================================================================================


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

         Date of Report (Date of earliest event reported) May 28, 2004

IMPAC SECURED ASSETS CORP. (as company under a Pooling and Servicing Agreement,
dated as of May 1, 2004, providing for, inter alia, the issuance of Mortgage
Pass-Through Certificates, Series 2004-2)


                           IMPAC SECURED ASSETS CORP.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)





        California                  333-85310-03              33-071-5871
- ----------------------------       --------------        -------------------
(State or Other Jurisdiction        (Commission           (I.R.S. Employer
of Incorporation)                   File Number)          Identification No.)

1401 Dove Street

Newport Beach, California                                       92660
- -------------------------                                      -------
(Address of Principal                                        (Zip Code)
Executive Offices)


Registrant's telephone number, including area code, is (949) 475-3600

================================================================================




Item 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.
         ------------------------------------------------------------------

                  (a) Not applicable

                  (b) Not applicable

                  (c) Exhibits:

                  5.1      Opinion of Thacher Proffitt & Wood LLP








                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                           IMPAC SECURED ASSETS CORP.


                                           By:  /s/ Richard J. Johnson
                                              ---------------------------------
                                           Name:    Richard J. Johnson
                                           Title:   Chief Financial Officer

Dated: June 14, 2004