SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2000

                                       or

[   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

            For the transition period from ___________ to ___________

                         Commission file number 0-20908

                         PREMIER FINANCIAL BANCORP, INC.
             (Exact name of registrant as specified in its charter)

                Kentucky                                   61-1206757
(State or other jurisdiction of                         (I.R.S. Employer
  incorporation or organization)                       Identification No.)

         115 N. Hamilton Street
         Georgetown, Kentucky                                 40324
(address of principal executive officer)                    (Zip Code)

         Registrant's telephone number                    (502) 863-1955

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports) and (2) has been subject to filing
requirements for the past 90 days. Yes X  No
                                       --    --

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practical date.

         Common stock - 5,232,230 shares outstanding at August 11, 2000.





PART I  - FINANCIAL INFORMATION

Item 1.  Financial Statements

The  accompanying  information  has  not  been  audited  by  independent  public
accountants; however, in the opinion of management such information reflects all
adjustments  necessary  for a fair  presentation  of the results for the interim
period. All such adjustments are of a normal and recurring nature.

The  accompanying  financial  statements  are presented in  accordance  with the
requirements of Form 10-Q and consequently do not include all of the disclosures
normally required by generally accepted accounting  principles or those normally
made in the registrant's annual Form 10-K filing. Accordingly, the reader of the
Form 10-Q may wish to refer to the  registrant's  Form  10-K for the year  ended
December 31, 1999 for further information in this regard.

Index to consolidated financial statements:

                                                                          

         Consolidated Balance Sheets......................................    3
         Consolidated Statements of Income and Comprehensive Income.......    4
         Consolidated Statements of Cash Flows ...........................    5
         Consolidated Statements of Changes in Stockholders' Equity.......    6
         Notes to Consolidated Financial Statements.......................    7


























                         PREMIER FINANCIAL BANCORP, INC.
                           CONSOLIDATED BALANCE SHEETS
                       JUNE 30, 2000 AND DECEMBER 31, 1999
                                 (IN THOUSANDS)

- --------------------------------------------------------------------------------



                                                                                       2000               1999
                                                                                       ----               ----
                                                                                    (unaudited)
                                                                                                     

ASSETS
Cash and due from banks                                                           $      22,659      $       28,227
Interest earning balances with banks                                                        736               1,634
                                                                                  -------------      --------------
Cash and cash equivalents                                                                23,395              29,861
Federal funds sold                                                                       12,849              25,197
Investment securities
   Available for sale                                                                   157,838             151,787
   Held to maturity                                                                      18,546              18,633
Loans                                                                                   592,482             570,753
   Unearned interest                                                                       (247)               (647)
    Allowance for loan losses                                                            (8,245)             (6,812)
                                                                                  -------------      --------------
        Net loans                                                                       583,990             563,294
Federal Home Loan Bank and Federal Reserve Bank stock                                     4,312               4,123
Premises and equipment, net                                                              15,172              14,935
Real estate and other property acquired through foreclosure                               3,066               3,019
Interest receivable                                                                       9,360               9,814
Goodwill and other intangibles                                                           23,637              24,339
Other assets                                                                              8,189               7,466
                                                                                  -------------      --------------
   Total assets                                                                   $     860,354      $      852,468
                                                                                  =============      ==============

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits
   Non-interest bearing                                                           $      72,978      $       68,490
   Time deposits, $100,000 and over                                                     103,304              99,292
   Other interest bearing                                                               519,224             525,061
                                                                                  -------------      --------------
     Total deposits                                                                     695,506             692,843
Securities sold under agreements to repurchase                                           26,007              21,282
Federal Home Loan Bank advances                                                          32,624              32,647
Other borrowed funds                                                                     20,000              20,000
Interest payable                                                                          4,064               3,265
Other liabilities                                                                         1,454               1,554
                                                                                  -------------      --------------
   Total liabilities                                                                    779,655             771,591

Guaranteed preferred beneficial interests in Company's debentures                        28,750              28,750

Stockholders' equity
   Preferred stock, no par value; 1,000,000 shares authorized;
     none issued or outstanding                                                               -                   -
   Common stock, no par value; 10,000,000 shares authorized;
     5,232,230 shares issued and outstanding                                              1,103               1,103
   Surplus                                                                               43,445              43,445
   Retained earnings                                                                     11,526              11,601
   Accumulated other comprehensive income                                                (4,125)             (4,022)
                                                                                  -------------      --------------
     Total stockholders' equity                                                          51,949              52,127
                                                                                  -------------      --------------
       Total liabilities and stockholders' equity                                 $     860,354      $      852,468
                                                                                  =============      ==============

        See Accompanying Notes to the Consolidated Financial Statements
                                                                             3.



                        PREMIER FINANCIAL BANCORP, INC.
           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                THREE AND SIX MONTHS ENDED JUNE 30, 2000 AND 1999
                                 (IN THOUSANDS)
                                   (UNAUDITED)

- --------------------------------------------------------------------------------



                                                       Three Months Ended                 Six Months Ended
                                                            June 30,                           June 30,
                                                       2000          1999              2000               1999
                                                       ----          ----              ----               ----
                                                                                               
Interest income
  Loans, including fees                          $    13,822      $    12,604       $    27,181      $    24,169
  Investment securities
    Taxable                                            2,586            2,419             5,002            4,903
    Tax-exempt                                           363              347               720              702
  Federal funds sold and other                           262              302               741              683
                                                 -----------      -----------       -----------      -----------
    Total interest income                             17,033           15,672            33,644           30,457

Interest expense
   Deposits                                            7,769            6,897            15,432           13,457
   Debt and other borrowings                           2,023            1,530             3,885            3,037
                                                 -----------      -----------       -----------      -----------
     Total interest expense                            9,792            8,427            19,317           16,494

Net interest income                                    7,241            7,245            14,327           13,963
Provision for possible loan losses                     1,505              621             2,890            1,095
                                                 -----------      -----------       -----------      -----------
Net interest income after provision for
   possible loan losses                                5,736            6,624            11,437           12,868

Non-interest income
   Service charges                                       573              516             1,065              950
   Insurance commissions                                 121              173               238              297
   Investment securities gains(losses)                  (281)             (26)             (280)               5
   Other                                                 560              302               936              651
                                                 -----------      -----------       -----------      -----------
                                                         973              965             1,959            1,903
Non-interest expenses
   Salaries and employee benefits                      3,267            2,954             6,550            5,914
   Occupancy and equipment expenses                      766              809             1,538            1,494
   Amortization of intangibles                           392              392               785              840
   Other expenses                                      1,965            1,573             3,637            3,000
                                                 -----------      -----------       -----------      -----------
                                                       6,390            5,728            12,510           11,248
                                                 -----------      -----------       -----------      -----------
Income before income taxes                               319            1,861               886            3,523
Provision for income taxes                                57              550               177              994
                                                 -----------      -----------       -----------      -----------

Net income                                       $       262      $     1,311       $       709      $     2,529
                                                 ===========      ===========       ===========      ===========

Other comprehensive income (loss), net of tax:
   Unrealized gains and (losses) arising during
     the period                                  $       (71)     $    (1,906)      $      (288)     $    (2,425)
   Reclassification of realized amount                   185               17               185               (3)
                                                 -----------      -----------       -----------      -----------
Net change in unrealized gain (loss) on
        securities                                       114           (1,889)             (103)          (2,428)
                                                 -----------      -----------       -----------      -----------

Comprehensive income                             $       376      $      (578)      $       606      $       101
                                                 ===========      ===========       ===========      ===========

Earnings per share                               $       .05      $       .25       $       .14      $       .48
Earnings per share assuming dilution                     .05              .25       $       .14      $       .48
Weighted average shares outstanding                    5,232            5,232             5,232            5,232


        See Accompanying Notes to the Consolidated Financial Statements
                                                                             4.


                        PREMIER FINANCIAL BANCORP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     SIX MONTHS ENDED JUNE 30, 2000 AND 1999
                                 (IN THOUSANDS)
                                   (UNAUDITED)

- --------------------------------------------------------------------------------



                                                                                     2000               1999
                                                                                     ----               ----
                                                                                                   

Cash flows from operating activities
   Net income                                                                   $         709      $       2,529
   Adjustments to reconcile net income to net cash
     from operating activities
       Depreciation                                                                       666                588
       Provision for loan losses                                                        2,890              1,095
       Amortization, net                                                                  622              1,067
       FHLB stock dividends                                                              (147)              (120)
       Investment securities losses (gains), net                                          280                 (5)
  Changes in
     Interest Receivable                                                                  454                359
     Other assets                                                                        (669)               235
     Interest Payable                                                                     799                164
     Other liabilities                                                                   (100)               175
                                                                                -------------      -------------
       Net cash from operating activities                                               5,504              6,087

Cash flows from investing activities
   Purchases of securities available for sale                                         (31,624)           (75,142)
   Proceeds from sales of securities available for sale                                12,890             39,901
   Proceeds from maturities and calls of securities available
     for sale                                                                          12,328             43,644
   Purchases of securities held to maturity                                            (1,165)            (1,511)
   Proceeds from maturities and calls of securities held
     to maturity                                                                        1,251              2,614
   Purchases of FHLB stock                                                                (42)               (44)
   Net change in federal funds sold                                                    12,348             24,245
   Net change in loans                                                                (24,104)           (41,713)
   Purchases of premises and equipment, net                                              (903)              (960)
   Proceeds from sale of other real estate acquired
     through foreclosure                                                                  471                393
   Net cash received (paid) related to acquisitions                                         -             (8,579)
                                                                                -------------         ----------
     Net cash from investing activities                                               (18,550)           (17,152)

Cash flows from financing activities
   Net change in deposits                                                               2,662              4,328
   Advances from Federal Home Loan Bank                                                22,575              1,885
   Repayment of Federal Home Loan Bank advances                                       (22,598)            (2,205)
   Proceeds from other borrowed funds                                                       -             12,000
   Net change in agreements to repurchase securities                                    4,725                (54)
   Dividends paid                                                                        (784)            (1,570)
                                                                                -------------      -------------
     Net cash from financing activities                                                 6,580             14,384
                                                                                -------------      -------------
Net change in cash and cash equivalents                                                (6,466)             3,319

Cash and cash equivalents at beginning of period                                       29,861             20,171
                                                                                -------------      -------------

Cash and cash equivalents at end of period                                      $      23,395      $      23,490
                                                                                =============      =============

        See Accompanying Notes to the Consolidated Financial Statements
                                                                             5.



                        PREMIER FINANCIAL BANCORP, INC.
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                SIX MONTHS ENDED JUNE 30, 1999 AND JUNE 30, 2000
                                 (IN THOUSANDS)
                                   (UNAUDITED)

- --------------------------------------------------------------------------------



                                                                                        Accumulated
                                                                                           Other
                                            Common                      Retained       Comprehensive
                                             Stock        Surplus       Earnings       Income (Loss)      Total
                                             -----        -------       --------       ------------       -----
                                                                                            


Balances, January 1, 1999                $    1,103    $    43,445     $    10,151    $       (300)    $     54,399

Net change in unrealized gains/(losses) on
  securities available for sale                   -              -               -          (2,428)          (2,428)

Net income                                        -              -           2,529               -            2,529

Dividends paid - Company
  ($.30 per share)                                -              -          (1,570)              -           (1,570)
                                         ----------    -----------     -----------    ------------     ------------

Balances, June 30, 1999                  $    1,103    $    43,445     $    11,110    $     (2,728)    $     52,930
                                         ==========    ===========     ===========    ============     ============




Balances, January 1, 2000                $    1,103    $    43,445     $    11,601    $     (4,022)    $     52,127

Net change in unrealized gains/(losses) on
  securities available for sale                   -              -               -            (103)            (103)

Net income                                        -              -             709               -              709

Dividends paid - Company
  ($.15 per share)                                -              -            (784)              -             (784)
                                         ----------    -----------     -----------    ------------     ------------

Balances, June 30, 2000                  $    1,103    $    43,445     $    11,526    $     (4,125)    $     51,949
                                         ==========    ===========     ===========    ============     ============


        See Accompanying Notes to the Consolidated Financial Statements
                                                                             6.



                         PREMIER FINANCIAL BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

- --------------------------------------------------------------------------------

NOTE  1 - BASIS OF PRESENTATION

The consolidated  financial statements include the accounts of Premier Financial
Bancorp, Inc. (the Company) and its wholly owned subsidiaries:



                                                                                 Year             June 30, 2000
                                                                               Acquired              Assets
                                                                               --------              ------
                                                                                                  (In Thousands)
                                                                                                 

Citizens Deposit Bank & Trust               Vanceburg, Kentucky                 1991            $   120,164
Bank of Germantown                          Germantown, Kentucky                1992                 27,985
Georgetown Bank & Trust Co.                 Georgetown, Kentucky                1995                 58,496
Citizens Bank                               Sharpsburg, Kentucky                1995                 47,956
Farmers Deposit Bank                        Eminence, Kentucky                  1996                141,804
The Sabina Bank                             Sabina, Ohio                        1997                 57,640
Ohio River Bank                             Ironton, Ohio                       1998                 57,167
The Bank of Philippi, Inc.                  Philippi, West Virginia             1998                 73,014
Boone County Bank, Inc.                     Madison, West Virginia              1998                145,352
The Bank of Mt. Vernon                      Mt. Vernon, Kentucky                1999                132,020


The Company also has a data processing subsidiary,  Premier Data Services, Inc.,
and PFBI Capital  Trust  subsidiary  as  discussed  in Note 6. All  intercompany
transactions and balances have been eliminated.

NOTE  2 - BUSINESS COMBINATIONS

On January 20, 1999, the Company  acquired all of the outstanding  shares of Mt.
Vernon Bancshares, Inc., Mt. Vernon, Kentucky, a one-bank holding company owning
all of the shares of Bank of Mt. Vernon (Mt. Vernon) for cash. Mt. Vernon offers
full  service  banking in the  counties of  Rockcastle,  Pulaski,  and  Madison,
Kentucky.  The total  acquisition  cost  exceeded  the fair  value of net assets
acquired by approximately  $4.5 million.  The combination was accounted for as a
purchase  and the  results  of  operations  of Mt.  Vernon are  included  in the
consolidated financial statements from January 20, 1999. At date of acquisition,
Mt. Vernon had total assets of $129.5 million, total loans of $96.8 million, and
total deposits of $118.7 million.



                                   CONTINUED
                                                                              7.



                        PREMIER FINANCIAL BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

- --------------------------------------------------------------------------------

NOTE  3 - SECURITIES

Amortized cost and fair value of investment securities, by category, at June 30,
2000 are summarized as follows:



                                                                         (In Thousands)
                                                   Amortized        Unrealized        Unrealized           Fair
                                                      Cost             Gains            Losses            Value
                                                                                                 
Available for sale
  U. S. Treasury securities                     $        2,836    $            -   $           (8)   $         2,828
  U. S. agency securities                              141,055                 1           (5,508)           135,548
  Obligations of states and political
       subdivisions                                      7,380                 2              (61)             7,321
  Mortgage-backed securities                             9,891                 -             (528)             9,363
  Preferred  stock                                       2,000                 -                -              2,000
  Other equity securities                                  925                 -             (147)               778
                                                --------------    --------------   --------------    ---------------
     Total available for sale                   $      164,087    $            3   $       (6,252)   $       157,838
                                                ==============    ==============   ==============    ===============

Held to maturity
  U. S. Treasury securities                     $          500    $            -   $           (1)   $           499
  U. S. agency securities                                1,233                 -              (36)             1,197
  Obligations of states and political
        subdivisions                                    16,791               226             (197)            16,820
  Mortgage-backed securities                                22                 -               (1)                21
                                                --------------    --------------   --------------    ---------------
     Total held to maturity                     $       18,546    $          226   $         (235)   $        18,537
                                                ==============    ==============   ==============    ===============


Amortized cost and fair value of investment securities, by category, at December
31, 1999 are summarized as follows:


                                                                         (In Thousands)
                                                   Amortized        Unrealized        Unrealized           Fair
                                                      Cost             Gains            Losses            Value
                                                                                                
Available for sale
  U. S. Treasury securities                     $        2,900    $            -   $           (6)   $         2,894
  U. S. agency securities                              130,254                 -           (5,047)           125,207
  Obligations of states and political
       subdivisions                                      7,468                 -             (114)             7,354
  Mortgage-backed securities                            14,333                 -             (776)            13,557
  Preferred  stock                                       2,000                 -                -              2,000
  Other securities                                         925                 -             (150)               775
                                                --------------    --------------   --------------    ---------------
     Total available for sale                   $      157,880    $            -   $       (6,093)   $       151,787
                                                ==============    ==============   ==============    ===============

Held to maturity
  U. S. Treasury securities                     $          500    $            -   $           (1)   $           499
  U. S. agency securities                                1,233                 -              (29)             1,204
  Obligations of states and political
       subdivisions                                     16,876               132             (150)            16,858
  Mortgage-backed securities                                24                 -                -                 24
                                                --------------    --------------   --------------    ---------------
     Total held to maturity                     $       18,633    $          132   $         (180)   $        18,585
                                                ==============    ==============   ==============    ===============

                                   CONTINUED
                                                                             8.

                        PREMIER FINANCIAL BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

- --------------------------------------------------------------------------------

NOTE  4 - LOANS

Major  classifications  of loans at June 30,  2000  and  December  31,  1999 are
summarized as follows:


                                                                       2000           1999
                                                                       ----           ----
                                                                          (In Thousands)
                                                                                  
Commercial, secured by real estate                               $    151,322     $    135,078
Commercial, other                                                      88,055           98,543
Real estate construction                                               24,618           26,092
Residential real estate                                               206,676          192,088
Agricultural                                                           14,595           17,525
Consumer and home equity                                              105,667          100,075
Other                                                                   1,549            1,352
                                                                 ------------     ------------
                                                                 $    592,482     $    570,753
                                                                 ============     ============


NOTE  5 - ALLOWANCE FOR LOAN LOSSES

Changes in the allowance for loan losses are as follows:


                                             Three Months Ended             Six Months Ended
                                            June 30       June 30        June 30          June 30
                                             2000          1999           2000             1999
                                             ----          ----           ----             ----
                                                             (In Thousands)
                                                                               

Balances, beginning of period            $    7,626    $     5,746     $     6,812    $      4,363
Acquired                                          -              -               -           1,310
Net charge-offs                                (886)          (442)         (1,457)           (843)
Provision for loan losses                     1,505            621           2,890           1,095
                                         ----------    -----------     -----------    ------------

Balances, end of period                  $    8,245    $     5,925     $     8,245    $      5,925
                                         ==========    ===========     ===========    ============



NOTE  6 - GUARANTEED PREFERRED BENEFICIAL INTERESTS IN COMPANY'S
              SUBORDINATED DEBENTURES

              Guaranteed  preferred beneficial interests in Company's debentures
(Preferred Securities) represent preferred beneficial interests in the assets of
PFBI Capital Trust  (Trust).  The Trust holds certain 9.75% junior  subordinated
debentures   due  June  30,  2027  issued  by  the  Company  on  June  9,  1997.
Distributions on the Preferred  Securities is payable at an annual rate of 9.75%
of the stated liquidation amount of $25 per Capital Security, payable quarterly.
Cash  distributions on the Preferred  Securities are made to the extent interest
on the debentures is received by the Trust.  In the event of certain  changes or
amendments  to  regulatory  requirements  or federal  tax rules,  the  Preferred
Securities  are  redeemable in whole.  Otherwise,  the Preferred  Securities are
generally  redeemable  by the  Company  in whole or in part on or after June 30,
2002 at 100% of the  liquidation  amount.  The  Trust's  obligations  under  the
Preferred Securities are fully and unconditionally guaranteed by the Company.

                                   CONTINUED
                                                                              9.


                        PREMIER FINANCIAL BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

- --------------------------------------------------------------------------------

NOTE  7 - STOCKHOLDERS' EQUITY

Dividend  Limitations  - The  Company's  principal  source of funds for dividend
payments is dividends  received from the subsidiary Banks.  Banking  regulations
limit  the  amount of  dividends  that may be paid  without  prior  approval  of
regulatory agencies.  Under these regulations,  the amount of dividends that may
be paid in any calendar  year is limited to the current  year's net profits,  as
defined,  combined  with the  retained net profits of the  preceding  two years,
subject to the capital  requirements as discussed below.  During 2000, the Banks
could,  without prior approval,  declare dividends of approximately $6.0 million
plus any 2000 net profits retained to the date of the dividend declaration.

Regulatory Matters - The Company and the subsidiary Banks are subject to various
regulatory  capital  requirements  administered by the federal banking agencies.
Failure to meet minimum capital  requirements can initiate certain mandatory and
possibly  additional  discretionary  actions by regulators  that, if undertaken,
could have a direct material effect on the Company's financial statements. Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action,  the Company and the Banks must meet  specific  guidelines  that involve
quantitative  measures of their  assets,  liabilities,  and certain  off-balance
sheet items as calculated under regulatory accounting practices.

These quantitative measures established by regulation to ensure capital adequacy
require the Company and Banks to maintain  minimum amounts and ratios (set forth
in the  following  table)  of  Total  and  Tier I  capital  (as  defined  in the
regulations)  to  risk-weighted  assets (as defined),  and of Tier I capital (as
defined) to average  assets (as defined).  Management  believes,  as of June 30,
2000,  the  Company  and  the  Banks  meet  all  quantitative  capital  adequacy
requirements to which they are subject.

Shown below is a summary of regulatory capital ratios for the Company:


                                                                                            Regulatory
                                                 June 30,            December 31,             Minimum
                                                  2000                   1999              Requirements
                                                 --------            ------------          ------------
                                                                                       
Tier I Capital (to Risk-Weighted Assets)            8.9%                  8.9%                  4.0%
Total Capital (to Risk-Weighted Assets)            11.9%                 11.9%                  8.0%
Tier I Capital (to Average Assets)                  6.1%                  6.2%                  4.0%


The  capital  amounts  and  classifications  are  also  subject  to  qualitative
judgments  by the  regulators.  As a  result  of  these  qualitative  judgments,
Citizens  Deposit Bank  (Citizens)  entered  into an agreement  with the Federal
Reserve Bank (FRB) on December 14, 1999  restricting  Citizens from declaring or
paying  dividends  if its Tier 1 capital to average  assets falls below 8%. This
agreement,  in effect until  terminated by the FRB, is more restrictive than the
quantitative measures governing a bank's ability to pay dividends. Citizens Tier
I capital to average assets was 8.4% at June 30, 2000.


                                   CONTINUED
                                                                             10.


                        PREMIER FINANCIAL BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

- --------------------------------------------------------------------------------

Also  as  a  result  of  these  qualitative   judgements,   Bank  of  Germantown
(Germantown) entered into an agreement with the Kentucky Department of Financial
Institutions (KDFI) and the Federal Deposit Insurance Corporation (FDIC) on June
13, 2000  restricting  Germantown  from declaring or paying  dividends,  without
prior  approval,  if its Tier I capital to average  assets  falls below 8%. This
agreement,  in effect until terminated by the KDFI and FDIC, is more restrictive
than the  quantitative  measures  governing a bank's  ability to pay  dividends.
Germantown's Tier I capital to average assets was 8.1% at June 30, 2000.

Mt. Vernon Bancshares,  Inc. is precluded from declaring or paying any dividends
without prior  approval as the result of an existing  agreement with the Federal
Reserve Bank. Mt. Vernon's Tier I capital to average assets was 8.5% at June 30,
2000.

                                                                             11.







Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations
- --------------------------------------------------------------------------------

         A.     Results of Operations

         Net income for the six months ended June 30, 2000 was $709,000 or $0.14
per share  compared to net income of  $2,529,000  or $0.48 per share for the six
months  ended June 30,  1999.  Results  for the six months  ended June 30,  2000
reflect charges for  amortization of goodwill and other  intangibles  associated
with cash  acquisitions  totaling  $621,000  (after tax) as compared to $654,000
(after tax) in the same period for 1999. Not including these charges, net income
for the  first  six  months in 2000 was  $1,330,000  or $0.25  per share  versus
$3,183,000 or $0.61 per share in 1999. For the three months ended June 30, 2000,
net income totaled $262,000 or $.05 per share compared to $1,311,000 or $.25 per
share for the same period in 1999.

         Net  interest  income  increased  $364,000 to  $14,327,000  for the six
months ended June 30, 2000 compared to $13,963,000  for the same period in 1999.
Net interest  income  decreased  $4,000 to $7,241,000 for the three months ended
June 30, 2000 compared to the $7,245,000 reported in the three months ended June
30,  1999.  Net  interest  margin on a tax  equivalent  basis for the six months
ending June 30, 2000 was  approximately  3.75% as compared to 4.02% for the same
period in 1999. The decrease in net interest margin is primarily attributable to
rising interest rates and their impact on a majority of the Company's subsidiary
banks.  The  returns  on  stockholders'   equity  and  on  average  assets  were
approximately  2.74% and .17% for the six months ended June 30, 2000 compared to
9.30% and .65% for the same  period  in 1999.  Not  including  the  charges  for
amortization  of goodwill and other  intangibles,  the returns on  stockholders'
equity  and on  average  assets  were  approximately  5.14% and .31% for the six
months ended June 30,  2000,  compared to 11.71% and .82% for the same period in
1999.

         The provision for loan losses  increased  $1,795,000 to $2,890,000  for
the six months ended June 30, 2000 compared to $1,095,000 for the same period in
1999.  For the three months ended June 30, 2000,  the  provision for loan losses
was $1,505,000  compared to the $621,000 reported in the three months ended June
30, 1999,  an increase of $884,000.  The  increases in both the six months ended
June  30,  2000  and  the  three  months  ended  June  30,  2000  are  primarily
attributable to the replenishment and required additions to the reserve for loan
losses at a majority of the Company's subsidiary banks.  Additional  information
concerning the level of and the activity  within the reserve for loan losses can
be found in the Financial Position section.

         Non-interest  income increased  $56,000 to $1,959,000 for the first six
months  of 2000  compared  to  $1,903,000  for the  first  six  months  of 1999.
Non-interest income increased $8,000 to $973,000 for the three months ended June
30, 2000 compared to $965,000 for the same period in 1999.

         Non-interest expenses for the first half of 2000 totaled $12,510,000 or
2.9% of average assets on an annualized basis compared to $11,248,000 or 2.9% of
average  assets for the same  period of 1999.  Non-interest  expenses  increased
$662,000  for the three  months  ended June 30, 2000 to  $6,390,000  compared to
$5,728,000  for  the  three  months  ended  June  30,  1999.  This  increase  in
non-interest  expense can be primarily attributed to the branching activities of
four of the Company's  subsidiary banks in the 2000 time periods compared to the
same periods for 1999.

                                                                             12.




         Income  tax  expense  was  $177,000  for the first  six  months of 2000
compared  to  $994,000  for the first six  months of 1999.  For the three  month
period ended June 30,  2000,  income tax expense  decreased  $493,000 to $57,000
compared to $550,000 for the three  months ended June 30, 1999.  The decrease in
income tax expense can be  attributed  to the decrease in income  before  taxes,
primarily  as a result of the  increase in the  provision  for loan loss for the
three month and six month  periods  ended June 30, 2000.  The effective tax rate
through June 30, 2000 was  approximately  20%, compared to the 28% effective tax
rate for the same period in 1999.

         B.     Financial Position

         Total assets  increased  $7.9 million or .9% to $860.4 million from the
$852.5 million on December 31, 1999.  Earning assets increased to $786.5 million
on June 30, 2000 from $771.5  million on December 31, 1999, an increase of $15.0
million or 1.9%.

         Cash and cash equivalents at June 30, 2000 were $23.4 million or a $6.5
million  decrease  from the $29.9  million on December 31, 1999.  Fed funds sold
decreased to $12.8 million from $25.2 million during the same period, a decrease
of $12.4  million.  The  decrease  in cash  equivalents  and fed  funds  sold is
primarily attributed to the placement of those funds in higher yielding loans.

         Total  loans at June 30, 2000 were  $592.2  million  compared to $570.1
million at December 31, 1999, an increase of $22.1 million or 3.9%.

         Deposits  totaled  $695.5  million as of June 30, 2000,  an increase of
$2.7 million over the  December 31, 1999 amount of $692.8  million.  Noninterest
bearing deposits increased $4.5 million,  or 6.6%, and interest bearing deposits
decreased $1.8 million during the period December 31, 1999 to June 30, 2000.

         Short term  borrowings  and Federal Home Loan Bank Advances at June 30,
2000 were $58.6  million  compared to the $53.9 million at December 31, 1999, an
increase of $4.7 million.


                                                                             13.



         The  following  table  sets  forth  information  with  respect  to  the
Company's nonperforming assets at June 30, 2000 and December 31, 1999.


                                                             2000                 1999
                                                             ----                 ----
                                                                   (In Thousands)
                                                                              
Non-accrual loans                                       $        6,388        $      4,540
Accruing loans which are contractually
   past due 90 days or more                                      1,391               1,721
Restructured                                                       455                 666
                                                        --------------        ------------
     Total non-performing loans                                  8,234               6,927

Other real estate acquired through
     foreclosure                                                 3,066               3,009
                                                        --------------        ------------
     Total non-performing assets                        $       11,300        $      9,936

Non-performing loans as a percentage
      of total loans                                             1.39%               1.22%

Non-performing assets as a percentage
     of total assets                                             1.31%               1.17%



         The provision for possible loan losses  increased from $621,000 for the
three months ended June 30, 1999 to  $1,505,000  for the three months ended June
30,  2000.  The  provision  for  possible  loan  losses and net  chargeoffs  was
$2,890,000  and  $1,457,000  for  the  first  six  months  of 2000  compared  to
$1,095,000 and $843,000,  respectively, for the six months period ended June 30,
1999.  The  increases in these  amounts were prompted by the increase in average
loans  between  the  two  periods,  changes  in the  economy  both  locally  and
nationally and an increase in  non-performing  loans from December 31, 1999. The
allowance  for loan losses at June 30, 2000 was 1.39% of total loans as compared
to 1.19% at December 31, 1999.

         C.     Liquidity

         Liquidity  objectives  for the  Company  can be  expressed  in terms of
maintaining   sufficient   cash  flows  to  meet  both  existing  and  unplanned
obligations in a cost effective manner. Adequate liquidity allows the Company to
meet the demands of both the borrower and the  depositor on a timely  basis,  as
well as pursuing other business  opportunities  as they arise.  Thus,  liquidity
management  embodies  both an asset and  liability  aspect while  attempting  to
maximize profitability. In order to provide for funds on a current and long-term
basis, the Company's subsidiary banks rely primarily on the following sources:

         1.     Core  deposits   consisting  of  both  consumer  and  commercial
                deposits  and  certificates  of  deposit  of  $100,000  or more.
                Management  believes  that the  majority of its $100,000 or more
                certificates  of  deposit  are no more  volatile  than its other
                deposits.  This is due to the nature of the markets in which the
                subsidiaries operate.

         2.     Cash flow generated by repayment of loans and interest.

                                                                             14.



         3.     Arrangements with correspondent banks for purchase of unsecured
                federal funds.

         4.     The sale of securities under repurchase agreements and borrowing
                from the Federal Home Loan Bank.

         5.     Maintenance   of   an   adequate   available-for-sale   security
                portfolio.  The Company  owns $157.8  million of  securities  at
                market  value as of June 30,  2000.  This is an increase of $6.0
                million or approximately 4.0% from the December 31, 1999 balance
                $151.8 million.

         The cash flow  statements  for the periods  presented in the  financial
statements  provide an indication  of the Company's  sources and uses of cash as
well as an  indication  of the  ability of the  Company to  maintain an adequate
level of liquidity.

         D.     Capital

         At June 30, 2000, total shareholders'  equity of $51.9 million was 6.0%
of total consolidated  assets.  This compares to total  shareholders'  equity of
$52.1 million or 6.1% of total consolidated assets on December 31, 1999.

         Tier I capital totaled $51.0 million at June 30, 2000, which represents
a Tier I leverage ratio of 6.1%.

         Book value per share was $9.93 at June 30,  2000 and $9.96 at  December
31, 1999.  An increase in unrealized  loss on securities  available for sale was
primarily responsible for the decrease in accumulated other comprehensive income
and corresponding decrease in book value per share.

         The Company  declared a first quarter  dividend of $0.15 per share,  or
$784,835  payable March 31, 2000 to shareholders of record as of March 20, 2000.
The Company did not declare a second quarter dividend.

      Management's discussion and analysis contains  forward-looking  statements
that are provided to assist in the understanding of anticipated future financial
performance.  However,  such performance  involves risks and uncertainties,  and
there are certain  important  factors  that may cause  actual  results to differ
materially from those anticipated.  These important factors include, but are not
limited to, economic  conditions  (both  generally and more  specifically in the
markets in which Premier  operates),  competition  for Premier's  customers from
other  providers of financial  services,  government  legislation and regulation
(which changes from time to time), changes in interest rates,  Premier's ability
to  originate  quality  loans and  attract  and retain  deposits,  the impact of
Premier's  growth,  Premier's  ability  to  control  costs,  and new  accounting
pronouncements,  all of which are  difficult  to  predict  and many of which are
beyond the control of Premier.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

         The  Company  currently  does not engage in any  derivative  or hedging
activity.  Refer to the  Company's  1999 10-K for analysis of the interest  rate
sensitivity.  The Company believes there have been no significant changes in the
interest rate sensitivity since previously reported 10-K.

                                                                             15.



PART II - OTHER INFORMATION

Item 1.  Legal Proceedings                                                 None

Item 2.  Changes in Securities                                             None

Item 3.  Defaults Upon Senior Securities                                   None

Item 4.  Submission of Matters to a vote of Security Holders               None

          (a) Annual Meeting of the Shareholders was held June 21, 2000.

          (b) The following were elected as directors of the Corporation for a
              term of one year.

              (1)     J. Howell Kelly
              (2)     Marshall T. Reynolds
              (3)     Gardner E. Daniel
              (4)     Toney Adkins
              (5)     Benjamin T. Pugh
              (6)     Wilbur M. Jenkins
              (7)     E. V. Holder, Jr.
              (8)     Neal Scaggs
              (9)     Keith Molihan
             (10)     Jeanne Hubbard

       (c)  Ratification  of  Crowe,  Chizek  and  Company,  LLP as  independent
auditors of the Corporation for 2000. Votes for 4,273,634; votes against 21,434;
votes abstaining 937,162.

Item 5.  Other Information                                                 None

Item 6.  Exhibits and Reports on Form 8-K

               (a)  Exhibits

                    Exhibit No.                      Description of Document
                    -----------                      -----------------------
                        27                           Financial Data Schedules

               (b)  Reports  on Form  8-K            Form 8-K  dated  June  30,
                                                     2000 reporting management
                                                     change and resignation of
                                                     three directors.


                                                                             16.





                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Corporation  has duly  caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                             PREMIER FINANCIAL BANCORP, INC.



Date: August 11, 2000                        /s/ Marshall T. Reynolds
                                             ------------------------
                                             Marshall T. Reynolds
                                             Chairman of the Board



Date: August 11, 2000                        /s/ Gardner E. Daniel
                                             ---------------------
                                             Gardner E. Daniel
                                             President & Chief Executive Officer










                                                                             17.