Exhibit 99.2

                                                          Contact: Paul V. Maier
                                                               Senior VP and CFO
                                                                  (858) 550-7573

     LIGAND REPORTS FINANCIAL RESULTS FOR FULL YEAR AND FOURTH QUARTER 2002

     TOTAL REVENUES FOR THE YEAR INCREASE 27%, PER SHARE LOSS DECREASES 35%

    END-USER DEMAND FOR IN-LINE ONCOLOGY PRODUCTS REBOUNDS IN SECOND HALF AND
                      HITS RECORD LEVELS IN FOURTH QUARTER

  Co-Promotion Agreement Initiated with Organon to Accelerate AVINZA(R) Growth

     SAN DIEGO, CA - FEBRUARY 25, 2003 - Ligand Pharmaceuticals Incorporated
(Nasdaq: LGND) today reported total revenues for the year ended December 31,
2002, of $96.6 million, compared to $76.3 million in 2001, an increase of 27%.
Net loss for the year was $32.6 million ($0.47 per share), compared to $43.0
million ($0.72 per share) in 2001, representing an improvement of 24% (35% per
share).

     For the fourth quarter ended December 31, 2002, total revenues were $27.3
million, compared to $22.6 million for the same period in 2001, an increase of
21%. Net loss for the fourth quarter of 2002 was $6.7 million ($0.09 per share),
compared to a net loss of $13.1 million ($0.22 per share) for the same period in
2001, representing an improvement of 49% (59% per share).

     "Ligand's financial results for 2002 reflect a challenging year for the
company," said Paul V. Maier, Ligand's senior vice president and chief financial
officer. "The commercial organization's overall slower product sales growth in
2002 reflects challenges of launching AVINZA(R) (morphine sulfate
extended-release capsules) during the second quarter without a co-promotion
partner, impacting the historically strong growth momentum of in-line oncology
products during the first half. This momentum was clearly regained in the second
half through corrective strategies, with record high end-user demand in the
fourth quarter increasingly reflected in wholesaler purchases. The launch of
AVINZA, while below net sales expectations, has been one of increasing
prescription growth, progress in retail distribution and managed care
acceptance, and positive physician acceptance. All these factors have laid a
firm foundation for successful co-promotion with Organon, which we believe will
unlock the



revenue potential of AVINZA this year and next. In addition, we are pleased with
the strong, nearly 40% growth in other revenues, which underscores the strength
of Ligand's corporate partners' portfolio of product assets."

     Ligand's co-promotion agreement with Organon is described in a separate
news release.

     Ligand's total net product sales for the year were $54.5 million, compared
to $45.6 million in 2001, an increase of 20%. For the fourth quarter of 2002,
total net product sales were $13.9 million, compared to $15.6 million for the
same period of 2001, a decrease of 11% not reflective of underlying demand in
fourth quarter 2002, but rather, as noted in previous press releases,
significant wholesaler purchasing at year-end 2001 prior to price increases and
initiation of wholesaler distribution of ONTAK(R). Sales of individual products
were:



- ---------------------------------- ---------------- ---------------- ---------------- -----------------
                                    2002 Net Sales   2001 Net Sales     4Q 2002 Net      4Q 2001 Net
                                       (million)       (million)      Sales (million)  Sales (million)
- ---------------------------------- ---------------- ---------------- ---------------- -----------------
                                                                                 
ONTAK (denileukin diftitox)              $26.6           $24.3              $7.4             $8.0
- ---------------------------------- ---------------- ---------------- ---------------- -----------------
Targretin(R)(bexarotene) capsules        $12.2           $14.6              $3.6             $5.7
- ---------------------------------- ---------------- ---------------- ---------------- -----------------
Targretin gel and Panretin(R)            $3.4             $6.6              $0.8             $1.9
(alitretinoin) gel
- ---------------------------------- ---------------- ---------------- ---------------- -----------------
AVINZA(R)                                $12.2            N/A               $2.0             N/A
- ---------------------------------- ---------------- ---------------- ---------------- -----------------
TOTAL NET PRODUCT SALES                  $54.5           $45.6             $13.9            $15.6
- ---------------------------------- ---------------- ---------------- ---------------- -----------------


     Research and development expenses were $58.8 million for 2002, compared to
$51.1 million in 2001, an increase of 15% that resulted primarily from clinical
expenses associated with the acceleration of the pivotal Phase III studies of
Targretin capsules in non-small cell lung cancer. To date, Ligand has enrolled
nearly half of the 1200 patients required for the two studies, and enrollment is
on track to conclude this year. In the fourth quarter, R&D expenses were $16.4
million, compared to $12.6 million in the same period of 2001, an increase of
30%.

     Selling, general and administrative expenses were $41.7 million for 2002,
compared to $34.4 million in 2001, an increase of 21% due primarily to AVINZA
launch expenses. In the fourth quarter, SG&A expenses were $11.0 million,
compared to $8.2 million in the same period of 2001, an increase of 34%.

     Loss from operations was $24.2 million for 2002, compared to $23.1 million
in 2001, an increase of 5%. In the fourth quarter, loss from operations was $5.5
million, compared to $2.5 million in the same period of 2001, primarily due to
AVINZA launch expenses and Targretin capsules Phase III trial expenses.

                                       2




     As of December 31, 2002, Ligand had cash, cash equivalents, short-term
investments and restricted cash of $74.9 million, compared to $40.1 million at
the end of 2001, an increase of 87% (favorably impacted by the fourth quarter
convertible debt financing). In February 2003, Ligand completed its previously
announced $20 million repurchase of approximately 2.2 million Ligand shares
owned by Elan (balance of Elan's share ownership approximately 12.2 million
Ligand shares).

AVINZA UPDATE

     "Although AVINZA sales and prescription volume from Ligand's own efforts
were below our expectations in the fourth quarter, we continued to make
important progress with the product," said Thomas H. Silberg, Ligand's executive
vice president and chief operating officer. "We increased the size of our sales
force to drive greater prescription volume, and expanded AVINZA's distribution
in retail pharmacies. And we continue to receive positive feedback from doctors
and patients that AVINZA's true once-daily product profile makes it a
best-in-class product. We look forward to maximizing this considerable potential
through our co-promotion agreement with Organon."

     In the fourth quarter, Ligand doubled the size of its specialty pain sales
force to 50 sales representatives fully dedicated to promoting AVINZA to
high-prescribing pain specialists. In addition, the company has begun to
increase this specialty pain force further, and is currently expanding to
approximately 70 representatives over the next several months.

     Monthly prescriptions for AVINZA continued to grow steadily from launch
through year end, as shown below.



 ------------------------------------- ---------------------------------------
                  Month                           Total Prescriptions
                                         (IMS Health Xponent retail/mail order
                                                   and DDD hospital)
                                                       
 ------------------------------------- ---------------------------------------
                  July                                    536
 ------------------------------------- ---------------------------------------
                 August                                   988
 ------------------------------------- ---------------------------------------
                September                                1632
 ------------------------------------- ---------------------------------------
                 October                                 2428
 ------------------------------------- ---------------------------------------
                November                                 2949
 ------------------------------------- ---------------------------------------
                December                                 3683
 ------------------------------------- ---------------------------------------


                                       3



         Weekly prescriptions, with some volatility around the December and
January holidays, reached new highs during February, providing a solid launch
platform for co-promotion efforts expected to roll out in March and April 2003.

     In the fourth quarter, Ligand also made significant progress in expanding
AVINZA's availability in retail pharmacies. "We estimate that AVINZA is now
stocked in 4,000 to 5,000 pharmacies nationwide, as well as in several central
warehousing retail pharmacy chains," Silberg said. "Retail distribution will be
a renewed major focus for Ligand and Organon from the start. Since increased
prescriptions lead to retail pull-through, and retail pull-through leads to
wholesaler buying, we expect the added muscle of our co-promotion partner to
have a multifaceted benefit on product performance."

     AVINZA's fourth quarter net sales of $2.0 million, including $1.0 million
of net sales deferred from the product's launch, reflected the slower progress
of retail distribution pull-through from wholesalers, which left inventories at
year-end adequate for current market demand. As of December 31, 2002, $0.8
million of AVINZA net sales continues to be deferred. UPDATE ON IN-LINE PRODUCTS

     "We are pleased that fourth quarter sales of our in-line products continued
to rebound compared to the second and third quarters, based on record end-user
demand," Silberg said. "Specifically, in the fourth quarter we achieved record
prescription levels for Targretin capsules and Targretin gel, and record levels
of ONTAK unit shipments from wholesalers to end users. These positive trends
reflect the steps we have taken to revitalize physician interest and expand use
of ONTAK and Targretin, and are expected to be increasingly reflected in
wholesaler purchases."

     Unit shipments of ONTAK to end users in 2002 increased 4% compared to 2001.
In the fourth quarter, unit shipments were up 20% compared to the same period of
2001. Importantly, demand for ONTAK re-accelerated in the second half of 2002.
This strong demand reflects Ligand's improved execution of consultant advisory
meetings and physician-initiated clinical studies, as well as expanding clinical
data.

                                       4




     Prescriptions for Targretin capsules in 2002 increased 10% compared to
2001, and the corresponding number of 75 mg. capsules prescribed increased 16%.
In the fourth quarter of 2002, Targretin capsules prescriptions were up 13% over
the prior year period, and the corresponding number of capsules increased 20%.
"We believe the increase in Targretin capsules prescriptions, and especially the
increase in the average dose used and the average prescription size, reflect
growing use in CTCL and growing interest in other applications," Silberg said.

     Prescriptions for Targretin gel continued to show solid growth in 2002,
increasing 24% compared to 2001. In the fourth quarter of 2002, Targretin gel
prescriptions were up 22% compared to the prior year period.

     Underlying demand continued to accelerate in the second half of 2002 and
hit record levels in the fourth quarter, which is increasingly reflected in
wholesaler purchase patterns. Fourth quarter 2002 demand compared to earlier
quarters is described in the following table:



- --------------------------------- ----------------- ----------------- ------------------
                                    Versus 3Q 2002    Versus 2Q 2002    Versus 1Q 2002
- --------------------------------- ----------------- ----------------- ------------------
                                                                    
ONTAK (unit shipments to end             +12%              +29%              +27%
users)
- --------------------------------- ----------------- ----------------- ------------------
Targretin capsules (prescriptions)       +15%              +14%              +23%
- --------------------------------- ----------------- ----------------- ------------------
Targretin capsules (number of            +10%              +18%              +27%
capsules)
- --------------------------------- ----------------- ----------------- ------------------
Targretin gel (prescriptions)            +12%              +12%              +27%
- --------------------------------- ----------------- ----------------- ------------------


FINANCIAL OUTLOOK FOR 2003

     "We believe Ligand's net product sales will continue to accelerate in 2003,
based on strong end-user demand for our in-line oncology products and greatly
increased sales and marketing capabilities behind AVINZA," Maier said. For the
year, Ligand expects:

o    Total revenues between $160 and $175 million.

o    Net product sales between $125 and $135 million, with in-line oncology
     product sales being more than half.

o    Total operating expenses between $125 and $135 million (excluding cost of
     products sold but including co-promotion expenses).

o    Full-year operating income between $2 and $8 million.

                                       5



     It is important to note that Ligand has not yet transitioned to a quarterly
earnings-based company and remains subject to considerable quarter-to-quarter
variability in revenues and earnings. Since the impact of AVINZA co-promotion
and wholesaler purchases of in-line oncology products are highly variable in the
near term, the company will not be giving detailed quarterly guidance.

HIGHLIGHTS OF FOURTH QUARTER 2002 AND EARLY 2003

o    LIGAND RESTRUCTURES AVINZA LICENSE AND SUPPLY AGREEMENT WITH ELAN. Through
     the restructuring, Ligand improved its gross margin on AVINZA and paved the
     way for the co-promotion agreement with Organon. Ligand paid Elan $100
     million in return for a reduction in Elan's royalty rate on sales of AVINZA
     by Ligand, rights to sublicense and obtain a co-promotion partner in its
     territories, and rights to qualify and purchase AVINZA from a second
     manufacturing source. Elan's new royalty and supply price of AVINZA is
     approximately 10% of the product's net sales, compared to approximately
     30-35% in the prior agreement.

o    LIGAND RAISES $150 MILLION NET IN CONVERTIBLE DEBT OFFERING. Ligand
     financed the restructuring by offering $135 million of five-year, 6%,
     convertible subordinated notes to qualified institutional buyers pursuant
     to the exemption from registration provided under Rule 144A of the
     Securities Act of 1933. The initial purchaser of the notes exercised its
     overallotment option to acquire an additional $20 million of notes.

o    LIGAND, ELAN AGREE TO SHARE RE-PURCHASE, LOCK-UP PERIOD. Ligand has retired
     the approximately 2.2 million Ligand shares it purchased from an affiliate
     of Elan for $20 million. Elan also agreed to a six-month lock-up period on
     11.8 million of its remaining 12.2 million Ligand shares, and to changes in
     its registration rights to facilitate an orderly distribution of its shares
     after the lock-up period.

o    LIGAND EXPANDS SERM ROYALTY AGREEMENT WITH ROYALTY PHARMA, FORMS NEW
     PARTNERSHIP FOR TARGRETIN CAPSULES. Royalty Pharma exercised an expanded
     option in December and agreed to pay Ligand $6.775 million for 0.1875% of
     potential future sales of three selective estrogen receptor modulator
     (SERM) products now in Phase III development and for 1% of worldwide sales
     of Targretin capsules from January 2003 through 2016. To date, Royalty
     Pharma has paid $19.3 million for the right to receive 0.6875% of net sales
     of the three SERM products and 1% of Targretin sales. Royalty Pharma has
     remaining options to purchase

                                       6



     at escalating prices rights to receive up to another 0.875% of the
     SERMs' net sales for up to $25 million in two installments in 2003, and up
     to $26.5 million in two installments in 2004.

o    LIGAND'S TARGRETIN(R) GEL SHOWS PROMISE FOR CHRONIC SEVERE HAND DERMATITIS
     PATIENTS. Nearly 40% of patients with chronic severe hand dermatitis who
     were treated with Targretin gel experienced clinical improvement of 90% or
     more, and almost 80% of patients improved by at least 50%, according to
     final results of a Phase I/II dose escalation study presented at the 27th
     Hawaii dermatology seminar conducted by the Skin Disease Education
     Foundation.

o    LIGAND EARNS $2.1 MILLION MILESTONE AS LILLY IND FOR LY674 CLEARS FDA,
     PAVING WAY FOR INITIATION OF PHASE I STUDIES. LY674 is a novel peroxisome
     proliferation activated receptor (PPAR) modulator for the treatment of
     dyslipidemias. The Lilly-Ligand collaboration, which began in 1997, has
     selected multiple clinical candidates and advanced three PPAR modulators
     into early clinical studies.

o    LIGAND EARNS $2 MILLION MILESTONE AS GLAXOSMITHKLINE BEGINS CLINICAL
     STUDIES OF ORAL THROMBOCYTOPENIA DRUG. SB-497115 is an oral, small molecule
     drug that mimics the activity of thrombopoietin (TPO), a protein factor
     that promotes growth and production of blood platelets. SB-497115 is the
     first product to move into clinical studies from Ligand's core technology
     platform around Signal Transducers and Activators of Transcription.

o    ONTAK SHOWS POTENTIAL TO TREAT CLL, NHL AND GVHD. ONTAK may benefit
     patients with chronic lymphocytic leukemia (CLL), B- and T-cell
     non-Hodgkin's lymphoma (NHL) and graft-versus-host disease (GVHD) after
     allogeneic hematopoietic stem cell transplantation, according to five
     abstracts from the annual meeting of the American Society of Hematology.
     Ligand intends to begin a company-sponsored, large-scale Phase II study of
     ONTAK in refractory CLL this year. In a separate study presented at a major
     meeting of transplant specialists, treatment with ONTAK generated complete
     remission of acute graft-versus-host disease (GVHD) in five of 11
     steroid-resistant patients after allogeneic stem cell transplants, and
     partial remission in two more patients.

WEB CAST CONFERENCE CALL

     Ligand will host a live web cast, open to all interested parties, of a
conference call during which Ligand management will discuss financial results
for the fourth quarter and full year 2002. The web cast will be

                                       7



available at HTTP://WWW.STREETEVENTS.COM and at HTTP://WWW.LIGAND.COM (investor
relations page) on Tuesday, February 25 at approximately 9:00 a.m. Eastern Time
/ 6:00 a.m. Pacific Time.

LIGAND PHARMACEUTICALS INCORPORATED

     Ligand discovers, develops and markets new drugs that address critical
unmet medical needs of patients in the areas of cancer, skin diseases, men's and
women's hormone-related diseases, osteoporosis, metabolic disorders, and
cardiovascular and inflammatory diseases. Ligand's proprietary drug discovery
and development programs are based on its leadership position in gene
transcription technology, primarily related to Intracellular Receptors (IRs) and
Signal Transducers and Activators of Transcription (STATs).

     Ligand(R), Targretin(R), Panretin(R), AVINZA(R) and ONTAK(R) are trademarks
of Ligand Pharmaceuticals Incorporated. Other trademarks are the property of
their owners. Full prescribing information for Ligand's products may be obtained
in the U.S. from Ligand Professional Services by calling toll free 800-964-5836
or on Ligand's web site at HTTP://WWW.LIGAND.COM..

CAUTION REGARDING FORWARD-LOOKING STATEMENTS

     This news release contains certain forward-looking statements by Ligand
that involve risks and uncertainties and reflect Ligand's judgment as of the
date of this release. These statements include those related to the outlook for
2003 financial performance, revenue, growth, momentum, demand, product sales,
operating expenses, the launch, co-promotion and commercialization of AVINZA,
clinical studies of ONTAK, and the exercise of options by Royalty Pharma. Actual
events or results may differ from Ligand's expectations. There can be no
assurance that Ligand will achieve its outlook for 2003, increase revenues or
margins from currently marketed products or reduce operating losses; that Ligand
will be able to achieve its goal of operating profitability; that the results
from the periods discussed in this release will be indicative of results for
future periods; that results of any clinical study will be confirmed by later
studies; that products under development by Ligand or any of its collaborative
partners will receive marketing approval; that there will be a market for the
drugs if successfully developed and thereafter approved; that collaborative or
co-promotion arrangements will be successful or continued; that Royalty Pharma
will exercise any options; or that Ligand will receive any milestone payments
for the discovery and/or development of any compounds. Additional information
concerning these and

                                       8



other risk factors affecting Ligand's business can be found in prior press
releases as well as in Ligand's public periodic filings with the Securities and
Exchange Commission, available via Ligand's web site at HTTP://WWW.LIGAND.COM.
Ligand disclaims any intent or obligation to update these forward-looking
statements beyond the date of this release. This caution is made under the safe
harbor provisions of the Private Securities Litigation Reform Act of 1995.

                                      # # #




                                       9





                       LIGAND PHARMACEUTICALS INCORPORATED
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)
                      (in thousands, except per share data)



                                                  THREE MONTHS ENDED                     YEAR ENDED
                                                     DECEMBER 31,                       DECEMBER 31,
                                           -------------------------------  ------------------------------
                                                2002              2001            2002            2001
                                           ---------------   -------------  ---------------  -------------
                                                                                       
REVENUES:

   Product sales                           $      13,875     $     15,608   $       54,522    $    45,623
   Collaborative research and development
      and other revenues                          13,447            7,035           42,118         30,718
                                           ---------------   -------------  ---------------  -------------
      Total revenues                              27,322           22,643           96,640         76,341
                                           ---------------   -------------  ---------------  -------------

OPERATING COSTS AND EXPENSES:

   Cost of products sold                           5,519            4,386           20,306         13,947
   Research and development                       16,370           12,626           58,807         51,104
   Selling, general and administrative            10,975            8,178           41,678         34,427
                                           ---------------   -------------  ---------------  -------------
      Total operating costs and expenses          32,864           25,190          120,791         99,478
                                           ---------------   -------------  ---------------  -------------

Loss from operations                               (5,542)         (2,547)         (24,151)       (23,137)
                                           ---------------   -------------  ---------------  -------------

Other expense, net                                 (1,186)        (10,508)          (8,445)       (19,858)
                                           ---------------   -------------  ---------------  -------------
Net loss                                    $      (6,728)    $   (13,055)   $     (32,596)   $   (42,995)
                                           ===============   =============  ===============  =============

BASIC AND DILUTED PER SHARE AMOUNTS:

Net loss                                    $       (0.09)     $    (0.22)   $       (0.47)    $    (0.72)
                                           ===============   =============  ===============  =============
Weighted average number of common
   shares outstanding                               71,410          59,747           69,119         59,413
                                           ===============   =============  ===============  =============




                                       10





                       LIGAND PHARMACEUTICALS INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                                   (unaudited)
                                 (in thousands)



                                                      DECEMBER 31, 2002    DECEMBER 31, 2001 (1)
                                                    -------------------  -----------------------
                                                                             
ASSETS

Current assets:

   Cash, cash equivalents and short-term investments
       ($8,998 restricted at December 31, 2002)         $       64,248       $       37,688
   Other current assets                                         19,505               15,886
                                                    -------------------  -----------------------
     Total current assets                                       83,753               53,574
Restricted investments                                          10,646                2,370
Property and equipment, net                                      9,672                9,690
Acquired technology and product rights, net                    148,546               41,879
Other assets                                                    17,992                9,960
                                                    -------------------  -----------------------
                                                        $      270,609       $      117,473
                                                    ===================  =======================

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities                                     $       30,535       $       31,726
Long-term debt                                                 155,250              133,404
Other long-term liabilities                                     10,809               10,218
Stockholders' equity (deficit)                                  74,015              (57,875)
                                                    -------------------  -----------------------
                                                        $      270,609       $      117,473
                                                    ===================  =======================



(1) Certain prior year amounts have been reclassified to conform to the current
year presentation.




                                       11