UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934. For the fiscal year ended December 31, 2004.
                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934. For the transition period from ________ to_________.

                         Commission File No. 000-20201

                            HAMPSHIRE GROUP, LIMITED
             (Exact Name of Registrant as Specified in its Charter)

           DELAWARE                                   06-0967107
      ----------------------            ----------------------------------
     (State of Incorporation)          (I.R.S. Employer Identification No.)

                             215 COMMERCE BOULEVARD
                       ANDERSON, SOUTH CAROLINA 29625-1303
    ------------------------------------------------------------------------
   (Address, Including Zip Code, of Registrant's Principal Executive Offices)

       (Registrant's Telephone Number, Including Area Code) (864) 225-6232

Securities  registered  pursuant to Section  12(b) of the Act:  (Title of class)
None.

Securities  registered  pursuant to Section  12(g) of the Act:  (Title of class)
Common Stock, $0.10 Par Value.

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference in Part III of this Form 10-K,  or any  amendment to
this Form 10-K. [X]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2). Yes [ ] No [X]

The  aggregate   market  value  of  the   Registrant's   Common  Stock  held  by
non-affiliates  on July 3, 2004,  the last  business  day of the  second  fiscal
quarter,  based  on  the  NASDAQ  closing  price  of  $28.95  was  approximately
$67,580,000.  Shares of Common  Stock  held,  directly  or  indirectly,  by each
director and  executive  officer of the Company have been  excluded in that such
persons are deemed to be affiliates.

As of March 18, 2005, the Registrant had outstanding  4,109,629 shares of Common
Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

Certain portions of the Registrant's Definitive Proxy Statement, relative to its
2005 Annual Meeting of Stockholders to be filed with the Securities and Exchange
Commission  not  later  than 120 days  after  the end of the  fiscal  year,  are
incorporated by reference into Part III of this Annual Report on Form 10-K.

                            HAMPSHIRE GROUP, LIMITED
                               2004 ANNUAL REPORT
                                Table of Contents
                                                                          Page
Part I                                                                    ----
  Item 1.   Business                                                        3
  Item 2.   Properties                                                      7
  Item 3.   Legal Proceedings                                               8
  Item 4.   Submission of Matters to a Vote of Security Holders             8

Part II
  Item 5.   Market for Registrant's Common Equity, Related Stockholder
              Matters and Issuer Purchases of Equity Securities             8
  Item 6.   Selected Financial Data                                         9
  Item 7.   Management's Discussion and Analysis of Financial
              Condition and Results of Operations                          11
  Item 7A.  Quantitative and Qualitative Disclosures About Market Risk     20
  Item 8.   Financial Statements and Supplementary Data                    20
  Item 9.   Changes in and Disagreements With Accountants on
              Accounting and Financial Disclosure                          20
  Item 9A.  Controls and Procedures                                        20
  Item 9B.  Other Information                                              21

Part III
  Item 10.  Directors and Executive Officers of the Registrant             22
  Item 11.  Executive Compensation                                         22
  Item 12.  Security Ownership of Certain Beneficial Owners
              and Management                                               22
  Item 13.  Certain Relationships and Related Transactions                 22
  Item 14.  Principal Accountant Fees and Services                         22

Part IV
  Item 15.  Exhibits, Financial Statement Schedules                        23

Signature Page                                                             25

Certifications                                                             26

Independent Auditors' Report                                              F-2

Consolidated Financial Statements                                         F-3

Notes to Consolidated Financial Statements                                F-7

Quarterly Financial Data                                                 F-21

Financial Statement Schedule                                             F-22













                                       -2-

                                     PART I

ITEM 1 - BUSINESS

General
- -------
Hampshire  Group,  Limited  ("Hampshire  Group" or the  "Company"),  a  Delaware
corporation,  is a holding company that markets apparel through two wholly-owned
subsidiaries,  Hampshire Designers,  Inc. ("Hampshire Designers") and Item-Eyes,
Inc. ("Item-Eyes").

The Company  believes  that  Hampshire  Designers  is the largest  designer  and
marketer of sweaters in North  America.  Through a predecessor  firm,  Hampshire
Designers has been engaged in the design and  marketing of sweaters  since 1956.
Item-Eyes is a leading  designer and marketer of related  separates and has been
engaged in the apparel business since 1979. The products of Hampshire  Designers
and Item-Eyes,  both branded and private  label,  are marketed  across  multiple
channels of distribution including national and regional department stores, mass
market and specialty store chains throughout the United States.

Both Hampshire  Designers and Item-Eyes source the manufacture of their products
through quality manufacturers internationally. Keynote Services, Limited, a Hong
Kong based  subsidiary,  assists with the sourcing and quality  control needs of
Hampshire Designers and Item-Eyes.

In  2003,  the  Company  disposed  of  its  investment   subsidiary,   Hampshire
Investments,  Limited ("HIL").  The transaction was conducted,  on behalf of the
Company,  by a special committee of the Board,  consisting solely of independent
directors,  because Ludwig Kuttner,  Chairman and Chief Executive  Officer,  and
other members of management  of the Company  participated  as purchasers of HIL.
(See Item 7 for "Disposal of Investment Company".)

Strengths and Strategy
- ----------------------
The Company's  primary  strength is its ability to design,  develop,  source and
deliver quality  products within a given price range,  while providing  superior
levels of customer  service.  The Company has developed  international  sourcing
abilities to broaden its product lines and to deliver  quality  merchandise at a
competitive price to its markets primarily in the United States.

The process for the design and development of the Company's  products depends on
whether  the product is branded or  private-label.  For  branded  business,  the
products are designed by the Company's  experienced  design team,  incorporating
aspects of the latest fashion trends together with the consistent  appeal of the
brand  name.   These  products  are  further  refined  in   collaboration   with
manufacturers,  resulting  in a  high-quality  product to meet  specified  price
points. For private-label  business, the Company's design team collaborates with
the retailers,  under whose brands the products will be marketed, in the designs
of the products.

- -------------------------------------------------------------------------------
          Cautionary Disclosure Regarding Forward-Looking Statements

When used in this document in general and in the Outlook Section of Management's
Discussion and Analysis in particular,  the words "expects",  "anticipates"  and
similar expressions are intended to identify  forward-looking  statements within
the  meaning of the  Private  Securities  Litigation  Reform  Act of 1995.  Such
statements  are  subject to certain  risks and  uncertainties  which could cause
actual results to differ materially from those projected.  Readers are cautioned
not to place undue reliance on these forward-looking statements which speak only
as of the date hereof.  The Company  undertakes  no  obligation  to republish or
revise  forward-looking  statements to reflect events or circumstances after the
date hereof or to reflect the occurrences of unanticipated  events.  Readers are
also urged to carefully review and consider the various  disclosures made by the
Company,  which attempt to advise interested  parties of the factors that affect
the  Company's  business  in this  report,  as well as the other  filings of the
Company under the Securities Exchange Act of 1934.

                                       -3-

The  quality of the  Company's  garments  is assured in a variety of ways.  Each
garment is  manufactured  using the finest quality yarns and each must undergo a
rigorous quality assurance program. In some instances,  multi-staged  inspection
processes,  including direct field audits,  are performed by Company  personnel,
and from time to time by customers' quality control personnel.  In international
sourcing, the Company utilizes its own personnel,  as well as factory personnel,
independent  inspection  agencies and  independent  test labs to assure that the
products meet the high quality standards required by our customers.

The  Company's  domestic  distribution  facilities,  using the  Company's  Quick
Response program and an Electronic Data Interchange  ("EDI") system,  are linked
electronically to the majority of the Company's  customers.  All distribution is
coordinated  through domestic  facilities,  primarily  through public warehouses
strategically  located in  California.  By  providing  just-in-time  delivery of
merchandise through its distribution facilities in the United States and through
sophisticated  order fulfillment  techniques,  the Company provides an important
service to its customers.

The Company's  long-term strategy of building a more diversified apparel company
was initiated with the  acquisition  of Item-Eyes.  With a broad line of women's
woven and knit  related  separates,  Item-Eyes  expanded the  Company's  product
lines, moved the Company into new market areas with its customers, and increased
the Company's global sourcing  capabilities  through  inclusion of manufacturing
sources in Central  America.  One of the  challenges  of the Company today is to
expand its  product  lines to move into  markets  above and below its  principal
moderate-price sector.

Organization
- ------------
The Company is an apparel company whose principal products are women's and men's
branded and private-label sweaters and women's woven and knit related separates.
The Company  sells its  products  into the  moderate-price  sector of most major
department  stores and mass  merchants  in the  United  States and sells to many
specialty retail store chains and catalog companies.

Product Lines
- -------------
The Company has  significantly  expanded  its product  lines.  A decade ago, the
Company's product line primarily consisted of women's  full-fashion,  Luxelon(R)
(acrylic  yarn)  sweaters  marketed  under  the  Designers  Originals(R)  label.
Although  Designers  Originals  sweaters  remain an important  product line, the
expanded product line permits the Company to supply many more departments of its
customers.  Through  the  acquisition  of Segue  Limited,  the  Company  added a
business-casual  line for women under the Designers Originals Studio(R) line and
through  the  acquisition  of  Item-Eyes,  added a broad  line of woven and knit
related separates, including classic-woven apparel.

Hampshire Brands, a division of Hampshire Designers,  markets branded sportswear
to major department stores and national chains across America.  Such prestigious
brand names as Geoffrey Beene(R) and Dockers(R) are licensed for men's sweaters.
The Levi  Brand(R)  is  licensed  for both  men's  and  women's  sweaters.  Nick
Danger(R) and Spring + Mercer(R),  brands owned by the Company,  feature  multi-
product  sportswear  offerings,  sold to the department store segment of retail.
The emphasis with each of the brands is on compelling products that feature high
quality and great value. These brands cover the entire range of men's department
store  offerings,  from  middle-of-the-road,  "main  floor"  styles to  fashion-
forward, designer sweaters for the "better" departments of our customers.

Both the Company's sales force and independent  sales  representatives  sell the
Company's product lines. Senior management  participates in the presentations to
the larger accounts.

Products
- --------
Products under the Designers  Originals label include  traditional,  classically
designed sweaters for women. The full-fashioned sweaters are produced from fine-

                                       -4-

gauge,  Luxelon (acrylic yarn) which has a cashmere feel and look. The Designers
Originals label also includes a line of full-fashion, fine-gauge cotton sweaters
and a variety of novelty sweaters.

Under the Designers  Originals  Studio label,  the Company sells a dressy casual
and casual sweater line. This line  complements the Designers  Originals  career
line and  offers  today's  woman a relaxed  dressing  alternative  to fit casual
lifestyle  needs. The Company also sells seasonal theme sweaters and knits under
this label.

The Hampshire Brands division, through licensed and internally developed brands,
addresses the entire range of lifestyle  and market tier  customers in the men's
and young men's area. Sweater licenses include Geoffrey Beene and Dockers in the
men's  area and Levi's  for young men and  juniors.  The  Company  brands,  Nick
Danger,  Spring + Mercer and Mercer Street  Studio,  have been  developed as the
foundation  for in-house  brands.  Broader  ranges of products are offered under
these brands including sweaters, knits, wovens and accessories.

Related  sportswear,  including  jackets,  pants,  skirts,  sweaters  and  "soft
dressing",   is  sold  by  Item-Eyes   under  its   Requirements(R),   R.Q.T  by
Requirements(R)   and  Nouveaux(R)   labels  and  under  the  private labels  of
customers.

With its established  international sourcing relationships,  the Company has the
ability to respond expediently to market demands for changing fashion trends.

Customers
- ---------
The Company  has  long-term  relationships  with many of its  approximately  250
customers.  The Company sells its products  principally into the  moderate-price
sector of most major  department  stores and mass merchants in the United States
and also to many specialty retail store chains and catalog  companies.  Over the
past few years,  the number of customers of the Company has decreased due to the
consolidation of the retail industry;  however, management does not believe that
the number of retail stores selling the Company's  products has  decreased.  The
Company continues to seek new international markets for its products.

Competition
- -----------
The moderate-priced  apparel market remains highly  competitive.  Competition is
primarily based on product design, price, quality and service. While the Company
faces  competition from  manufacturers  and  distributors  located in the United
States, its primary  competition comes from  manufacturers  located in Southeast
Asia.  The Company also  competes for private  label  programs with the internal
sourcing departments of many of its customers.

The  ability  of the  Company  to compete is  enhanced  by its  in-house  design
abilities  and its broad  international  sourcing  relationships.  The Company's
strong financial  position,  including  significant  liquid assets and low debt,
further enhances its ability to compete.

Seasonality
- -----------
Although the Company sells apparel  throughout  the year, its business is highly
seasonal with more than 70% of annual sales for fiscal 2004 occurring during the
third and fourth quarters.

Effects of Changing Prices
- --------------------------
The Company is subject to the effects of changing  prices but has generally been
able to  maintain  its gross  margin  by  passing  along a  portion  of its cost
increases to its customers in the prices for its products.

Backlog
- -------
The sales order  backlog  for the Company as of March 2, 2005 was  approximately
$179  million,  compared to  approximately $113 million as of March 1, 2004. The

                                       -5-

timing of the  placement of seasonal  orders by  customers  affects the backlog;
accordingly,  a  comparison  of  backlog  from  year to year is not  necessarily
indicative of a trend in sales for the year.

Trademarks and Licenses
- -----------------------
The  Company  considers  its own  trademarks  to have  significant  value in the
marketing of its products.  In addition,  the Company has entered into licensing
agreements to manufacture and market sweaters under certain trademarks for which
it pays  royalties  based on the volume of sales.  The licensing  agreements are
normally  for a  three-year  term,  generally  with an option for the Company to
renew for an additional three-year term.

Electronic Information Systems
- ------------------------------
In order to schedule production, fill customer orders, transmit shipment data to
the customers' distribution centers and invoice electronically,  the Company has
developed a number of integrated  electronic  information systems  applications.
Approximately  87%  of  all  orders  of  the  Company  for  2004  were  received
electronically.  The  customers'  computer  systems  based on sales and  managed
inventory  levels  generates  these  orders.  The Company  electronically  sends
advance shipment notices and invoices to customers,  which results in the timely
updating of the customers' inventory systems.

Credit and Collection
- ---------------------
The  Company  manages  its credit and  collection  functions  by  approving  and
monitoring  the credit lines of its  customers.  Credit limits are determined by
past payment history and financial information obtained from credit agencies and
other  sources.  The majority of high-risk  accounts are factored with financial
institutions or the Company  purchases credit insurance for these accounts.  The
Company believes that its review  procedures and its credit and collection staff
has been a significant factor in minimizing bad debt losses.

Customers
- ---------
For each of the last three years,  more than 96% of the Company's  sales were to
customers located in the United States.  Sales outside of the United States were
to  customers  in Mexico  and  Canada.  The  Company  had  sales to three  major
customers during 2004,  which  represented 18%, 9% and 9% of total annual sales.
These same three customers  represented  15%, 14%, and 10% of total sales during
2003;  and 14%,  11% and 11% of total sales  during  2002.  The  Company's  five
largest customers accounted for approximately 50% of consolidated sales in 2004,
compared with 52% and 49% in 2003 and 2002, respectively.

Employees
- ---------
As of March 4, 2005, the Company had  approximately  266 employees.  The Company
and its employees are not parties to any collective bargaining agreements except
for 19 hourly  employees of Item-Eyes,  Inc., who are represented by UNITE Labor
Union under an agreement  expiring in September  2007. The Company  believes its
relationship with its employees is good.

Governmental Regulation and Trade Agreements
- --------------------------------------------
The apparel industry and the Company's business are subject to a wide variety of
international trade agreements as well as federal,  state and local regulations.
The Company  believes it operates in  compliance  in all material  respects with
these agreements and regulations.

International  trade  agreements in particular can have a significant  impact on
the apparel  industry  and the  Company. These  agreements generally provide for

                                       -6-

tariffs,  which impose a duty charge on the product being imported,  and quotas,
which  limit the  amount  of the  product  that may be  imported  from  specific
countries, both of which increase the cost of importing a product.

Primary among the many  multilateral  and bilateral  trade  agreements  existing
between  the United  States and  certain  foreign  countries  is the World Trade
Organization  (WTO),  which was  established  in 1995 as the governing  body for
international trade between the 140 originating member countries,  including the
United  States.  As part of that  agreement,  international  textile and apparel
quotas  which were then in existence  were phased out over ten years.  Effective
January 1, 2005,  all such quota  restrictions  involving  trade with WTO member
countries were terminated.  However, as part of the WTO agreements,  and part of
China's entry into the WTO, the United States  government has reserved the right
to limit the  quantities  of individual  categories  of products  imported if it
determined  that increased  imports of such products were causing or threatening
injury to products produced in the United States.

A coalition of United States  textile  industry  trade groups has petitioned the
United States  government  to establish  quotas on certain  products,  including
products that the Company purchases from manufacturers in foreign markets.  That
petition is now being  litigated.  The Company does not believe that such quotas
would cause a shortage of those products  because of the large number of foreign
suppliers in many  different  countries  who would be unaffected by such action,
although the cost of the goods could be increased.

In addition to the WTO,  apparel  imports into the United States are affected by
other trade  agreements and  legislation.  Most important are the North American
Free Trade  Agreement  (NAFTA) signed in 1993,  which has eliminated all apparel
tariffs and quotas between Canada, Mexico and the United States, and legislation
granting similar trade benefits to 23 Caribbean countries.  Further, the African
Growth and  Opportunity  Act (AGOA) of 2000,  gave 38 countries  in  sub-Saharan
Africa similar trade  privileges on apparel and certain other products  imported
into the United  States.  The Company  imports  products from  manufacturers  in
Vietnam, which are subject to quotas since Vietnam is not a member of the WTO.

ITEM 2 - PROPERTIES

The Company leases all of its administrative offices,  operations center and its
sales offices and showrooms. The Company believes that all of its properties are
well maintained and are generally suitable for their intended use. The Company's
principal properties are described in the table below.

                                                          Square     Lease
                   Properties                            Footage  Expiration(1)
- -------------------------------------------------------------------------------
Hampshire Designers
  Sales Office and Showroom - Designers Originals and
    Hampshire Brands - New York, NY                        24,000    08/31/11
  Sales Offices and Showroom - Nick Danger - New York, NY   6,500    04/30/10
  Administrative Offices - Anderson, SC                    10,500    06/30/06
  Sourcing Office - Kowloon, Hong Kong                      2,000    12/14/06
  Sourcing & Quality Control Office - Dong Guan, China      1,400    11/30/06

Item-Eyes
  Sales Office and Showroom - New York, NY                  6,000    06/30/07
  Operations Center - New York, NY                         22,000    06/30/08
  Administrative Offices - Hauppauge, NY                    6,000    05/31/05

  (1) Assuming the exercise of all Company options to renew.
- -------------------------------------------------------------------------------





                                      -7-

ITEM 3 - LEGAL PROCEEDINGS

The  Company  is from time to time  involved  in  litigation  incidental  to the
conduct  of  its  business.   Management  believes  that  no  currently  pending
litigation to which the Company is a party will have a material  adverse  effect
on its consolidated financial condition or results of operations.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of Stockholders during the fourth quarter of
fiscal 2004.

                                     PART II

ITEM 5 - MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCK-
         HOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

The Company's Common Stock is listed on the NASDAQ Stock Market and trades under
the symbol  "HAMP".  As of March 4, 2005,  the  Company had 34  Stockholders  of
Record,  but the Company believes there are in excess of 1,000 beneficial owners
of its Common Stock.

The following table sets forth the low and high sales prices of shares of Common
Stock of the  Company  for each of the  quarters of 2003 and 2004 as reported by
the NASDAQ Stock Market.

                              Fiscal 2003       Fiscal 2004
                            --------------     --------------
                              Low    High        Low    High
                              ---    ----        ---    ----
First Quarter               $19.58  $23.00     $29.21  $32.50
Second Quarter               20.67   31.09      27.85   32.00
Third Quarter                28.02   33.80      27.77   31.09
Fourth Quarter               29.52   35.50      30.00   32.89

The Company has not  declared or paid any  dividends  with respect to its Common
Stock. The determination to pay dividends will be made by the Board of Directors
and will be  dependent  upon  the  Company's  financial  condition,  results  of
operations,  capital  requirements  and  such  other  factors  as the  Board  of
Directors may deem  relevant.  The Company's  Senior Notes and Revolving  Credit
Facility  contain  restrictive  covenants  placing  limitations  on  "restricted
payments",   which  includes  payment  of  cash  dividends.   See  "Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations"  in
Item 7 hereof.















                                       -8-

The following table sets forth the registrant's  purchases of equity  securities
during the fourth quarter of 2004.

                      ISSUER PURCHASES OF EQUITY SECURITIES
                          COMMON STOCK, $0.10 PAR VALUE
                      -------------------------------------

                                                     Total Number of
                                                     Shares Purchased  Maximum Number of
                         Total Number    Average        as Part of      Shares that may
      Period              of Shares     Price Paid       Publicly         be Purchased
                          Purchased      per Share   Announced Plans   Under such Plans
- ----------------------- -------------- ------------ ----------------- -------------------
                                                                 
Month 10
Oct. 3 - Oct. 30, 2004        -              -              -                  -
- ----------------------- -------------- ------------ ----------------- -------------------
Month 11
Oct. 31 - Nov. 27, 2004     2,625         $30.00          2,625                -
- ----------------------- -------------- ------------ ----------------- -------------------
Month 12
Nov. 28 - Dec. 31, 2004     1,100          30.00          1,100              20,275
- ----------------------- -------------- ------------ ----------------- -------------------
    Total                   3,725         $30.00          3,725              20,275
- ----------------------- -------------- ------------ ----------------- -------------------
<FN>
Footnote - On February 4, 1998,  the Board of Directors  approved the repurchase
of 100,000  shares of the  Company's  Common Stock in the open market,  of which
20,275  shares  remain to be purchased  as of December  31, 2004.  Such plan was
announced on March 4, 1998 and does not have a termination date.
</FN>

The following  table provides  information as of December 31, 2004, with respect
to  shares  of the  Company's  Common  Stock  that may be  issued  under  equity
compensation plans.

                               EQUITY COMPENSATION PLAN INFORMATION
                               ------------------------------------

                                                                         Number of securities
                              Number of securities    Weighted-average  remaining available for
                               to be issued upon     exercise price of   future issuance under
                                   exercise of         outstanding       equity compensation
     Plan Category            outstanding options,   options, warrants    plans (excluding
                               warrants and rights      and rights      securities in column a))
- ---------------------------------------------------------------------------------------------
                                     (a)                  (b)                 (c)
                                                                     
- ---------------------------------------------------------------------------------------------
Equity compensation plans
approved by security holders        56,656                $12.13              460,975
- ---------------------------------------------------------------------------------------------
Equity compensation plans not
approved by security holders         None                  N/A                  None
- ---------------------------------------------------------------------------------------------
Total                               56,656                $12.13              460,975
- ---------------------------------------------------------------------------------------------


ITEM 6 - SELECTED FINANCIAL DATA

The following selected consolidated financial data should be read in conjunction
with "Management's Discussion and Analysis of Financial Condition and Results of
Operations" and the  Consolidated  Financial  Statements,  including the related
notes incorporated in this Annual Report on Form 10-K. The selected consolidated
financial  data under the captions  "Income  Statement  Data" and "Balance Sheet
Data" for, and as of the end of, each of the years in the five-year period ended
December  31,  2004,  are  derived  from  our  audited  consolidated   financial
statements.  The financial  information  previously presented for the years 2000
through 2003 has been restated to present  Hampshire  Investments,  Limited as a
discontinued operation. Our historical results are not necessarily indicative of
results to be expected in any future period.

                                       -9-


            SELECTED CONSOLIDATED FINANCIAL DATA
            (in thousands, except per share data)

            Year Ended December 31,                   2004      2003      2002      2001     2000(2)
            ----------------------------------------------------------------------------------------
                                                                          
INCOME      Net sales                               $301,999  $292,651  $293,268  $261,361  $195,372
STATEMENT   Cost of goods sold                       221,453   218,454   210,336   192,546   155,721
DATA (1)                                           -------------------------------------------------
            Gross profit                              80,546    74,197    82,932    68,815    39,651
            Selling, general and administrative
              expenses                                57,405    54,903    51,816    45,482    29,542
            Loss (gain) on sale of plant
              and equipment (3)                          -         -         -       2,618    (2,308)
                                                  --------------------------------------------------
            Income from operations                    23,141    19,294    31,116    20,715    12,417
            Other income (expense):
              Interest expense                          (645)     (909)   (1,359)   (2,563)   (2,687)
              Interest income                            726       683       420       514     1,201
              Other                                        3       155      (271)     (133)     (205)
                                                  --------------------------------------------------
            Income from continuing operations
              before provision for income taxes       23,225    19,223    29,906    18,533    10,726
            Income tax provision - net                 9,500     7,800    11,861     6,930     2,127
                                                  --------------------------------------------------
            Income from continuing operations (4)   $ 13,725  $ 11,423  $ 18,045  $ 11,603  $  8,599
                                                  ==================================================
            Income per share from       Basic          $3.37     $2.50     $3.83     $2.49     $2.02
              continuing operations:              ==================================================
                                        Diluted        $3.33     $2.43     $3.73     $2.48     $1.98
                                                  ==================================================
            Weighted average number     Basic          4,074     4,573     4,711     4,661     4,265
              of shares outstanding:              ==================================================
                                        Diluted        4,126     4,696     4,834     4,674     4,341
                                                  ==================================================
            ----------------------------------------------------------------------------------------
            December 31,                               2004      2003      2002      2001     2000
            ----------------------------------------------------------------------------------------
BALANCE     Cash and short term investments         $ 80,654  $ 63,292  $ 66,893  $ 28,151  $  9,902
SHEET       Working capital                          100,774    85,827    82,626    70,713    60,456
DATA (1)    Total assets                            $141,975  $133,106  $130,051  $109,128  $102,465
                                                  ==================================================
            Long-term liabilities                   $  6,690   $ 8,307  $ 10,158  $ 13,797  $ 18,763
            Total debt and deferred
              compensation (5)                         8,591    10,239    12,088    18,167    21,236
            Stockholders' equity                     104,892    90,422   108,455    91,153    79,715
                                                  --------------------------------------------------
            Book value per share                      $25.58    $22.23    $22.97    $19.42    $17.16
                                                  ==================================================
<FN>
(1)  The financial   information  previously  presented for  the years  2000  through  2002 has  been
     restated   to  present  Hampshire   Investments,  Limited  as a  discontinued   operation in all
     periods.   Accordingly,  the Income  Statement Data represents  only  continuing  operations and
     assets and  liabilities of the  discontinued  operations  and have been  excluded  for the years
     2000 through  2002 in the  Balance  Sheet  Data.
(2)  Includes the results of operations of Item-Eyes, Inc. from August 20, 2000, the  date of acquisi-
     tion.
(3)  Gains  and  losses on sale of plant and equipment included herein are related to the sale of the
     Company's manufacturing  operations.  Gains  and losses on  sales of plant and  equipment in the
     normal course of business are included in selling, general and administrative expenses.
(4)  Fiscal years 2001 and  2000  include   goodwill  amortization,  net of income taxes, of $543,000
     and $546,000.  Effective  January 1,  2002, the  Company is  no  longer   permitted  to amortize
     goodwill  as result of adoption of SFAS No.142. (See Note 1 to the Consolidated Financial State-
     ments.)
(5)  Includes  long-term  debt, current   portion  thereof,   borrowing under the credit facility and
     deferred compensation.
</FN>

                                      -10-

ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

EXECUTIVE OVERVIEW
- ------------------
The Company is engaged  exclusively  in the apparel  business which is conducted
through two wholly owned  subsidiaries - Hampshire  Designers,  which  primarily
designs and sells women's and men's sweaters,  and Item-Eyes,  which designs and
sells a broad line of women's  woven and knit  related  separates.  The  Company
sells to approximately 250 retail customers, primarily in the United States. The
Company  is a  major  supplier  to  the  moderate-price  sector  of  most  major
department  stores and mass  merchants.  The Company  also sells many  specialty
retail  store  chains  and  catalog  companies.  Five  major  customers,  Belk's
Department  Stores,  Federated  Department  Stores,  JC Penney  Company,  Kohl's
Department Stores and May Department Stores,  accounted for approximately 50% of
the Company's sales for the year ended December 31, 2004.

Women's sweaters are marketed under the Company's labels, Designers Originals(R)
and Designers  Originals  Studio(R)  and private  labels of its  customers.  The
Company historically  produced and marketed a classic-styled  sweater;  however,
demand has  shifted  over the past  several  years with the  majority  of growth
occurring in fashion design and  embellished  sweaters and tops that can only be
sourced  internationally due to the extensive hand labor required to manufacture
such  garments.  Sales of  women's  sweaters,  including  sweaters  marketed  by
Item-Eyes, accounted for approximately 54% of the Company's net sales in 2004.

Men's sweaters  accounted for  approximately  20% of net sales of the Company in
2004.  During  2004,  market  demand for men's  sweaters  was  relatively  flat;
however,  the Company's bookings  experienced a significant shift in volume from
private label to its branded offerings, resulting in an increase in market share
of all of its brands.  Management  believes the  introduction  of multiple men's
products  in the  owned  branded  offerings  will  provide  an  opportunity  for
increased market share in 2005.

Item-Eyes  produces  women's  products.  In 2003,  the trend in product  mix for
Item-Eyes shifted with a decrease in the demand for jackets, which was offset by
an  approximately  equal  increase in the sale of sweaters.  Sales of jackets by
Item-Eyes  during 2003  decreased to less than 6% of annual sales while sweaters
increased to  approximately  26% of annual  sales.  During 2004,  the demand for
jackets  accelerated and sales of jackets  approximated  31% of annual net sales
while the sweater category also increased to 31%.

The Company outsources the manufacture of its products, principally due to lower
labor costs.  The products sold by the Company are purchased from  manufacturers
throughout the world through its  established  international  sourcing  network,
with the majority of  manufacturers  being located in Southeast  Asia.  With the
Company's  dependence  on  international  sources,  the  failure of any of these
manufacturers to ship products to the Company in a timely manner, failure of the
manufacturers  to meet  required  quality  standards or delays in the  shipments
including  clearing  United  States  Customs  could  cause the  Company  to miss
delivery dates to its  customers.  The failure to make timely  deliveries  could
expose the Company to liability to its customers  resulting in customers  either
canceling the orders or demanding reduced prices for late delivery.

The Company  believes  its  greatest  risk is the  uncertainty  arising from the
elimination on January 1, 2005 of quotas on imported products established by the
World Trade  Organization  (see discussion  under  "Governmental  Regulation and
Trade  Agreements"  above)  and  the  impact  that  this  change  will  have  on
international trade, particularly the apparel industry. The uncertainty includes
any action that may be taken by the United  States  government in the event that
the  increased  quantity  of  imported  apparel  is  determined  to be a  market
disruption in the United  States.  The Company placed orders with delivery dates
early in the year 2005 to minimize any disruption in supply of its products.

The results in 2004 were  affected by the highly  competitive  conditions in the
retail apparel market. In the women's sweater business,  sales decreased,  while
margins were flat,  compared to the prior year. The Company expects  pressure on
margins to continue  throughout  2005.  Sales of men's products were  relatively
flat, but margins  increased due to stronger  sell-through  in the retail market
which resulted in reduced markdown allowances.

                                      -11-

DISPOSAL OF INVESTMENT COMPANY

On October 8, 2003, the Company disposed of its investment subsidiary, Hampshire
Investments,  Limited  ("HIL"),  after  the  Board of  Directors  (the  "Board")
determined  that the  Company  should  concentrate  on the apparel  business.  A
special  committee of the Board,  consisting of the independent  directors,  was
responsible for the disposal of HIL because Ludwig  Kuttner,  Chairman and Chief
Executive Officer,  and other members of management of the Company  participated
as purchasers.  HIL made  investments  both  domestically  and  internationally,
principally in real property.

Certain  assets of HIL,  including a  commercial  building  in  Charlottesville,
Virginia,  were sold by HIL to K Holdings, LLC, controlled by Mr. Kuttner, for a
purchase price  consisting of 250,000 shares of the Company's  common stock. The
250,000 shares of the Company's  common stock received by HIL in the exchange of
the assets set forth above were  exchanged  on October 8, 2003 for $4.8  million
cash and a real estate  investment  valued at $650,000,  respectively,  with the
remaining approximately $3.1 million being used to reduce the debt of HIL to the
Company.  This transaction was a condition of the purchase agreement to fund the
obligations of approximately $4.8 million committed to by HIL as of the purchase
date. The Company then exchanged all of the outstanding  shares of capital stock
of HIL with an investor group including Mr. Kuttner, Peter Woodworth, a Director
of the Company, and Charles Clayton, Chief Financial Officer of the Company, for
450,000 shares of the Company's common stock.

The  fair  market  value  of the  Company's  common  stock  received  in the two
transactions  was $23,905,000  based on a price of $34.15 per share, as reported
by NASDAQ as of the close of the  market on October 7,  2003,  the  trading  day
prior to the date on which the transactions were  consummated.  The transactions
resulted in a loss from the disposal of approximately $6,433,000,  including the
related income tax expense of $192,000. This loss, including disposal costs, was
recognized  as  a  loss  from  disposal  of   discontinued   operations  in  the
consolidated  statement of  operations  for the third quarter and the year ended
December  31,  2003.  Of  the  reported   loss,   approximately   $5,560,000  is
attributable to the  disposition of the capital stock of Hampshire  Investments,
Limited, the Company's investment subsidiary.  Pursuant to Internal Revenue Code
Section 355, the  transaction  is  characterized  as a tax-free spin off and the
Company is not  entitled to deduct  this loss  because it  represents  a loss on
disposition  of property by the  Company in exchange  for its own Common  Stock.
Therefore,  no  income  tax  benefit  has been  provided  for  this  loss in the
consolidated financial statements.

The financial  statements of the Company for prior  reporting  periods have been
restated to account for HIL as a discontinued operation.

RESULTS OF CONTINUING OPERATIONS

2004 Compared To 2003
- ---------------------
Net Sales
- ---------
Net sales for the year ended  December 31, 2004 were  $301,999,000,  compared to
$292,651,000  for 2003,  an increase of  $9,348,000  or 3.2%.  The  increase was
primarily due to an increase in sales by the women's related separates business,
offset in part by a decline in the sales of women's sweaters.  Units shipped for
the year ended  December 31, 2004 exceeded  units shipped during the same period
the prior year by  approximately  53,000 dozen or 2.1%.  The average sales price
per unit increased 1.0% primarily due to favorable  sell-through of most product
lines in the retail market.

Gross Profit
- ------------
Gross profit for the year ended December 31, 2004 was  $80,546,000,  compared to
$74,197,000 for 2003, an increase of $6,349,000, or 8.6%. As a percentage of net
sales,  gross profit margin was 26.7% for 2004,  compared to 25.4% for 2003. The
increase in gross profit is primarily attributable to an increase in unit volume
of  products  sold,  reduced  costs  associated  with  sourcing,  and  favorable
sell-through  of most  product  lines in the retail  market  which  resulted  in
reduced markdown allowances.

                                      -12-

Selling, General and Administrative Expenses
- --------------------------------------------
Selling,  general and  administrative  ("SG&A") expenses for the Company for the
year ended December 31, 2004, were $57,405,000 compared to $54,903,000 for 2003,
an increase of $2,502,000,  or 4.6%. As a percentage of net sales, SG&A expenses
were  19.0% for 2004,  compared  to 18.8% for 2003.  The  higher  SG&A  expenses
resulted  primarily from expenses  related to the increased  sales volume.  Both
years included  approximately  $1,100,000 of non-recurring costs associated with
employment agreement settlements. During 2003, the Company successfully defended
a lawsuit brought by a former supplier and recorded a reduction of $450,000 in a
reserve for the claim resulting in a corresponding reduction of SG&A expenses.

Interest Expense
- ----------------
Interest expense for the year ended December 31, 2004 was $645,000,  compared to
$909,000 for 2003, a decrease of $264,000 or 29.0%.  The decrease was  primarily
attributable  to lower  average  borrowings  during the year ended  December 31,
2004.  Average  borrowings  during the year ended  December 31, 2004,  including
long-term debt, were $7,073,000, compared to $13,038,000 for 2003.

Interest Income
- ---------------
Interest  income for the year ended December 31, 2004 was $726,000,  compared to
$683,000 for the 2003, an increase of $43,000. The increase resulted from higher
average invested cash and short-term investment balances during the year 2004.

Income Tax on Continuing Operations
- -----------------------------------
The income tax provision  associated  with  continuing  operations  for the year
ended  December 31, 2004 was  $9,500,000,  compared to  $7,800,000  for 2003, an
increase of  $1,700,000.  The  effective  income tax rate was 40.9% for the year
ended December 31, 2004, compared to 40.6% for 2003.

Income from Continuing Operations
- ---------------------------------
As a result of the foregoing, net income from continuing operations for the year
ended December 31, 2004 was $13,725,000,  or $3.33 per share on a diluted basis,
as compared to $11,423,000, or $2.43 per diluted share for 2003.

Income (Loss) from Discontinued Operations
- ------------------------------------------
Income from  discontinued  operations  for the year ended  December 31, 2003 was
$637,000,  net of a provision for income tax of $408,000.  The net loss from the
disposal of  $6,433,000,  net of income  taxes of  $192,000,  resulted  from the
charge to reduce the  assets of the  investment  segment  to their  fair  market
value, plus disposal expenses of approximately  $950,000. Loss from discontinued
operations for the year ended December 31, 2003, including the loss on disposal,
was $1.23 per diluted share.

Net Income
- ----------
Net income of the Company for the year ended December 31, 2004 was  $13,725,000,
or $3.33 per share on a diluted basis,  as compared to $5,627,000,  or $1.20 per
diluted share for 2003.

2003 Compared To 2002
- ---------------------
Net Sales
- ---------
Net sales for the year ended  December 31, 2003 were  $292,651,000,  compared to
$293,268,000 for 2002, a decrease of $617,000.  Units shipped for the year ended
December 31, 2003  exceeded  units  shipped  during the same period of the prior
year by  approximately  101,000  dozen,  or  4.2%.  The  increase  was due to an
increase in sales of women's sweaters, offset in part by a reduction in sales of
men's sweaters.  The average sales price per unit declined 4.2% primarily due to
a shift in product mix and higher allowances granted to customers.

                                      -13-

Gross Profit
- ------------
Gross profit for the year ended December 31, 2003 was  $74,197,000,  compared to
$82,932,000  for 2002, a decrease of  $8,735,000.  As a percentage of net sales,
gross profit margin was 25.4% for 2003, compared to 28.3% for 2002. The decrease
in gross profit margins primarily  resulted from increased  markdown  allowances
granted to customers in a highly competitive retail market.

Selling, General and Administrative Expenses
- --------------------------------------------
Selling,  general and  administrative  ("SG&A") expenses for the Company for the
year ended December 31, 2003, were $54,903,000 compared to $51,816,000 for 2002,
an increase of  $3,087,000.  As a percentage  of net sales,  SG&A  expenses were
18.8% for 2003, compared to 17.7% for 2002. The increase primarily resulted from
additional  expenses  caused by the  increased  unit  volume  for the year ended
December 31, 2003,  costs  related to the  development  of two new product lines
launched in the fall of 2003, and non-recurring  cost of approximately  $700,000
associated  with resolving a vendor royalty audit and  approximately  $1,100,000
associated with an employment  agreement  settlement.  During 2002 and 2003, the
Company  successfully  defended  a  lawsuit  brought  by a former  supplier  and
recorded  $450,000  in 2003  and  $550,000  in 2002 as both a  reduction  of the
reserve for the claim and a reduction of SG&A expenses in each year.

Interest Expense
- ----------------
Interest expense for the year ended December 31, 2003 was $909,000,  compared to
$1,359,000  for 2002, a decrease of $450,000 or 33.1%.  The  decrease  primarily
resulted from lower average  borrowings  and lower  interest rates on borrowings
under the credit  facility  during the year ended  December  31,  2003.  Average
borrowings during the year ended December 31, 2003 were $13,038,000, compared to
$19,011,000 for 2002.

Interest Income
- ---------------
Interest  income for the year ended December 31, 2003 was $683,000,  compared to
$420,000 for the 2002, an increase of $263,000.  The increase primarily resulted
from higher average invested cash and short-term  investment balances during the
year ended December 31, 2003.

Income Tax on Continuing Operations
- -----------------------------------
The income tax  provision for the year ended  December 31, 2003 was  $7,800,000,
compared to $11,861,000 for 2002, a decrease of $4,061,000. The effective income
tax rate was 40.6% for the year ended  December 31, 2003,  compared to 39.7% for
2002. In 2002, the Company benefited from a charitable contribution.

Income from Continuing Operations
- ---------------------------------
As a result of the foregoing, net income from continuing operations for the year
2003 was  $11,423,000,  or $2.43 per share on a diluted  basis,  as  compared to
$18,045,000, or $3.73 per share for 2002.

Income (Loss) from Discontinued Operations
- ------------------------------------------
Income from  discontinued  operations  for the year ended  December 31, 2003 was
$637,000,  net of a provision for income tax of $408,000,  compared to a loss of
$997,000, net of a benefit for income tax of $1,761,000, for the preceding year.
The 2002 results of the Company's  investment  subsidiary included an impairment
charge on real property in the amount of  $3,140,000  less an income tax benefit
of $1,761,000.

The net loss from the disposal of  $6,433,000,  net of income taxes of $192,000,
resulted from the charge to reduce the assets of the investment segment to their
fair market  value,  plus  disposal  expenses  of  approximately  $950,000.  The
disposal of the investment segment was consummated on October 8, 2003. Loss from
discontinued operations for the year ended December 31, 2003, including the loss
on disposal,  was $1.23 per share on a diluted basis, as compared with a loss of
$0.20 per share for 2002.

Net Income
- ----------
Net income of the Company for the year ended  December 31, 2003 was  $5,627,000,
or $1.20 per share on a diluted basis, as compared to $17,048,000,  or $3.53 per
share for 2002.
                                      -14-

INFLATION

The Company  believes that inflation has not had a material  effect on its costs
or net revenues during the past three years.

LIQUIDITY AND CAPITAL RESOURCES

The  primary  liquidity  and  capital  requirements  of the  Company are to fund
working  capital  for current  operations,  consisting  of funding the  seasonal
buildup in inventories and accounts receivable,  funding markdown allowances and
servicing  long-term debt. Due to the  seasonality of the business,  the Company
generally  reaches its maximum  borrowing  under its revolving  credit  facility
during the third quarter of the year. The primary  sources to meet the liquidity
and capital  requirements include funds generated from operations and borrowings
under the revolving credit facility and long-term debt.

The  Company  maintains a  Revolving  Credit  Facility  (the  "Revolving  Credit
Facility")  with  six  participating  commercial  banks.  The  Revolving  Credit
Facility,  which matures on April 30, 2007,  provides for up to  $100,000,000 in
revolving line of credit borrowings and issuance of letters of credit.  Advances
under the line of credit are  limited to the  lesser of: (a)  $100,000,000  less
outstanding  letters  of  credit;  or (b)  the sum of 85% of  eligible  accounts
receivable,  50% of eligible inventory of the Company's  operating  subsidiaries
(defined as Hampshire Designers and Item-Eyes),  and 50% of outstanding eligible
letters of credit issued through the Revolving  Credit  Facility,  plus seasonal
over advances in the periods of highest borrowing.

Advances under the Revolving  Credit Facility bear interest at either the bank's
prime rate minus 0.25%,  or at the option of the Company,  a fixed rate of LIBOR
plus  1.80%,  for a fixed term not to exceed 180 days.  The Company is charged a
fee of 0.125% on the unused balance of the credit facility.

The loan is  collateralized,  pari passu with the Company's  outstanding  Senior
Notes,  principally  by the trade  accounts  receivable  and  inventories of the
Company's subsidiaries and a pledge of the common stock of such subsidiaries. At
December 31, 2004,  availability  for  borrowing was  approximately  $18,500,000
under the Revolving Credit Facility.

Both the Revolving  Credit Facility and the Senior Notes contain  covenants that
require  certain  financial  performance  and restrict  certain  payments by the
Company. The financial performance  covenants require,  among other things, that
the Company  maintain  specified  levels of consolidated net worth, not exceed a
specified  consolidated  leverage  ratio and  achieve a specified  fixed  charge
ratio.  The Company was in compliance with the financial  performance  covenants
and restrictions at December 31, 2004.

The  Company's  trade  account   receivables  and  inventories  are  pledged  as
collateral,  pari passu,  under the  Revolving  Credit  Facility  and the Senior
Notes. The Revolving  Credit Facility and the Senior Notes restrict  payments by
the Company of cash  dividends to  stockholders  and the  repurchase  of Company
Common  Stock.  The Senior Notes also  require  that during any 12-month  period
there  must be a period of 45  consecutive  days where  there is no  outstanding
short-term debt. The Company was in compliance with these provisions at December
31, 2004.

As of December  31, 2004 and 2003,  the  Company had no  outstanding  borrowings
under its revolving credit facility.  The maximum amount of advances outstanding
during 2004 under the revolving  credit  facility was $4,795,000 and the average
balance  outstanding  during  the year was  approximately  $85,000.  Outstanding
letters of credit under the credit facility totaled approximately $33,000,000 at
December 31, 2004. The highest  balance of letters of credit  outstanding  under
the credit  facility  during the year ended December 31, 2004 was  approximately
$72,000,000 with an average balance outstanding for the year of $42,600,000.

                                      -15-

The Company, in the normal course of business, issues binding purchase orders to
secure  product for future sales to its customers.  At December 31, 2004,  these
open  purchase   orders   amounted  to   approximately   $50,000,000   of  which
approximately  $30,600,000 were covered by open letters of credit.  The majority
of the  purchases  made  pursuant to open letters of credit are  scheduled to be
received  during the first six months of 2005,  at which time these  commitments
will be fulfilled.

The Company had Senior Notes  outstanding with a balance at December 31, 2004 of
$5,625,000  with two  insurance  companies.  The  Senior  Notes are  payable  in
semi-annual  installments  of  $975,000,  plus  interest at 8% per annum and are
collateralized,  pari passu with the Company's Revolving Credit Facility, by the
accounts receivable and inventory of the Company.

Future  contractual  obligations  related to long-term  debt and  non-cancelable
operating leases at December 31, 2004 were as follows:

                     Total   2005    2006    2007   2008   2009  Thereafter
                   --------------------------------------------------------
Long term debt     $ 5,651  $1,901  $1,875  $1,875    -      -       -
Operating leases     5,761   1,424   1,256     996  $703   $533    $849
                   --------------------------------------------------------
Total              $11,412  $3,325  $3,131  $2,871  $703   $533    $849
                   ========================================================

The Company has deferred compensation  agreements with certain key executives as
more  fully  discussed  in  Note  10 of the  Consolidated  Financial  Statements
enclosed  herewith.  A liability of  $2,940,000  is recorded on the December 31,
2004,  consolidated  balance sheet as long-term  since  payments do not commence
until 2007 and are scheduled to be paid in incremental  amounts over a number of
years.

At  December  31,  2004,  the  Company  had cash and cash  equivalents  totaling
$31,214,000.  Additionally,  at December 31, 2004,  the Company had  $49,440,000
investment in AAA rated auction bonds, which normally have 35-day liquidity. The
classification of the short-term investments is "available for sale".

Net  cash  provided  by  operating  activities  of  continuing   operations  was
$20,011,000  for the year ended  December  31,  2004,  as  compared  to net cash
provided by operating  activities  of $5,420,000 in the same period of the prior
year. Net cash provided by operating activities of continuing  operations during
the year ended December 31, 2004 resulted  primarily from income from continuing
operations of $13,725,000 and a decrease in inventory of $11,656,000,  offset by
an  increase  in  accounts  receivables  of  $4,188,000.  Net cash  provided  by
operating activities of continuing operations during the year ended December 31,
2003 resulted  primarily from income from continuing  operations of $11,423,000,
offset by an increase in inventory of $7,317,000.

Net cash used in investing  activities of continuing  operations was $44,887,000
for the year ended  December 31, 2004, as compared to net cash used in investing
activities  of  continuing   operations  of  $5,570,000  for  2003.  In  funding
short-term   investments,   the  Company   used   $44,430,000   and   5,010,000,
respectively,  for the years ended December 31, 2004 and 2003.  During the years
ended  December  31, 2004 and 2003,  the Company  used  $478,000  and  $840,000,
respectively, for capital expenditures.

Net cash used in financing  activities of continuing  operations  was $2,192,000
for the year ended December 31, 2004 as compared to $2,742,000 for 2003.  During
the  years  2004  and  2003,  the  Company  used   $1,932,000  and   $1,930,000,
respectively,  for the  repayment  of  long-term  debt.  During  the year  ended
December 31, 2004, the Company  purchased  39,725 shares of its Common Stock for
$1,157,000  and for the year ended  December  31,  2003,  the Company  purchased
50,519 shares of its Common Stock for $1,194,000.

Net cash used in  discontinued  operations  for the year ended December 31, 2003
was $5,719,000. Hampshire Investments, Limited, the discontinued operation, made

                                      -16-

investments, both domestically and internationally,  primarily in real property.
The cash used in the discontinued  operations during the year ended December 31,
2003  (through  October  8, 2003,  the date of  disposition)  primarily  was the
funding of investments and repayment of long-term debt,  offset by cash received
from sale of assets and long-term financing.

Management believes that cash flow from operations,  available  borrowings under
the revolving  credit facility and long-term  borrowings  will provide  adequate
resources to meet the Company's  capital  requirements and operational needs for
the foreseeable future.

OUTLOOK

The Company believes the primary reason for its success in recent years has been
its ability to offer new and classics  products with a high level of quality and
services to its  customers at  competitive  prices.  Management  is committed to
continuing to offer such quality and services to its customers.

The  Company  recognizes  that  price  competition  in the  apparel  market  can
adversely affect its earnings. The ability of the Company to compete is enhanced
by its established international sourcing relationships and its strong financial
position with significant liquid assets and relatively low debt to equity ratio.
The  elimination  of the quota  system as of January 1, 2005,  as  discussed  in
"Governmental  Regulation and Trade Agreements" under Item I above, may increase
cost of products purchased by the Company.

Over  the  past  five  years,  the  retail  industry  has  consolidated  through
acquisitions and mergers. Further,  retailers have concentrated more volume with
a fewer number of vendors.  The Company has  responded by expanding  its product
line  in  the  sweater  business  and  adding  related   separates  through  the
acquisition  of  Item-Eyes.  By  increasing  its  utilization  of  international
sourcing,  the Company can offer greater  variety in yarns,  styling and surface
treatment at competitive prices.

OFF-BALANCE SHEET ARRANGEMENTS

The Company does not have any arrangements  that are not recorded on the balance
sheet of the  Company  other  than  liability  for  delivery  of  shares  of the
Company's Common Stock under the Hampshire Group,  Limited Common Stock Purchase
Plan,  which  is  fully  funded,  as  described  in Note 10 to the  Consolidated
Financial Statements included in this Annual Report on Form 10-K.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of financial  statements  requires  management to make estimates
and judgments that affect the reported amounts of assets, liabilities, revenues,
and expenses and related disclosure of contingent assets and liabilities.  On an
ongoing basis  management  evaluates its estimates,  including  those related to
allowances for markdowns,  customer returns and adjustments,  doubtful accounts,
inventory  reserves and income taxes payable.  Management bases its estimates on
historical  experience and on various other assumptions that management believes
to be reasonable under the circumstances,  the results of which form a basis for
making judgments about the carrying value of assets and liabilities that are not
readily  apparent  from other  sources.  Actual  results  may differ  from these
estimates  under  different  assumptions  or  conditions;   however,  management
believes that its estimates,  including those for the above-described items, are
reasonable  and that the actual  results  will not vary  significantly  from the
estimated amounts.

The  following  critical  accounting  policies  relate  to the more  significant
judgments and estimates used in the  preparation of the  consolidated  financial
statements:

Allowances for Customer Returns and Adjustments
- -----------------------------------------------
The Company reserves allowances for customer returns, trade discounts,  customer
chargebacks, and for sales and markdown allowances given to the customer  at the

                                      -17-

end of the selling seasons,  which enable customers to markdown the retail sales
prices.  The estimates for these  allowances and discounts are based on a number
of factors,  including: (a) historical experience,  (b) industry trends, and (c)
specific agreements or negotiated amounts with customers.

Further, while the Company believes that it has negotiated all substantial sales
and markdown  allowances with its customers for the season  recently  completed,
additional  allowances  for the  spring  season  are  anticipated  and have been
provided for and others may be requested by customers for the concluded seasons.
Likewise,  should the financial  condition of the  Company's  customers or other
parties  improve and result in payments or favorable  settlements  of previously
reserved amounts, the Company may reduce its recorded allowances.

Reserves for Doubtful Accounts of Customers
- -------------------------------------------
The Company maintains reserves for doubtful accounts of customers. The estimates
for  these  reserves  are based on aging of the trade  accounts  receivable  and
specific  information  obtained by the Company on the  financial  condition  and
current credit worthiness of customers.  Certain high-risk customer accounts are
factored with financial  institutions or the Company  purchases credit insurance
for a portion of such  accounts.  If the  financial  condition of the  Company's
customers  were to  deteriorate  and impair the ability of the customers to make
payments  on their  accounts,  the  Company  may be  required  to  increase  its
allowances by recording additional reserve for doubtful accounts.

Inventory Reserves
- ------------------
The Company  analyzes  out-of-season  merchandise  on an individual SKU basis to
determine reserves, if any, that may be required to reduce the carrying value to
net realizable  value.  Additionally,  the Company provides reserves for current
season  merchandise  whose  carrying  value is  expected,  based  on  historical
experience, to exceed its net realizable value. Factors considered in evaluating
the requirement for reserves  include product  styling,  color,  current fashion
trends and quantities on hand. Some of the Company's products are "classics" and
remain  saleable  from one  season to the next and  therefore  no  reserves  are
generally  required on these products.  An estimate is made of the market value,
less expense to dispose and a normal profit  margin,  of products whose value is
determined to be impaired.  If these products are  ultimately  sold at less than
estimated  amounts,  additional  reserves  may be required.  Likewise,  if these
products are sold for more than estimated amounts, reserves may be reduced.

Recent Accounting Standards
- ---------------------------
In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation  - Transition  and  Disclosure,  an amendment of FASB Statement No.
123".  SFAS No. 148 provides  alternative  methods of transition for a voluntary
change to the fair value based method of  accounting  for  stock-based  employee
compensation.  In addition,  SFAS No. 148 amended the disclosure requirements of
SFAS No. 123, "Accounting for Stock-Based  Compensation",  to require disclosure
in both interim and annual  financial  statements about the method of accounting
for  stock-based  employee  compensation  and the effect of the  method  used on
reported results.

SFAS No.  123, as amended by SFAS No. 148,  allows  companies  to adopt the fair
value based method of accounting or to continue using the intrinsic  value based
method of accounting  prescribed by APB No. 25,  "Accounting for Stock Issued to
Employees"  and related  interpretations  in accounting  for its employee  stock
options.  Under APB No. 25 (the  "intrinsic  method"),  which  the  Company  has
elected to continue to use, the exercise  price of the Company's  employee stock
options  equals the market price of the  underlying  stock on the date of grant.
Therefore,  no  compensation  expense was  recognized  in 2004,  2003,  or 2002.
Additionally,  in  accordance  with SFAS No.  123 as  amended,  the  Company  is
required to  disclose  fair value  information  about its  stock-based  employee
compensation  plans for all periods presented.  If compensation  expense for the
Company's  stock-based  compensation plans had been determined based on the fair
value at the grant dates for awards under those plans consistent with the method
of SFAS No. 123, the Company's  income from continuing  operations and basic and
diluted earnings per share from continuing operations would have been reduced as
per  the  "pro  forma"  amounts  in  Footnote  l of the  Consolidated  Financial
Statements.

                                      -18-

The compensation costs and effect on income from continuing operations and basic
and diluted earnings per share from continuing operations had compensation cost
been determined in accordance with SFAS No. 123 are set forth in the table in
Footnote 1 of the Consolidated Financial Statements included as part of this
Annual Report on Form 10-K.

In  November  2002,  the FASB issued FASB  Interpretation  No. 45,  "Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees of Indebtedness of Others".  Interpretation No. 45 requires an entity
to recognize,  at the inception of the guarantee, a liability for the fair value
of the obligation  undertaken in issuing the guarantee.  The initial recognition
and  measurement  provision are applicable on a prospective  basis to guarantees
issued or modified after December 31, 2002. The adoption of  Interpretation  No.
45 had no effect on the Company's financial position and results of operations.

Interpretation No. 45 also provides guidance on the disclosure to be made by the
guarantor about its obligation under certain  guarantees that it has issued. The
disclosure  requirements  are effective for the financial  statements of periods
ending after  December 15, 2002. At December 31, 2004 and 2003,  the Company and
various  consolidated  subsidiaries  of the  Company  are  borrowers  under  the
Revolving Credit Facility and Senior Notes (the  "Facilities") (see Note 6). The
Facilities  are  guaranteed by either the Company  and/or  various  consolidated
subsidiaries of the Company in the event that the borrower(s)  default under the
provisions of the Facilities. The guarantees are in effect for the period of the
related Facilities.

In  January  2003,  the  FASB  issued  Financial   Accounting   Standards  Board
Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46").
FIN 46, among other things,  provides guidance on identifying  variable interest
entities  ("VIE") and  determining  when  assets,  liabilities,  non-controlling
interests,  and  operating  results of a VIE should be  included  in a company's
consolidated  financial statements,  and also requires additional disclosures by
primary  beneficiaries  and other  significant  variable  interest  holders.  In
December  2003,  the FASB  issued a revision  to FIN 46 to  clarify  some of the
provisions of the original  interpretation  and to exempt certain  entities from
its requirements. The additional guidance explains how to identify a VIE and how
an  enterprise  should  assess its  interest  in an entity to decide  whether to
consolidate  that entity.  Application  of revised FIN 46 is required for public
companies with interest in "special  purpose  entities" for periods ending after
December  15,  2003.  Application  for public  entities  for all other  types of
entities is required in financial  statements for periods ending after March 15,
2004. The adoption of FIN 46 had no effect on the Company's  financial  position
or results of operations.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics  of Both Liabilities and Equity." SFAS No. 150
establishes standards for how companies classify and measure, in their statement
of financial  position,  certain financial  instruments with  characteristics of
both  liabilities  and  equities.  SFAS  No.  150  is  effective  for  financial
instruments  entered into or modified  after May 31, 2003.  The adoption of SFAS
No. 150 had no effect on the Company's financial position, results of operations
or cash flows.

In December 2004, the FASB issued SFAS No. 123(R),  "Share-Based Payment", which
establishes  standards for  transactions in which an entity exchanges its equity
instruments  for goods or services.  This  standard  requires a public entity to
measure the cost of  employee  services  received  in  exchange  for an award of
equity  instruments  based  on the  grant-date  fair  value of the  award.  This
eliminates  the exception to account for such awards using the intrinsic  method
previously allowable under APB Opinion No. 25. SFAS No. 123(R) will be effective
for interim or annual reporting periods beginning on or after June 15, 2005. The
Company is in the process of reviewing the effect,  if any, that the adoption of
SFAS N. 123(R) will have on its financial position and results of operations.

                                      -19-

ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
          MARKET RISK

Market risk represents the risk of loss that may affect the financial  position,
results of  operations  or cash flows of the Company  due to adverse  changes in
financial and product market prices and rates.  The Company is exposed to market
risk in the area of changing  interest  rates.  The  Company is also  exposed to
market risk due to increased costs of its products.

The  long-term  debt of the  Company  is at fixed  interest  rates,  which  were
primarily at market when the debt was issued, but were primarily above market on
December 31, 2004. The  short-term  debt of the Company has variable rates based
on the prime interest rate of the lending  institution,  or at the option of the
Company,  a fixed  rate  based  on  LIBOR  for a fixed  term.  The  impact  of a
hypothetical  100  basis  point  increase  in  interest  rates on the  Company's
variable rate debt  (borrowings  under the credit  facility)  would have been to
increase interest expense by approximately  $2,000 for 2004 and by approximately
$45,000 for 2003.

In  purchasing  apparel in  international  markets,  the Company uses letters of
credit that  require the payment of dollars  upon receipt of bills of lading for
the products. Prices are fixed in U.S. dollars at the time the letters of credit
are issued.  The  Company  does not  currently  engage in  derivative  financial
instruments to mitigate these market risks.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  information  required to be presented in Item 8 is presented  commencing on
Page F-1 of this Annual Report on Form 10-K.

ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

There were no changes in, or disagreements  with the independent  accountants on
accounting or financial disclosure issues.

ITEM 9A - CONTROLS AND PROCEDURES

(a) Disclosure Controls and Procedures.
- ---------------------------------------
The Company,  under the supervision and with the  participation of the Company's
Chief Executive Officer and Chief Financial  Officer,  carried out an evaluation
of the effectiveness of its disclosure controls and procedures,  as such term is
defined in Rules  13a-15(e) and 15d-15(e)  under the Securities  Exchange Act of
1934, as of December 31, 2004 (the "Evaluation  Date").  Based on the evaluation
performed,  the Company's  Chief Executive  Officer and Chief Financial  Officer
have  concluded  that,  as of the  Evaluation  Date,  the  Company's  disclosure
controls and procedures were effective in recording, processing, summarizing and
reporting in the periods  specified in the SEC's rules and forms the information
required to be disclosed by the Company in its reports filed or furnished  under
the Exchange Act.

(b) Changes in Internal Control Over Financial Reporting.
- ---------------------------------------------------------
In  reviewing  its system of  internal  control  over  financial  reporting  for
Sarbanes-Oxley readiness,  management noted deficiencies in the documentation of
certain procedures in the informational  technology area. With the assistance of
an independent consulting firm, documentation of the procedures in this area was
completed prior to December 31, 2004.  There were no instances noted that caused

                                      -20-

management to have  concerns that a breakdown had occurred in internal  controls
which would result in a misstatement in financial reporting. There have not been
any changes in the Company's  internal controls over financial  reporting during
the fiscal year ended December 31, 2004 that have  materially  affected,  or are
reasonably  likely to materially  affect,  the Company's  internal  control over
financial reporting.

(c) Implementation of Requirements of the Sarbanes-Oxley Act.
- -------------------------------------------------------------
During the second quarter of 2004, the Audit Committee of the Board of Directors
engaged a Compliance Officer to assist the Company in evaluating and documenting
the Company's  internal controls over financial  reporting.  Testing  procedures
under the  requirements  of  Sarbanes-Oxley  are being developed in coordination
with  the  Company's  independent  auditors  based  upon  a  comprehensive  risk
assessment  performed  by  management.  Management  plans to have  all  internal
control documentation and initial testing completed by June 30, 2005.

ITEM 9B - OTHER INFORMATION

None.














                                      -21-

                                    PART III

Certain  information  required to be presented in Part III of this Annual Report
on Form 10-K is omitted as the Registrant will file a Definitive Proxy Statement
pursuant to Regulation 14A (the "Proxy Statement") not later than 120 days after
the end of the fiscal year, which is incorporated herein by reference thereto.

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  information  concerning  the Company's  directors  and  executive  officers
required to be presented in Item 10 is  incorporated  herein by reference to the
Company's 2005 Proxy Statement.

Code of Ethics
- --------------
The  Company  has  adopted  a `Code of  Ethics  and  Business  Conduct'  for its
directors and officers  (including its principal  executive  officer,  principal
financial officer, principal accounting officer and controllers) and established
procedures whereby employees and/or  shareholders may report matters that may be
a violation of the Company's  Code of Ethics and Business  Conduct to the proper
authority. The Code of Ethics has been filed as an exhibit to this Annual Report
on Form 10-K. It is also available on the Company's website at www.hamp.com;  or
a copy may be  received  free of charge by  submitting  a  written  request  to:
Hampshire Group,  Limited,  Attn: Corporate  Secretary,  215 Commerce Boulevard,
Anderson, SC 29625.

ITEM 11 - EXECUTIVE COMPENSATION

The information  concerning executive  compensation  required to be presented in
Item  11 is  incorporated  herein  by  reference  to the  Company's  2005  Proxy
Statement.

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information  concerning  security ownership of certain beneficial owners and
management and related  stockholder  matters required to be presented in Item 12
is incorporated herein by reference to the Company's 2005 Proxy Statement except
for the  information  required by Item 201(d) of  Regulation  S-K,  which is set
forth under Item 5 of this Annual Report on Form 10-K.

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The  information  concerning  certain  relationships  and  related  transactions
required to be presented in Item 13 is  incorporated  herein by reference to the
Company's 2005 Proxy Statement.

ITEM 14 - PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information regarding accounting fees and services of the principal auditors
to be presented in Item 14 is hereby  incorporated by reference to the Company's
2005 Proxy Statement.












                                      -22-

                                     PART IV

ITEM 15 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(a) The following documents are filed as part of this Annual Report on Form
    10-K.

    (1) Financial Statements

        Financial Statements filed herewith are listed on the Index to the
        Consolidated Financial Statements on Page F-1 of this Annual Report on
        Form 10-K.

    (2) Financial Statement Schedules

        The Financial Statement Schedules filed herewith are listed on the Index
        to the Consolidated Financial Statements on Page F-1 of this Annual
        Report on Form 10-K. All other schedules have been omitted because the
        required information is shown in consolidated financial statements or
        notes thereto, or they are not applicable.

    (3) Exhibits

Exhibit No.                             Description
- ----------- -------------------------------------------------------------------
    3.0     Restated Certificate of Incorporation of Hampshire Group, Limited

    3.1     Certificate of Amendment and Restatement of the Certificate of
              Incorporation of Hampshire Group, Limited

    3.2     Amended and Restated By-Laws of Hampshire Group, Limited

   10.1*    Form of Hampshire Group, Limited and Subsidiaries
              401(k) Retirement Savings Plan

   10.2*    Form of Hampshire Group, Limited Stock Option Plan
              Amended and Restated effective June 7, 1995

   10.3*    Form of Hampshire Group, Limited and Affiliates Common Stock
              Purchase Plan for Directors and Executives Amended June 7, 1995

   10.4*    Employment Agreement between Hampshire Group, Limited and
              Ludwig Kuttner dated as of January 1, 2005

   10.10    Note Purchase Agreement between Hampshire Group, Limited
              Phoenix Home Life Mutual Insurance Company and The Ohio National
              Life Insurance Company dated May 15, 1998

   10.11    Amendment No. 3, to the Note Purchase Agreement, among the Company,
              the Guarantors named therein, Phoenix Life Insurance Company and
              Ohio National Life Insurance Company dated August 19, 2003

   10.12    Credit Agreement among HSBC Bank USA as agent, the Banks named
              therein and Hampshire Group, Limited, dated August 15, 2003

   10.13    Amendment No. 1 to Credit Agreement among HSBC Bank USA as agent,
              the Banks named therein and Hampshire Group, Limited, dated
              December 29, 2004

            * Company compensatory plan or management contract.

                        (Exhibits continued on next page)

                                      -23-

Exhibit No.                             Description
- ----------- -------------------------------------------------------------------
   10.14    Asset Purchase Agreement dated October 8, 2003 by and between
              Hampshire Investments, Limited and K Holdings, LLC

   10.15    Stock Purchase Agreement dated October 8, 2003 by and between
              Hampshire Group, Limited and Ludwig Kuttner, et al

   14.1     Code of Ethics and Business Conduct

   14.2     Complaint Procedures for Accounting and Audit Matters

   21.1     Subsidiaries of the Company

   23.1     Consent of Deloitte & Touche LLP

   31.1     Certification of Chief Executive Officer pursuant to Item
              601(b)(31) of Regulations S-K as adopted pursuant to Section 302
              of the Sarbanes-Oxley Act of 2002

   31.2     Certification of Chief Financial Officer pursuant to Item
              601(b)(31) of Regulations S-K as adopted pursuant to Section 302
              of the Sarbanes-Oxley Act of 2002

   32.1     Certification pursuant to 18 U.S.C. Section 1350, as adopted
              pursuant to Section 906 of the Sarbanes-Oxley Act of 2002















                                      -24-

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this Form 10-K to be signed on its
behalf by the undersigned, thereunto duly authorized.

   HAMPSHIRE GROUP, LIMITED


   By: /s/ LUDWIG KUTTNER           President and                March 24, 2005
      -------------------      Chief Executive Officer
      Ludwig Kuttner         (Principal Executive Officer)

- -------------------------------------------------------------------------------



Pursuant to the requirements of the Securities Exchange Act of 1934, the Report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.

            Name                        Title                        Date
 --------------------------  -------------------------------    ---------------
  /s/  LUDWIG KUTTNER                Chairman of the             March 24, 2005
  -----------------------          Board of Directors
       Ludwig Kuttner

  /s/  JOEL GOLDBERG                    Director                 March 24, 2005
  -----------------------
       Joel Goldberg

  /s/  MICHAEL C. JACKSON               Director                 March 24, 2005
  -----------------------
       Michael C. Jackson

  /s/  HARVEY L. SPERRY                 Director                 March 24, 2005
  -----------------------
       Harvey L. Sperry

  /s/  IRWIN W. WINTER                  Director                 March 24, 2005
  -----------------------
       Irwin W. Winter

  /s/  CHARLES W. CLAYTON        Chief Financial Officer         March 24, 2005
  ------------------------    (Principal Financial Officer)
       Charles W. Clayton

  /s/  ROGER B. CLARK            Vice President Finance          March 24, 2005
  ------------------------    (Principal Accounting Officer)
       Roger B. Clark









                                      -25-



                            HAMPSHIRE GROUP, LIMITED
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                      Page
                                                                      ----
 Report of Independent Registered Public Accounting Firm              F-2

 Consolidated Balance Sheets                                          F-3

 Consolidated Statements of Income                                    F-4

 Consolidated Statements of Cash Flows                                F-5

 Consolidated Statements of Stockholders' Equity                      F-6

 Notes to Consolidated Financial Statements                           F-7

 Quarterly Financial Data                                            F-22

 Financial Statement Schedule

   II. Valuation and Qualifying Accounts and Reserves                F-23












                                      F-1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of
Hampshire Group, Limited
Anderson, South Carolina

We have audited the accompanying consolidated balance sheets of Hampshire Group,
Limited and  subsidiaries  (the "Company") as of December 31, 2004 and 2003, and
the related consolidated  statements of income,  stockholders'  equity, and cash
flows for each of the three years in the period ended  December  31,  2004.  Our
audits also included the  financial  statement  schedule  listed in the index on
F-1.  These  financial  statements  and  financial  statement  schedule  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial  statements and financial statement schedule based on
our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements  are free of material  misstatement.  The Company is not  required to
have,  nor were we engaged to perform,  an audit of its  internal  control  over
financial reporting.  Our audits included consideration of internal control over
financial  reporting  as  a  basis  for  designing  audit  procedures  that  are
appropriate  in the  circumstances,  but not for the  purpose of  expressing  an
opinion on the  effectiveness  of the Company's  internal control over financial
reporting.  Accordingly,  we express  no such  opinion.  An audit also  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial   statements,   assessing  the  accounting  principles  used  and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the  financial  position of  Hampshire  Group,  Limited and
subsidiaries  as of  December  31,  2004  and  2003,  and the  results  of their
operations  and their cash  flows for the each of the three  years in the period
ended  December 31, 2004, in conformity  with  accounting  principles  generally
accepted in the United States of America.  Also, in our opinion,  such financial
statement  schedule,  when  considered  in  relation  to the basic  consolidated
financial statements taken as a whole,  presents fairly in all material respects
the information set forth therein.


/s/ Deloitte & Touche LLP
- -------------------------
Deloitte & Touche LLP

Charlotte, North Carolina
March 24, 2005





                                      F-2


HAMPSHIRE GROUP, LIMITED
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)


             December 31,                                            2004      2003
- -------------------------------------------------------------------------------------
                                                                    
ASSETS        Current assets:
                Cash and cash equivalents                        $  31,214   $ 58,282
                Short-term investments                              49,440      5,010
                Accounts receivable trade - net                     32,971     29,450
                Other receivables                                    1,292        646
                Inventories - net                                   10,393     22,049
                Deferred tax assets                                  3,974      4,274
                Other current assets                                 1,883        493
                                                                  -------------------
                  Total current assets                             131,167    120,204
              Fixed assets - net                                     1,318      1,667
              Deferred tax assets                                    1,181      2,007
              Goodwill                                               8,020      8,020
              Other assets                                             289      1,208
                                                                  -------------------
                                                                  $141,975   $133,106
                                                                  ===================
- -------------------------------------------------------------------------------------
LIABILITIES   Current liabilities:
                Current portion of long-term debt                  $ 1,901    $ 1,932
                Accounts payable                                     8,156     12,898
                Accrued expenses and other liabilities              20,336     19,547
                                                                  -------------------
                  Total current liabilities                         30,393     34,377
              Long-term debt, less current portion                   3,750      5,651
              Deferred compensation                                  2,940      2,656
                                                                  -------------------
                  Total liabilities                                 37,083     42,684
                                                                  -------------------
              Commitments and contingencies

- -------------------------------------------------------------------------------------
STOCKHOLDERS' Common Stock, $0.10 par value; 4,761,911 shares
EQUITY         issued and 4,100,570 (2004) and 4,067,721 (2003)
               shares outstanding                                      476        476
              Additional paid-in capital                            33,682     32,685
              Retained earnings                                     93,114     80,964
              Treasury stock, 661,341 (2004) and 694,190 (2003)
                shares at cost                                     (22,380)   (23,703)
                                                                  -------------------
                  Total stockholders' equity                       104,892     90,422
                                                                  -------------------
                                                                  $141,975   $133,106
                                                                  ===================

- -------------------------------------------------------------------------------------
<FN>
                 The accompanying notes are an integral part of these
                         consolidated financial statements.
</FN>

                                       F-3


HAMPSHIRE GROUP, LIMITED
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)

Years Ended December 31,                             2004       2003        2002
- -----------------------------------------------------------------------------------
                                                                 
Net sales                                          $301,999   $292,651    $293,268
Cost of goods sold                                  221,453    218,454     210,336
                                                   -------------------------------
  Gross profit                                       80,546     74,197      82,932
Selling, general and administrative expenses         57,405     54,903      51,816
                                                   -------------------------------
Income from operations                               23,141     19,294      31,116
Other income (expense):
  Interest expense                                     (645)      (909)     (1,359)
  Interest income                                       726        683         420
  Other - net                                             3        155        (271)
                                                   -------------------------------
Income from continuing operations
  before income taxes                                23,225     19,223      29,906
Income tax (provision) benefit:
  Current                                            (8,374)    (6,821)    (12,525)
  Deferred                                           (1,126)      (979)        664
                                                   -------------------------------
Income from continuing operations                    13,725     11,423      18,045
Loss from discontinued operations,
  net of income taxes of $600 in 2003
  and ($1,761) in 2002                                  -       (5,796)       (997)
                                                   -------------------------------
Net Income                                         $ 13,725   $  5,627    $ 17,048
                                                   ===============================
- ----------------------------------------------------------------------------------
Income per share from continuing operations:
                               Basic                  $3.37      $2.50       $3.83
                                                   ================================
                               Diluted                $3.33      $2.43       $3.73
                                                   ===============================
Loss per share from discontinued operations:
                               Basic                    -       ($1.27)     ($0.21)
                                                   ===============================
                               Diluted                  -       ($1.23)     ($0.20)
                                                   ===============================
Net income per share:          Basic                  $3.37      $1.23       $3.62
                                                   ===============================
                               Diluted                $3.33      $1.20       $3.53
                                                   ===============================
Weighted average number of shares outstanding:
                               Basic                  4,074      4,573       4,711
                                                   ===============================
                               Diluted                4,126      4,696       4,834
                                                   ===============================
<FN>
               The accompanying notes are an integral part of these
                     consolidated financial statements.
</FN>

                                      F-4


HAMPSHIRE GROUP, LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31,        (in thousands)              2004       2003       2002
- ----------------------------------------------------------------------------------------
                                                                        
Cash flows from operating activities:
  Net income                                               $13,725    $ 5,627    $17,048
  Loss from discontinued operations                            -        5,796        997
                                                           -----------------------------
  Income from continuing operations                         13,725     11,423     18,045
  Adjustments to reconcile income from continuing
    operations to net cash provided by operating
    activities:
      Depreciation                                             810        823        704
      Loss (gain) on sale of fixed assets                       17         (1)       109
      Deferred income tax provision (benefit)                1,126        979       (664)
      Deferred compensation costs for executive officers       799        415        775
      Tax benefit relating to Common Stock Plans               997        726         73
      Net change in operating assets and liabilities:
        Receivables                                         (4,188)      (982)     6,290
        Inventories                                         11,656     (7,317)    12,007
        Other assets                                          (978)       399       (284)
        Current liabilities                                 (3,953)    (1,045)    12,776
                                                           -----------------------------
      Net cash provided by operating activities             20,011      5,420     49,831
- ----------------------------------------------------------------------------------------
Cash flows from investing activities:
  Purchase of short-term investments                       (49,440)    (5,010)       -
  Sale of short-term investments                             5,010        -          -
  Capital expenditures                                        (478)      (840)      (916)
  Proceeds from sales of fixed assets                          -           30          8
  Repayments of loans and advances                              21        250        250
                                                           -----------------------------
    Net cash used in investing activities                  (44,887)    (5,570)      (658)
- ----------------------------------------------------------------------------------------
Cash flows from financing activities:
  Debt issuance costs                                          -         (323)       -
  Repayment of long-term debt                               (1,932)    (1,930)    (6,537)
  Payments of deferred compensation                             (8)        (8)        (8)
  Proceeds from issuance of Common Stock
    under the Company Stock Plans                              -          479        183
  Proceeds from issuance of Treasury Stock
    under the Company Stock Plans                              905        234        263
  Purchases of Treasury Stock                               (1,157)    (1,194)      (265)
                                                           -----------------------------
    Net cash used in financing activities                   (2,192)    (2,742)    (6,364)
- ----------------------------------------------------------------------------------------
Discontinued operations:
    Net cash used in discontinued operations                   -       (5,719)    (4,067)
- ----------------------------------------------------------------------------------------
Net (decrease) increase in cash and cash equivalents       (27,068)    (8,611)    38,742
Cash and cash equivalents - beginning of year               58,282     66,893     28,151
                                                           -----------------------------
Cash and cash equivalents - end of year                    $31,214    $58,282    $66,893
                                                           =============================
Supplementary disclosure of cash flow information:
- ----------------------------------------------------------------------------------------
Cash paid during the year for:          Income taxes        $6,202     $6,253    $12,541
                                        Interest               595        884      1,393
Non-cash investing and financing activities:
    Treasury stock acquired from options exercised
      under the Company Stock Plans                            181        731         73
    Treasury stock received from the disposal of
      discontinued operations                                  -       23,905        -
- ----------------------------------------------------------------------------------------
<FN>
            The accompanying notes are an integral part of these
                    consolidated financial statements.
</FN>

                                      F-5


HAMPSHIRE GROUP, LIMITED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(in thousands, except share data)

                                        Common Stock     Additional
Years Ended December 31,              ----------------    Paid-In    Retained  Treasury
2002, 2003 and 2004                   Shares     Amount   Capital    Earnings    Stock      Total
- --------------------------------------------------------------------------------------------------
                                                                        
Beginning balance                     4,693,142    $471    $31,229    $59,581   ($  128)  $ 91,153
Net income for the year                     -       -          -       17,048       -       17,048
Purchase of treasury stock              (13,136)    -          -          -        (265)      (265)
Shares issued under the
  Common Stock plans                     40,585       1        182       (103)      366        446
Tax benefit relating to
  Common Stock plans                        -       -           73        -         -           73
Deferred compensation payable
  in Company shares                     376,765     -          -          -       3,394      3,394
Shares held in trust for deferred
  compensation liability               (376,765)    -          -          -      (3,394)    (3,394)
- --------------------------------------------------------------------------------------------------
Balance - December 31, 2002           4,720,591     472     31,484     76,526       (27)   108,455
                                      ------------------------------------------------------------
Net income for the year                     -       -          -        5,627       -        5,627
Treasury stock received in disposal
  of discontinued operations           (700,000)    -          -          -     (23,905)   (23,905)
Purchase of treasury stock              (50,519)    -          -          -      (1,194)    (1,194)
Shares issued under the
  Common Stock plans                     97,649       4        475     (1,189)    1,423        713
Tax benefit relating to
  Common Stock plans                        -       -          726        -         -          726
Deferred compensation payable
  in Company shares                     278,014     -          -          -       2,502      2,502
Shares held in trust for deferred
    compensation liability             (278,014)    -          -          -      (2,502)    (2,502)
- --------------------------------------------------------------------------------------------------
Balance - December 31, 2003           4,067,721     476     32,685     80,964   (23,703)    90,422
                                      -------------------------------------------------------------
Net income for the year                     -       -          -       13,725       -       13,725
Purchase of treasury stock              (39,725)    -          -          -      (1,157)    (1,157)
Shares issued under the
  Common Stock plans                     72,574     -          -       (1,575)    2,480        905
Tax benefit relating to
  Common Stock plans                        -       -          997        -         -          997
Deferred compensation payable
  in Company shares                     190,266     -          -          -       1,712      1,712
Shares held in trust for deferred
  compensation liability               (190,266)    -          -          -      (1,712)    (1,712)
- --------------------------------------------------------------------------------------------------
Balance - December 31, 2004           4,100,570    $476    $33,682    $93,114  ($22,380)  $104,892
==================================================================================================
<FN>
                   The accompanying notes are an integral part of these
                          consolidated financial statements.
</FN>

                                      F-6

HAMPSHIRE GROUP, LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Organization and Summary of Accounting Policies

Organization
- ------------
Hampshire  Group,  Limited  ("Hampshire  Group" or the  "Company"),  through its
wholly owned subsidiaries  Hampshire Designers,  Inc.  ("Hampshire  Designers"),
Item-Eyes,   Inc.   ("Item-Eyes")  and  Keynote   Services,   Limited  ("Keynote
Services"), engages in the apparel business. The Company's corporate offices are
in Anderson,  South  Carolina  and its sales  offices and  showrooms  are in the
apparel district of New York City. Both Hampshire Designers and Item-Eyes source
the manufacture of their products worldwide from quality manufacturers and their
products are sold  primarily in the United States to various  retail and catalog
companies.  Keynote  Services,  a Hong Kong based  subsidiary,  assists with the
sourcing and quality control needs of Hampshire Designers and Item-Eyes.

Summary of Critical and Other Significant Accounting Policies
- -------------------------------------------------------------
The preparation of financial  statements  requires  management to make estimates
and judgments that affect the reported amounts of assets, liabilities, revenues,
and expenses and related disclosure of contingent assets and liabilities.  On an
ongoing basis  management  evaluates its estimates,  including  those related to
allowances for markdowns,  customer returns and adjustments,  doubtful accounts,
inventory  reserves and income taxes payable.  Management bases its estimates on
historical  experience and on various other assumptions that management believes
to be reasonable under the circumstances,  the results of which form a basis for
making judgments about the carrying value of assets and liabilities that are not
readily  apparent  from other  sources.  Actual  results  may differ  from these
estimates  under  different  assumptions  or  conditions;   however,  management
believes that its estimates,  including those for the above described items, are
reasonable  and that the actual  results  will not vary  significantly  from the
estimated amounts.

The  following  critical  accounting  policies  relate  to the more  significant
judgments and estimates used in the  preparation of the  consolidated  financial
statements:

Allowances for Customer Returns and Adjustments
- -----------------------------------------------
The Company reserves allowances for customer returns, trade discounts,  customer
chargebacks,  and for  sales  and  markdown  allowances  given  to the  customer
normally at the end of the selling  seasons,  which enable customers to markdown
the retail sales prices.  The estimates for these  allowances  and discounts are
based on a number of factors, including: (a) historical experience, (b) industry
trends, and (c) specific agreements or negotiated amounts with customers.

Further, while the Company believes that it has negotiated all substantial sales
and markdown  allowances with its customers for the season  recently  completed,
additional  allowances  for the  spring  season  are  anticipated  and have been
provided for and others may be requested by customers for the concluded seasons.
Likewise,  should the financial  condition of the  Company's  customers or other
parties  improve and result in payments or favorable  settlements  of previously
reserved amounts, the Company may reduce its recorded allowances.

Reserves for Doubtful Accounts of Customers
- -------------------------------------------
The Company  maintains  reserves for  doubtful  accounts of its  customers.  The
estimates for these reserves are based on aging of the trade accounts receivable
and specific  information obtained by the Company on the financial condition and
current credit  worthiness of customers.  The Company does not normally  require
collateral for its trade  receivables.  Certain high-risk  customer accounts are

                                      F-7

factored with financial  institutions or the Company  purchases credit insurance
for a portion of such  accounts.  If the  financial  condition of the  Company's
customers  were to  deteriorate  and impair the ability of the customers to make
payments  on their  accounts,  the  Company  may be  required  to  increase  its
allowances by recording addition reserves for doubtful accounts.

Inventory Reserves
- ------------------
The Company  analyzes  out-of-season  merchandise  on an individual SKU basis to
determine reserves, if any, that may be required to reduce the carrying value to
net realizable  value.  Additionally,  the Company provides reserves for current
season  merchandise  whose  carrying  value is  expected,  based  on  historical
experience, to exceed its net realizable value. Factors considered in evaluating
the requirement for reserves  include product  styling,  color,  current fashion
trends and quantities on hand. Some of the Company's products are "classics" and
remain  saleable  from one  season to the next and  therefore  no  reserves  are
generally  required on these products.  An estimate is made of the market value,
less expense to dispose and a normal profit  margin,  of products whose value is
determined to be impaired.  If these products are  ultimately  sold at less than
estimated  amounts,  additional  reserves  may be required.  Likewise,  if these
products are sold for more than estimated amounts, reserves may be reduced.

Also, the following accounting policies  significantly affect the preparation of
the consolidated financial statements:

Principles of Consolidation
- ---------------------------
The consolidated  financial  statements  include the accounts of the Company and
its subsidiaries, including Hampshire Designers, Item-Eyes and Keynote Services.
Hampshire  Investments,  Limited ("Hampshire  Investments") has been reported as
discontinued operations for the periods 2002 and 2003 due to the disposal of the
investment segment on October 8, 2003. All significant intercompany accounts and
transactions have been eliminated in consolidation.

Cash Equivalents
- ----------------
Cash equivalents consist of highly liquid investments with initial maturities of
ninety days or less.  At December 31, 2004 and 2003,  interest  bearing  amounts
were approximately $31.2 million and $58.3 million,  respectively. A significant
amount of the Company's  cash and cash  equivalents  are on deposit in financial
institutions and exceed the maximum insurable deposit limits.

Short-Term Investments
- ----------------------
Short-term  investments  consist  primarily  of AAA rated  auction  bonds  which
normally  have  a 35  day  liquidity.  At  December  31,  2004  and  2003  these
investments were $49.4 million and $5.0 million, respectively. These investments
are classified as "available  for sale".  The $5.0 million at December 31, 2003,
which had previously been reported as cash equivalents, has been reclassified to
conform with the current year presentation.

Inventories
- -----------
Inventories are stated at the lower of cost or market.  Cost is determined using
the  first-in,   first-out   method  ("FIFO")  for  all  inventory   except  for
approximately  5% of the  inventory  at December  31,  2003,  for which cost was
determined using the last-in, first-out method ("LIFO").

Fixed Assets
- ------------
Fixed assets are recorded at cost. The Company provides for  depreciation  using
the  straight-line  method  over  the  estimated  useful  lives  of the  assets.
Additions and major  replacements or improvements are  capitalized,  while minor
replacements and maintenance costs are charged to expense as incurred.  The cost
and  accumulated  depreciation  of assets sold or retired  are removed  from the
accounts and any gain or loss is included in the results of  operations  for the
period of the transaction.

                                      F-8

Impairment of Long-Lived Assets
- -------------------------------
The Company  evaluates  the  carrying  value of its  long-lived  assets based on
criteria set forth in Statement of Financial  Accounting  Standards ("SFAS") No.
144,  "Accounting  for the  Impairment  or Disposal of Long-Lived  Assets",  and
records  impairment  losses on such assets when  indicators  of  impairment  are
present and the undiscounted cash flow estimates to be generated by those assets
are less than the assets' carrying amount. Management has evaluated the carrying
value of its long-lived assets and has determined that no impairment  existed as
of December 31, 2004.

Goodwill
- --------
Goodwill  represents  the excess of cost over net assets  acquired in connection
with the  acquisition  of certain  businesses.  Beginning  January  1, 2002,  in
accordance with SFAS No. 142, "Goodwill and Other Intangible  Assets",  goodwill
amortization ceased. In addition, goodwill is reviewed for impairment during the
fourth quarter of each year or more often should  impairment  indicators  exist.
There has been no goodwill impairment recorded since adoption of SFAS No. 142.

Financial Instruments
- ---------------------
The  Company's  financial   instruments  primarily  consist  of  cash  and  cash
equivalents,  short-term investments,  accounts receivable, accounts payable and
long-term  debt.  The fair value of  long-term  debt is disclosed in Note 6. The
carrying amounts of the other financial  instruments are considered a reasonable
estimate of their fair value at December 31, 2004, due to the short-term  nature
of the items.

Revenue Recognition
- -------------------
The Company recognizes sales revenue upon shipment of goods to customers, net of
the Company's estimate of returns and allowances and co-op advertising.

Advertising Costs
- -----------------
Advertising costs are expensed as incurred and are included in selling,  general
and  administrative  expenses.  Total  advertising  costs  for the  years  ended
December 31, 2004, 2003 and 2002 totaled approximately $990,000,  $1,425,000 and
$459,000, respectively.

Shipping Costs
- --------------
Costs to ship products to customers are expensed as incurred and are included in
selling, general and administrative expenses. Total shipping costs for the years
ended  December  31,  2004,  2003 and  2002  totaled  approximately  $1,608,000,
$1,066,000 and $1,011,000, respectively.

Income Taxes
- ------------
Income taxes are recognized for financial  reporting purposes during the year in
which transactions  enter into the determination of income,  with deferred taxes
being  provided  for  temporary  differences  between  the basis  for  financial
reporting purposes and the basis for income tax reporting purposes.

Earnings Per Common Share
- -------------------------
Basic  earnings  per common  share are  computed by  dividing  net income by the
weighted-average number of shares outstanding for the year. Diluted earnings per
common share are computed similarly;  however, it is adjusted for the effects of
the assumed exercise of the Company's outstanding stock options.

Presentation of Prior Years Data
- --------------------------------
Certain  reclassifications  have been made to data of prior  years to conform to
the current-year presentation.

Recent Accounting Standards
- ---------------------------
In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation  - Transition  and  Disclosure,  an amendment of FASB Statement No.
123".  SFAS No. 148 provides  alternative  methods of transition for a voluntary

                                      F-9

change to the fair value based method of  accounting  for  stock-based  employee
compensation.  In addition,  SFAS No. 148 amended the disclosure requirements of
SFAS No. 123, "Accounting for Stock-Based  Compensation",  to require disclosure
in both interim and annual  financial  statements about the method of accounting
for  stock-based  employee  compensation  and the effect of the  method  used on
reported results.

SFAS No.  123, as amended by SFAS No. 148,  allows  companies  to adopt the fair
value based method of accounting or to continue using the intrinsic  value based
method of accounting  prescribed by APB No. 25,  "Accounting for Stock Issued to
Employees"  and related  interpretations  in accounting  for its employee  stock
options.  Under APB No. 25 (the  "intrinsic  method"),  which  the  Company  has
elected to continue to use, the exercise  price of the Company's  employee stock
options  equals the market price of the  underlying  stock on the date of grant.
Therefore,  no  compensation  expense was  recognized  in 2004,  2003,  or 2002.
Additionally,  in  accordance  with SFAS No.  123 as  amended,  the  Company  is
required to  disclose  fair value  information  about its  stock-based  employee
compensation  plans for all periods presented.  If compensation  expense for the
Company's  stock-based  compensation plans had been determined based on the fair
value at the grant dates for awards under those plans consistent with the method
of SFAS No. 123, the Company's  income from continuing  operations and basic and
diluted earnings per share from continuing operations would have been reduced as
per the "pro forma" amounts in the following table.

The compensation costs and effect on income from continuing operations and basic
and diluted earnings per share from continuing  operations had compensation cost
been determined in accordance with SFAS No. 123 are set forth below:

(in thousands, except for per share data)          2004      2003      2002
- -----------------------------------------------------------------------------
Income from continuing operations  As reported   $13,725   $11,423   $18,045
Compensation cost - net of tax                       (11)       (4)      (78)
                                                 ----------------------------
                                   Pro forma     $13,714   $11,419   $17,967
=============================================================================
Basic income per share from        As reported     $3.37     $2.50     $3.83
  continuing operations:                         ----------------------------
                                   Pro forma       $3.37     $2.50     $3.81
=============================================================================
Diluted income per share from      As reported     $3.33     $2.43     $3.73
  continuing operations:                         ----------------------------
                                   Pro forma       $3.33     $2.43     $3.72
=============================================================================

In order to estimate  compensation  cost under SFAS No. 123,  the  Black-Scholes
model was employed using the assumptions set forth below:

                                                   2004(1)   2003    2002(1)
- -----------------------------------------------------------------------------
Expected life (years)                                -       4.2       -
Expected volatility                                  -      39.7%      -
Dividend yield                                       -       0.0%      -
Risk-free interest rate                              -       4.1%      -
- -----------------------------------------------------------------------------
Weighted-average fair value of options granted       -      $7.02      -
=============================================================================

(1)  There were no options  granted  during the years ended December 31, 2004 or
     2002.

In  November  2002,  the FASB issued FASB  Interpretation  No. 45,  "Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees of Indebtedness of Others".  Interpretation No. 45 requires an entity
to recognize,  at the inception of the guarantee, a liability for the fair value
of the obligation  undertaken in issuing the guarantee.  The initial recognition
and  measurement  provision are applicable on a prospective  basis to guarantees
issued or modified after December 31, 2002. The adoption of  Interpretation  No.
45 had no effect on the Company's financial position and results of operations.

Interpretation No. 45 also provides guidance on the disclosure to be made by the
guarantor about its obligation under certain guarantees that  it has issued. The

                                      F-10

disclosure  requirements  are effective for the financial  statements of periods
ending after  December 15, 2002. At December 31, 2004 and 2003,  the Company and
various  consolidated  subsidiaries  of the  Company  are  borrowers  under  the
Revolving Credit Facility and Senior Notes (the  "Facilities") (see Note 6). The
Facilities  are  guaranteed by either the Company  and/or  various  consolidated
subsidiaries of the Company in the event that the borrower(s)  default under the
provisions of the Facilities. The guarantees are in effect for the period of the
related Facilities.

In  January  2003,  the  FASB  issued  Financial   Accounting   Standards  Board
Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46").
FIN 46, among other things,  provides guidance on identifying  variable interest
entities  ("VIE") and  determining  when  assets,  liabilities,  non-controlling
interests,  and  operating  results of a VIE should be  included  in a company's
consolidated  financial statements,  and also requires additional disclosures by
primary  beneficiaries  and other  significant  variable  interest  holders.  In
December  2003,  the FASB  issued a revision  to FIN 46 to  clarify  some of the
provisions of the original  interpretation  and to exempt certain  entities from
its requirements. The additional guidance explains how to identify a VIE and how
an  enterprise  should  assess its  interest  in an entity to decide  whether to
consolidate  that entity.  Application  of revised FIN 46 is required for public
companies with interest in "special  purpose  entities" for periods ending after
December  15,  2003.  Application  for public  entities  for all other  types of
entities is required in financial  statements for periods ending after March 15,
2004. The adoption of FIN 46 had no effect on the Company's  financial  position
or results of operations.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics  of Both Liabilities and Equity." SFAS No. 150
establishes standards for how companies classify and measure, in their statement
of financial  position,  certain financial  instruments with  characteristics of
both  liabilities  and  equities.  SFAS  No.  150  is  effective  for  financial
instruments  entered into or modified  after May 31, 2003.  The adoption of SFAS
No. 150 had no effect on the Company's financial position, results of operations
or cash flows.

In December 2004, the FASB issued SFAS No. 123(R),  "Share-Based Payment", which
establishes  standards for  transactions in which an entity exchanges its equity
instruments  for goods or services.  This  standard  requires a public entity to
measure the cost of  employee  services  received  in  exchange  for an award of
equity  instruments  based  on the  grant-date  fair  value of the  award.  This
eliminates  the exception to account for such awards using the intrinsic  method
previously allowable under APB Opinion No. 25. SFAS No. 123(R) will be effective
for interim or annual reporting periods beginning on or after June 15, 2005. The
Company is in the process of reviewing the effect,  if any, that the adoption of
SFAS N. 123(R) will have on its financial position and results of operations.

Note 2 - Accounts Receivable and Major Customers

The  Company  performs  ongoing  evaluations  of the  credit  worthiness  of its
customers and maintains allowances for potential doubtful accounts. The accounts
receivable  at  December  31,  2004 and 2003 are  stated net of  allowances  for
doubtful  accounts,  customer returns,  customer charge backs, and for sales and
markdown allowances of approximately  $14,652,000 and $15,494,000,  respectively
(see Note 1).

The Company sells principally to department stores, catalog companies, specialty
stores,  mass merchants and other  retailers  located in the United States.  The
Company's  sales to three major  customers for the year ended  December 31, 2004
represented 18%, 9% and 9% of total sales. For the year ended December 31, 2003,
the three major customers  represented  15%, 14% and 10% of total sales, and for
the year ended December 31, 2002, the three major customers represented 14%, 11%
and  11%  of  total  sales.  At  December  31,  2004  and  2003,  53%  and  48%,
respectively,  of  the  total  trade  receivables  were  due  from  these  major
customers.

                                      F-11

Note 3 - Inventories

Inventories at December 31, 2004 and 2003 consist of the following:

(in thousands)                             2004       2003
- ------------------------------------------------------------
Finished goods                           $10,212    $20,823
Work-in-progress                              43        465
Raw materials and supplies                   138        879
- ------------------------------------------------------------
                                          10,393     22,167
Less - Excess of current cost
    over LIFO carrying value                 -         (118)
- ------------------------------------------------------------
Total                                    $10,393    $22,049
============================================================

At December 31, 2003 approximately 5% of total inventories were valued using the
LIFO method.

Note 4 - Fixed Assets

Fixed assets at December 31, 2004 and 2003 consist of the following:

                                      Estimated
(in thousands)                       Useful Lives     2004       2003
- -----------------------------------------------------------------------
Leasehold improvements                5-10 years     $1,050     $1,095
Machinery and equipment                3-7 years      3,181      3,335
Furniture and fixtures                 3-7 years        942        910
Vehicles                                 3 years        172        141
- -----------------------------------------------------------------------
Total cost                                            5,345      5,481
Less - Accumulated depreciation                      (4,027)    (3,814)
- -----------------------------------------------------------------------
Total                                                $1,318     $1,667
=======================================================================

Depreciation expense for the years ended December 31, 2004, 2003 and 2002 was
approximately $810,000, $823,000 and $704,000, respectively.

Note 5 - Accrued Expenses and Other Liabilities

Accrued expenses and other liabilities at December 31, 2004 and 2003 consist of
the following:

(in thousands)                             2004       2003
- ------------------------------------------------------------
Compensation                              $3,961     $4,156
Reserve for supplier disputes              7,540      7,297
Income taxes                               3,828      2,991
Co-op advertising                          1,357      1,450
Royalties                                    665        489
Other                                      2,985      3,164
- ------------------------------------------------------------
Total                                    $20,336    $19,547
============================================================

During the fourth  quarter of 2002,  the Company was advised that certain of its
suppliers would not be able to deliver finished  product as agreed.  As a result
of the  failure  to meet these  obligations  to the  Company,  the  Company  has
established a reserve in the amount of $7,540,000 and $7,297,000 at December 31,
2004 and 2003,  respectively,  for costs of inventory  purchases  and  estimated
losses for matters  arising  from these  events.  At December  31,  2004,  these
matters remain unresolved.

                                      F-12

Note 6 - Borrowings

Revolving Credit Facility
- -------------------------
The Company maintains a Revolving Credit Facility  ("Revolving Credit Facility")
with six  participating  commercial  banks,  with HSBC  Bank USA as  agent.  The
Revolving Credit Facility,  which matures on April 30, 2007,  provides for up to
$100 million in revolving  line of credit  borrowings and issuance of letters of
credit. Advances under the line of credit are limited to the lesser of: (a) $100
million less  outstanding  letters of credit;  or (b) the sum of 85% of eligible
accounts  receivable,  50% of eligible inventory (subject to seasonal limits) of
Hampshire  Designers and Item-Eyes,  and 50% of outstanding  eligible letters of
credit issued through the Revolving Credit Facility,  plus seasonal overadvances
in the periods of highest requirements.

Advances under the Revolving  Credit Facility bear interest at either the bank's
prime rate less 0.25% or, at the  option of the  Company,  a fixed rate of LIBOR
plus  1.80%,  for a fixed term not to exceed 180 days.  The Company is charged a
fee of 0.125% on the unused balance of the Revolving Credit Facility.

The loan is  collateralized,  pari passu with the Company's  outstanding  Senior
Notes,  principally  by the trade  accounts  receivable  and  inventories of the
Company's subsidiaries and a pledge of the common stock of such subsidiaries. At
December  31,  2004 there was  approximately  $33.0  million  outstanding  under
letters of credit.  No advances  were  outstanding  under the  Revolving  Credit
Facility at December 31, 2004,  which resulted in availability  for borrowing of
approximately $18.5 million under the Revolving Credit Facility.

Long-Term Debt
- --------------
Long-term debt at December 31, 2004 and 2003 consists of the following:

                                                                 2004     2003
- -------------------------------------------------------------------------------
                                                                 (in thousands)
Senior Notes payable to two insurance companies due in
  semi-annual installments of $937,500 through 2008, plus
  interest at 8% per annum, collateralized pari passu with
  the Revolving Credit Facility                                 $5,625   $7,500

Note payable in monthly installments of approximately $5,030,
  including interest at 4.875% collateralized by equipment          26       83
- -------------------------------------------------------------------------------
Total long-term debt                                             5,651    7,583
Less - Amount payable within one year                           (1,901)  (1,932)
- -------------------------------------------------------------------------------
Amount payable after one year                                   $3,750   $5,651
===============================================================================

Financial Covenants
- -------------------
Both the Revolving  Credit Facility and the Senior Notes contain  covenants that
require  certain  financial  performance  and restrict  certain  payments by the
Company. The financial performance  covenants require,  among other things, that
the Company  maintain  specified  levels of consolidated net worth, not exceed a
specified  consolidated  leverage  ratio and  achieve a specified  fixed  charge
ratio.  The Company was in compliance with the financial  performance  covenants
and restrictions at December 31, 2004.

The  Company's  trade  account   receivables  and  inventories  are  pledged  as
collateral,  pari passu,  under the  Revolving  Credit  Facility  and the Senior
Notes. The Revolving  Credit Facility and the Senior Notes restrict  payments by
the Company of cash  dividends to  stockholders  and the  repurchase  of Company
common stock. The Senior Notes also require that during any twelve-month  period
there  must be a period of 45  consecutive  days where  there is no  outstanding
short-term  debt.  The Company was in compliance  with these  provisions for the
year ended December 31, 2004.

                                      F-13

Other
- -----
Maturities of long-term debt as of December 31, 2004 are as follows:

Year                                                     (in thousands)
- -----------------------------------------------------------------------
2005                                                           $1,901
2006                                                            1,875
2007                                                            1,875
- -----------------------------------------------------------------------
 Total                                                         $5,651
=======================================================================

The fair value of the  long-term  debt at December  31, 2004 and 2003,  based on
current market  interest rates  discounted to present value,  was  approximately
$5.7 million and $8.0 million, respectively.

Note 7 - Income Taxes

The components of income tax provision (benefit) consist of the following:

(in thousands)                             2004      2003       2002
- -----------------------------------------------------------------------
Current:
  Federal                                 $7,073    $5,349    $10,481
  State                                    1,301     1,472      2,044
- -----------------------------------------------------------------------
                                           8,374     6,821     12,525
- -----------------------------------------------------------------------
Deferred:
  Federal                                  1,033       995       (455)
  State                                       93       (16)      (209)
- -----------------------------------------------------------------------
                                           1,126       979       (664)
- -----------------------------------------------------------------------
Total                                     $9,500    $7,800    $11,861
=======================================================================

A  reconciliation  of the  provision  for income taxes  computed by applying the
statutory  federal income tax rate to income from continuing  operations  before
income taxes and the Company's actual provision for income taxes is as follows:

(in thousands)                             2004      2003       2002
- -----------------------------------------------------------------------
Tax provision at federal statutory rate   $8,129    $6,728    $10,467
Increase in tax arising from:
  State taxes, less federal income tax
   benefit                                   906       946      1,193
  Other                                      465       126        201
- -----------------------------------------------------------------------
Total                                     $9,500    $7,800    $11,861
=======================================================================




                                      F-14

A summary of the temporary differences and carryforwards giving rise to deferred
income tax assets as of December 31, 2004 and 2003 is as follows:

(in thousands)                                               2004        2003
- -------------------------------------------------------------------------------
Deferred income tax assets:
  Allowances for  receivables                               $2,429      $2,363
  Inventories                                                  605       1,487
  Accrued liabilities and other temporary differences          941         423
  Deferred compensation plans                                1,703       2,075
  Other                                                        125         372
- -------------------------------------------------------------------------------
    Gross deferred income tax assets                         5,803       6,720
- -------------------------------------------------------------------------------
Deferred income tax liabilities:
  Fixed assets                                                 -           (33)
  Intangible assets                                           (648)       (406)
- -------------------------------------------------------------------------------
    Gross deferred income tax liabilities                     (648)       (439)
- -------------------------------------------------------------------------------
Net deferred income tax assets                              $5,155      $6,281
===============================================================================

The deferred  tax assets and  liabilities  are  recognized  in the  consolidated
balance sheets as follows:

(in thousands)                                                2004        2003
- -------------------------------------------------------------------------------
Deferred tax asset - current                                 $3,974      $4,274
Deferred tax asset - noncurrent                               1,181       2,007
- -------------------------------------------------------------------------------
Total                                                        $5,155      $6,281
===============================================================================

All federal net  operating  loss  carryforwards  have been  utilized.  State net
operating loss carryforwards  totaling approximately $700,000 begin to expire in
2010.

As discussed  in Note 12, the Company  incurred a loss in 2003 from the disposal
of certain discontinued operations of approximately  $6,433,000. Of the reported
loss, approximately $5,560,000 is attributable to the disposition of the capital
stock  of  Hampshire  Investments,  Limited,  the  Company's  former  investment
subsidiary.  Pursuant to Internal  Revenue Code Section 355, the  transaction is
characterized  as a tax-free  spin-off and the Company is not entitled to deduct
this loss because it represents a loss on disposition of property by the Company
in  exchange  for its own  Common  Stock.  Therefore,  no tax  benefit  has been
provided for this loss in the consolidated financial statements.

For the year ended December 31, 2002, the Company reported an income tax benefit
of approximately $1,761,000. This benefit resulted primarily from the impairment
charge  recorded  on a  domestic  real  property  investment  in the  amount  of
$3,140,000 and the benefit from the utilization of a capital loss carryforward.

The Company's 2003  consolidated  federal  income tax return is presently  under
examination by the Internal Revenue  Service.  Management has been informed that
the examination is expected to be complete by June 30, 2005.  Additionally,  the
Company's  income tax  returns for the years 2002 and 2001 are  presently  under
examination by New York City Tax Authority.  Management believes the Company has
adequately   provided  for  income  tax  contingencies   associated  with  these
examinations.

Note 8 - Commitments and Contingencies

The Company leases premises and equipment under operating leases having terms
from month-to-month to three years. At December 31, 2004, including those leases
which have been renewed subsequent to year-end, future minimum lease payments
under leases having an initial or remaining non-cancelable term in excess of one
year were as set forth below:

                                      F-15

Year                                                     (in thousands)
- -----------------------------------------------------------------------
2005                                                            $1,424
2006                                                             1,256
2007                                                               996
2008                                                               703
2009                                                               533
Thereafter                                                         849
- -----------------------------------------------------------------------
 Total                                                          $5,761
=======================================================================

For the years ended December 31, 2004, 2003 and 2002, rent expense for operating
leases was approximately $1,159,000, $1,206,000 and $1,274,000, respectively.

The Company, in the normal course of business, issues binding purchase orders to
secure  product for future  sales to its  customers.  At December 31, 2004 these
open purchase orders  commitments  amounted to approximately  $50.0 million,  of
which  approximately  $30.6 million were covered by open letters of credit.  The
majority of the product is scheduled to be received  during the first six months
of 2005, at which time these commitments will be fulfilled.

The products sold by the Company are purchased from manufacturers throughout the
world through its established  international sourcing network, with the majority
of manufacturers being located in Southeast Asia. With the Company's  dependence
on  international  sources,  the failure of any of these  manufacturers  to ship
products to the Company in a timely manner, failure of the manufacturers to meet
required quality standards or delays in the shipments  including clearing United
States  Customs could cause the Company to miss delivery dates to its customers.
The failure to make timely  deliveries  could expose the Company to liability to
its customers  resulting in customers  either  canceling the orders or demanding
reduced prices for late delivery.

The Company is, from time to time,  involved  in  litigation  incidental  to the
conduct  of  its  business.   Management  believes  that  no  currently  pending
litigation  to which it is a party  will have a material  adverse  effect on the
Company's consolidated financial condition or results of operations.

Note 9 - Capitalization

The Company's authorized capital stock consists of 10.0 million shares of Common
Stock and 1.0 million shares of preferred stock each having a par value of $0.10
per share.  No preferred  stock has been issued by the Company.  As discussed in
Note 12, the Company received in the disposal of its discontinued  operations on
October 8, 2003, 700,000 shares of its Common Stock,  recorded as Treasury Stock
in the Company's financial statements.

The Board of  Directors  of the Company  has from  time-to-time  authorized  the
repurchase of shares of the Company's Common Stock,  some of which would be used
to offset the  dilution  caused by the  issuance of shares  under the  Hampshire
Group,  Limited 1992 Stock Option Plan and the Hampshire  Group,  Limited Common
Stock  Purchase  Plan for  Directors and  Executives.  During 2004,  the Company
repurchased 39,725 shares of its Common Stock for $1,157,000.

The  Company's  purchases  of  shares of Common  Stock are  recorded  at cost as
"Treasury  Stock" and result in a  reduction  of  "Stockholders'  Equity".  When
treasury  shares are reissued,  the Company uses a weighted  average cost method
and the excess of outstanding repurchased costs over reissue price is treated as
a reduction of "Retained Earnings".

Note 10 - Stock Options, Compensation Plans and Retirement Savings Plan

The  Company  registered  1.5  million  shares  of its  Common  Stock  under the
Securities  Act of 1933, as amended,  to be issued with regards to the Hampshire
Group,  Limited 1992 Stock Option Plan,  as amended,  and the  Hampshire  Group,
Limited  Common Stock  Purchase  Plan for  Directors  and  Executives.  Of these
shares, 460,975 are available for future issue under these plans.

                                      F-16

Stock Options
- -------------
Options to purchase  Hampshire  Group,  Limited  Common Stock are granted at the
discretion of the Company's  Board of Directors to executives  and key employees
of the Company and its  subsidiaries.  No option may be granted with an exercise
price less than the fair market  value per share of Common  Stock at the date of
grant.  The vesting of options  varies from  immediate  vesting to vesting  five
years  from date of grant and have a maximum  term of ten  years.  Stock  option
activity is as follows:

                                                 Number of    Weighted Average
                                                 Options       Exercise Price
- -------------------------------------------------------------------------------
Beginning balance outstanding                    392,641           $12.32
  Granted                                            -                -
  Exercised                                      (28,156)            9.78
  Canceled or expired                            (35,790)           10.15
- -------------------------------------------------------------------------------
Outstanding - December 31, 2002                  328,695            12.71
  Granted                                          1,000            21.15
  Exercised                                     (116,070)           11.42
  Canceled or expired                            (77,850)           13.93
- -------------------------------------------------------------------------------
Outstanding - December 31, 2003                  135,775            13.18
  Granted                                            -                -
  Exercised                                      (78,369)           13.87
  Canceled or expired                               (750)           21.15
- -------------------------------------------------------------------------------
Outstanding - December 31, 2004                   56,656           $12.13
===============================================================================

A summary of the status of options outstanding at December 31, 2004 is set forth
in the table below.


                Options Outstanding                             Options Exercisable
- ----------------------------------------------------------- --------------------------
                   Number      Weighted       Weighted        Number      Weighted
   Range of      Outstanding    Average        Average      Exercisable   Average
Exercise Prices   12/31/04   Remaining Life Exercise Price   12/31/04   Exercise Price
- ----------------------------------------------------------- --------------------------
                                                            
$ 8.00 - $ 8.63    27,356        2.35          $ 8.62         20,400       $ 8.61
 12.00 -  12.00     3,500        4.00           12.00          3,500        12.00
 12.13 -  12.13     6,675        4.30           12.13          4,475        12.13
 14.50 -  16.00     9,375        3.88           15.94          9,375        15.94
 18.00 -  18.00     9,000        5.00           18.00          9,000        18.00
 22.69 -  22.69       750        1.50           22.69            750        22.69
- ----------------------------------------------------------- -------------------------
$ 8.00 - $22.69    56,656        3.34          $12.13         47,500       $12.64
=========================================================== =========================

At December 31, 2004, 2003 and 2002, the number of stock options exercisable was
47,500, 105,925 and 94,995, respectively.

Common Stock Purchase Plan
- --------------------------
Pursuant to the  Hampshire  Group,  Limited 1992 Common Stock  Purchase Plan for
Directors and Executives  ("Stock Purchase Plan"), key executives were permitted
to use a portion of their annual  compensation  to purchase  Common Stock of the
Company.  Non-employee  Directors were permitted to defer their fees to purchase
Common  Stock of the  Company.  The  right to  purchase  shares  under the Stock
Purchase Plan was  terminated on December 31, 2002.

For the year ended December 31, 2002,  approximately  $193,000 of  participants'
compensation was used by the Stock Purchase Plan to purchase Common Stock of the
Company.  The Company has established a trust to which it delivers the shares of
the Company's  Common Stock  following the end of each plan year to satisfy such
elections.  The deferred  compensation  liability and the  Company's  shares are
presented as offsetting amounts in the stockholders' equity section.

                                      F-17

Distributions  from the plan commenced on January 15, 2003 with the distribution
of 104,755  shares  valued at  approximately  $2,095,000.  On January 15,  2004,
87,747 shares valued at approximately $2,687,000 were distributed and on January
15, 2005, 36,336 shares valued at approximately $1,166,000 were distributed. The
remaining  153,930 shares will be distributed to the  participants in accordance
with their elections.

Voluntary Deferred Compensation Plan
- ------------------------------------
In 1997, the Company adopted the Hampshire  Group,  Limited  Voluntary  Deferred
Compensation  Plan for  Executives  (the "Top Hat  Plan").  The Top Hat Plan was
established  to  permit  key  executives  to  defer  up  to  20%  of  the  total
compensation  in each year for retirement  with such deferrals being invested in
mutual funds. The Top Hat Plan had a "sunset provision" for deferral of December
31, 2000.  Distributions from the plan of approximately  $440,000 on January 15,
2003 and approximately  $525,000 on January 15, 2004 were made which constituted
all of the assets of the Top Hat Plan.

Company Deferred Compensation Plans
- -----------------------------------
As  part  of  his  employment   agreement,   the  Company  has  agreed  to  make
contributions to a deferred  compensation plan on behalf of Ludwig Kuttner.  For
the year ended  December 31, 2004,  the  Compensation  Committee of the Board of
Directors  increased the contribution to $300,000.  For the years ended December
31,  2003 and  2002,  the  amount  contributed  to the plan  was  $200,000.  The
cumulative amount may be left in the Company,  which accrues interest at 110% of
the Applicable  Federal Long-Term  Interest Rate, or in common stock of publicly
traded  companies  or mutual  funds.  Such amounts  will be  distributed  in six
approximately equal annual installments commencing in 2008.

As part of his  employment  agreement,  the Company  has agreed that  Charles W.
Clayton,  Chief  Financial  Officer of the  Company,  may defer up to 60% of his
incentive  compensation  plus any increase in base salary,  not to exceed 45% of
total compensation,  which may be left in the Company, accruing interest at 110%
of the Applicable Federal Long-Term Interest Rate or in common stock of publicly
traded companies or mutual funds.  Such amounts will be distributed at a rate of
$30,000 per quarter commencing in 2008.

In  accordance  with an unfunded  deferred  compensation  agreement  with Eugene
Warsaw, the former President of Hampshire  Designers,  Inc., the Company accrued
for the years ended  December  31,  2003 and 2002,  approximately  $89,000,  and
$561,000,  respectively.  The aggregate  vested  balance of  $1,450,000  accrues
interest at the  Company's  effective  investment  rate during  periods when the
Company has cash invested and at the Company's borrowing rate with its lead bank
during  periods  when the  Company  is  borrowing  cash.  Such  amounts  will be
distributed in three approximately equal annual installments commencing in 2007.

Retirement Savings Plan
- -----------------------
The Company has a "Hampshire Group,  Limited and Subsidiaries  401(k) Retirement
Savings Plan" under which  employees may participate  after having  completed at
least one year of  service  and  having  reached  the age of twenty  years.  The
Company's matching  contribution is determined annually at the discretion of the
Board of  Directors.  Matching  contributions  for the years ended  December 31,
2004,  2003  and  2002  were  approximately  $157,000,  $168,000  and  $142,000,
respectively.   All  matching  contributions  vest  fully  after  six  years  of
employment.

                                      F-18


Note 11 - Related Party Transactions

The  Company  leases  two  buildings  from a company  in which  Ludwig  Kuttner,
Chairman  and Chief  Executive  Officer  of the  Company,  has a 96%  beneficial
ownership and Charles W. Clayton,  Chief Financial Officer of the Company, has a
4%  beneficial  ownership.  Rent  expense  under such leases for the years ended
December  31,  2004,  2003 and 2002 was  approximately  $153,000,  $251,000  and
$243,000,  respectively.  The  Company's  lease  for a  distribution  center  in
Anderson, South Carolina, expired April 30, 2004, and was not renewed except for
6,000 square feet of office space. During 2004, the distribution center was sold
to an unrelated  third party with whom the Company  continues to lease the 6,000
square foot space at the same rate previously paid.

Mr. Kuttner  received a fee for  guaranteeing  certain of the Company's debt for
the years  ended  December  31,  2003 and 2002;  these  fees were  approximately
$31,000  and  $49,000,  respectively.   With  the  disposal  of  the  investment
operations,  there  are no  other  guarantees  by Mr.  Kuttner  of debt  for the
Company. Mr. Kuttner and Roger B. Clark, Vice President and Principal Accounting
Officer,  participate  in the management of the real estate  investment  company
formally owned by the Company.  Such  participation does not, in the judgment of
the Company,  interfere  with the  performance  by Messrs.  Kuttner and Clark of
their duties for the Company.

The Company also leased certain  buildings from Peter  Woodworth,  a director of
the Company,  through June 2003.  Rent expense  under these leases for the years
ended  December  31,  2003 and  2002  was  approximately  $59,000  and  $96,000,
respectively.  The terms of the leases with Mr.  Woodworth as well as those with
Mr.  Kuttner were  approved by the Board of  Directors  of the Company  based on
independent  confirmation  that the  leases are fair and  reasonable  and are at
market terms.

Mr. Harvey L. Sperry, a director of the Company, is a retired partner in the law
firm of Willkie Farr & Gallagher  LLP.  The firm has served as legal  counsel to
the Company since 1977 and in such  capacity,  for the years ended  December 31,
2004,  2003 and 2002,  the firm was paid  approximately  $57,000,  $262,000  and
$96,000, respectively.

Mr.  Michael  Jackson,  a director of the  Company,  is a principal  of Ironwood
Partners LLC, which has provided financial  consulting  services to the Company.
In such capacity this firm was paid a fee, for the years ended December 31, 2003
and 2002; of approximately $150,000 and $75,000, respectively.

The Company entered into a service agreement with an affiliated  company,  owned
by  certain   officers  of  Item-Eyes,   Inc.,   to  warehouse  and   distribute
approximately  30%  of its  women's  related  separates  products.  The  service
agreement  provides that a fee be paid on a per unit shipped basis.  The service
agreement  expires August 31, 2005;  however it may be terminated by the Company
at any time upon 30 days written notice.  Fees paid for the years ended December
31,  2004,   2003,  and  2002  were   $2,288,000,   $2,496,000  and  $2,765,000,
respectively,  and are included in selling,  general and administrative expenses
in the consolidated statements of income.

Note 12 - Discontinued Operations

On  October  8,  2003,  the  Company  completed  the  disposition  of  Hampshire
Investments,  Limited  ("HIL"),  the  investment  subsidiary  of the Company.  A
special  committee  of  the  Board  of  Directors  ("Board"),  comprised  of the
independent  directors was responsible for the disposal  because Ludwig Kuttner,
Chairman and Chief  Executive  Officer,  and other  members of management of the
Company participated as purchasers of HIL.

Certain  assets of HIL,  including a  commercial  building  in  Charlottesville,
Virginia,  were sold by HIL to K  Holdings,  LLC,  a company  controlled  by Mr.
Kuttner,  for a purchase price of 250,000 shares of the Company's  common stock.
The 250,000 shares of the Company's common stock received by HIL in the exchange

                                      F-19

of the assets set forth above were exchanged on October 8, 2003 for $4.8 million
cash and a real property investment valued at $650,000,  respectively,  with the
remaining approximately $3.1 million being used to reduce the debt of HIL to the
Company.  This transaction was a condition of the purchase agreement to fund the
obligations of approximately $4.8 million committed to by HIL as of the purchase
date. The Company then exchanged all of the outstanding  shares of capital stock
of HIL with an investor group including Mr. Kuttner, Peter Woodworth, a Director
of the Company, and Charles Clayton, Chief Financial Officer of the Company, for
450,000 shares of the Company's common stock.

The  fair  market  value  of the  Company's  common  stock  received  in the two
transactions  was $23,905,000  based on a price of $34.15 per share, as reported
by NASDAQ at the market  close on October 7, 2003,  the trading day prior to the
date on which the transactions were consummated.  The transactions resulted in a
loss from disposal of approximately $6,433,000, including the related income tax
expense of  $192,000.  This loss,  including  disposal  costs of  $950,000,  was
recognized  as  a  loss  from  disposal  of   discontinued   operations  in  the
consolidated  statement of operations  for the year ended  December 31, 2003. Of
the   reported   loss  from  the  disposal  of  the   discontinued   operations,
approximately $5,560,000 is attributable to the disposal of the capital stock of
HIL.  Under  the  Internal   Revenue  Code  Section  355,  the   transaction  is
characterized  as a  tax-free  spin-off  and  accordingly,  the  Company  is not
entitled to deduct this loss because it represents a loss on the distribution of
property by the Company in exchange for its own Common Stock.  Therefore, no tax
benefit  has  been  provided  for  this  loss  in  the  consolidated   financial
statements.

In accordance with the guidance of SFAS No. 144,  "Accounting for the Impairment
or Disposal of Long-Lived Assets",  HIL has been accounted for as a discontinued
operation,  and the financial  information for all prior periods  presented have
been reclassified to report HIL as a discontinued operation.

The major classes of discontinued assets and liabilities as of October 8, 2003,
disposition date, and December 31, 2002 are summarized as follows:

                                              Oct. 8,     Dec. 31,
 (in thousands)                                2003         2002
- --------------------------------------------------------------------
Current assets                               $ 6,498      $ 3,067
Real property investments - net               30,918       27,668
Long-term investments - net                    3,877        4,315
Other assets                                     709          844
Impairment on disposal                        (5,291)         -
- --------------------------------------------------------------------
   Total assets                              $36,711      $35,894
====================================================================
Current liabilities                          $ 2,687      $ 2,193
Long-term liabilities                         10,918        9,719
- --------------------------------------------------------------------
   Total liabilities                         $13,605      $11,912
====================================================================

At October 8, 2003 current  liabilities  include amounts incurred but unpaid for
the disposition of the  discontinued  operations.  The rental revenue and pretax
income for HIL,  which are  included  in the  income  (loss)  from  discontinued
operations in the consolidated statements of operations through October 8, 2003,
the date of disposition of HIL, are summarized as follows:

                                              Oct. 8,     Dec. 31,
 (in thousands)                                2003         2002
- --------------------------------------------------------------------
Rental Revenue                                $2,614       $3,194
Pre-tax income (loss)                          1,045       (2,758)
====================================================================

                                      F-20

Note 13 - Earnings Per Share

Set forth in the table below is reconciliation by year of the numerator (income)
and the denominator  (shares) for the computation of basic and diluted  earnings
per share ("EPS").


For the Year 2004                            Numerator   Denominator  Per-Share
(in thousands, except per share data)         Income       Shares      Amount
- -------------------------------------------------------------------------------
Basic EPS:
Net income                                    $13,725      4,074       $3.37
Effect of dilutive securities-options             -           52       (0.04)
- -------------------------------------------------------------------------------
Diluted EPS:
Net income                                    $13,725      4,126       $3.33
===============================================================================

For the Year 2003                             Numerator  Denominator  Per-Share
(in thousands, except per share data)          Income      Shares      Amount
- -------------------------------------------------------------------------------
Basic EPS:
Income from continuing operations             $11,423        -         $2.50
Loss from discontinued operations, net         (5,796)       -         (1.27)
- -------------------------------------------------------------------------------
Net income                                      5,627      4,573        1.23
Effect of dilutive securities-options             -          123       (0.03)
- -------------------------------------------------------------------------------
Diluted EPS:
Net income                                    $ 5,627      4,696       $1.20
===============================================================================

For the Year 2002                             Numerator  Denominator  Per-Share
(in thousands, except per share data)          Income      Shares      Amount
- -------------------------------------------------------------------------------
Basic EPS:
Income from continuing operations             $18,045        -         $3.83
Loss from discontinued operations, net           (997)       -         (0.21)
- -------------------------------------------------------------------------------
Net income                                     17,048      4,711        3.62
Effect of dilutive securities-options             -          123       (0.09)
- -------------------------------------------------------------------------------
Diluted EPS:
Net income                                    $17,048      4,834       $3.53
===============================================================================




                                      F-21


HAMPSHIRE GROUP, LIMITED
QUARTERLY FINANCIAL DATA
(Unaudited)

In 2004, Quarter                                                                                 Annual
(in thousands, except per share data)                Apr. 3     Jul. 3     Oct. 2     Dec. 31    Total
- --------------------------------------------------------------------------------------------------------
                                                                                 
Net sales                                            $54,397    $26,252   $116,104   $105,246   $301,999
Gross profit                                          12,416      7,602     29,333     31,195     80,546
Operating income (loss)                                  119     (2,924)    11,715     14,231     23,141
Net income (loss)                                    $   147   ($ 1,694)  $  6,940   $  8,332   $ 13,725
                                                     ===================================================
Net income (loss) per common share - Basic             $0.04     ($0.42)     $1.71      $2.04      $3.37
                                                     ===================================================
                                   - Diluted           $0.03     ($0.42)     $1.69      $2.02      $3.33
                                                     ===================================================



In 2003, Quarter                                                                                 Annual
(in thousands, except per share data)                Mar. 29     Jun. 28   Sept. 27    Dec. 31   Total
- --------------------------------------------------------------------------------------------------------
Net sales                                            $51,167     $31,961    $97,036   $112,487  $292,651
Gross profit                                          12,566       7,508     24,368     29,755    74,197
Operating income (loss) from continuing operations     1,124      (1,735)     7,991     11,914    19,294
                                                     ---------------------------------------------------
Income (loss) from continuing operations                 711        (948)     4,865      6,795    11,423
Income (loss) from discontinued operations               391          (4)    (5,730)      (453)   (5,796)
Net income (loss)                                     $1,102    ($   952)  ($   865)  $  6,342   $ 5,627
                                                     ===================================================
Income (loss) per common share from
  continuing operations            - Basic             $0.15      ($0.20)     $1.02      $1.64     $2.50
                                                     ===================================================
                                   - Diluted           $0.15      ($0.20)     $1.00      $1.60     $2.43
                                                     ===================================================
Net income (loss) per common share - Basic             $0.23      ($0.20)    ($0.18)     $1.53     $1.23
                                                     ===================================================
                                   - Diluted           $0.23      ($0.20)    ($0.18)     $1.49     $1.20
                                                     ===================================================
<FN>
(1)  Differences from amounts  previously  reported on the Company's  filings on Form 10-Q are due to
     reclassifications  resulting from the disposal of the discontinued operations.
</FN>




                                      F-22


                                                                                         SCHEDULE II


                            HAMPSHIRE GROUP, LIMITED
                 VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
                                 (in thousands)

                                          Balance at  Charged to
                                          beginning    sales and                   Other      Balance at
                                           of year     expenses    Deductions   adjustments  end of year
                                         -----------------------------------------------------------------
YEAR ENDED DECEMBER 31, 2002
                                                                                 
  Allowance for returns and adjustments   $ 6,570      $21,457     ($15,420)        -           $12,607
  Allowance for doubtful accounts             260          354         (164)        -               450

YEAR ENDED DECEMBER 31, 2003

  Allowance for returns and adjustments   $12,607      $25,858     ($23,308)        -           $15,157
  Allowance for doubtful accounts             450          (57)         (56)        -               337

YEAR ENDED DECEMBER 31, 2004

  Allowance for returns and adjustments   $15,157      $21,368     ($22,148)        -           $14,377
  Allowance for doubtful accounts             337           12          (74)        -               275
- ----------------------------------------------------------------------------------------------------------










                                      F-23