Exhibit 11 - Statement re: Computation of Per Share Earnings (In thousands, except share data) Three Months Ended ------------------------ December 28, December 30, 1996 1995 ---------- ---------- Net income ......................................... $ 2,186 $ 2,151 ========== ========== Net income per common share: Primary: Weighted average shares outstanding ..... 8,131,153 7,950,895 Common Stock equivalents ................ 240,213 330,764 ---------- ---------- Total ................................... 8,371,366 8,281,659 ========== ========== Net income per common share ............. $ 0.26 $ 0.26 ========== ========== Fully diluted: Weighted average shares outstanding ..... 8,131,153 7,950,895 Common Stock equivalents ................ 266,196 345,353 ---------- ---------- Total ................................... 8,397,349 8,296,248 ========== ========== Net income per common share ............. $ 0.26 $ 0.26 ========== ==========