EXHIBIT 99.1 FOR IMMEDIATE RELEASE: April 21, 1999 CONTACT: Cathy Califano, S.V.P. /C.F.O., Haven Bancorp tel. (516) 683-4483 HAVEN BANCORP REPORTS FIRST QUARTER RESULTS Westbury, NY--Haven Bancorp, Inc. (Nasdaq: HAVN), the holding company for CFS Bank, today reported net income of $2.6 million, or $0.30 per basic common share ($0.29 per share, diluted) for the first quarter of 1999, compared to $2.1 million, or $0.25 per basic common share ($0.24 per share, diluted) earned in the first quarter of 1998. Philip S. Messina, Chairman, President and Chief Executive Officer, stated, " We are pleased that net income grew by 21% over the first quarter of 1998. The first quarter 1999 financial results met our expectations. Through the initiatives that were completed in 1998, we are now offering our broadened product mix through our expanded delivery platform. This approach allows us to provide our traditional banking services, plus the products and services offered by the Bank's mortgage banking division, investment services subsidiary and our insurance agency subsidiary, combined with the conveniences and advantages of supermarket banking." "Real estate loans originated and purchased for our loan portfolio totaled $166.2 million in the first quarter of 1999 compared to originations and purchases of $94.5 million in the first quarter of 1998. We added another $160.6 million of residential loans originated for sale in the secondary market for a total of $326.8 million of real estate loans originated and purchased during the first quarter of 1999. Mortgage banking operations added $4.5 million to non-interest income in the first quarter of 1999. Deposit account fees and insurance, annuity and mutual fund fees rose sharply to $5.1 million, or 70.1% in the first quarter of 1999 from $3.0 million in the first quarter of 1998." 615 Merrick Avenue Westbury, NY 11590 "We have substantially completed the current investment phase of our planned expansion program and now emphasize increasing earnings and maximizing franchise value. We recently reorganized our residential lending division in order to bring greater focus to sales, operations and secondary marketing. Gary B. Johansen has been appointed Senior Vice President-Sales Manager, Ronald A. Pasquini has been appointed Senior Vice President-Lending Operations Coordinator and Janet Mangafas has joined the Bank as Vice President-Secondary Marketing Manager. I am also pleased to announce that William J. Jennings II has joined Haven and the Bank as Executive Vice President and Assistant to the President. Mr. Jennings will continue as a Director of Haven and the Bank, positions he has held since 1996. Prior to joining Haven, Mr. Jennings held various positions with Salomon Brothers, Inc. and its successor Salomon Smith Barney, Inc., including the most recent position of Chief of Staff to the Chairman. I am confident that the addition of Mr. Jennings to our management team along with the other organizational and management changes we have made will help us to ensure effective and timely execution of our plans. Based on our current stock price, our stock is trading at a price to earnings multiple and a price to book value ratio which we do not believe is reflective of our prospects." Net interest income for the first quarter of 1999 was $16.2 million, a 20.1% increase over net interest income of $13.5 million in the first quarter of 1998. The increase was the result of interest-earning asset growth, particularly mortgage loans. Average interest-earning assets increased by 20.7% in the first quarter of 1999 compared to the first quarter of 1998, primarily due to a 21.1% increase in average mortgage loans, as well as a 41.9% increase in average mortgage-backed securities. The net interest margin in the 1999 first quarter was 2.80% compared to the margin of 2.82% in the 1998 quarter. The provision for loan losses in the first quarter of 1999 was $675,000 compared to $670,000 in first quarter of 1998. The allowance for loan losses was $14.6 million, or 1.02% of loans at March 31, 1999 compared to $14.0 million, or 1.07% of loans at December 31, 1998. Non-interest income increased to $11.1 million, or 148.1%, in the first quarter of 1999 from $4.5 million in the first quarter of 1998. The growth in non-interest income reflects the impact of the continued maturation of our supermarket banking program and the addition of our mortgage banking and insurance businesses. Non-interest income in the 1999 first quarter included $4.5 million in servicing released premiums and fees related to loans sold in the quarter. Deposit fees increased 72.6% in the 1999 first quarter to $3.1 million from $1.8 million in the 1998 first quarter. Insurance, annuity and mutual funds fees for the first quarter of 1999 increased 66.4% to $2.0 million from $1.2 million in the 1998 first quarter. Non-interest expense increased by 59.2% to $22.4 million in the first quarter of 1999 compared to $14.1 million for the 1998 first quarter. The increase was due primarily to the the addition of the expenses of the loan production franchise of CFS Intercounty and the Bank's expansion of its supermarket banking program from thirty-nine branches at March 31, 1998 to fifty-nine branches at March 31, 1999. Due primarily to increased headcount, compensation and benefits expenses, which accounted for the majority of the increase, rose by 59.1% in the 1999 first quarter compared to the prior year period. Occupancy and equipment expenses increased by 50.7% to $3.3 million in the 1999 first quarter compared to $2.2 million in the prior year period. Since we have incurred the start-up costs of recruiting and training new personnel and the occupancy costs associated with opening up substantially all of the new branches, our non-interest expenses related to supermarket banking should stabilize. In addition, the integration of the businesses of CFS Intercounty and CFS Insurance Agency are substantially complete and we do not anticipate significant organizational expenses related to these businesses. -2- Non-performing assets at March 31, 1999 totaled $10.3 million, or 0.40% of total assets. Non-performing loans, comprising non-accrual and restructured loans, were $10.1 million and real estate owned, net, was $0.2 million at March 31, 1999. Non-performing assets at March 31, 1998, totaled $11.4 million, or 0.57% of total assets; non-performing loans totaled $10.8 million and real estate owned, net, equaled $0.6 million. As of March 31, 1999, CFS Bank had fifty-nine supermarket branches with total deposits of $ 578.1 million, an increase of $74.1 million, or 14.7% from $504.0 million at December 31, 1998. Core deposits equaled 58.3% of total supermarket branch deposits, compared to a ratio of 45.3% in traditional branches. Core deposits for the supermarket branches included $209.3 million of "Liquid Asset" account balances at March 31, 1999. This account was introduced at the supermarket branches in the second quarter of 1998 and currently pays an initial rate of 4.25% for balances over $2,500. The supermarket branches added approximately 20,000 new core deposit accounts during the first quarter of 1999, bringing the total number of core deposit accounts in the supermarket branches to approximately 153,000. Non-interest income from supermarket branches totaled $3.2 million in the first quarter of 1999, while non-interest expense directly attributable to these branches totaled $6.0 million for the period. This compares with non-interest income from supermarket branches of $1.4 million and non-interest expenses directly attributable to the supermarket branches of $4.3 million for the first quarter of 1998. At March 31, 1999, Haven Bancorp had total assets of $2.55 billion. Stockholders' equity was $119.1 million, or $13.43 book value per share. CFS Bank's tangible, core and risk-based capital ratios at March 31, 1999, were 5.20%, 5.20% and 11.24%, respectively. These ratios exceed the minimum regulatory requirements of 2.00%, 4.00% and 8.00%, respectively. The Bank is considered "well capitalized" by regulatory standards. On April 13, 1999, Haven Bancorp, Inc. filed a registration statement with the Securities and Exchange Commission to issue $35.0 million of capital securities through Haven Capital Trust II. A registration statement relating to these securities has been filed with the Securities and Exchange Commission but has not yet become effective. These securities may not be sold nor may offers to buy be accepted prior to the time the registration statement becomes effective. This press release shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of these securities in any State in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such State. When the preliminary prospectus is completed, copies of this prospectus may be requested from the Company at the address set forth above. The Company currently intends to use the net proceeds from the sale of the capital securities to invest in the Bank to increase its capital level. The increased capital will enable the Bank to expand its deposit base. The Bank will also invest its new capital in residential and commercial real estate loans in our market area and in investment-grade mortgage-backed and investment securities. -3- Headquartered in Westbury, New York, Haven Bancorp, Inc. is the holding company for CFS Bank, a community-oriented institution offering deposit products, residential and commercial real estate loans and a full range of financial services including discount brokerage, mutual funds, annuities and insurance through eight full-service banking offices and fifty-nine supermarket branches located in New York City, Nassau, Suffolk, Rockland and Westchester counties, New Jersey and Connecticut. The Bank provides residential mortgage banking services through its CFS Intercounty Mortgage division operating from six loan origination offices and six satellite offices in New York, New Jersey, Pennsylvania and Connecticut. The Company provides auto, homeowners and business lines of insurance through its subsidiary, CFS Insurance Agency, Inc. The Bank's deposits are insured by the FDIC. STATEMENTS MADE HEREIN THAT ARE FORWARD-LOOKING IN NATURE WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995, AND ARE SUBJECT TO RISKS AND UNCERTAINTIES THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY. SUCH RISKS AND UNCERTAINTIES INCLUDE, BUT ARE NOT LIMITED TO, THOSE RELATED TO OVERALL BUSINESS CONDITIONS, PARTICULARLY IN THE CONSUMER FINANCIAL SERVICES, MORTGAGE AND INSURANCE MARKETS IN WHICH HAVEN OPERATES, FISCAL AND MONETARY POLICY, COMPETITIVE PRODUCTS AND PRICING, CREDIT RISK MANAGEMENT, CHANGES IN REGULATIONS AFFECTING FINANCIAL INSTITUTIONS AND OTHER RISKS AND UNCERTAINTIES DISCUSSED IN THE COMPANY'S SEC FILINGS, INCLUDING ITS 1998 FORM 10-K. THE COMPANY DISCLAIMS ANY OBLIGATION TO PUBLICLY ANNOUNCE FUTURE EVENTS OR DEVELOPMENTS, WHICH MAY AFFECT THE FORWARD-LOOKING STATEMENTS CONTAINED HEREIN. SELECTED FINANCIAL RATIOS ------------------------- THREE MONTHS ENDED MARCH 31, 1999 1998 ------------ ------------ (annualized) Return on average assets 0.42% 0.43% Return on average equity 8.67 7.52 Net interest spread 2.75 2.67 Net interest margin 2.80 2.82 Operating expenses to average assets (1) 3.61 2.78 (1) For the purpose of this calculation operating expenses equal non-interest expense less amortization of goodwill, real estate operations, net and non-performing loan expenses of $190,000 and $108,000 for the three-months ended March 31, 1999, and 1998, respectively. March 31, December 31, 1999 1998 --------------------- -------------------- Stockholders' equity to total assets 4.67% 5.00% Stockholders' equity per share $13.43 $13.53 Non-performing loans to total loans 0.71% 0.64% Non-performing assets to total assets 0.40 0.36 Allowance for loan losses to non-performing loans 144.37 166.70 Allowance for loan losses to total loans 1.02 1.07 more... HAVEN BANCORP, INC. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share data) For the Three Months Ended March 31, ----------------------------- 1999 1998 --------- -------- INTEREST INCOME - --------------- Loans $ 25,735 $ 22,526 Mortgage-backed securities 12,650 8,931 Money market investments 30 104 Debt and equity securities 2,065 3,402 -------- -------- Total Interest Income 40,480 34,963 -------- -------- INTEREST EXPENSE - ---------------- Deposits Savings accounts 4,669 2,416 NOW accounts 324 261 Money market accounts 419 423 Certificate accounts 11,753 11,863 Borrowed funds 7,109 6,506 -------- -------- Total Interest Expense 24,274 21,469 -------- -------- Net interest income before provision for loan losses 16,206 13,494 Provision for loan losses 675 670 -------- -------- Net interest income after provision for loan losses 15,531 12,824 -------- -------- NON-INTEREST INCOME - ------------------- Loan fees and servicing income 505 518 Servicing released premiums and fees on loans sold 4,531 -- Savings/checking fees 3,125 1,811 Net gain on sales of interest-earning assets 335 352 Insurance annuity and mutual fund fees 1,975 1,187 Other 590 591 -------- -------- Total Non-Interest Income 11,061 4,459 -------- -------- NON-INTEREST EXPENSE - -------------------- Compensation and benefits 12,055 7,577 Occupancy and equipment 3,344 2,219 REO operations, net (151) 49 Federal deposit insurance premiums 254 207 Other 6,887 4,015 -------- -------- Total Non-Interest Expense 22,389 14,067 -------- -------- Income before income tax expense 4,203 3,216 Income tax expense 1,603 1,067 -------- -------- Net income $ 2,600 $ 2,149 ======== ======== Net income per common share: Basic $ 0.30 $ 0.25 ======== ======== Diluted $ 0.29 $ 0.24 ======== ======== HAVEN BANCORP, INC. Consolidated Statements of Financial Condition (In thousands, except for share data) March 31, December 31, 1999 1998 -------------------- ----------------------- ASSETS Cash and due from banks $ 31,759 $ 43,088 Money market investments 1,421 1,720 Securities available for sale 941,027 889,251 Loans held for sale 59,440 54,188 Federal Home Loan Bank of NY Stock 22,255 21,990 Loans receivable: First mortgage loans 1,384,483 1,271,784 Cooperative apartment loans 3,432 3,970 Other loans 36,211 34,926 -------------------- ----------------------- Total loans receivable 1,424,126 1,310,680 Less allowance for loan losses (14,573) (13,978) -------------------- ----------------------- Loans receivable, net 1,409,553 1,296,702 Premises and equipment, net 37,772 39,209 Accrued interest receivable 13,586 12,108 Other assets 33,346 37,267 -------------------- ----------------------- Total Assets $ 2,550,159 $ 2,395,523 ==================== ======================= LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities Deposits $ 1,804,795 $ 1,722,710 Borrowed funds 586,330 440,346 Due to broker 10,000 97,458 Other liabilities 29,904 15,142 -------------------- ----------------------- Total Liabilities 2,431,029 2,275,656 -------------------- ----------------------- Stockholders' Equity: Preferred stock ($.01 par value, 2,000,000 shares authorized, none issued) - - Common stock ($.01 par value, 30,000,000 shares authorized, 9,918,750 issued; 8,867,814 and 8,859,692 outstanding at March 31, 1999 and December 31, 1998, respectively) 100 100 Additional paid-in capital 51,580 51,383 Retained earnings, substantially restricted 81,020 79,085 Accumulated other comprehensive income: Unrealized (loss) gain on securities available- for-sale, net of tax effect (2,107) 945 Treasury stock, at cost (1,050,936 and 1,059,058 shares at March 31, 1999 and December 31, 1998, respectively) (9,753) (9,800) Unallocated common stock held by ESOP (1,149) (1,222) Unearned common stock held by Bank's Recognition Plans and Trusts (262) (263) Unearned compensation (299) (361) -------------------- ----------------------- Total Stockholders' Equity 119,130 119,867 ==================== ======================= Total Liabilities and Stockholders' Equity $ 2,550,159 $ 2,395,523 ==================== ======================= Book value per share $ 13.43 $ 13.53 ==================== ======================= HAVEN BANCORP, INC. Consolidated Average Balance Sheet - Yield/Rate Analysis (Dollars in thousands) For the Three Months Ended ------------------ March 31, 1999 March 31, 1998 -------------- -------------- Average Yield/ Average Yield/ Balance Interest Rate(1) Balance Interest Rate(1) ------- -------- ------- ------- -------- ------- ASSETS - ------ Interest-earning assets Mortgage loans $ 1,377,235 $ 24,885 7.23% $ 1,136,919 $ 21,739 7.65% Other loans 37,178 850 9.15 32,833 787 9.59 Mortgage-backed securities 762,234 12,650 6.64 537,116 8,931 6.65 Money market investments 1,516 30 7.92 8,175 104 5.09 Debt and equity securities 133,067 2,065 6.21 200,415 3,402 6.79 ----------- -------- ---- ----------- Total interest-earning assets 2,311,230 40,480 7.01 1,915,458 34,963 7.30 Non-interest-earning assets 147,604 93,488 ----------- ----------- Total assets $2,458,834 $ 2,008,946 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY Interest-bearing liabilities Savings accounts $ 576,044 $ 4,669 3.24 $ 384,701 $ 2,416 2.51 Certificate accounts 892,050 11,753 5.27 824,774 11,863 5.75 NOW accounts 222,499 324 0.58 159,088 261 0.66 Money market accounts 57,986 419 2.89 55,260 423 3.06 Borrowed funds 530,099 7,109 5.36 432,750 6,506 6.01 ----------- -------- ----------- -------- Total interest-bearing liabilities 2,278,678 24,274 4.26 1,856,573 21,469 4.63 -------- -------- Other liabilities 60,133 38,074 ----------- ----------- Total liabilities 2,338,811 1,894,647 Stockholders' equity 120,023 114,299 ----------- ----------- Total liabilities and stockholders' equity $ 2,458,834 $ 2,008,946 =========== =========== Net interest income $ 16,206 $13,494 ======== ======= Net interest spread 2.75% 2.67% ==== ==== Net interest margin 2.80% 2.82% ==== ==== (1) annualized HAVEN BANCORP, INC. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share data) 1999 1998 ------------ --------------------------------------------------------- 1Q 4Q 3Q 2Q 1Q ------------ --------------------------------------------------------- INTEREST INCOME Loans $ 25,735 $ 26,389 $ 26,120 $ 24,414 $ 22,526 Mortgage-backed securities 12,650 11,926 11,610 9,573 8,931 Money market investments 30 17 23 42 104 Debt and equity securities 2,065 1,679 2,226 2,703 3,402 ------------ ------------- ------------ ------------- ------------- Total Interest Income 40,480 40,011 39,979 36,732 34,963 ------------ ------------- ------------ ------------- ------------- INTEREST EXPENSE Deposits Savings accounts 4,669 3,933 3,366 2,700 2,416 NOW accounts 324 418 344 341 261 Money market accounts 419 579 525 514 423 Certificate accounts 11,753 12,696 12,791 12,615 11,863 Borrowed funds 7,109 7,058 8,015 6,412 6,506 ------------ ------------- ------------ ------------- ------------- Total Interest Expense 24,274 24,684 25,041 22,582 21,469 ------------ ------------- ------------ ------------- ------------- Net interest income before provision for loan losses 16,206 15,327 14,938 14,150 13,494 Provision for loan losses 675 675 670 650 670 ------------ ------------- ------------ ------------- ------------- Net interest income after provision for loan losses 15,531 14,652 14,268 13,500 12,824 ------------ ------------- ------------ ------------- ------------- NON-INTEREST INCOME Loan fees and servicing income 505 355 428 326 518 Servicing released premiums and fees on loans sold 4,531 4,748 4,646 907 - Savings/checking fees 3,125 3,042 2,650 2,319 1,811 Net gain on sales of interest-earning assets 335 1,335 1,185 54 352 Insurance, annuity and mutual fund fees 1,975 1,901 1,472 1,314 1,187 Other 590 708 634 663 591 ------------ ------------- ------------ ------------- ------------- Total Non-Interest Income 11,061 12,089 11,015 5,583 4,459 ------------ ------------- ------------ ------------- ------------- NON-INTEREST EXPENSE Compensation and benefits 12,055 11,156 12,084 10,387 7,577 Occupancy and equipment 3,344 3,458 2,947 2,381 2,219 REO operations, net (151) (20) 67 (88) 49 Federal deposit insurance premiums 254 210 231 222 207 Other 6,887 8,421 7,312 4,479 4,015 ------------ ------------- ------------ ------------- ------------- Total Non-Interest Expense 22,389 23,225 22,641 17,381 14,067 ------------ ------------- ------------ ------------- ------------- Income before income tax expense 4,203 3,516 2,642 1,702 3,216 Income tax expense 1,603 986 402 471 1,067 ------------ ------------- ------------ ------------- ------------- Net income $ 2,600 $ 2,530 $ 2,240 $ 1,231 $ 2,149 ============ ============= ============ ============= ============= Net income per common share: Basic $ 0.30 $ 0.29 $ 0.26 $ 0.14 $ 0.25 ============ ============= ============ ============= ============= Diluted $ 0.29 $ 0.28 $ 0.24 $ 0.13 $ 0.24 ============ ============= ============ ============= =============