UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
     Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): September 1, 2004

Financial Asset Securities Corp.
(Exact name of registrant as specified in its charter)

Delaware                             333-111379             06-1442101
- --------                             ----------             ----------
(State or other jurisdiction         (Commission File       (IRS Employer
of incorporation)                     Number)                Identification No.)

600 Steamboat Road, Greenwich, Connecticut              06830
(Address of principal executive offices)                -----
                                                       (Zip Code)

Registrant's telephone number, including area code (203) 625-2700

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

[  ] Written communications pursuant to Rule 425 under the Securities Act
(17 CFR 230.425)

[  ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act
(17 CFR 240.14a-12)

[  ] Pre-commencement communications pursuant to Rule 14d-2(b) under the
Exchange Act (17 CFR 240.14d-2(b))

[  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the
Exchange Act (17 CFR 240.13e-4(c))






SECTION 2 - COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS

ITEM 2.01  COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS

         On September 15, 2004, a single series of certificates, entitled First
Franklin Mortgage Loan Trust 2004-FFH3, Asset-Backed Certificates, Series
2004-FFH3 (the "Certificates"), were issued pursuant to a pooling and servicing
agreement, dated as of September 1, 2004 (the "Agreement"), among Financial
Asset Securities Corp. (the "Depositor"), Saxon Mortgage Services, Inc., as
servicer ("Saxon") and Wells Fargo Bank, N.A. (the "Trustee").

         On November 16, 2004, following the closing of the initial issuance of
the Certificates, the Trustee purchased from the Depositor certain Subsequent
Mortgage Loans, as defined in the Agreement, with an aggregate Stated Principal
Balance equal to $554,303,620.26 with funds on deposit in the pre-funding
accounts (the "Group I Pre-Funding Account" and the "Group II Pre-Funding
Account"; together the "Pre-Funding Accounts") established pursuant to the
Agreement at a purchase price equal to the Stated Principal Balance thereof,
which Subsequent Mortgage Loans were conveyed to the Trustee pursuant to a
Subsequent Transfer Instrument, dated November 16, 2004 (the "Instrument"),
between the Depositor and the Trustee. Attached to the Instrument is the
Mortgage Loan Schedule listing the Subsequent Mortgage Loans that are the
subject of such Instrument.

SECTION 8 - OTHER EVENTS

ITEM 8.01.  OTHER EVENTS

Description of the Mortgage Pool

         The Certificates, issued pursuant to the Agreement, evidence in the
aggregate the entire beneficial ownership interest in a trust fund (the "Trust
Fund"), consisting primarily of a segregated pool (the "Mortgage Pool") of
conventional, one- to four- family, first lien, adjustable-rate and fixed-rate
mortgage loans having original terms to maturity of not greater than 30 years
(the "Mortgage Loans"). After the Subsequent Transfer Date, the Trust Fund
primarily consisted of the Mortgage Pool, which consisted of Group I Mortgage
Loans having an aggregate Stated Principal Balance of approximately
$627,746,390.51, and Group II Mortgage Loans having an aggregate Stated
Principal Balance of approximately $872,253,608.82.

         The tables attached as an exhibit hereto describe certain
characteristics of the Mortgage Pool as of the respective applicable Subsequent
Cut-off Date.




                                      -2-





SECTION 9 - FINANCIAL STATEMENTS AND EXHIBITS

ITEM 9.01  FINANCIAL STATEMENTS AND EXHIBITS

                  (a) Not applicable

                  (b) Not applicable

                  (c) Exhibits







                                      -3-






Exhibit No.             Description
- -----------             -----------
4.2                     Subsequent Transfer Instrument, dated as November 16,
                        2004 between Financial Asset Securities Corp. as seller
                        and Wells Fargo Bank, N.A., as trustee.

99.1                    Characteristics of the Mortgage Pool as of the
                        Subsequent Cut-off Date relating to First Franklin
                        Mortgage Loan Trust 2004-FFH3, Asset-Backed
                        Certificates, Series 2004-FFH3.














                                      -4-



                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf the
undersigned thereunto duly authorized.

Dated: November 24, 2004

                                     FINANCIAL ASSET SECURITIES CORP.



                                     By: /s/ Frank Skibo
                                        --------------------------------------
                                     Name:   Frank Skibo
                                     Title:  Managing Director













                                Index to Exhibits
                                -----------------


                                                                   Sequentially
Exhibit No.         Description                                    Numbered Page
- -----------         -----------                                    -------------

    4.2             Subsequent Transfer Instrument, dated as
                    November 16, 2004, between Financial Asset
                    Securities Corp. as seller and Wells Fargo
                    Bank, N.A. as trustee.

   99.1             Characteristics of the Mortgage Pool as of
                    the Subsequent Cut-off Date, relating to
                    First Franklin Mortgage Loan Trust
                    2004-FFH3, Asset-Backed Certificates, Series
                    2004-FFH3.