5


                Daisytek Reports Record Third Quarter Results


For Immediate Release
Contact:  Mark C. Layton                            Michael Ares
          President, Chief Operating Officer and    Edelman Financial
          Chief Financial Officer                   (214) 520-3555
          Daisytek International Corporation        mares@dal.edelman.com
          (972) 881-4700
          mlayton@daisytek.com

       or Thomas J. Madden
          Vice President, Finance
          Daisytek International Corporation
          (972) 881-4700
          tmadden@daisytek.com



    Dallas, Texas (January 28, 1997) - Daisytek International Corporation
(NASDAQ: DZTK) today reported record third quarter results for its quarter
ended December 31, 1996.

    Net sales for the third quarter of fiscal 1997 increased 32.5% to $154.4
million, as compared to $116.5 million for the same period of fiscal 1996.
Net income for the third quarter of fiscal year 1997 was $3.4 million.
Earnings per share for the third quarter of fiscal 1997 were $0.49, an
increase of approximately 36% versus the prior year, as adjusted to exclude
the impact of certain one-time inventory purchase actions.  Last year's third
quarter results were enhanced by approximately $0.05 per share resulting
from these one-time inventory purchase actions which positively impacted the
Company's second and third quarters of fiscal year 1996.

    Net sales for the nine months ended December 31, 1996 increased 31.4%
to $429.5 million, as compared to $326.9 million for the same period of 
fiscal 1996.  Net income for the first nine months of fiscal year 1997 
increased to $9.4 million.  Earnings per share for the first nine months
of fiscal 1997 were $1.35, an increase of approximately 30% versus the
prior year, as adjusted to exclude the approximately $0.10 per share impact
of the one-time inventory purchase actions during the first nine months of
last year.

6


Daisytek International Corporation
Page 2


    Mark C. Layton, President, Chief Operating Officer and Chief Financial
Officer of Daisytek stated, "We are very happy to announce another great
quarter that shows positive trends in our financial results.  This past
quarter saw net sales increase at a rate of more than 32% and saw net income,
when adjusted for last year's one-time inventory investment buy-ins, increase
at a rate of more than 36% versus the same period of last year.  We are
especially pleased that the Company maintained a relatively flat gross margin
percentage on a sequential, quarter-to-quarter basis.  Combined with continued
control in our SG&A expenses, we were able to maintain a steady operating
margin percentage, which was at 3.8% for the quarter." 

    Layton added, "Our Priority Fulfillment Services subsidiary expanded
substantially during this past quarter, boasting not only new business but
expansion in existing contracts.  Our outsourcing initiative, which began
just over one year ago, now boasts over 20 contracts with our vendor and
customer partners to provide a variety of primarily fee based services from
call center operations to distribution management.  Also, our acquisition
this past quarter of Lasercharge Australia, the largest distributor of
computer consumables in that region of the world, has proven to be very
successful.  Our outlook on the Austral-Asia region remains exciting and 
we continue to see substantial opportunity in the emerging computer
consumables markets in the Pacific Rim region."

    Daisytek is a leading wholesale distributor of computer and office
automation supplies and accessories, serving approximately 20,000 customer
locations in North America and overseas.  Through its strategic alliance 
with Federal Express, Daisytek distributes in excess of 6,000 products from
more than 145 manufacturers via next business day delivery throughout North
America.  Leading manufacturers Daisytek represents include Hewlett-Packard,
Kodak, Okidata, Lexmark, IBM, 3M (Imation), Apple, Xerox, Sony, Panasonic,
Canon, Epson and Digital Equipment Corporation.  You can find more information
about Daisytek at http://www.daisytek.com.



                     - financial statements follow -



The matters discussed in this press release, and, in particular, information
regarding risks and uncertainties include, but are not limited to, general
economic conditions, industry trends, integration of business units, the 
dependence upon and/or loss of key suppliers or customers, the loss of
strategic product shipping relationships, customer demand, product
availability, competition (including pricing and availability), concentrations
of credit risk, distribution efficiencies, capacity constraints, technological
difficulties, risk of international operations including exchange rate
fluctuations, and the regulatory and trade environment (both domestic and
foreign).  A complete description of these factors, as well as other factors
which could affect the Company's business, is set forth in the Company's
Prospectus dated January 24, 1996, and the Company's 10-K for the fiscal
year ended March 31, 1996.


7

Daisytek International Corporation
Page 3



            Daisytek International Corporation and Subsidiaries
                                     
          Interim Unaudited Consolidated Statements of Operations
                   (In Thousands, Except Per Share Data)


                                 Three Months Ended                Nine Months Ended
                                    December 31,                      December 31,
                         -------------------------------   --------------------------------
                           1996         1995     %Change     1996        1995       %Change
                         ---------   ---------   -------   ---------   ---------    -------  


                                                                   

NET SALES                $ 154,429   $ 116,545    32.5%    $ 429,471   $ 326,932     31.4%

COST OF SALES              139,225     104,312    33.5%      387,008     292,730     32.2%
                         ---------   ---------    ----     ---------   ---------     ----
    Gross profit            15,204      12,233    24.3%       42,463      34,202     24.2%

SELLING, GENERAL AND
  ADMINISTRATIVE EXPENSES    9,375       7,312    28.2%       26,078      20,592     26.6%
                         ---------   ---------    ----     ---------   ---------     ----    
    Income from operations   5,829       4,921    18.5%       16,385      13,610     20.4%

INTEREST EXPENSE               375         397    (5.5)%       1,220       1,163      4.9%
                         ---------   ---------    ----     ---------   ---------     ----    
    Income before 
        income taxes         5,454       4,524    20.6%       15,165      12,447     21.8%

PROVISION FOR INCOME TAXES   2,090       1,732    20.7%        5,805       4,771     21.7%
                         ---------   ---------    ----     ---------   ---------     ----
NET INCOME               $   3,364   $   2,792    20.5%    $   9,360   $   7,676     21.9%
                         =========   =========    ====     =========   =========     ====

NET INCOME PER 
  COMMON SHARE           $    0.49   $    0.41(A) 19.5%    $    1.35   $    1.14(A)  18.4%
                         =========   =========    ====     =========   =========     ====
WEIGHTED AVERAGE COMMON
     SHARES OUTSTANDING      6,917       6,778                 6,916       6,748
                         =========   =========             =========   =========



(A)     Reflects approximately $0.05 and $0.10 per share for the three and
        nine months ended December 31, 1995, respectively, related to certain
        one-time inventory purchase actions.
                                     
8

Daisytek International Corporation
Page 4



            Daisytek International Corporation and Subsidiaries
                                     
                  Interim Consolidated Balance Sheet Data
                              (In Thousands)



                                                 December 31,      March 31,
                                                    1996             1996
                                                -------------      ---------
                                                 (Unaudited)

     Trade accounts receivable, net               $ 79,267         $ 69,169
     Inventories, net of Priority 
        Fulfillment Services Division             $ 48,951         $ 44,358
     Inventories, Priority Fulfillment 
        Services Division                         $  8,501         $    --
     Long-term debt, less current portion         $ 26,098         $ 16,419
     Shareholders' equity                         $ 63,119         $ 51,661


































                                   -###-