UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended October 5, 1997 OR ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to Commission file number 0-20022 POMEROY COMPUTER RESOURCES, INC. ________________________________ (Exact name of registrant as specified in its charter) DELAWARE 31-1227808 ________ __________ (State or jurisdiction of incorporation (I.R.S. Employer or organization) Identification No.) 1020 Petersburg Road Hebron, KY 41048 ______________________________________ (Address of principal executive offices) (606) 586-0600 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days. YES ___X___NO___ The number of shares of common stock outstanding as of November 7, 1997 was 11,363,758. POMEROY COMPUTER RESOURCES, INC. TABLE OF CONTENTS Part I. Financial Information Item 1. Financial Statements: Page ____ Consolidated Balance 3 Sheets as of January 5, 1997 and October 5, 1997 Consolidated Statements of 4 Income for the Quarters Ended October 5, 1996 and 1997 Consolidated Statements of 5 Income for the Nine Months Ended October 5, 1996 and 1997 Consolidated Statements of 6 Cash Flows for the Nine Months Ended October 5, 1996 and 1997 Notes to Consolidated 7 Financial Statements Item 2. Management's Discussion 10 and Analysis of Financial Condition and Results of Operations Part II. Other Information 13 SIGNATURE 15 POMEROY COMPUTER RESOURCES, INC. CONSOLIDATED BALANCE SHEETS ( In thousands) January 5, October 5, 1997 1997 __________ _________ ASSETS Current assets: Cash $ 6,809 $ 54 Accounts and note receivable, less allowance of $509 and $719 at January 5 and October 5, 1997, respectively 68,094 89,881 Inventories 23,426 42,560 Other 739 1,065 _________ _________ Total current assets 99,068 133,560 _________ _________ Equipment and leasehold improvements 13,076 16,052 Less accumulated depreciation 3,864 6,018 _________ _________ Net equipment and leasehold improvements 9,212 10,034 Other assets 13,100 16,294 _________ _________ Total assets $ 121,380 $ 159,888 ========= ========= LIABILITIES AND EQUITY Current liabilities: Notes payable $ 907 $ 1,417 Accounts payable 40,343 42,337 Bank notes payable 24,146 21,077 Other current liabilities 6,469 10,203 _________ _________ Total current liabilities 71,865 75,034 Notes payable 2,189 2,446 Deferred income taxes 733 384 Equity: Preferred stock ( no shares issued or outstanding) Common stock ( 9,692 and 11,322 shares issued and outstanding at January 5 and October 5, 1997, respectively) 65 113 Paid-in capital 34,402 58,318 Retained earnings 12,330 23,797 _________ _________ 46,797 82,228 Less treasury stock, at cost (21 shares at January 5 and October 5, 1997, respectively) 204 204 _________ _________ Total equity 46,593 82,024 _________ _________ Total liabilities and equity $ 121,380 $ 159,888 ========= ========= <FN> See notes to consolidated financial statements. POMEROY COMPUTER RESOURCES, INC. CONSOLIDATED STATEMENTS OF INCOME ( In thousands, except per share amounts ) Quarter Ended _________________________ October 5, October 5, 1996 1997 __________ __________ Net sales and revenues $ 92,975 $ 130,729 Cost of sales and service 78,308 109,196 __________ __________ Gross profit 14,667 21,533 __________ __________ Operating expenses: Selling, general and administrative 8,717 12,841 Rent expense 385 486 Depreciation 518 702 Amortization 156 271 __________ __________ Total operating expenses 9,776 14,300 __________ __________ Income from operations 4,891 7,233 Interest expense 500 182 Other expense (income) (16) (42) Income before income tax 4,407 7,093 Income tax expense 1,788 2,553 __________ __________ Net income $ 2,619 $ 4,540 ========== ========== Weighted average shares outstanding: Primary 9,712 11,617 Fully diluted 9,825 11,702 Net income per common share: Primary $ 0.27 $ 0.39 Fully diluted $ 0.27 $ 0.39 <FN> See notes to consolidated financial statements. POMEROY COMPUTER RESOURCES, INC. CONSOLIDATED STATEMENTS OF INCOME ( In thousands, except per share amounts ) Nine Months Ended October 5, October 5, 1996 1997 __________ __________ Net sales and revenues $ 234,035 $ 349,313 Cost of sales and service 196,922 291,741 __________ __________ Gross profit 37,113 57,572 __________ __________ Operating expenses: Selling, general and administrative 23,297 34,613 Rent expense 1,016 1,405 Depreciation 1,278 2,205 Amortization 425 706 __________ __________ Total operating expenses 26,016 38,929 __________ __________ Income from operations 11,097 18,643 Interest expense 1,594 648 Litigation settlement and related costs 4,392 - Other expense (income) (133) 79 __________ __________ Income before income tax 5,244 17,916 Income tax expense 2,127 6,449 __________ __________ Net income $ 3,117 $ 11,467 ========== ========== Weighted average shares outstanding: Primary 7,477 11,266 Fully diluted 7,629 11,382 Net income per common share: Primary $ 0.42 $ 1.02 Fully diluted $ 0.41 $ 1.01 <FN> See notes to consolidated financial statements. POMEROY COMPUTER RESOURCES, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS ( In thousands ) Nine Months Ended October 5, October 5, 1996 1997 __________ __________ Net cash flows used in operating activities $ (4,849) $ (21,995) __________ __________ Cash flows used in investing activities: Capital expenditures (1,788) (1,790) Acquisition of resellers (4,528) (2,990) __________ __________ Net investing activities (6,316) (4,780) __________ __________ Cash flows provided by (used in) financing activities: Net payments on bank note (1,146) (3,070) Payments of notes payable (3,982) (492) Net proceeds of stock offering 17,924 23,262 Retirement of stock warrants (330) 0 Proceeds from exercise of stock options 1,271 320 __________ __________ Net financing activities 13,737 20,020 __________ __________ Increase (decrease) in cash 2,572 (6,755) Cash: Beginning of period 596 6,809 __________ __________ End of period $ 3,168 $ 54 <FN> See notes to consolidated financial statements. POMEROY COMPUTER RESOURCES, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1.Basis of Presentation The consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Except as disclosed herein, there has been no material change in the information disclosed in the notes to consolidated financial statements included in the Company's Annual Report on Form 10- K for the year ended January 5, 1997. In the opinion of management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the interim period have been made. The results of operations for the nine- month period ended October 5, 1997 are not necessarily indicative of the results that may be expected for future interim periods or for the year ending January 5, 1998. 2.Borrowing Arrangements The Company's $25.0 million bank revolving credit agreement (" Credit Facility " ) expired on April 30, 1997 and was replaced by an amended Credit Facility permitting the Company to borrow up to $15.0 million, expiring on June 30,1998. The amended Credit Facility carries a variable interest rate based on (i) Star Bank's prime rate less an incentive pricing spread (the " Incentive Pricing Spread ") based on certain financial ratios of the Company or (ii) LIBOR plus the Incentive Pricing Spread, at the Company's election. The Incentive Pricing Spread will be adjusted quarterly. The amended Credit Facility is collateralized by substantially all of the assets of the Company, except those assets that collateralize certain other financing arrangements. Under the terms of the amended Credit Facility, the Company will be subject to various financial covenants. At October 5, 1997, the outstanding balance, which included $12.8 million of overdrafts on the Company's books in accounts at Star Bank, was $21.1 million at an interest rate of 7.5%. The overdrafts were subsequently funded through the normal course of business. 3.Supplemental Cash Flow Disclosures Supplemental disclosures with respect to cash flow information and non-cash investing and financing activities are as follows: (In thousands) Nine Months Ended _________________________ October 5, October 5, 1996 1997 ___________ __________ Interest paid $ 1,565 $ 721 =========== ========== Income taxes paid $ 688 $ 5,023 =========== ========== Business combination accounted for as purchase: Assets aquired $ 14,830 $ 5,901 Liabilities assumed (6,395) (1,246) Note payable (2,700) (1,343) Stock issued (1,275) (322) ___________ __________ Net cash paid $ 4,460 $ 2,990 =========== ========== Note issued and accrued liabilities for litigation settlement $ 1,650 - ========== ========== 4.Stockholders' Equity On February 28, 1997, the Company completed a secondary public offering of 1.02 million shares of its common stock. The net proceeds of $23.3 million were used to reduce amounts outstanding under the Company's line of credit. If this secondary offering had been completed as of January 6, 1997, pro forma primary and fully diluted earnings per share would have been $1.01 and $1.00 , respectively, for the first nine months of fiscal 1997. This computation assumes no interest expense related to the credit line and the issuance of only a sufficient number of shares to eliminate the credit line at the beginning of fiscal 1997. On September 8, 1997, the Company's Board of Directors authorized a three-for-two stock split in the form of a stock dividend payable October 6, 1997, to shareholders of record September 22, 1997. The split resulted in the issuance of 3,767,056 new shares of Common Stock. The stated par value of each share was not changed from $0.01. A total of $38 thousand was reclassified from the Company's additional paid in capital account to the Company's common stock account. Accordingly, net income per common share, weighted average shares outstanding and stock option plan information have been restated to reflect the stock split. 5.Income Taxes The Company's effective tax rate was 36.0% in the third quarter and first nine months of 1997 compared to 40.6% in the third quarter and first nine months of 1996. This decrease was attributable to state tax credits earned as a result of the move to the new headquarters and distribution center in fiscal 1996. 6.Acquisition On June 26, 1997, the Company acquired substantially all of the assets and assumed certain of the liabilities of Magic Box, Inc. ( "Magic Box" ), a privately held network integrator located in Miami, Florida. On July 24, 1997, the Company acquired certain assets and assumed certain liabilities of Micro Care, Inc. ( "Micro Care" ), a privately held systems integrator located in Indianapolis, Indiana. The purchase price of the two acquisitions consisted of $3.0 million in cash, $1.2 million of assumed liabilities and $1.3 million of subordinated notes. The Micro Care acquisition included 12,002 unregistered shares of the Company's common stock with an approximate value of $0.3 million. Interest on the subordinated notes, which is calculated at the prime rate as of the dates of closing, is payable quarterly and principal is payable in two equal annual installments for Magic Box and three equal annual installments for Micro Care. These acquisitions were accounted for as purchases, accordingly the purchase price was allocated to assets and liabilities based on their estimated values as of the dates of acquisition. The results of Magic Box's and Micro Care's operations were included in the consolidated statement of income from the dates of acquisition. Had Magic Box and Micro Care been acquired at the beginning of fiscal 1996, the pro- forma inclusion of their operating results would not have had a significant effect on the reported consolidated net income for the nine months ended October 5, 1996 and 1997, respectively. 7.New Accounting Pronouncement In February 1997, the Financial Accounting Standards Board ( "FASB" ) issued Statement of Financial Accounting Standards No. 128, Earnings Per Share ( "Statement 128" ). Statement 128 supersedes APB Opinion No. 15, Earnings Per Share and specifies the computation, presentation and disclosure requirements for earnings per share ( "EPS") for entities with publicly held common stock or potential common stock. Statement 128 replaces the presentation of primary EPS and fully diluted EPS with a presentation of basic EPS and diluted EPS. Statement 128 is effective for financial statements for both interim and annual periods ending after December 15, 1997. The Company has determined the impact of the implementation of Statement 128 on its financial statements and related disclosures will not be material. 8. Litigation There are various legal actions arising in the normal course of business that have been brought against the Company. Management believes these matters will not have a material adverse effect on the Company's financial position or results of operations. 9.Subsequent Event On October 20, 1997, a wholly owned subsidiary of the Company acquired all the assets and liabilities of The Computer Store Inc., a Columbia, S.C.-based network integrator. The purchase price consisted of $0.7 million in cash, and 24,851 unregistered shares of the Company's common stock with an approximate value of $0.7 million. The acquisition will be accounted for as a purchase, accordingly the purchase price will be allocated to the assets and liabilities based on their estimated value as of the date of acquisition. The results of The Computer Store's operations will be included in the consolidated statement of income from the date of acquisition. During the third quarter of 1997 the Company changed the name of its wholly owned subsidiary from Pomeroy Computer Leasing Company, Inc. to Technology Integration Financial Services, Inc. ( "TIFS" ). On November 5, 1997, TIFS executed a $20.0 million collateral based recourse loan facility ( "Resource Facility" ) with The Fifth Third Bank of Northern Kentucky, Inc. ( "Fifth Third" ) The loan, which is guaranteed by the Company, will be used to fund all lease transactions financed on a recourse basis and will expire on October 1,1998. The Recourse Facility will carry a variable interest rate based on (I) Fifth Third's prime rate less an incentive pricing spread (the "Incentive Pricing Spread" ) or (ii) Treasury notes plus the Incentive Pricing Spread, at the Company's election. Special Cautionary Notice Regarding Forward-Looking Statements ______________________________________________________________ Certain of the matters discussed under the caption "Management's Discussion and Analysis of Financial Condition and Results of Operations" contain certain forward looking statements regarding future financial results of the Company. The words "expect" , "estimate" , "anticipate" , "predict" , and similar expressions are intended to identify forward looking statements. Such statements are forward-looking statements for purposes of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended, and as such may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause the actual results, performance or achievements of the Company to differ materially from the Company's expectations are disclosed in this document including, without limitation, those statements made in conjunction with the forward-looking statements under "Management's Discussion and Analysis of Financial Condition and Results of Operations". All written or oral forward- looking statements attributable to the Company are expressly qualified in their entirety by such factors. POMEROY COMPUTER RESOURCES, INC. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS TOTAL NET SALES AND REVENUES. Total net sales and revenues increased $37.7 million, or 40.5%, to $130.7 million in the third quarter of 1997 from $93.0 million in the third quarter of 1996. This increase was attributable to acquisitions completed in 1996 and 1997 and an increase in sales to existing and new customers. Excluding acquisitions completed in 1996 and 1997, total net sales and revenues increased 31.1%. Sales of equipment and supplies increased $31.0 million, or 36.1%, to $116.8 million in the third quarter of 1997 from $85.8 million in the third quarter of 1996. Excluding acquisitions completed in 1996 and 1997, sales of equipment and supplies increased 27.5%. Service revenues increased $6.8 million, or 94.4%, to $14.0 million in the third quarter of 1997 from $7.2 million in the third quarter of 1996. Excluding acquisitions completed in 1996 and 1997, service revenues increased 73.3%. Total net sales and revenues increased $115.3 million, or 49.3%, to $349.3 million in the first nine months of 1997 from $234.0 million in the first nine months of 1996. On a comparable basis, as described above, total net sales and revenues increased 35.9%. Sales of equipment and supplies increased $99.5 million, or 46.5%, to $313.6 million in the first nine months of 1997 from $214.1 million in the first nine months of 1996. On a comparable basis, as described above, sales of equipment and supplies increased 33.5%. Service and other revenues increased $15.8 million, or 79.4%, to $35.7 million in the first nine months of 1997 from $19.9 million in the first nine months of 1996. On a comparable basis, as described above, service and other revenues increased 59.9%. GROSS MARGIN. Gross margin was 16.5 % in the third quarter of 1997 compared to 15.8% in the third quarter of 1996. This increase in the third quarter of 1997 is primarily attributable to an increase in the percentage of service revenues as a percentage of total net sales. Service revenues increased to 10.7% of total net sales in the third quarter of 1997 compared to 7.7% of total net sales in the third quarter of 1996. Factors that may have an impact on this trend in the future include the percentage of equipment sales with lower-margin customers and the ratio of service revenues to total net sales and revenues. Gross profit as a percentage of sales was 16.5% in the first nine months of 1997 compared to 15.9% in the first nine months of 1996. This increase is attributed to the increase in the volume of higher-margin service revenues, which more than offsets the decrease in hardware gross margins and the growth in equipment sales. OPERATING EXPENSES. Selling, general and administrative expenses (including rent expense) expressed as a percentage of total net sales and revenues increased to 10.2% for the third quarter of 1997 from 9.8% in the third quarter of 1996. This increase is primarily attributable to hiring technical staff as part of the overall strategy of the Company to increase service revenues. Selling, general and administrative expenses (including rent expense) expressed as a percentage of total net sales and revenues decreased to 10.3% in the first nine months of 1997 as compared to 10.4% in the first nine months of 1996. Total operating expenses expressed as a percentage of total net sales and revenues increased to 10.9% in the third quarter 1997 from 10.5% in the third quarter of 1996 due to the reasons noted above. Total operating expenses for the first nine months of 1997 and 1996 remained the same at 11.1% as a percentage to total net sales and revenues. INCOME FROM OPERATIONS. Income from operations increased $2.3 million, or 46.9%, to $7.2 million in the third quarter of 1997 from $4.9 million in the third quarter of 1996. The Company's operating margin increased to 5.5% in the third quarter of 1997 as compared to 5.3% in 1996 as the increase in gross margin more than offset the increase in operating expenses as a percent of total net sales and revenues. Income from operations increased $7.5 million, or 67.6%, to $18.6 million in the first nine months of 1997 from $11.1 million in the first nine months of 1996. Operating margin increased to 5.3% in the first nine months of 1997 as compared to 4.7% in 1996 due to the increase in gross margin and the stable operating expenses as a percent of net sales and revenues. INTEREST EXPENSE. Interest expense was $0.2 million and $0.6 million in the third quarter and first nine months of 1997 compared with $0.5 million and $1.6 million in the third quarter and first nine months of 1996. This decrease in the third quarter and first nine months of 1997 from the comparable periods in 1996 is due to lower average debt outstanding as the proceeds from the secondary public offering in February 1997 were used to pay outstanding balances. INCOME TAXES. The Company's effective tax rate was 36.0% in the third quarter and first nine months of 1997 compared to 40.6% in the third quarter and first nine months of 1996. This decrease was attributable to state tax credits earned as a result of the move to the new headquarters and distribution center in fiscal 1996. The Company has been approved for state tax credits of approximately $4.0 million over 10 years by the Kentucky Economic Development Finance Authority. NET INCOME. Net income increased $1.9 million, or 73.1%, to $4.5 million in the third quarter of 1997 from $2.6 million in the third quarter of 1996. This increase was a result of the factors described previously. Net income, excluding the impact of the Vanstar settlement in fiscal 1996, increased $5.8 million, or 101.8%, to $11.5 million in the first nine months of 1997 from $5.7 million in the first nine months of 1996. This increase was a result of the factors described previously. LIQUIDITY AND CAPITAL RESOURCES Cash used in operating activities was $22.0 million in the first nine months of 1997. Cash used in investing activities included $3.0 million for acquisitions and $1.8 million for capital expenditures. Cash provided by financing activities included $23.3 million of net proceeds from a secondary stock offering of 1.02 million shares less $3.1 million of net repayments on bank notes payable and $0.5 million of repayments on various notes payable. A significant part of the Company's inventories is financed by floor plan arrangements with third parties. At October 5, 1997, these lines of credit totaled $47.0 million, including $12.0 million with IBM Credit Corporation ( "ICC" ) and $35.0 million with Deutsche Financial Services ( "DFS" ). ICC and DFS have increased the total line by $37.0 million on a temporary basis for the fourth quarter. Borrowings under the ICC floor plan arrangement are made on sixty day notes, with one-half of the note amount due in thirty days. Borrowings under the DFS floor plan arrangement are made on thirty day notes. All such borrowings are secured by the related inventory. Financing on substantially all of the arrangements is interest free due to subsidies by manufacturers. The average annual interest rate on the plans overall is less than 1.0%. The Company classifies amounts outstanding under the floor plan arrangements as accounts payable. The Company's $25.0 million bank revolving credit agreement ( "Credit Facility" ), which expired on April 30, 1997, was replaced by a temporary $10 million note with interest at 1.0 percentage point below the bank's prime rate. During the third quarter an amended loan agreement, effective April 30, 1997, for $15 million was completed. At October 5, 1997, the amount outstanding, which included $12.8 million of overdrafts on the Company's books in accounts at Star Bank, was $21.1 million at an interest rate of 7.5%. The overdrafts were subsequently funded through the normal course of business. The amended Credit Facility permits the Company to borrow up to $15.0 million and will expire June 30, 1998. The Company elected to reduce the amended Credit Facility in order to eliminate the fees charged for unused portions of the credit line. The amended Credit Facility carries a variable interest rate based on (i) Star Bank's prime rate less an incentive pricing spread (the " Incentive Pricing Spread" ) based on certain financial ratios of the Company or (ii) LIBOR plus the Incentive Pricing Spread, at the Company's election. The Incentive Pricing Spread is adjusted quarterly. The amended Credit Facility is collateralized by substantially all of the assets of the Company, except those assets that collateralize certain other financing arrangements. Under the terms of the amended Credit Facility, the Company is subject to various financial covenants. At the beginning of the third quarter of 1997, the Company hired a president for Technology Integration Financial Services, Inc. ( "TIFS" ), a wholly-owned subsidiary of the Company (f/k/a Pomeroy Computer Leasing Company, Inc.), in an effort to increase its leasing business. Through TIFS, the Company can directly provide its customers with leasing alternatives. Management expects that the leasing operations of TIFS will increase in the fourth quarter of 1997 over the relatively minimal levels of leasing activity to date. Increased leasing operations could impact one or more of total net sales and revenues, gross margin, operating income, net income, total debt and liquidity, depending on the amount of leasing activity and the types of leasing transactions. However, the impact of any increased leasing operations for the balance of 1997 is not expected to be material. On November 5, 1997, TIFS executed a $20.0 million collateral based recourse loan facility ( "Recourse Facility" ) with The Fifth Third Bank of Northern Kentucky, Inc. ( "Fifth Third" ). The loan, which is guaranteed by the Company, will be used to fund all lease transactions financed on a recourse basis and will expire on October 1, 1998. . The Recourse Facility will carry a variable interest rate based on (i) Fifth Third's prime rate less an incentive pricing spread (the " Incentive Pricing Spread" ) or (ii) Treasury notes plus the Incentive Pricing Spread, at the Company's election. The Company believes that the anticipated cash flow from operations and current financing arrangements will be sufficient to satisfy the Company's capital requirements for the next 12 months. OTHER The Company's single largest customer is Columbia/HCA Healthcare Corp. ( "CHCA" ). Sales to CHCA represented 13% and 12% of total net sales and revenues for the third quarter 1997 and fiscal 1996, respectively. Total sales to CHCA could decline as a result of the impact on CHCA of an on-going federal investigation. The significant growth that CHCA has experienced may not continue and it has been reported that CHCA is considering whether to sell some of its divisions or hospitals. CHCA has also issued a Request For Proposal ( "RFP" ) for the future provision of computer equipment. It is not known when CHCA will make an award under the RFP or who will be the provider of the equipment. The Company began addressing the Year 2000 Compliance issue in 1996. Working with our software technology providers, the Company believes that it has and will continue to identify the appropriate steps to be Year 2000 Compliant before the end of the millennium. In addition, the Company requires that all future software technology providers are taking adequate steps to be Year 2000 Compliant. PART II - OTHER INFORMATION PART II - OTHER INFORMATION Items 1 to 5 None Item 6(a) Exhibits Filed Herewith (page #) or Incorporated Exhibit by Reference to: _______ ________________ 10(i) Material Contracts (w)(1) Non Compete Agreement E-1 to E-4 between the Company and Microcare Computer Services, Inc., dated July 24, 1997 (w)(2) Non Compete Agreement E-5 to E-8 between the Company and Microcare, Inc., dated July 24, 1997 (w)(3) Assignment and E-9 to E- Assumption Agreement 10 between the Company, and Microcare Computer Services, Inc., and Microcare Inc.,dated July 24, 1997 (w)(4) Assumtpion of E-11 to E- Liabilities Agreement 14 between the Company, and Microcare Computer Services, Inc., and Microcare Inc.,dated July 24, 1997 (w)(5) Non Compete Agreement E-15 to E- between the Company, 17 and Robert L. Versprille, dated July 24, 1997 (w)(6) Consent for Use of E-18 Similar Name by between between the Company and Microcare, Inc., dated July 24, 1997 (w)(7) Subordination Agreement E-19 to E- between the Company, 32 and Microcare Computer Services, Inc., and Star Bank, N.A., dated July 24, 1997 (w)(8) Subordinated Promissory E-33 to E- Note between the 35 Company and Microcare Computer Services, Inc., dated July 24, 1997 (w)(9) Registration Rights E-36 to E- Agreement between the 38 Company and Microcare Computer Services, Inc., dated July 24, 1997 (w)(10) General Bill of Sale E-39 to E- and Assignment between 40 the Company and Microcare Computer Services, Inc., dated July 24, 1997 (w)(11) General Bill of Sale E-41 to E- and Assignment between 42 the Company and Microcare, Inc., dated June 24, 1997 (w)(12) Asset Purchase E-43 to E- Agreement between the 79 Company, and Microcare Computer Services, Inc., Microcare Inc., and Robert L. Versprille dated July 24, 1997 (w)(13) Employeement Agreement E-80 to E- between the Company and 86 Robert L. Versprille, dated July 24, 1997 11 Computation of Per E-87 Share Earnings 27 Financial Data Schedule E-88 Item 6(a) None SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. POMEROY COMPUTER RESOURCES, INC. ________________________________ (Registrant) Date: November 10, 1997 By: /s/ Edwin S. Weinstein Edwin S. Weinstein, Vice President of Finance and Principal Financial and Accounting Officer