UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q



[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended November 1, 2003

                                       OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from __________ to __________


                         Commission file number 0-20052

                                STEIN MART, INC.
             (Exact name of registrant as specified in its charter)


Florida                                                   64-0466198
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification Number)


1200 Riverplace Blvd., Jacksonville, Florida              32207
(Address of principal executive offices)                  (Zip Code)

       Registrant's telephone number, including area code: (904) 346-1500

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                            Yes [X]      No [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

                            Yes [X]      No [ ]

At November 29, 2003, the latest  practicable date, there were 41,728,621 shares
outstanding of Common Stock, $.01 par value.




                                STEIN MART, INC.
                                TABLE OF CONTENTS


                                                                            PAGE
PART I - FINANCIAL INFORMATION

      Item 1.  Financial Statements:

               Balance Sheets at November 1, 2003, February 1, 2003           3
                   and November 2, 2002

               Statements of Operations for the 13 Weeks and 39 Weeks         4
                   Ended November 1, 2003 and November 2, 2002

               Statements of Cash Flows for the 39 Weeks Ended                5
                   November 1, 2003 and November 2, 2002

               Notes to Financial Statements                                  6

      Item 2.  Management's Discussion and Analysis of Financial             10
                   Condition and Results of Operations

      Item 3.  Quantitative and Qualitative Disclosures About Market Risk    13

      Item 4.  Controls and Procedures                                       13

PART II - OTHER INFORMATION

      Item 6.  Exhibits and Reports on Form 8-K                              14

SIGNATURES                                                                   15

                                       2





                                Stein Mart, Inc.
                                 Balance Sheets
                                 (In thousands)


                                                               November 1,        February 1,        November 2,
                                                                  2003               2003               2002
                                                             --------------     --------------     --------------
                                                                                            
ASSETS                                                         (Unaudited)                           (Unaudited)
Current assets:
    Cash and cash equivalents                                    $ 13,555           $  9,859           $ 15,525
    Trade and other receivables                                     9,359              4,919              5,563
    Inventories                                                   365,494            297,230            385,441
    Prepaid expenses and other current assets                      10,115              4,361              7,779
                                                             --------------     --------------     --------------
            Total current assets                                  398,523            316,369            414,308
Property and equipment, net                                        81,541             86,351             90,360
Other assets                                                       10,091              7,497              8,021
                                                             --------------     --------------     --------------
            Total assets                                         $490,155           $410,217           $512,689
                                                             ==============     ==============     ==============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable                                             $123,206           $ 70,472           $141,326
    Accrued liabilities                                            58,898             53,407             56,935
    Income taxes payable                                             -                 5,353               -
    Notes payable to banks                                           -                41,350               -
                                                             --------------     --------------     --------------
            Total current liabilities                             182,104            170,582            198,261
Notes payable to banks                                             74,968               -                84,700
Other liabilities                                                  21,151             16,328             17,378
                                                             --------------     --------------     --------------
            Total liabilities                                     278,223            186,910            300,339

COMMITMENTS AND CONTINGENCIES
Stockholders' equity:
    Preferred stock - $.01 par value; 1,000,000 shares
        authorized; no shares outstanding
    Common stock - $.01 par value; 100,000,000 shares
        authorized; 41,729,713; 41,618,678 and 41,528,067
        shares issued and outstanding, respectively                   417                416                415
    Paid-in capital                                                 1,374                721               -
    Unearned compensation                                            (370)              -                  -
    Retained earnings                                             210,511            222,170            211,935
                                                             --------------     --------------     --------------
            Total stockholders' equity                            211,932            223,307            212,350
                                                             --------------     --------------     --------------
            Total liabilities and stockholders' equity           $490,155           $410,217           $512,689
                                                             ==============     ==============     ==============


   The accompanying notes are an integral part of these financial statements.

                                       3





                                Stein Mart, Inc.
                            Statements of Operations
                                   (Unaudited)
                     (In thousands except per share amounts)


                                                                       13 Weeks Ended                        39 Weeks Ended
                                                             ---------------------------------     ---------------------------------
                                                               November 1,        November 2,        November 1,        November 2,
                                                                  2003               2002               2003               2002
                                                             --------------     --------------     --------------     --------------
                                                                                                            
Net sales                                                        $315,942           $332,847           $950,047         $1,000,253

Cost of merchandise sold                                          242,385            259,162            721,504            751,933
                                                             --------------     --------------     --------------     --------------
     Gross profit                                                  73,557             73,685            228,543            248,320

Selling, general and administrative expenses                       93,193             82,331            256,051            239,930

Other income, net                                                   3,284              3,244             10,016             10,303
                                                             --------------     --------------     --------------     --------------
     Income (loss) from operations                                (16,352)            (5,402)           (17,492)            18,693

Interest expense                                                      421                797              1,313              2,080
                                                             --------------     --------------     --------------     --------------
Income (loss) before income taxes                                 (16,773)            (6,199)           (18,805)            16,613

Income tax benefit (provision)                                      6,374              2,356              7,146             (6,313)
                                                             --------------     --------------     --------------     --------------
     Net income (loss)                                           $(10,399)          $ (3,843)          $(11,659)        $   10,300
                                                             ==============     ==============     ==============     ==============


Earnings (loss) per share - Basic                                  $(0.25)            $(0.09)            $(0.28)             $0.25
                                                             ==============     ==============     ==============     ==============
Earnings (loss) per share - Diluted                                $(0.25)            $(0.09)            $(0.28)             $0.25
                                                             ==============     ==============     ==============     ==============


Weighted-average shares outstanding - Basic                        41,658             41,528             41,615             41,584
                                                             ==============     ==============     ==============     ==============
Weighted-average shares outstanding -Diluted                       41,658             41,528             41,615             41,828
                                                             ==============     ==============     ==============     ==============


   The accompanying notes are an integral part of these financial statements.

                                       4





                                Stein Mart, Inc.
                            Statements of Cash Flows
                                   (Unaudited)
                                 (In thousands)


                                                                       39 Weeks Ended
                                                             ---------------------------------
                                                               November 1,        November 2,
                                                                  2003               2002
                                                             --------------     --------------
                                                                               
Cash flows from operating activities:
  Net income (loss)                                              $(11,659)           $10,300
  Adjustments to reconcile net income (loss) to net cash
    used in operating activities:
       Depreciation and amortization                               14,399             13,940
       Impairment of property and other assets                      2,290               -
       Store closing charges                                        6,325               -
       Deferred income taxes                                       (1,412)             2,836
       Restricted stock compensation                                   28               -
       Tax benefit from exercise of stock options                    -                   385
       Changes in assets and liabilities:
         Trade and other receivables                               (4,440)              (362)
         Inventories                                              (68,264)           (89,283)
         Prepaid expenses and other current assets                 (5,454)             2,855
         Other assets                                              (2,690)            (1,909)
         Accounts payable                                          52,734             47,651
         Accrued liabilities                                        3,036             10,934
         Income taxes payable                                      (5,353)            (4,071)
         Other liabilities                                          2,065                952
                                                             --------------     --------------
  Net cash used in operating activities                           (18,395)            (5,772)
Cash flows used in investing activities:
  Capital expenditures                                            (11,783)           (15,699)
Cash flows from financing activities:
  Net borrowings under notes payable to banks                      33,618             26,950
  Proceeds from exercise of stock options                            -                   789
  Proceeds from employee stock purchase plan                          468                482
  Purchase of common stock                                           (212)            (1,501)
                                                             --------------     --------------
  Net cash provided by financing activities                        33,874             26,720
                                                             --------------     --------------
Net increase in cash and cash equivalents                           3,696              5,249
Cash and cash equivalents at beginning of year                      9,859             10,276
                                                             --------------     --------------
Cash and cash equivalents at end of period                       $ 13,555            $15,525
                                                             ==============     ==============
Supplemental disclosures of cash flow information:
  Interest paid                                                  $  1,240            $ 2,043
  Income taxes paid                                                 7,811              2,316


   The accompanying notes are an integral part of these financial statements.

                                       5



                                STEIN MART, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                November 1, 2003
                                   (Unaudited)

1.  Summary of Significant Accounting Policies
The following  accounting policies supplement those included in the notes to the
financial statements included in the Stein Mart, Inc. annual report on Form 10-K
for the year ended February 1, 2003.

Basis of Presentation
The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and with the instructions to Form 10-Q. Accordingly,  they do not include all of
the  information  and  footnotes  required  by  generally  accepted   accounting
principles for complete financial statements. In the opinion of management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included.  Operating results for the 39-week periods
are not  necessarily  indicative  of the results  that may be  expected  for the
entire year.  For further  information,  refer to the financial  statements  and
footnotes  thereto  included in the Stein Mart,  Inc. annual report on Form 10-K
for the year ended February 1, 2003.

Inventories
Merchandise  inventories are valued at the lower of average cost or market, on a
first-in  first-out  basis,  using the retail  inventory method (RIM). RIM is an
averaging  method  that is widely  used in the retail  industry.  The use of RIM
results in inventories  being valued at the lower of cost or market as markdowns
are taken as a reduction of the retail values of inventories.

Based on a review of historical markdowns,  current business trends and seasonal
inventory  categories,  additional inventory reserves may be recorded to reflect
estimated  markdowns which may be required to liquidate certain  inventories and
reduce  inventories  to the lower of cost or  market.  Management  believes  its
inventory  valuation  methods  approximate the net realizable value of clearance
inventory and result in valuing inventory at the lower of cost or market.

Revenue Recognition
Revenue from sales of the  Company's  merchandise  is  recognized at the time of
sale, net of any returns and allowances,  discounts and percentage-off  coupons.
Future merchandise returns are estimated based on historical experience.  Leased
department  sales are  excluded  from net  sales;  commissions,  net of  related
selling  expenses,  and rental  income from leased  departments  are included in
other income, net.

Statements of Operations Classifications
Cost of merchandise sold includes merchandise costs, net of vendor discounts and
allowances,  freight and inventory  shrinkage;  store occupancy costs (including
rent,  common area maintenance,  real estate taxes,  utilities and maintenance);
payroll,  benefits and travel costs directly  associated with buying  inventory;
and costs of operating the distribution warehouse.

Selling,  general and administrative  expenses include store operating expenses,
such as payroll and benefit costs, advertising, store supplies, depreciation and
other direct selling costs,  and costs  associated with the Company's  corporate
functions.

2.  Impairment of Long-lived Assets
The Company follows  Statement of Financial  Accounting  Standards  ("SFAS") No.
144,  "Accounting  for the  Impairment or Disposal of Long-lived  Assets," which
requires  impairment  losses  to  be  recorded  on  long-lived  assets  used  in
operations  whenever  events or changes in  circumstances  indicate that the net
carrying amounts may not be recoverable. An impairment loss is recognized if the
sum of the expected future undiscounted cash flows from the use of the assets is
less than the net book value of the  assets.  During the third  quarter of 2003,
the

                                       6



                                STEIN MART, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                November 1, 2003
                                   (Unaudited)

Company recorded a pre-tax  non-cash asset impairment  charge of $1.5 million to
reduce the carrying value of property and equipment of certain  under-performing
stores to their  respective  estimated  fair  value.  This charge is included in
selling,  general and administrative expenses in the Statement of Operations for
the 13 and 39 weeks ended November 1, 2003.

During the first  quarter of 2003,  the  Company  recorded  an asset  impairment
charge of $0.8 million to reduce the carrying value of property and equipment of
four of the stores closing in 2003. This charge is included in selling,  general
and  administrative  expenses in the  Statements of Operations  for the 39 weeks
ended November 1, 2003.

3.  Store Closings
During 2003, management decided to close 16 under-performing  stores. Two stores
were closed during the first  quarter,  two during the second  quarter and eight
during the third  quarter,  incurring  pre-tax  charges of $6.6  million for the
present value of lease  termination  costs. The remaining four stores will close
during  the fourth  quarter  with an  estimated  $0.3  million  charge for lease
termination  costs.  Severance  costs of $0.7 million were also recorded  during
2003. Lease  termination  costs are net of estimated  sublease income that could
reasonably  be  obtained  for the  properties.  In the event the  Company is not
successful  in  subleasing  closed  store  locations  when  management  expects,
additional reserves for store closing costs may be recorded. Total store closing
charges for 2003 are  estimated to be  approximately  $10.0  million,  including
other related store closing expenses.

The following  tables  show  the  activity  in the  store  closing  reserve  (in
thousands):



                                           Feb. 1,                                Nov. 1,
                                            2003        Charges     Payments       2003
                                         ----------   ----------   ----------   ----------
                                                                      
        Lease termination costs            $4,982       $6,587      $(1,816)      $9,753
        Severance                            -             687         (455)         232
                                         ----------   ----------   ----------   ----------
                                           $4,982       $7,274      $(2,271)      $9,985
                                         ==========   ==========   ==========   ==========




                                           Feb. 2,                                Nov 2,
                                            2002        Charges     Payments       2002
                                         ----------   ----------   ----------   ----------
                                                                      
        Lease termination costs            $5,680         -           $(478)      $5,202
        Severance                            -            -            -            -
                                         ----------   ----------   ----------   ----------
                                           $5,680         -           $(478)      $5,202
                                         ==========   ==========   ==========   ==========


The store closing reserve at November 1, 2003,  February 1, 2003 and November 2,
2002 includes a current portion (in Accrued  liabilities) of $3.6 million,  $1.5
million  and $1.4  million,  respectively,  and a  long-term  portion  (in Other
liabilities) of $6.4 million, $3.5 million and $3.8 million, respectively.

Sales and operating  losses of the 12 stores closed and the four stores  closing
during 2003 are shown below (in thousands):

                                                          Net      Loss From
                                                         Sales     Operations
                                                      ----------   ----------
        For the 13 weeks ended November 1, 2003        $ 6,411     $ (9,725)
                                                      ==========   ==========
        For the 39 weeks ended November 1, 2003        $30,886     $(20,467)
                                                      ==========   ==========

                                       7



                                STEIN MART, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                November 1, 2003
                                   (Unaudited)

4.  Accrued Liabilities
Accrued liabilities consist of the following:

                                                        Nov. 1,      Nov. 2,
                                                         2003         2002
                                                      ----------   ----------
        Taxes, other than income taxes                  $17,370      $17,790
        Compensation and employee benefits               12,709       12,794
        Unredeemed gift and returns cards                10,201        8,045
        Other                                            18,618       18,306
                                                      ----------   ----------
                                                        $58,898      $56,935
                                                      ==========   ==========

5.  Notes Payable to Banks
In July 2003, the Company  completed a three-year $150 million senior  revolving
credit  agreement  (the  "Agreement")  with a group of lenders  to  replace  its
existing loan facility.  Under the terms of the  Agreement,  the Company has the
option to increase the facility by an  additional  $25 million and to extend the
terms for an additional year.

Borrowings  under the Agreement are based on and secured by eligible  inventory.
The  Company  routinely  issues  standby  and  commercial  letters of credit for
purposes of securing foreign sourced merchandise and certain insurance programs.
Outstanding  letters of credit reduce  availability  under the credit agreement.
The Company had $5.6 million in outstanding  letters of credit as of November 1,
2003.

The interest rates on borrowings  under the Agreement  range from Prime to Prime
plus .25% per annum for Prime  Rate  Loans and LIBOR  plus  1.50% to LIBOR  plus
2.25% per annum for Eurodollar Rate Loans and are established  quarterly,  based
on excess availability as defined in the Agreement.  As of November 1, 2003, the
interest  rates for Prime Rate and  Eurodollar  Rate Loans were 4.13% and 2.87%,
respectively.  An  unused  line  fee of .25% to .375%  per  annum  (.375%  as of
November  1,  2003) is charged on the  unused  portion of the  revolving  credit
facility, based on excess availability.  The Company was in full compliance with
the terms of the Agreement as of November 1, 2003.

All borrowings bear interest at variable rates that  approximate  current market
rates and therefore the carrying  value of these  borrowings  approximates  fair
value.

Notes  payable to banks was  classified  as current at February 1, 2003  because
management's  projections  indicated that the Company would not be in compliance
with certain of the financial  covenants under the previous credit  agreement as
of the end of the first quarter 2003.

6.  Accounting For Stock-Based Compensation
In 2002, the Compensation Committee of the Board of Directors determined that it
was  appropriate  to undertake an overall  review of the Company's  compensation
strategies.  As part of this overall  review,  it was decided  that  starting in
fiscal 2003  restricted  stock awards,  as provided for in the Stein Mart,  Inc.
2001 Omnibus  Plan, in addition to stock options would be granted as part of the
Long-term  Compensation  portion of the compensation  program. A total of 72,026
restricted  shares were issued to key  employees in May 2003 at $5.53 per share,
the market  value at date of grant.  Shares  awarded  under the plan entitle the
shareholder to all rights of common stock  ownership  except that the shares may
not be sold, transferred, pledged, exchanged or otherwise disposed of during the
restriction period. Vesting occurs seven years following the date of grant or at
the end of the second fiscal year  following date of grant,  if certain  defined
Company performance goals are achieved.

                                       8



                                STEIN MART, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                November 1, 2003
                                   (Unaudited)

The  Company  has adopted  the  disclosure-only  provisions  of SFAS No. 123, as
amended by SFAS No. 148, "Accounting for Stock-Based  Compensation," and intends
to retain the intrinsic value method of accounting for stock-based  compensation
which it currently uses.  Accordingly,  no compensation cost has been recognized
for the stock option  plans.  Restricted  stock awards issued by the Company are
accounted  for in  accordance  with APB 25. The  employee  compensation  cost is
included  in net  income,  as  reported,  throughout  the  vesting  period.  Had
compensation cost of the Company's  stock-based plans been determined consistent
with the  provisions  of SFAS No.  123,  the  Company's  net  income  (loss) and
earnings  (loss) per share would have been  changed to the  following  pro forma
amounts (in thousands except per share amounts):



                                                           13 Weeks Ended            39 Weeks Ended
                                                      -----------------------   -----------------------
                                                        Nov. 1,      Nov. 2,      Nov. 1,      Nov. 2,
                                                         2003         2002         2003         2002
                                                      ----------   ----------   ----------   ----------
                                                                                   
Net income (loss) - as reported                        $(10,399)     $(3,843)    $(11,659)     $10,300

Add:  Restricted stock-based employee
compensation expense included in reported
net income (loss), net of related tax effects                 9         -              18         -

Deduct:  Total stock-based employee
compensation expense determined under the
fair value based method for all awards, net of
related tax effects                                        (363)        (408)      (1,105)      (1,304)
                                                      ----------   ----------   ----------   ----------

Net income (loss) - pro forma                          $(10,753)     $(4,251)    $(12,746)     $ 8,996
                                                      ==========   ==========   ==========   ==========

Basic earnings (loss) per share - as reported            $(0.25)      $(0.09)      $(0.28)       $0.25
Diluted earnings (loss) per share - as reported          $(0.25)      $(0.09)      $(0.28)       $0.25

Basic earnings (loss) per share - pro forma              $(0.26)      $(0.10)      $(0.31)       $0.22
Diluted earnings (loss) per share - pro forma            $(0.26)      $(0.10)      $(0.31)       $0.22


7.  Earnings (Loss) Per Share and Stockholders' Equity
Basic earnings (loss) per share is computed by dividing net income (loss) by the
weighted-average  number of common shares  outstanding  for the period.  Diluted
earnings  (loss) per share is  computed  by  dividing  net income  (loss) by the
weighted-average   number  of  common  shares   outstanding  plus  common  stock
equivalents  for each period.  Common stock  equivalents are not included in the
diluted loss per share  calculations  for the 13-week  periods ended November 1,
2003 and November 2, 2002 and the 39-week  period ended November 1, 2003 because
they are anti-dilutive.

A reconciliation of weighted-average number of common shares to weighted-average
number of common shares plus common stock equivalents is as follows (000's):



                                                           13 Weeks Ended            39 Weeks Ended
                                                      -----------------------   -----------------------
                                                        Nov. 1,      Nov 2,       Nov. 1,      Nov. 2,
                                                         2003         2002         2003         2002
                                                      ----------   ----------   ----------   ----------
                                                                                    
Weighted-average number of common shares                 41,658       41,528       41,615       41,584
Stock options                                              -            -            -             244
                                                      ----------   ----------   ----------   ----------
Weighted-average number of common shares
  plus common stock equivalents                          41,658       41,528       41,615       41,828
                                                      ==========   ==========   ==========   ==========


The Company  repurchased  50,000  shares and 220,000  shares during the first 39
weeks  of  2003  and  2002,  at  a  cost  of  $0.2  million  and  $1.5  million,
respectively.

                                       9



                                Stein Mart, Inc.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS
This document includes a number of forward-looking  statements which reflect the
Company's current views with respect to future events and financial performance.
Wherever used, the words "plan", "expect",  "anticipate",  "believe", "estimate"
and similar expressions identify forward looking statements.

Any such  forward-looking  statements  contained in this document are subject to
risks and  uncertainties  that  could  cause the  Company's  actual  results  of
operations to differ materially from historical results or current expectations.
These  risks  include,  without  limitation,   ongoing  competition  from  other
retailers  many of whom are  larger and have  greater  financial  and  marketing
resources,  the  availability  of suitable new store sites at  acceptable  lease
terms,  ability  to  successfully   implement  strategies  to  exit  or  improve
under-performing  stores,  changes in store  closings,  changing  preferences in
apparel,  changes in the level of consumer spending due to current events and/or
general  economic   conditions,   the  effectiveness  of  planned   advertising,
marketing,  and  promotional  strategies,   adequate  sources  of  designer  and
brand-name  merchandise  at  acceptable  prices,  and the  Company's  ability to
attract and retain qualified employees to support planned growth.

The Company does not undertake to publicly update or revise its  forward-looking
statements  even if experience  or future  changes make clear that any projected
results expressed or implied therein will not be realized.

Results of Operations
The following table sets forth, for the periods indicated, the percentage of the
Company's net sales represented by each line item presented:



                                                           13 Weeks Ended            39 Weeks Ended
                                                      -----------------------   -----------------------
                                                        Nov. 1,      Nov. 2,      Nov. 1,      Nov. 2,
                                                         2003         2002         2003         2002
                                                      ----------   ----------   ----------   ----------
                                                                                   
Net sales                                               100.0%       100.0%       100.0%       100.0%
Cost of merchandise sold                                 76.7         77.9         75.9         75.2
                                                      ----------   ----------   ----------   ----------
     Gross profit                                        23.3         22.1         24.1         24.8
Selling, general and
     administrative expenses                             29.5         24.7         27.0         24.0
Other income, net                                         1.0          1.0          1.1          1.1
                                                      ----------   ----------   ----------   ----------
     Income (loss) from operations                       (5.2)        (1.6)        (1.8)         1.9
Interest expense                                          0.1          0.3          0.2          0.2
                                                      ----------   ----------   ----------   ----------
Income (loss) before income taxes                        (5.3)        (1.9)        (2.0)         1.7
Income tax benefit (provision)                            2.0          0.7          0.8         (0.7)
                                                      ----------   ----------   ----------   ----------
     Net income (loss)                                   (3.3)%       (1.2)%       (1.2)%        1.0%
                                                      ==========   ==========   ==========   ==========


Stores
The stores  open as of  November  1, 2003 and  November 2, 2002 were 264 and 266
respectively.



                                                           13 Weeks Ended            39 Weeks Ended
                                                      -----------------------   -----------------------
                                                        Nov. 1,      Nov. 2,      Nov. 1,      Nov. 2,
                                                         2003         2002         2003         2002
                                                      ----------   ----------   ----------   ----------
                                                                                      
Stores at beginning of period                              270          261          265          253
Stores opened in the period                                  2            5           11           16
Stores closed in the period                                 (8)          -           (12)          (3)
                                                      ----------   ----------   ----------   ----------
Stores at the end of period                                264          266          264          266
                                                      ==========   ==========   ==========   ==========

                                       10



                                Stein Mart, Inc.

Store Closings
During 2003, management decided to close 16 under-performing  stores (see Note 3
to the Financial  Statements).  Two stores were closed during the first quarter,
two during the second quarter and eight during the third quarter.  The remaining
four will close in the fourth quarter.  Total store closing charges for 2003 are
estimated to be  approximately  $10.0  million,  including  other  related store
closing expenses.

Sales and operating  losses of the 12 stores closed and the four stores  closing
during 2003 are shown below (in thousands):

                                                       Net      Loss From
                                                      Sales     Operations
                                                   ----------   ----------
        For the 13 weeks ended November 1, 2003      $ 6,411     $ (9,725)
                                                   ==========   ==========
        For the 39 weeks ended November 1, 2003      $30,886     $(20,467)
                                                   ==========   ==========

For the 13 weeks  ended  November  1,  2003  compared  with  the 13 weeks  ended
November 2, 2002:
The 5.1% total sales  decrease for the 13 weeks ended  November 1, 2003 from the
prior year reflects a 5.8% decrease in sales from  "comparable"  stores (defined
as stores that have been open  throughout  this period and for the entire  prior
year),  the  opening of 2 new  stores,  the  closing of 8 stores and the 13-week
impact of the non-comparable stores opened in 2002 and 2003.

Gross profit for the quarter  ended  November 1, 2003 was $73.6  million or 23.3
percent of net sales, a 1.2 percentage point increase from gross profit of $73.7
million  or 22.1  percent of net sales for the third  quarter  of 2002.  Mark-up
improved  over last  year,  but was  offset by  higher  markdowns  and a lack of
occupancy  leverage.  Additional  markdowns in the going out of business  stores
represented a 0.8 percentage point decrease in gross profit.

Selling,  general and administrative expenses were $93.2 million or 29.5 percent
of net sales for the  quarter  ended  November  1, 2003,  as  compared  to $82.3
million or 24.7  percent of net sales for the same 2002  quarter.  Approximately
half of the 4.8 percentage point increase in selling, general and administrative
expenses as a percent of sales is due to a pre-tax  asset  impairment  charge of
$1.5  million for  under-performing  stores and store  closing  expenses of $6.2
million,  including  a $5.6  million  charge  for the  present  value  of  lease
termination costs for eight stores closed in the third quarter, $0.2 million for
severance  costs (see Note 3 to the  Financial  Statements)  and $0.4 million of
other related store closing  expenses.  The balance of the increase was due to a
lack of leverage resulting from the 5.8% decrease in comparable store net sales,
as well as additional expenses related to a new advertising campaign.

Other income, primarily from in-store leased shoe departments,  was $3.3 million
and $3.2 million for the third quarter of 2003 and 2002, respectively.

Interest expense was $0.4 million for the third quarter of 2003 and $0.8 million
for the  third  quarter  of 2002.  The  decrease  resulted  from  lower  average
borrowings at lower  interest  rates during the third quarter this year compared
to last year.

Net loss for the third  quarter of 2003 was $(10.4)  million or $(0.25) loss per
share  compared to net loss of $(3.8)  million or $(0.09) loss per share for the
same quarter  last year.  The pre-tax  loss from  operations  incurred by the 16
stores closed or closing during 2003 totaled $(9.7) million or $(0.14) after tax
loss per share in the third  quarter of 2003.  Excluding  the losses  from these
stores, the loss per share would have been $(0.11).

For the 39 weeks  ended  November  1,  2003  compared  with  the 39 weeks  ended
November 2, 2002:
The 5.0% total sales  decrease for the 39 weeks ended  November 1, 2003 from the
prior year reflects a 7.0% decrease in sales from comparable stores, the opening
of 11 new  stores,  the  closing  of 12  stores  and the  39-week  impact of the
non-comparable stores opened in 2002.

                                       11



                                Stein Mart, Inc.

Gross profit for the 39 weeks ended  November 1, 2003 was $228.5 million or 24.1
percent of net sales,  a 0.7  percentage  point  decrease  from gross  profit of
$248.3  million  or 24.8  percent  of net  sales in the  first 39 weeks of 2002.
Mark-up  improved over last year,  but was more than offset by higher  markdowns
and a lack of occupancy leverage.  Additional  markdowns in the stores that were
in a  going-out-of-business  process  accounted  for almost half of the markdown
impact.

Selling, general and administrative expenses were $256.1 million or 27.0 percent
of net sales for the 39 weeks  ended  November  1, 2003,  as  compared to $239.9
million  or 24.0  percent  of net  sales  for the same  2002  period.  More than
one-third  of  the  3.0  percentage  point  increase  in  selling,  general  and
administrative  expenses as a percent of sales is due to store closing  expenses
of $9.1  million  and a pre-tax  asset  impairment  charge of $1.5  million  for
under-performing  stores.  The  remaining  increase is due to a lack of leverage
resulting  from the 7.0%  decrease  in  comparable  store sales for the first 39
weeks of 2003 and, to a lesser  extent,  expenses  related to a new  advertising
campaign.  Store closing  expenses include a $6.6 million charge for the present
value  of  lease  termination  costs  for 12  closed  stores,  a  pre-tax  asset
impairment  charge of $0.8 million related to 2003 store closings,  $0.7 million
for severance costs (see Note 3 to the Financial Statements) and $1.0 million of
other related store closing expenses.

Other income, primarily from in-store leased shoe departments, was $10.0 million
and $10.3 million for the first 39 weeks of 2003 and 2002, respectively.

Interest  expense was $1.3  million  and $2.1  million for the first 39 weeks of
2003 and 2002, respectively. The decrease resulted from lower average borrowings
at lower interest rates this year compared to last year.

Net loss for the first 39 weeks of 2003 was $(11.7)  million or $(0.28) loss per
share  compared to net income of $10.3  million or $0.25  earnings per share for
the first 39 weeks of 2002. The pre-tax loss from operations  incurred by the 16
stores closed or closing  during 2003 totaled  $(20.5)  million or $(0.30) after
tax loss per  share in the first 39 weeks of 2003.  Excluding  the  losses  from
these stores,  the 39 weeks ended  November 1, 2003 would have shown earnings of
$0.02 per share.

Liquidity and Capital Resources
Net cash used in operating  activities  was $18.4 million for the 39 weeks ended
November 1, 2003 and $5.8 million for the 39 weeks ended  November 2, 2002.  The
primary  use of cash in  operations  for the 39 weeks  ended  November  1,  2003
resulted  from the net loss of $11.7  million  reduced by non-cash  expenses for
depreciation  and  amortization,  asset  impairments and store closing  charges.
Additionally, cash was used to finance merchandise inventory.

During  the  first 39  weeks of 2003 and  2002,  cash  flows  used in  investing
activities amounted to $11.8 million and $15.7 million, respectively,  primarily
for acquisition of fixtures,  equipment,  and leasehold improvements for new and
existing  stores.  Total capital  expenditures  for 2003 are  anticipated  to be
approximately $13 million.

Cash flows from  financing  activities  were $33.9 million and $26.7 million for
the  first 39 weeks of 2003 and 2002,  respectively,  reflecting  primarily  net
borrowing under the Company's revolving credit agreement to meet working capital
requirements.

As discussed  in Note 5 to the  Financial  Statements,  in July 2003 the Company
completed a three-year $150 million senior revolving credit agreement to replace
its existing loan facility.  The Company  believes that cash flow generated from
operating  activities,  bank  borrowings and vendor credit will be sufficient to
fund  current  and   long-term   capital   expenditures   and  working   capital
requirements.

                                       12



                                Stein Mart, Inc.

New Marketing Initiative
For the past three years, as a marketing  vehicle to attract new customers,  the
Company has used  various  coupons  that  allowed  customers to take a specified
percentage discount off of full-priced merchandise.  As this practice escalated,
it became  apparent  that these  coupons did not support  the  Company's  unique
selling proposition. As a result, the Company discontinued these `percentage off
full  price'  coupons as of the last  weekend in July 2003.  While  coupons  may
continue  to  be  used  on  a  limited   basis  in  new  markets  and   specific
circumstances, the widespread distribution of full-price, percentage off coupons
has ceased.

As anticipated,  the  discontinuation  of these customer traffic  incentives has
hindered sales growth.  However,  discounts that had previously  been devoted to
these  coupon  incentives  are now  being  used to  clear  seasonal  goods  more
efficiently and create additional freshness in the inventory.

In the third quarter of 2003,  the Company began a new  advertising  campaign to
showcase  its  unique  blend  of  fashion  merchandise,  outstanding  value  and
convenient locations. The new campaign is both image and event-focused, and uses
newspaper  inserts,  direct mail,  radio and  television  advertising  which was
rolled out nationwide in October.

Fourth Quarter 2003 Expectations
Although  response  to  the  Company's  fall  merchandise  assortment  has  been
encouraging, fourth quarter sales will be disadvantaged by comparisons to almost
daily coupons in November and December 2002.  Consequently,  management  expects
comparable  store sales to decline in the  mid-single  digit range for those two
months,  with an opportunity for improvement in January.  As a result of tighter
inventory control and profitability initiatives, as well as some initial benefit
from  the  new  advertising  campaign,  the  Company  now  expects  to  approach
profitability  for the year,  in spite of  negative  comparable  store sales and
including the costs of closing 16 stores.

Seasonality
The  Company's  business is seasonal in nature with a higher  percentage  of the
Company's  merchandise  sales and  earnings  generated  in the fall and  holiday
selling seasons.  Accordingly,  selling, general and administrative expenses are
typically  higher as a percent of net sales  during the first three  quarters of
each year.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest on the Company's  borrowings  under its revolving  credit  agreement is
based on  variable  interest  rates and is,  therefore,  affected  by changes in
market interest rates. The Company does not use derivative financial instruments
to  hedge  the  interest   rate  exposure  and  does  not  engage  in  financial
transactions  for trading or speculative  purposes.  As of November 1, 2003, the
Company had $75.0 million of long-term debt  outstanding  through Prime Rate and
Eurodollar   Rate  Loans  accruing   interest  at  rates  of  4.13%  and  2.87%,
respectively.  The Company  does not  consider  the  potential  losses in future
earnings and cash flows from  reasonably  possible near term changes in interest
rates to be material.

ITEM 4.  CONTROLS AND PROCEDURES
As of  November  1, 2003,  the  Company  carried  out an  evaluation,  under the
supervision and with the  participation of the Company's  management,  including
the  Company's  Chief  Executive  Officer and Chief  Financial  Officer,  of the
effectiveness of the design and operation of the Company's  disclosure  controls
and procedures  pursuant to Rules 13a-14 and 15d-14 of the  Securities  Exchange
Act of 1934  (the  "Exchange  Act").  Based  upon  that  evaluation,  the  Chief
Executive  Officer and Chief  Financial  Officer  concluded  that the  Company's
disclosure  controls and  procedures  are effective in alerting them to material
information  relating  to the Company  required to be included in the  Company's
Exchange Act filings in a timely manner.

There have been no significant  changes in the Company's internal controls or in
other factors that could  significantly  affect internal controls  subsequent to
the date the Company carried out its evaluation.

                                       13



                                Stein Mart, Inc.
                           PART II - OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)  Exhibits:
              31.1  Certification of Chief Executive Officer Pursuant to Section
                    302 of the Sarbanes-Oxley Act of 2002

              31.2  Certification of Chief Financial Officer Pursuant to Section
                    302 of the Sarbanes-Oxley Act of 2002

              32.1  Certification of the Chief Executive  Officer Pursuant to 18
                    U.S.C. Section 1350

              32.2  Certification of the Chief Financial  Officer Pursuant to 18
                    U.S.C. Section 1350

         (b)  Reports on Form 8-K:
              None

                                       14



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                           Stein Mart, Inc.

Date:  December 15, 2003                   /s/ Michael D. Fisher
                                           -------------------------------------
                                           Michael D. Fisher
                                           President and Chief Executive Officer


                                           /s/ James G. Delfs
                                           -------------------------------------
                                           James G. Delfs
                                           Senior Vice President and Chief
                                              Financial Officer

                                       15