Exhibit 13.1





                      Litchfield Logo is displayed here.





                    A specialty consumer finance company.



                              1996 ANNUAL REPORT
                  Income Per Share Before Extraordinary Item








  A bar graph of income per share before extraordinary item for 1989 through
                           1996 is displayed here.











          LITCHFIELD  FINANCIAL  CORPORATION  is a  specialty  consumer  finance
     company  which  provides  mortgage  financing for the purchase of rural and
     vacation  properties  and financing for the purchase of vacation  ownership
     interests, popularly known as timeshare interests. In addition, the Company
     makes  loans to rural  land  and  resort  developers  secured  by  consumer
     receivables and other secured loans.

          Through the support of its investors and  dedication of its employees,
     Litchfield has been able to provide quality  service,  maintain  consistent
     growth and be among the top  performers in the consumer  finance  industry.
     Litchfield's  common  stock trades on The Nasdaq  Stock  Market's  National
     Market  under  the  symbol  "LTCH"  and is  listed  in some  newspapers  as
     "LITCHFNL".




          A bar graph  depicting the components of revenue for 1991 through 1996
     is displayed here.














Dear Fellow Stockholders and Noteholders:

          Litchfield had a great year in 1996.  Net income was up 53%,  revenues
     were up 39% and originations  increased 11%. We encourage you to review the
     details  in this  annual  report  where you will see our  Company is better
     today by virtually all  measures.  I would like to describe what we believe
     are some of the reasons for our success.

          People. We have the finest team in specialty  finance.  Our people are
     focused,  hard working and dedicated to getting  things right.  Whether its
     preparing a spreadsheet,  answering a customer's  question or negotiating a
     large loan purchase,  everybody works to get it right. We hold ourselves to
     a very high  standard and are not satisfied  unless we are graded  straight
     A's.

          Plan. We have specific,  measurable goals and budgets.  We all live by
     our  business  plan and how each  part of our  Company  contributes  to the
     plan's success. We measure the smallest details of our business,  report on
     them, discuss them and look for ways to improve them.

          Niche. The niches we are in have six important  characteristics:  good
     credit,  guarantees,  reserves,  good rates,  good  collateral  and growing
     markets. We are striving to maximize our potential in consumer land and VOI
     loans  while  looking  for  other  consumer  loan   businesses  with  these
     characteristics.

          Relationships.   We  have  solid  relationships  with  our  customers,
     lenders,  investment bankers and service providers. We are open, candid and
     ask all of them how we can do better. We do what we say we will do and they
     believe in us.

          Training. Training is a part of everybody's job at Litchfield. We have
     an  in-house  curriculum  to  improve  our  skills,  efficiency  and use of
     technology. We have a management training program for young recruits. These
     trainees rotate through all our departments for a two to three year period.
     Yesterday's  trainees are our middle  managers of today and senior managers
     of tomorrow. This is one of the best things we have ever done.

          Track Record. We have had eight consecutive years of over 20% earnings
     per share  growth  which we  believe  shows a  consistent,  reliable  track
     record.  Our success  includes  starting  new  businesses  from scratch and
     buying businesses and integrating the new people into Litchfield.

          In 1997 and  forward,  we  believe we can  continue  to build on these
     ingredients  of our  success to  maintain  deliberate,  controlled  growth,
     quality assets and cost control.  We will constantly review our performance
     and strive to improve ourselves. Thank you for your continued support.




                                           RANDY  STRATTON
                                           Chief Executive Officer and President

      January 31 , 1997









                   SELECTED CONSOLIDATED FINANCIAL INFORMATION
                  (Dollars in thousands, except per share data)

  
                                                      Year Ended December 31,   
                                        -------------------------------------------------------  
                                                             
Statements of Income Data: (1)           1992           1993       1994      1995        1996   
                                         ----           ----      ----       ----        ----
Revenues:
      Interest and fees on loans ..   $  2,305      $  4,330    $  5,669    $ 11,392    $ 15,396
      Gain on sale of loans .......      2,501         4,550       4,847       5,161       7,331
      Servicing and other fee income.      368           501         459         908       1,456
                                         -----         -----      ------      ------      ------
           Total revenues .......        5,174         9,381      10,975      17,461      24,183
                                         =====         =====      ======      ======      ======
Expenses:
      Interest expense .........           629         2,717       3,158       6,138       7,197
      Salaries and employee benefits     1,017         1,350       1,776       2,798       3,233
      Other operating expenses.            810         1,017       1,164       2,120       3,225
      Provision for loan losses            270           620         559         890       1,954
                                         -----         -----       -----      ------      ------
           Total expenses                2,726         5,704       6,657      11,946      15,609
                                         =====         =====       =====      ======      ======
Income before income taxes and
      extraordinary item                 2,448         3,677       4,318       5,515        8,574
Provision for income taxes                 942         1,426       1,619       2,066        3,301
                                         -----         -----       -----       -----        -----
Income before extraordinary item         1,506         2,251       2,699       3,449        5,273
Extraordinary item  (2)                     --            --       (126)          --           --
                                        ------        ------      ------       -----      -------
           Net income ..              $  1,506      $  2,251    $  2,573     $ 3,449      $ 5,273
                                        ======        ======      ======       =====      =======
Primary per common share amounts:
      Income before extraordinary
      item                            $    .42      $    .53    $    .63     $    .76    $    .93
      Extraordinary item                    --            --        (.03)          --          --
                                      --------      --------    --------     --------    --------
           Net income per share .     $    .42      $    .53    $    .60     $    .76    $    .93
                                      ========      ========    ========     ========    ========

Primary weighted average number of
shares outstanding                   3,572,289     4,224,402   4,280,006    4,522,983   5,674,264

Fully-diluted per common share 
      amounts:
      Income before extraordinary 
      item                            $    .42      $    .53     $   .63    $    .76      $   .92
      Extraordinary item                    --            --        (.03)         --           --
                                      --------      --------     --------   --------      -------
           Net income per share       $    .42      $    .53     $   .60    $    .76      $   .92
                                      ========      ========     ========   ========      =======
Fully-diluted weighted average
      number of shares outstanding   3,589,264     4,246,945    4,280,006   4,543,009   5,736,467

Cash dividends declared per 
     common share                      $   --       $    .02       $ .03    $     .04    $    .05

Other Statements of Income Data:
Net income as a percentage
    of revenues                          29.1%         24.0%        23.4%        19.8%      21.8%
Return on average assets                  6.2%          5.0%         4.3%         3.7%       4.0%
Return on average equity (3)             20.3%         17.0%        16.4%        16.6%      13.3%






(1) Certain  amounts in the 1992 through 1995  financial  information  have been
restated  to  conform  to the  1996  presentation.  

(2)  Reflects  loss on early  extinguishment  of a portion of the 1992 Notes (as
defined  herein),  net of applicable tax benefit of $76,000. 

(3) Average equity includes  redeemable  preferred stock,  which was redeemed on
March 19,  1992,  and  stockholders'  equity.  






           SELECTED CONSOLIDATED FINANCIAL INFORMATION - (Continued)
                  (Dollars in thousands, except per share data)

                                                December 31,             
                                 --------------------------------------------   
Balance Sheet Data :               1992     1993      1994      1995     1996 
                                 ------  -------   -------   -------  -------
  
Total assets                    $34,177  $55,044   $64,367  $113,391 $153,800
Loans held for sale (4)           5,086    5,931    11,094    14,380   12,260
Loans held for investment (4)     3,501   10,306    15,790    33,613   79,996
Subordinated pass-through
 certificates  held to
  maturity (4)                    7,773    7,433     3,951    13,468   18,004
Senior long-term debt            15,065   32,302    29,896    47,401   46,995
Subordinated debt                 1,145      ---      ---        ---      ---
Stockholders' equity             11,813   14,722    16,610    37,396   42,448



 
                                                December 31, 
                                  --------------------------------------------
                                       
Other Financial Data:            1992     1993      1994      1995      1996  
                                -------  -------   -------  --------   --------
 Loans purchased and 
  originated (5)                $32,214  $42,410   $59,798  $121,046   $133,750
Loans sold (5)                   24,632   28,099    40,116    65,115     54,936
Serviced Portfolio (6)           58,968   84,360   105,013   176,650    242,445
Loans serviced for others        43,623   59,720    72,731   111,117    129,619
Dealer/developer reserves         3,512    4,926     6,575     9,644     10,628
Allowance for loan losses (7)       498    1,064     1,264     3,715      4,528
Allowance ratio (8)                 .84%    1.26%     1.20%     2.10%      1.87%
Net charge-off ratio (5)(9)         .37%     .69%      .38%      .67%       .94%
Non-performing asset ratio (10)    1.09%    1.48%     1.02%     1.35%      1.57%
                          
 
(4) Amount indicated is net of allowance for losses.

(5) During the relevant period.

(6) The Serviced  Portfolio  consists of the principal  amount of Land,  VOI and
Dealer/Other Loans serviced by or on behalf of the Company.

(7) The  allowance  for loan  losses  includes  allowance  for losses  under the
recourse provisions of loans sold. See Note 4 to financial  statements.

(8) The allowance  ratio is the allowances for loan losses divided by the amount
of the  Serviced  Portfolio. 

(9) The net  charge-off  ratio is  determined  by  dividing  the  amount  of net
charge-offs  for the period by the average  Serviced  Portfolio  for the period.

(10) The  non-performing  asset ratio is  determined  by dividing the sum of the
amount of those  loans  which are 90 days or more past due and other real estate
owned by the amount of the Serviced Portfolio.







                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Overview

     Litchfield  Financial  Corporation (the "Company") is a specialty  consumer
finance company which provides  financing for the purchase of rural and vacation
properties  ("Land Loans") and financing of vacation  ownership  interests ("VOI
Loans"),  popularly known as timeshare interests. In addition, the Company makes
loans  to  rural  land  dealers  and  resort  developers   secured  by  consumer
receivables and other secured loans (collectively "Dealer/Other Loans").

     The principal  sources of the Company's  revenues are (i) interest and fees
on loans,  (ii) gain from the sale of loans,  and (iii)  servicing and other fee
income.  Gains on sales of loans are based  principally  on the present value of
the  difference  between the interest to be collected  from the borrower and the
interest  to be passed on to the  purchaser  of the loan  during  the  estimated
average life of the loans,  less a normal  servicing fee (referred to as "excess
servicing  asset").  The excess servicing asset is calculated using  prepayment,
default, and interest rate assumptions  prevalent in the marketplace at the time
of sale for similar instruments.  The Company provides an allowance for expected
losses under the recourse  provisions  at the time of the loan sale.  The excess
servicing  asset is  amortized  over the  estimated  life of the loans using the
interest  method.  Because a significant  portion of the  Company's  revenues is
comprised  of gains  realized on sales of loans,  the timing of such sales has a
significant effect on the Company's results of operations.

Results of Operations

     The following  table sets forth the percentage  relationship to revenues of
certain  items  included  in the  Company's  statements  of  income. 

                                                       Year ended December 31,
                                                    ----------------------------
                                                    1994        1995        1996
                                                   -----        ----       -----
Revenues:
    Interest and fees on loans ............         51.6%      65.2%       63.7%
    Gain on sale of  loans ................         44.2       29.6        30.3
    Servicing and other fee income ........          4.2        5.2         6.0
                                                   -----      -----       -----
                                                   100.0      100.0       100.0
                                                   -----      -----       -----
Expenses:
    Interest expense ......................         28.8       35.2        29.7
    Salaries and employee benefits ........         16.2       16.0        13.4
    Other operating expenses ..............         10.6       12.1        13.3
    Provision for loan losses .............          5.1        5.1         8.1
                                                    ----       ----        ----
                                                    60.7       68.4        64.5
                                                    ----       ----        ----
Income before income taxes and
 extraordinary item .......................         39.3       31.6        35.5
Provision for income taxes ................         14.7       11.8        13.7
                                                    ----       ----        ----
Income before extraordinary item ..........         24.6       19.8        21.8
Extraordinary item ........................         (1.2)        --          --
                                                    ----       ----        ----
Net income ................................         23.4%      19.8%       21.8%
                                                    ====       ====        ====





Year Ended December 31, 1996 Compared to Year Ended December 31, 1995

     Revenues  increased  38.5% to  $24,183,000  for the year ended December 31,
1996, from  $17,461,000 for the year ended December 31, 1995. Net income for the
year  ended  December  31,  1996  increased  52.9%  to  $5,273,000  compared  to
$3,449,000  in 1995.  Net income as a  percentage  of revenues was 21.8% for the
year ended  December 31, 1996 compared to 19.8% for the year ended  December 31,
1995. Loan  originations grew 10.5% to $133,750,000 in 1996 from $121,046,000 in
1995.  Excluding the 1995 purchase of  $41,500,000  of loans from the Government
Employees Financial  Corporation  ("GEFCO"),  originations  increased 68.1%. The
Serviced  Portfolio  increased  37.2% to  $242,445,000 at December 31, 1996 from
$176,650,000 at December 31, 1995.

     Interest  and fees on loans  increased  35.2% to  $15,396,000  in 1996 from
$11,392,000  in 1995,  primarily  as the result of  increases  in loans held for
investment,   subordinated   pass-through   certificates  and  fees  related  to
Dealer/Other Loan  originations.  Interest on loans,  subordinated  pass-through
certificates,  cash and  investments,  and excess  servicing  revenue  comprised
77.8%, 8.0% and 7.0%,  respectively,  of interest and fees on loans for the year
ended December 31, 1996, compared with 74.5%, 10.4% and 8.6%, respectively,  for
the  prior   year.   Interest   earned  on  loans,   subordinated   pass-through
certificates,  cash and  investments,  and excess  servicing  revenue  increased
41.1%, 4.4% and 10.6%, respectively, for 1996 compared to 1995. The average rate
earned on loans owned and subordinated  pass-through  certificates  decreased to
12.5% for the year ended December 31, 1996 from 13.2% in 1995,  primarily due to
the  effect of the  growth in  Dealer/Other  Loans as a  percentage  of the loan
portfolio.  Dealer/Other Loan yields are usually less than Land Loan or VOI Loan
yields,  but  Dealer/Other  Loans  servicing costs and loan losses are generally
less as well.  Fees on loans  representing an adjustment of yield comprised 7.2%
of  interest  and fees on  loans in 1996  compared  to 6.5% in 1995.  Such  fees
increased 48.4% in 1996 compared to 1995 primarily as the result of the increase
in Dealer/Other Loans.

     Gain on the  sale of  loans  increased  42.0% to  $7,331,000  in 1996  from
$5,161,000 in 1995. The volume of loans sold decreased  15.6% to $54,936,000 for
the year  ended  1996 from  $65,115,000  in 1995.  The  primary  reason  for the
increase  in the gain on sale of loans  despite  the  decrease  in the volume of
loans  sold was  that  the  Company  did not  recognize  any gain on the sale of
$27,155,000 of VOI Loans purchased from GEFCO in the second quarter of 1995.

     Loans serviced for others  increased  16.7% to $129,619,000 at December 31,
1996 from  $111,117,000  at December  31, 1995.  Servicing  and other fee income
increased  60.4% to  $1,456,000  for the year  ended  December  31,  1996,  from
$908,000 in 1995 because of the higher  average  Serviced  Portfolio in 1996. In
connection  with  the  Company's   continued  growth,  the  Company  decided  to
subcontract its servicing  rights in order to avoid incurring  additional  fixed
overhead  costs  associated  with  such  servicing.   Accordingly,  the  Company
subcontracted to an unaffiliated  third party the servicing of VOI Loans in 1995
and the remaining loans in April 1996.

     Interest expense  increased 17.3% to $7,197,000 for the year ended December
31, 1996,  from $6,138,000 in 1995. The increase in interest  expense  primarily




     reflects an increase in average  borrowings which was only partially offset
by a  decrease  in average  rates.  During the year  ended  December  31,  1996,
borrowings  averaged  $71,800,000  at an  average  rate of 9.3% as  compared  to
$60,500,000 and 9.7%,  respectively,  during 1995. Interest expense includes the
amortization of deferred debt issuance costs.

     Salaries and employee  benefits  increased 15.6% to $3,233,000 for the year
ended  December  31,  1996 from  $2,798,000  in 1995  because  of  increases  in
incentive  compensation,  salaries and the average  number of employees in 1996.
The  average  number  of  employees  increased  to 56 in 1996  from 45 in  1995,
primarily  as the  result  of the  GEFCO  acquisition.  The  number of full time
equivalents  increased to 57 at December 31, 1996 compared to 55 at December 31,
1995.  The small  increase in the number of  full-time  equivalents  despite the
significant growth in originations and the Serviced Portfolio described above is
partially the result of subcontracting  servicing to a third party. As a result,
personnel  costs as a  percentage  of revenues  decreased  to 13.4% for the year
ended December 31, 1996 compared to 16.0% in 1995.

     Other operating  expenses  increased 52.1% to $3,225,000 for the year ended
December 31, 1996 from  $2,120,000  for the same period in 1995 primarily as the
result of the  subcontracting  of servicing to a third party. As a percentage of
revenues,  other operating expenses increased to 13.3% in 1996 compared to 12.1%
in 1995.

     During 1996, the Company  increased its provision for loan losses 119.6% to
$1,954,000  from  $890,000  in 1995,  primarily  as the  result  of the  overall
increase in the Serviced Portfolio as well as the proportionate  increase in the
percentage of non-guaranteed loans in the Serviced Portfolio.  Historically, the
loan  loss  rate for  non-guaranteed  loans  has been  higher  than the rate for
guaranteed loans.

Year Ended December 31, 1995 Compared to Year Ended December 31, 1994

     Revenues  increased  59.1% to  $17,461,000  for the year ended December 31,
1995, from  $10,975,000 for the year ended December 31, 1994. Net income for the
year  ended  December  31,  1995  increased  34.0%  to  $3,449,000  compared  to
$2,573,000  in 1994.  Net income as a  percentage  of revenues was 19.8% for the
year ended  December 31, 1995 compared to 23.4% for the year ended  December 31,
1994.  This decrease was  primarily  due to the Company's  strategy of retaining
more of its loans and the increased  interest  costs  associated  with long-term
debt incurred to support this strategy.

     Interest and fees on loans  increased  101.0% to  $11,392,000  in 1995 from
$5,669,000  in  1994,  primarily  as  the  result  of  increases  in  loans  and
subordinated   pass-through   certificates.   Interest  on  loans,  subordinated
pass-through  certificates,  cash and investments,  and excess servicing revenue
comprised 74.5%, 10.4% and 8.6%, respectively, of interest and fees on loans for
the year  ended  December  31,  1995,  compared  with  70.1%,  12.0%  and  6.9%,
respectively,  for the  prior  year.  Interest  earned  on  loans,  subordinated
pass-through  certificates,  cash and investments,  and excess servicing revenue
increased 113.7%,  73.9% and 149.5%,  respectively,  for the year ended December
31, 1995. The average rate earned on loans owned and  subordinated  pass-through
certificates  increased to 13.2% for the year ended December 31, 1995 from 12.6%
in 1994,  primarily due to the effect of the higher yield of the VOI Loans. Fees
on loans comprised 6.5% of interest



and fees on loans in 1995  compared to 11.0% in 1994. Such fees  increased 18.8%
in 1995 compared to 1994.

     Gain on the  sale  of  loans  increased  6.5% to  $5,161,000  in 1995  from
$4,847,000 in 1994. The volume of loans sold increased  62.3% to $65,115,000 for
the year ended 1995 from  $40,116,000  in 1994.  The primary  reason the gain on
sale of loans  increased less than the volume of loans sold was that the Company
did not recognize  any gain on the sale of  $27,155,000  of VOI Loans  purchased
from GEFCO consistent with the purchase method of accounting.

     Loans serviced for others  increased  52.8% to  $111,117,000 as of December
31, 1995 from  $72,731,000 at December 31, 1994. This growth resulted in a 97.8%
increase  in  servicing  and other fee  income to  $908,000  for the year  ended
December 31, 1995,  from  $459,000 in 1994.  In  connection  with the  Company's
continued growth, the Company made a strategic decision to subcontract a portion
of its servicing  rights in order to avoid incurring  additional  fixed overhead
costs associated with such servicing. Accordingly, the Company subcontracted the
servicing of VOI Loans to an unaffiliated  third party in 1995 and its remaining
loans in April 1996.

     Interest  expense  increased to $6,138,000  for the year ended December 31,
1995,  from  $3,158,000  in 1994.  The  increase in interest  expense  primarily
reflects an increase in  borrowings.  During the year ended  December  31, 1995,
borrowings  averaged  $60,500,000  at an  average  rate of 9.7% as  compared  to
$32,000,000 and 9.3%,  respectively,  during 1994. Interest expense includes the
amortization of deferred debt issuance costs.

     Salaries and employee  benefits  increased 57.5% to $2,798,000 for the year
ended December 31, 1995 from $1,776,000 in 1994 due to hiring  additional  staff
to support an  increase  in the  Serviced  Portfolio  and an increase in certain
incentive based  compensation.  As a result of the Company's growth, the Company
increased  total full-time  equivalent  employees to 55 in 1995 from 36 in 1994.
Personnel  costs as a percentage  of revenues  remained  relatively  constant at
16.0% for the year ended December 31, 1995 compared to 16.2% in 1994.

     Other operating  expenses  increased 82.1% to $2,120,000 for the year ended
December 31, 1995 from  $1,164,000  for the same period in 1994. As a percentage
of revenues,  other operating expenses increased to 12.1% in 1995 as compared to
10.6% in 1994.  This increase is attributable  to additional  overhead  incurred
with the  significant  growth of the Company  primarily in  connection  with the
purchase of the GEFCO portfolio.

     During 1995,  the Company  increased its provision for loan losses 59.2% to
$890,000  from  $559,000 in 1994  primarily as the result of the increase in the
Serviced Portfolio.

Liquidity and Capital Resources

     The Company's  business  requires  continued  access to short and long-term
sources of debt  financing  and equity  capital.  The Company's  principal  cash



requirements  arise  from  loan  originations,  repayment  of debt on  maturity,
payments of operating and interest expenses and loan repurchases.  The Company's
primary sources of liquidity are loan sales, short-term borrowings under secured
lines of  credit,  long-term  debt and  equity  offerings  and cash  flows  from
operations.

     In connection  with certain loan sales,  the Company  commits to repurchase
from  investors  any such  loans  that  become 90 days or more  past  due.  This
obligation  is subject  to  various  terms and  conditions,  including,  in some
instances,  a  limitation  on the  amount of loans  that may be  required  to be
repurchased.  There were approximately  $8,780,000 of loans at December 31, 1996
which the  Company  could be required to  repurchase  in the future  should such
loans  become  90 days or more  past  due.  The  Company  repurchased  $991,000,
$448,000, and $259,000 of such loans under the recourse provisions of loan sales
in 1996,  1995,  and  1994,  respectively.  Also,  in  connection  with  certain
securitization programs, $18,647,000 of cash and cash equivalents are restricted
as credit enhancements at December 31, 1996.

     The Company funds its loan purchases in part with borrowings  under various
lines of credit.  At December 31, 1996, the Company had a secured line of credit
of  $30,000,000  from the Bank of Boston,  as lead agent,  and Fleet  Bank.  The
Company can elect to borrow all or part of the  outstanding  balance on the line
of credit at either the Bank's prime interest rate or the  Eurodollar  rate plus
2%.  Outstanding  borrowings under this line of credit at December 31, 1996 were
$26,200,000.  The line of credit  matures  in April  1997,  with  renewal at the
lender's  discretion.  At  December  31,  1995 the  secured  line of credit  was
$15,000,000 at the Bank's prime interest rate plus 1%. There were no outstanding
borrowings  under this credit line at December 31,  1995.  The line of credit is
secured by consumer receivables and other secured loans.

     On July 23, 1996,  the Company  entered into an additional  secured line of
credit of $5,000,000 with another  financial  institution at that  institution's
prime rate of  interest  plus 1.25%.  This line of credit  matures in July 1997.
There were no  outstanding  borrowings  on this line of credit at  December  31,
1996.  This line of credit is secured by consumer  receivables and other secured
loans.  In January 1997,  the secured line of credit was increased to $8,000,000
and the maturity was extended to January 1998.

     On September 13, 1996,  the Company  entered into a  $15,000,000  revolving
line of credit facility with the Bank of Scotland.  The  outstanding  borrowings
under this  facility at  December  31, 1996 were  $8,300,000.  This  facility is
secured by certain  subordinated  pass-through  certificates,  excess  servicing
assets,  cash  collateral  accounts  and  certain  other  loans and  matures  in
September  1999.  Interest is payable  quarterly  in arrears at the Bank's prime
interest  rate  plus 1%.  In  January  1997,  this  facility  was  increased  to
$20,000,000.

     The Company is not  required to maintain  compensating  balances or forward
sales commitments under the terms of the above lines of credit.

     The Company also has a revolving  line of credit and sale  facility as part
of  an  asset  backed   commercial   paper   facility   with   Holland   Limited
Securitization, Inc. ("HLS") a multi-seller commercial paper issuer sponsored by
Internationale  Nederlanden  (U.S.) Capital Markets,  Inc.  ("ING").  In October
1996, the Company amended the facility to increase the facility to $100,000,000,



subject to certain  terms and  conditions,  reduce  certain  credit  enhancement
requirements and expand certain loan eligibility criteria.  The facility expires
in June 1998.

     In  connection  with the  facility,  the  Company  formed  a  wholly  owned
subsidiary,   Litchfield  Mortgage  Securities  Corporation  1994  ("LMSC"),  to
purchase  loans from the Company.  LMSC either  pledges the loans on a revolving
line of credit with HLS or sells the loans to HLS. HLS issues  commercial  paper
or other  indebtedness to fund the purchase or pledge of loans from LMSC. HLS is
not affiliated with the Company or its affiliates.  As of December 31, 1996, the
outstanding  balance  of loans  sold under this  facility  was  $77,521,000  and
outstanding  borrowings  under the line of credit were  $1,799,000.  Interest is
payable on the line of credit at an  interest  rate based on certain  commercial
paper rates.

     During  the first  quarter  of 1995,  the  Company  entered  into a 10.43%,
$12,500,000  debt  placement  with an  insurance  company.  Principal is payable
monthly based on collection of the underlying collateral. The note is redeemable
only with the approval of the noteholder.  The note is collateralized by certain
of the Company's investments in subordinated pass-through  certificates,  excess
servicing  assets  and  cash.  At  December  31,  1996  and  1995,  the  balance
outstanding on the note was $7,428,000 and $9,836,000 and the approximate  value
of the underlying collateral was $13,772,000 and $17,700,000, respectively.

     On March 15, 1995, the Company  completed a public  offering of $18,400,000
of 10% Notes due 2004 ("1995 Notes").  The 1995 Notes allow for a maximum annual
redemption at the election of the  noteholders  of $920,000 and contain  certain
restrictions regarding the payment of cash dividends and require the maintenance
of certain financial ratios. On April 1, 1996 the noteholders redeemed,  and the
Company  paid  $120,000 of the 1995  Notes.  On October  31,  1995,  the Company
completed a public  offering of  1,250,000  shares of common stock at a price of
$15 per share.  The net proceeds to the Company were  approximately  $17,325,000
after deducting expenses related to the offering.

     Previously,  the Company significantly increased its capital base through a
$9,500,000  initial public offering in February,  1992 and public debt offerings
of  $15,065,000  in November  1992 ("1992  Notes") and  $17,570,000  in May 1993
("1993  Notes").  The 1992 Notes and the 1993 Notes bear  interest  at 10% and 8
7/8%, respectively,  and are due 2002 and 2003, respectively. The 1992 Notes and
the 1993 Notes are unsecured  obligations  of the Company and each such issuance
allows for a maximum  annual  redemption  by  noteholders  of 5% of the original
principal  amount  thereof.  On November 1, 1996, the Company repaid $103,000 of
the 1992 Notes due 2002 pursuant to the noteholders'  annual redemption  rights.
On August 1, 1996 and June 1, 1996,  the Company  repaid  $20,000 and  $163,000,
respectively  of the 1993 Notes due 2003  pursuant  to the  noteholders'  annual
redemption rights.

     The Company manages its exposure to changes in interest rates by attempting
to match its proportion of fixed versus  variable rate assets,  liabilities  and
loan sale  facilities.  The Company has mitigated its interest rate exposure due
to interest rate declines by instituting  interest rate floors on its adjustable
rate loans.

     Historically,  the Company has not required major capital  expenditures  to
support its operations.



Credit Quality and Allowances for Loan Losses


     The Company  maintains  allowances for loan losses at levels which,  in the
opinion of management,  provide  adequately for possible losses on loans,  loans
sold and subordinated pass-through  certificates.  Past-due loans (loans 30 days
or more  past  due  which  are not  covered  by  dealer/developer  reserves  and
guarantees) as a percentage of the Serviced Portfolio were 1.34% at December 31,
1996 compared to 1.73% at December 31, 1995.  Management  evaluates the adequacy
of the allowances on a quarterly basis by examining current  delinquencies,  the
characteristics  of the accounts,  the value of the underlying  collateral,  and
general economic conditions and trends.  Management also evaluates the extent to
which  dealer/developer  reserves and  guarantees can be expected to absorb loan
losses.  A provision for loan losses is recorded in an amount deemed  sufficient
by management to maintain the allowances at adequate  levels.  Total  allowances
for loan losses and loans sold  increased  to  $4,528,000  at December  31, 1996
compared to $3,715,000 at December 31, 1995,  decreasing the allowance  ratio to
1.87% at December 31, 1996 from 2.10% at December 31, 1995.  The decrease in the
allowance ratio reflects the increase in  Dealer/Other  Loans as a percentage of
the portfolio.  Historically,  Dealer/Other Loans have experienced significantly
lower  delinquency,  defaults  and loss rates  compared  with Land Loans and VOI
Loans.
       
     As  part  of  the  Company's   financing  of  Land  Loans  and  VOI  Loans,
arrangements  are  entered  into with  dealers  and resort  developers,  whereby
reserves are established to protect the Company from potential losses associated
with such loans. As part of the Company's  agreement with the dealers and resort
developers,  a portion of the amount payable to each dealer and resort developer
for a Land Loan or a VOI Loan is retained by the Company and is available to the
Company to absorb loan losses for those loans. The Company negotiates the amount
of the reserves with the dealers and developers based upon various criteria, two
of which are the  financial  strength of the dealer or developer and credit risk
associated with the loans being purchased. Dealer/developer reserves amounted to
$10,628,000  at December  31, 1996 and  $9,644,000  at December  31,  1995.  The
Company  generally  returns  any excess  reserves to the  dealer/developer  on a
quarterly basis as the related loans are repaid by borrowers.


Inflation

     Inflation  has not had a  significant  effect  on the  Company's  operating
results to date.








                         LITCHFIELD FINANCIAL CORPORATION
                            CONSOLIDATED BALANCE SHEETS

                                                            December 31,       
                                                       -------------------------
                                                          1996         1995    
                                                       ----------     ----------
                                      ASSETS

Cash and cash equivalents                            $  5,557,000   $ 18,508,000
Restricted cash                                        18,923,000     16,345,000
Loans held for sale, net of allowance
  for loan losses of $817,000 and
  $1,100,000 in 1996 and 1995, respectively            12,260,000     14,380,000
Loans held for investment, net of allowance
  for loan losses of  $1,200,000 and $413,000
  in 1996 and 1995, respectively                       79,996,000     33,613,000
Subordinated pass-through certificates
 held to maturity, net of allowance
   for loan losses of $1,400,000 and
   $1,270,000 in 1996 and 1995, respectively           18,004,000     13,468,000
Excess servicing asset                                 12,019,000     10,058,000
Other                                                   7,041,000      7,019,000
                                                     ------------   ------------
                                                       
     Total assets                                    $153,800,000   $113,391,000
                                                     ============   ============



                       LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
   Lines of credit                                   $36,299,000            --
   Term note payable                                   7,428,000       9,836,000
   Accounts payable and accrued liabilities            3,811,000       4,442,000
   Dealer/developer reserves                          10,628,000       9,644,000
   Allowance for loans sold                            1,111,000         932,000
   Deferred income taxes                               5,080,000       3,740,000
                                                      ----------      ----------
                                                      64,357,000      28,594,000
                                                      ----------      ----------

   10% Notes due 2002                                 12,785,000      12,888,000
   8 7/8 % Notes due 2003                             15,930,000      16,113,000
   10% Notes due 2004                                 18,280,000      18,400,000
                                                      ----------      ----------
                                                      46,995,000      47,401,000
                                                      ==========      ==========

Stockholders' equity:
   Preferred stock, $.01 par value;
     authorized 1,000,000 shares,
     none issued and outstanding                             --              --

   Common stock, $.01 par value; 
     authorized 8,000,000 shares,
     5,444,399 shares issued and 
      outstanding in 1996;
     5,223,715 shares issued and
     5,174,715 shares outstanding 
      in 1995                                            54,000          52,000
   Additional paid in capital                        34,633,000      31,873,000
   Retained earnings                                  7,761,000       6,065,000
   Less 49,000 common shares held 
     in treasury, at cost, in 1995                         --          (594,000)
     Total stockholders' equity                      42,448,000      37,396,000
                                                  -------------   -------------
     Total liabilities and stockholders' equity   $ 153,800,000   $ 113,391,000
                                                  =============   =============


           See accompanying notes to consolidated financial statements.




                        LITCHFIELD FINANCIAL CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME


                                                     Year Ended December 31,    
                                                 -------------------------------
            
 
                                               1996          1995          1994
                                              -----          ----          -----
Revenues:
   Interest and fees on loans           $15,396,000    $11,392,000    $5,669,000
   Gain on sale of loans                  7,331,000      5,161,000     4,847,000
   Servicing and other fee income         1,456,000        908,000       459,000
                                         ----------     ----------    ----------
                                         24,183,000     17,461,000    10,975,000
                                         ----------     ----------    ----------

Expenses:
   Interest expense                       7,197,000      6,138,000     3,158,000
   Salaries and  employee benefits        3,233,000      2,798,000     1,776,000
   Other operating expenses               3,225,000      2,120,000     1,164,000
   Provision for loan losses              1,954,000        890,000       559,000
                                         ----------     ----------     ---------
                                         15,609,000     11,946,000  .  6,657,000
                                         ----------     ----------     ---------

Income before income taxes
    and extraordinary item                8,574,000      5,515,000     4,318,000
Provision for income taxes                3,301,000      2,066,000     1,619,000
                                          ---------      ---------     ---------
Income before extraordinary item          5,273,000      3,449,000     2,699,000
Extraordinary item (net of 
applicable tax benefit of $76,000)              ---            ---     (126,000)
                                         ----------     ----------    ----------
Net income                               $5,273,000     $3,449,000    $2,573,000
                                         ==========     ==========    ==========


Primary per common share amounts:
   Income before extraordinary item           $ .93          $ .76        $ .63
   Extraordinary item                           ---            ---        ( .03)
                                              -----          -----        ------
   Net income                                 $ .93          $ .76        $ .60
                                              =====          =====        ======

Primary weighted average number of 
    shares                                5,674,264      4,522,983     4,280,006


Fully-diluted per common share amounts:
   Income before extraordinary item           $ .92          $ .76        $ .63
   Extraordinary item                           ---            ---        ( .03)
                                              -----          -----        ------
   Net income                                 $ .92          $ .76        $ .60
                                              =====          =====        ======

Fully-diluted weighted average number
   of shares                              5,736,467      4,543,009     4,280,006
  







           See accompanying notes to consolidated financial statements.




                        LITCHFIELD FINANCIAL CORPORATION
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


                                 
                                               Additional
                                    Common     Paid In         Retained   Treasury
                                     Stock     Capital        Earnings    Stock            Total 
                                    ------     -------        --------    ---------      -----------    

Balance, December 31, 1993         $36,000   $9,662,000      $5,024,000   $     ---      $14,722,000
   Issuance of 178,313 shares
     in connection with 5%
     stock dividend                  2,000    2,183,000      (2,185,000)        ---              ---
   Issuance of 12,995 shares           ---       23,000             ---         ---           23,000
   Repurchase of 49,100 shares         ---          ---             ---    (595,000)        (595,000)
   Dividends ($.03 per share)          ---          ---        (113,000)        ---         (113,000)
   Net income                          ---          ---       2,573,000         ---        2,573,000
                                    ------   ----------       ---------    --------       ----------
Balance, December 31, 1994          38,000   11,868,000       5,299,000    (595,000)      16,610,000
   Issuance of 186,819 shares 
     in connection with 5% 
     stock dividend                  2,000    2,473,000      (2,475,000)        ---              ---
   Issuance of 1,282,551 shares
     (including reissuance of
     100 shares held in treasury)   12,000   17,532,000             ---       1,000       17,545,000
   Dividends ($.04 per share)          ---          ---        (208,000)        ---         (208,000)
   Net income                          ---          ---       3,449,000         ---        3,449,000
                                    ------   ----------       ---------    --------       ----------
Balance, December 31, 1995          52,000   31,873,000       6,065,000    (594,000)      37,396,000
   Issuance of 259,124 shares 
     in connection with 5% 
     stock dividend                  3,000    3,301,000      (3,304,000)        ---              ---
   Issuance of 10,560 shares 
    (including reissuance of
    ten shares held in treasury)       ---       52,000             ---         ---           52,000
   Retirement of 48,990 shares 
     held in treasury               (1,000)    (593,000)            ---     594,000              ---
   Dividends ($.05 per share)          ---          ---        (273,000)        ---         (273,000)
   Net income                          ---          ---       5,273,000         ---        5,273,000
                                   -------  -----------      ----------    --------      -----------
Balance, December 31, 1996         $54,000  $34,633,000      $7,761,000    $    ---      $42,448,000
                                   =======  ===========      ==========    ========      ===========


















            See accompanying notes to consolidated financial statements.




                        LITCHFIELD FINANCIAL CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                              Year Ended December 31,   
                                         ---------------------------------------
                                             1996          1995         1994    
                                         ----------    -----------   -----------
Cash flows from operating activities:
   Net income                            $5,273,000   $  3,449,000   $2,573,000
   Adjustments to reconcile net 
   income to net cash provided by 
   (used in) operating activities:
     Gain on sale of loans               (7,331,000)    (5,161,000)  (4,847,000)
     Loss on retirement of 10% Notes 
        due 2002                                ---            ---       88,000
     Amortization and depreciation          520,000        511,000      490,000
     Amortization of excess servicing 
        asset                             3,444,000      2,267,000    1,996,000
     Provision for loan losses            1,954,000        890,000      559,000
     Provision for deferred 
        income taxes                      1,340,000      1,209,000    1,101,000
     Net changes in operating assets 
     and liabilities:
       Restricted cash                   (2,578,000)    (4,957,000)  (6,791,000)
       Loans held for sale                 (532,000)   (11,978,000)   2,220,000
       Dealer /developer reserves           984,000      3,069,000    1,649,000
       Net change in other assets 
          and liabilities                (2,701,000)       881,000   (3,549,000)
     Net cash provided by (used in)      -----------    -----------  -----------
       operating activities                 373,000     (9,820,000)  (4,511,000)
                                         -----------    -----------  -----------

Cash flows from investing activities:
   Purchase of investments
        held to maturity                        ---     (5,595,000)  (2,011,000)
   Redemption of investments 
        held to maturity                    118,000      9,232,000    7,890,000
   Net originations and principal
        payments on loans held for
        investment                      (47,170,000)   (18,022,000)  (7,051,000)
   Sale of loans originally held
        for investment                          ---            ---    1,011,000
   Collections on subordinated 
        pass-through certificates           590,000            ---          ---
   Capital expenditures and other 
        assets                             (126,000)    (1,676,000)  (1,697,000)
      Net cash used in investing        ------------   ------------  -----------
        activities                      (46,588,000)   (16,061,000)  (1,858,000)
                                        ------------   ------------  -----------

Cash flows from financing activities:
   Net borrowings (repayments) 
       on lines of credit                36,299,000     (5,823,000)   5,823,000
   Proceeds from issuance of
       long-term notes                          ---     18,400,000          ---
   Redemption of long-term notes           (406,000)      (895,000)  (2,406,000)
   Proceeds from term note                      ---     12,500,000          ---
   Payments of term note                 (2,408,000)    (2,664,000)         ---
   Net proceeds from issuance of 
       common stock                          52,000     17,544,000       23,000
   Reissuance (purchase) of
       treasury stock                           ---          1,000     (595,000)
   Dividends paid                          (273,000)      (208,000)    (113,000)
     Net cash provided by                -----------    -----------   ----------
        financing activities             33,264,000     38,855,000    2,732,000
                                         -----------    -----------   ----------

Net (decrease) increase in cash 
        and cash equivalents            (12,951,000)    12,974,000   (3,637,000)
Cash and cash equivalents,
         beginning of period             18,508,000      5,534,000    9,171,000
Cash and cash equivalents,               -----------   -----------   -----------
         end of period                   $5,557,000    $18,508,000   $5,534,000
                                         ===========   ===========   ===========

Supplemental Schedule of Noncash 
   Financing and Investing Activities:
   Exchange of loans for subordinated
       pass-through certificates         $3,540,000     $8,842,000     $    ---
                                         ==========     ==========     =========
   Exchange of loans for investments 
       held to maturity                  $      ---     $  358,000     $    ---
                                         ==========     ==========     =========
   Transfers from loans to real 
       estate acquired through 
        foreclosure                      $1,654,000     $1,991,000     $843,000
                                         ==========     ==========     =========

Supplemental Cash Flow 
    Information:
    Interest paid                        $6,674,000    $5,766,000    $2,972,000
                                         ==========    ==========    ==========
    Income taxes paid                    $1,411,000    $1,151,000    $  448,000
                                         ==========    ==========    ==========




          See accompanying notes to consolidated financial statements.




        

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Summary of Significant Accounting Policies

Business

     Litchfield  Financial  Corporation (the "Company") is a specialty  consumer
finance company which provides  financing for the purchase of rural and vacation
properties  ("Land Loans") and financing of vacation  ownership  interests ("VOI
Loans"),  popularly known as timeshare interests. In addition, the Company makes
loans  to  rural  land  dealers  and  resort  developers   secured  by  consumer
receivables and other secured loans (collectively,  "Dealer/Other Loans".) 

     Basis of Presentation The  consolidated  financial  statements  include the
accounts of Litchfield Financial Corporation and its wholly-owned  subsidiaries.
All significant  intercompany  accounts and transactions have been eliminated in
consolidation.

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates.

Interest income

     Interest income from loans and subordinated  pass-through certificates held
to maturity is  recognized  using the  interest  method.  Accrual of interest is
suspended  when  collection  is  doubtful  and,  in any  event,  when a loan  is
contractually  delinquent  for ninety  days and it is  determined  that  amounts
cannot be recovered from dealer/developer reserves or guarantees. The accrual is
resumed when the loan becomes contractually current as to principal and interest
and past-due interest is recognized at that time.

Gain on sale of loans

     Loans  are  typically  sold to  investors  with  the  Company  retaining  a
participation  in cash flows derived from the loans sold. Gain on sales of loans
are  recorded  on the  settlement  date based upon the  difference  between  the
selling  price and the  carrying  value of the  loans  sold  using the  specific
identification  method.  The  gain is  increased  by the  present  value  of the
differential  between the  interest to be  collected  from the  borrower and the
interest  to be passed on to the  purchaser  of the loan  during  the  estimated
average life of the loans, less fees for normal servicing of the loans (referred
to as excess  servicing  asset).  The excess servicing asset is calculated using
prepayment,  default, and interest rate assumptions prevalent in the marketplace
at the time of sale for similar  instruments.  The Company provides an allowance
for expected losses under the recourse  provisions at the time of the loan sale.
The excess  servicing  asset is amortized  over the estimated  life of the loans
using the  interest  method.  Because a  significant  portion  of the  Company's
revenues is comprised of gains realized upon sales of loans,  the timing of such
sales has a significant effect on the Company's results of operations.




                      

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

     On a quarterly basis, the Company assesses the carrying value of the excess
servicing  asset  by  comparing  actual  versus  assumed  prepayment  rates on a
disaggregated  basis reflecting  factors such as origination  dates of the loans
and the types of loans. The Company will adjust the carrying value of the excess
servicing asset for any unfavorable changes.

Loans

     Loans held for sale are  carried at the lower of  aggregate  cost or market
value.  Market value is determined by outstanding  commitments from investors or
current investor yield  requirements.

Provisions for loan losses and impairment of loans

     Provisions  for loan losses are charged to income in amounts  sufficient to
maintain  the  allowances  at levels  considered  adequate to cover  anticipated
losses on outstanding loans, including loans sold and subordinated  pass-through
certificates.  Management evaluates allowance  requirements on a quarterly basis
by examining  current  delinquencies,  historical loan losses,  the value of the
underlying  collateral and general  economic  conditions and trends.  Management
also  evaluates the  availability  of  dealer/developer  reserves to absorb loan
losses.  The Company  determines those loans that are  uncollectible  based upon
detailed  review of all loans and any  charge-offs  are charged to the allowance
for loan losses.

     Land Loans and VOI Loans which  consist of large groups of smaller  balance
loans are evaluated  collectively  for impairment and are stated at the lower of
cost or fair value.

     Dealer/Other  Loans are evaluated  individually for impairment based on the
factors  described  above.  No such loans were  impaired at December 31, 1996 or
1995.

Loan origination fees and related costs

     The Company defers the excess of loan  origination fees over related direct
costs and recognizes  such amount as interest  income over the estimated life of
the related loans using the interest method.

Real estate acquired through foreclosure

     Real estate  acquired  through  foreclosure is carried at the lower of fair
value less estimated  costs to sell or cost. On a quarterly  basis,  the Company
evaluates  the  carrying  value of the real estate and  establishes  a valuation
allowance  if the fair value of the asset less the  estimated  costs to sell the
asset is less than the carrying value of the asset.  Subsequent increases in the
fair market  value less the  estimated  cost to sell the asset would  reduce the
valuation  allowance,  but not below zero. There was no such valuation allowance
at  December  31,  1996 or 1995.  Other  real  estate  owned of  $1,775,000  and
$1,288,000  is  included  in  other  assets  at  December  31,  1996  and  1995,
respectively.




            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

Dealer/developer reserves

     As part of the Company's financing of loans through dealer/developers,  the
Company  retains a portion of the proceeds from the purchased loans as a reserve
to offset potential losses on those loans. The Company  negotiates the amount of
reserves with the dealer/developers  based upon various criteria,  including the
credit risk associated with the  dealer/developer and the loans being purchased.
The Company generally returns any excess reserves to the  dealer/developer  on a
quarterly basis as the related loans are repaid by borrowers.

Income taxes

      The Company uses the liability  method of accounting   for income taxes in
its financial statements.

          
Net income per common share

     Primary and fully diluted  earnings per share were computed by dividing net
income by the weighted average number of shares of common stock and common stock
equivalents outstanding for each period.  
               

Cash and cash equivalents

     The Company  considers  all highly  liquid  instruments  purchased  with an
original maturity of three months or less to be cash equivalents.

Restricted cash

     Restricted  cash and cash  equivalents  represent  accounts  established as
credit  enhancements  for  certain  loan  sales  and  escrow  deposits  held for
customers.

Investments held to maturity and Subordinated  pass-through certificates held to
maturity

     Management determines the appropriate  classification of debt securities at
the time of purchase.  Debt  securities  are classified as held to maturity when
the  Company  has the intent and ability to hold the  investments  to  maturity.
Investments  held to maturity are carried at amortized  cost and are included in
other assets.

     The Company classifies its subordinated  pass-through  certificates as held
to maturity based on its ability and expressed  intent to hold the  certificates
of  maturity.   Historically,   the  Company  has  not  sold  its   subordinated
pass-through  certificates and cannot sell such certificates without the consent
of the senior certificate holders. In addition,  the Company has pledged certain
pass-through  certificates as collateral for certain liabilities and cannot sell
such certificates without the further consent of the lenders.



            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


     Subordinated  pass-through  certificates  held to  maturity  are carried at
amortized  cost less an allowance  for loan losses.  On a quarterly  basis,  the
Company   assesses  the  carrying   value  of  the   subordinated   pass-through
certificates  for  impairment.  The Company  considers  the affect of changes in
prepayment,  default  and  interest  rates  on the  cash  flows  underlying  the
subordinated  pass-through  certificates.  The Company  will adjust the carrying
value  for any  impairment  of  carrying  value  that it  considers  to be other
than-temporary.

Deferred debt issuance costs

     Deferred  debt issuance  costs are  amortized  over the life of the related
debt. The unamortized  balance of $1,820,000 and $2,211,000 is included in other
assets  at  December  31,  1996  and  1995,  respectively.  The  amount  of  the
accumulated  amortization  was  $1,051,000 and $675,000 at December 31, 1996 and
1995 respectively. Mortgage servicing rights

     In May 1995, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards  No. 122  "Accounting  for  Mortgage  Servicing
Rights,  an  Amendment  of FASB  Statement  No.  65." The  Company  adopted  the
provisions  of the  standard  in 1996.  The  standard  requires  the  Company to
allocate the cost of purchasing or  originating  mortgage  loans to the mortgage
servicing  rights and the loans  (without the  servicing  rights) based on their
relative fair values if the Company sells or  securitizes  the loans and retains
the  servicing  rights.  Any cost  allocated  to  mortgage  servicing  rights is
recognized  as a separate  asset.  Mortgage  servicing  rights are  amortized in
proportion  to and over the period of  estimated  net  servicing  income and are
evaluated for impairment based on their fair value.

     In the  absence of fair  market  values for the  servicing  of Land and VOI
Loans,  the Company uses fair values  derived  from cash flows to estimate  fair
value.  Such estimates  consider  assumptions  about  prepayments,  defaults and
interest rates  consistent with those used in the Company's gain on sale of loan
models described above.

     Because estimated future cash flows from servicing  approximate the cost of
servicing the related Land and VOI Loans, the Company  did not allocate any cost
to mortgage servicing rights in 1996.            

Reclassification

     Certain  amounts  in the 1994  and  1995  financial  statements  have  been
reclassified to conform to the 1996 presentation.

New accounting standards

     In June 1996, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards No. 125 "Accounting for Transfers and Servicing
of  Financial  Assets and  Extinguishments  of  Liabilities."  In  general,  the
provisions of this standard are effective for financial statements for transfers



            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

and servicing of financial assets and  extinguishments of liabilities  occurring
after December 31, 1996, and shall be applied prospectively.  In future periods,
the  Company's  excess  servicing  asset will be  reclassified  as interest only
strips  and will be  accounted  for under the  provisions  of the  Statement  of
Financial  Accounting  Standards No. 115 "Accounting For Certain  Investments in
Debt and Equity Securities."


2.  Investments  Held to Maturity and  Subordinated  Pass-Through  Certificates
Held to Maturity

      The following is a summary of investments and  subordinated  pass-through
certificates held to maturity:


                                            Gross Unrealized             Fair
                                            ----------------
  December 31, 1996               Cost          Gains      Losses        Value
  -----------------               ----          -----      ------        ------ 
  Mortgage-backed securities    $142,000      $   ---      $  ---      $ 142,000
  Subordinated pass-through
     certificates             18,004,000       185,000        ---     18,189,000
                             -----------      --------      ------   -----------
  Total debt  securities     $18,146,000      $185,000     $   ---   $18,331,000
                             ===========      ========      ======   ===========

                                            Gross Unrealized             Fair
                                            -----------------     
 December 31, 1995               Cost           Gains      Losses      Value    
 -----------------            ----------       -------     ------      ---------
 Mortgage-backed securities   $  260,000       $  ---      $  ---    $   260,000
 Subordinated pass-through
   certificates               13,468,000        15,000        ---     13,483,000
                             -----------       -------      -----    -----------
 Total debt securities       $13,728,000       $15,000      $ ---    $13,743,000
                             ===========       =======      =====    ===========


     The amortized cost and estimated fair value of debt  securities at December
31, 1996, by contractual  maturity,  are shown below.  Expected  maturities will
differ from  contractual  maturities  because the issuers of the  securities may
have  the   right  to   prepay   obligations   without   prepayment   penalties.
Mortgage-backed securities are included in other assets.

                                                              Estimated
                                                 Cost         Fair Value
                                                 ------       -----------
                   Due in one year or less       $  ---        $      ---
                   Due after one year
                    through five years        18,146,000       18,331,000
                                             -----------      -----------
                  Total debt securities      $18,146,000      $18,331,000
                                             ===========      ===========

     In 1990,  the  Company  began  privately  placing  issues  of  pass-through
certificates  evidencing an undivided  beneficial ownership interest in pools of
loans held by a trust.  The principal  and part of the interest  payments on the
loans transferred to the trust are collected by the Company,  as the servicer of
the loan pool, remitted to the trust for the benefit of the investors,  and then
distributed by the trust to the investors in the pass-through certificates.



            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


     In certain of the Company's  issues of  pass-through  certificates,  credit
enhancement  was achieved by dividing the issue into a senior  portion which was
sold to the  investors  and a  subordinated  portion  which was  retained by the
Company. The Company had investments in pass-through certificates of $18,004,000
and $13,468,000 at December 31, 1996 and 1995, respectively. In certain other of
the Company's private  placements,  credit enhancement was achieved through cash
collateral.  The Company had  $18,647,000  and $16,179,000 of restricted cash at
December 31, 1996 and 1995 representing credit enhancements.

     If  borrowers  default in the payment of principal or interest on the loans
underlying these issues of pass-through  certificates,  losses would be absorbed
first by the subordinated portion or cash collateral retained by the Company and
might,  therefore,  have to be charged against the allowance for the loan losses
to the extent dealer/developer guarantees and reserves are not available.

3.    Loans

      Loans at December 31, 1996 and 1995 consisted of the following:

                                                 December 31,       
                                             ----------------------        
              Loans held for sale             1996         1995     
              -------------------            -------      ---------
              Land                        $11,833,000   $ 9,125,000
              VOI                           2,194,000     7,546,000
              Discount, net of accretion     (950,000)   (1,191,000)
              Allowance for loan losses      (817,000)   (1,100,000)
                                          ------------  ------------
              Loans, net                  $12,260,000   $14,380,000
                                          ============  ===========

                                                December 31,       
                                            ------------------------
              Loans held for investment        1996          1995    
              -------------------------     ---------     ----------
              Land                       $  1,861,000    $ 1,429,000
              VOI                           1,313,000      3,698,000
              Dealer/Other                 79,374,000     30,140,000
              Discount, net of accretion   (1,352,000)    (1,241,000)
              Allowance for loan losses    (1,200,000)      (413,000)
                                          ------------   ------------
              Loans, net                  $79,996,000    $33,613,000
                                          ============   ============

      Contractual maturities of loans as of December 31, 1996 are as follows:

                                            December 31,
                                                1996      
                                             ----------
                   1996                     $13,654,000
                   1997                      14,669,000
                   1998                      10,517,000
                   1999                       3,690,000
                   2000                       4,613,000
                   Thereafter                45,113,000
                                            -----------
                                            $92,256,000
                                            ===========

     It is the Company's experience that a substantial portion of the loans will
be repaid before contractual maturity dates. Consequently,  the above tabulation
is not to be regarded as a forecast of future cash collections.




            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


4. Allowances for Loan Losses

      An analysis of the allowances for loan losses follows:

      Loans owned and subordinated               Year ended December 31,    
                                             --------------------------------   
      pass-through certificates              1996          1995          1994   
     --------------------------           ----------     --------     ----------
      llowance at beginning of period     $2,783,000      $384,000     $464,000
      Net charge-offs of  uncollectible 
         accounts (1)                     (1,395,000)     (539,000)     (80,000)
      Provision for loan losses            1,735,000       761,000          ---
      Allocation of purchase
          adjustment (2)                     294,000     2,177,000          ---
                                          ----------    ----------     --------
      Allowance at  end of period         $3,417,000    $2,783,000     $384,000
                                          ==========    ==========     ========


                                               Year ended  December 31, 
                                             ----------------------------------
     Loans sold                              1996          1995         1994  
     -----------                          ----------    ---------     ----------
     Allowance at beginning  of period    $  932,000     $880,000      $600,000
     Net charge-offs of  uncollectible
        accounts (3)                        (570,000)    (407,000)     (279,000)
     Provision for loan losses               219,000      129,000       559,000
     Allocation of purchase 
          adjustment (2)                     530,000      330,000           ---
                                          ----------     --------      ---------
     Allowance at end of period           $1,111,000     $932,000      $880,000
                                          ==========     ========      =========
                                

(1)  Net of  recoveries  of $240,000 in 1996 and $42,000 in 1994.  There were no
     recoveries in 1995. 
(2)  Represents  allocation  of purchase  adjustment  related to the purchase of
     pools of certain  loans  including the GEFCO  portfolio in 1995.  (See Note
     12.) 
(3)  Net of  recoveries of $70,000,  $11,000 and $5,000 in 1996,  1995 and 1994,
     respectively.

     Net  charge-offs  by major loan and  collateral  types  experienced by the
Company are summarized as follows:

                                             Year ended  December 31,     
                                     -------------------------------------------
                                          1996           1995              1994 
                                      ----------       --------         -------
Land                                  $  669,000       $546,000         $359,000
VOI                                    1,284,000         45,000              ---
Dealer/Other                              12,000        355,000              ---
                                      ----------       --------         --------
Total                                 $1,965,000       $946,000         $359,000
                                      ==========       ========         ========


5. Excess Servicing Asset

      The activity in the excess servicing asset is summarized as follows:

                                                Year ended December 31,   
                                         ---------------------------------------
                                            1996         1995          1994     
                                        -----------    -----------   -----------
   Balance, beginning of period         $10,058,000    $ 8,925,000   $4,931,000
   Gain on sale of loans                  4,641,000      3,232,000    5,971,000
   Recapture on repurchase of loans         (70,000)       (52,000)    (366,000)
   Amortization                          (2,610,000)    (2,047,000)  (1,611,000)
                                         -----------   ------------  -----------
   Balance, end of period                $12,019,000   $10,058,000   $8,925,000
                                         ===========   ===========   ===========



            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



6. Derivative financial instrument held for purposes other than trading

     In June, 1994, the Company entered into an interest rate cap agreement with
a bank in order to manage its exposure to certain  interest rate increases.  The
Company's  objective  in  managing  interest  rate  exposure  is  to  match  its
proportion  of fixed  versus  variable  rate assets,  liabilities  and loan sale
facilities.  The  interest  rate cap  entitles the Company to receive an amount,
based upon an amortizing notional amount, when commercial paper rates exceed 8%.
The notional amount was $5.4 million at December 31, 1996.

     The premium paid for this interest rate cap agreement is amortized  ratably
in the  interest  expense  during  the life of the  agreement  of  seven  years.
Payments  to be  received  as a result of the cap  agreement  are  accrued  as a
reduction of interest  expense.  The unamortized cost of the premium is included
in  other  assets.  The  Company  is  exposed  to  credit  loss in the  event of
non-performance by the cap provider.  The balance of the unamortized  premium at
December 31, 1996 was $196,000.


7.  Debt
      Financial data relating to the Company's lines of credit is as follows:

                                                   Year ended December 31, 
                                                 -----------------------------
                                                    1996           1995   
                                                 -----------    -----------   
      Lines of credit available:
          Unsecured lines of credit                   $   ---  $        ---
      Secured lines of credit (1)                  51,799,000    15,000,000
            Total lines of credit                 -----------   -----------
            available                             $51,799,000   $15,000,000
                                                  ===========   ===========

      Borrowings outstanding at
           end of period:
          Unsecured lines of credit               $       ---   $       ---
          Secured lines of credit (1)              36,299,000           ---
             Total borrowings outstanding         -----------    ----------
             at end of period                     $36,299,000    $      --- 
                                                  ===========    ==========

      Weighted average interest rate 
          at end of period:
          Unsecured lines of credit                      ---%          ---%
          Secured lines of credit                        7.9%          9.5%
          Total weighted average
          interest rate                                  7.9%          9.5%

      Maximum borrowings outstanding
           at any month end:
          Unsecured lines of credit              $       ---     $3,000,000
                                                 ===========     ==========
          Secured lines of credit                $36,299,000     $5,000,000
                                                 ===========     ==========

      Average amount outstanding
          during period:
          Unsecured lines of credit              $       ---    $  231,000
                                                 ===========    ==========
          Secured lines of credit                $15,948,000    $2,306,000
                                                 ===========    ==========

      Weighted average interest rate 
        during the period (determined by 
        dividing interest expense by
             average borrowings):
          Unsecured lines of credit                     ---%      13.0%
          Secured lines of credit                       7.6%       9.8%
             Total weighted average
             interest rate during the period            7.6%      10.1%
                   

(1) Amount includes $1,799,000 of outstanding borrowings at December 31, 1996 on
the revolving  line of credit with Holland  Limited  Securities,  Inc. (See Note
11.)



            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

     The Company had a secured  line of credit of  $30,000,000  from the Bank of
Boston as lead  agent,  and Fleet  Bank.  The Company can elect to borrow all or
part of the outstanding balance on the line of credit at either the Bank's prime
interest rate or the Eurodollar rate plus 2%. Outstanding  borrowings under this
line of credit at December 31, 1996 were $26,200,000. The line of credit matures
in April 1997, with renewal at the lender's discretion.

     The Company  also  entered  into an  additional  secured  line of credit of
$5,000,000 with another financial  institution at that institution's  prime rate
of interest plus 1.25%.  This line of credit matures in July 1997. There were no
outstanding  borrowings  on this line of credit at December 31, 1996. In January
1997,  the secured line of credit was increased to  $8,000,000  and the maturity
was extended to January 1998.  The above lines of credit are secured by consumer
receivables and other secured loans.

     The Company also entered into a  $15,000,000  line of credit  facility with
the Bank of Scotland. The outstanding borrowings under this facility at December
31,  1996 were  $8,300,000.  This  facility  is secured by certain  subordinated
pass-through certificates, excess servicing assets, cash collateral accounts and
certain other loans and matures in September 1999. Interest is payable quarterly
in arrears at the Bank's  prime  interest  rate plus 1%. In January  1997,  this
facility was increased to $20,000,000.

     The Company is not  required to maintain  compensating  balances or forward
sales commitments under the terms of these lines of credit. As described in Note
11, the Company  also has line of credit as part of an asset  backed  commercial
paper facility.

     At December  31, 1995 the secured line of credit from the Bank of Boston as
lead agent was $15,000,000 at the Bank's prime interest rate plus 1%. There were
no outstanding borrowings at December 31, 1995.

     During  the first  quarter  of 1995,  the  Company  entered  into a 10.43%,
$12,500,000  debt  placement  with an  insurance  company.  Principal is payable
monthly based on collection of the underlying collateral. The note is redeemable
only with the approval of the noteholder.  The note is collateralized by certain
of the Company's investments in subordinated pass-through  certificates,  excess
servicing  assets,  and  cash.  At  December  31,  1996 and  1995,  the  balance
outstanding on the note was $7,428,000 and $9,836,000 and the approximate  value
of the underlying collateral was $13,772,000 and $17,700,000, respectively.

     On March 15, 1995, the Company  completed a public  offering of $18,400,000
of 10% Notes due 2004 ("1995 Notes").  The 1995 Notes allow for a maximum annual
redemption at the election of the  noteholders  of $920,000 and contain  certain
restrictions regarding the payment of cash dividends and require the maintenance
of certain financial ratios. On April 1, 1996 the noteholders redeemed,  and the
Company paid $120,000 of the 1995 Notes.

     Previously,  the Company  completed  public  offerings  of  $15,065,000  in
November 1992 ("1992  Notes") and  $17,570,000 in May 1993 ("1993  Notes").  The
1992 Notes and the 1993 Notes bear interest at 10% and 8 7/8%, respectively, and
are due 2002 and  2003,  respectively.  The 1992  Notes  and the 1993  Notes are



            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

unsecured obligations of the Company and each such issuance allows for a maximum
annual redemption by noteholders of 5% of the original principal amount thereof.
On November  1, 1996,  the  Company  repaid  $103,000 of the 1992 Notes due 2002
pursuant to the noteholders'  annual  redemption  rights.  On August 1, 1996 and
June 1, 1996, the Company repaid $20,000 and $163,000,  respectively of the 1993
Notes due 2003 pursuant to the noteholders' annual redemption rights.

8. Retirement Plans

     Effective January 1, 1996, the Company implemented the Litchfield Financial
Corporation  Employee 401(k) Plan ("the Plan"), a defined  contribution plan for
all eligible  employees  at least 21 years of age and who have been  employed by
the Company for at least six months.  Participating employees may elect to defer
up to fifteen percent of their annual gross earnings.  The Company will match an
amount equal to one hundred percent of the employee's pretax contributions up to
five percent of the employee's eligible compensation  contributed into the Plan.
Contributions made by the Company in 1996 were $101,000.

     The Company  established a Simplified  Employee Pension (SEP) Plan in 1992.
The SEP is a defined  contribution  plan for all eligible  employees at least 21
years of age and who  have  worked  for the  Company  in at  least  three of the
immediately preceding five years. Contributions to the SEP were made entirely at
the  discretion of the Company.  Contributions  to the SEP in 1994 were $92,000.
There were no contributions in 1995 and the plan was discontinued in 1996.

9.    Income Taxes

     Deferred income taxes reflect the net tax effects of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax assets and liabilities are as follows:

                                                   December  31
                                                      1996            1995     
                Deferred Tax Assets:
                  Loan loss allowance                $   350,000      $  348,000
                  Other                                  282,000         109,000
                                                         -------         -------
                  Total deferred tax assets              632,000         457,000
                     Valuation allowance                     ---             ---
                     Net deferred tax assets             632,000         457,000
                                                         -------        --------
                Deferred Tax Liabilities:              
                Depreciation                              50,000          28,000
                  Mortgage loan income recognition.    3,696,000       2,746,000
                  Accretion income                     1,662,000       1,423,000
                  Other                                  304,000             ---
                                                       ---------       ---------
                     Total deferred tax liabilities    5,712,000       4,197,000
                                                       ---------      ----------
                       Net deferred tax liabilities   $5,080,000      $3,740,000
                                                      ==========      ==========



            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


      Significant  components of the  provision  for income taxes  attributable
to continuing operations are as follow:


                                             Year  ended  December  31,  
                                             ---------------------------------- 
                                                 1996        1995           1994
                                                 ----        ----           ----
            Current:
               Federal                     $1,911,000    $  819,000   $  462,000
               State                           50,000        38,000       56,000
                                            ---------     ---------    ---------
                  Total Current             1,961,000       857,000      518,000
                                            ---------     ---------    ---------
            Deferred:
               Federal                      1,288,000     1,191,000    1,098,000
               State                           52,000        18,000        3,000
                                           ----------     ---------    ---------
                  Total Deferred            1,340,000     1,209,000    1,101,000
                                           ----------     ---------    ---------
                                           $3,301,000    $2,066,000   $1,619,000
                                           ==========    ==========   ==========


      The  reconciliation  of income tax attributable to continuing  operations
computed at the U.S. federal statutory tax rates to income tax expense is:


                                                 Year ended December 31,
                                            ----------------------------------- 
                                             1996       1995       1994 
                                            ------     ------     ------
            Tax at U.S. statutory rates      35.0%      34.0%      34.0%
            State income taxes, net of 
                federal tax benefit           3.4        3.4        3.5
            Other - net                       0.1        0.1        ---
                                             -----      -----      -----
                                             38.5%      37.5%      37.5%
                                             =====      =====      =====



10.   Stockholders'  Equity  and  Stock   Option Plans

Stockholders' Equity

     In July 1996, the Board of Directors declared a five percent stock dividend
of the Company's  Common Stock paid August 9, 1996 to  stockholders of record on
July 23, 1996.  Accordingly,  weighted  average share and per share amounts have
been  restated  for  periods  presented.  The  Company  also  declared  5% stock
dividends in 1995 and 1994.

Stock Option Plans

     The Company has reserved  1,122,319  shares of common stock for issuance to
officers,  directors and employees on exercise of options  granted under a stock
option plan  established in 1990.  Options were granted at prices equal to or in
excess of the fair  market  value of the stock on the date of the  grant.  There
were  615,000  and 384,000  shares  exercisable  at December  31, 1996 and 1995,
respectively.



            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


 Information with respect to options granted is as follows:

                                           Number         Exercise
                                            of              price
                                           Shares          per share    
                                          -------        --------------
  Outstanding at December 31, 1993        503,644
  Granted                                 200,656        $11.11 - $11.67
  Canceled or exercised                   (26,831)        $1.15 - $11.23
                                          -------
  Outstanding at December 31, 1994        677,469
  Granted                                  81,588         $9.98 - $11.56
  Canceled or exercised                   (43,385)        $1.44 - $11.67
                                          -------
  Outstanding at December 31, 1995        715,672
  Granted                                 204,311         $11.55 - $14.05
  Canceled or exercised                   (13,175)         $1.15 - $11.55
                                          -------
  Outstanding at December 31, 1996        906,808
                                          =======

     In  April  1995,  the  Company   established  the  Stock  Option  Plan  for
Non-Employee Directors which provides for the grant of options to purchase 5,513
shares of common stock to each non-employee director serving on the Board at the
time the plan was approved and to each new non-employee  director elected in the
five year period  commencing  April 1995. The maximum number of shares for which
options  may be  granted  under the plan is 66,150  shares.  Options  for 22,052
shares were  granted at an exercise  price of $12.02 per share in 1995 which was
the  fair  market  value  on the  date  of  grant.  There  were  22,052  options
outstanding  at December 31, 1996 and 1995.  There were 7,352  options that were
exercisable at December 31, 1996. There were no options  exercisable at December
31, 1995.

     In October 1995, the Financial  Accounting Standards Board issued Statement
of  Financial   Accounting   Standards  No.  123   "Accounting  for  Stock-Based
Compensation."  The Company has elected to follow  Accounting  Principles  Board
Opinion No. 25,  "Accounting for Stock Issued to Employees" (APB 25) and related
Interpretations  in  accounting  for its  employee  stock  options  because,  as
discussed below,  the alternative fair value accounting  provided for under FASB
Statement No. 123,  "Accounting for Stock-Based  Compensation,"  requires use of
option  valuation  models that were not  developed  for use in valuing  employee
stock  options.  Under  APB 25,  because  the  exercise  price of the  Company's
employee stock options  equals the market price of the  underlying  stock on the
date of grant, no compensation expense is recognized.

     Pro forma  information  regarding  net  income  and  earnings  per share is
required  by  Statement  123,  which  also  requires  that  the  information  be
determined  as if the Company  has  accounted  for its  employee  stock  options
granted  subsequent  to December  31,  1994 under the fair value  method of that
Statement.  The fair value for these  options was estimated at the date of grant
using the Black-Scholes option pricing model with the following weighted-average
assumptions for 1996 and 1995,  respectively:  risk-free interest rates of 6.23%
and 6.31%; a dividend yield of .35%,  volatility  factors of the expected market
price of the Company's common stock of .24; and a weighted-average expected life
of the option of 7.5 years.

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
estimating the fair value of traded  options which have no vesting  restrictions
and are fully  transferable.  In addition,  option  valuation models require the




            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


input of highly  subjective  assumptions  including  the  expected  stock  price
volatility.  Because the Company's  employee stock options have  characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially  affect the fair value estimate,  in
management's  opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its employee stock options.

     For  purposes of pro forma  disclosures,  the  estimated  fair value of the
options is amortized to expense over the options' vesting period.  The Company's
pro forma information follows:
                                                    1996            1995  
                                                   -----            -----  

                Pro forma net income           $4,983,000       $3,363,000
                Pro forma earnings per share
                   Primary                          $ .88            $ .74
                   Fully-diluted                    $ .87            $ .74

     Because  Statement 123 is applicable only to options granted  subsequent to
December 31, 1994, its pro forma effect will not be fully reflected until 1997.

11. Sale of Loans

     The Company has sold  $249,451,000  and $194,515,000 of loans at face value
through December 31, 1996 and 1995, respectively. The principal amount remaining
on the loans sold was  $129,619,000  and  $111,117,000  at December 31, 1996 and
1995,  respectively.  The Company guarantees,  through replacement or repayment,
loans in default up to a specified  percentage  of loans sold.  Dealer/developer
guaranteed loans are secured by repurchase or replacement guarantees in addition
to, in most instances, dealer/developer reserves.

     The Company's exposure to loss on loans sold in the event of nonperformance
by the consumer,  the  dealer/developer on its guarantee,  and the determination
that the collateral is of no value was $8,780,000,  $10,259,000, and $12,456,000
at December 31, 1996,  1995 and 1994,  respectively.  Such amounts have not been
discounted.  The Company  repurchased  $991,000,  $448,000 and $259,000 of loans
under  the  recourse   provisions  of  loan  sales  in  1996,  1995,  and  1994,
respectively.  Net charge-offs on loans  repurchased  under recourse  provisions
were $570,000, $407,000, and $279,000 in 1996, 1995, and 1994, respectively.  In
addition,  when the Company sells loans  through  securitization  programs,  the
Company commits either to replace or repurchase any loans that do not conform to
the requirements thereof in the operative loan sale document.

     The  Company's  Serviced  Portfolio  is  geographically   diversified  with
collateral and consumers located in 41 and 50 states, respectively.  At December
31, 1996, 14.3% of the collateral by principal  balance was located in Texas and
14.4% and 12.2% of the  borrowers by  collateral  location were located in Texas
and Florida,  respectively.  No other state accounted for more than 10.0% of the
total.

     The Company has a revolving  line of credit and sale facility as part of an
asset backed commercial paper facility with Holland Limited Securitization, Inc.
("HLS") a  multi-seller  commercial  paper issuer  sponsored  by  Internationale



            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

Nederlanden (U.S.) Capital Markets,  Inc. ("ING").  In October 1996, the Company
amended the  facility  to increase  the  facility  to  $100,000,000,  subject to
certain terms and conditions,  reduce credit enhancement requirements and expand
certain loan eligibility criteria. The facility expires in June 1998.

     In  connection  with the  facility,  the  Company  formed  a  wholly  owned
subsidiary,   Litchfield  Mortgage  Securities  Corporation  1994  ("LMSC"),  to
purchase  loans from the Company.  LMSC either  pledges the loans on a revolving
line of credit with HLS or sells the loans to HLS. HLS issues  commercial  paper
or other  indebtedness to fund the purchase or pledge of loans from LMSC. HLS is
not affiliated with the Company or its affiliates.  As of December 31, 1996, the
outstanding  balance of the loans sold under this facility was  $77,521,000  and
outstanding  borrowings  under the line of credit were  $1,799,000.  Interest is
payable on the line of credit at an  interest  rate based on certain  commercial
paper rates.

12.    Portfolio Acquisition
     On April 27, 1995, the Company purchased a portfolio of VOI Loans, loans to
developers  secured by VOI Loans, other performing and non performing loans, and
other  related  assets from GEFCO.  The  purchase  price and  allocation  of the
purchase price was as follows:

Purchase Price:
    Cash  paid to GEFCO                                              $37,985,000
    Net liabilities assumed from GEFCO                                 1,688,000
    Other direct costs of acquisition                                  1,263,000
                                                                       ---------
       Total                                                         $40,936,000
                                                                     ===========

Allocation of purchase price:
    VOI Loans                                                        $34,138,000
    Loans secured by VOI Loans                                         2,799,000
    Other loans and assets                                             3,999,000
                                                                       ---------
       Total                                                         $40,936,000
                                                                     ===========





            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

     13. Market for Common Stock (Unaudited)

     The Company's Common Stock is traded on The Nasdaq Stock Market's  National
Market under the symbol "LTCH." The following table sets forth,  for the periods
indicated,  the high and low stock prices of the  Company's  Common  Stock.  All
share prices have been  adjusted for a 5% stock  dividend in each of 1996,  1995
and 1994.
                                                High        Low   Dividends
                  1994
                  1st Quarter................   12 3/8     9 1/4     ---
                  2nd Quarter................   11 7/8    10 3/8     ---
                  3rd Quarter................   13 3/8    10 3/8     ---
                  4th Quarter................   11 3/8     9 1/2    $.03

                  1995
                  1st Quarter................   10 7/8     9 5/8     ---
                  2nd Quarter................   12 7/8    10         ---
                  3rd Quarter................   16        12 3/8     ---
                  4th Quarter................   15 1/4    12 3/8    $.04

                  1996
                  1st Quarter................   13 5/8    11        ---
                  2nd Quarter................   14 1/4    12 7/8    ---
                  3rd Quarter................   15        11 1/2    ---
                  4th Quarter................   15        12 1/2   $.05







                    

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



14.  Quarterly Results of Operations (Unaudited)
                                 
                                       First         Second          Third           Fourth        Total
                                     ---------     ----------      ----------      ---------     -----------
1994
Total revenues ................   $  1,952,000   $  2,979,000    $  3,672,000    $  2,372,000   $ 10,975,000
Total expenses ................      1,435,000      1,670,000       1,579,000       1,973,000      6,657,000
Income before
   extraordinary item .........        318,000        805,000       1,346,000         230,000      2,699,000
Extraordinary item (net of
   applicable taxes) ..........           --         (125,000)         (2,000)          1,000       (126,000)
Net income ....................        318,000        680,000       1,344,000         231,000      2,573,000

Income before extraordinary
      item per common share ...            .07            .19             .31             .05            .63
Extraordinary item per
   common share ...............             --           (.03)             --              --           (.03)
Net income per common share ...            .07            .16            . 31             .05            .60
Weighted average number of
   shares outstanding .........      4,293,753      4,308,684       4,287,744       4,236,444      4,280,006

1995
Total revenues ................   $  2,750,000   $  4,574,000    $  5,464,000    $  4,673,000   $ 17,461,000
Total expenses ................      2,157,000      3,013,000       3,137,000       3,639,000     11,946,000
Net income ....................        370,000        975,000       1,454,000         650,000      3,449,000

Net income per common share ...            .09            .22             .33             .13            .76
Weighted average number of
   shares outstanding .........      4,233,442      4,345,396       4,412,366       5,198,700      4,543,009

1996
Total revenues ................   $  4,715,000   $  6,261,000    $  7,136,000    $  6,071,000   $ 24,183,000
Total expenses ................      3,420,000      3,720,000       3,967,000       4,502,000     15,609,000
Net income ....................        798,000      1,564,000       1,946,000         965,000      5,273,000

Primary net income per
   common share ...............            .14            .27             .34            .17
                                                                                                         .93
Primary weighted average
   number of shares outstanding      5,637,643      5,708,160       5,697,094       5,706,037      5,674,264

Fully-diluted net income per
   common share ...............            .14            .27             .34            .17
                                                                                                         .92
Fully-diluted weighted average
   number of shares outstanding      5,700,891      5,708,191       5,720,924       5,754,250      5,736,467



  
     A significant  portion of the Company's revenues consists of gains on sales
of loans.  Thus,  the  timing  of loan  sales  has a  significant  effect on the
Company's   Accruals  of   approximately   $510,000   and  $285,000  for  salary
compensation as the result of the realization of performance criteria by certain
executive and  management  personnel were recorded in the fourth quarter of 1995
and 1994.  In 1996,  such  amounts were accrued  throughout  the year  including
$128,000 in the fourth quarter.
 



                         
To the Stockholders and Noteholders of
LITCHFIELD FINANCIAL CORPORATION

     The accompanying  consolidated  financial  statements have been prepared in
conformity with generally accepted accounting  principles.  They include amounts
based on informed judgment and estimates.  The  representations in the financial
statements are the responsibility of management. Financial information elsewhere
in the Annual Report is consistent with that in the financial statements.

     To meet  management's  responsibility,  the  Company  maintains a system of
internal  control  designed  to  provide  reasonable  assurance  that  errors or
irregularities that could be material to the financial  statements are prevented
or would be detected  within a timely  period.  The system of  internal  control
includes statements of policies and business  practices,  widely communicated to
employees, which are designed to require them to maintain high ethical standards
in their  conduct of Company  affairs.  The internal  controls are  augmented by
organizational arrangements that provide for appropriate delegation of authority
and  division  of  responsibility  and  by a  program  of  internal  audit  with
management follow-up.

     The  financial  statements  have been  audited by Ernst & Young LLP.  Their
audit was conducted in accordance with generally accepted auditing standards and
included a review of internal controls and selective tests of transactions.

     The Audit Committee of the Board of Directors, composed entirely of outside
directors,  meets  periodically with the independent  auditors and management to
review  accounting,   auditing,   internal  accounting  controls  and  financial
reporting matters.  The independent  auditors have free access to this committee
without management present.

Ernst & Young LLP
Boston, Massachusetts
January 31, 1997


The Board of Directors and Stockholders
LITCHFIELD FINANCIAL CORPORATION

     We have audited the accompanying  consolidated balance sheets of Litchfield
Financial  Corporation  as of  December  31,  1996  and  1995,  and the  related
consolidated  statements of income,  changes in stockholders'  equity,  and cash
flows for each of the three years in the period ended  December 31, 1996.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits. 

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the  consolidated  financial  position of Litchfield
Financial  Corporation  at  December  31,  1996 and 1995,  and the  consolidated
results of its  operations and its cash flows for each of the three years in the
period ended December 31, 1996, in conformity with generally accepted accounting
principles.

Ronald E. Rabidou                       Norah K. Bresett
Chief Financial Officer                 Chief Accounting Officer and Controller





                              Corporate Officers

Richard A. Stratton
Chief Executive Officer and President

Heather A. Sica
Executive Vice President and Treasurer

Ronald E. Rabidou, C.P.A.
Chief Financial Officer

Wayne M. Greenholtz
Senior Vice President

James H. Shippee
Senior Vice President

Michael A. Spadacino, Esq.
Senior Vice President

James A. Yearwood
First Vice President

Norah K. Bresett, C.P.A.
Chief  Accounting Officer
and Controller

                                General Counsel

Hutchins, Wheeler & Dittmar,
A Professional Corporation
Boston, MA

                                Transfer Agent
 
State Street Bank and Trust Company
c/o Boston EquiServe
Boston, MA




                             Independent Auditors

Ernst & Young LLP
Boston, MA





                              Board of Directors

John A. Costa
Managing Director of Planning and Business Development for Cardholder
Management Services

Donald R. Dion, Jr., Esq.
Chairman and Chief Executive Officer of Dion Money Management Advisors, Inc.

David J. Ferrari
President, Argus Management Corporation

Gerald Segel
Retired Chairman, Tucker, Anthony & R.L. Day, Inc.

Heather A. Sica
Executive Vice President and Treasurer

Richard A. Stratton
Chief Executive Officer and President

James Westra, Esq.
Stockholder of Hutchins, Wheeler & Dittmar, A Professional Corporation

                                 Nasdaq Symbol
 
      The common stock is traded under the symbol "LTCH".

      Copies of the Company's  Form  10-K Report,  filed with the Securities and
Exchange  Commission,  may  be  obtained  from  the  office  of  the  Treasurer,
Litchfield Financial Corporation, 789 Main Road, Stamford, VT  05352.

      As of January 31, 1997, there were 1,467 stockholders of record.





     Corporate Headquarters

Litchfield Financial Corporation

Physical Address:
  789 Main Road
  Stamford, VT  05352

Mailing Address:
  P.O. Box 488
  Williamstown, MA  01267
  Tel:  (802) 694-1200
  Fax:  (802) 694-1237


     Western Regional Office

Litchfield Financial Corporation

  13701 West Jewell Avenue
  Suite 200
  Lakewood, CO  80228
  Tel:  (303) 985-1030
  Fax:  (303) 985-5375