UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended July 31, 2004

                                       OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from __________ to __________


                         Commission file number 0-20052

                                STEIN MART, INC.
             (Exact name of registrant as specified in its charter)


Florida                                                   64-0466198
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification Number)


1200 Riverplace Blvd., Jacksonville, Florida              32207
(Address of principal executive offices)                  (Zip Code)

       Registrant's telephone number, including area code: (904) 346-1500


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
Yes [X]    No [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).
Yes [X]    No [ ]

At August 27, 2004, the latest  practicable  date, the Registrant had issued and
outstanding an aggregate of 42,490,339 shares of its common stock.




                                STEIN MART, INC.
                                TABLE OF CONTENTS

                                                                            PAGE

PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements:

          Balance Sheets at July 31, 2004, January 31, 2004
              and August 2, 2003                                              3

          Statements of Operations for the 13 Weeks and 26 Weeks Ended
              July 31, 2004 and August 2, 2003                                4

          Statements of Cash Flows for the 26 Weeks Ended
              July 31, 2004 and August 2, 2003                                5

          Notes to Financial Statements                                       6

Item 2.   Management's Discussion and Analysis of Financial Condition
              and Results of Operations                                      10

Item 3.   Quantitative and Qualitative Disclosures About Market Risk         14

Item 4.   Controls and Procedures                                            14

PART II - OTHER INFORMATION

Item 4.   Submissions of Matters to a Vote of Security Holders               15

Item 6.   Exhibits and Reports on Form 8-K                                   15

SIGNATURES                                                                   16

                                       2





                                Stein Mart, Inc.
                                 Balance Sheets
                                 (In thousands)

                                                                July 31,          January 31,         August 2,
                                                                  2004               2004               2003
                                                             --------------     --------------     --------------
                                                                                             
ASSETS                                                          Unaudited                             Unaudited
Current assets:
Cash and cash equivalents                                        $ 39,097           $ 11,965           $ 14,516
Trade and other receivables                                         3,398              4,227              3,441
Inventories                                                       265,001            283,379            299,759
Prepaid taxes                                                       4,492               -                 2,728
Prepaid expenses and other current assets                           8,139              6,227              8,775
                                                             --------------     --------------     --------------
    Total current assets                                          320,127            305,798            329,219

Property and equipment, net                                        78,228             76,934             84,601
Other assets                                                        9,619             10,297              8,651
                                                             --------------     --------------     --------------
    Total assets                                                 $407,974           $393,029           $422,471
                                                             ==============     ==============     ==============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable                                                 $ 76,307           $ 59,046           $ 71,779
Accrued liabilities                                                63,080             60,715             51,633
                                                             --------------     --------------     --------------
    Total current liabilities                                     139,387            119,761            123,412

Notes payable to banks                                               -                24,962             57,449
Other liabilities                                                  19,648             20,628             19,314
                                                             --------------     --------------     --------------
    Total liabilities                                             159,035            165,351            200,175

COMMITMENTS AND CONTINGENCIES
Stockholders' equity:
Preferred stock - $.01 par value; 1,000,000 shares
 authorized; no shares outstanding
Common stock - $.01 par value; 100,000,000 shares
 authorized; 42,386,629, 41,993,529 and 41,729,713
 shares issued and outstanding, respectively                          424                420                417
Paid-in capital                                                     7,461              3,196              1,353
Unearned compensation                                                (486)              (309)              (384)
Retained earnings                                                 241,540            224,371            220,910
                                                             --------------     --------------     --------------
    Total stockholders' equity                                    248,939            227,678            222,296
                                                             --------------     --------------     --------------
    Total liabilities and stockholders' equity                   $407,974           $393,029           $422,471
                                                             ==============     ==============     ==============


   The accompanying notes are an integral part of these financial statements.

                                       3





                                Stein Mart, Inc.
                            Statements of Operations
                                   (Unaudited)
                    (In thousands, except per share amounts)


                                                                       13 Weeks Ended                        26 Weeks Ended
                                                             ---------------------------------     ---------------------------------
                                                                July 31,           August 2,          July 31,           August 2,
                                                                  2004               2003               2004               2003
                                                             --------------     --------------     --------------     --------------
                                                                                                              
Net sales                                                        $320,624           $300,954           $684,232           $629,155

Cost of merchandise sold                                          236,397            230,208            500,960            475,189
                                                             --------------     --------------     --------------     --------------
Gross profit                                                       84,227             70,746            183,272            153,966

Selling, general and administrative expenses                       78,631             77,537            162,475            161,280

Other income, net                                                   3,533              3,060              7,167              6,684
                                                             --------------     --------------     --------------     --------------
Income (loss) from operations                                       9,129             (3,731)            27,964               (630)

Interest expense                                                     -                   487                 39                892
                                                             --------------     --------------     --------------     --------------
Income (loss) from continuing operations before
   income taxes                                                     9,129             (4,218)            27,925             (1,522)

Income tax benefit (provision)                                     (3,469)             1,603            (10,611)               578
                                                             --------------     --------------     --------------     --------------
Income (loss) from continuing operations                            5,660             (2,615)            17,314               (944)

Loss from discontinued operations, net of tax
   benefit                                                             (6)              (158)              (145)              (316)
                                                             --------------     --------------     --------------     --------------
Net income (loss)                                                $  5,654           $ (2,773)          $ 17,169           $ (1,260)
                                                             ==============     ==============     ==============     ==============

Basic income (loss) per share:
Continuing operations                                               $0.13             $(0.06)             $0.41             $(0.02)
Discontinued operations                                               -                (0.01)               -                (0.01)
                                                             --------------     --------------     --------------     --------------
Total                                                               $0.13             $(0.07)             $0.41             $(0.03)
                                                             ==============     ==============     ==============     ==============

Diluted income (loss) per share:
Continuing operations                                               $0.13             $(0.06)             $0.41             $(0.02)
Discontinued operations                                               -                (0.01)             (0.01)             (0.01)
                                                             --------------     --------------     --------------     --------------
Total                                                               $0.13             $(0.07)             $0.40             $(0.03)
                                                             ==============     ==============     ==============     ==============

Weighted-average shares outstanding - Basic                        42,148             41,601             42,074             41,594
                                                             ==============     ==============     ==============     ==============
Weighted-average shares outstanding - Diluted                      42,878             41,601             42,670             41,594
                                                             ==============     ==============     ==============     ==============


   The accompanying notes are an integral part of these financial statements.

                                       4





                                Stein Mart, Inc.
                            Statements of Cash Flows
                                   (Unaudited)
                                 (In thousands)


                                                                                          26 Weeks Ended
                                                                                ---------------------------------
                                                                                   July 31,           August 2,
                                                                                     2004               2003
                                                                                --------------     --------------
                                                                                                  
Cash flows from operating activities:
  Net income (loss)                                                                  $17,169            $(1,260)
  Adjustments to reconcile net income (loss) to net cash provided by
   (used in) operating activities:
      Depreciation and amortization                                                    8,817              9,660
      Impairment (recovery) of property and other assets                                (245)               765
      Store closing charges                                                              231              1,529
      Deferred income taxes                                                               34                700
      Restricted stock compensation                                                       49                 13
      Tax benefit from exercise of stock options                                         665               -
      Changes in assets and liabilities:
        Trade and other receivables                                                      829              1,478
        Inventories                                                                   18,378             (2,529)
        Prepaid taxes                                                                 (4,492)            (2,728)
        Prepaid expenses and other current assets                                     (1,239)            (4,610)
        Other assets                                                                     678             (1,250)
        Accounts payable                                                              17,261              1,307
        Accrued liabilities                                                            2,447             (2,697)
        Income taxes payable                                                            -                (5,353)
        Other liabilities                                                             (2,000)             1,876
                                                                                --------------     --------------
  Net cash provided by (used in) operating activities                                 58,582             (3,099)
Cash flows used in investing activities:
  Capital expenditures                                                                (9,866)            (8,579)
Cash flows from financing activities:
  Net (payments) borrowings under notes payable to banks                             (24,962)            16,099
  Proceeds from exercise of stock options                                              2,972               -
  Proceeds from employee stock purchase plan                                             406                448
  Purchase of common stock                                                              -                  (212)
                                                                                --------------     --------------
  Net cash (used in) provided by financing activities                                (21,584)            16,335
                                                                                --------------     --------------
Net increase in cash and cash equivalents                                             27,132              4,657
Cash and cash equivalents at beginning of year                                        11,965              9,859
                                                                                --------------     --------------
Cash and cash equivalents at end of period                                           $39,097            $14,516
                                                                                ==============     ==============
Supplemental disclosures of cash flow information:
  Interest paid                                                                      $    65            $   920
  Income taxes paid                                                                   15,146              6,596


   The accompanying notes are an integral part of these financial statements.

                                       5



                                STEIN MART, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                  July 31, 2004
                                   (Unaudited)
           (Dollars in tables in thousands, except per share amounts)

1.   Basis of Presentation
The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting  principles for interim financial information
and with the instructions to Form 10-Q. Accordingly,  they do not include all of
the  information  and  footnotes  required  by  generally  accepted   accounting
principles for complete financial statements. In the opinion of management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included.  Operating results for the 26-week periods
are not  necessarily  indicative  of the results  that may be  expected  for the
entire year.  For further  information,  refer to the financial  statements  and
footnotes  thereto  included in the Stein Mart,  Inc. annual report on Form 10-K
for the year ended January 31, 2004.

Certain  reclassifications  have been made to the 2003  financial  statements to
conform to the 2004 presentation.

2.   Stock-Based Compensation
The Company has adopted the disclosure-only provisions of Statement of Financial
Accounting  Standards ("SFAS") No. 123, as amended by SFAS No. 148,  "Accounting
for  Stock-Based  Compensation".  Accordingly,  no  compensation  cost  has been
recognized for the Company's stock option plans.  Restricted stock awards issued
by the  Company  are  accounted  for in  accordance  with APB 25.  The  employee
compensation cost is included in net income, as reported, throughout the vesting
period. Had compensation cost of the Company's stock-based plans been determined
consistent  with the  provisions  of SFAS No. 123, the  Company's net income and
earnings per share would have been changed to the following pro forma amounts:




                                                                       13 Weeks Ended                        26 Weeks Ended
                                                             ---------------------------------     ---------------------------------
                                                                July 31,           August 2,          July 31,           August 2,
                                                                  2004               2003               2004               2003
                                                             --------------     --------------     --------------     --------------
                                                                                                               
Net income (loss) - as reported                                    $5,654            $(2,773)           $17,169            $(1,260)

Add:  Restricted stock-based employee
compensation expense included in reported
net income (loss), net of related tax effects                          24                  9                 30                  9

Deduct:  Total stock-based employee
compensation expense determined under the
fair value based method for all awards, net of
related tax effects                                                  (293)              (373)              (569)              (742)
                                                             --------------     --------------     --------------     --------------

Net income (loss) - pro forma                                      $5,385            $(3,137)           $16,630            $(1,993)
                                                             ==============     ==============     ==============     ==============

Basic earnings (loss) per share - as reported                       $0.13             $(0.07)             $0.41             $(0.03)
Diluted earnings (loss) per share - as reported                     $0.13             $(0.07)             $0.40             $(0.03)

Basic earnings (loss) per share - pro forma                         $0.13             $(0.08)             $0.40             $(0.05)
Diluted earnings (loss) per share - pro forma                       $0.13             $(0.08)             $0.39             $(0.05)


3.   Discontinued Operations
Two of the stores  closed during 2003 and one store closed during 2004 (see Note
4) are reported as discontinued operations.  SFAS No. 144 requires closed stores
to be classified as  discontinued  operations when the operations and cash flows
of the stores have been eliminated from ongoing operations. To determine if cash
flows have been  eliminated  from  ongoing  operations,  management  evaluated a
number of factors, including: proximity to a

                                       6



                                STEIN MART, INC.
                          NOTES TO FINANCIAL STATEMENTS

remaining  store,  physical  location within a metropolitan or  non-metropolitan
area and  transferability  of sales between open and closed locations.  Based on
these criteria,  management  determined that these three closed stores should be
accounted for as discontinued operations.  The prior year's operating activities
for  these  stores  have  also  been  reclassified  to "Loss  from  discontinued
operations, net of tax benefit" in the accompanying Statements of Operations.

Discontinued  operations  generated no sales during the second  quarter of 2004,
sales of $2.6  million  during  the  second  quarter  of 2003 and  sales of $0.9
million and $5.0 million  during the first half of 2004 and 2003,  respectively.
Loss from  discontinued  operations,  net of tax benefit  includes the following
components:




                                                         13 Weeks Ended                        26 Weeks Ended
                                               ---------------------------------     ---------------------------------
                                                  July 31,           Aug. 2,            July 31,           Aug. 2,
                                                    2004               2003               2004               2003
                                               --------------     --------------     --------------     --------------
                                                                                                   
          Loss from operations                         $(10)             $(255)             $(234)             $(510)
          Income tax benefit                              4                 97                 89                194
                                               --------------     --------------     --------------     --------------
          Loss from discontinued operations,
            net of tax benefit                          $(6)             $(158)             $(145)             $(316)
                                               ==============     ==============     ==============     ==============


See Note 4 for a description of store closing costs and asset impairment charges
included  in loss from  discontinued  operations  for the first half of 2004 and
2003.

4.   Store Closing Charges and Impairment of Long-Lived Assets
The Company  closed six  under-performing  stores during the first half of 2004,
incurring  minimal  lease  termination  and severance  costs.  One more store is
planned  to  close  during  the  third  quarter  and one  other is  planned  for
relocation within the same  metropolitan  area during the third quarter.  During
the  second  quarter  of 2004,  the  Company  recovered  $0.2  million  of asset
impairment  charges recorded during 2003, as the actual loss incurred to dispose
of certain assets was lower than  previously  estimated.  The Company will incur
minimal lease  termination and severance charges during the remainder of 2004 to
complete the store closing and relocation.

The Company closed 16  under-performing  stores during 2003,  four of which were
closed during the first half of 2003. During the first half of 2003, the Company
incurred  a pre-tax  asset  impairment  charge  of $0.8  million  to reduce  the
carrying  value of property and  equipment  of these stores to their  respective
estimated  fair  value.  All store  closing  and asset  impairment  charges  are
included in selling,  general and  administrative  expenses in the Statements of
Operations,  except for $154,000 in 2004 and $177,000 in 2003 which are included
in loss  from  discontinued  operations,  net of tax  benefit  for  the  26-week
periods.

The  following  tables show the  activity in the store  closing  reserve for the
first half of 2004 and 2003:




                                                  Jan. 31,                                                 July 31,
                                                    2004              Charges           Payments             2004
                                               --------------     --------------     --------------     --------------
                                                                                                  
          Continuing operations:
            Lease termination costs                  $8,780               $101             $1,437             $7,444
            Severance                                   131                473                553                 51
            Other                                       105                -                  105                -
                                               --------------     --------------     --------------     --------------
                                                      9,016                574              2,095              7,495
                                               --------------     --------------     --------------     --------------
          Discontinued operations:
            Lease termination costs                     159                 77                236                -
            Severance                                    19                 77                 96                -
                                               --------------     --------------     --------------     --------------
                                                        178                154                332                -
                                               --------------     --------------     --------------     --------------
          Total store closing reserve                $9,194               $728             $2,427             $7,495
                                               ==============     ==============     ==============     ==============

                                       7





                               STEIN MART, INC.
                          NOTES TO FINANCIAL STATEMENTS

                                                   Feb. 1,                                                 Aug. 2,
                                                    2003              Charges           Payments             2003
                                               --------------     --------------     --------------     --------------
                                                                                                  
        Continuing operations:
          Lease termination costs                    $4,982             $1,000               $714             $5,268
          Severance                                     -                  394                -                  394
                                               --------------     --------------     --------------     --------------
                                                      4,982              1,394                714              5,662
        Discontinued operations:
          Severance                                     -                  135                -                  135
                                               --------------     --------------     --------------     --------------
        Total store closing reserve                  $4,982             $1,529               $714             $5,797
                                               ==============     ==============     ==============     ==============


The store closing reserve at July 31, 2004,  January 31, 2004 and August 2, 2003
includes a current  portion  (in  accrued  liabilities)  of $3.5  million,  $2.8
million  and $1.9  million,  respectively,  and a  long-term  portion  (in other
liabilities) of $4.0 million, $6.4 million and $3.9 million, respectively.

The tables below set forth the components of loss from operations for all stores
closed  during 2004 and 2003.  The 2004  tables  present the losses from the six
stores that closed  during the first half of 2004.  The 2003 tables  present the
sum of the losses from the six stores that closed  during the first half of 2004
and the 16 stores closed during fiscal year 2003.




                                                  Operating Results Of Closed Stores Included In:
                                               ----------------------------------------------------
                                                 Continuing        Discontinued       Total Closed
13 weeks ended July 31, 2004:                    Operations         Operations           Stores
- -----------------------------                  --------------     --------------     --------------
                                                                                 
Sales                                               $   657             $  -              $   657
Cost of sales                                           720                  4                724
                                               --------------     --------------     --------------
Gross profit                                            (63)                (4)               (67)
Selling, general and administrative expenses            338                  6                344
Other income, net                                        11                -                   11
                                               --------------     --------------     --------------
Loss from operations                                $  (390)            $  (10)           $  (400)
                                               ==============     ==============     ==============
# of stores closed in 2004                                5                  1                  6
                                               ==============     ==============     ==============

                                                 Continuing        Discontinued       Total Closed
13 weeks ended August 2, 2003:                   Operations         Operations           Stores
- ------------------------------                 --------------     --------------     --------------
Sales                                               $15,807             $2,594            $18,401
Cost of sales                                        17,136              2,050             19,186
                                               --------------     --------------     --------------
Gross profit                                         (1,329)               544               (785)
Selling, general and administrative expenses          5,589                818              6,407
Other income, net                                       105                 19                124
                                               --------------     --------------     --------------
Loss from operations                                $(6,813)            $ (255)           $(7,068)
                                               ==============     ==============     ==============
# of stores closed in 2004 and 2003                      19                  3                 22
                                               ==============     ==============     ==============

                                       8





                                STEIN MART, INC.
                          NOTES TO FINANCIAL STATEMENTS

                                                  Operating Results Of Closed Stores Included In:
                                               ----------------------------------------------------
                                                 Continuing        Discontinued       Total Closed
26 weeks ended July 31, 2004:                    Operations         Operations           Stores
- -----------------------------                  --------------     --------------     --------------
                                                                                
Sales                                              $  4,827             $  942           $  5,769
Cost of sales                                         4,802                752              5,554
                                               --------------     --------------     --------------
Gross profit                                             25                190                215
Selling, general and administrative expenses          1,821                424              2,245
Other income, net                                        32                -                   32
                                               --------------     --------------     --------------
Loss from operations                               $ (1,764)            $ (234)          $ (1,998)
                                               ==============     ==============     ==============
# of stores closed in 2004                                5                  1                  6
                                               ==============     ==============     ==============

                                                 Continuing        Discontinued       Total Closed
26 weeks ended August 2, 2003:                   Operations         Operations           Stores
- ------------------------------                 --------------     --------------     --------------
Sales                                              $ 30,005             $4,950           $ 34,955
Cost of sales                                        30,261              3,930             34,191
                                               --------------     --------------     --------------
Gross profit                                           (256)             1,020                764
Selling, general and administrative expenses         10,735              1,578             12,313
Other income, net                                       295                 48                343
                                               --------------     --------------     --------------
Loss from operations                               $(10,696)            $ (510)          $(11,206)
                                               ==============     ==============     ==============
# of stores closed in 2004 and 2003                      19                  3                 22
                                               ==============     ==============     ==============


5.   Notes Payable to Banks
The Company has a three-year $150 million senior revolving credit agreement (the
"Agreement")  with a group of  lenders,  with an initial  term ending July 2006.
Under the terms of the  Agreement,  the Company  has the option to increase  the
facility by an additional  $25 million and to extend the terms for an additional
year. The Company had outstanding  commercial and stand-by  letters of credit of
$0.9 million and $5.3  million,  respectively,  at July 31, 2004.  There were no
direct borrowings under the Agreement at July 31, 2004.

6.   Stockholders' Equity and Earnings Per Share
During the first half of 2003,  the  Company  repurchased  50,000  shares of its
common stock at a cost of $212,000. No shares have been repurchased in 2004.

Basic   earnings   per  share  is  computed  by  dividing   net  income  by  the
weighted-average  number of common shares  outstanding  for the period.  Diluted
earnings  per share is computed by dividing  net income by the  weighted-average
number of common shares  outstanding  plus common stock  equivalents  related to
stock options and restricted stock for each period. Common stock equivalents are
not included in the diluted loss per share calculations for the 13 weeks and the
26 weeks ended August 2, 2003 because they are anti-dilutive.

A reconciliation of weighted-average number of common shares to weighted-average
number of common shares plus common stock equivalents is as follows (000's):




                                                         13 Weeks Ended                        26 Weeks Ended
                                               ---------------------------------     ---------------------------------
                                                  July 31,           August 2,          July 31,           August 2,
                                                    2004               2003               2004               2003
                                               --------------     --------------     --------------     --------------
                                                                                                  
Weighted-average number of common shares             42,148             41,601             42,074             41,594
Common stock equivalents                                730               -                   596               -
                                               --------------     --------------     --------------     --------------
Weighted-average number of common shares
 plus common stock equivalents                       42,878             41,601             42,670             41,594
                                               ==============     ==============     ==============     ==============

                                       9



                                Stein Mart, Inc.

ITEM 2.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
          RESULTS OF OPERATIONS
This document includes a number of forward-looking  statements which reflect the
Company's current views with respect to future events and financial performance.
Wherever used, the words "plan", "expect",  "anticipate",  "believe", "estimate"
and similar expressions identify forward looking statements.

Any such  forward-looking  statements  contained in this document are subject to
risks and  uncertainties  that  could  cause the  Company's  actual  results  of
operations to differ materially from historical results or current expectations.
These  risks  include,  without  limitation,   ongoing  competition  from  other
retailers  many of whom are  larger and have  greater  financial  and  marketing
resources,  the  availability  of suitable new store sites at  acceptable  lease
terms,  ability  to  successfully   implement  strategies  to  exit  or  improve
under-performing  stores,  changing preferences in apparel,  changes in consumer
spending  due  to  current  events  and/or  general  economic  conditions,   the
effectiveness of new advertising, marketing and promotional strategies, adequate
sources of  merchandise  at  acceptable  prices,  and the  Company's  ability to
attract and retain qualified employees to support planned growth.

The Company does not undertake to publicly update or revise its  forward-looking
statements  even if experience  or future  changes make clear that any projected
results expressed or implied therein will not be realized.

Overview
Stein Mart's 257 stores offer the fashion merchandise,  service and presentation
of a better department or specialty store, at prices  competitive with off-price
retail  chains.  Currently with  locations  from  California to New York,  Stein
Mart's  focused   assortment  of  merchandise   features  moderate  to  designer
brand-name  apparel for women,  men and young children,  as well as accessories,
gifts,  linens and shoes.  Management  believes  that Stein Mart  differentiates
itself  from  typical  off-price  retailers  by  offering:   (i)  current-season
merchandise  carried by better  department and specialty stores at value prices,
(ii) a stronger  merchandising  "statement,"  with more depth of color and size,
and (iii) merchandise presentation more comparable to other upscale retailers.

The  Company  faces   competition  for  customers  and  for  access  to  quality
merchandise  from better  department  stores,  fine  specialty  stores and, to a
lesser degree, from off-price retail chains. Many of these competitors are units
of large national or regional chains that have  substantially  greater resources
than  the  Company.  The  retail  apparel  industry  is  highly  fragmented  and
competitive,  and the off-price retail business may become even more competitive
in the future.

During the current quarter,  the Company continued to experience strong customer
response  to the  full-priced  spring  fashion  assortment,  as well as  greater
clearance  efficiency,  as markdowns  were taken on seasonal  inventory.  Second
quarter 2004 earnings improvement was attributable to:
     o    A 10.3%  increase in  comparable  store sales,  leveraging of selling,
          general  and  administrative  expenses  as a result  of  higher  sales
          volume, and reduced store closing and impairment charges
     o    An  improvement  in gross  profit  due to higher  initial  mark-up,  a
          reduced markdown rate and better occupancy leverage
     o    The closure of 16  under-performing  stores during 2003 and six stores
          during the first half of 2004.  Those stores had  operating  losses of
          $0.4 million and $7.1 million in the second  quarter of 2004 and 2003,
          respectively.  For the first six months,  those  stores had  operating
          losses of $2.0 million this year compared to $11.2 million last year.

Outlook
The Company will continue its seasonal  clearance activity into early September,
as well as the  corresponding  marketing  program.  New  fall  fashion  is being
supported with fashion advertising circulars, direct mail and, in mid-September,
a new  series of  national  TV  commercials.  Management's  plan is to  continue
spending advertising dollars to support branding and seasonal  fashion/lifestyle
statements, rather than promotional activity.

                                       10



                                Stein Mart, Inc.

Management  expects comparable store sales for the third quarter to increase 6-8
percent.  Because of the  emphasis  on  clearance  activity  in August and early
September,  comparable  store  trends  are  expected  to be more  modest  at the
beginning  of the quarter  and  improve as fall  fashion  selling  becomes  more
prevalent in the latter weeks of the period. This trend traditionally results in
a third quarter loss.

Stores
The  number of stores  open as of July 31,  2004 and August 2, 2003 were 257 and
270, respectively.




                                                         13 Weeks Ended                        26 Weeks Ended
                                               ---------------------------------     ---------------------------------
                                                  July 31,           August 2,          July 31,           August 2,
                                                    2004               2003               2004               2003
                                               --------------     --------------     --------------     --------------
                                                                                                     
        Stores at beginning of period                   258                270                261                265
        Stores opened during the period                   1                  2                  2                  9
        Stores closed during the period                  (2)                (2)                (6)                (4)
                                               --------------     --------------     --------------     --------------
        Stores at the end of period                     257                270                257                270
                                               ==============     ==============     ==============     ==============


For the  remainder  of the year,  the Company  expects to open seven new stores,
including one relocation, and close one store.

Results of Operations
The following table sets forth, for the periods indicated, the percentage of the
Company's net sales represented by each line item presented (numbers may not add
due to rounding):




                                                         13 Weeks Ended                        26 Weeks Ended
                                               ---------------------------------     ---------------------------------
                                                  July 31,           August 2,          July 31,           August 2,
                                                    2004               2003               2004               2003
                                               --------------     --------------     --------------     --------------
                                                                                                
Net sales                                          100.0%             100.0%             100.0%             100.0%
Cost of merchandise sold                            73.7               76.5               73.2               75.5
                                               --------------     --------------     --------------     --------------
Gross profit                                        26.3               23.5               26.8               24.5
Selling, general and administrative
   expenses                                         24.5               25.8               23.7               25.6
Other income, net                                    1.1                1.0                1.0                1.1
                                               --------------     --------------     --------------     --------------
Income (loss) from operations                        2.8               (1.2)               4.1               (0.1)
Interest expense                                      -                 0.2                 -                 0.1
                                               --------------     --------------     --------------     --------------
Income (loss) from continuing operations
   before income taxes                               2.8               (1.4)               4.1               (0.2)
Income tax benefit (provision)                      (1.1)               0.5               (1.6)               0.1
                                               --------------     --------------     --------------     --------------
Income (loss) from continuing operations             1.8               (0.9)               2.5               (0.2)
Loss from discontinued operations, net
   of tax benefit                                     -                (0.1)                -                (0.1)
                                               --------------     --------------     --------------     --------------
Net income (loss)                                    1.8%              (0.9)%              2.5%              (0.2)%
                                               ==============     ==============     ==============     ==============


Store Closings
The  Company  closed  six  stores  during  2004 and plans to close one store and
relocate one store during the remainder of 2004. Sixteen under-performing stores
were closed during 2003, four of which were closed during the

                                       11



                                Stein Mart, Inc.

first  half of 2003.  The 2004  store  closings  will be at  natural  lease term
expirations, so there will be no significant lease termination costs in 2004.

Two of the 16 stores  closed during 2003 and one of the six stores closed during
the first half of 2004 are classified as  discontinued  operations in accordance
with SFAS No.  144,  as cash flows of these  stores  have been  eliminated  from
ongoing operations. Sales and operating losses for the six stores closed in 2004
and the 16 stores  closed  during  fiscal  year 2003 are shown  below for the 13
weeks and 26 weeks ended July 31, 2004 and August 2, 2003.  Included in the 2003
column are operating results of the 16 stores closed in 2003, in addition to six
stores closed in 2004.




                                                         13 Weeks Ended                        26 Weeks Ended
                                               ---------------------------------     ---------------------------------
                                                  July 31,           August 2,          July 31,           August 2,
                                                    2004               2003               2004               2003
                                               --------------     --------------     --------------     --------------
                                                                                                
        Sales from closed stores:
          Included in continuing operations           $ 657           $ 15,807            $ 4,827           $ 30,005
          Included in discontinued operations          -                 2,594                942              4,950
                                               --------------     --------------     --------------     --------------
                                                      $ 657           $ 18,401            $ 5,769           $ 34,955
                                               ==============     ==============     ==============     ==============
        Operating losses from closed stores:
          Included in continuing operations           $(390)          $ (6,813)           $(1,764)          $(10,696)
          Included in discontinued operations           (10)              (255)              (234)              (510)
                                               --------------     --------------     --------------     --------------
                                                      $(400)          $ (7,068)           $(1,998)          $(11,206)
                                               ==============     ==============     ==============     ==============


Operating  losses from closed  stores  include the  following  store closing and
asset impairment expenses:




                                                         13 Weeks Ended                        26 Weeks Ended
                                               ---------------------------------     ---------------------------------
                                                  July 31,           August 2,          July 31,           August 2,
        Continuing operations:                      2004               2003               2004               2003
                                               --------------     --------------     --------------     --------------
                                                                                                
          Lease termination costs                     $ 101           $  1,000            $   101           $  1,000
          Asset impairment (recovery) charges          (245)                18               (245)               741
          Severance                                     130                394                473                394
          Other                                          82                539                141                539
                                               --------------     --------------     --------------     --------------
                                                         68              1,951                470              2,674
                                               --------------     --------------     --------------     --------------
        Discontinued operations:
          Lease termination costs                                          -                   77                -
          Asset impairment charges                      -                  -                  -                   42
          Severance                                     -                  135                 77                135
                                               --------------     --------------     --------------     --------------
                                                        -                  135                154                177
                                               --------------     --------------     --------------     --------------
        Total                                         $  68           $  2,086            $   624           $  2,851
                                               ==============     ==============     ==============     ==============


Continuing Operations
For the 13 weeks  ended July 31, 2004  compared to the 13 weeks ended  August 2,
2003
The 6.5% total sales increase for the 13 weeks ended July 31, 2004 from the same
2003 period reflects a 10.3% increase in sales from comparable  stores and a net
decrease in the total number of stores from 270 at the end of the second quarter
2003 to 257 at the end of the second quarter 2004.

Gross  profit  for the 13 weeks  ended July 31,  2004 was $84.2  million or 26.3
percent of net sales, a 2.8 percentage point increase over gross profit of $70.7
million or 23.5  percent of net sales for the  second  quarter of 2003.  Mark-up
improved 1.0 percentage point,  markdowns decreased by 1.1 percentage points and
occupancy  decreased 0.6 percentage  point as a result of higher per store sales
productivity in the second quarter this year compared to last year.

                                       12



                                Stein Mart, Inc.

Selling, general and administrative expenses ("SG&A") were $78.6 million or 24.5
percent of net sales for the 13 weeks ended July 31, 2004,  as compared to $77.5
million  or 25.8  percent  of net  sales  for the  same  2003  quarter.  The 1.3
percentage  point  decrease in SG&A expenses as a percent of sales is due to the
leveraging  of expenses as a result of the 10.3 percent  increase in  comparable
store  sales and lower  store  closing  costs  this  quarter.  Included  in SG&A
expenses  for the second  quarter of 2004 and 2003 are store  closing  and asset
impairment charges of $0.1 million and $2.0 million, respectively.

Income from operations for the 13 weeks ended July 31, 2004 was $9.1 million, as
compared to a loss from  operations of $(3.7) million for the same 2003 quarter.
Approximately one-half of this earnings improvement is the result of eliminating
the effect of  operating  losses of  under-performing  stores  that were  closed
during 2003 and the first quarter of 2004.

Interest  expense was  $487,000 for the second  quarter of 2003.  As a result of
increased sales,  decreased inventories and ongoing expense control,  there were
no borrowings,  and therefore no interest expense,  during the second quarter of
2004.

For the 26 weeks  ended July 31, 2004  compared to the 26 weeks ended  August 2,
2003
The 8.8% total sales increase for the 26 weeks ended July 31, 2004 from the same
2003 period reflects an 11.1% increase in sales from comparable stores and a net
decrease in the total number of stores from 270 at August 2, 2003 to 257 at July
31, 2004.

Gross  profit for the 26 weeks  ended July 31,  2004 was $183.3  million or 26.8
percent of net sales a 2.3 percentage point increase over gross profit of $154.0
million or 24.5  percent of net sales for the first half of 2003.  The  increase
was due to a 1.6 percentage point increase in mark-up and a 0.7 percentage point
decrease in occupancy as a result of higher per store sales  productivity in the
first half this year compared to last year.

Selling,  general and  administrative  expenses  ("SG&A") were $162.5 million or
23.7 percent of net sales for the 26 weeks ended July 31,  2004,  as compared to
$161.3  million or 25.6 percent of net sales for the same 2003  period.  The 1.9
percentage  point  decrease in SG&A  expenses as a percent of sales is primarily
due to the  leveraging  of expenses as a result of the 11.1 percent  increase in
comparable store sales. Included in SG&A expenses for the first half of 2004 and
2003 are store  closing and asset  impairment  charges of $0.5  million and $2.7
million, respectively.

Income from operations for the first half of 2004 was $28.0 million  compared to
a  loss  from  operations  of  $(0.6)  million  for  the  first  half  of  2003.
Approximately   one-third  of  this  earnings   improvement  is  the  result  of
eliminating the effect of operating losses of under-performing  stores that were
closed during 2003 and 2004.

Interest  expense was $39,000 and  $892,000 for the first half of 2004 and 2003,
respectively.  The decrease resulted from lower average  borrowings,  as well as
slightly lower interest rates during this year compared to last year. There were
no borrowings at July 31, 2004.

Liquidity and Capital Resources
The  Company's  primary  source  of  liquidity  is the  sale of its  merchandise
inventories. Capital requirements and working capital needs are funded through a
combination  of internally  generated  funds,  a revolving  credit  facility and
credit terms from vendors. As of July 31, 2004, the Company had $39.1 million in
cash  and  cash  equivalents.   Working  capital  is  needed  to  support  store
inventories  and  capital  investments  for new store  openings  and to maintain
existing stores. Historically, the Company's working capital needs are lowest in
the first  quarter  and  highest  in  either  the  third or  fourth  quarter  in
anticipation of the fourth quarter peak selling season.

Net cash provided by operating  activities  was $58.6 million for the first half
of 2004  compared to net cash used in operating  activities  of $3.1 million for
the first half of 2003. The increase in cash for 2004 is primarily  attributable
to an increase in net income including non-cash items, a decrease in inventories
and an increase in accounts payable

                                       13



                                Stein Mart, Inc.

from the end of the year,  offset by an  increase in income  taxes  paid.  On an
average  store basis,  inventories  were reduced 7.1% from the prior year due to
increased sales resulting from the Company's continued focus on marketing, sales
promotion and clearance strategies.

Capital  expenditures  were  higher for the first half of 2004  compared  to the
first  half of 2003  primarily  due to  enhancements  of the  point  of sale and
merchandising  systems.  New store  capital  expenditures  are  lower  this year
compared to last year due to fewer store  openings.  For the  remainder of 2004,
the Company expects to open seven new stores,  including one  relocation.  Total
capital expenditures for 2004 are anticipated to be approximately $15 million.

Cash used in financing  activities  was $21.6 million  during first half of 2004
compared to $16.3  million of cash provided by financing  activities  during the
first half of 2003.  Cash  provided by  operating  activities  of $58.6  million
enabled the Company to eliminate borrowings under the revolving credit agreement
at the end of the first quarter.

The Company has a $150 million senior revolving credit agreement with a group of
lenders,  with an initial  term  ending July 2006.  Borrowings  are based on and
secured by eligible  inventory  and certain  other  assets.  Due to the seasonal
nature of the Company's business, the Company's bank borrowings fluctuate during
the year,  typically  reaching  their highest  levels during the third or fourth
quarter,  as the Company builds its inventory for the Christmas  selling season.
At July 31, 2004 there were no outstanding  borrowings under the credit facility
and no Event of Default existed under the terms of the Agreement.

The Company believes that expected net cash provided by operating activities and
bank  borrowings  will be sufficient to fund  anticipated  current and long-term
capital expenditures and working capital requirements.  Should current operating
conditions  deteriorate,  management can adjust operating  plans,  including new
store  rollout.  In  addition,  there is  unused  borrowing  capacity  under the
revolving credit agreement.

Seasonality
The  Company's  business is seasonal in nature with a higher  percentage  of the
Company's  merchandise  sales and  earnings  generated  in the fall and  holiday
selling seasons.  Accordingly,  selling, general and administrative expenses are
typically  higher as a percent of net sales  during the first three  quarters of
each year.

Item 3.   Quantitative and Qualitative Disclosures about Market Risk
The Company is exposed to interest rate risk primarily through  borrowings under
its revolving credit facility.  At July 31, 2004, the Company had no outstanding
borrowings. The facility permits debt commitments up to $150.0 million and bears
interest at spreads over the prime rate and LIBOR.  Management believes that its
exposure to market risk associated with its borrowings is not material.

Item 4.   Controls and Procedures
The  Company's  management,  including  the Chief  Executive  Officer  and Chief
Financial Officer,  have evaluated the effectiveness of the Company's disclosure
controls and  procedures,  as defined in Exchange Act Rules 13a-14 and 15d-14 of
the Securities  Exchange Act of 1934, as amended,  (the "Exchange  Act").  Based
upon this evaluation,  the Chief Executive  Officer and Chief Financial  Officer
have  concluded  that the  Company's  disclosure  controls  and  procedures  are
effective  in  alerting  them to  material  information  relating to the Company
required  to be  included  in the  Company's  Exchange  Act  filings in a timely
manner.  There  have  been no  significant  changes  in the  Company's  internal
controls or in other  factors that could  significantly  affect  these  internal
controls subsequent to the date of evaluation.

                                       14



                                Stein Mart, Inc.

PART II - OTHER INFORMATION
Item 4.   Submission of Matters to a Vote of Security Holders
The Annual Meeting of Stockholders of Stein Mart, Inc. was held on June 8, 2004.
At the meeting all of the Company's directors were elected to serve for one-year
terms. The vote for each nominee for director was as follows:

                                                                Votes
          Name of Director                   Votes For         Withheld
         --------------------------        --------------   -------------
          Alvin R. Carpenter                 38,765,732       1,442,661
          Linda McFarland Farthing           31,915,297       8,293,096
          Michael D. Fisher                  38,105,925       2,102,468
          Mitchell W. Legler                 37,862,563       2,345,830
          Michael D. Rose                    37,923,163       2,285,230
          Richard L. Sisisky                 37,949,391       2,259,002
          Jay Stein                          38,071,654       2,136,739
          Martin E. Stein, Jr.               38,037,981       2,170,412
          J. Wayne Weaver                    38,779,986       1,428,407
          John H. Williams, Jr.              38,071,767       2,136,626
          James H. Winston                   31,856,646       8,351,747

Item 6.   Exhibits and Reports on Form 8-K
(a) Exhibits:
    31.1 Certification of Chief Executive Officer Pursuant to Section 302 of the
         Sarbanes-Oxley  Act of 2002
    31.2 Certification of Chief Financial Officer Pursuant to Section 302 of the
         Sarbanes-Oxley  Act of 2002
    32.1 Certification  of  the Chief  Executive  Officer  Pursuant to 18 U.S.C.
         Section 1350
    32.2 Certification  of  the Chief  Financial  Officer  Pursuant to 18 U.S.C.
         Section 1350

(b) Reports on Form 8-K:
    A press  release dated August 5, 2004 was filed in a Form 8-K on August 11,
    2004 that included  earnings  guidance for the quarterly  period ended July
    31, 2004.

    A press release dated August 19, 2004 was filed in a Form 8-K on August 20,
    2004 to report second quarter and first half of 2004 financial results.

                                       15



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                     Stein Mart, Inc.

Date:  September 8, 2004             By:   /s/ Michael D. Fisher
                                           -------------------------------------
                                           Michael D. Fisher
                                           President and Chief Executive Officer


                                           /s/ James G. Delfs
                                           -------------------------------------
                                           James G. Delfs
                                           Senior Vice President and Chief
                                             Financial Officer

                                       16