================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                       ---------------------------------

                                    FORM 10-K

      (Mark One)    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
           x         OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 1996

                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                        For the transition period from to

                         Commission File Number 1-11166
                      THE EQUITABLE COMPANIES INCORPORATED
             (Exact name of registrant as specified in its charter)

           Delaware                                          13-3623351
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                           Identification No.)

 1290 Avenue of the Americas, New York, New York                10104
    (Address of principal executive offices)                 (Zip Code)

        Registrant's telephone number, including area code (212) 554-1234

           Securities registered pursuant to Section 12(b) of the Act:

                                                  Name of each exchange on
        Title of each class                           which registered
- --------------------------------------   ---------------------------------------
   Common Stock, Par Value $.01                New York Stock Exchange, Inc.

           Securities registered pursuant to Section 12(g) of the Act:
                                      None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                                                 Yes  x     No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.   x

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant as of March 26, 1997, was approximately $2.16 billion.

As of March 26, 1997,  186,515,276 shares of the registrant's  Common Stock were
outstanding.

================================================================================

                        This document consists of ______ pages.
                       Exhibit index begins on page E-1 .




                                TABLE OF CONTENTS



Part I

                                                                                       
Item 1.             Business................................................................ 1-1
                    Insurance Operations.................................................... 1-1
                    Investment Services..................................................... 1-5
                    Discontinued Operations................................................. 1-10
                    Closed Block............................................................ 1-10
                    General Account Investment Portfolio.................................... 1-11
                    Holding Company Group Investment Portfolio.............................. 1-16
                    Competition............................................................. 1-17
                    Regulation.............................................................. 1-18
                    Principal Shareholder................................................... 1-24

Item 2.             Properties.............................................................. 2-1
Item 3.             Legal Proceedings....................................................... 3-1
Item 4.             Submission of Matters to a Vote of Security Holders..................... 4-1

Part II

Item 5              Market for Registrant's Common Equity and Related Stockholder Matters... 5-1
Item 6.             Selected Consolidated Financial Information............................. 6-1
Item 7.             Management's Discussion and Analysis of Financial Condition and
                      Results of Operations................................................. 7-1
Item 8.             Financial Statements and Supplementary Data............................. FS-1
Item 9.             Changes In and Disagreements With Accountants On Accounting and
                      Financial Disclosure.................................................. 9-1

Part III

Item 10.            Directors and Executive Officers of the Registrant...................... 10-1
Item 11.            Executive Compensation.................................................. 11-1
Item 12.            Security Ownership of Certain Beneficial Owners and Management.......... 12-1
Item 13.            Certain Relationships and Related Transactions.......................... 13-1

Part IV

Item 14.            Exhibits, Financial Statement Schedules, and Reports on Form 8-K........ 14-1

Signatures          ........................................................................ S-1
Index to Exhibits   ........................................................................ E-1




                                      TOC-1


Part I, Item 1.

                                    BUSINESS 1

General. The Equitable is a diversified  financial services organization serving
a broad spectrum of insurance,  investment  management  and  investment  banking
customers.  It is one of the world's  largest  investment  managers,  with total
assets under  management of  approximately  $239.8 billion at December 31, 1996.
The Equitable's  insurance  business,  which comprises the Insurance  Operations
segment,  has been conducted  principally  by its life  insurance  subsidiaries,
Equitable  Life and EVLICO.  Effective  January 1, 1997,  EVLICO was merged into
Equitable Life, which continues to conduct The Equitable's  insurance  business.
The Equitable's  investment  management and investment  banking business,  which
comprises the Investment Services segment, is conducted principally by Alliance,
DLJ and Equitable  Real Estate.  For additional  information on The  Equitable's
business  segments,  see  "Management's  Discussion  and  Analysis of  Financial
Condition and Results of Operations - Combined Results of Continuing  Operations
by Segment" and Note 21 of Notes to  Consolidated  Financial  Statements.  Since
Equitable Life's  demutualization  in 1992,  AXA-UAP  ("AXA"),  a French holding
company for an international  group of insurance and related financial  services
companies,  has  been  the  Holding  Company's  largest  shareholder.  For  more
information on Equitable Life's demutualization,  including the establishment of
the  Closed  Block,  see  Notes  2  and 6 of  Notes  to  Consolidated  Financial
Statements and "Principal Shareholder".

Segment Information

Insurance Operations

General.  The Insurance  Operations  segment accounted for  approximately  $3.74
billion or 45.1% of  consolidated  revenue for the year ended December 31, 1996.
It offers a variety of life  insurance  and annuity  products,  mutual funds and
other investment products, as well as disability income products and association
plans.  These products are marketed in all 50 states by a career agency force of
over 7,200 agents  (except  association  plans,  which are marketed  directly to
clients by the Insurance Group).  The Insurance Group's Income Manager series of
annuity products, which was introduced in May, 1995, is also distributed through
securities  firms,  financial  planners and banks,  as well as the career agency
force.  As of December 31, 1996, the Insurance Group had over two million policy
or  contractholders.  Equitable Life,  which was established in the State of New
York in 1859, has been among the largest life insurance  companies in the United
States for more than 100 years.  For  additional  information  on the  Insurance
Operations  segment,  see  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations - Combined Results of Continuing  Operations
by Segment - Insurance  Operations," Note 21 of Notes to Consolidated  Financial
Statements, as well as "Employees and Agents", "Competition" and "Regulation".

- --------
  1 As used in this Form 10-K, the term "The Equitable"  refers to The Equitable
    Companies Incorporated,  a Delaware corporation (the "Holding Company"), and
    its consolidated subsidiaries including The Equitable Life Assurance Society
    of the United States  ("Equitable  Life").  The term "Holding Company Group"
    refers   collectively   to  the  Holding   Company  and  its   non-operating
    subsidiaries,  the EQ Asset  Trust  1993  (the  "Trust")  and The  Equitable
    Companies  Incorporated Stock Trust (the "SECT"). The term "Insurance Group"
    refers  collectively to Equitable Life and its wholly owned subsidiary,  The
    Equitable of Colorado, Inc. ("EOC") and, prior to January 1, 1997, Equitable
    Variable  Life   Insurance   Company   ("EVLICO").   The  term   "Investment
    Subsidiaries"   refers   collectively  to  Equitable   Life's  wholly  owned
    subsidiary, Equitable Real Estate Investment Management, Inc., together with
    its  affiliates  Equitable   Agri-Business,   Inc.  and  EQ  Services,  Inc.
    (collectively  referred  to  herein  as  "Equitable  Real  Estate"),  to The
    Equitable's  majority owned publicly traded  subsidiaries,  Alliance Capital
    Management L.P. ("Alliance"), and Donaldson, Lufkin & Jenrette, Inc. ("DLJ")
    and in each case their respective  subsidiaries.  The term "General Account"
    refers to the assets held in the  respective  general  accounts of Equitable
    Life,  EOC and,  prior to January 1, 1997,  EVLICO and all of the investment
    assets held in certain of Equitable  Life's  separate  accounts on which the
    Insurance  Group bears the investment  risk.  The term  "Separate  Accounts"
    refers to the Separate  Account  investment  assets of  Equitable  Life and,
    prior to  January  1,  1997,  EVLICO,  excluding  the  assets  held in those
    separate  accounts on which the Insurance  Group bears the investment  risk.
    The term "General  Account  Investment  Assets" refers to assets held in the
    General Account associated with the Insurance Group's continuing  operations
    (which  includes the Closed  Block) and does not include  assets held in the
    General  Account   associated  with  the  Insurance   Group's   discontinued
    guaranteed interest contract ("GIC") Segment which are referred to herein as
    "GIC Segment Investment Assets".

                                      1-1


Products.  The Insurance Group  emphasizes the sale of individual  variable life
insurance products and individual  variable annuity products (both tax-qualified
and  non-qualified).  These  products are  designed to meet the life  insurance,
asset  accumulation,  retirement  funding  and  estate  planning  needs  of  the
Insurance  Group's  targeted  markets.  They  offer  multiple  Separate  Account
investment  options,  including bond funds,  domestic and global equity funds, a
balanced  fund,  and a series  of asset  allocation  funds,  as well as  General
Account  guaranteed  interest options.  The range of investment  options creates
flexibility in meeting individual customer needs. The Insurance Group's Separate
Accounts and the underlying  funds in which they invest are managed  principally
by Alliance. In 1997, funds managed by unaffiliated managers will be added.

In 1995, the Insurance Group  introduced its Income Manager series of retirement
products which are annuities  designed to provide for both the  accumulation and
distribution  of retirement  assets.  In addition to a choice of variable funds,
these  products  offer 10 market  value  adjusted  fixed rate  options held in a
Separate  Account which provide a guaranteed  interest rate to a fixed  maturity
date and a market value  adjustment for  withdrawals or transfers  prior to such
date. In 1996, Income Manager  accumulation  products added a guaranteed minimum
income benefit which, subject to certain restrictions and limitations,  provides
a guaranteed  minimum life annuity  regardless  of investment  performance.  The
distribution  products  offer the  guarantee  of a  lifetime  income  similar to
traditional  immediate  annuities,  while  giving the  annuitant  access to cash
values during the early years following retirement.

To fund the pension plans (both  defined  benefit and defined  contribution)  of
small to medium-sized  employers,  the Insurance  Group offers annuity  products
tailored to the small pension market. These products offer both Separate Account
and General Account investment options.

The overall growth of Separate  Account  assets is a strategic  objective of The
Equitable.  To the extent the  investment  funds  associated  with variable life
insurance  and variable  annuity  products  are placed in the Separate  Accounts
rather  than in the  General  Account,  the  investment  risk  (and  reward)  is
transferred  to  policyholders  while The  Equitable  earns fee income  from the
management of assets held in the Separate Accounts. Management believes this fee
income  produces a more  predictable  income  stream than the spread income from
traditional products. In addition,  variable products, because they involve less
risk to the Insurance  Group than  traditional  products,  require less capital.
Separate Account options also permit  policyholders to choose more  personalized
investment  strategies  without  affecting the  composition  of General  Account
assets.  Over the past five years,  Separate  Account  balances  for  individual
variable life and variable  annuities have increased by $11.99 billion to $17.66
billion at December 31, 1996.

The  Insurance  Group  also sells  traditional  whole  life  insurance  and term
insurance  products,  disability income products,  and, through its wholly owned
broker-dealer  subsidiary  EQ  Financial  Consultants,  Inc.  ("EQ  Financial"),
formerly  known as Equico  Securities,  Inc.,  mutual  funds.  During 1996,  the
Insurance Group's career agency force sold approximately $1.36 billion in mutual
funds and other investments  through EQ Financial.  In cases where the Insurance
Group does not offer an insurance product suitable for the needs of a particular
customer,  the  Insurance  Group  provides its agents with access to a number of
additional insurance products through EquiSource, Inc., a wholly owned insurance
brokerage subsidiary.

In addition to the sale of insurance  products,  the  Insurance  Group acts as a
professional  retrocessionaire  by assuming life,  disability income and annuity
reinsurance  from  professional  reinsurers.  The  Insurance  Group also assumes
accident,  health,  group LTD,  aviation  and space  risks by  participating  in
various reinsurance pools.

Effective  September 15, 1992, the Insurance Group ceased to sell new individual
major medical policies.  Since July 1, 1993, new disability income policies have
been 80%  reinsured  through an  arrangement  with Paul  Revere  Life  Insurance
Company.

                                      1-2


The  following  table  summarizes   premiums  and  deposits  for  the  Insurance
Operations segment's products combining amounts for the Closed Block and amounts
for operations outside the Closed Block.


                              Insurance Operations
                                Premiums/Deposits
                                  (In Millions)

                                                                        Years Ended December 31,
                                                            ----------------------------------------
                                                               1996          1995           1994
                                                            ------------   -----------   -----------
                                                                                       
Individual annuities......................................   $  3,342.6     $ 2,847.4     $ 2,766.9
Variable and interest-sensitive life insurance............      1,479.7       1,358.4       1,264.9
Traditional life insurance................................        867.0         887.4         925.9
Other.....................................................        753.7         818.3         668.1
                                                            ------------   -----------   -----------
Total Premiums/Deposits...................................   $  6,443.0     $ 5,911.5     $ 5,625.8
                                                            ============   ===========   ===========


Markets.  The Insurance  Group's  targeted  customers  include  middle and upper
income individuals such as professionals,  owners of small businesses, employees
of tax-exempt  organizations  and existing  customers.  For variable  life,  the
Insurance  Group  has  targeted  certain  markets,   particularly  non-qualified
retirement  planning,  the estate  planning  market and the market for  business
continuation  needs (e.g.,  the use of variable life  insurance to fund buy/sell
agreements and similar arrangements), as well as the middle-to-upper income life
protection markets.  The Insurance Group's target markets for variable annuities
include the tax exempt markets  (particularly  retirement  plans for educational
and  non-profit  organizations),  corporate  pension  plans  (particularly  401K
defined  contribution plans covering 25 to 250 employees) and the IRA retirement
planning market. The Insurance Group's Income Manager series of annuity products
includes  products  designed to address  the growing  market of those at or near
retirement who have a need to convert retirement savings into retirement income.

Demographic  studies  suggest  that,  as  the  post-World  War  II  "baby  boom"
generation  ages over the next  decade,  there  will be growth in the  number of
individuals  who  management  believes are most likely to purchase the Insurance
Group's  savings-oriented  products.  These baby boomers have indicated a strong
need for long-term planning  services.  Those studies also suggest that over the
next 15 years there will be  significant  growth in the number of new  retirees.
Management  believes  this  growth  in  the  retiree  population  represents  an
opportunity  for the Insurance  Group's  Income Manager  products.  In addition,
management  believes the trend among U.S.  employers  away from defined  benefit
plans  (under  which  the  employer  makes  the  investment   decisions)  toward
employee-directed,  defined  contribution  retirement  and savings  plans (which
allow  employees to choose from a variety of investment  options) will continue.
Management  believes the asset  accumulation  needs of customers in these target
markets for estate  planning,  the planning for and management of retirement and
education  funds  and  other  forms  of  long-term  savings,  as well  as  their
traditional  insurance  protection  needs,  can be  satisfied  by the  range  of
insurance and annuity  products and planning  services  offered by the Insurance
Group.

In 1996,  the  Insurance  Group  collected  premiums and deposits from policy or
contractholders  in all 50 states, the District of Columbia and Puerto Rico. For
the  Insurance  Group,  the  states  of New York  (14.5%),  New  Jersey  (7.7%),
Pennsylvania  (7.0%),  California  (6.9%),  Michigan (6.3%), and Illinois (6.0%)
contributed  the  greatest  amounts of  premiums  (accounted  for on a statutory
basis),  and no other state  represented  more than 5% of the Insurance  Group's
statutory  premiums.  The Insurance Group also collected  premiums in Canada and
certain  other  foreign  countries,  but  premiums  from all  foreign  countries
represented  less than 1% of the  Insurance  Group's  1996  aggregate  statutory
premiums.

Distribution.  Products are distributed  primarily through a career agency force
of over 7,200 professionals  organized into approximately 80 agencies across the
United  States  which are owned and  managed  by the  Insurance  Group and which
provide  agents with  training,  marketing and sales  support.  After an initial
training  period,  agents are compensated by commissions  based on product sales

                                      1-3


levels and key profitability factors, including persistency. The Insurance Group
sponsors  pension and other benefit plans and sales  incentive  programs for its
agents to focus their sales efforts on the Insurance Group's  products.  Most of
the Insurance Group's career agents are not prohibited from selling  traditional
insurance  products offered by other  companies.  The Equitable's Law Department
maintains a Compliance Group staffed with compliance  professionals who, working
together with attorneys in the Law  Department,  review and approve  advertising
and sales  literature  prior to use by the  Insurance  Group's  agency force and
monitor customer complaints.

As of December 31, 1996,  approximately 85% of the Insurance Group's agents were
licensed to sell  variable  insurance  and  annuity  products as well as certain
investment  products,  including  mutual funds.  The  Insurance  Group leads the
insurance  industry  in the  number of agents  and  employees  who hold both the
Chartered  Life  Underwriter  (CLU) and Chartered  Financial  Consultant  (ChFC)
designations,  which  are  awarded  by  the  American  College,  a  professional
organization  for  insurance and financial  planning  professionals.  Management
believes the  professionalism of its agency force provides it with a competitive
advantage in the  marketing of the  Insurance  Group's  sophisticated  insurance
products, including variable insurance and annuities.

In a continuing  effort to enhance the quality of the Insurance  Group's  agency
force,  during 1996  management  continued  to focus its  recruiting  efforts on
attracting  professionals  from related fields such as  accounting,  banking and
law.  Management  believes the  knowledge and  experience  of these  individuals
enables them to add significant value to client service and that recruiting more
experienced individuals has had a positive impact on the retention rate of first
year agents.

The Insurance  Group, in 1995, began  repositioning  its career agency force for
the  planning  opportunities  created  by  changing   demographics.   Management
implemented its new needs-based  selling  strategy with the  introduction of its
Financial Fitness Profile in all agencies. Financial Fitness Profile is designed
to make the client's  long-term  financial needs the key ingredient of the sales
process and is used by the Insurance  Group to identify a client's risk exposure
and  financial  goals in order to  develop a  comprehensive  financial  strategy
addressing  the client's  unique  situation.  Management  believes its Financial
Fitness  Profile  adds  significant  value to client  service  and  provides  an
excellent  foundation for building  long-term  relationships  with the Insurance
Group's customers.  In 1996, the Insurance Group, through its broker-dealer,  EQ
Financial,  also  introduced a formal  investment  advisor program for qualified
associates to offer fee-based plans, products and seminars.

Equitable  Life  has  begun to  centralize  its life  insurance  processing  and
servicing  functions in a new National  Operations  Center in  Charlotte,  North
Carolina.  This will result in the closing of the  operations  facilities in Des
Moines,   Iowa  and  Fresno,   California,   and  should   enhance   service  to
policyholders, streamline operations and provide cost savings.

During 1996  management  made a strategic  decision to create its own  wholesale
distribution  company  to  offer  the  Income  Manager  series  of  products  to
securities firms,  financial planners and banks.  During the last nine months of
1996, Equitable Distributors,  Inc. ("EDI") hired staff and by year end employed
26 field and 36 home office personnel.  A specially  designed product series was
developed  for EDI  during  1996,  and EDI  began  marketing  the new  series in
November  through a major  securities  firm and several  regional and  financial
planning  firms.  EDI ended  the year with  executed  sales  agreements  with 70
broker-dealers.  Agreements were also reached with two major banks. During 1996,
the agency force  increasingly began to incorporate the Income Manager series of
products into their sales  process.  Nearly 1,700 agents sold an Income  Manager
product during 1996.

During 1995,  management  also undertook a number of initiatives to increase the
efficiency  and lower the costs of the Insurance  Group's  distribution  system.
These  initiatives  included the consolidation of new business  processing,  the
implementation  of a new  underwriting  system,  and  the  introduction  of  The
Equitable Workstation which gives each agent on-line access to information about
clients, policy transactions and home office announcements.

Insurance  Underwriting.  The  risk  selection  process  is  carried  out in the
Insurance Group by underwriters who evaluate policy applications on the basis of
information provided by the applicant and other sources. Specific tests, such as
blood analysis,  are used to evaluate policy  applications  based on the size of
the policy,  the age of the applicant and other factors.  Underwriting rules and
procedures  established by the Insurance Group's  underwriting area are designed
to produce mortality results consistent with assumptions used in product pricing
while providing for competitive risk selection.

                                      1-4


The Insurance  Group limits risk  retention on new policies to a maximum of $5.0
million on single-life  policies,  and $15.0 million on second-to-die  policies.
All  in-force  business  above  those  amounts  has  been  reinsured.  Automatic
reinsurance  arrangements have been negotiated that permit single-life  policies
to be written up to $35 million, and second-to-die  policies to be written up to
$25 million.  A contingent  liability  exists with respect to reinsurance  ceded
should the reinsurers be unable to meet their  obligations.  The Insurance Group
evaluates the financial  condition of its reinsurers to minimize its exposure to
significant losses from reinsurer insolvencies. The Insurance Group is not party
to any risk  reinsurance  arrangement  with any reinsurer  pursuant to which the
amount of reserves on reinsurance ceded to such reinsurer equals more than 1% of
the total policy reserves of the Insurance Group (including Separate Accounts).

The Insurance Group also assumes  mortality risk as a reinsurer.  Mortality risk
on any single life (through  reinsurance  assumed and directly written coverage)
is limited to $5.0 million. For additional  information on the Insurance Group's
reinsurance  agreements,   see  Note  12  of  Notes  to  Consolidated  Financial
Statements.

Insurance  Liabilities.  The Insurance  Group has  established  liabilities  for
policyholders'  account  balances and future policy benefits to meet obligations
on various policies and contracts. Policyholders' account balances for universal
life  and  variable  life  and  other  investment-type  policies  are  equal  to
cumulative account balances, which are the sum of net premiums or considerations
plus credited interest or net investment  results,  less expense,  mortality and
risk charges and  withdrawals.  For  participating  traditional  life  policies,
future policy  benefits are  calculated  using a net level premium method on the
basis of actuarial  assumptions equal to guaranteed  mortality and dividend fund
interest  rates.  The liability for annual  dividends  represents the accrual of
annual dividends earned.  Terminal  dividends are accrued in proportion to gross
margins   over  the  life  of  the   contract.   Future   policy   benefits  for
non-participating  traditional  products  are  computed  on the basis of assumed
investment yields, mortality,  persistency,  morbidity and expenses (including a
margin for adverse deviation),  which are established at the time of issuance of
a policy and generally vary by product, year of issue and policy duration.

During the fourth quarter of 1996,  management  took reserve  strengthening  and
other actions which significantly  affected the net performance of The Equitable
for the fourth quarter and full year 1996.  For additional  information on these
actions,  see  Note  2  of  Notes  to  Consolidated  Financial  Statements,  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Combined  Results of  Continuing  Operations by Segment - Insurance
Operations - Disability  Income", "- Group Pension Products" and "- Discontinued
Operations".

The insurance  liabilities reflected in the consolidated balance sheets included
herein  are  prepared  in  accordance  with GAAP and  differ  from the  reserves
prescribed  by  statutory  accounting  practices  and  carried on the  Insurance
Group's statutory financial statements.  The variances arise from differences in
the  reserve  calculation  methods  and  from  the use of  different  mortality,
morbidity,  interest rate and persistency  assumptions.  See Note 20 of Notes to
Consolidated Financial Statements.

Investment Services

General.   The  Investment  Services  segment,   which  in  1996  accounted  for
approximately  $4.54  billion  or  54.7%  of  consolidated  revenues,   provides
investment management,  investment banking, securities transaction and brokerage
services to both corporate and  institutional  clients,  including the Insurance
Group, and to high net worth individuals. In recent years, rapid growth in sales
of mutual funds to individuals  and retail clients has augmented the traditional
focus on  institutional  markets.  This segment also includes the  institutional
Separate  Accounts,  which provide various  investment options for group clients
through  pooled or single group  accounts.  For  additional  information  on the
Investment Subsidiaries,  including their respective results of operations,  see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Combined  Results of Continuing  Operations by Segment - Investment
Services" and "Regulation".

The Equitable  continues to pursue its strategy of increasing third party assets
under management. The Investment Subsidiaries have steadily added to third party
assets under  management,  while  continuing  to provide  investment  management
services  to the  Insurance  Group.  Of  the  $239.8  billion  of  assets  under
management at December 31, 1996,  $184.8  billion (or 77.1%) were managed by the
Investment  Subsidiaries  for third  parties,  including  domestic  and overseas
investors,  mutual  funds,  pension  funds,  endowment  funds and,  through  the
Insurance  Group's  Separate  Accounts,  insurance and annuity  customers of the
Insurance  Group.  Approximately  $140.7  million  (3.1%) of the revenues of the
Investment  Services  segment for the year ended  December 31, 1996 consisted of
fees earned by the Investment  Subsidiaries for investment  management and other


                                      1-5


services provided to the Insurance Group and to unconsolidated real estate joint
ventures.  For additional  information on fees and assets under management,  see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Combined  Results of Continuing  Operations by Segment - Investment
Services - Fees From Assets Under Management".

Alliance

General - Alliance,  one of the nation's largest investment  advisors,  provides
diversified  investment  management  services  to  a  variety  of  institutional
clients, including pension funds, endowments and foreign financial institutions,
as well as to individual  investors  principally  through a broad line of mutual
funds.  As of December 31, 1996,  Alliance had  approximately  $182.8 billion in
assets under  management  (including  $159.6  billion for third party  clients).
Alliance's   assets  under   management  at  December  31,  1996   consisted  of
approximately  $119.5 billion from separately managed accounts for institutional
investors and high net worth  individuals and  approximately  $63.3 billion from
mutual fund  accounts.  Alliance's  greatest  growth in recent years has been in
products for  individual  investors,  primarily  mutual  funds,  which  generate
relatively  high  management  and servicing  fees as compared to fees charged to
separately  managed accounts.  As of December 31, 1996, The Equitable owned a 1%
general  partnership  interest in Alliance and approximately  57.3% of the units
representing   assignments  of  beneficial   ownership  of  limited  partnership
interests in Alliance ("Alliance Units").

On February  29, 1996,  Alliance  acquired  substantially  all of the assets and
liabilities  of Cursitor  Holdings,  L.P. and all of the  outstanding  shares of
Cursitor  Holdings  Limited,   currently   Cursitor  Alliance  Holdings  Limited
(collectively,  "Cursitor")  for Units,  cash and notes  equaling  approximately
$159.0  million,  and  substantial   additional   consideration  which  will  be
determined  at a later date.  Cursitor  specializes  in  providing  global asset
allocation services to U.S. and non-U.S.  institutional  investors.  Significant
account  terminations  have  occurred  and assets under  management  in Cursitor
portfolios as of February 28, 1997 were less than $7 billion.

In August 1996,  Alliance,  Equitable  Life and two  principals  of Albion Asset
Advisors LLC formed Albion Alliance LLC to manage private  investments on behalf
of institutional and large private investors.  The new joint venture will have a
global focus and will expand Alliance's  existing  corporate finance and private
investing business, particularly in emerging markets. For additional information
on these  transactions,  see "Management's  Discussion and Analysis of Financial
Condition and Results of Operations - Combined Results of Continuing  Operations
by Segment - Investment Services".

Alliance's business can be divided into two broad categories: Separately Managed
Accounts and Mutual Funds  Management.  Alliance's  separately  managed  account
business consists  primarily of the active management of equity and fixed income
accounts for institutional investors and high net worth individuals.  Alliance's
mutual fund management  services,  which developed as a  diversification  of its
separately managed account business, consist of the management, distribution and
servicing of mutual funds and cash management  products,  including money market
funds and deposit accounts.

Separately Managed Accounts - At December 31, 1996,  separately managed accounts
(other than investment companies and deposit accounts) represented approximately
65.4% of Alliance's total assets under management while the fees earned from the
management  of those  accounts  represented  approximately  35.6% of  Alliance's
revenues for the year ended  December 31, 1996.  Alliance's  separately  managed
account business consists primarily of the active management of equity accounts,
balanced (equity and fixed income) accounts and fixed income accounts.  Alliance
also  provides  active  management  for  international  (non  U.S.)  and  global
(including U.S.) equity, balanced and fixed income portfolios,  asset allocation
and management for private  investments,  venture capital portfolios,  and hedge
fund portfolios.  In addition,  Alliance provides "passive"  management services
for equity, fixed income and international accounts.

                                      1-6


As of December 31, 1996,  Alliance acted as investment manager for approximately
1,550  separately  managed  accounts  (other than  investment  companies)  which
include corporate employee benefit plans,  public employee  retirement  systems,
endowment  funds,  foundations,  foreign  governments  and  financial  and other
institutions  and the General and Separate  Accounts of  Equitable  Life and its
insurance  company  subsidiaries.  The  General  and  Separate  Accounts  of the
Insurance  Group  are  Alliance's  largest  institutional  clients.   Alliance's
separately   managed  accounts  are  managed  pursuant  to  written   investment
management  agreements  between  the  clients  and  Alliance,  which are usually
terminable at any time or upon relatively short notice by either party.

Mutual Funds Management - Alliance also (i) manages The Hudson River Trust which
is the funding  vehicle for the  individual  variable life insurance and annuity
products offered by the Insurance Group; (ii) manages and sponsors a broad range
of open and closed-end mutual funds other than The Hudson River Trust ("Alliance
Mutual Funds");  and (iii) provides cash management services (money market funds
and  Federally  insured  deposit  accounts)  that  are  marketed  to  individual
investors  through  broker-dealers,   banks,  insurance  companies,   and  other
financial  intermediaries.  The assets comprising all Alliance Mutual Funds, The
Hudson  River Trust and  deposit  accounts on  December  31,  1996,  amounted to
approximately $63.3 billion.

Other - Alliance  generally  is not subject to Federal,  state and local  income
taxes,  with the  exception of the New York City  unincorporated  business  tax,
which is currently  imposed at a rate of 4%.  Domestic  subsidiaries of Alliance
are subject to Federal, State and local income taxes. Its subsidiaries organized
and operating  outside the United  States are generally  subject to taxes in the
foreign jurisdictions where they are located. Under the Revenue Act of 1987, the
exemption  from Federal income taxes for publicly  traded limited  partnerships,
including  Alliance,  will expire on December 31,  1997.  As a  consequence,  if
Alliance retains its current structure,  it will be taxed as a corporation as of
January 1, 1998. In response to this pending loss of Alliance's  partnership tax
status,  the  management  of Equitable  Life and the  management of Alliance are
presently  reviewing  alternatives which may result in Equitable Life's Alliance
Units  ceasing to be publicly  traded.  The  management  of Alliance  expects to
announce its plans during the second  quarter of 1997.  For a discussion  of the
possible  effects of these matters on the valuation of Equitable Life's Alliance
Units  for  statutory  purposes  and on  statutory  capital,  see  "Management's
Discussion  and Analysis of  Financial  Conditions  and Results of  Operations -
Liquidity and Capital  Resources - Insurance  Group - Sources of Insurance Group
Liquidity".

For  additional  information on Alliance,  see Alliance's  Annual Report on Form
10-K for the year ended December 31, 1996.

Donaldson, Lufkin & Jenrette, Inc.

DLJ  is  a  leading   integrated   investment  and  merchant  bank  that  serves
institutional,  corporate, governmental and individual clients both domestically
and internationally. DLJ's businesses include securities underwriting, sales and
trading;  merchant banking;  financial advisory services;  investment  research;
correspondent brokerage services; and asset management. On October 30, 1995, DLJ
completed an initial  public  offering  ("IPO") of 10.58  million  shares of its
common stock and the sale of $500.0 million  aggregate  principal  amount of its
senior notes due November 1, 2005. See Note 5 of Notes to Consolidated Financial
Statements for additional information. At December 31, 1996, following a sale on
that date by the Holding  Company to AXA of 85,000  shares of DLJ's  stock,  The
Equitable  owned  approximately  79.9% of DLJ's  issued and  outstanding  common
stock.  Assuming full vesting of the forfeitable  restricted stock units and the
exercise of stock options granted to certain  employees in connection with DLJ's
IPO (but  excluding any shares issued under  employee stock options which may be
granted  after the IPO),  The  Equitable  would own  approximately  63% of DLJ's
common stock. See "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations - Combined Results of Continuing Operations by Segment
- - Investment Services".

DLJ conducts its business  through three  principal  operating  groups,  each of
which is an important  contributor to revenues and earnings:  the Banking Group,
which includes DLJ's Investment  Banking,  Merchant Banking and Emerging Markets
groups;   the  Capital   Markets  Group,   consisting  of  DLJ's  Fixed  Income,
Institutional Equities and Equity Derivatives Divisions, Autranet, a distributor
of investment research products, and Sprout, its venture capital affiliate,  and
the Financial Services Group, comprised of the Pershing Division, the Investment
Services Group and the Asset Management Group.

                                      1-7


DLJ's  Banking  Group is a major  participant  in the raising of capital and the
providing  of  financial  advice  to  companies  throughout  the  U.S.  and  has
significantly  expanded its activities  abroad.  Through its Investment  Banking
group,  DLJ manages and  underwrites  public  offerings of securities,  arranges
private  placements and provides  advisory and other services in connection with
mergers,  acquisitions,  restructurings  and other financial  transactions.  Its
Merchant Banking group pursues direct  investments in a variety of areas through
a number of  investment  vehicles  funded with  capital  provided  primarily  by
institutional  investors,  DLJ and its  employees.  The Emerging  Markets  Group
specializes in client advisory services for mergers,  acquisitions and financial
restructurings, as well as merchant banking and the underwriting,  placement and
trading of equity,  debt and  derivative  securities in Latin  America,  Eastern
Europe, Asia and South Africa.

The Capital  Markets Group  encompasses  a broad range of  activities  including
trading,  research,  origination  and  distribution  of equity and fixed  income
securities,  private equity  investments and venture  capital.  Its Fixed Income
Division  provides  institutional  clients  with  research,  trading  and  sales
services for a broad range of taxable fixed income products including high yield
corporate,  investment  grade  corporate,  U.S.  government and  mortgage-backed
securities.  The Institutional  Equities Division provides institutional clients
with research,  trading and sales  services in U.S.  listed and over the counter
equity securities.  In addition,  DLJ's Equity  Derivatives  Division provides a
broad range of equity and index  options  products,  while  Sprout is one of the
oldest and largest groups in the private equity  investment and venture  capital
industry.  Autranet Inc., a registered  broker-dealer and member firm of the New
York  Stock  Exchange  ("NYSE"),  is active in the  distribution  of  investment
research products purchased from approximately 430 sources known as "independent
originators."  Independent  originators are research specialists,  not primarily
employed by securities  firms,  and range in size and scope from large  economic
consulting  firms to  individual  freelance  analysts.  Autranet  generates  its
revenues from a client base of over 400 domestic and international institutions.

The Financial  Services  Group  provides a broad array of services to individual
investors and the financial  intermediaries  which represent them. Pershing is a
leading provider of correspondent brokerage services,  clearing transactions for
over 550 U.S.  brokerage  firms  which  collectively  maintain  over 1.4 million
client  accounts.  DLJ's  Investment  Services  Group  provides  high net  worth
individuals  and medium and  smaller  sized  institutions  with  access to DLJ's
equity and fixed income research, trading services and underwriting. Through its
Asset Management  Group, DLJ provides cash management,  investment  advisory and
trust  services  primarily  to  high  net  worth  individual  and  institutional
investors.

The securities  industry  generally  experienced  favorable market conditions in
1996, as strong rallies in the stock and bond markets and strong trading volumes
on all major exchanges  helped fuel merger and  acquisition  activity as well as
underwriting activity. DLJ's principal business activities are, by their nature,
highly  competitive and subject to general market  conditions,  volatile trading
markets and fluctuations in the volume of market activity.  Consequently,  DLJ's
net income and revenues have been,  and are likely to continue to be, subject to
wide  fluctuations,  reflecting the impact of many factors beyond DLJ's control,
including  securities  market  conditions,  the level and volatility of interest
rates, competitive conditions, and the size and timing of transactions.

In January  1997,  DLJ reached an  agreement to acquire  (the  "Acquisition")  a
London-based financial advisory firm, Phoenix Group Limited ("Phoenix"). Phoenix
is an international  financial advisory and investment  management business with
offices in London and Hong Kong.  It has two principal  operations,  a corporate
finance and advisory  business  and a private  equity fund  management  business
investing in unquoted securities.  It also makes acquisitions as principal. As a
portion of the total consideration paid in connection with the Acquisition,  DLJ
issued on March 26, 1997,  $28,779,000  aggregate  principal amount of 5% Junior
Subordinated  Convertible Debentures due 2004 (the "DLJ Convertible Debentures")
to the current  shareholders  of Phoenix,  pursuant  to  Regulation  S under the
Securities  Act  of  1933,  as  amended.  The  DLJ  Convertible  Debentures  are
convertible  into  common  stock of DLJ  beginning  40 days after  issuance at a
conversion  price of $42.00 per share.  The Acquisition does not have a material
effect on DLJ's results of operations.

For additional  information on DLJ, see DLJ's Annual Report on Form 10-K for the
year ended December 31, 1996.

                                      1-8


Equitable Real Estate

General - As of December 31, 1996,  Equitable  Real Estate had $24.8  billion of
assets  under  management  (including  $14.7  billion for third party  clients).
Equitable  Real  Estate  is ranked  as the  largest  United  States  manager  of
tax-exempt  assets  invested in real estate and provides real estate  investment
management  services,  property  management  services  (through  its two COMPASS
subsidiaries),  mortgage  servicing  and loan asset  management,  mortgage  loan
origination  (through its affiliate  Column  Financial,  Inc.) and  agricultural
investment management (through its affiliate Equitable Agri-Business, Inc.). See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Combined  Results of Continuing  Operations by Segment - Investment
Services".

Equitable  Real  Estate  has  capabilities  in a variety  of major  real  estate
disciplines including acquisitions and financings,  portfolio management,  asset
management,  appraisals,  asset  disposition  and workouts and capital  markets.
Equitable  Real  Estate  offers a broad range of  products  and  services to its
third-party  client base,  which  includes more than 300  corporate,  public and
multi-employer  pension  funds,  insurance  companies,   foreign  investors  and
individual accounts.

In March 1997,  Equitable Real Estate purchased a 50% interest in AMB Rosen Real
Estate  Securities,  LLC, an investment  firm  specializing in the management of
investment  portfolios of real estate  investment trust stocks.  The company was
renamed  ERE Rosen,  LLC and has  approximately  $126  million  in assets  under
management for clients that include pension funds, endowments and foundations.

As of December 31, 1996,  Equitable Real Estate managed equity and joint venture
interests in approximately  3,664  investments  covering over 297 million square
feet of real  estate,  and  managed  mortgage  loans  with a  carrying  value of
approximately  $7.7  billion.  The equity  real estate and  mortgage  portfolios
managed by Equitable Real Estate  include  investments in a range of commercial,
agricultural  and  industrial  properties  including  regional and  neighborhood
shopping centers, downtown and suburban office buildings,  apartments, warehouse
and distribution  facilities and hotels. As of December 31, 1996, Equitable Real
Estate managed one of the largest  portfolios of regional  shopping malls in the
United  States and  managed  substantial  holdings  in major  center city office
properties.

The  Equitable is exploring  strategic  alternatives  regarding  Equitable  Real
Estate.  Such  alternatives  may include a possible  sale of all or a portion of
Equitable Real Estate.

Institutional  Account  Management  - As of December 31,  1996,  Equitable  Real
Estate  managed $12.1  billion in real estate assets on behalf of  approximately
253 pension  funds.  Equitable  Real  Estate's  largest  real estate  investment
account  is Prime  Property  Fund  which had net  assets of $3.0  billion  as of
December 31, 1996,  making it the largest  open-end real estate  investment fund
for pension funds in the United States.

In addition,  Equitable Real Estate offers a series of special focus, closed-end
pooled funds,  certain  single and  multi-property  pooled funds,  single client
accounts  tailored  to achieve a specific  set of  investment  goals and certain
other  accounts  tailored to meet the  objectives  of large public  pension fund
clients.

Mortgage  Operations  - At December 31, 1996,  Equitable  Real Estate  managed a
mortgage portfolio on behalf of the Insurance Group with an outstanding  balance
of approximately $6.3 billion. Services provided by Equitable Real Estate to the
Insurance Group and other clients include mortgage and asset management services
including  due  diligence,   portfolio  valuation,  loan  custody,  maintenance,
reporting and cash management,  loan  restructuring,  foreclosures,  equity real
estate management and disposition.

Property  Management  Operations - At December 31, 1996,  COMPASS Management and
Leasing and COMPASS  Retail managed over 187.3 million square feet of commercial
office and retail  space for The  Equitable  and third party  clients.  Services
provided by these two subsidiaries of Equitable Real Estate include property and
facilities management of commercial properties and management and development of
regional shopping centers.

                                      1-9


Other Operations - At December 31, 1996,  Equitable Real Estate's  International
Group managed  approximately $1.3 billion in U.S. real estate investments for 35
Pacific  Rim and  European  investors.  Equitable  Real  Estate's  international
products  include direct equity real estate  investments  and pooled equity real
estate  funds.  In  addition,   Equitable   Agri-Business   offers  agricultural
investment  management  advisory services to the Insurance Group and third party
clients.  Equitable  Real Estate also has various joint  venture  relationships,
including Column Financial, Inc., a venture with DLJ, which originates, packages
and  securitizes  mortgage  loans,  and Equitable Real Estate  Hyperion  Capital
Advisors, LLP., a venture with Hyperion Capital Management, Inc., which provides
advice with respect to investments in commercial mortgage-backed securities.

Institutional Separate Accounts

The Investment Services segment includes the Insurance Group's Separate Accounts
for  group  clients.   Pooled  Separate  Accounts  offer  pension  fund  clients
diversification  and economies of scale in asset management.  Investment options
range across the risk  spectrum  from  short-term  fixed income  portfolios,  to
equity  oriented  growth and small  capitalization  portfolios,  to real  estate
funds. At December 31, 1996, assets held in the institutional  Separate Accounts
totaled  $11.99  billion.  Alliance and Equitable  Real Estate derive fee income
from management of assets invested in these institutional Separate Accounts.

Discontinued Operations

In September  1991,  The Equitable  discontinued  the  operations of the Wind-Up
Annuity and GIC lines of business, reflecting management's strategic decision to
focus its attention and capital on its core individual  insurance and investment
services businesses.  For additional information on recent strengthening of loss
provisions,  see  Note 7 of  Notes  to  Consolidated  Financial  Statements  and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Discontinued Operations".

The GIC line of business  includes  several  types of GIC  products  pursuant to
which Equitable Life is contractually obligated to credit an interest rate which
was set at the date of issue. These contracts have fixed maturity dates on which
funds are to be returned to the  contractholder.  Wind-Up Annuity products,  the
terms  of  which  are  fixed  at  issue,  were  sold to  corporate  sponsors  of
terminating qualified defined benefit plans. At December 31, 1996, $1.34 billion
of GIC Segment liabilities to contractholders were outstanding,  of which $290.7
million were related to GIC products and the balance to Wind-Up Annuities.

Closed Block

In connection with the  demutualization,  Equitable Life  established the Closed
Block,  consisting of certain  classes of individual  participating  policies in
respect of which  Equitable  Life had a dividend scale payable in 1991 and which
were in force on July 22, 1992. Since the Closed Block was funded to provide for
payment of  guaranteed  benefits  under such  policies  and,  in  addition,  for
continuation  of  dividends  paid under  1991  dividend  scales,  it will not be
necessary  to use general  funds to pay  guaranteed  benefits  unless the Closed
Block experiences very substantial adverse deviations in investment,  mortality,
persistency or other experience  factors.  If the assets allocated to the Closed
Block,  the cash flows therefrom and the revenues from the Closed Block prove to
be insufficient to pay the benefits  guaranteed  under the policies  included in
the Closed Block, Equitable Life will be required to make such payments from its
general funds. In addition, if the investment,  mortality,  persistency or other
experience  of the Closed Block was  substantially  worse than that of Equitable
Life's principal  competitors,  management might, for competitive  reasons,  use
Equitable Life's general funds to maintain competitive dividend levels. For more
information  on the  Closed  Block,  see Notes 2 and 6 of Notes to  Consolidated
Financial Statements.

                                      1-10


General Account Investment Portfolio

General.  The  Insurance  Group's  General  Account  consists  of a  diversified
portfolio of investments.  The General  Account  liabilities can be divided into
two  primary  types,  participating  and  non-participating.  For  participating
products, the investment results of the underlying assets determine,  to a large
extent,  the return to the  policyholder,  and the Insurance Group's profits are
earned  from   investment   management,   mortality  and  other   charges.   For
non-participating or interest-sensitive  products, the Insurance Group's profits
are  earned  from a  positive  spread  between  the  investment  return  and the
crediting or reserve interest rate.

Although all the assets of the General  Account of each insurer in the Insurance
Group  support  all of that  insurer's  liabilities,  the  Insurance  Group  has
developed  an  asset/liability  management  approach  with  separate  investment
segments within each insurer for specific classes of product  liabilities,  such
as insurance, annuity and group pension. As part of this approach, the Insurance
Group develops investment  guidelines for each product line which form the basis
for  investment  strategies  to  manage  each  product's  return  and  liquidity
requirements.  Specific investments frequently meet the requirements of, and are
acquired by, more than one investment segment, with each such investment segment
holding  a pro rata  interest  in such  investments  and the  investment  return
therefrom.

The  Closed  Block  assets  are a part of  continuing  operations  and have been
combined on a  line-by-line  basis with assets  outside of the Closed Block.  In
view of the similar asset quality  characteristics of the major asset categories
in the two  portfolios,  management  believes it is  appropriate  to discuss the
Closed  Block  assets and the assets  outside of the Closed  Block on a combined
basis.  The General  Account  Investment  Assets and the Holding  Company  Group
investment  portfolio  are discussed  below.  For further  information  on these
portfolios and on GIC Segment Investment  Assets,  see "Management's  Discussion
and  Analysis of  Financial  Condition  and Results of  Operations  - Continuing
Operations   Investment  Portfolio"  and  "-  Discontinued   Operations".   Most
individual investments in the portfolios of the GIC Segment are also included in
General Account Investment Assets (which include the Closed Block).

The  following  table  summarizes  General  Account  Investment  Assets by asset
category for the periods shown.


                        General Account Investment Assets
                               Net Amortized Cost
                              (Dollars In Millions)

                                             At December 31, 1996        At December 31, 1995
                                         --------------------------   -------------------------
                                            Amount     % of Total       Amount       % of Total
                                         ------------  ------------   ------------   ----------
                                                                                
Fixed maturities(1)....................   $ 21,711.6         62.6%     $ 19,149.9         56.7%
Mortgages..............................      4,513.7         13.0         5,007.1         14.8
Equity real estate.....................      3,518.6         10.1         4,130.3         12.2
Other equity investments...............        692.4          2.0           764.1          2.3
Policy loans...........................      3,962.0         11.4         3,773.6         11.2
Cash and short-term investments(2).....        277.7          0.9           952.1          2.8
                                         ------------  ------------   ------------   ----------
Total..................................   $ 34,676.0        100.0%     $ 33,777.1        100.0%
                                         ============  ============   ============   ==========
<FN>
(1) Excludes  unrealized  gains of $432.9  million  and $857.9  million on fixed
    maturities  classified  as available for sale at December 31, 1996 and 1995,
    respectively.

(2) Comprised of "Cash and cash equivalents" and short-term investments included
    within the "Other  invested  assets"  caption  on the  consolidated  balance
    sheet.
</FN>


                                      1-11



The present  composition of the General Account reflects  decisions made in 1990
to  increase  the credit  quality of the  investment  portfolio  to support  the
Insurance  Group's  objectives of strengthening  the balance sheet and improving
profitability.  The Insurance  Group has  substantially  reduced its exposure to
commercial  mortgages  since December 31, 1990 when they comprised $7.52 billion
or 22.4% of the net amortized cost of General Account Investment Assets to $2.84
billion or 8.2% at December 31, 1996 due to  repayments  and  foreclosures.  The
equity real estate portfolio has decreased  modestly from $3.87 billion or 11.6%
of net  amortized  cost at the end of 1990 to $3.52 billion or 10.1% at December
31,  1996,  as  portfolio  sales have been  offset by  foreclosures  and capital
additions  to  safeguard  the  values  in  existing  investments.  Other  equity
investments  have  declined  from $1.30  billion or 3.9% at December 31, 1990 to
$692.4 million or 2.0% at December 31, 1996. In addition, management has reduced
the  General  Account's  exposure  to below  investment  grade  bonds from a net
amortized cost of $3.33 billion or 9.9% of General Account  Investment Assets at
December 31, 1990 to $2.72 billion or 7.8% at December 31, 1996.

Investment Surveillance.  As part of the Insurance Group's investment management
process,  management,  with the  assistance  of its asset  managers,  constantly
monitors General Account investment performance.  Fixed maturity investments are
reviewed  upon  receipt  of  the  obligor's  financial   statements,   generally
quarterly, for financial performance and compliance with financial covenants. In
situations  where the trends in  financial  performance  are  negative  or where
financial  covenants are  breached,  a detailed  analysis is  performed.  To the
extent such analysis  raises concern about the quality or future  performance of
the  obligor,  management  then  monitors  the  obligor  on  an  ongoing  basis.
Similarly,  commercial and  agricultural  mortgage loans are carefully  reviewed
monthly for the presence of certain  objective  and  subjective  characteristics
that cause management to perform additional monitoring.  This process culminates
with a quarterly review of certain assets by the Insurance Group's  Surveillance
Committee  which  decides  whether  values of any  investments  are  other  than
temporarily  impaired,  whether  specific  investments  should be  classified as
problems, potential problems or restructureds,  and whether specific investments
should be put on an interest  non-accrual  basis. With the adoption of SFAS 121,
the  valuation  methodology  for equity real  estate is based upon  management's
classification  of each  asset as either  held for the  production  of income or
available  for sale.  For  information  on the  valuation  of assets held in the
General Account,  including  information on writedowns and valuation  allowances
for  specific  classes  of assets and the  impact of the  implementation  of new
accounting  standards,  see Notes 2, 3 and 5 of Notes to Consolidated  Financial
Statements and "Management's  Discussion and Analysis of Financial Condition and
Results of  Operations  Continuing  Operations  Investment  Portfolio  - General
Account Investment Portfolio".

Description  of General  Account  Investment  Assets.  For portfolio  management
purposes,  General  Account  Investment  Assets  are  divided  into  four  asset
categories:  fixed  maturities,  mortgages,  equity real estate and other equity
investments.

Fixed Maturities. As of December 31, 1996, the fixed maturities category was the
largest asset class of General Account  Investment Assets with $21.71 billion in
net amortized  cost or 62.6% of total General  Account  Investment  Assets.  The
fixed maturities category consists of both investment grade and below investment
grade public and private debt securities, as well as small amounts of redeemable
preferred  stock.  As of December  31,  1996,  publicly  traded debt  securities
represented  72.4% of the amortized  cost of the asset  category,  and privately
placed debt  securities and redeemable  preferred  stock  represented  26.9% and
0.7%,  respectively.  As of December 31,  1996,  87.5%  ($18.99  billion) of the
amortized  cost of  fixed  maturities  were  rated  investment  grade  (National
Association  of  Insurance  Commissioners  ("NAIC")  bond  rating 1 or 2). For a
discussion  of  the  credit  quality  of  fixed  maturities,  see  "Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
Continuing   Operations   Investment  Portfolio  -  General  Account  Investment
Portfolio -  Investment  Results of General  Account  Investment  Assets - Fixed
Maturities".

                                      1-12


The following table summarizes fixed maturities by remaining  average life as of
December 31, 1996.


              Fixed Maturity Investments By Remaining Average Life
                              (Dollars In Millions)

                                                               Amortized Cost
                                                ---------------------------------------------
                                                   Public        Private         % of Total
                                                   Fixed          Fixed            Fixed
                                                 Maturities      Maturities      Maturities
                                                -------------  ------------     ------------
                                                                            
Remaining Average Life:(1)
Less than one year............................   $     318.5    $    347.7          3.1%
One or more and less than three years.........         650.8         637.0          5.9
Three or more and less than five years........       1,547.5       1,307.0         13.1
Five or more and less than seven years........       1,925.2       1,218.1         14.5
Seven or more and less than ten years.........       3,353.7       1,485.2         22.3
Ten or more and less than fifteen years.......       1,268.5         466.3          8.0
Fifteen or more and less than twenty years....         553.2          99.8          3.0
More than twenty years........................       1,492.2         147.4          7.6
                                                -------------  ------------     -----------
      Subtotal................................      11,109.6       5,708.5         77.5
Collateralized mortgage obligations(2)........       2,416.4         132.6         11.7
Mortgage pass-through securities(2)...........       2,202.9           0.0         10.1
Redeemable preferred stock and other..........         116.7          24.9          0.7
                                                -------------  ------------     -----------
Total.........................................   $  15,845.6    $  5,866.0        100.0%
                                                =============  ============     ============
<FN>
(1)  Assumes  debt  securities  are not  called for  redemption  prior to stated
     maturity. Declines in prevailing interest rates may result in higher levels
     of  redemptions  prior to  maturity  of fixed  maturities  that do not have
     adequate  call  protection.  At  December  31,  1996,  approximately  60.4%
     (measured by amortized cost) of fixed maturities (excluding  collateralized
     mortgage   obligations   ("CMOs"),    asset-backed   securities,   mortgage
     pass-through  securities and preferred stock and other) were  non-callable.
     An additional  approximately  24.0% had call  protection due to substantial
     prepayment ("make-whole") premiums.  Approximately 2.8% were callable bonds
     with coupon rates of 7.50% or below.

(2) The  average  life of  CMOs  and  mortgage  pass-through  securities  is not
    calculated  due  to the  variability  of  timing  of  principal  repayments.
    Approximately  76.9% of the CMOs  have  underlying  collateral  which  bears
    interest  at rates of 7.50% or less and 80.4% of the  mortgage  pass-through
    securities bear interest at rates of 7.50% or less.
</FN>


Investment grade fixed maturities  (which include  redeemable  preferred stocks)
include the  securities of 977  different  issuers,  with no  individual  issuer
representing more than 0.8% of investment grade fixed maturities as a whole. The
investment  grade  fixed  maturities  are also  diversified  by  industry,  with
investments in manufacturing (18.1%), banking (10.5%), finance (9.1%), utilities
(7.2%), and transportation  (5.6%)  representing the five largest allocations of
investment  grade fixed  maturities  at December  31,  1996.  No other  industry
represented more than 5.0% of the investment grade fixed maturities portfolio at
that date.

Below  investment  grade  fixed  maturities  (NAIC  bond  rating 3 through 6 and
redeemable  preferred  stocks)  include  the  securities  of over 247  different
issuers  with  no  individual  issuer  representing  more  than  0.7%  of  below
investment  grade fixed  maturities as a whole.  At December 31, 1996,  the five
largest industries  represented in these below investment grade fixed maturities
were manufacturing  (38.7%),  finance (12.4%),  agricultural/mining/construction
(7.9%),  banking  (6.6%) and  wholesale  and retail  (6.5%).  No other  industry
represented  6.1% or more  of this  portfolio.  The  General  Account  also  has
interests in below investment grade fixed maturities through equity interests in
a number of high yield funds. See "Other Equity Investments".

                                      1-13


For  information   regarding   problem,   potential   problem  and  restructured
investments in the fixed maturities category,  see "Management's  Discussion and
Analysis  of  Financial   Condition  and  Results  of  Operations  -  Continuing
Operations   Investment  Portfolio  -  Investment  Results  of  General  Account
Investment Assets - Fixed Maturities".

Mortgages.  As of December 31,  1996,  measured by  amortized  cost,  commercial
mortgages  totaled $2.90 billion  (63.4% of the amortized cost of the category),
agricultural  loans were $1.67 billion (36.5%) and  residential  loans were $4.0
million (0.1%).  As of December 31, 1996, over 97.2% of all commercial  mortgage
loans, measured by amortized cost, bore a fixed interest rate.

Commercial Mortgages - Commercial mortgages, substantially all of which are made
on a  non-recourse  basis,  consist  primarily of fixed rate first  mortgages on
completed  properties.  As of December 31, 1996,  first mortgages (which include
all mortgages  where no other lender holds a senior  position to The  Equitable)
represented  $2.89  billion  (99.6%)  of the  amortized  cost of the  commercial
mortgage portfolio and there were no construction  loans in the category.  These
loans are diversified by property type. As of December 31, 1996,  there were 403
individual commercial mortgage loans collateralized by office buildings,  retail
properties,  industrial  properties,  apartment  buildings,  hotels and land. By
dollar  amount of  amortized  cost,  loans  collateralized  by  downtown  office
buildings  comprised 70.6% of the loans on office  properties and regional malls
comprised  73.4% of the loans  collateralized  by retail  properties  as of such
date.

The following tables set forth the distribution,  by property type and by state,
of the commercial mortgages as of December 31, 1996.


               Commercial Mortgages By Property Type and By State
                                  (In Millions)

                                  Amortized                                              Amortized
                                     Cost                                                   Cost
                               ---------------                                        ---------------
                                                                                     
Property Type:                                   State:
Office........................  $   1,366.9      New York............................  $    401.6
Retail........................        764.1      Pennsylvania........................       255.2
Hotel.........................        368.6      Texas...............................       237.1
Industrial....................        263.8      California..........................       223.3
Apartment.....................        121.1      Connecticut.........................       216.7
Land and other................         16.7      Ohio................................       196.5
                               ---------------
Total.........................      2,901.2      Maryland............................       179.1
Less valuation allowances.....         64.2      Virginia............................       148.1
                               ---------------
Carrying Value................  $   2,837.0      Other (no state larger than 5%).....     1,043.6
                               ===============                                        ---------------
                                                 Total...............................     2,901.2
                                                 Less valuation allowances...........        64.2
                                                                                      ---------------
                                                 Carrying Value......................  $  2,837.0
                                                                                      ===============


Substantially  all the mortgage loans in the General  Account were originated by
The Equitable and not purchased from third parties.  The Equitable's  investment
policy with regard to the  origination  of new General  Account  mortgage  loans
involves a review of the economics of the property being  financed,  the loan to
value ratio,  adherence to guidelines  that provide for  diversification  of The
Equitable's  mortgage  portfolio  by property  type and location and a review of
prevailing   industry  lending   practices.   In  recent  years,  The  Equitable
substantially  reduced its volume of new mortgage loan originations.  Management
believes the current aggregate  loan-to-value ratio of commercial mortgage loans
in the problem,  potential problem or the restructured categories is higher than
the  current  aggregate  loan-to-value  ratio of  performing  loans not in those
categories.


                                      1-14


The commercial  mortgage  portfolio  includes both amortizing and balloon loans.
Management  defines  balloon loans to be mortgages for which the final principal
payment is more than half of the original loan amount.  As of December 31, 1996,
22.5% of the  portfolio  was  comprised  of loans that  provided for majority or
complete  amortization prior to final maturity.  For information on maturity and
principal  repayment  schedule  for  the  commercial  mortgage  portfolio  as of
December  31,  1996,  see  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations - Continuing Operations Investment Portfolio
- - General Account  Investment  Portfolio - Investment Results of General Account
Investment Assets".

For information regarding problem, potential problem and restructured commercial
mortgage loans, see "Management's Discussion and Analysis of Financial Condition
and Results of Operations - Continuing Operations Investment Portfolio - General
Account Investment  Portfolio - Investment Results of General Account Investment
Assets - Mortgages".

Agricultural  Mortgages - The  agricultural  mortgage loans add diversity to the
mortgage loan portfolio. As of December 31, 1996, there were approximately 4,373
outstanding  agricultural  mortgages  with an aggregate  amortized cost of $1.67
billion. The agricultural loans are distributed across U.S. agricultural regions
and are  diversified  by property type. As of December 31, 1996,  26.7%,  26.3%,
18.9%, 13.8%, 6.9% and 7.4% of these assets were collateralized by land used for
grain crops,  fruit/vine/timber,  general farm  purposes,  ranch and  livestock,
agri-business and food and timber  production,  respectively.  By state,  30.3%,
7.9%,  6.0%,  4.8% and 4.1% of the properties  collateralizing  these loans were
located in California,  Minnesota, Texas, Florida and Arkansas, respectively. Of
the remaining properties collateralizing  agricultural loans no more than 4% are
located in any single state.

Equity Real Estate. The equity real estate category consists of office,  retail,
hotel, industrial and other properties. Office properties constitute the largest
component of the category and primarily are  significant  downtown  buildings in
major cities.  The retail  properties are largely regional malls. As of December
31, 1996,  16.8% of the total  amortized cost of equity real estate  included in
General Account Investment Assets represented  commercial properties acquired as
investment real estate after December 31, 1986. The remainder of the equity real
estate  portfolio was acquired prior to 1987 or represents  properties  acquired
through  foreclosure.  While  The  Equitable  historically  has  been an  active
investor in equity  real  estate,  it  currently  has a policy of not  investing
substantial  new funds in equity  real  estate,  except to  safeguard  values in
existing investments or to honor outstanding commitments.  The Equitable intends
to continue to seek to sell  individual  equity  real  estate  properties  on an
opportunistic basis. If a significant amount of equity real estate not currently
held for sale is sold, material investment losses would likely be incurred.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Continuing  Operations Investment Portfolio - Investment Results of
General  Account  Investment  Assets - Equity Real  Estate" and "-  Discontinued
Operations".

                                      1-15


The following  tables reflect the distribution by property type and state of the
equity real estate assets as of December 31, 1996.


                Equity Real Estate By Property Type and By State
                                  (In Millions)

                                Amortized                                              Amortized
                                   Cost                                                   Cost
                              --------------                                        ---------------
                                                                                   
Property Type:                                 State:
Office.......................  $  2,476.9      Massachusetts.......................  $    755.7
Retail.......................       389.9      California..........................       540.5
Industrial...................       221.5      New York............................       440.6
Mixed Use....................       140.5      Georgia.............................       334.8
Agricultural.................        91.1      Illinois............................       276.0
Hotel/Motel..................        24.3      Pennsylvania........................       201.6
Apartment....................         0.3      Other (no state larger than 5%).....     1,059.8
                                                                                    ---------------
Other........................       264.5      Total...............................     3,609.0
                              --------------
Total........................     3,609.0      Less valuation allowances...........        90.4
                                                                                    ---------------
Less valuation allowances....        90.4      Carrying Value......................  $  3,518.6
                              --------------                                        ===============
Carrying Value...............  $  3,518.6
                              ==============


Other  Equity  Investments.  The  other  equity  investments  category  consists
primarily of limited  partnership  interests in high yield debt and equity funds
managed by outside  investment  managers  (the  largest of which at December 31,
1996 was Acadia  Partners,  L.P., with a net amortized value of $124.3 million),
The Deal  Flow  Fund,  L.P.  which had an  amortized  cost of $78.0  million  at
December 31, 1996 (the "Deal Flow Fund"), common and preferred stock acquired in
connection with private leveraged buyout transactions and other below investment
grade investments  (including common stock).  Management  expects to explore new
equity investments as existing  investments mature and distribute their realized
gains.  See  "Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations - Continuing  Operations Investment Portfolio - Investment
Results of General Account Investment Assets - Other Equity Investments".

Holding Company Group Investment Portfolio

At December 31, 1996, the Holding Company Group's investment  portfolio's $705.7
million  carrying  value  was made up of fixed  maturities  ($657.7  million  or
93.2%), cash and short-term  securities ($40.6 million or 5.8%) and other equity
investments ($7.4 million or 1.0%). See "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Continuing Operations Investment
Portfolio - Holding Company Group Investment Portfolio".

Employees and Agents

As of December 31, 1996, The Equitable had approximately  14,700  employees.  Of
these,   approximately   4,300  were  employed  by  the   Insurance   Group  and
approximately 10,400 were employed by the Investment Subsidiaries.  In addition,
the Insurance Group's career sales force consists of over 7,200 agents,  some of
whom,  including agency and district managers and newer agents  compensated on a
combined  salary and  commission  basis,  are employees of the Insurance  Group.
Management believes relations with employees and agents are good.


                                      1-16


Competition

Insurance and Annuities.  There is strong competition among insurance  companies
seeking clients for the types of insurance,  annuity and group pension  products
sold by the Insurance  Group.  Many other insurance  companies offer one or more
products  similar  to those  offered  by the  Insurance  Group and in some cases
through similar marketing techniques.  In addition, the Insurance Group competes
with  banks and other  financial  institutions  for sales of annuity  and,  to a
lesser  extent,  life  insurance  products  and with  mutual  funds,  investment
advisers and other financial entities for the investment of savings dollars.

The principal  competitive  factors affecting the Insurance Group's business are
price,  financial and claims-paying  ratings, size, strength and professionalism
of agency  force,  range of  product  lines,  product  quality,  reputation  and
visibility in the marketplace,  quality of service and, with respect to variable
insurance and annuity products,  investment management  performance.  Management
believes  the  registration  of a large  majority  of its agency  force with the
National  Association  of  Securities  Dealers,  Inc.  ("NASD") and the training
provided to agents by the Insurance  Group  provide the  Insurance  Group with a
competitive  advantage in effectively  penetrating  and  communicating  with its
target markets.

Ratings are an important  factor in  establishing  the  competitive  position of
insurance  companies.  Since  Equitable  Life's  demutualization,  the financial
strength  or  claims-paying  ratings  of  Equitable  Life and  EVLICO  have been
upgraded by each of Moody's  Investors  Service  ("Moody's"),  Standard & Poor's
Corporation ("S&P"), A.M. Best Company, Inc. and Duff & Phelps Credit Rating Co.
As of December 31,  1996,  the  financial  strength or  claims-paying  rating of
Equitable Life and EVLICO was AA- from S&P (4th highest of 18 ratings), Aa3 from
Moody's (4th highest of 19 ratings), A from A.M. Best Company, Inc. (3rd highest
of 15  ratings),  AA from  Fitch  Investors  Service,  L.P.  (3rd  highest of 18
ratings)  and AA- from  Duff & Phelps  Credit  Rating  Co.  (4th  highest  of 18
ratings). After AXA's acquisition of UAP, four of the rating agencies just named
placed Equitable Life on ratings watch. As of March 14, 1997,  Moody's,  S&P and
Duff & Phelps Credit Rating Co. continued the ratings watch status.

During 1997,  management  intends to continue to explore  selective  acquisition
opportunities in The Equitable's core insurance and asset management businesses.

Investment  Fund  Management.  The  investment  management  industry  is  highly
competitive  and new entrants  continually  are  attracted to it, due in part to
relatively few barriers to entry. Alliance and Equitable Real Estate are subject
to  substantial  competition  in all aspects of their  business.  Pension  fund,
institutional  and corporate assets are managed by investment  management firms,
broker-dealers,  banks and  insurance  companies.  Alliance and  Equitable  Real
Estate  compete  with these  investment  managers  primarily on the basis of the
range  of  investment  products  offered,  the  investment  performance  of such
products and the  services  provided to clients.  Consultants  also play a major
role in the selection of managers for pension funds.

Many of the firms competing with these Investment Subsidiaries for institutional
clients also offer mutual fund shares and cash management services to individual
investors.  Competitiveness in this area is chiefly a function of the investment
performance and range of mutual funds and cash management services offered,  the
quality in servicing  customer  accounts  and the capacity to provide  financial
incentives to intermediaries through distribution  assistance and administrative
services  payments funded by "Rule 12b-1" plans and the manager's own resources.
Equitable Life is subject to New York Insurance Law limitations on the amount it
may invest in its Investment Subsidiaries (including Alliance and Equitable Real
Estate);  however,  these limitations do not apply to investments by the Holding
Company.

The  Insurance  Group  and the  Investment  Subsidiaries  compete  with  and are
expected  to  continue  to  compete  with  each  other by  providing  investment
management  services,  including  sponsoring  mutual funds and other  investment
funds and accounts.  For example,  Alliance's partnership agreement specifically
allows  Equitable  Life  and  its  subsidiaries  (other  than  Alliance  Capital
Management  Corporation,  a wholly owned  Equitable Life  subsidiary) to compete
with Alliance and to seek to develop opportunities that also may be available to
Alliance.

                                      1-17


Securities and Investment Banking. DLJ encounters significant competition in all
aspects of the securities  business and competes  worldwide  directly with other
securities  firms,  both  domestic and  foreign,  a number of which have greater
capital,  financial and other  resources than DLJ currently has at its disposal.
In addition to  competition  from firms  currently in the  securities  business,
there has been  increasing  competition  from other sources,  such as commercial
banks and investment  boutiques.  The principal  competitive factors influencing
DLJ's  business  are  its  professional  staff,  the  firm's  reputation  in the
marketplace, its existing client relationships, the ability to commit capital to
client transactions and its mix of market capabilities. DLJ's ability to compete
effectively in securities  brokerage and investment banking activities will also
be influenced by the adequacy of its capital levels.

Regulation

State  Supervision.  The  Insurance  Group is licensed to transact its insurance
business in, and is subject to extensive  regulation and  supervision by, all 50
of the United States,  the District of Columbia,  Puerto Rico,  the U.S.  Virgin
Islands  and Canada  and nine of  Canada's  twelve  provinces  and  territories.
Equitable  Life is domiciled  in New York and is primarily  regulated by the New
York Superintendent,  as was EVLICO prior to its merger into Equitable Life. The
extent  of  state  regulation  varies,  but  most  jurisdictions  have  laws and
regulations governing standards of solvency, levels of reserves, permitted types
and  concentrations  of  investments,  and business  conduct to be maintained by
insurance  companies as well as agent  licensing,  approval of policy forms and,
for  certain  lines of  insurance,  approval  or filing  of rates.  The New York
Insurance Law limits sales commissions and certain other marketing expenses that
may be  incurred.  The  Insurance  Group is  required  to file  detailed  annual
financial statements, prepared on a statutory accounting basis, with supervisory
agencies  in each of the  jurisdictions  in  which  it  does  business,  and its
operations  and accounts are subject to  examination by such agencies at regular
intervals.  During 1996 the New York Insurance  Department  ("NYID") conducted a
regular  quinquennial  examination  of  Equitable  Life for the period from 1991
through  1995.  While the report  has not yet been  filed,  management  does not
expect  the  results  of the  examination  to be  material  to the  consolidated
financial position of The Equitable.

Holding  Company  Regulation.  Several  states,  including  New  York,  regulate
transactions  between an insurer  and its  affiliates  under  insurance  holding
company acts. These acts contain certain reporting requirements and restrictions
on  transactions  such as the  transfer  of  assets,  loans  or the  payment  of
dividends between an insurer and its affiliates.  Under such laws,  transfers of
assets, loans or dividends to Equitable Life by its insurance  subsidiaries,  or
by  Equitable  Life to the Holding  Company,  may be subject to prior  notice or
approval depending on the size of such transactions or payments.  Equitable Life
has agreed in an undertaking to the NYID that similar approval requirements also
apply to  transactions  between (i) material  subsidiaries of Equitable Life and
(ii) the Holding Company (and certain  affiliates,  including  AXA).  Changes in
control (generally  presumed at a threshold of 10% or more of outstanding voting
securities) are also regulated by these laws.

Guaranty  Funds.  Under  insurance  guaranty  fund laws  existing in all states,
insurers doing business in those states can be assessed up to prescribed  limits
to protect  policyholders  of  companies  which  become  impaired or  insolvent.
Assessments  levied  against the  Insurance  Group  during each of the past five
years have not been material.  While the amount of any future assessments cannot
be predicted with certainty,  management  believes that assessments with respect
to pending insurance  company  impairments and insolvencies will not be material
to the financial position of The Equitable.

Statutory Investment Valuation Reserves.  Statutory accounting practices require
a life insurer to maintain two reserves,  an asset valuation reserve ("AVR") and
an interest  maintenance  reserve ("IMR") to absorb both realized and unrealized
gains and losses on most of an insurer's invested assets.

AVR requires life insurers to establish statutory reserves for substantially all
invested  assets other than policy loans and life  insurance  subsidiaries.  AVR
generally  captures  all  realized  and  unrealized  gains or losses on invested
assets, other than those resulting from changes in interest rates. Each year the
amount of an  insurer's  AVR will  fluctuate as  additional  gains or losses are
absorbed  by the  reserve.  To adjust  for such  changes  over  time,  an annual
contribution  must be made to AVR  equal to 20% of the  difference  between  the
maximum  AVR (as  determined  annually  according  to the type and quality of an
insurer's  assets) and the actual AVR. In addition,  voluntary  contributions to
the AVR are permitted, to the extent that AVR does not exceed its maximum level.


                                      1-18


As of December 31, 1996,  the maximum AVR for the assets of the Insurance  Group
was $1.8  billion  and the  actual  AVR was $1.3  billion.  The  $524.7  million
difference  between the maximum and actual AVR has no  statutory  or  regulatory
significance other than its effect on the required future contribution to AVR.

IMR  captures  the net gains which are  realized  upon the sale of fixed  income
investments  and which  result  from  changes in the  overall  level of interest
rates.  These net realized  gains or losses are then  amortized into income over
the remaining  life of each  investment  sold. IMR applies to all types of fixed
income  securities  (bonds,  preferred  stocks,  mortgage-backed  securities and
mortgage loans).

In 1996,  the AVR  increased  statutory  surplus  by $48.4  million  and the IMR
decreased statutory surplus by $22.6 million, as compared to decreases of $365.7
million and $80.3  million,  respectively,  in 1995.  The  increase in statutory
surplus  caused by the AVR in 1996  primarily  was a result of realized  capital
losses on real estate and  mortgages.  The  decrease  caused by the IMR resulted
from realized capital gains due to changes in interest rates.

Changes in statutory  surplus  resulting  from increases or decreases in AVR and
IMR impact the funds  available  for  shareholder  dividends.  See  "Shareholder
Dividend  Restrictions".  AVR and IMR are not included in  financial  statements
prepared in  conformity  with GAAP.  Asset  valuation  allowances  reflected  in
consolidated  financial  statements  included herein are established under GAAP.
While the future effect of both AVR and IMR on the Insurance  Group's  statutory
surplus will depend on the actual  composition  (both as to type and quality) of
the Insurance Group's assets and gains/losses,  management does not expect these
reserves  will reduce its statutory  surplus to levels that would  constrain the
growth  of  the  Insurance  Group's  operations.  See  "Regulation  Insurance  -
Statutory Surplus and Capital".

Surplus Relief Reinsurance. The Insurance Group uses surplus relief reinsurance,
which has no GAAP  financial  reporting  effect  other than from the  associated
expense  and risk  charge and  administrative  costs.  However,  surplus  relief
reinsurance does have the effect of increasing  current  statutory surplus while
reducing  future  statutory  earnings.  As of December 31, 1996,  $218.7 million
(6.1%) of the Insurance Group's total statutory  capital  (capital,  surplus and
AVR) resulted from surplus relief reinsurance. Management reduced surplus relief
reinsurance by  approximately  $60.2 million in 1996 and by $445.3 million since
December 31, 1992.  Management currently intends to eliminate all surplus relief
reinsurance by December 31, 2000.  Such reductions will reduce the amount of the
Insurance Group's statutory surplus on a dollar-for-dollar basis. The ability of
Equitable  Life to pay  dividends to the Holding  Company may be affected by the
reduction of statutory  earnings  caused by  reductions in the levels of surplus
relief reinsurance.

Management believes the Insurance Group's surplus relief reinsurance  agreements
are in substantial compliance with all applicable regulations.

NAIC Ratios.  On the basis of statutory  financial  statements  filed with state
insurance regulators,  the NAIC annually calculates a number of financial ratios
to assist state  regulators in monitoring  the financial  condition of insurance
companies.  Twelve ratios were calculated based on the 1996 statutory  financial
statements.  A "usual  range" of results for each ratio is used as a  benchmark.
Departure  from the  "usual  range"  on four or more of the  ratios  can lead to
inquiries from individual state insurance departments.

For Equitable  Life's 1996  statutory  financial  statements,  three ratios fell
outside of the "usual  range." These ratios include (i) the ratio of net gain to
total  income,  (ii) the ratio of  investments  in  affiliates  to  capital  and
surplus,  and (iii) the reserving ratio for individual life insurance  products.
This result  reflects  (i)  Equitable  Life's  investment  performance  in 1996,
including realized and unrealized  capital gains and losses,  (ii) the fact that
Equitable  Life  conducts  a  substantial   portion  of  its  business   through
subsidiaries,  and (iii) the effects of Equitable Life's  reinsurance  contracts
(see  "Surplus  Relief  Reinsurance").   Based  on  Equitable  Life's  statutory
financial  statements for 1995, four of eleven ratios fell outside of the "usual
range"  established  by the NAIC.  After  review,  in 1995 an NAIC examiner team
designated  Equitable Life as requiring  second  priority  regulatory  attention
based upon losses from operations, affiliated company transactions,  investments
in affiliates,  investments in mortgage loans and real estate and non-investment
grade  bonds  in  each  case  as  reflected  in  its  1995  statutory  financial
statements. This designation advised state regulators to accord high priority to
Equitable Life in the surveillance  process. No regulatory action by the NYID or
any other state insurance regulator occurred as a result of this designation.

                                      1-19


Based on  EVLICO's  statutory  financial  statements  for 1996,  two ratios fell
outside of the "usual  range."  These include (i) the ratio of net gain to total
income,  and (ii) the reserving  ratio for individual  life insurance  products.
This result  reflects (i) EVLICO's  investment  performance  in 1996,  including
realized  and  unrealized  capital  gains and  losses,  and (ii) the  effects of
EVLICO's  reinsurance  contracts.  On  the  basis  of  its  statutory  financial
statements for 1995, EVLICO had three of eleven ratios outside the "usual range"
and  received  third  priority  designation  by  an  NAIC  examiner  team.  This
designation  advised  state  regulators to accord high priority to EVLICO in the
surveillance  process.  No  regulatory  actions  by the NYID or any other  state
insurance regulator occurred as a result of this designation.

Management does not expect any 1996  designations  accorded to Equitable Life or
EVLICO  based on  their  respective  statutory  financial  statements  to have a
material  adverse  effect on the business or operations of Equitable  Life or to
adversely affect its ratings.

Statutory Surplus and Capital. As a licensed insurer in each of the 50 states of
the  United  States,  each  member  of the  Insurance  Group is  subject  to the
supervision  of the  regulators  of each such state.  Such  regulators  have the
discretionary  authority,  in  connection  with the  continual  licensing of any
member of the Insurance Group, to limit or prohibit new issuances of business to
policyholders within their jurisdiction when, in their judgment, such regulators
determine  that such member is not  maintaining  adequate  statutory  surplus or
capital.  The Equitable  does not believe the current or  anticipated  levels of
statutory  surplus of the Insurance  Group present a material risk that any such
regulator  would limit the amount of new insurance  business the Insurance Group
may issue.

The NAIC has undertaken a  comprehensive  codification  of statutory  accounting
practices  for life  insurers.  The  resulting  changes,  once the  codification
project has been completed and the new principles adopted and implemented, could
have a significant adverse impact on the Insurance Group's statutory results and
financial position.  The codification is unlikely to become effective until 1998
or later.  For additional  information  concerning  Equitable  Life's  statutory
capital,  including the possible  adverse effects of a restructuring of Alliance
to address changes in its tax status, see "Management's  Discussion and Analysis
of  Financial  Condition  and  Results of  Operations  -  Liquidity  and Capital
Resources - Insurance Group - Risk-Based Capital".

Risk-Based  Capital.  Since 1993, life insurers,  including Equitable Life, have
been  subject  to  certain  risk-based  capital  ("RBC")  guidelines.   The  RBC
guidelines  provide a method to measure the adjusted capital  (statutory capital
and surplus plus AVR and other adjustments) that a life insurance company should
have for regulatory purposes taking into account the risk characteristics of the
company's  investments  and products.  The RBC  requirements  establish  capital
requirements for four categories of risk: asset risk,  insurance risk,  interest
rate risk and business  risk.  For each  category,  the capital  requirement  is
determined by applying factors to various asset, premium and reserve items, with
the factor being higher for those items with greater  underlying  risk and lower
for  less  risky  items.   The  New  York  Insurance  Law  gives  the  insurance
commissioner  explicit  regulatory  authority to require  various actions by, or
take various actions  against,  insurance  companies whose adjusted capital does
not meet the minimum  acceptable level.  Equitable Life was above its target RBC
ratio at year end 1996.  Recent  changes  in the RBC  formula  that will  become
effective for year end 1997  statutory  financial  statements  and other changes
proposed  to  become  effective  for year end 1997 are not  expected  to  affect
materially  Equitable  Life's RBC ratio. For additional  information  concerning
Equitable Life's RBC,  including the possible adverse effects of a restructuring
of Alliance to address changes in its tax status,  see "Management's  Discussion
and Analysis of Financial  Condition  and Results of  Operations - Liquidity and
Capital Resources Insurance Group - Risk-Based Capital".

Shareholder  Dividend  Restrictions.  Dividends  from  Equitable  Life  are  not
expected to be a source of liquidity for the Holding  Company for several years.
Since the  demutualization,  the Holding  Company has not received any dividends
from Equitable  Life. In addition,  under the New York Insurance Law,  Equitable
Life would be permitted to pay shareholder dividends to the Holding Company only
if it files  notice of its  intention  to declare such a dividend and the amount
thereof with the New York  Superintendent and the New York  Superintendent  does
not  disapprove  the  distribution.  The  applicable  statute gives the New York
Superintendent  broad discretion in determining  whether the financial condition
of a stock life  insurance  company  supports  the payment of  dividends  to its
shareholders.  There can be no assurance that the New York Superintendent  would
not prevent the payment of dividends to the Holding  Company for several  years.
See Note 20 of Notes to Consolidated Financial Statements.

                                      1-20


In December  1995,  Equitable  Life issued $600.0  million  aggregate  principal
amount  of  surplus  notes  (the  "Surplus  Notes").  See  Note  8 of  Notes  to
Consolidated  Financial  Statements.  Under the New York Insurance Law, interest
and  principal  payments on the Surplus  Notes may be made only out of "free and
divisible  surplus . . .with  approval of the  Superintendent  whenever,  in his
judgment,  the financial condition of such insurer warrants."  Accordingly,  the
New York  Superintendent  has broad  discretion in determining  whether to allow
Equitable Life to make payments on the Surplus Notes.  Any interest or principal
payments on the Surplus  Notes by Equitable  Life will reduce  amounts,  if any,
available for future payment of dividends to the Holding Company.

Regulation  of  Investments.  The  Insurance  Group is subject to state laws and
regulations that require  diversification of its investment  portfolio and limit
the  amount  of  investments  in  certain  investment  categories  such as below
investment  grade  fixed  maturities,   equity  real  estate  and  other  equity
investments.  Failure  to comply  with these laws and  regulations  would  cause
investments  exceeding  regulatory  limitations  to be treated  as  non-admitted
assets for  purposes of measuring  statutory  surplus,  and, in some  instances,
require divestiture.  As of December 31, 1996, the Insurance Group's investments
were in substantial compliance with all such regulations.

Federal Initiatives. Although the Federal government generally does not directly
regulate the insurance  business,  many Federal laws do affect the business in a
variety of ways.  There are a number of existing or  recently  proposed  Federal
laws which may  significantly  affect the Insurance  Group,  including  employee
benefits  regulation,  removal of barriers preventing banks from engaging in the
insurance and mutual fund  businesses,  the taxation of insurance  companies and
the taxation of insurance  products.  In addition,  there has been some interest
among  certain  members of Congress  concerning  possible  Federal  roles in the
regulation  of the  insurance  industry.  These  initiatives  are generally in a
preliminary  stage and  consequently  management  cannot assess their  potential
impact on the Insurance Group at this time.

ERISA Considerations. The Insurance Group and the Investment Subsidiaries act as
fiduciaries  and are subject to  regulation  by the  Department of Labor ("DOL")
when  providing a variety of products  and  services to employee  benefit  plans
governed by the  Employee  Retirement  Income  Security  Act of 1974  ("ERISA").
Severe  penalties  are imposed by ERISA on  fiduciaries  which  violate  ERISA's
prohibited transaction provisions or breach their duties to ERISA-covered plans.
In a case decided by the United  States  Supreme  Court in December,  1993 (John
Hancock  Mutual Life  Insurance  Company v. Harris  Trust and Savings  Bank) the
Court concluded that an insurance company general account contract that had been
issued to a pension plan should be divided into its guaranteed and nonguaranteed
components and that certain ERISA fiduciary  obligations  should be applied with
respect to the assets  underlying  the  nonguaranteed  components.  Although The
Equitable  has not issued  contracts  identical  to the one  involved  in Harris
Trust,  some of its policies  relating to  ERISA-covered  plans may be deemed to
have nonguaranteed  components subject to the principles announced by the Court.
During 1994,  Equitable  Life added  additional  guarantees  to certain of these
contracts.

The Supreme  Court's  opinion did not resolve whether the assets at issue in the
case may be  subject  to ERISA  for some  purposes  and not  others.  Prohibited
Transaction  Exemption 95-60,  granted by the DOL on July 7, 1995, exempted from
the prohibited transaction rules,  prospectively and retroactively to January 1,
1975, certain  transactions  engaged in by insurance company general accounts in
which employee benefit plans have an interest.  In August 1996,  Congress passed
the Small  Business Job  Protection Act of 1996 (Public Law 104-188) which added
Section 401(c) to ERISA. Section 401(c) provides that no later than December 31,
1997,  the DOL must issue a final  regulation  providing  guidance  defining the
circumstances  in which an  insurer  will be deemed  to have plan  assets in its
general account,  and how Title I of ERISA will apply to general account assets.
Compliance with this anticipated regulation is intended by Congress to provide a
safe harbor from ERISA  liability  for general  account  contracts  issued on or
before December 31, 1998.  Thereafter,  newly issued general  account  contracts
must comply with the applicable fiduciary provisions of ERISA. Equitable Life is
actively  working  with  industry  trade  groups in the  preparation  of the new
regulation and is considering the  operational  changes it must effect to comply
with the regulation. Pending further development of these and other matters, The
Equitable is unable to determine  whether the General  Account will be deemed to
have plan  assets,  and if so, the nature and scope of resulting  liability,  if
any.

                                      1-21


Environmental  Considerations.  As owners and  operators of real  property,  The
Equitable and certain Investment  Subsidiaries are subject to extensive Federal,
state and local  environmental laws and regulations.  Inherent in such ownership
and operation is the risk there may be potential  environmental  liabilities and
costs in  connection  with any  required  remediation  of such  properties.  The
Equitable  routinely  conducts  environmental  assessments for real estate being
acquired for  investment  and before  taking title through  foreclosure  to real
property  collateralizing  mortgages  held  by The  Equitable.  Based  on  these
environmental   assessments  and  compliance   with  The  Equitable's   internal
environmental  procedures,  management  believes that any costs  associated with
compliance with  environmental  laws and  regulations  regarding such properties
would not be material to the consolidated  financial  position of The Equitable.
Furthermore,  although The Equitable and certain of its subsidiaries hold equity
positions  in  companies  that could  potentially  be  subject to  environmental
liabilities,  management believes, based on its assessment of the businesses and
properties of these  companies and the level of involvement of The Equitable and
the  subsidiaries  in the  operation  and  management  of  such  companies,  any
environmental  liabilities  with  respect  to  these  investments  would  not be
material to the consolidated financial position of The Equitable.

Securities  Laws.  The  Equitable,  certain of its  insurance  subsidiaries  and
certain  policies and contracts  offered by them are subject to regulation under
the  Federal  securities  laws  administered  by  the  Securities  and  Exchange
Commission (the  "Commission") and under certain state securities laws.  Certain
Separate Accounts of Equitable Life are registered as investment companies under
the Investment  Company Act of 1940, as amended (the "Investment  Company Act").
Separate  Account  interests  under  certain  annuity  contracts  and  insurance
policies issued by Equitable Life are also  registered  under the Securities Act
of 1933, as amended (the "Securities Act").  Equitable Life, EQ Financial,  EDI,
Donaldson,  Lufkin & Jenrette Securities Corporation ("DLJSC") and certain other
subsidiaries of The Equitable are registered as broker-dealers (collectively the
"Broker-Dealers")  under the  Securities  Exchange Act of 1934,  as amended (the
"Exchange  Act").  The  Broker-Dealers  are subject to extensive  regulation (as
discussed  below in  "Investment  Banking"  with  reference  to DLJSC),  and are
members  of, and  subject to  regulation  by,  the NASD and  various  other self
regulatory  organizations  ("SROs").  As a  result  of  registration  under  the
Exchange Act and SRO memberships,  the Broker-Dealers are subject to overlapping
schemes of regulation which cover all aspects of their securities business. Such
regulations  cover  matters  including   capital   requirements,   the  use  and
safekeeping  of customers'  funds and  securities,  recordkeeping  and reporting
requirements,  supervisory  and  organizational  procedures  intended  to assure
compliance with  securities  laws and rules of the SROs and to prevent  improper
trading  on  "material   nonpublic"   information,   employee-related   matters,
limitations  on extensions of credit in securities  transactions,  and clearance
and settlement  procedures.  A particular  focus of the  applicable  regulations
concerns the  relationship  between  broker-dealers  and their  customers.  As a
result,   the   Broker-Dealers  in  some  instances  may  be  required  to  make
"suitability" determinations as to certain customer transactions, are limited in
the  amounts  that  they  may  charge  customers,  cannot  trade  ahead of their
customers and must make certain required disclosures to their customers.

Equitable Life and certain of the Investment Subsidiaries also are registered as
investment  advisors under the Investment  Advisers Act of 1940, as amended (the
"Investment  Advisers  Act").  Many of the investment  companies  managed by the
Investment  Subsidiaries,  including a variety of mutual  funds and other pooled
investment  vehicles,  are registered  with the Commission  under the Investment
Company Act. All aspects of Equitable  Life's and the  Investment  Subsidiaries'
investment advisory activities are subject to various Federal and state laws and
regulations  and to the law in those  foreign  countries  in which they  conduct
business.  Such laws and regulations relate to, among other things,  limitations
on  the  ability  of  investment   advisers  to  charge   performance-based   or
non-refundable  fees  to  clients,  recordkeeping  and  reporting  requirements,
disclosure  requirements,  limitations  on  principal  transactions  between  an
adviser or its affiliates and advisory  clients,  as well as general  anti-fraud
provisions.  The  failure  to  comply  with such  laws may  result  in  possible
sanctions including the suspension of individual  employees,  limitations on the
activities in which the investment advisor may engage,  suspension or revocation
of the investment advisor's registration as an advisor, censure and/or fines.

Investment Banking. DLJ's business is, and the securities industry generally is,
subject to  extensive  regulation  in the United  States at both the Federal and
state  level.  Various  regulatory  bodies are  charged  with  safeguarding  the
integrity of the securities and other financial  markets and with protecting the
interests of customers  participating in those markets. DLJSC is registered as a
broker-dealer  with the  Commission  and in all 50 states  and the  District  of
Columbia,  as a futures commission merchant with the Commodities Futures Trading
Commission (the "CFTC"), as an investment advisor in certain states and with the


                                      1-22


Commission and is also designated a primary dealer in U.S. Government securities
by the Federal  Reserve Bank of New York. It is also a member of, and subject to
regulation  by, the NASD,  the NYSE,  the Chicago Board of Trade  ("CBOT"),  the
National Futures  Association and various other  self-regulatory  organizations.
Broker-dealers  are subject to regulation by state securities  administrators in
those states in which they conduct business.  Broker-dealers are also subject to
regulations that cover all aspects of the securities  business,  including sales
and trading  practices,  use and safekeeping of customers' funds and securities,
capital  structure,  record-keeping  and the conduct of directors,  officers and
employees. The Commission, other governmental regulatory authorities,  including
state securities commissions,  and SROs may institute administrative or judicial
proceedings, which may result in censure, fine, the issuance of cease-and-desist
orders,  the suspension or expulsion of a broker-dealer or member,  its officers
or employees or other similar consequences.

DLJ's business may be materially affected not only by regulations  applicable to
it as a  financial  market  intermediary,  but also by  regulations  of  general
application.  For  example,  the  volume  of  DLJ's  underwriting,   merger  and
acquisition  and merchant  banking  businesses in any year could be affected by,
among other things, existing and proposed tax legislation,  antitrust policy and
other  governmental  regulations  and  policies  (including  the  interest  rate
policies  of the  Federal  Reserve  Board)  and  changes  in  interpretation  or
enforcement  of existing  laws and rules that affect the business and  financial
communities.  From time to time, various forms of anti-takeover  legislation and
legislation that could affect the benefits  associated with financing  leveraged
transactions  with high yield  securities  have been proposed  that, if enacted,
could adversely affect the volume of merger and acquisition and merchant banking
business, which in turn could adversely affect DLJ's underwriting,  advisory and
trading revenues related thereto.

As a broker-dealer registered with the Commission and a member firm of the NYSE,
DLJSC is subject to the capital  requirements of the Commission and of the NYSE.
These  capital  requirements  specify  minimum  levels of  capital,  computed in
accordance with regulatory requirements ("net capital"),  that DLJSC is required
to maintain  and also limit the amount of leverage  that DLJSC is able to obtain
in its businesses.  As a futures commission  merchant,  DLJSC is also subject to
the  capital  requirements  of the  CFTC and the  CBOT.  A  failure  by DLJSC to
maintain  its  minimum  required  capital  would  require it to cease  executing
customer  transactions  until it came back into  capital  compliance,  and could
cause it to lose its  membership  on the NYSE or other  exchanges,  its right to
registration  with the  Commission  or CFTC,  or  require  its  liquidation.  In
addition,  the decline in DLJSC's  net  capital  below  certain  "early  warning
levels," even though above  minimum  capital  requirements,  could have material
adverse  consequences  including  the  imposition  of a  prohibition  on DLJSC's
ability to pay dividends,  redeem stock,  prepay  subordinated  indebtedness or,
under certain circumstances,  make principal payments in respect of subordinated
indebtedness.  Compliance  with the net capital  requirements  could limit those
operations  of  DLJSC  that  require  the  intensive  use of  capital,  such  as
underwriting,  merchant banking and trading activities,  and also could restrict
the Holding  Company's ability to withdraw capital from DLJSC. Rule 15c3-1 under
the   Exchange  Act  limits  the  ability  of   stockholders   of  a  registered
broker-dealer  to  withdraw  excess  capital  from that  broker-dealer,  if such
withdrawal would impair the broker-dealer's  net capital.  This rule could limit
the payment of dividends and the making of loans and advances to Equitable  Life
by the Broker-Dealers and by Equitable Life to the Holding Company.

DLJSC is a member  of the  Securities  Investor  Protection  Corporation,  which
provides,  in the event of the  liquidation of a  broker-dealer,  protection for
customers'  accounts  held by the  firm of up to  $500,000  for  each  customer,
subject to a limitation of $100,000 for claims for cash  balances.  In addition,
DLJSC has excess coverage  insurance  purchased from an unaffiliated third party
insurer.  Margin lending by certain subsidiaries of DLJ is subject to the margin
rules of the Board of Governors of the Federal Reserve System and the NYSE.

DLJSC is also subject to the Commission's  Temporary Risk Assessment Rules which
require,  among other things, that a broker-dealer maintain and preserve certain
information,  describe risk management policies and procedures and report on the
financial  condition  of  certain  affiliates  whose  financial  and  securities
activities are reasonably  likely to have a material impact on the financial and
operational condition of the broker-dealer.

DLJSC is designated a primary dealer in U.S.  Government  securities.  Under the
Government  Securities Act, which established an integrated system of regulation
of government securities brokers and dealers, the Department of the Treasury has
promulgated  regulations  concerning,  among  other  things,  capital  adequacy,
custody and use of government securities and transfers and control of government
securities subject to repurchase transactions.

                                      1-23


In  addition  to being  regulated  in the U.S.,  DLJ's  business  is  subject to
regulation  by  various  foreign  governments  and  regulatory  bodies.  DLJ has
broker-dealer  subsidiaries that are subject to regulation by the Securities and
Futures Authority of the United Kingdom,  the Securities and Futures  Commission
of Hong Kong and the Ontario Securities Commission.

Additional  legislation  and  regulations,   including  those  relating  to  the
activities of affiliates of broker-dealers,  changes in rules promulgated by the
Commission,   the  CFTC  or  other  U.S.  or  foreign  governmental   regulatory
authorities  and  SROs or  changes  in the  interpretations  or  enforcement  of
existing  laws and rules may  adversely  affect  the  manner  of  operation  and
profitability of DLJ.

Principal Shareholder

AXA is the largest  shareholder  of the  Holding  Company,  beneficially  owning
(together  with  certain of its  affiliates)  at  December  31,  1996 (i) $392.2
million  stated  value of Series E  convertible  preferred  stock of the Holding
Company, and (ii) 60.8% of the outstanding shares of Common Stock of the Holding
Company  (without  giving  effect  to  conversion  of the  Series E  convertible
preferred stock  beneficially owned by AXA). All shares of the Holding Company's
Common Stock and preferred stock  beneficially  owned by AXA have been deposited
in the voting trust  referred to below.  AXA, a French  company,  is the holding
company for an international  group of insurance and related financial  services
companies.  AXA's  insurance  operations  include  activities in life insurance,
property and casualty  insurance and reinsurance.  The insurance  operations are
diverse  geographically,  with activities  principally in Western Europe,  North
America,  and the  Asia/Pacific  area. AXA is also engaged in asset  management,
investment  banking,  securities  trading,  brokerage,  real  estate  and  other
financial  services  activities  principally in the United States, as well as in
Western Europe and the Asia/Pacific area.

AXA acquired its interest in the Holding  Company in 1992 upon Equitable  Life's
demutualization.  As a result of the demutualization  and related  transactions,
The Equitable is likely to be treated as having undergone an "ownership  change"
for purposes of Sections  382 and 383 of the Internal  Revenue Code of 1986 (the
"Code").  These sections  generally limit the utilization for Federal income tax
purposes of any loss carryforwards and other tax benefits from before the change
to  offset  the  Federal  income  tax  liabilities  of The  Equitable  for years
following  the  change.  Although  no  assurance  can be  given  because  of the
uncertainties  involved in applying  Sections 382 and 383 to these  transactions
and in determining the amount of the loss  carryforwards  and other tax benefits
that might be available at the time of the ownership change, management believes
it is unlikely  these  limitations  will have a material  adverse  effect on the
consolidated financial position of The Equitable.

Neither AXA nor any affiliate of AXA has any  obligation  to provide  additional
capital or credit support to The Equitable.

Preemptive  Rights.  Under  the  Standstill  Agreement,  AXA (or any  other  AXA
affiliate  designated  by it) has the right to acquire a percentage  of each new
issuance by the Holding Company of voting  securities or convertible  securities
equal to the percentage of the total voting power held by AXA and its affiliates
(the "AXA Parties")  immediately prior to the issuance of such voting securities
or convertible securities (assuming, in the case of convertible securities,  the
conversion,  exchange or exercise at such time of all convertible  securities to
be issued in such issuance), except that AXA's preemptive rights do not apply to
issuances  pursuant to certain employee benefit plans.  AXA's preemptive  rights
will be in effect  until the AXA Parties  own less than 10% of the total  voting
power  (determined as though all convertible  securities  owned by any AXA Party
had been  converted  into  voting  securities  immediately  prior to the time of
determination).

Registration  Rights.  Under  the  Standstill  Agreement,  AXA has the  right to
require that the Holding  Company  register  under the Securities Act any voting
securities  of the  Holding  Company  owned  from time to time by any of the AXA
Parties,  provided  that the Holding  Company  will not be  obligated  to file a
registration  statement  within nine months after the initial  effective date of
any registration statement requested to be filed by AXA. AXA also has the right,
subject to certain restrictions,  to include such voting and other securities in
most  other  registrations  of  securities  of the  Holding  Company  under  the
Securities Act. The Holding Company has agreed to pay all registration  expenses
and all  out-of-pocket  expenses of the AXA Parties  incurred in connection with
the first five  registrations  requested by AXA and in connection with any other

                                      1-24


registrations  in which any AXA Party  participates.  The  Holding  Company  has
agreed to  indemnify  the AXA Parties and certain  related  persons  against any
losses  or  liabilities  any of them  may  suffer  as a result  of any  material
misstatements  or omissions of fact  contained  in any  registration  statement,
except misstatements or omissions contained in written materials provided to the
Holding Company by AXA expressly for use in the  registration  statement,  as to
which  AXA has  agreed  to  indemnify  the  Holding  Company  against  losses or
liabilities.

The  registration  rights  provisions  of the  Standstill  Agreement  will  be a
continuing  obligation of the Holding  Company until the AXA Parties are able to
transfer,  with  respect  to each  class or series of voting  securities  of the
Holding  Company,  all securities of such class or series then owned directly or
indirectly  by them in a  single  transaction  pursuant  to Rule 144  under  the
Securities Act.

Limitations on AXA  Acquisitions of Voting  Securities.  Under Article XI of the
Holding  Company's  By-Laws  ("Article XI"), the AXA Parties are prohibited from
acquiring any voting securities of the Holding Company  (including Common Stock)
if, immediately after such acquisition, the percentage of the total voting power
represented  by all such voting  securities  then owned by the AXA Parties would
exceed 90% (the "Threshold  Percentage") unless the relevant AXA Party offers to
purchase all shares of Common Stock then outstanding (other than shares owned by
the other AXA Parties)  and a special  committee  of the Holding  Company  Board
(consisting  of directors of the Holding  Company  other than nominees of AXA or
officers of the Holding  Company or any of its  subsidiaries)  is  appointed  to
evaluate  such offer.  Article XI does not require  that an offer be made to all
stockholders or that a special committee be appointed if the AXA Parties acquire
or propose to acquire less than the Threshold Percentage.

Voting  Trust.   In  connection   with  AXA's   application   to  the  New  York
Superintendent  for approval of its  acquisition of capital stock of the Holding
Company,  AXA and the  initial  Trustees  of the Voting  Trust  (Claude  Bebear,
Patrice Garnier and Henri de Clermont-Tonnerre) have entered into a Voting Trust
Agreement  dated as of May 12, 1992 (the "Voting Trust  Agreement").  The Voting
Trust Agreement requires AXA and certain affiliates to deposit any shares of the
Holding  Company's  Common Stock and preferred  stock held by them in the Voting
Trust. The Voting Trust Agreement also provides (subject to limited  exceptions)
that in the event that any AXA Party acquires  additional  shares of such stock,
or any  other  stock of the  Holding  Company  having  the  power to vote in the
election of directors of the Holding  Company,  it shall  promptly  deposit such
shares in the Voting Trust. Only AXA Parties and certain other affiliates of AXA
may deposit shares of Holding  Company capital stock into the Voting Trust or be
holders of voting trust certificates  representing deposited shares. The purpose
of the Voting Trust is to ensure for insurance  regulatory purposes that certain
indirect minority  shareholders of AXA will not be able to exercise control over
the Holding Company or Equitable Life.

AXA and any other holder of voting trust certificates will remain the beneficial
owner of the shares  deposited by it,  except that the Trustees will be entitled
to exercise all voting rights  attaching to the deposited shares so long as such
shares remain subject to the Voting Trust. In voting the deposited  shares,  the
Trustees must act to protect the  legitimate  economic  interests of AXA and any
other  holders of voting trust  certificates  (but with a view to ensuring  that
certain indirect  minority  shareholders of AXA do not exercise control over the
Holding Company or Equitable Life). All dividends and distributions  (other than
those  which  are paid in the form of shares  required  to be  deposited  in the
Voting  Trust) in respect  of  deposited  shares  will be paid  directly  to the
holders of voting trust  certificates.  If a holder of voting trust certificates
sells or transfers deposited shares to a person which is not an AXA Party and is
not (and does not, in connection with such sale or transfer, become) a holder of
voting trust certificates,  the shares sold or transferred will be released from
the  Voting  Trust.  The Voting  Trust has an  initial  term of ten years and is
subject to extension with the prior approval of the New York Superintendent.

                                      1-25


Part I, Item 2.

                                   PROPERTIES

In 1995 The  Equitable  executed a  long-term  lease for  approximately  500,000
square feet of office space  located at 1290 Avenue of the  Americas,  New York,
New  York,  which  now  serves  as The  Equitable's  headquarters.  Most  of The
Equitable's  staff has moved from 787  Seventh  Avenue,  New York,  New York and
other Manhattan  office locations into its new  headquarters.  The relocation is
scheduled for  completion in 1999. In addition,  The Equitable  leases  property
both domestically and abroad, the majority of which houses insurance operations.
Management  believes its  facilities  are adequate for its present  needs in all
material respects. For additional  information,  see Notes 18 and 19 of Notes to
Consolidated Financial Statements.

In 1996 Equitable Life subleased its office space at 1290 Avenue of the Americas
to  the  New  York  City  Industrial   Development   Agency  (the  "IDA"),   and
sub-subleased  that  space  back  from the IDA,  in  connection  with the  IDA's
granting of sales tax benefits to Equitable Life.

DLJ's principal  executive offices are presently located at 277 Park Avenue, New
York,  New York and  occupy  approximately  793,000  square  feet  under a lease
expiring in 2016.  DLJ also leases space at 120  Broadway,  New York,  New York,
aggregating approximately 94,000 square feet. This lease expires in 2006.

Pershing  also leases  approximately  440,000  square feet in Jersey  City,  New
Jersey, under leases which expire at various dates through 2009.

DLJ also purchased land and a building with approximately 133,000 square feet in
Florham Park, New Jersey in February 1996.

DLJ leases an aggregate of  approximately  500,000  square feet for its domestic
and international regional offices, the leases for which expire at various dates
through 2014.  Other domestic  offices are located in Atlanta,  Austin,  Boston,
Chicago,  Dallas,  Houston,  Jersey City, Los Angeles,  Menlo Park,  Miami,  Oak
Brook,  Philadelphia  and  San  Francisco.  Its  foreign  office  locations  are
Bangalore,  Buenos Aires, Geneva, Hong Kong, London, Lugano, Mexico City, Paris,
Sao Paulo and Tokyo. In 1996, DLJ's principal London  subsidiary  entered into a
lease for  approximately  76,000 square feet to accommodate the expansion of its
international operations. Such lease expires in 2008.

DLJ believes that its present facilities are adequate for its current needs.

Alliance's principal executive offices at 1345 Avenue of the Americas, New York,
New York are occupied  pursuant to a lease which  extends  until 2016.  Alliance
currently occupies approximately 290,000 square feet at this location.  Alliance
also  occupies  approximately  79,700  square feet at 135 West 50th Street,  New
York, New York under leases  expiring in 1998 and 1999,  respectively.  Alliance
also occupies  approximately 22,800 square feet at 709 Westchester Avenue, White
Plans, New York, under leases expiring in 1999 and 2000, respectively.  Alliance
and two of its subsidiaries occupy approximately 114,000 square feet of space in
Secaucus,  New Jersey  pursuant to a lease which  extends  until 2016.  Alliance
leases  substantially  all of the furniture and office equipment at the New York
City and New Jersey offices.

Alliance  also leases space in San  Francisco,  California,  Chicago,  Illinois,
Greenwich,  Connecticut,  Minneapolis,  Minnesota, and Beechwood,  Ohio, and its
subsidiaries  lease  space in Boston,  Massachusetts,  London,  England,  Paris,
France, Tokyo, Japan, Sydney, Australia, Toronto, Canada, Luxembourg, Singapore,
Bahrain, Mumbai, India, Sao Paulo, Brazil, and Istanbul, Turkey.

Equitable Real Estate Investment Management, Inc. ("ERE") and Compass Management
and Leasing, each of whose principal executive offices are in Atlanta,  Georgia,
began in March to  consolidate  in Monarch Tower,  3424  Peachtree  Road,  N.E.,
Atlanta,  Georgia,  where they lease  approximately  193,000 square feet under a
lease that extends until 2007. This consolidation is expected to be completed by
May 1, 1997.

                                      2-1



ERE also has ten regional offices with respect to which it leases  approximately
147,000 square feet,  under leases that expire at various dates through 2002, in
Boston,  Chicago,  Dallas,  Irvine,  New  York,  Philadelphia,  Sacramento,  San
Francisco, Seattle and Washington, D.C.

Compass Retail,  Inc., a subsidiary of ERE, has principal  executive  offices at
5775 Peachtree Road,  Atlanta Georgia of  approximately  52,000 square feet held
under two separate leases which expire in 1999.

Equitable  Agri-Business,  Inc. has principal  executive  offices at 12747 Olive
Boulevard,  St. Louis, Missouri,  consisting of approximately 18,000 square feet
held under a lease expiring in March 2000.

                                      2-2


Part I, Item 3.

                                LEGAL PROCEEDINGS

The matters set forth in Note 17 of Notes to the Holding Company's  Consolidated
Financial  Statements  for the year  ended  December  31,  1996  (Item 8 of this
report) are  incorporated  herein by reference,  with the  following  additional
information.

The parties to the actions  described  therein relating to Harrah's Jazz Company
and Harrah's  Jazz Finance  Corp.  have agreed to a settlement  of such actions,
subject to the approval of the U.S.  District Court for the Eastern  District of
Louisiana.



                                       3-1



Part I, Item 4.

               SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matter was  submitted  to a vote of security  holders  during the fourth
quarter of 1996.



                                       4-1


Part II, Item 5.

                      MARKET FOR REGISTRANT'S COMMON EQUITY
                         AND RELATED STOCKHOLDER MATTERS

The  Holding  Company's  Common  Stock is listed on the New York Stock  Exchange
which is the principal market for the Holding Company's Common Stock. Its symbol
is EQ. As of January 31, 1997, there were  approximately  588,030 record holders
of the Common Stock.

The dividends declared and the high and low reported closing sales prices on the
New York Stock Exchange with respect to the Holding  Company's  Common Stock for
each quarterly period for the two most recent fiscal years were as follows:


                               Common Stock Data
     
                                     First Quarter       Second Quarter       Third Quarter      Fourth Quarter
     Price Range and Dividends           1996                1996                1996                1996
- -------------------------------    -----------------  -------------------   ----------------   -----------------

                                                                                            
High...........................     $     26.625       $     25.750          $    26.500        $    26.625
Low............................     $     23.000       $     22.750          $    22.250        $    23.250
Dividends Declared.............     $        .05       $        .05          $       .05        $       .05




                                    First Quarter       Second Quarter       Third Quarter      Fourth Quarter
     Price Range and Dividends           1995                1995                1995                1995
- --------------------------------   -----------------  -------------------   ----------------   -----------------

                                                                                            
High...........................     $     23.375       $     24.375          $    26.375        $    24.750
Low............................     $     17.250       $     20.750          $    21.000        $    21.250
Dividends Declared.............     $        .05       $        .05          $       .05        $       .05


For  information  on the Holding  Company's  present  and future  ability to pay
dividends,  see Note 20 of Notes to Consolidated Financial Statements (Item 8 of
this report),  "Liquidity and Capital Resources" of Management's  Discussion and
Analysis of Financial  Condition and  Operations  (Item 7 of this  report),  and
"Shareholder Dividend Restrictions" of Business (Item 1 of this report).



                                       5-1


Part II, Item 6.
                   SELECTED CONSOLIDATED FINANCIAL INFORMATION


                                                               At or For the Years Ended December 31,
                                            -----------------------------------------------------------------------------
                                               1996(2)          1995            1994            1993            1992
                                            --------------  -------------   -------------   -------------   -------------
                                                              (In Millions, Except Per Share Amounts)
                                                                                               
Consolidated Statements of Earnings Data(1)
Revenues
  Universal life and investment-type
    product policy fee income.............. $      874.0    $      788.2    $      715.0    $      644.5    $     571.7
  Premiums.................................        597.6           606.8           625.6           599.1        1,185.3
  Net investment income(3).................      3,308.6         3,047.4         2,838.4         2,715.0        2,681.5
  Investment gains (losses), net(4)(5).....        599.2           552.3           338.6           526.4          371.8
  Commissions, fees and other income.......      2,800.5         2,142.4         1,748.4         1,851.5        1,412.5
  Contribution from the Closed Block(10)...        125.0           143.2           137.0           152.2           37.2
                                            --------------  -------------   -------------   -------------   -------------
Total revenues.............................      8,304.9         7,280.3         6,403.0         6,488.7        6,260.0
Total benefits and other deductions(2)(6)(7)     7,789.1         6,635.1         5,856.4         6,112.4        6,250.8
                                            --------------  -------------   -------------   -------------   -------------
Earnings from continuing operations
  before Federal income taxes and
  minority interest........................        515.8           645.2           546.6           376.3            9.2
Federal income tax expense.................        137.4           192.3           157.0           111.7           12.8
Minority interest in net income of
  consolidated subsidiaries................        172.4            87.5            68.3            31.9           35.0
                                            --------------  -------------   -------------   -------------   -------------
Earnings (loss) from continuing operations.        206.0           365.4           321.3           232.7          (38.6)
Discontinued operations, net of Federal
  income taxes(2)(3)(8)(9).................        (83.8)            -               -               -              -
Extraordinary charge for demutualization
  expenses.................................          -               -               -               -           (101.3)
Cumulative effect of accounting changes,
  net of Federal income taxes..............        (23.1)            -             (27.1)            -              4.9
                                            --------------  -------------   -------------   -------------   -------------
Net Earnings (Loss)........................ $       99.1    $      365.4    $      294.2    $      232.7    $    (135.0)
                                            ==============  =============   =============   =============   =============

Net earnings after demutualization......... $       99.1    $      365.4    $      294.2    $      232.7    $       -
Dividends on preferred stocks..............         26.7            26.7            80.1            65.4           14.5
                                            --------------  -------------   -------------   -------------   -------------
Net Earnings (Loss) Applicable to
  Common Shares............................ $       72.4    $      338.7    $      214.1    $      167.3    $     (14.5)
                                            ==============  =============   =============   =============   =============
Per Common Share:
  Assuming No Dilution:
    Earnings (Loss) before Cumulative
      Effect of Accounting Change.......... $        .93    $       1.83    $       1.68    $       1.18    $      (.10) 
                                            ==============  =============   =============   =============   =============
    Net Earnings (Loss).................... $        .36    $       1.83    $       1.49    $       1.18    $      (.10) 
                                            ==============  =============   =============   =============   =============
  Assuming Full Dilution:
    Earnings (Loss) before Cumulative
      Effect of Accounting Change.......... $        .93    $       1.74    $       1.52    $       1.08    $      (.10) 
                                            ==============  =============   =============   =============   =============
    Net Earnings (Loss).................... $        .36    $       1.74    $       1.37    $       1.08    $      (.10) 
                                            ==============  =============   =============   =============   =============

Cash Dividend Per Common Share............. $        .20    $        .20    $        .20    $        .20    $       .10
                                            ==============  =============   =============   =============   =============
Consolidated Balance Sheets Data(1)
Total assets(10)(11)....................... $  128,811.2    $  113,716.2    $   94,785.3    $  100,382.3    $  80,743.7
Long-term debt and redeemable
  preferred stock..........................      3,920.7         3,852.0         2,925.9         2,927.2        2,160.0
Total liabilities(10)(11)..................    124,823.2       109,607.5        91,605.2        96,670.9       78,010.9
Shareholders' equity.......................      3,988.0         4,108.7         3,180.1         3,446.5        2,470.7

                                      6-1


                         NOTES TO SELECTED CONSOLIDATED
                              FINANCIAL INFORMATION
<FN>
(1)   In 1996, The Equitable  changed its method of accounting for long-duration
      participating life insurance contracts, primarily within the Closed Block,
      in  accordance  with the  provisions  prescribed by Statement of Financial
      Accounting Standards ("SFAS") No. 120, "Accounting and Reporting by Mutual
      Life  Insurance  Enterprises  and by  Insurance  Enterprises  for  Certain
      Long-Duration Participating Contracts". The financial statements for 1995,
      1994,  1993 and 1992  have been  restated  for the  change.  Shareholders'
      equity  increased  $194.9  million as of January 1, 1992 for the effect of
      retroactive  application  of  the  new  method.  See  Note 2 of  Notes  to
      Consolidated Financial Statements.

(2)   During the fourth quarter of 1996, The Equitable completed  experience and
      loss  recognition  studies of  participating  group annuity  contracts and
      conversion   annuities   ("Pension  Par")  and  disability  income  ("DI")
      products.  Additionally,  The  Equitable's  management  reviewed  the loss
      provisions  for the GIC Segment  lines of  business.  As a result of these
      studies,  $145.0  million of unamortized  DI deferred  policy  acquisition
      costs  ("DAC") were written off and reserves were  strengthened  by $248.0
      million  for  these  lines  of  business.   Consequently,   earnings  from
      continuing operations decreased by $255.5 million ($393.0 million pre-tax)
      and net earnings  decreased by $339.3 million.  See Notes 2 and 7 of Notes
      to Consolidated Financial Statements.

(3)   Net investment income and discontinued operations included $114.3 million,
      $154.6 million, $219.7 million, $197.1 million and $132.8 million, for the
      years ended December 31, 1996,  1995,  1994, 1993 and 1992,  respectively,
      recognized as investment  income by continuing  operations and as interest
      expense by the GIC Segment relating to intersegment loans.

(4)   Investment  gains  (losses),  net,  included  additions to asset valuation
      allowances and writedowns of fixed  maturities  and, in 1996,  equity real
      estate  for  continuing  operations  aggregating  $178.6  million,  $197.6
      million,  $100.5 million,  $108.7 million and $278.6 million for the years
      ended December 31, 1996,  1995, 1994, 1993 and 1992,  respectively.  As of
      January 1, 1996, The Equitable  implemented  SFAS No. 121  "Accounting for
      the  Impairment  of  Long-Lived  Assets  and for  Long-Lived  Assets to be
      Disposed Of" ("SFAS No. 121"). The adoption of this statement  resulted in
      the  release of  valuation  allowances  of $152.4  million on equity  real
      estate and  recognition  of  impairment  losses of $144.0  million on real
      estate held and used.

(5)   Investment  gains  (losses),  net for the year  ended  December  31,  1996
      included  a $79.4  million  gain  related  to the  sale of  shares  of one
      investment  in  the  DLJ  long-term   corporate   development   portfolio.
      Investment  gains  (losses),  net,  for the year ended  December  31, 1995
      included a $34.7 million gain resulting from the sale of DLJ common stock.
      The year ended  December 31, 1994 included a $52.4 million gain  resulting
      from the sale of newly issued Alliance units.  The year ended December 31,
      1993  included a $49.3  million gain  (before  variable  compensation  and
      related expenses) related to the sale of shares of that same investment in
      the DLJ long-term corporate development portfolio. The year ended December
      31, 1992 included a gain on that same investment of $166.2 million,  which
      consisted of an $82.4 million net gain on shares sold and an $83.8 million
      investment  gain from the  recognition of an increase in fair value of the
      investment.

(6)   Total benefits and other deductions included corporate interest expense of
      $139.6  million,  $100.5 million,  $50.6 million,  $28.4 million and $58.4
      million for the years ended December 31, 1996,  1995, 1994, 1993 and 1992,
      respectively,  and interest  credited to the GIC Segment of $88.2 million,
      $97.7  million and $94.2  million for the years ended  December  31, 1994,
      1993 and 1992, respectively.

(7)   Total benefits and other deductions  included  provisions  associated with
      cost reduction  programs of $24.4 million,  $39.2 million,  $20.4 million,
      $96.4  million and $24.8  million for the years ended  December  31, 1996,
      1995, 1994, 1993 and 1992, respectively.


                                      6-2


(8)   Discontinued  operations,  net of Federal income taxes, included additions
      to asset valuation  allowances and writedowns of fixed  maturities and, in
      1996,  equity real estate for the GIC Segment  aggregating  $36.0 million,
      $38.2  million,  $50.8  million,  $53.0 million and $105.6 million for the
      years ended December 31, 1996,  1995,  1994, 1993 and 1992,  respectively.
      Additionally,  the  implementation  of SFAS No.  121 as of January 1, 1996
      resulted in the release of existing valuation  allowances of $71.9 million
      on equity  real  estate  and  recognition  of  impairment  losses of $69.8
      million on real estate held and used.

(9)   Discontinued operations, net of Federal income taxes, included GIC Segment
      after-tax  losses of $83.8  million for the year ended  December 31, 1996.
      Incurred  losses of $23.7  million,  $25.1 million,  $21.7 million,  $24.7
      million and $160.9  million for the years ended  December 31, 1996,  1995,
      1994,  1993  and  1992,  respectively,  were  charged  to the GIC  Segment
      allowance for future losses. See Note 7 of Notes to Consolidated Financial
      Statements.

(10)  The  results of the Closed  Block for the periods  subsequent  to July 22,
      1992 are reported on one line in the consolidated  statements of earnings.
      Accordingly,   the  line-by-line  statements  of  earnings  data  are  not
      comparable for all periods  presented.  Total assets and total liabilities
      include the assets and liabilities of the Closed Block, respectively,  and
      therefore amounts are comparable for all periods presented.  See Note 6 of
      Notes to Consolidated Financial Statements.

(11)  Assets and  liabilities  relating to the GIC Segment are not  reflected on
      the  consolidated  balance  sheets  of The  Equitable,  except  that as of
      December  31,  1996,  1995,  1994,  1993 and 1992  the net  amount  due to
      continuing  operations for  intersegment  loans made to the GIC Segment in
      excess of  continuing  operations'  obligations  to fund the GIC Segment's
      accumulated  deficit is reflected as "Amounts  due from  discontinued  GIC
      Segment".
</FN>


                                      6-3




Part II, Item 7.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following  analysis of the consolidated  results of operations and financial
condition of The Equitable  should be read in conjunction  with the Consolidated
Financial Statements and the related Notes to Consolidated  Financial Statements
included  elsewhere  herein.  The years  "1996,"  "1995" and "1994" refer to the
years ended December 31, 1996, 1995 and 1994, respectively.

COMBINED RESULTS OF OPERATIONS

The  Closed  Block  contribution  is  reported  on one line in the  consolidated
statements of earnings.  The results of operations of the Closed Block for 1996,
1995 and 1994 are combined with the results of operations  outside of the Closed
Block in the table below.  See Closed Block  results as combined  herein on page
7-5.  Management's  discussion  and analysis  addresses the combined  results of
operations unless noted otherwise.

Combined Results of Operations


                                                                 1996          1995        1994
                                                              -----------  -----------   -----------
                                                                          (In Millions)
                                                                                       
Policy fee income and premiums..............................   $ 2,195.3    $ 2,146.2     $ 2,137.8
Net investment income.......................................     3,855.2      3,586.3       3,361.4
Investment gains, net.......................................       593.7        532.1         314.6
Commissions, fees and other income..........................     2,801.6      2,144.6       1,749.3
                                                              -----------  -----------   -----------
      Total revenues........................................     9,445.8      8,409.2       7,563.1
                                                              -----------  -----------   -----------
Interest credited to policyholders' account balances........     1,286.0      1,264.9       1,218.0
Policyholders' benefits.....................................     2,409.1      2,070.5       2,020.7
Other operating costs and expenses..........................     5,234.9      4,428.6       3,777.8
                                                              -----------  -----------   -----------
      Total benefits and other deductions...................     8,930.0      7,764.0       7,016.5
                                                              -----------  -----------   -----------
Earnings from continuing operations before
  Federal income taxes, minority interest and
  cumulative effect of accounting change....................       515.8        645.2         546.6
Federal income taxes........................................       137.4        192.3         157.0
Minority interest in net income of consolidated
  subsidiaries..............................................       172.4         87.5          68.3
                                                              -----------  -----------   -----------
Earnings from continuing operations before
  cumulative effect of accounting change....................       206.0        365.4         321.3
Discontinued operations, net of Federal income taxes........       (83.8)         -             -
Cumulative effect of accounting change, net of
  Federal income taxes......................................       (23.1)         -           (27.1)
                                                              -----------  -----------   -----------
Net Earnings................................................   $    99.1    $   365.4     $   294.2
                                                              ===========  ===========   ===========


                                      7-1


The  Equitable's  results of operations  for both  continuing  and  discontinued
operations  during 1996 were  significantly  affected by certain  actions  taken
during the fourth quarter of 1996. Continuing  operations' results for 1996 were
impacted  by  reserve  strengthenings  as the  result  of  experience  and  loss
recognition  studies  completed in the fourth quarter for the disability  income
("DI") and  participating  pension  ("Pension  Par")  lines of  business.  These
studies  resulted in the need to increase DI reserves by $175.0  million,  write
off $145.0 million of unamortized  deferred policy  acquisition costs ("DAC") on
the DI  products  and  increase  Pension  Par  reserves  by $73.0  million.  See
"Combined  Results of Operations by Segment - Insurance  Operations - Disability
Income" and "Group Pension Products". Additionally, during the fourth quarter of
1996, the loss allowances related to the discontinued  operations comprising the
GIC Segment were strengthened by $129.0 million. See "Discontinued Operations".

Also in the fourth  quarter of 1996,  The Equitable  adopted SFAS No. 120, which
prescribes the accounting for certain  individual  participating  life insurance
contracts,  which for The Equitable are primarily  included in the Closed Block.
The  methodologies  required by SFAS No. 120 produce  results which more closely
reflect the economics of the participating  life contracts and are considered to
be  preferable  accounting  principles  as  compared  to the SFAS  No.  60 model
previously  used  for  this  type of  contract.  The  application  of  this  new
methodology  resulted in  increases to  (decreases  from)  pre-tax  results from
continuing  operations of $29.5  million,  $23.4  million and $(3.6)  million in
1996, 1995 and 1994,  respectively,  and a $240.3 million aggregate  increase in
shareholders'  equity at December 31, 1996. Prior years' financial  results have
been restated.  See "Accounting  Changes and New Accounting  Pronouncements" and
Note 2 of Notes to Consolidated Financial Statements.

Continuing Operations

1996 Results Compared to 1995 - Compared to 1995, the lower pre-tax results from
continuing  operations  for 1996  reflected the impact on Insurance  Operations'
results of the aforementioned reserve strengthenings totaling $248.0 million and
the writeoff of  unamortized  DAC on the DI business of $145.0  million.  Absent
these actions,  Insurance  Operations'  pre-tax  results would have increased by
$53.3  million in 1996 over 1995.  Offsetting  the lower  Insurance  Operations'
results  were  increased  earnings in  Investment  Services  and lower losses in
Corporate  and Other of $196.9  million  and $13.1  million,  respectively.  The
decrease in Federal  income taxes was  attributed  to lower  pre-tax  results of
operations.  The  increase  in minority  interest in net income of  consolidated
subsidiaries  was primarily  attributable to increased  earnings at both DLJ and
Alliance and a full year's impact in 1996 of DLJ's October 1995 IPO.

The $1.04  billion  increase in revenues for 1996 compared to 1995 was primarily
attributed to Investment  Services' $644.7 million higher commissions,  fees and
other income due to increased business activity and higher investment results of
$205.4 million, principally at DLJ. Insurance Operations and Corporate and Other
contributed  $140.3  million  and $38.3  million,  respectively,  to the  year's
revenue growth.

Net investment income increased $268.9 million for 1996 as compared to the prior
year  principally  due  to  increases  of  $159.1  million  and  $90.6  million,
respectively,  for Investment Services and Insurance Operations.  The Investment
Services  increase  was  attributable  to  higher  business  activity  while the
Insurance  Operations  increase was due to higher overall investment yields on a
larger  asset base,  including  the  investment  of proceeds  received  from the
issuance of $600.0 million of Surplus Notes in December 1995.

Investment  gains  increased by $61.6  million for 1996 from $532.1  million for
1995.  Investment  gains at DLJ increased by $69.8 million with increased dealer
and trading  gains of $70.5  million  offset by lower  gains of $0.7  million on
other equity investments.  The 1996 gains on other equity investments included a
gain of $79.4 million on the sale of the remaining  shares of a single corporate
development  portfolio  investment.  A gain of $20.6 million was recognized as a
result of the issuance of Alliance Units to third parties upon completion of the
Cursitor  acquisition.  There were investment losses of $35.8 million on General
Account Investment Assets as compared to $21.5 million in 1995. The $6.6 million
higher gains on other equity  investments and the lower losses on mortgage loans
and equity real estate of $8.9 million and $2.3 million, respectively, were more
than offset by $32.0 million of lower gains on fixed maturities.


                                      7-2


For 1996,  total benefits and other  deductions  increased by $1.17 billion from
1995, reflecting increases in other operating expenses of $622.2 million, the DI
DAC writeoff and DI and Pension Par reserve  strengthenings of $393.0 million, a
$90.6 million increase in other  policyholders'  benefits,  $39.1 million higher
Corporate  interest expense and a $21.1 million increase in interest credited to
policyholders.   The  increase  in  other  operating  expenses  was  principally
attributable  to  increased  operating  costs of $653.3  million  in  Investment
Services  associated with increased business  activities.  The increase in other
policyholders'  benefits  primarily was attributable to higher claims experience
on  directly  written  and  reinsurance  assumed  DI  policies  (before  reserve
strengthening)    and   higher    mortality    experience    on   variable   and
interest-sensitive  and  participating  life  policies,  with the  impact of the
higher  mortality being largely offset by DAC amortization as reflected in other
operating  expenses.  Higher Corporate  interest expense primarily resulted from
the interest on the Surplus Notes issued by Equitable Life in the fourth quarter
of 1995. The $21.1 million increase in interest  credited to  policyholders  for
Insurance  Operations  primarily  was due to small  changes in  crediting  rates
applied to a larger individual life and annuity in force book of business.

1995  Results  Compared to 1994 - Compared to 1994,  higher  pre-tax  results of
operations for 1995 reflected increased earnings in Investment  Services,  lower
earnings in Insurance Operations and lower losses in Corporate and Other.

The $846.1 million  increase in revenues for 1995 compared to 1994 was primarily
attributed  to a $442.4  million  increase  in  investment  results and a $395.3
million  increase  in  commissions,  fees and other  income  principally  due to
increased business activity within Investment Services.

Net investment income increased $224.9 million for 1995 with increases of $129.4
million and $101.6  million for  Investment  Services and Insurance  Operations,
respectively,  offset by a decrease of $4.8 million in Corporate and Other.  The
Investment  Services  increase was attributed to higher business  activity.  The
increase in investment  income for Insurance  Operations  principally was due to
higher  overall  yields on a larger  investment  asset base and income  from the
investment  of proceeds  received on the  Holding  Company's  issuance of $300.0
million 9% Senior Notes (the "Senior  Notes") in December  1994.  These positive
factors  principally  were offset by the investment  asset base reduction due to
the $1.22 billion payment of the obligation to fund the  accumulated  deficit of
the GIC Segment in January 1995.

Investment  gains  increased by $217.5  million for 1995 from $314.6 million for
1994.  Investment gains at DLJ increased by $265.3 million with increased dealer
and trading gains of $199.2 million and higher gains on other equity investments
of $66.1 million.  Investment  losses on General  Account  Investment  Assets of
$21.5 million as compared to $15.4 million of investment  gains in 1994 were due
to $87.9  million of losses on equity  real estate as compared to gains of $19.9
million  in  1994  and a  $73.9  million  decrease  in  gains  on  other  equity
investments offset by $102.0 million in gains on fixed maturities  compared with
$20.5  million  in  losses  in 1994 and a $22.2  million  decrease  in losses on
mortgages.  Losses  on the  assets  in  the  Trust  declined  by  $6.0  million.
Investment  gains  for  1995  included  gains  of $34.7  million  recognized  in
connection  with  the DLJ IPO and  $9.4  million  recognized  on the  sale by EQ
Services, Inc. ("EQ Services") of mortgage servicing contracts. Investment gains
for 1994  included the $43.9  million gain (net of $8.5 million of related state
income tax) recognized in the third quarter of 1994 on Alliance's sales of newly
issued Units to third parties.

     During  1995,  total  benefits  and other  deductions  increased  by $747.5
million from 1994,  primarily  reflecting increases in other operating costs and
expenses  of $650.8  million  and a $49.8  million  increase  in  policyholders'
benefits. The increase in other operating costs and expenses was attributable to
increased  operating  costs in Investment  Services  associated  with  increased
business  activities and restructuring costs incurred for the wind down of DLJ's
public  finance  underwriting  operations,  offset by lower  operating  costs in
Insurance  Operations and lower Corporate  interest expense.  Corporate interest
expense  declined  primarily as a result of the cash  settlement in January 1995
with the GIC Segment.  This  reduction was  partially  offset by interest on the
Senior  Notes and the  Subordinated  Debentures  issued in  December  1994.  The
increase in policyholders'  benefits primarily resulted from the larger in force
book of business for variable and  interest-sensitive  life  policies and higher


                                      7-3


morbidity  experience  on the  disability  income  business,  offset by improved
mortality  experience on term life  insurance  policies and policies  within the
Closed Block. The $46.9 million  increase in interest  credited to policyholders
for Insurance  Operations was primarily due to higher crediting rates applied to
a larger  individual  life in force book of  business,  partially  offset by the
impact of pass-throughs of investment losses to Pension Par  contractholders and
smaller policyholders' account balances.

Federal Income Taxes

Federal  income  taxes  resulted in an expense of $137.4  million  for 1996,  as
compared to $192.3  million in 1995 and $157.0  million in 1994,  reflecting The
Equitable's  earnings pattern over the three year period. See Note 9 of Notes to
Consolidated  Financial  Statements.  At  December  31,  1996,  The  Equitable's
deferred income tax account reflected a net asset of $51.8 million,  as compared
to a net liability of $180.8 million at December 31, 1995.  Management  believes
the $523.4  million gross deferred tax asset at December 31, 1996 is more likely
than not to be fully  realizable and,  consequently,  no valuation  allowance is
necessary.

Equitable  Life is no longer  subject to the add-on tax  imposed on mutual  life
insurance  companies  under Section 809 of the Internal  Revenue Code.  This tax
results from the disallowance of a portion of a mutual life insurance  company's
policyholders'  dividends as a deduction from taxable income. The add-on tax was
estimated each year and adjusted in subsequent  years.  The add-on tax provision
was a benefit of $16.8 million for 1994. The 1994 benefit  resulted from revised
estimates of prior years' add-on tax.

Accounting Changes and New Accounting Pronouncements

During 1996, The Equitable  adopted SFAS No. 120,  "Accounting  and Reporting by
Mutual Life  Insurance  Enterprises  and by  Insurance  Enterprises  for Certain
Long-Duration   Participating  Contracts".   Mutual  life  insurers'  individual
participating  life insurance  contracts,  on which dividends are expected to be
paid to  policyholders  based on  actual  experience  and  whose  dividends  are
computed  consistent  with the  "contribution  principle,"  are  required  to be
accounted for in accordance with the provisions of SFAS No. 120 and Statement of
Position ("SOP") 95-1,  "Accounting for Certain  Insurance  Activities of Mutual
Life  Insurance  Enterprises".  Stock life insurance  companies with  comparable
contracts  have the option of adopting  SFAS No. 120 or continuing to apply SFAS
No. 60.

The  Equitable  concluded  the  accounting  in SFAS  No.  120  and  SOP  95-1 is
preferable to the accounting  under an SFAS No. 60 approach for contracts  which
meet the SFAS No. 120 criteria because it more accurately reflects the economics
of these  contracts.  Therefore,  The  Equitable has applied SFAS No. 120 to its
qualifying participating life insurance contracts, most of which are included in
the Closed  Block.  In accordance  with SFAS No. 120, all prior years'  reported
results have been restated.

The  calculations  of the  liabilities  for future policy benefits and DAC under
SFAS No. 120 differ from SFAS No. 60.  While both  models use net level  premium
benefit   methodologies  for  calculating  the  liabilities  for  future  policy
benefits,  there are  significant  and  complex  differences  in the  underlying
assumptions and techniques.  The liability for future policy benefits under SFAS
No. 120 is calculated using a net level premium method on the basis of actuarial
assumptions equal to guaranteed  mortality and dividend fund interest rates. The
liability  for annual  dividends  represents  the  accrual  of annual  dividends
earned.  Terminal  dividends are accrued in proportion to gross margins over the
life of the  contracts.  These  compare to  assumptions  underlying  SFAS No. 60
calculations which are experience expectations at the time the business was sold
with provisions for adverse  deviation.  Additionally,  in applying SFAS No. 60,
the cumulative excess of the actual contribution from Closed Block policies over
the actuarially predetermined expected contribution,  if any, was accrued in the
Closed Block as a liability for future  dividends to be paid to the Closed Block
policyholders.

     Under SFAS No. 120,  DAC is amortized  over the expected  total life of the
contract group (40 years) as a constant percentage based on the present value of
the estimated gross margin amounts  expected to be realized over the life of the
contracts  using the  expected  investment  yield.  The  estimated  gross margin
amounts  include  anticipated  premiums and  investment  results less claims and
administrative expenses,  changes in the net level premium reserve, and expected


                                      7-4


annual  policyholder  dividends.  Deviations  of actual  results from  estimated
experience are reflected in earnings in the period such deviations occur.  Under
SFAS No. 60, DAC is  amortized  in  proportion  to  anticipated  premiums  using
assumptions  established  at the date of policy issue and  consistently  applied
during the life of the contract.

Overall,  the SFAS No. 120  methodology  produces  reported  earnings which more
closely reflect the economics of the participating  life contracts,  compared to
the SFAS No. 60 model  implemented upon  demutualization.  SFAS No. 120 reflects
the  accounting  The  Equitable  would  have  utilized  for  participating  life
insurance products had these GAAP accounting standards for mutual life insurance
companies  been   established   prior  to  Equitable   Life's   demutualization.
Additionally,  amortization  of DAC  for  contracts  governed  by SFAS  No.  120
reflects emerging and expected future experience consistent with amortization of
DAC for other core  interest-sensitive  life and annuity  products issued by The
Equitable  which are governed by SFAS No. 97.  Further,  use of the SFAS No. 120
model will facilitate comparison to the business results of other companies with
comparable  products,  principally  mutual life insurers who are required by the
FASB to utilize SFAS No. 120.

On January 1, 1996,  The  Equitable  implemented  SFAS No. 121.  Upon  adoption,
existing valuation  allowances on equity real estate of $152.4 million and $71.9
million  were  released  and  impairment  losses on real estate held and used of
$149.6 million and $69.8 million were recognized in continuing and  discontinued
operations,  respectively.  Under SFAS No. 121, equity real estate classified as
available  for sale is no longer  depreciated.  The SFAS No. 121  implementation
also resulted in a $23.1 million charge,  net of a Federal income tax benefit of
$12.4 million, as building  improvements of facilities vacated later in 1996 and
in early 1997 were written down to fair value.

For information on all the 1996 and the prior years' accounting changes, as well
as on new  accounting  pronouncements,  see  Note  2 of  Notes  to  Consolidated
Financial Statements.

Combined Results Of Continuing Operations By Segment

Insurance  Operations.  The following  table presents the combined  results from
continuing operations for Insurance Operations:


                                               Insurance Operations
                                                   (In Millions)

                                                           1996
                                         -------------------------------------
                                            As          Closed                      1995         1994
                                         Reported       Block         Combined    Combined     Combined
                                         -----------   ----------   ----------   -----------  -----------
                                                                                      
Policy fees, premiums and other
  income...............................  $ 1,570.3     $   724.8    $ 2,295.1    $  2,230.8    $ 2,220.0
Net investment income..................    2,078.0         546.6      2,624.6       2,534.0      2,432.4
Investment (losses) gains, net.........      (30.4)         (5.5)       (35.9)        (21.3)        15.1
Contribution from the Closed Block.....      125.0        (125.0)         -             -            -
                                         -----------   -----------  -----------  -----------   ----------
      Total revenues...................    3,742.9       1,140.9      4,883.8       4,743.5      4,667.5

Total benefits and other deductions....    3,779.5       1,140.9      4,920.4       4,440.4      4,340.0
                                         -----------   -----------  -----------  -----------   ----------
(Loss) Earnings from Continuing
  Operations before Federal
  Income Taxes, Minority Interest
  and Cumulative Effect of
  Accounting Change....................  $   (36.6)    $     -      $   (36.6)   $    303.1    $   327.5
                                         ===========   ===========  ===========  ===========   ==========


                                      7-5


1996 Results  Compared to 1995 - The loss from  continuing  operations  of $36.6
million  in  1996   primarily   is  due  to  the   $393.0   million  of  reserve
strengthenings, including the writeoff of unamortized DAC on DI products, in the
fourth  quarter of 1996.  If the effect of these  charges was  eliminated,  1996
earnings from continuing  operations for Insurance Operations would have totaled
$356.4 million, an increase of $53.3 million over the prior year,  reflecting an
increase in earnings in the core life and annuity  lines of business,  partially
offset by  increased  losses in the  reinsurance,  disability  income  and group
pension lines of business.

Total  revenues  increased by $140.3  million  primarily  due to a $85.7 million
increase in policy fees on variable and  interest-sensitive  life and individual
annuity  contracts,  a $76.0 million increase in investment  results and a $15.3
million increase in commissions,  fees and other income, offset by a decrease of
$36.7 million in premiums. The decrease in premiums principally was due to lower
traditional life premiums and lower  reinsurance  assumed on individual  annuity
contracts.  Higher  investment  income  attributed to higher overall  investment
yields on a larger asset base, which included the net proceeds from the issuance
of the Surplus Notes in December 1995, was partially offset by higher investment
losses in 1996 principally due to lower gains on fixed maturities.

Excluding the $393.0 million effect of reserve  strengthenings  and DAC writeoff
in 1996, total benefits and other deductions for 1996 increased by $87.0 million
from 1995.  Policyholders' benefits before the reserve strengthenings  increased
$90.6  million  due  to  higher  claims   experience  on  directly  written  and
reinsurance  assumed DI policies and higher mortality in the  participating  and
variable and  interest-sensitive  life products,  partially  offset by favorable
mortality experience on term life insurance.  The impact of the higher mortality
in the  participating  and variable  and  interest-sensitive  life  products was
substantially  offset by reduced DAC amortization of $51.1 million attributed to
life  insurance  products.  Other  operating  expenses  increased  $51.7 million
principally due to higher employee  benefit costs related to lower interest rate
assumptions, higher costs associated with building new distribution channels and
new  product  initiatives,  costs  related  to the  consolidation  of  insurance
operations  centers,  higher volume related  commissions  and  increasing  costs
associated  with  litigation,  partially  offset  by lower  amortization  of DAC
principally  attributable  to  the  mortality  noted  above  and  $21.8  million
principally  attributable to estimates of enhanced future annuity gross margins.
There  was a $21.1  million  increase  in  interest  credited  to  policyholders
reflecting the effect of small changes in the crediting rates  multiplied by the
larger in force book of interest-sensitive life and annuity business.

Disability Income

During the competitive  market  conditions of the 1980s,  The Equitable issued a
large  amount of  noncancelable  individual  DI policies  with policy  terms and
underwriting  criteria  that were  competitive  at the time but are more liberal
than those  available  today.  These  policies  have fixed  premiums and are not
cancelable as long as premiums are paid. The majority of the DI policies  issued
before 1993 provide for lifetime benefits and many include cost of living riders
and provide benefits which exceed $5,000 per month, while defining disability as
the insured's inability to perform his or her own occupation. The Equitable also
had assumed reinsurance on a block of DI policies with  characteristics  similar
to its own pre-1993 policies.

In an effort to improve claims  management and reduce  exposure on new business,
in 1993,  The Equitable and Paul Revere Life Insurance  Company ("Paul  Revere")
entered into an agreement  whereby Paul Revere provides claims  adjudication and
related  administrative  services for Equitable Life's DI business.  Paul Revere
also  reinsures 80% of the risk  associated  with DI contracts sold by Equitable
Life after July 1, 1993.  Such contracts  issued after July 1, 1993 include more
restrictive  terms than the policies  issued  earlier.  From 1993 through  1996,
claims management  processes  continued to evolve as they were mainstreamed into
Paul Revere's systems and procedures.

During the years 1994 through  1996,  DI  providers,  including  The  Equitable,
experienced  claims  incidence rates higher than previous  industry  experience.
Incidence  rates  have  been   particularly  high  in  Florida  and  California.
Additionally, despite the joint expertise of Paul Revere and Equitable Life, the
first year claims  termination  rates on policies  issued  before 1993 have been
significantly  lower  than  anticipated,  particularly  for  certain  classes of
professionals  such as physicians.  The Equitable had recognized  pre-tax losses
from operations of $72.5 million,  $50.6 million and $28.3 million in 1996, 1995
and 1994,  respectively,  for the DI line of business  before the fourth quarter
1996 reserve strengthening.

                                      7-6


In  light  of  recent  results,  particularly  the  lack  of  claims  experience
improvement  in  1996,  during  the  fourth  quarter,   management  initiated  a
comprehensive  experience analysis which included studies of market related data
and secular trends.  Consequently,  a loss recognition  study of the DI business
was completed.  The study incorporated  management's revised estimates of future
experience   with  regard  to   morbidity,   investment   returns,   claims  and
administration  expenses  and  other  factors.  Based  on  other  DI  providers'
announced  reserve  strengthening  actions,  management  believes other industry
participants  have likewise  determined that adverse trends in claims  incidence
and  terminations  are secular in nature.  The study  indicated  the DAC was not
recoverable and the reserves were not sufficient.  Therefore,  $145.0 million of
unamortized  DAC on DI  policies  at  December  31,  1996 were  written  off and
reserves  for  directly  written DI policies  and DI  reinsurance  assumed  were
strengthened by $175.0 million.

The  determination  of DI reserves  requires  making  assumptions  and estimates
covering a number of factors,  including  morbidity and interest  rates,  claims
experience  and lapse rates based on then known  facts and  circumstances.  Such
factors as claim incidence and  termination  rates can be affected by changes in
the economic,  legal and regulatory  environments,  as well as societal  factors
(e.g.  work  ethic).  While  management  believes  the  DI  reserves  have  been
calculated  on a reasonable  basis and are  adequate,  there can be no assurance
that they will be sufficient to provide for all future liabilities.

Group Pension Products

The Equitable has issued Pension Par products designed to provide  participating
annuity  guarantees and benefit payment services to corporate  sponsored pension
plans.  The Equitable has made no new sales of these  products in several years.
Today, a significant  portion of these contracts either have been converted into
non-participating  contracts or effectively are  non-participating  because they
are unlikely to produce future  dividends due to improving  mortality trends and
recent poor investment performance.

Excluding the reserve  strengthening effect, the group pension business produced
pre-tax   losses  of  $24.9   million  and  $13.3  million  in  1996  and  1995,
respectively, as compared to $15.8 million in earnings in 1994. Recent operating
losses primarily resulted from lower investment results, particularly related to
investment  losses  on  mortgages  and  equity  real  estate  and  deteriorating
mortality  experience as evidenced by mortality  losses of $2.4 million and $6.8
million experienced in 1996 and 1995, respectively.

During the fourth quarter of 1996, a loss recognition  study was completed which
incorporated  management's  current  assumptions.   These  assumptions  included
expected  mortality  improvements  based  upon a review of  industry  and social
security  data and  future  investment  returns.  Management  reviewed  the most
recently available data on annuitant  longevity and chose a single new mortality
table that better  reflected that data. In addition,  after reviewing  1986-1994
social security data,  management  selected a projection method which allows for
future  improvements in mortality.  The equity real estate cash flow projections
used in the  study  are  consistent  with  those  used in the  determination  of
impairment  pursuant to SFAS No. 121. The study's results prompted management to
establish a premium  deficiency  reserve,  resulting in a $73.0 million  pre-tax
charge to the results of continuing operations,  principally attributable to the
improved mortality assumptions.

1995  Results  Compared to 1994 - Insurance  Operations'  pre-tax  results  from
continuing  operations  for 1995  reflected a decrease of $24.4 million from the
year-earlier  period.  Investment  losses in 1995 as  compared to gains in 1994,
higher  interest  credited on  interest-sensitive  life and  individual  annuity
contracts and  unfavorable  morbidity  experience on DI policies were  partially
offset by an increase in investment income.

Total  revenues  increased by $76.0  million  primarily  due to a $73.2  million
increase  in policy fees and a $65.2  million  increase  in  investment  results
offset  by a $64.8  million  decline  in  premiums.  The  decrease  in  premiums
principally was due to lower traditional life and individual health premiums.

                                      7-7


Total benefits and other  deductions for 1995 rose $100.4 million from 1994. The
increase  principally  was due to higher  interest  credited  on  policyholders'
account  balances,  increased  death  claims  due to the larger in force book of
business for  variable and  interest-sensitive  life  policies  (offset by lower
death claims on policies  within the Closed Block) and the morbidity  experience
mentioned  above,  offset by a decrease in other  operating  costs and  expenses
principally  due to decreases in employee  related  compensation  and  benefits.
Interest  credited on  policyholders'  account balances in Insurance  Operations
increased by $46.9 million reflecting higher crediting rates applied to a larger
in force book of business.

                                      7-8


Premiums  and  Deposits - The  following  table  lists  premiums  and  deposits,
including  universal  life  and  investment-type   contract  deposits,  for  the
Insurance Operations' major product lines.


                              Premiums and Deposits
                                  (In Millions)

                                                        1996           1995           1994
                                                     ------------   -----------  -------------
                                                                                 
Individual annuities
  First year.......................................   $  2,132.1     $ 1,756.7     $  1,721.9
  Renewal..........................................      1,210.5       1,090.7        1,045.0
                                                     ------------   -----------   ------------
                                                         3,342.6       2,847.4        2,766.9
Variable and interest-sensitive life
  First year recurring.............................        177.2         178.3          186.4
  First year optional..............................        162.9         149.0          148.8
  Renewal..........................................      1,139.6       1,031.1          929.7
                                                     ------------   -----------   ------------
                                                         1,479.7       1,358.4        1,264.9
Traditional life
  First year recurring.............................         18.3          23.4           31.3
  First year optional..............................          4.5           5.5            7.6
  Renewal..........................................        844.2         858.5          887.0
                                                     ------------   -----------   ------------
                                                           867.0         887.4          925.9
Other(1)
  First year.......................................         29.4          75.7           27.7
  Renewal..........................................        368.8         387.9          406.0
                                                     ------------   -----------   ------------
                                                           398.2         463.6          433.7

Total first year...................................      2,524.4       2,188.6        2,123.7
Total renewal......................................      3,563.1       3,368.2        3,267.7
                                                     ------------   -----------   ------------
Total individual insurance and annuity products....      6,087.5       5,556.8        5,391.4
                                                     ------------   -----------   ------------

Participating group annuities......................        227.8         213.2          144.9
Conversion annuities...............................          2.0           1.9            1.3
Association plans..................................        125.7         139.6           88.2
                                                     ------------   -----------   ------------
Total group pension products.......................        355.5         354.7          234.4
                                                     ------------   -----------   ------------

Total Premiums and Deposits........................   $  6,443.0     $ 5,911.5     $  5,625.8
                                                     ============   ===========   ============
<FN>
(1)  Includes reinsurance assumed and health insurance.
</FN>


First year premiums and deposits for individual  insurance and annuity  products
in 1996  increased  from prior year levels by $335.8  million  primarily  due to
higher sales of individual annuities offset in part by lower reinsurance assumed
on individual  annuity  contracts.  Renewal premiums and deposits for individual
insurance and annuity products  increased by $194.9 million during 1996 over the
prior year as increases  in the larger block of variable and  interest-sensitive
life and  individual  annuity  policies  were  partially  offset by decreases in
traditional life policies and other product lines. Traditional life premiums and
deposits for 1996 decreased from the prior year by $20.4 million  reflecting the
ongoing marketing emphasis on variable and  interest-sensitive  products and the
decline in the  traditional  life book of business.  The 21.4% increase in first
year  individual  annuities'  premiums  and deposits in 1996 over the prior year
included $214.8 million from a line of retirement annuity products introduced in
1995 partially  offset by an  approximately  $148.4 million decrease in premiums
related to an exchange  program that offered  contractholders  of existing  SPDA
contracts with no remaining  surrender  charges an opportunity to exchange their
contracts for new flexible premium variable  contracts  thereby retaining assets
in The  Equitable  and  establishing  new surrender  charge  scales.  Management
believes  the  ongoing  strategic   positioning  of  The  Equitable's  insurance

                                      7-9


operations continues to impact first year life premiums and deposits. Particular
emphasis has been  devoted to the  implementation  of a new needs based  selling
approach  and  the  establishment  of  consultative  financial  services  as the
cornerstone  of the sales  process.  Changes in agent  recruitment  and training
practices  have  resulted in  retention  and  productivity  improvements  which,
management   believes,   are  beginning  to  positively   affect   variable  and
interest-sensitive life premium results.

Total premiums and deposits in 1995  increased  $285.7 million over 1994 levels,
with individual business accounting for 57.9% of the increase and group products
the remaining 42.1%.  First year individual  business  premiums and deposits for
1995 increased  from prior year levels by $64.9 million  primarily due to higher
sales of individual  annuities  and  reinsurance  assumed on individual  annuity
contracts.  Renewal premiums and deposits on individual  product lines increased
by $100.5  million  during 1995 over 1994 as increases  in the growing  block of
variable and interest-sensitive life and individual annuity policies were offset
by decreases in traditional  life policies and other product lines.  Traditional
life premiums and deposits for 1995  decreased from 1994 by $38.5 million due to
the marketing focus on variable and interest-sensitive  products and the decline
in the  traditional  life book of  business.  First year  individual  annuities'
premiums and  deposits  included  $236.9  million for 1995 as compared to $126.0
million in 1994  resulting  from the exchange  program  mentioned  above.  Group
business  premiums and deposits in 1995 were $120.3  million higher than in 1994
with higher deposits received for existing participating group annuity contracts
(47.1%) and for association plans (58.3%).

Surrenders  and  Withdrawals;  Policy  Loans - The  following  table  summarizes
surrenders  and  withdrawals   (including  universal  life  and  investment-type
contract  withdrawals) for Insurance  Operations' major individual insurance and
annuities' product lines.


                          Surrenders and Withdrawals(1)
                                  (In Millions)

                                               1996           1995          1994
                                           -----------   ------------  -----------
                                                                      
Individual Insurance and Annuities:
Individual annuities.....................   $ 2,277.0     $  2,186.8     $ 1,879.9
Variable and interest-sensitive life.....       521.3          405.0         419.2
Traditional life.........................       350.1          340.6         350.7
                                           -----------   ------------   ----------
Total....................................   $ 3,148.4     $  2,932.4     $ 2,649.8
                                           ===========   ============   ==========
<FN>
(1) Surrendered  traditional and variable and interest-sensitive  life insurance
    policies  represented  4.4%, 4.1% and 4.5% of average  surrenderable  future
    policy benefits and policyholders'  account balances for such life insurance
    contracts  in force during 1996,  1995 and 1994,  respectively.  Surrendered
    individual  annuity contracts  represented 10.3%, 11.5% and 10.9% of average
    surrenderable   policyholders'   account  balances  for  individual  annuity
    contracts in force during those same years, respectively.
</FN>


Policy and contract  surrenders and withdrawals  increased $216.0 million during
1996 compared to 1995 due to the $116.3  million and $90.2 million  increases in
the variable and  interest-sensitive  life and individual  annuities' surrenders
and withdrawals,  respectively. These increases primarily were due to: the $88.0
million  paid in  January  1996  for  two  small  pension  annuity  clients  who
terminated  their  contracts;  an $81.5 million  surrender of a single corporate
owned life  insurance  contract in the fourth quarter of 1996; and the increased
size of the books of business.

                                      7-10


During 1995,  policy and contract  surrenders and withdrawals  increased  $282.6
million  compared  to 1994  principally  due to the $306.9  million  increase in
individual annuities' surrenders and withdrawals.  This increase occurred during
the first six months of 1995 and  primarily  was due to increased  surrenders of
Equi-Vest and SPDA  contracts  due to the aging book of business,  the effect of
the  aforementioned  exchange program which was designed to retain assets in The
Equitable and the  maintenance  of crediting  rates  throughout  1994 despite an
increasing   interest  rate  environment.   The  1994  total  for  variable  and
interest-sensitive   life   products   included  a   scheduled   withdrawal   of
approximately  $52.9 million of policy cash value from a large  corporate  owned
life insurance plan issued by Equitable of Colorado,  Inc.  Excluding the effect
of the 1994 scheduled  withdrawal,  surrenders  and  withdrawals of variable and
interest-sensitive  life  contracts for 1995 increased by $38.7 million from the
prior year due to the larger book of business.

The persistency of life insurance and annuity  products is a critical element of
their  profitability.  As of December 31,  1996,  all in force  individual  life
insurance policies (other than individual life term policies without cash values
which  comprise  8.8% of in  force  policies)  and more  than 89% of  individual
annuity  contracts  (as measured by reserves)  were  surrenderable.  However,  a
surrender  charge often applies in the early contract years and declines to zero
over time.  Contracts without surrender provisions cannot be terminated prior to
maturity.

Policy loan  balances  increased  to $3.96  billion at  December  31,  1996,  as
compared to $3.77  billion at December  31,  1995.  However,  since  policy cash
values  increased at a similar rate during these years, the ratio of outstanding
policy loans to  aggregate  policy cash values has been  generally  stable since
1990.

Margins on  Individual  Insurance and Annuity  Products - Insurance  Operations'
results  significantly  depend on profit margins between investment results from
General Account Investment Assets and interest credited on individual  insurance
and annuity  products.  During  1996,  such  margins  increased  as increases in
crediting  rates were more than  offset by the  effect of the higher  investment
yields. During 1996, the crediting rate ranges were: 4.50% to 6.75% for variable
and  interest-sensitive  life  insurance;  5.00% to 6.30% for variable  deferred
annuities;  and 4.65% to 8.15% for SPDA  contracts;  the crediting rate of 6.15%
was used for retirement investment accounts throughout 1996.

Margins on individual  insurance  and annuity  products are affected by interest
rate fluctuations. Rising interest rates result in a decline in the market value
of assets.  However,  the positive cash flows from renewal premiums,  investment
income and  maturities  of existing  assets would make an early  disposition  of
investment  assets to meet operating  cash flow  requirements  unlikely.  Rising
interest rates also would result in available cash flows from  maturities  being
invested at higher interest rates,  which would help support a gradual  increase
in new business and renewal  interest rates on  interest-sensitive  products.  A
sharp,  sudden  rise in the  interest  rate  environment  without  a  concurrent
increase in crediting rates could result in higher surrenders,  particularly for
annuities.  The effect of such surrenders  would be to reduce earnings  modestly
over the long term while increasing  earnings in the period of the surrenders to
the extent surrender charges were applicable.  Beginning in 1995, Equitable Life
initiated  an  interest  rate  cap  program  designed  to hedge  crediting  rate
increases on  interest-sensitive  individual annuity contracts.  At December 31,
1996, the outstanding  notional amounts of contracts  purchased and sold totaled
$5.05 billion and $500.0 million,  respectively, up from $2.6 billion and $300.0
million, respectively, at December 31, 1995.

If interest rates fall, crediting interest rates and dividends would be adjusted
subject to competitive pressures. Only a minority of this segment's policies and
contracts  have  fixed  interest  rates  locked in at  issue.  The  majority  of
contracts  are  adjustable,   having  guaranteed   minimum  rates  ranging  from
approximately  2.5% to 5.5%.  More than 89% of the life  policies have a minimum
rate of 4.5% or lower.  Should  interest rates fall below such policy  minimums,
adjustments  to life  policies'  mortality  and expense  charges could cover the
shortfall in most situations. Lower crediting interest rates and dividends could
result in higher surrenders.

                                      7-11


Investment  Services.  The following table  summarizes the results of continuing
operations for Investment Services.


                               Investment Services
                                  (In Millions)

                                                       1996         1995         1994
                                                   -----------   ----------- -----------

                                                                            
Third party commissions and fees.................   $ 2,634.8     $ 2,000.6    $ 1,594.5
Affiliate fees(1)................................       140.7         138.9        149.9
Other income(2)..................................     1,764.5       1,550.3      1,164.2
                                                   -----------   -----------  ----------
Total revenues...................................     4,540.0       3,689.8      2,908.6
Total costs and expenses.........................     3,876.8       3,223.5      2,533.4
                                                   -----------   -----------  ----------
Earnings from Continuing Operations before
  Federal Income Taxes, Minority Interest and
  Cumulative Effect of Accounting Change.........   $   663.2     $   466.3    $   375.2
                                                   ===========   ===========  ==========
<FN>
(1) These  fees  are  earned  by the  Investment  Subsidiaries  principally  for
    investment management and other services provided to the Insurance Group and
    unconsolidated real estate joint ventures.  These fees (except those related
    to the GIC Segment and  unconsolidated  real estate joint  ventures of $26.8
    million,   $28.1  million  and  $42.0  million  in  1996,   1995  and  1994,
    respectively)   are   eliminated  as   intercompany   transactions   in  the
    consolidated statements of earnings included elsewhere herein.

(2)  Includes net dealer and trading gains, investment results and other items.
</FN>


1996 Results Compared to 1995 - Investment Services earnings in 1996 were $196.9
million higher than in 1995 with higher earnings at DLJ,  Alliance and Equitable
Real Estate. DLJ's revenues rose to $3.49 billion, an increase of $731.8 million
from 1995  largely due to  increases  in most of DLJ's major areas of  activity.
Alliance  revenues  increased  $148.5 million from 1995 to $788.2 million due to
higher investment advisory fees resulting from higher assets under management.

Total costs and expenses for Investment  Services were $3.88 billion in 1996, an
increase of $653.3 million from 1995,  with DLJ accounting for $562.8 million of
the increase,  principally  reflecting  increases in compensation,  interest and
other expenses at DLJ due to its increased business activity.

In April 1996,  Alliance  acquired the U.S.  investment  management  business of
National Mutual Funds Management (North America) ("NMFM") for approximately $4.6
million in cash. NMFM was an indirect wholly owned subsidiary of National Mutual
Holdings Limited ("NMH"), in which AXA owns a 51% equity interest.  NMFM managed
investments in North American  securities of approximately  $1.2 billion for NMH
affiliates and third parties at the date of acquisition.

On  February  29,  1996,   Alliance   acquired  the  business  of  Cursitor  for
approximately  $159.0 million. The purchase price consisted of approximately 1.8
million  Alliance Units,  $94.3 million in cash and $21.5 million in notes which
are payable ratably over the next four years, as well as substantial  additional
consideration which will be determined at a later date. The Equitable recognized
an investment gain of $20.6 million as a result of the issuance of Units in this
transaction.  At December 31, 1996, The Equitable's  ownership of Alliance Units
was approximately 57.3%.

                                      7-12


1995  Results  Compared  to 1994 - For 1995,  pre-tax  earnings  for  Investment
Services  increased by $91.1 million from 1994 primarily due to higher  earnings
for DLJ and Alliance.  DLJ's  earnings were higher in 1995 largely due to strong
merger and acquisition activity, increased levels of underwriting, higher dealer
and  trading  gains and the  growth in trading  volume on most major  exchanges.
Total segment  revenues were up $781.2 million  primarily due to higher revenues
at DLJ.  Revenues for the segment  included a $34.7  million gain due to the DLJ
IPO in the  fourth  quarter  of 1995  and a net  gain of  $43.9  million  on the
issuance of additional Alliance Units during the third quarter of 1994.

Total costs and  expenses  increased  by $690.1  million for 1995 as compared to
1994  principally  reflecting  increases in compensation and interest expense at
DLJ due to increased activity.

On October 30, 1995,  DLJ completed an IPO of 10.58 million shares of its common
stock,  which included 7.28 million of The Equitable's  shares in DLJ, priced at
$27 per share. The remaining 3.30 million common shares sold in the DLJ IPO were
shares newly issued by DLJ. Upon completion of the IPO, The Equitable recognized
a net gain of $34.7 million while its ownership percentage was reduced from 100%
to 80.2%. In connection with the IPO,  approximately 500 DLJ employees  acquired
forfeitable  restricted  stock units and stock options  covering common stock of
DLJ. Such  restricted  stock units and options will vest and become  exercisable
over a four-year period beginning in February 1997. Assuming full vesting of the
forfeitable  restricted  stock units and the exercise of the stock  options (but
excluding any shares issued under employee stock options granted in the future),
these employees would own approximately  21% of the outstanding  common stock of
DLJ and  The  Equitable  would  own  approximately  63% of  such  common  stock.
Concurrently,  DLJ completed the offering of $500.0 million aggregate  principal
amount of 6.875%  senior notes due November 1, 2005.  DLJ's  proceeds  from this
senior debt offering  totaled $493.5 million before  deducting  certain expenses
related to the transaction.  DLJ used the net proceeds from the common stock and
debt   offerings  to  repay  certain   outstanding   indebtedness,   effectively
lengthening the average  maturity of DLJ's  borrowings.  DLJ did not receive any
part of the proceeds  from the sale of shares by The  Equitable.  Prior to these
offerings, The Equitable made a capital contribution to DLJ of equity securities
with a market value of $55.0 million.

On October  27,  1995,  Equitable  Real Estate  sold 30  securitized  commercial
mortgage  servicing  contracts on assets under  management  of $7.7 billion to a
third party, recognizing a $9.4 million gain on the transaction.  The contracts,
mostly  Resolution  Trust  Corporation  ("RTC")  related,  were  managed  by  EQ
Services,  Equitable Real Estate's mortgage servicing affiliate.  Equitable Real
Estate  continues  to manage and service the  remaining  $7.5  billion  mortgage
portfolios of the General and Separate Accounts.

On March 7,  1994,  Alliance  completed  the  acquisition  of the  business  and
substantially  all of the assets of Shields Asset Management,  Inc.  ("Shields")
and Shields' wholly owned subsidiary, Regent Investor Services, Inc. ("Regent"),
for a  purchase  price of  approximately  $74.0  million in cash.  In  addition,
Alliance  issued  new Units to key  employees  of Shields  and Regent  having an
aggregate value of approximately $15.0 million in connection with their entering
into long-term employment agreements.

                                      7-13


Results By Business Unit - The following table summarizes  results of continuing
operations by business unit.


                               Investment Services
                     Results of Operations by Business Unit
                                  (In Millions)

                                                      1996         1995         1994
                                                  -----------   ----------  ------------
                                                                           
DLJ(1)..........................................   $   440.6     $  271.6     $   192.7
Alliance........................................       198.0        159.3         134.8
Equitable Real Estate...........................        46.2         43.6          40.7
Consolidation/elimination(2)(3).................       (21.6)        (8.2)          7.0
                                                  -----------   ----------   -----------
Earnings from Continuing Operations before
  Federal Income Taxes, Minority Interest and
  Cumulative Effect of Accounting Change(4).....   $   663.2     $  466.3     $   375.2
                                                  ===========   ==========   ===========
<FN>
(1) Excludes amortization expense of $3.8 million, $5.5 million and $5.9 million
    for 1996,  1995 and 1994,  respectively,  on goodwill and intangible  assets
    related to Equitable  Life's 1985  acquisition  of DLJ which are included in
    consolidation/elimination.

(2) Includes interest expense of $12.4 million,  $18.6 million and $14.1 million
    for 1996, 1995 and 1994,  respectively,  related to intercompany debt issued
    by intermediate holding companies payable to Equitable Life.

(3) Includes  a gain of $16.9  million  (net of $3.7  million  related  to state
    income tax) in 1996 on the issuance of Alliance  Units to third parties upon
    the completion of the Cursitor transaction in the first quarter of the year.
    Also  includes  the $34.7  million of net gain due to the DLJ IPO during the
    fourth  quarter  of 1995  and the  $43.9  million  net  gain  recognized  in
    connection with the sales of newly issued Alliance Units to third parties in
    the third quarter of 1994.

(4) Pre-tax minority  interest related to DLJ was $131.0 million,  $28.5 million
    and $17.8 million in 1996, 1995 and 1994,  respectively,  and $83.6 million,
    $64.4  million  and $50.9  million  for  Alliance  for 1996,  1995 and 1994,
    respectively.
</FN>


DLJ - DLJ's  earnings from  operations for 1996 were $440.6  million,  up $169.0
million from the prior year.  Revenues increased $731.8 million to $3.49 billion
primarily  due to  increased  underwriting  revenues of $272.7  million,  $162.7
million higher net investment income,  higher commissions of $113.1 million, fee
increases  of $100.9  million  and  higher  dealer  and  trading  gains of $70.5
million.  DLJ's expenses were $3.05 billion for 1996, up $562.8 million from the
prior year  primarily  due to a $271.1  million  increase  in  compensation  and
commissions,  higher interest expense of $52.6 million, a $38.7 million increase
in rent related  expenditures  and $33.2 million  higher  brokerage and exchange
fees.

During the third  quarter of 1995,  DLJ provided  $28.8  million for a potential
loss  with  respect  to a bridge  loan  aggregating  $150  million  to a company
experiencing financial  difficulties.  In October 1996, a planned acquisition of
such company was announced, which, if completed, would result in the realization
by DLJ of  amounts  previously  reserved,  plus  interest.  The  transaction  is
expected to close in 1997.

DLJ's earnings from  operations for 1995 were $271.6  million,  up $78.9 million
from the  prior  year.  Revenues  increased  $748.6  million  to  $2.76  billion
primarily due to higher dealer and trading  gains of $199.2  million,  increased
underwriting revenues of $180.4 million, fee increases of $87.8 million,  higher
commissions  of $84.1  million and $66.1  million  higher gains on the corporate
development  portfolio.  Corporate  development revenue for the third quarter of
1995 included the reserve for a potential  loss with respect to a bridge loan to
a company experiencing financial difficulties as mentioned above. DLJ's expenses
were $2.49 billion for 1995, up $669.7 million from the prior year primarily due
to a $369.8 million increase in compensation  and  commissions,  higher interest


                                      7-14


expense  of  $176.8   million,   a  $35.2  million   increase  in  rent  related
expenditures,  $32.5  million  higher  brokerage  and  exchange  fees and a $7.2
million  restructuring  charge  related to the wind down of its  public  finance
underwriting operations. During 1995, DLJ repurchased an additional $2.2 million
of certain  mortgage-related  securities previously underwritten by DLJ and made
advances of $25.1  million for certain  expenses,  bringing  the total  carrying
value of these securities to $278.5 million at December 31, 1995.

DLJ is engaged in various  securities  trading  activities which resulted in net
dealer and trading gains of $435.4  million,  $364.9  million and $165.7 million
for  1996,  1995  and  1994,  respectively.   A  substantial  portion  of  DLJ's
transactions are executed with and on behalf of DLJ's customers.  DLJ's exposure
to  credit  risk  associated  with  the  nonperformance  of these  customers  in
fulfilling their  contractual  obligations can be directly  impacted by volatile
securities and credit markets and  regulatory  changes.  DLJ manages this credit
risk by requiring  customers to maintain  margin  collateral in compliance  with
regulatory  and  internal   guidelines.   DLJ  monitors  compliance  with  these
guidelines on a daily basis.

DLJ's  derivatives  activities  consist  primarily  of  writing  OTC  options to
accommodate  its  customers'  needs,   trading  in  forward  contracts  in  U.S.
government and agency issued or guaranteed  securities and in futures  contracts
on equity  based  indices and  currencies,  and  issuing  structured  notes.  At
December 31, 1996 and 1995, DLJ had issued  long-term  structured notes totaling
$216.2 million and $24.5 million,  respectively.  DLJ expects the volume of this
activity to increase in the future.  DLJ covers its  obligations  on  structured
notes  primarily by purchasing  and selling the securities to which the value of
its structured  notes are linked.  DLJ's  involvement in swap  contracts,  which
generally  involve  greater  risk  and  volatility,  is  not  significant.   For
information  with respect to derivative  financial  instruments,  see Note 15 of
Notes to Consolidated Financial Statements.

By their nature,  DLJ's principal business  activities,  investment and merchant
banking,  securities sales and trading and correspondent brokerage services, are
highly  competitive and subject to various risks,  volatile  trading markets and
fluctuations in the volume of market  activity.  Consequently,  DLJ's net income
and revenues have been,  and may continue to be,  subject to wide  fluctuations,
reflecting the impact of many factors beyond DLJ's control, including securities
market  conditions,  the level and  volatility  of interest  rates,  competitive
conditions and the size and timing of transactions.

Alliance - Alliance's  earnings from operations for 1996 were $198.0 million, an
increase of $38.7 million from the prior year.  Revenues  totaled $788.2 million
for 1996, an increase of $148.5 million from 1995,  due to increased  investment
advisory fees from higher assets under management and higher  distribution  plan
fees  resulting  from  high  average  equity  long-term  mutual  fund  and  cash
management  assets under  management.  Alliance's  costs and expenses  increased
$109.8 million to $590.2 million for 1996 primarily due to increases in employee
compensation and benefits and other promotional expenditures.

Alliance's earnings from operations for 1995 were $159.3 million, an increase of
$24.5 million from the prior year.  Revenues totaled $639.7 million for 1995, an
increase of $38.7 million from 1994, due to increased  investment advisory fees,
offset by lower  distribution  plan fees from lower  average  load  mutual  fund
assets.  Alliance's costs and expenses increased $14.2 million to $480.4 million
for 1995  primarily  due to  increases  in rent and  related  costs,  offset  by
decreases in employee  compensation  and  benefits,  interest  expense and other
promotional expenditures.

In August 1996,  Alliance,  the two  principals of Albion Asset Advisors LLC and
Equitable  Life formed  Albion  Alliance LLC to manage  private  investments  on
behalf of institutional and large private investors.  The new joint venture will
have a global focus and will expand  Alliance's  existing  corporate finance and
private investing business, particularly in emerging markets.

Equitable  Real Estate - The 1996 earnings from  operations  for Equitable  Real
Estate  totaled $46.2  million,  a $2.6 million  increase from 1995. The revenue
decrease  of $19.5  million to $226.1  million  in 1996 was more than  offset by
$22.1 million lower operating  costs in 1996 as compared to 1995.  These overall
declines primarily were due to the absence from 1996 results of the EQ Services'
mortgage  servicing  business,  sold in  October  1995.  Equitable  Real  Estate
earnings for 1996 compared to 1995,  excluding the results of EQ Services,  were
higher  principally due to increased third party fees and disposition  fees from
the General  Account.  Earnings for 1996 include a $2.1  million  provision  for
restructuring.  Equitable  Real  Estate's  earnings from  operations  were $43.6
million for 1995, up $2.9 million from 1994. The increase primarily was due to a


                                      7-15


$9.4  million  gain on the sale by EQ Services of mortgage  servicing  contracts
offset by lower  management  fees from the General  Account and $2.9  million of
restructuring  charges. The results for 1994 included a $4.8 million disposition
fee received on a property sold in the first quarter of that year.

The  Equitable is exploring  strategic  alternatives  regarding  Equitable  Real
Estate.  Such  alternatives  may include a possible  sale of all or a portion of
Equitable Real Estate.

Fees From Assets Under  Management - As the following table  illustrates,  third
party  clients  continue to  constitute  an  important  source of  revenues  and
earnings.


                        Fees and Assets Under Management
                                  (In Millions)

                                  At or for the Years Ended December 31,
                                 ---------------------------------------
                                    1996          1995          1994
                                 ----------   ------------  ------------
                                                          
Fees:
Third Party....................   $   740.8    $    613.0    $   544.7
The Equitable..................       128.8         128.2        138.6
                                -----------   ------------  -----------
Total..........................   $   869.6    $    741.2    $   683.3
                                 ==========   ============  ===========
Assets Under Management:
Third Party(1)(2)..............   $ 184,784    $  144,441    $ 125,145
The Equitable(3)...............      54,990        50,900       47,376
                                -----------   ------------  -----------
Total..........................   $ 239,774    $  195,341    $ 172,521
                                  ==========   ===========   ==========
<FN>
(1) Includes Separate Account assets under management of $29.87 billion,  $24.72
    billion  and  $20.67   billion  at  December  31,   1996,   1995  and  1994,
    respectively.  Also includes  $1.77  billion of assets  managed on behalf of
    other AXA  affiliates  at  December  31,  1996.  Third  party  assets  under
    management  include 100% of the estimated fair value of real estate owned by
    joint ventures in which third party clients own an interest.

(2) Includes $2.4 billion of  performing  mortgages at December 31, 1994 under a
    special stand-by services contract with the RTC. Stand-by fees were received
    on the entire portfolio under the contract;  servicing fees were earned only
    on those mortgages that are delinquent.

(3) Includes  invested  assets of The  Equitable  not managed by the  Investment
    Subsidiaries,  principally invested assets of subsidiaries and policy loans,
    totaling approximately $21.75 billion,  $17.59 billion and $14.26 billion at
    December 31, 1996, 1995 and 1994, respectively.
</FN>


Fees for assets under management increased 17.3% during 1996 as compared to 1995
as a result of the growth in assets under  management for third parties.  Assets
under  management  increased  $44.43  billion,  primarily due to $34.63  billion
higher third party assets under  management at Alliance.  The Alliance growth in
1996 was principally due to market  appreciation,  the  acquisitions of Cursitor
and NMFM  during  1996 and net  mutual  fund  sales.  The  Cursitor  acquisition
increased  assets  under  management  at year  end  1996 by  approximately  $8.2
billion.  As of February  28,  1997,  assets  under  management  in the Cursitor
portfolios were less than $7.0 billion.  In 1995,  Alliance's third party assets
under   management   increased  by  $25.64  billion   primarily  due  to  market
appreciation and net sales of money market funds.  DLJ's assets under management
increased  in 1996 by $4.94  billion or 89.2% due to growth in merchant  banking
funds and the Asset  Management  Group.  Third party assets under  management at
Equitable  Real Estate  decreased by $8.15 billion in 1995  primarily due to the
sale by EQ Services of mortgage servicing contracts.

                                      7-16


CONTINUING OPERATIONS INVESTMENT PORTFOLIO

The  continuing  operations  investment  portfolio  is  composed  of the General
Account  investment  portfolio and investment  assets of the Holding Company and
its non-operating subsidiaries,  principally the Trust and the SECT (the Holding
Company,  the Trust and the SECT,  together,  the "Holding Company Group").  The
Trust, a limited purpose  business trust,  wholly owned by the Holding  Company,
was  established in August 1993. At that date,  the Insurance  Group sold $661.0
million of primarily  private  below  investment  grade bonds to the Trust.  The
Holding Company Group portfolio and the GIC Segment  Investment  Assets are each
discussed in separate  sections  following the discussion of the General Account
investment portfolio.

General Account Investment Portfolio

At December 31, 1996,  Insurance  Operations,  including the Closed  Block,  had
$35.11 billion of General Account Investment Assets to support the insurance and
annuity  liabilities  of its  continuing  operations.  The following  discussion
analyzes  the  results of the major  categories  of General  Account  Investment
Assets,  including the Closed Block  investment  assets.  These  categories are:
fixed maturities, which include both investment grade and below investment grade
public and private debt securities and redeemable  preferred  stock;  mortgages,
principally on commercial and agricultural properties; equity real estate, which
includes significant  investments in office and mixed use properties;  and other
equity   investments,   which  consists   principally  of  limited   partnership
investments  in funds  which  invest in below  investment  grade debt and equity
securities,  and other equity  securities  received in  connection  with private
below  investment grade debt  investments.  Policy loans and cash and short-term
investments make up the remainder of General Account Investment Assets.

Insurance  Operations'  investment segments often hold pro rata interests in the
same investment  assets and share on a pro rata basis the cash flows  therefrom.
Most individual  investment  assets held in the GIC Segment are also held in the
General  Account  investment  portfolio.  At  demutualization,  General  Account
Investment Assets were allocated between the Closed Block and operations outside
of the Closed Block. The Closed Block assets are a part of continuing operations
and have been combined on a line-by-line basis with assets outside of the Closed
Block  for  comparability  purposes.  In  view  of  the  similar  asset  quality
characteristics of the major asset categories in the two portfolios,  management
believes it is  appropriate  to discuss the Closed  Block  assets and the assets
outside  of the Closed  Block on a combined  basis.  The  investment  results of
General  Account  Investment  Assets and the Holding  Company  Group  investment
assets are  reflected in The  Equitable's  results from  continuing  operations;
investment   results  of  GIC  Segment   Investment   Assets  are  reflected  in
discontinued operations.

                                      7-17


The following table reconciles the  consolidated  balance sheet asset amounts to
General Account Investment Assets.


                General Account Investment Asset Carrying Values
                                December 31, 1996
                                  (In Millions)

                                                                                             General
                                    Balance                                 Holding         Account
                                     Sheet          Closed                  Company        Investment
Balance Sheet Captions:              Total          Block     Other (1)     Group (2)        Assets
- --------------------------------  ------------   ----------- ------------- ------------   -----------
                                                                                   
Fixed maturities:
  Available for sale(3).........   $ 18,556.2     $ 3,889.5    $   (228.0)  $    529.2     $ 22,144.5
  Held to maturity..............        178.5           -             -          178.5            -
Trading account securities......     15,728.1           -        15,728.1          -              -
Securities purchased under
  resale agreements.............     20,492.1           -        20,492.1          -              -
Mortgage loans on real estate...      3,133.0       1,380.7           -            -          4,513.7
Equity real estate..............      3,298.4         202.8         (17.4)         -          3,518.6
Policy loans....................      2,196.1       1,765.9           -            -          3,962.0
Other equity investments........        809.1         105.0         214.3          7.4          692.4
Other invested assets...........        397.8          87.4         499.2          4.7          (18.7)
                                  ------------   ------------ ------------ ------------   -------------
  Total investments.............     64,789.3       7,431.3      36,688.3        719.8       34,812.5
Cash and cash equivalents.......        755.3         (59.1)        363.9         35.9          296.4
                                  ------------   ------------ ------------ ------------   -------------
Total...........................   $ 65,544.6     $ 7,372.2    $ 37,052.2   $    755.7     $ 35,108.9
                                  ============   ============ ============ ============   =============
<FN>
(1) Assets listed in the "Other" category  principally consist of assets held in
    portfolios  other than the Holding  Company  Group and the  General  Account
    (primarily  securities held in inventory or for resale by DLJ) which are not
    managed  as  part  of  General   Account   Investment   Assets  and  certain
    reclassifications  and  intercompany  adjustments.  The "Other"  category is
    deducted in arriving at General Account Investment Assets.

(2) The "Holding Company Group" category includes the investment  portfolio held
    by the  Holding  Company  Group.  These  assets  are not  managed as part of
    General Account  Investment  Assets. The "Holding Company Group" category is
    deducted in arriving at General Account Investment Assets.

(3) Fixed maturities available for sale are reported at estimated fair value. At
    December  31,  1996,  the  amortized  cost of the  General  Account's  fixed
    maturity  portfolio was $21.71  billion  compared  with an estimated  market
    value of $22.14 billion.
</FN>


Asset Valuation Allowances and Writedowns

Impairments in the value of fixed  maturities or equity real estate held for the
production  of income  that are  other  than  temporary  are  treated  as direct
writedowns  to the  asset  value  and  are  accounted  for as  realized  losses.
Valuation  allowances on real estate  available for sale are computed  using the
lower of current  estimated fair value or  depreciated  cost, net of disposition
costs. Before adopting SFAS No. 121 as of January 1, 1996,  valuation allowances
on real estate held for the production of income were computed using  forecasted
cash  flows  of the  respective  properties  discounted  at a rate  equal to The
Equitable's  cost of funds.  The  Equitable  provides  for other than  temporary
declines  in the values of  mortgages  and equity  real estate to be disposed of
through asset valuation allowances.  Additions or deductions to these allowances
are  recognized  in investment  gains  (losses) for the period in which they are
recorded.  The carrying values of assets on the consolidated  balance sheets are
presented net of the applicable valuation allowance at the relevant date.

                                      7-18


Management,  with the assistance of its asset managers,  regularly  monitors the
performance of General Account Investment Assets.  Based on recommendations from
these asset managers,  as well as other factors,  Equitable  Life's  Investments
Under  Surveillance  Committee  (the  "Surveillance  Committee")  decides  on  a
quarterly basis whether any investments are other than temporarily impaired. The
Surveillance  Committee  reviews  proposed  writedowns  and the  adequacy of the
valuation  allowance  for each asset  category  and  adjusts  such  amounts,  as
management  deems  appropriate,  in accordance  with The  Equitable's  valuation
policies  for  investments  (see  Note  2 of  Notes  to  Consolidated  Financial
Statements).

Fixed maturities  identified as available for sale are carried at estimated fair
value while those  identified as held to maturity are carried at amortized cost.
On  December  1,  1995,  as  the  result  of  a  one-time  reassessment  of  the
classification of fixed maturities permitted by the FASB's  implementation guide
on SFAS No. 115,  all General  Account and GIC  Segment  fixed  maturities  then
classified as "held to maturity"  were  reclassified  as  "available  for sale".
Equity real estate  identified  as available for sale is carried at the lower of
cost or estimated fair value less disposition costs. During the first quarter of
1996, The Equitable  implemented  SFAS No. 121, which  prescribes the accounting
for the impairment of long-lived assets,  including equity real estate. See Note
2 of Notes to Consolidated  Financial Statements for discussion of the impact of
this accounting  change.  Equity securities are carried at estimated fair value,
with other than temporary decreases in value reflected as realized losses in the
consolidated  statements  of  earnings.  The  carrying  value of equity in other
limited  partnership  interests  is based on the net assets of the  partnership,
which generally are determined by the relevant  partnership using estimated fair
value of the  underlying  assets,  with changes  reflected  by The  Equitable in
investment income in the consolidated statements of earnings.

                                      7-19


The  following  table shows asset  valuation  allowances  and  additions  to and
deductions from such allowances for the periods indicated.


                        General Account Investment Assets
                              Valuation Allowances
                                  (In Millions)

                                                          Equity Real
                                            Mortgages       Estate           Total
                                         -------------   ------------   -------------
                                                                      
December 31, 1996
Assets Outside of the Closed Block:
  Beginning balances...................   $    65.5       $  259.8       $   325.3
  SFAS No. 121 releases(1).............         -           (152.4)         (152.4)
  Additions............................        31.4           93.6           125.0
  Deductions(2)........................       (46.5)        (114.3)         (160.8)
                                         -------------   ------------   -------------
Ending Balances........................   $    50.4       $   86.7       $   137.1
                                         =============   ============   =============
Closed Block:
  Beginning balances...................   $    18.4       $    4.3       $    22.7
  Additions............................        12.3            2.1            14.4
  Deductions(2)........................       (16.9)          (2.7)          (19.6)
                                         -------------   ------------   -------------
Ending Balances........................   $    13.8       $    3.7       $    17.5
                                         =============   ============   =============
Total:
  Beginning balances...................   $    83.9       $  264.1       $   348.0
  SFAS No. 121 releases(1).............         -           (152.4)         (152.4)
  Additions............................        43.7           95.7           139.4
  Deductions(2)........................       (63.4)        (117.0)         (180.4)
                                         -------------   ------------   -------------
Ending Balances........................   $    64.2       $   90.4       $   154.6
                                         =============   ============   =============
December 31, 1995
  Beginning balances...................   $   110.4       $  223.3       $   333.7
  Additions............................        53.6           92.9           146.5
  Deductions(2)........................       (80.1)         (52.1)         (132.2)
                                         -------------   ------------   -------------
Ending Balances........................   $    83.9       $  264.1       $   348.0
                                         =============   ============   =============
December 31, 1994
  Beginning balances...................   $   216.6       $  211.8       $   428.4
  Additions............................        47.9           24.2            72.1
  Deductions(2)........................      (154.1)         (12.7)         (166.8)
                                         -------------   ------------   -------------
Ending Balances........................   $   110.4       $  223.3       $   333.7
                                         =============   ============   =============
<FN>
(1) As a result of adopting SFAS No. 121, $152.4 million of allowances on assets
    held for investment  were released and  impairment  losses of $149.6 million
    were recognized on real estate held and used.

(2) Primarily reflects releases of allowances due to asset dispositions and
    writedowns.
</FN>


Writedowns on fixed  maturities  (primarily  related to below  investment  grade
securities)  aggregated $42.7 million,  $63.5 million and $46.7 million in 1996,
1995 and 1994, respectively.  Writedowns on equity real estate subsequent to the
adoption of SFAS No. 121 totaled $23.7 million in 1996.

                                      7-20


General Account Investment Assets

The following  table shows the major  categories of General  Account  Investment
Assets by amortized  cost,  valuation  allowances  and net amortized  cost as of
December 31, 1996 and by net amortized cost as of December 31, 1995.


                        General Account Investment Assets
                              (Dollars In Millions)

                                        December 31, 1996                        December 31, 1995
                       ---------------------------------------------------   ------------------------
                                                                    % of                      % of
                                                        Net      Total Net        Net       Total Net
                         Amortized      Valuation    Amortized   Amortized     Amortized    Amortized
                            Cost       Allowances      Cost         Cost         Cost         Cost
                       -------------  -----------  -----------   ---------   ------------  ----------
                                                                              
Fixed maturities(1)... $   21,711.6   $       -    $  21,711.6      62.6%    $  19,149.9       56.7%
Mortgages.............      4,577.9          64.2      4,513.7      13.0         5,007.1       14.8
Equity real estate....      3,609.0          90.4      3,518.6      10.1         4,130.3       12.2
Other equity
  investments.........        692.4           -          692.4       2.0           764.1        2.3
Policy loans..........      3,962.0           -        3,962.0      11.4         3,773.6       11.2
Cash and short-term
  investments(2)......        277.7           -          277.7       0.9           952.1        2.8
                       ------------- ------------ ------------  ----------   ------------  ----------
Total................. $   34,830.6   $     154.6  $  34,676.0     100.0%    $  33,777.1      100.0%
                       ============= ============ ============  ==========   ============  ==========
<FN>
(1) Excludes  unrealized  gains of $432.9  million  and $857.9  million on fixed
    maturities  classified  as available for sale at December 31, 1996 and 1995,
    respectively.

(2) Comprised of "Cash and cash equivalents" and short-term investments included
    within the "Other  invested  assets"  caption  on the  consolidated  balance
    sheet.
</FN>


Management  has a policy of not investing  substantial  new funds in equity real
estate  except  to  safeguard  values  in  existing   investments  or  to  honor
outstanding  commitments.  It is management's continuing objective to reduce the
size of the equity real estate portfolio  relative to total assets over the next
several years on an opportunistic basis.  Management anticipates that reductions
will depend on real estate market conditions, the level of mortgage foreclosures
and  expenditures   required  to  fund  necessary  or  desired  improvements  to
properties.

In accordance with Equitable Life's plan of demutualization, new investments for
the Closed Block must consist of cash and short-term  investments,  fixed income
securities  having an NAIC  category 1 or category 2 rating and  commercial  and
agricultural  mortgages  having an "A" rating or better  pursuant to an internal
rating system acceptable to the  Superintendent.  No new investments may be made
in equity real estate, mortgages (except as described in the preceding sentence)
or  obligations  rated below NAIC  category 2, except to safeguard  the value of
existing  investments  allocated  to the  Closed  Block or to honor  outstanding
commitments.  The Closed  Block  reinvestment  policies  may be changed with the
Superintendent's prior approval.

Investment Results of General Account Investment Assets

For 1996,  investment  results from General  Account  Investment  Assets totaled
$2.54  billion,  as  compared  to $2.40  billion in 1995,  an  increase of 5.9%.
Investment yields,  including investment gains and losses, increased to 7.62% in
1996 from 7.46% in 1995. Net  investment  income on General  Account  Investment
Assets was $2.58  billion in 1996,  as  compared to $2.42  billion in 1995.  The
increase  principally  was due to higher  income  from a larger  fixed  maturity
portfolio and from other equity  investments offset by lower income from smaller
mortgage  and equity real estate  portfolios.  There were  investment  losses of
$35.8  million in 1996 as compared to $21.5  million in 1995.  The $6.6  million
higher gains on other  equity  investments  and lower  losses on  mortgages  and
equity real estate of $8.9  million and $2.3  million,  respectively,  were more
than offset by $32.0 million lower gains on fixed maturities.

                                      7-21


For 1995,  investment  results from General  Account  Investment  Assets totaled
$2.40  billion,  as  compared  to $2.30  billion in 1994,  an  increase of 4.1%.
Investment yields,  including  investment gains (losses),  increased to 7.46% in
1995 from 7.41% in 1994. Net  investment  income on General  Account  Investment
Assets was $2.42  billion in 1995,  as  compared to $2.29  billion in 1994.  The
increase  principally  was due to higher income from fixed  maturities and other
equity investments offset by lower income from mortgages and equity real estate.
There were  investment  losses of $21.5  million as  compared  to gains of $15.4
million in 1994.  Investment  gains on fixed  maturities in 1995 totaling $102.0
million  as  compared  to losses of $20.5  million  in 1994 and a $22.2  million
decrease  in losses on  mortgage  loans were more than offset by losses of $87.9
million  in 1995 as  compared  to gains of $19.9  million in 1994 for the equity
real estate  category  and a $73.9  million  decrease  in gains on other  equity
investments.

                                      7-22


The following table summarizes  investment results by General Account Investment
Asset category for the periods indicated.


                      Investment Results By Asset Category
                              (Dollars In Millions)

                                            1996                      1995                        1994
                                --------------------------   ---------------------------  -------------------------
                                    (1)                          (1)                         (1)
                                   Yield          Amount        Yield         Amount        Yield        Amount
                                ------------  ------------   -----------   -------------  ----------   ------------
                                                                                              
Fixed Maturities:
  Income......................     7.94%       $  1,615.1       8.05%       $  1,447.7       8.02%       $  1,313.9
  Investment Gains(Losses)....     0.35%             70.0       0.57%            102.0      (0.13)%           (20.5)
                                ------------  ------------   -----------   -------------  ------------  ------------
  Total.......................     8.29%       $  1,685.1       8.62%       $  1,549.7       7.89%       $  1,293.4
  Ending Assets...............                 $ 21,711.6                   $ 19,149.9                   $ 16,871.6
Mortgages:
  Income......................     8.90%       $    427.1       8.82%       $    460.1       8.91%       $    532.0
  Investment Gains(Losses)....    (0.72)%           (34.3)     (0.83)%           (43.2)     (1.09)%           (65.4)
                                ------------  ------------   -----------   -------------  ------------  ------------
  Total.......................     8.18%       $    392.8       7.99%       $    416.9       7.82%       $    466.6
  Ending Assets...............                 $  4,513.7                   $  5,007.1                   $  5,582.9
Equity Real Estate(2):
  Income......................     2.91%       $     88.6       2.59%       $     92.5       2.96%       $    107.8
  Investment Gains(Losses)....    (2.81)%           (85.6)     (2.46)%           (87.9)      0.55%             19.9
                                ------------  ------------   -----------   -------------  ------------  ------------
  Total.......................     0.10%       $      3.0       0.13%       $      4.6       3.51%       $    127.7
  Ending Assets...............                 $  2,725.5                   $  3,210.5                   $  3,717.0
Other Equity Investments:
  Income......................    17.10%       $    119.6      11.20%       $     90.0       5.69%       $     56.3
  Investment Gains(Losses)....     2.01%             14.1       0.93%              7.5       8.24%             81.4
                                ------------  ------------   -----------   -------------  ------------  ------------
  Total.......................    19.11%       $    133.7      12.13%       $     97.5      13.93%       $    137.7
  Ending Assets...............                 $    692.4                   $    764.1                   $    846.1
Policy Loans:
  Income......................     7.00%       $    272.1       6.95%       $    256.1       6.70%       $    233.3
  Ending Assets...............                 $  3,962.0                   $  3,773.6                   $  3,559.1
Cash and Short-term
  Investments:
  Income......................     9.00%       $     52.9       8.18%       $     72.6       6.74%       $     43.4
  Investment Gains(Losses)....     0.00%              0.0       0.01%              0.1       0.00%              0.0
                                ------------  ------------   -----------   -------------  ------------  ------------
  Total.......................     9.00%       $     52.9       8.19%       $     72.7       6.74%       $     43.4
  Ending Assets...............                 $    277.7                   $    952.1                   $    824.2
Total:
  Income(3)...................     7.72%       $  2,575.4       7.52%       $  2,419.0       7.36%       $  2,286.7
  Investment Gains(Losses)....    (0.10)%           (35.8)     (0.06)%           (21.5)      0.05%             15.4
                                ------------  ------------   -----------   -------------  ------------  ------------
  Total(4)....................     7.62%       $  2,539.6       7.46%       $  2,397.5       7.41%       $  2,302.1
  Ending Assets...............                 $ 33,882.9                   $ 32,857.3                   $ 31,400.9
<FN>
(1) Yields are based on the quarterly  average asset carrying values,  excluding
    unrealized gains (losses) in the fixed maturity asset category.

(2) Equity real estate carrying values are shown,  and equity real estate yields
    are  calculated,  net of third  party debt and  minority  interest of $793.1
    million, $919.8 million and $937.7 million as of December 31, 1996, 1995 and
    1994,  respectively.  Equity  real estate  income is shown net of  operating
    expenses,  depreciation, third party interest expense and minority interest.
    Third party interest  expense and minority  interest  totaled $56.6 million,
    $59.3 million and $48.1 million for 1996, 1995 and 1994, respectively.

                                      7-23


(3) Total  investment  income  includes   non-cash  income  from   amortization,
    payment-in-kind  distributions  and  undistributed  equity earnings of $69.0
    million,   $72.2  million  and  $51.2  million  for  1996,  1995  and  1994,
    respectively.  Investment  income  is  shown  net of  depreciation  of $97.0
    million,  $126.3  million  and  $119.7  million  for  1996,  1995 and  1994,
    respectively.

(4) Total  yields  are  shown  before  deducting  investment  fees  paid  to the
    Investment  Subsidiaries  (which  include  asset  management,   acquisition,
    disposition,  accounting  and legal fees).  If such fees had been  deducted,
    total yields would have been 7.31%, 7.15% and 7.09% for 1996, 1995 and 1994,
    respectively.
</FN>


Fixed Maturities.  Fixed maturities  consist of publicly traded debt securities,
privately  placed debt  securities  and small  amounts of  redeemable  preferred
stock, which represented 72.4%, 26.9% and 0.7%,  respectively,  of the amortized
cost of this asset category at December 31, 1996.

Total investment results on fixed maturity  investments during 1996 increased by
$135.4 million (8.7%) from results in 1995.  Investment  income increased $167.4
million  reflecting a higher asset base and higher investment  returns available
on below  investment  grade  securities.  There were  investment  gains of $70.0
million on fixed  maturity  investments in 1996 as compared to $102.0 million in
1995.  The  1996  gains  were due to  $112.7  million  of  gains  on  sales  and
prepayments offset by $42.7 million in writedowns.

The fixed maturities  portfolio,  which  represented  62.6% of the net amortized
cost of General  Account  Investment  Assets at December  31, 1996  (compared to
56.7% at December 31, 1995), consists largely of investment grade corporate debt
securities,   including  significant  amounts  of  U.S.  government  and  agency
obligations.  As of December 31, 1996,  87.5% ($18.99 billion) of amortized cost
of fixed  maturities  were rated  investment  grade (NAIC bond rating of 1 or 2)
including  $5.51  billion of  publicly  traded  securities  rated Aaa by Moody's
(34.8% of publicly  traded fixed  maturities).  At December  31, 1995,  86.4% of
fixed  maturities  were  investment  grade and 42.6% of  publicly  traded  fixed
maturities  were rated Aaa. Using external rating agencies or an internal rating
system when a public rating does not exist,  the weighted average quality of the
General  Account  public and private fixed  maturity  portfolios at December 31,
1996 was A2 and Baa1, respectively.

At December 31, 1996, The Equitable  held  collateralized  mortgage  obligations
("CMOs") with an amortized  cost of $2.55  billion,  including  $2.42 billion in
publicly traded CMOs. About 57.1% of the public CMO holdings were collateralized
by GNMA,  FNMA and  FHLMC  securities.  Approximately  38.7% of the  public  CMO
holdings were in planned  amortization class ("PAC") bonds. At December 31, 1996
interest only ("IO") strips  amounted to $5.2 million of amortized  cost.  There
were no principal only strips. In addition,  at December 31, 1996, The Equitable
held $2.20 billion of mortgage  pass-through  securities  (GNMA,  FNMA, or FHLMC
securities)  and also held  $1.15  billion of public  and  private  asset-backed
securities, primarily backed by home equity and credit card receivables.

The Equitable reduced the net amortized cost of its below investment grade (NAIC
bond  ratings 3 through  6) fixed  maturity  portfolio  from  $3.33  billion  at
December  31,  1990 to $1.13  billion  at  December  31,  1993.  In light of the
Insurance  Group's  significantly  reduced  exposure to below  investment  grade
securities  at December 31, 1993,  management  increased  its portfolio of below
investment grade securities in subsequent years,  primarily through purchases of
below  investment  grade public fixed  maturities.  The below  investment  grade
securities  in the fixed  maturity  portfolio  (including  redeemable  preferred
stock),  which  had an  amortized  cost of  $2.72  billion,  or  12.5%  of fixed
maturities,  as of December  31, 1996 as  compared to $2.61  billion  (13.6%) at
December  31,  1995,  primarily  consisted  of $2.00  billion  of  public  below
investment  grade  securities  and  $716.3  million  of  privately  placed  debt
investments.  At  December  31,  1996,  $773.9  million  (28.5%)  of  the  below
investment  grade  fixed  maturities  were  rated  NAIC  3,  the  highest  below
investment  grade rating.  Of these "medium"  grade assets,  65.5% were publicly
rated and the remainder were privately placed.

At December 31, 1996, the amortized  costs of General Account  Investment  Asset
public and private fixed  maturities  which were investment  grade when acquired
and were  subsequently  downgraded to below  investment grade were $45.6 million
and $185.7 million, respectively.

                                      7-24


Summaries of all fixed  maturities,  public fixed  maturities  and private fixed
maturities are shown by NAIC rating in the following table.


                                Fixed Maturities
                                By Credit Quality
                              (Dollars In Millions)

                                            December 31, 1996                         December 31, 1995
                Rating Agency     ---------------------------------------   ---------------------------------------
  NAIC           Equivalent         Amortized      % of      Estimated       Amortized       % of      Estimated
 Rating          Designation           Cost        Total     Fair Value         Cost         Total     Fair Value
- ---------- ---------------------- ------------------------- -------------  --------------- ---------- -------------
                                                                                            
Total Fixed Maturities:
    1      Aaa/Aa/A.............  $  12,699.9        58.5%   $ 12,925.9     $   11,713.7       61.2%   $ 12,307.2
    2      Baa..................      6,294.9 (1)    29.0       6,408.1          4,822.3 (1)   25.2       5,116.7
    3      Ba...................        773.9 (2)     3.6         800.2            801.9 (2)    4.2         802.1
    4      B....................      1,623.5 (2)     7.5       1,684.2          1,488.9 (2)    7.8       1,461.6
    5      Caa and lower........        130.4         0.6         133.9            133.3        0.7         126.8
    6      In or near default...         47.4         0.2          47.4             59.3        0.3          57.8
                                  --------------- --------- ------------   --------------- -------- --------------
Subtotal........................     21,570.0        99.4      21,999.7         19,019.4       99.4      19,872.2
Redeemable preferred stock
  and other.....................        141.6         0.6         144.8            130.5        0.6         126.5
                                  --------------- --------- ------------   --------------- -------- --------------
Total Fixed Maturities..........  $  21,711.6       100.0%   $ 22,144.5     $   19,149.9      100.0%  $  19,998.7
                                  =============== ========= =============   =============== ========= =============
Public Fixed Maturities:
    1      Aaa/Aa/A.............  $   9,991.9 (3)    63.1%  $  10,145.9     $    9,205.6 (4)   68.4%  $   9,642.2
    2      Baa..................      3,853.2        24.3       3,928.8          2,318.8       17.2       2,472.3
    3      Ba...................        506.6         3.2         534.0            455.8        3.4         464.6
    4      B....................      1,230.0         7.8       1,283.4          1,275.9        9.5       1,236.6
    5      Caa and lower........        126.0         0.8         129.5            108.3        0.8         101.1
    6      In or near default...         21.2         0.1          21.2             14.0        0.1          12.6
                                  --------------- --------- -------------   --------------- --------- -------------
Subtotal........................     15,728.9        99.3      16,042.8         13,378.4       99.4      13,929.4
Redeemable preferred stock
  and other.....................        116.7         0.7         118.5             87.5        0.6          89.9
                                  --------------- --------- -------------   --------------- --------- -------------
Total Public Fixed Maturities...  $  15,845.6       100.0%  $  16,161.3     $   13,465.9      100.0%  $  14,019.3
                                  =============== ========= =============   =============== ========= =============
Private Fixed Maturities:
    1      Aaa/Aa/A.............  $   2,708.0        46.2%  $   2,780.0     $    2,508.1       44.1%  $   2,665.0
    2      Baa..................      2,441.7 (1)    41.6       2,479.3          2,503.5 (1)   44.1       2,644.4
    3      Ba...................        267.3 (2)     4.6         266.2            346.1 (2)    6.1         337.5
    4      B....................        393.5 (2)     6.7         400.8            213.0 (2)    3.7         225.0
    5      Caa and lower........          4.4         0.1           4.4             25.0        0.4          25.7
    6      In or near default...         26.2         0.4          26.2             45.3        0.8          45.2
                                  --------------- --------- -------------   --------------- ---------- ------------
Subtotal........................      5,841.1        99.6       5,956.9          5,641.0       99.2       5,942.8
Redeemable preferred stock
  and other.....................         24.9         0.4          26.3             43.0        0.8          36.6
                                  --------------- --------- -------------   --------------- --------- -------------
Total Private Fixed Maturities..  $   5,866.0       100.0%  $   5,983.2     $    5,684.0      100.0%  $   5,979.4
                                  =============== ========= =============   =============== ========= =============
<FN>
(1) Includes  Class B Notes  issued  by the Trust  ("Class  B Notes")  having an
    amortized  cost of $67.0  million  and  $100.0  million  in 1996  and  1995,
    respectively, eliminated in consolidation.

(2) Includes Class B Notes having an amortized cost of $50.0 million, eliminated
    in consolidation.

                                      7-25


(3) Includes $5.51 billion  amortized cost of Aaa rated securities (55.1% of the
    NAIC 1 public  fixed  maturities)  with an  estimated  market value of $5.57
    billion, $852.3 million amortized cost of Aa rated securities (8.5%) with an
    estimated market value of $861.7 million,  and $3.47 billion  amortized cost
    of A rated  securities  (34.7%)  with an  estimated  market  value  of $3.55
    billion.

(4) Includes $5.74 billion  amortized cost of Aaa rated securities (62.4% of the
    NAIC 1 public  fixed  maturities)  with an  estimated  market value of $5.95
    billion, $643.2 million amortized cost of Aa rated securities (7.0%) with an
    estimated market value of $680.5 million,  and $2.79 billion  amortized cost
    of A rated  securities  (30.3%)  with an  estimated  market  value  of $2.99
    billion.
</FN>


Management  defines  problem  securities  in  the  fixed  maturity  category  as
securities (i) as to which principal and/or interest  payments are in default or
are to be  restructured  pursuant to commenced  negotiations or (ii) issued by a
company  that  went  into  bankruptcy  subsequent  to the  acquisition  of  such
securities.  The amortized cost of problem fixed  maturities  decreased to $50.6
million at December 31, 1996 (0.2% of the amortized  cost of this category) from
$70.8 million  (0.4%) at December 31, 1995,  principally  as assets were written
down or sold.

The Equitable does not accrue interest income on problem fixed maturities unless
management  believes the full  collection of principal and interest is probable.
For 1996, 1995 and 1994,  investment income included $0.1 million,  $0.0 million
and $1.3 million, respectively, of interest accrued on problem fixed maturities.
Interest not accrued on problem fixed maturity investments totaled $9.5 million,
$11.2  million and $10.7  million  for 1996,  1995 and 1994,  respectively.  The
amortized cost of wholly or partially  non-accruing problem fixed maturities was
$45.7  million,  $70.8 million and $44.8 million at December 31, 1996,  1995 and
1994, respectively.


                                Fixed Maturities
                 Problems, Potential Problems and Restructureds
                                 Amortized Cost
                                  (In Millions)

                                                            December 31,
                                              ---------------------------------------
                                                 1996          1995          1994
                                              -----------   -----------  ------------
                                                                        
FIXED MATURITIES (Public and Private).......   $ 21,711.6    $ 19,149.9   $ 16,871.6
Problem fixed maturities....................         50.6          70.8         94.9
Potential problem fixed maturities..........          0.5          43.4         96.2
Restructured fixed maturities(1)............          3.4           7.6         38.2
<FN>
(1) Excludes  restructured  fixed  maturities of $2.5 million,  $3.5 million and
    $24.0  million  that are shown as problems at December  31,  1996,  1995 and
    1994,  respectively,   and  excludes  $9.2  million  of  restructured  fixed
    maturities that are shown as potential problems at December 31, 1995.
</FN>


The  Equitable  reviews  all fixed  maturities  at least once each  quarter  and
identifies  investments that management concludes require additional monitoring.
Among the criteria that may cause a fixed maturity  security to be so identified
are (i) debt service  coverage or cash flow  falling  below  certain  thresholds
which vary according to the issuer's industry and other relevant  factors,  (ii)
significant  declines in revenues and/or  margins,  (iii) violation of financial
covenants,  (iv) public securities trading at a substantial discount as a result
of specific credit  concerns and (v) other  subjective  factors  relating to the
issuer.

Based on its monitoring of fixed  maturities,  management  identifies a class of
potential  problem fixed  maturities,  which  consists of fixed  maturities  not
currently  classified as problems but for which management has serious doubts as
to the ability of the issuer to comply with the present debt  payment  terms and
which may result in the security becoming a problem or being  restructured.  The
decision whether to classify a performing fixed maturity security as a potential


                                      7-26


problem  involves  significant  subjective  judgments by management as to likely
future  industry  conditions and  developments  with respect to the issuer.  The
amortized cost of potential  problem fixed maturities  decreased to $0.5 million
at December 31, 1996 from $43.4  million at December  31, 1995 as new  potential
problems were more than offset by assets sold, classified as problems or repaid.

In certain situations,  the terms of some fixed maturity assets are restructured
or modified. Management defines restructured investments in accordance with SFAS
No. 15, "Accounting by Debtors and Creditors for Troubled Debt  Restructurings".
Restructured  fixed  maturities  decreased to $3.4 million at year end 1996 from
$7.6  million at  December  31, 1995 as assets were  reclassified  as  problems,
repaid or written down. These amounts exclude problem restructured and potential
problem restructured fixed maturities.

The foregone interest on restructured fixed maturities  (including  restructured
fixed maturities presented as problem or potential problem fixed maturities) for
1994 was $0.6  million.  There was no foregone  interest on  restructured  fixed
maturities  in 1996  and  1995.  The  amortized  cost  of  wholly  or  partially
non-accruing   restructured  fixed  maturities  (including   restructured  fixed
maturities  presented as problem or potential problem fixed maturities) was $0.4
million,  $2.8 million and $17.1  million at December  31, 1996,  1995 and 1994,
respectively.

Mortgages. Mortgages consist of commercial,  agricultural and residential loans.
As of December 31, 1996,  commercial  mortgages  totaled $2.90 billion (63.4% of
the  amortized  cost of the  category),  agricultural  loans were $1.67  billion
(36.5%) and residential loans were $4.0 million (0.1%).

In 1996, total investment results on mortgages decreased by $24.1 million (5.8%)
from 1995 levels. The investment income decrease resulted from a declining asset
base, in large part resulting from loan repayments. There were investment losses
on mortgages of $34.3 million and $43.2 million in 1996 and 1995,  respectively,
which reflected additions to asset valuation allowances of $43.7 million in 1996
as compared to $53.6 million in 1995.

At December  31, 1996 and 1995,  respectively,  management  identified  impaired
mortgage loans with a carrying value of $531.7 million and $507.2  million.  The
provision  for  losses  for these  impaired  loans was $59.3  million  and $80.8
million at December  31,  1996 and 1995,  respectively.  Income  earned on these
loans in 1996 and 1995,  respectively,  was  $49.6  million  and $33.8  million,
including cash received of $44.6 million and $29.7 million.

                                      7-27




                                    Mortgages
                 Problems, Potential Problems and Restructureds
                                 Amortized Cost
                              (Dollars In Millions)

                                                                  December 31,
                                                   --------------------------------------
                                                      1996          1995          1994
                                                   -----------   -----------  -----------
                                                                            
COMMERCIAL MORTGAGES.............................   $ 2,901.2     $ 3,413.7    $ 4,007.4
Problem commercial mortgages(1)..................        11.3          41.3        107.0
Potential problem commercial mortgages...........       425.7         194.7        349.4
Restructured commercial mortgages(2).............       269.3         522.2        459.4

VALUATION ALLOWANCES.............................   $    64.2     $    79.9    $   106.4
As a percent of commercial mortgages.............         2.2%          2.3%         2.7%
As a percent of problem commercial mortgages.....       568.1%        193.5%        99.4%
As a percent of problem and potential problem
  commercial mortgages...........................        14.7%         33.9%        23.3%
As a percent of problem, potential problem and
  restructured commercial mortgages..............         9.1%         10.5%        11.6%

AGRICULTURAL MORTGAGES...........................   $ 1,672.7     $ 1,624.1    $ 1,618.5
Problem agricultural mortgages(3)................         5.4          82.9         17.5
Potential problem agricultural mortgages.........         0.0           0.0         68.2
Restructured agricultural mortgages..............         2.0           2.0          1.4

VALUATION ALLOWANCES.............................   $     0.0     $     4.0    $     4.0
<FN>
(1) Includes delinquent mortgage loans of $5.8 million, $41.3 million and $100.6
    million at December  31,  1996,  1995 and 1994,  respectively,  and mortgage
    loans in process of  foreclosure  of $5.5  million,  $0.0  million  and $6.4
    million, respectively, at the same dates.

(2) Excludes  restructured  commercial mortgages of $1.7 million,  $12.6 million
    and $1.7 million  that are shown as problems at December 31, 1996,  1995 and
    1994,  respectively,  and excludes $229.5 million, $148.3 million and $180.9
    million of  restructured  commercial  mortgages  that are shown as potential
    problems at December 31, 1996, 1995 and 1994, respectively.

(3) Includes delinquent  mortgage loans of $0.3 million,  $77.2 million and $8.8
    million at December  31,  1996,  1995 and 1994,  respectively,  and mortgage
    loans in process of  foreclosure  of $5.1  million,  $5.7  million  and $8.7
    million, respectively, at the same dates.
</FN>


Management has a process to closely monitor the performance of its mortgage loan
portfolio and local market  dynamics.  When management  believes a specific loan
will   experience   payment   problems,   The  Equitable  will  discuss  various
restructuring  alternatives with the borrower,  as well as consider foreclosure.
Because the mortgage  portfolio is managed by Equitable  Real Estate,  which has
expertise in a variety of real estate disciplines, The Equitable is able to deal
directly and aggressively with its problem mortgages.

The volume of problem commercial mortgage loans (defined as mortgages 60 days or
more past due or  mortgages  in process  of  foreclosure)  continued  to decline
during 1996. At December 31, 1996, 1995 and 1994,  problem  commercial  mortgage
loans totaled $11.3 million, $41.3 million and $107.0 million,  respectively, or
0.4%,  1.2% and 2.7%,  respectively,  of the total  amortized cost of commercial
mortgages at such dates.

                                      7-28


The  amortized  cost of  wholly or  partially  non-accruing  problem  commercial
mortgages was $11.3  million,  $38.7 million and $107.0  million at December 31,
1996, 1995 and 1994,  respectively.  For 1995,  investment  income included $0.1
million of interest accrued on problem loans; no interest was accrued on problem
loans in 1996 and 1994.  Interest  not accrued on problem  commercial  mortgages
totaled $0.4  million,  $3.3  million and $9.4 million for 1996,  1995 and 1994,
respectively.

The Equitable  reviews its  commercial  mortgage loan  portfolio and  identifies
monthly  all  commercial  mortgage  loans  that  management   concludes  require
additional  monitoring.  Among  the  criteria  that  may  cause  a loan to be so
identified are (i) borrower bankruptcies,  (ii) bankruptcies of major tenants of
mortgaged  properties,  (iii) requests from borrowers for loan  restructuring or
other relief,  (iv) known or suspected cash flow  deficiencies,  (v) lateness of
payments,  (vi) noncompliance  with covenants,  (vii) known or suspected loan to
value  imbalances,  (viii) lease  rollovers  affecting debt service  coverage or
property value,  (ix) property  vacancy rates,  (x) maturing loans identified as
potential  refinancing  risks, and (xi) other subjective factors relating to the
borrower or the mortgaged property.

Based on its monthly monitoring of commercial mortgages, management identifies a
class of potential problem mortgages,  which consists of mortgage loans that are
not currently classified as problems but for which management has serious doubts
as to the ability of the borrower to comply with the present loan payment  terms
and which may result in the loan becoming a problem or being  restructured.  The
decision whether to classify a performing  mortgage loan as a potential  problem
involves  significant  subjective  judgment by  management  as to likely  future
market  conditions  and  developments  with  respect  to  the  borrower  or  the
individual mortgaged property.  Potential problem commercial mortgages increased
during  1996  as  new  potential  problems  more  than  offset  removals  due to
improvements and repayments.

                                      7-29


The following  table shows the  distribution  of problem and  potential  problem
commercial mortgages by property type and by state.


                                                      December 31, 1996
                                           -------------------------------------
                                                    (Dollars In Millions)

                                              Number of    Amortized      % of
                                                Loans         Cost        Total
                                           ------------ --------------  --------
                                                                  
Problem Commercial Mortgages
Property Type:
Office....................................         1     $      5.5       48.7%
Retail....................................         1            4.1       36.3
Apartment.................................         1            1.7       15.0
                                           ------------ --------------  --------
Total.....................................         3     $     11.3      100.0%
                                           ============ ==============  ========
State:
Connecticut...............................               $      5.5       48.7%
Mississippi...............................                      4.1       36.3
Indiana...................................                      1.7       15.0
                                                        --------------  --------
Total.....................................               $     11.3      100.0%
                                                        ==============  ========
Potential Problem Commercial Mortgages
Property Type:
Retail....................................        13     $    188.4       44.3%
Hotel.....................................         5          133.0       31.2
Office....................................         8           77.0       18.1
Industrial................................         2           27.3        6.4
                                           ------------ --------------  --------
Total.....................................        28     $    425.7      100.0%
                                           ============ ==============  ========
State:
Illinois..................................               $    108.8       25.6%
New York..................................                     97.3       22.9
Pennsylvania..............................                     60.0       14.1
Virginia..................................                     56.1       13.2
Massachusetts.............................                     35.3        8.3
Texas.....................................                     23.9        5.6
Other (no state larger than 5.0%).........                     44.3       10.3
                                                        --------------  --------
Total.....................................               $    425.7      100.0%
                                                        ==============  ========


In certain  situations,  mortgages may be  restructured  or modified  within the
meaning  of SFAS  Nos.  114 and 15,  as  amended.  The  amount  of  restructured
commercial  mortgages decreased during 1996, as new restructureds were offset by
reclassification to potential problems or performing status, as well as payoffs.
The original  weighted average coupon rate of the $269.3 million of restructured
commercial  mortgages  was  9.7%.  As a  result  of  these  restructurings,  the
restructured  weighted  average  coupon rate is 8.6% and the  restructured  cash
payment rate is 8.3%. The foregone interest on restructured commercial mortgages
(including  restructured  mortgages  presented as problem or  potential  problem
mortgages)  for 1996,  1995 and 1994 was $5.9  million,  $7.6  million  and $5.7
million, respectively.

                                      7-30


The following table sets out the distribution, by property type and by state, of
restructured commercial mortgages.


                        Restructured Commercial Mortgages
                          By Property Type and By State
                                December 31, 1996
                              (Dollars In Millions)

                                            Number of    Amortized      % of
                                              Loans         Cost       Total
                                         -------------  ------------  -------
                                                               
Property Type:
Office..................................        12       $  140.1      52.0%
Industrial..............................         2           78.3      29.1
Hotel...................................         3           45.9      17.0
Retail..................................         1            5.0       1.9
                                         -------------  ------------  -------
Total...................................        18       $  269.3     100.0%
                                         =============  ============  =======
State:
Texas...................................                 $  109.9      40.8%
California..............................                     70.2      26.1
New Jersey..............................                     36.1      13.4
Maryland................................                     19.6       7.3
New York................................                     19.3       7.2
Other (no state larger than 5.0%).......                     14.2       5.2
                                                        ------------  -------
Total...................................                 $  269.3     100.0%
                                                        ============  =======


For 1996, scheduled amortization payments and prepayments received on commercial
mortgage loans aggregated $291.1 million. For 1996, $355.5 million of commercial
mortgage loan maturity payments were scheduled,  of which $202.6 million (57.0%)
were paid as due. Of the amount not paid,  $53.3  million  (15.0%)  were granted
short-term  extensions of up to six months,  $52.7 million (14.8%) were extended
for a weighted average of 3.5 years at a weighted average interest rate of 8.8%,
$46.6 million (13.1%) were delinquent or in default for non-payment of principal
and the balance of $0.3 million (0.1%) was foreclosed upon.

During 1997,  approximately  $774.5  million of  commercial  mortgage  principal
payments  are  scheduled,  including  $699.7  million of payments at maturity on
commercial  mortgage  balloon loans. An additional  $636.8 million of commercial
mortgage principal payments, including $513.2 million of payments at maturity on
commercial mortgage balloon loans, are scheduled for 1998 and 1999. Depending on
market conditions and lending practices in future years, many maturing loans may
have to be refinanced, restructured or foreclosed upon.

During  1996,  1995  and  1994,  the  amortized  cost of  foreclosed  commercial
mortgages   totaled  $18.3   million,   $103.1   million  and  $469.1   million,
respectively.  At  the  time  of  foreclosure,   reductions  in  amortized  cost
reflecting the writing down of these  properties to estimated fair value totaled
$2.4  million,  $54.4  million  and  $152.3  million  in 1996,  1995  and  1994,
respectively.

As of December 31, 1996,  problem  agricultural  mortgages (defined as mortgages
with payments 90 days or more past due or in foreclosure)  totaled $5.4 million,
or 0.3%  of the  amortized  cost  of the  agricultural  mortgage  portfolio,  as
compared with $82.9 million (5.1%) and $17.5 million (1.1%) at December 31, 1995
and 1994, respectively.  The 1996 decrease in problem agricultural mortgages was
largely  due to  foreclosures.  There  were no  potential  problem  agricultural
mortgages at December 31, 1996 and 1995 as compared to $68.2  million  (4.2%) at
December 31, 1994.

For 1996, 1995 and 1994, the amortized cost of foreclosed agricultural mortgages
totaled $64.6 million, $5.5 million and $19.8 million, respectively.

                                      7-31


Equity Real  Estate.  The equity real estate  category  consists  primarily of a
diversified group of office, retail, industrial, mixed use and other properties.
Office properties constituted the largest component (68.6% of amortized cost) of
this portfolio at December 31, 1996.

In 1996, total investment  results on equity real estate assets declined by $1.6
million or 34.8%. The 1996 portfolio  performance was  significantly  lower than
the $4.6  million  reported in 1995 and the $127.7  million  generated  in 1994.
Investment  income was $88.6  million in 1996,  as compared to $92.5 million and
$107.8 million in 1995 and 1994,  respectively.  Investment  losses in 1996 were
$85.6 million, $2.3 million lower than in 1995.

During 1996,  1995 and 1994,  The Equitable  received  proceeds from the sale of
equity  real  estate of $624.2  million,  $587.7  million  and  $268.5  million,
respectively.   Management   establishes  allowances  on  individual  properties
identified  as  held  for  sale  with  the  objective  of  fully  reserving  for
anticipated  shortfalls  between  amortized  cost  and  sales  proceeds.  (For a
discussion  of all  asset  valuation  allowances  on  equity  real  estate,  see
"Continuing  Operations  Investment  Portfolio - Asset Valuation  Allowances and
Writedowns.") As presented  below,  investment gains were recognized on sales in
1996 and 1994 primarily  reflecting  gains realized on the sale of properties as
to which no valuation allowance had been established.


                         Equity Real Estate Sold By Year
                                  (In Millions)

                                                       1996         1995           1994
                                                   -----------   ----------   -----------

                                                                           
Amortized cost at beginning of year..............   $  751.5      $ 635.4      $  234.9
Writedowns and allowances:
  Cumulative allowances established prior to
    year of sale.................................      (90.7)       (17.6)         (7.0)
  Allowances established in year of sale.........      (25.2)       (29.6)         (4.1)
  Adoption of SFAS No. 121 writedowns at
    January 1, 1996..............................      (41.5)         -             -
                                                   -----------   ----------   -----------
Total writedowns and allowances..................     (157.4)       (47.2)        (11.1)
                                                   -----------   ----------   -----------
Carrying value at date of sale...................      594.1        588.2         223.8
Sales proceeds...................................      624.2        587.7         268.5
                                                   -----------   ----------   -----------
Gains(Losses) on Sales...........................   $   30.1      $  (0.5)     $   44.7
                                                   ===========   ==========   ===========


As presented in the table above, due to real estate market conditions,  proceeds
from  the sale of most  equity  real  estate  properties  have  been  less  than
amortized cost (before SFAS No. 121  writedowns  and  allowances) at the date of
sale.  The  amortized  cost of equity  real estate  properties  held for sale at
December 31, 1996 was $465.7 million for which  allowances of $90.4 million have
been  established.  The Equitable intends to continue to seek to sell individual
equity real estate properties on an opportunistic basis. If a significant amount
of equity real estate not currently held for sale is sold,  material  investment
losses would likely be incurred.

At December 31, 1996, the overall vacancy rate for The  Equitable's  real estate
office properties was 14.3%, with a vacancy rate of 9.8% for properties acquired
as investment real estate and 27.4% for properties acquired through foreclosure.
The national commercial office vacancy rate was 12.8% (as of September 30, 1996)
as measured by CB Commercial. Lease rollover rates for such properties for 1997,
1998 and 1999 range from 6.3% to 12.4%.

At December 31, 1996,  the equity real estate  category  included  $2.58 billion
amortized  cost of properties  acquired as  investment  real estate (or 71.6% of
amortized cost of equity real estate held) and $1.03 billion  (28.4%)  amortized
cost  of  properties  acquired  through  foreclosure   (including   in-substance
foreclosure).  Asset  valuation  allowances  related to the equity  real  estate


                                      7-32


category at December 31, 1996 totaled $90.4  million  (2.5% of amortized  cost).
Cumulative  writedowns  recognized on foreclosed  properties were $315.0 million
through  December 31, 1996. As of December 31, 1996,  the carrying  value of the
equity real estate  portfolio was 74.9% of its original cost. The amortized cost
of foreclosed equity real estate totaled $1.18 billion (26.9% of amortized cost)
and $1.36 billion (28.0%) at year end 1995 and 1994, respectively.  Depending on
future real  estate  market  conditions,  there may be further  acquisitions  of
equity real estate through foreclosure.

The following table summarizes the distribution by property type and by state of
foreclosed equity real estate properties.


                    Foreclosed Equity Real Estate Properties
                          By Property Type and By State
                                December 31, 1996
                              (Dollars In Millions)

                                              Number of   Amortized     % of
                                             Properties     Cost       Total
                                           ------------ ------------  --------
                                                                
Property Type:
Office....................................        22     $    452.2     44.1%
Retail....................................        17          196.3     19.2
Mixed Use.................................         1          140.5     13.7
Industrial................................         7           12.7      1.2
Apartment.................................         3            0.2      0.0*
Other.....................................        41          223.5     21.8
                                           ------------ ------------  --------
Total.....................................        91     $  1,025.4    100.0%
                                           ============ ============  ========
State:
California................................               $    277.0     27.0%
Pennsylvania..............................                    106.6     10.4
Georgia...................................                    102.5     10.0
Illinois..................................                    100.8      9.8
Florida...................................                     92.9      9.1
Ohio......................................                     75.7      7.4
Other (no state larger than 5.0%).........                    269.9     26.3
                                                        ------------  --------
Total.....................................               $  1,025.4    100.0%
                                                        ============  ========
<FN>
* Less than 0.05%.
</FN>


Total equity real estate with an aggregate  carrying value of $375.3 million was
classified as available for sale at December 31, 1996,  including $144.7 million
of foreclosed real estate. At foreclosure,  The Equitable assesses each property
(except those properties  acquired through  in-substance  foreclosure  which are
always classified as available for sale) and makes a determination as to whether
the  property  should  be  classified  as being  available  for sale or held for
investment.  Because of Equitable  Real Estate's  expertise in a variety of real
estate management  disciplines,  The Equitable believes it has the capability to
manage certain foreclosed assets for the production of income in the same way as
properties  originally  purchased as  investments.  This treatment of foreclosed
assets is consistent with The  Equitable's  periodic review of all of its equity
real estate  assets,  including  properties  that were  originally  purchased as
investments,  to determine  whether the assets should be classified as available
for sale or held for investment.

                                      7-33


Other  Equity   Investments.   Other  equity  investments   consist  of  limited
partnership  interests  in high yield  funds  managed by third  parties  ($485.7
million or 70.2% of amortized  cost of this  portfolio  at December  31,  1996),
common  and  non-redeemable  preferred  stocks  most of which were  acquired  in
connection  with below  investment  grade  fixed  maturity  investments  ($128.7
million  or 18.5%) and  Equitable  Deal Flow Fund,  L.P.,  a high yield  limited
partnership sponsored by Equitable Life ($78.0 million or 11.3%). The high yield
funds in which the Insurance Group holds equity interests  principally invest in
below investment grade fixed maturities and associated equity securities.  These
funds can create  significant  volatility  in  investment  income since they are
accounted  for in accordance  with the equity  method that treats  increases and
decreases in The  Equitable's  allocable  portion of the estimated fair value of
the underlying partnership assets, whether realized or unrealized, as investment
income or loss to The Equitable.

Returns on other equity  investments  have been very volatile.  Total investment
results on other equity investments increased by $36.2 million in 1996 from 1995
and decreased $40.2 million in 1995 from 1994.  Investment  income  increased by
$29.6 million in 1996 from 1995 and $33.7 million in 1995 from 1994.  There were
investment  gains of $14.1  million in 1996, as compared to $7.5 million in 1995
and $81.4 million in 1994.  Investment  gains have  primarily  resulted from the
gain on sale of certain common stock investments held in the portfolio.

Policy  Loans.  As of December  31,  1996,  General  Account  Investment  Assets
included $3.96 billion in outstanding  policy loans which are  collateralized by
the cash value of the underlying  insurance  policies.  The policy loan interest
rates  charged to  policyholders  are  specified in the policies and ranged from
5.0% to 8.0% for policies with fixed rate  provisions  during 1996. For policies
with variable  rate  provisions,  the loan interest  rates were tied to external
indices.  Interest rates charged on policy loans generally exceed interest rates
credited on the underlying policies.

Holding Company Group Investment Portfolio

At December 31, 1996, the portfolio's  $705.7 million carrying value was made up
of fixed  maturities  ($657.7  million or 93.2%,  $444.9  million with an NAIC 1
rating),  cash and  short-term  investments  ($40.6  million  or 5.8%) and other
equity  investments  ($7.4 million or 1.0%).  At December 31, 1995,  the Holding
Company Group investment  portfolio's  carrying value was $773.1 million,  which
included  $410.8  million of fixed  maturities  ($143.3  million  with an NAIC 1
rating),  $46.8 million of other equity  investments  and $315.5 million of cash
and  short-term  investments.  At December 31, 1996,  the amortized  cost of the
Holding  Company  Group's fixed maturity  portfolio was $655.4 million  compared
with an estimated market value of $674.3 million.

For 1996,  the Holding  Company  Group  investment  results  increased  by $35.2
million from the 1995 level.  This  increase was primarily due to an increase in
investment  income of $9.6  million for 1996  compared  to 1995,  an increase in
realized gains on fixed maturities of $14.4 million in 1996 compared to 1995 and
an increase  in realized  gains on equity  securities  of $11.2  million in 1996
compared to 1995.  There were no writedowns on private  below  investment  grade
fixed maturities in the portfolio during 1996.

For 1995, the Holding Company Group investment  results declined by $5.4 million
from the 1994 level.  This decline was primarily due to lower investment  income
on Trust assets of $5.3 million and $6.5 million of losses on equity  securities
partially  offset by $4.6 million lower  investment  losses on the Trust's fixed
maturities portfolio. In 1995, there were $14.9 million of writedowns on private
below investment grade fixed maturities in the portfolio.

                                      7-34





                     Holding Company Group Fixed Maturities
                                By Credit Quality
                              (Dollars In Millions)

                                             December 31, 1996                  December 31, 1995
               Rating Agency      ----------------------------------   ----------------------------------
  NAIC          Equivalent          Amortized   % of     Estimated       Amortized    % of    Estimated
 Rating         Designation            Cost     Total    Fair Value         Cost      Total   Fair Value
- ---------- --------------------- ------------ --------  ------------   ------------ -------  -----------
                                                                                
   1-2     Aaa/Aa/A and Baa....  $    525.0     80.1%   $     537.8     $   222.5     54.2%    $   241.9
   3-6     Ba and lower........       130.4     19.9          136.5         188.1     45.8         190.6
                                ------------- --------- -------------   ----------- --------  -----------
  Total........................  $    655.4    100.0%   $     674.3     $   410.6    100.0%    $   432.5
                                ============= ========= =============   =========== ========  ===========


At December 31, 1996, the amortized cost of potential  problem fixed  maturities
was $6.0 million and was $10.9 million for restructured fixed maturities.  There
were no problem  fixed  maturities  at December 31, 1996;  there was no foregone
interest on restructured  fixed maturities  (including problem fixed maturities)
for 1996.

At December 31, 1995,  the  amortized  cost was $21.0  million for problem fixed
maturities,  $10.5  million for  potential  problem  fixed  maturities  and $8.6
million for restructured  fixed  maturities.  There was no foregone  interest on
restructured fixed maturities (including problem fixed maturities) for 1995.


DISCONTINUED OPERATIONS

In 1991,  management  adopted a plan to  discontinue  the  business  of  certain
pension  operations  consisting of Wind-Up  Annuities and GIC lines of business.
The loss allowance and premium deficiency reserve of $569.6 million provided for
in 1991 was based on management's  best judgment at that time.  Since that date,
the incurred  losses of these  discontinued  operations have been charged to the
loss allowance and reserve.  At December 31, 1996,  investments for discontinued
operations were $2.47 billion,  primarily consisting of $1.11 billion and $925.6
million of mortgages and equity real estate, respectively. At December 31, 1996,
$1.34 billion of policyholders'  liabilities were  outstanding,  of which $290.7
million  were  related  to GIC  products.  This is a  decrease  from the high in
September  1986 of $14.56  billion and from $6.47  billion at December 31, 1991.
Payments of maturing GIC  contracts  and voluntary  client  withdrawals  totaled
$67.0 million and $562.6 million in 1996 and 1995, respectively,  with scheduled
payments  of maturing  GIC  contracts  of $270.4  million  anticipated  in 1997.
Therefore,  discontinued operations'  policyholders' liabilities are expected to
decline by the end of 1997 to $1.07  billion,  of which  $32.3  million  will be
represented by GICs and the balance by Wind-Up Annuities.

The Equitable's quarterly process for evaluating the loss provisions applies the
current period's results of the discontinued  operations  against the allowance,
re-estimates  future  losses,  and  adjusts  the  provisions,   if  appropriate.
Additionally,  as part of The Equitable's  annual  planning  process which takes
place in the fourth  quarter  of each year,  investment  and  benefit  cash flow
projections are prepared.  These projections were utilized in the fourth quarter
evaluation of the adequacy of the loss provisions.

Projected  investment cash flows,  which primarily  relate to mortgages,  equity
real  estate  and  other  equity   interests,   have  been  revised  to  reflect
management's current expectations.  Benefit cash flow assumptions also have been
revised to incorporate the expected trend in improving mortality  experience for
Wind-Up  Annuities  which  results  in  longer  policyholder   benefit  streams.
Additionally,  the  methodology  for the projection of cash flows was refined to
incorporate the expected remaining lives of the assets in the existing portfolio
in lieu of utilizing a five-year  projection of specific asset cash flows.  Real
estate cash flow projections  incorporated are consistent with those used in the
determination  of  impairment  pursuant  to SFAS No.  121.  This  refinement  in
methodology more fully recognizes the long term nature of the Wind-Up Annuities.

                                      7-35


The  evaluation  performed in the fourth  quarter  utilizing the  aforementioned
projections of cash flows resulted in the need to strengthen the loss provisions
by $129.0 million.  The primary factors  contributing to this strengthening were
changes in projected cash flows for mortgages and other equity  investments  due
to lower portfolio balances as the result of higher than anticipated redemptions
and repayments in 1996 and an increase in assumed  mortgage  defaults as well as
an  increase in  projected  benefit  payments  due to the  expected  increase in
longevity of Wind-Up Annuities beneficiaries.

Management  believes the loss provisions for Wind-Up Annuities and GIC contracts
at December 31, 1996 are adequate to provide for all future losses; however, the
determination  of loss provisions  continues to involve  numerous  estimates and
subjective   judgments  regarding  the  expected   performance  of  discontinued
operations investment assets and ultimate mortality experience.  There can be no
assurance  the losses  provided  for will not differ from the losses  ultimately
realized. To the extent actual results or future projections of the discontinued
operations differ from management's  current best estimates  underlying the loss
provisions,  the  difference  would  be  reflected  as a  loss  on  discontinued
operations within the consolidated statements of earnings. In particular, to the
extent income,  sales proceeds and holding periods for equity real estate differ
from  management's  previous  assumptions,  periodic  adjustments  to  the  loss
provisions are likely to result.

Results  of  Operations.   In  1996,   excluding  the   aforementioned   reserve
strengthening,  $23.7 million of pre-tax losses were incurred  compared to $25.1
million in 1995 and $21.7 million in 1994;  these pre-tax  losses  incurred were
charged to the GIC Segment's loss provisions. The premium deficiency reserve and
loss allowance for Wind-Up Annuities and GIC contracts totaled $262.0 million at
December 31, 1996, including the $129.0 million pre-tax reserve strengthenings.

Discontinued  operations'  investment income of $245.4 million was $78.2 million
lower than 1995 primarily due to the absence of a tax settlement which benefited
discontinued  operations  in  1995  and  lower  investment  assets  due  to  net
repayments of $1.02 billion of borrowings from continuing  operations by the GIC
Segment in 1996, partially offset by higher yield from other equity investments.
Investment  income in 1995 of $323.6  million was $70.7  million lower than 1994
primarily  due to the  January  1995  partial  repayment  of  $1.16  billion  of
borrowings  from  continuing  operations  by the GIC  Segment and the payment of
$562.6 million of GIC contract  maturities,  partially offset by higher interest
related to a tax settlement. Net investment (losses) gains were $(18.9) million,
$(22.9) million and $26.8 million in 1996, 1995 and 1994, respectively.

In January 1995, continuing operations  transferred $1.22 billion in cash to the
GIC Segment in settlement of its obligation to fund the  accumulated  deficit of
the GIC Segment. Subsequently, the GIC Segment remitted $1.16 billion in cash to
continuing  operations in partial repayment of borrowings by the GIC Segment. No
gains or losses  were  recognized  on these  transactions.  As a result of these
transactions,  the GIC Segment's total investment  income and benefits and other
deductions for 1995 were both reduced from 1994 amounts. Total investment income
within Insurance  Operations and Corporate interest expense were also reduced in
1995.

Interest  credited on Wind-Up  Annuities and GIC contracts was $126.4 million in
1996,  down $35.3 million and $86.0 million,  from 1995 and 1994,  respectively,
primarily  due to repayments  of amounts due under GIC  contracts.  The weighted
average  crediting  rates  were  9.2%,  9.2% and 9.5% in  1996,  1995 and  1994,
respectively. The interest expense on intersegment borrowings by the GIC Segment
from  continuing  operations was $114.3 million in 1996,  down $40.3 million and
$105.4 million, respectively, from 1995 and 1994 levels.

Amounts due to  continuing  operations  of $1.08  billion  and $2.10  billion at
December 31, 1996 and 1995,  respectively,  consisted of intersegment borrowings
by the GIC Segment from continuing  operations,  offset in 1996 by $83.8 million
representing  the obligation of continuing  operations to provide assets to fund
the GIC Segment accumulated deficit.

                                      7-36


Estimates of annual net cash flows for discontinued operations follow:



                            Projections at December 31,
                    --------------------------------------------
                                   (In Billions)

                                    1995              1996
                               ---------------   ---------------

                                                 
                    1996.....   $     0.65        $      -
                    1997.....        (0.11)            0.19
                    1998.....          -               0.02


Cash  requirements  are funded by cash flows from assets held by the GIC Segment
and new intersegment loans from continuing operations. The increase in projected
cash flows for 1997  resulted  from a higher  level of assumed real estate sales
and the expected  settlement of $83.8  million by  continuing  operations of its
obligation to fund the accumulated deficit of the GIC Segment.  The intersegment
loan balance at December 31, 1996 of $1.08  billion is expected to be reduced by
approximately  $191.5 million during 1997 and by approximately $22.1 million and
$137.7  million in 1998 and 1999,  respectively.  The net cash flows for the GIC
Segment are  projected  to be  approximately  $728.8  million for the years 2000
through 2006,  resulting in the complete  repayment of the projected  balance of
intersegment  loans by December 31, 2006. The weighted  average interest rate on
intersegment  loans  in 1996  was  7.11% as  compared  to  7.13%  in  1995.  The
projection  at December 31, 1996 assumed new  intersegment  loans are made for a
term of three years.

Other material  assumptions  used in the  determination of cash flow projections
follow:

 (i)  Future annual investment income  projections on the GIC Segment investment
      portfolio through maturity or assumed  disposition of substantially all of
      the existing  investment assets ranged in the 1996 projection from 5.4% to
      5.9% as compared to 6.8% to 7.2% in the 1995  projection.  The decrease in
      the  expected  yields  is  primarily  attributable  to  the  reduction  of
      projected other equity investments and mortgage  investment assets, as the
      balance of these asset  classes  decreased  during 1996 due to higher than
      anticipated redemptions and repayments.

 (ii) Sales of equity real estate assets over time as market conditions improve,
      with the proceeds therefrom and from other maturing GIC Segment Investment
      Assets  being used to pay  maturing  GIC Segment  liabilities  or to repay
      outstanding intersegment borrowings. The assumptions underlying the equity
      real  estate  cash  flow  projections  are  consistent  with the cash flow
      projections used in the  determination of impairment  pursuant to SFAS No.
      121.

 (iii)Interest to be credited to  policyholders'  accounts under the fixed terms
      of the  underlying  agreements,  which  terms,  in  the  case  of the  GIC
      contracts, establish well defined liability payment schedules.

 (iv) In the 1996 projections,  Wind-Up  Annuities'  projected cash flows beyond
      the year 2011 were discounted at 7.5%. In the 1995 projections,  such cash
      flows beyond the year 2000 were discounted at 7.43%.

 (v)  As a result  of  recent  deteriorations  in The  Equitable's  own  Wind-Up
      Annuities'  mortality  experience as evidenced by mortality losses of $3.5
      million and $2.3 million experienced in 1996 and 1995,  respectively,  The
      Equitable  reviewed  industry and social security  population  data. These
      studies  resulted in changes to  assumptions  recognizing  further  future
      mortality improvements as applied to the 1983 GAM (Group Annuity Mortality
      table).  The result of improved  mortality  is to extend the periods  that
      payments  will  continue  to be made  to the  annuitants  and,  therefore,
      negatively impact the projections of future cash flows.

                                      7-37


GIC Segment Investment Portfolio

In 1996,  investment  results from GIC Segment  Investment Assets totaled $229.0
million,  unchanged from 1995 as the $4.0 million decrease in investment  income
offset the $4.0 million lower investment  losses. The investment income for 1996
reflected  increases of $22.9  million,  $9.7 million and $1.5 million for other
equity  investments,  equity  real estate and cash and  short-term  investments,
respectively,  which were more than offset by lower income on the mortgage  loan
and  fixed   maturities   portfolios  of  $24.7   million  and  $13.4   million,
respectively. A $2.0 million gain on mortgage loans compared to the 1995 loss of
$8.4 million and lower  investment  losses of $9.8 million for fixed  maturities
were  offset by $13.9  million  higher  losses on equity  real  estate  and $2.3
million of lower gains on other equity investments.  Investment yields increased
to 7.89% from 6.55% in 1995.

Investment  results on the GIC Segment portfolios in 1995 declined $94.5 million
from $323.5 million in 1994. Investment income decreased $44.8 million primarily
due to $35.5  million  lower income on the mortgage  loan  portfolio  and a $9.5
million  decrease on equity real estate.  There were losses of $22.9  million in
1995 as compared with $26.8 million in investment gains in 1994. The decline was
due to the $26.4 million decrease in gains on other equity  investments,  losses
of $5.6  million on equity real  estate in 1995 as  compared  with gains of $5.4
million in 1994 and $6.4 million and $5.9 million  higher  losses in 1995 on the
mortgage loan and fixed maturity portfolios, respectively. The total portfolio's
yield in 1995 was 6.55%, down from 7.71% in 1994.

Total   investment   income  included   non-cash   amounts  from   amortization,
payment-in-kind   distributions  and  undistributed  equity  earnings  of  $11.9
million,  $8.0 million and $7.2 million for 1996,  1995 and 1994,  respectively.
Investment  income is shown net of depreciation of $25.9 million,  $32.7 million
and $37.7 million, respectively, for such periods.

The following table shows the major categories of GIC Segment  Investment Assets
by amortized  cost,  valuation  allowances and net amortized cost as of December
31, 1996 and by net amortized  cost as of December 31, 1995. See Note 7 of Notes
to Consolidated Financial Statements.


                          GIC Segment Investment Assets
                              (Dollars In Millions)

                                         December 31, 1996                         December 31, 1995
                       -----------------------------------------------------    ---------------------
                                                                      % of                     % of
                                                         Net       Total Net       Net      Total Net
                         Amortized     Valuation      Amortized    Amortized    Amortized   Amortized
                            Cost       Allowances        Cost         Cost         Cost       Cost
                       -------------  -----------   ------------  ----------    ---------- -----------
                                                                            
Fixed maturities......  $      43.2    $     -       $    43.2        1.7%      $  108.4       3.3%
Mortgages.............      1,120.1          9.0       1,111.1       44.6        1,485.8      45.7
Equity real estate....        954.2         20.4         933.8       37.4        1,131.2      34.8
Other equity
  investments.........        300.5          -           300.5       12.1          455.9      14.0
Cash and short-term
  investments.........        105.8          -           105.8        4.2           72.4       2.2
                       -------------   ----------    ------------  ---------   -----------  ----------
Total.................  $   2,523.8    $    29.4     $ 2,494.4      100.0%      $3,253.7     100.0%
                       =============   ==========    ============  =========   ===========  ==========


                                      7-38


Asset Valuation Allowances and Writedowns

The following table shows asset valuation allowances at the dates indicated.


                          GIC Segment Investment Assets
                              Valuation Allowances
                                  (In Millions)

                                                        Equity Real
                                          Mortgages        Estate         Total
                                       -------------   ------------   ------------
                                                                   
December 31, 1996
  Beginning balances.................   $    19.2       $   77.9       $   97.1
  SFAS No. 121 releases(1)...........         -            (71.9)         (71.9)
  Additions..........................         1.9           20.2           22.1
  Deductions.........................       (12.1)          (5.8)         (17.9)
                                       -------------   ------------   ------------
  Ending Balances....................   $     9.0       $   20.4       $   29.4
                                       =============   ============   ============
December 31, 1995
  Beginning balances.................   $    50.2       $   74.7       $  124.9
  Additions..........................        10.8           19.3           30.1
  Deductions.........................       (41.8)         (16.1)         (57.9)
                                       -------------   ------------   ------------
  Ending Balances....................   $    19.2       $   77.9       $   97.1
                                       =============   ============   ============
December 31, 1994
  Beginning balances.................   $    61.4       $   61.5       $  122.9
  Additions..........................         8.0           25.0           33.0
  Deductions.........................       (19.2)         (11.8)         (31.0)
                                       -------------   ------------   ------------
  Ending Balances....................   $    50.2       $   74.7       $  124.9
                                       =============   ============   ============
<FN>
(1)  As a result of adopting SFAS No. 121, $71.9 million of allowances on assets
     held for investment  were released and  impairment  losses of $69.8 million
     were recognized on real estate held and used.
</FN>


Writedowns on fixed  maturities  (primarily  related to below  investment  grade
securities)  aggregated  $1.6  million,  $8.1 million and $17.8 million in 1996,
1995 and 1994, respectively.  Writedowns on equity real estate subsequent to the
adoption of SFAS No. 121 totaled $12.3 million in 1996.

                                      7-39


Investment Results by Asset Category

Fixed Maturities - At December 31, 1996, the amortized cost of the GIC Segment's
fixed maturity portfolio was $43.2 million compared with an estimated fair value
of $42.8 million.  GIC Segment fixed maturities  consist of publicly traded debt
securities,  privately  placed debt securities and redeemable  preferred  stock,
which represented 5.1%, 67.1% and 27.8%, respectively, of amortized cost of this
asset  category at December 31,  1996.  At that same date,  approximately  44.3%
($19.1 million) of the GIC Segment's  fixed  maturities were scheduled to mature
within five years (with 4.2%, or $1.8 million, scheduled to mature in 1997).

Total investment  results on fixed maturity  investments fell to $7.6 million in
1996 from $11.2  million  in 1995 and $25.8  million in 1994.  The  decrease  in
investment results during this period was largely due to a decline in investment
income to $9.6  million in 1996,  down from $23.0  million and $31.7  million in
1995 and 1994, respectively,  principally as a result of a significantly smaller
asset base.  Total yields were 10.27%,  6.51% and 8.37% in 1996,  1995 and 1994,
respectively.  There were  investment  losses of $2.0 million on fixed  maturity
investments  during 1996,  as compared to $11.8 million in 1995 and $5.9 million
in 1994. The losses  primarily  were due to asset  writedowns of $1.6 million in
1996  compared to writedowns of $8.1 million and $17.8 million in 1995 and 1994,
respectively.

As of December 31, 1996, the GIC Segment fixed maturities with an amortized cost
of $43.2 million  (compared to $108.4 million as of December 31, 1995) consisted
of $17.5 million of investment  grade  securities (NAIC 1 and 2), largely public
and private  corporate debt,  $13.7 million of below investment grade (NAIC 3-6)
securities,  largely directly negotiated debt investments,  and $12.0 million of
redeemable preferred stock.

The amount of problem  fixed  maturities  decreased  during  1996 as assets were
exchanged, written down or sold.


                          GIC Segment Fixed Maturities
                 Problems, Potential Problems and Restructureds
                                 Amortized Cost
                                  (In Millions)

                                                      December 31,
                                             ------------------------------
                                               1996      1995        1994
                                             -------  ---------   ---------
                                                              
FIXED MATURITIES (Public and Private).......  $ 43.2   $  108.4    $ 231.4
Problem fixed maturities....................     0.5        6.2       20.3
Potential problem fixed maturities..........     1.0        7.2       25.0
Restructured fixed maturities(1)............     5.7        9.0       33.7
<FN>
(1) Excludes  restructured  fixed  maturities of $0.5 million,  $6.1 million and
    $15.0  million  that are shown as problems at December  31,  1996,  1995 and
    1994,  respectively.  There were no restructured  fixed  maturities shown as
    potential problems.
</FN>


Mortgages - As of December 31, 1996, GIC Segment  commercial  mortgages  totaled
$1.04 billion (92.8% of amortized cost of the category), agricultural loans were
$81.1 million (7.2%) and  residential  loans were $0.1 million  (0.0%).  Office,
retail and hotel properties accounted for 53.9%, 18.2% and 16.2%,  respectively,
of amortized cost of GIC Segment  commercial  mortgages as of December 31, 1996.
Properties in New York (14.2% as measured by amortized cost), Texas (13.4%), New
Jersey (12.1%), the District of Columbia (10.8%),  Louisiana (6.9%), Ohio (6.0%)
and Illinois (5.3%)  represented  the largest amounts of GIC Segment  commercial
mortgages.  Not more than 5.0% (as  measured by  amortized  cost) of GIC Segment
commercial mortgages was located in any other single state.

                                      7-40


For 1996, total investment results on GIC Segment mortgages were $123.5 million,
as compared to $137.8 million and $179.7 million in 1995 and 1994, respectively.
Total  investment  yields  were 9.30%,  8.59% and 9.44% in 1996,  1995 and 1994,
respectively.  The drop in  investment  income to  $121.5  million  in 1996,  as
compared to $146.2  million in 1995 and $181.7  million in 1994,  reflected  the
shrinking  asset  base.  There were  investment  gains of $2.0  million in 1996,
compared to investment  losses of $8.4 million in 1995 and $2.0 million in 1994.
Investment  gains in 1996 relative to 1995  reflected  lower  additions to asset
valuation allowances.


                              GIC Segment Mortgages
                 Problems, Potential Problems and Restructureds
                                 Amortized Cost
                              (Dollars In Millions)

                                                                    December 31,
                                                     ------------------------------------------
                                                        1996           1995             1994
                                                     ------------   ------------   ------------
                                                                                  
COMMERCIAL MORTGAGES...............................   $  1,038.9     $ 1,379.5       $ 1,630.5
Problem commercial mortgages(1)....................          6.7          33.4            13.0
Potential problem commercial mortgages.............         29.1          42.0           182.3
Restructured commercial mortgages(2)...............        198.9         252.6           223.6

VALUATION ALLOWANCES...............................   $      9.0     $    19.2       $    50.2
As a percent of commercial mortgages...............          0.9%          1.4%            3.1%
As a percent of problem commercial mortgages.......        134.3%         57.5%          386.2%
As a percent of problem and potential problem
  commercial mortgages.............................         25.1%         25.5%           25.7%
As a percent of problem, potential problem and
  restructured commercial mortgages................          3.8%          5.9%           12.0%

AGRICULTURAL MORTGAGES.............................   $     81.1     $   109.2       $   131.3
Problem agricultural mortgages(3)..................          1.2           2.0             1.9
<FN>
(1) Includes delinquent mortgage loans of $6.7 million,  $33.4 million and $12.5
    million at December  31,  1996,  1995 and 1994,  respectively,  and mortgage
    loans in process of  foreclosure  of $0.0  million,  $0.0  million  and $0.5
    million at the same respective dates.

(2) Excludes  restructured  commercial mortgages of $31.5 million that are shown
    as problems at December 31, 1995,  and excludes $9.2  million,  $5.1 million
    and $147.5 million of  restructured  commercial  mortgages that are shown as
    potential problems at December 31, 1996, 1995 and 1994, respectively.

(3) Includes  delinquent  mortgage loans of $0.4 million,  $0.5 million and $0.1
    million at December  31,  1996,  1995 and 1994,  respectively,  and mortgage
    loans in process of  foreclosure  of $0.8  million,  $1.5  million  and $1.8
    million, respectively, at the same dates.
</FN>


As of December 31, 1996,  problem  commercial  mortgages  totaled $6.7  million,
collateralized 100% by retail properties. Properties with problem mortgages were
located in Mississippi and Arizona (52.2% and 47.8%, respectively,  of amortized
cost of such mortgages).  The amortized cost of wholly or partially non-accruing
problem commercial  mortgages was $6.7 million,  $31.7 million and $13.0 million
at December 31, 1996, 1995 and 1994, respectively.

                                      7-41


At December 31, 1996,  $20.0 million of potential  problem  mortgages  (68.7% of
amortized cost of such mortgages) were collateralized by hotel properties,  $5.2
million (17.9%) by retail properties,  $3.2 million (11.0%) by office properties
and $0.7 million  (2.4%) by industrial  properties.  Properties  with  potential
problem  mortgages were principally  located in Texas (67.7% of amortized cost),
New Jersey (13.4%) and New York (10.7%).  Potential problem commercial mortgages
decreased in 1996 as new potential  problems were more than offset by changes in
classification to in-good-standing or problems.

The  1996  decrease  in   restructured   mortgages  was  largely  due  to  loans
reclassified  as  in-good-standing  or payoffs.  At December 31, 1996,  46.7% of
restructured   commercial  mortgages,   as  measured  by  amortized  cost,  were
collateralized by office properties,  33.4% by industrial  properties,  18.5% by
hotels  and 1.4% by retail  properties.  These  restructured  mortgages  were on
properties  principally  located in Texas (45.4% of amortized  cost),  Louisiana
(25.6%)  and New  Jersey  (21.1%).  Interest  income  foregone  on  restructured
commercial  mortgages  (including  problem and  potential  problem  restructured
commercial  mortgages)  totaled $1.4 million,  $2.5 million and $0.8 million for
1996, 1995 and 1994, respectively.

For 1996, scheduled amortization payments and prepayments on commercial mortgage
loans  aggregated  $210.8  million.  For 1996,  $204.9  million of mortgage loan
maturity  payments were scheduled,  of which $124.5 million (60.8%) were paid as
due. Of the amount not paid, $63.8 million (31.1% of the amount  scheduled) were
extended for a weighted average of 3.7 years at a weighted average interest rate
of 9.3%,  $9.4 million  (4.6%) were granted  short-term  extensions of up to six
months,  $7.0 million  (3.4%) were  delinquent or in default for  non-payment of
principal and $0.2 million (0.1%) were foreclosed upon.

During 1997,  approximately  $259.1  million of  commercial  mortgage  principal
payments  are  scheduled,  including  $234.0  million of payments at maturity on
commercial  mortgage  balloon loans.  An additional  $240.4 million of principal
payments,  including  $191.9  million of  payments  at  maturity  on  commercial
mortgage balloon loans,  are scheduled from 1998 through 1999.  Depending on the
condition of the real estate market and lending  practices in future years, many
maturing loans may have to be refinanced, restructured or foreclosed upon.

During  1996,  1995  and  1994,  the  amortized  cost of  foreclosed  commercial
mortgages totaled $3.0 million,  $72.6 million and $68.1 million,  respectively.
At the time of foreclosure,  reductions in amortized cost reflecting the writing
down of these  properties to estimated  fair value  totaled $0.1 million,  $40.1
million  and $6.3  million  in 1996,  1995 and  1994,  respectively.  Foreclosed
agricultural mortgages totaled $1.1 million, and $0.9 million for 1996 and 1994,
respectively.

Equity Real Estate - At December 31, 1996, the $954.2 million  amortized cost of
equity  real  estate in the GIC  Segment  was  principally  comprised  of office
(67.0%),  retail (12.3%),  industrial (7.1%),  mixed use (4.9%) and hotel (1.4%)
properties.  GIC Segment equity real estate was principally  located in New York
(21.8%),  California  (18.0%),  Illinois  (11.8%),  Texas  (9.1%),  Pennsylvania
(6.2%), Oklahoma (6.0%) and Florida (5.8%).

For 1996,  total  investment  results on equity  real  estate  assets were $10.5
million,  as  compared  to $14.7  million  in 1995 and  $35.2  million  in 1994,
reflecting   yields  of  1.07%,   1.38%  and  2.81%  in  1996,  1995  and  1994,
respectively.  Investment income was $30.0 million in 1996, as compared to $20.3
million in 1995 and $29.8 million in 1994. There were investment losses of $19.5
million  in  1996,  as  compared  to $5.6  million  in 1995 and to gains of $5.4
million in 1994.  Writedowns and additions to asset  valuation  allowances  were
$32.5  million,  $19.3  million  and  $25.0  million  for  1996,  1995 and 1994,
respectively.

During 1996, 1995 and 1994, the GIC Segment  received  proceeds from the sale of
equity  real  estate of $184.3  million,  $142.2  million  and  $284.9  million,
respectively.   Management   establishes   valuation  allowances  on  individual
properties identified as held for sale with the objective of fully reserving for
anticipated  shortfalls  between  amortized  cost  and  sales  proceeds.  (For a
discussion  of all  asset  valuation  allowances  on  equity  real  estate,  see

                                      7-42


"Discontinued  Operations - Asset  Valuation  Allowances  and  Writedowns").  As
presented  below,  investment  gains  were  recognized  on  sales  in each  year
primarily  reflecting  gains  realized on the sale of  properties as to which no
valuation allowance had been established.


                         Equity Real Estate Sold By Year
                                  (In Millions)

                                                   1996         1995          1994
                                                ----------   ----------   -----------

                                                                       
Amortized cost at the beginning of year.......   $ 189.4      $  144.8     $  264.5
Writedowns and allowances:
  Cumulative allowances established prior to
    year of sale..............................      (4.6)         (6.7)        (0.1)
  Allowances established in year of sale......      (1.2)         (8.5)       (12.6)
  Adoption of SFAS No. 121 writedowns at
    January 1, 1996...........................     (10.2)          -            -
                                                ----------   ----------   -----------
Total writedowns and allowances...............     (16.0)        (15.2)       (12.7)
                                                ----------   ----------   -----------
Carrying value at date of sale................     173.4         129.6        251.8
Sales proceeds................................     184.3         142.2        284.9
                                                ----------   ----------   -----------
Gains on Sales................................   $  10.9      $   12.6     $   33.1
                                                ==========   ==========   ===========


As presented in the table, due to real estate market  conditions,  proceeds from
the sale of most equity real estate  properties  in 1996 and 1995 have been less
than amortized cost (before SFAS No. 121 writedowns and  allowances) at the date
of sale.  The amortized cost of equity real estate  properties  held for sale at
December 31, 1996 was $139.5 million for which  allowances of $20.4 million have
been  established.  The Equitable intends to continue to seek to sell individual
equity real estate properties on an opportunistic basis. If a significant amount
of equity real estate not currently held for sale is sold,  material  investment
losses would likely be incurred.

At  December  31,  1996,  the equity real estate  category  included  properties
acquired  through  foreclosure,  including  in-substance  foreclosure,  with  an
amortized cost of $268.3 million (constituting 28.1% of amortized cost of equity
real estate held at that date).  Cumulative  writedowns recognized on foreclosed
properties  were $95.0 million  through  December 31, 1996. At December 31, 1995
and 1994,  the amortized  cost of foreclosed  equity real estate  totaled $317.2
million and $317.3  million,  respectively  (26.2% and 24.8% of total  amortized
cost, respectively). At December 31, 1996, office, mixed use, retail, industrial
and other properties made up 58.3%, 17.3%,  15.1%, 6.2% and 3.1%,  respectively,
of  amortized  cost of  foreclosed  equity real estate.  Foreclosed  equity real
estate is located in Illinois  (24.6% of amortized cost of such  property),  New
York (22.1%),  California  (19.8%),  Texas (11.1%) and Colorado (8.2%),  with no
other single state accounting for more than 5.0% of such amortized cost.

Other  Equity  Investments  - At December  31,  1996,  GIC Segment  other equity
investments  of  $300.5  million  consisted  primarily  of  limited  partnership
interests in high yield funds managed by third parties  ($234.9 million or 78.2%
of  amortized  cost of this  portfolio at that date).  GIC Segment  other equity
investments  also included  common and preferred  stocks  acquired in connection
with the below  investment  grade fixed maturity  investments,  as well as other
equity  investments  ($39.6 million or 13.2%) and an investment in the Deal Flow
Fund, L.P. ($26.0 million or 8.6%).

Total investment results on other equity  investments were $76.7 million,  $56.1
million and $80.8 million in 1996, 1995 and 1994, respectively. These investment
results reflected yields of 21.74%,  10.54% and 11.95%, for the years 1996, 1995
and 1994,  respectively.  Investment  income  amounted to $76.1  million,  $53.2
million and $51.5 million in 1996, 1995 and 1994, respectively. Investment gains
were $0.6  million,  $2.9  million  and $29.3  million  in 1996,  1995 and 1994,
respectively.

                                      7-43


LIQUIDITY AND CAPITAL RESOURCES

The Equitable Companies Incorporated

There were two capital raising  initiatives  concluded during the fourth quarter
of  1995:  the DLJ IPO and  Equitable  Life's  issuance  of the  Surplus  Notes.
Similarly,   two   transactions   late  in   1994   affected   The   Equitable's
capitalization.   The  exchanges  of  preferred  stock  (the  "Exchanges")  were
completed in December 1994.  Also, the Holding Company  contributed the proceeds
from the Senior Notes offering in December 1994 to Equitable Life to improve its
1994 year end capital position (and, hence, its 1994 year end risk-based capital
("RBC")  ratio).  See  Notes  8  and  10  of  Notes  to  Consolidated  Financial
Statements.  The effects of all these capital  initiatives  are discussed in the
following sections.

Liquidity Requirements

The Holding Company's cash  requirements  include debt service on its senior and
subordinated debt, operating expenses,  taxes and dividends on both its Series C
Convertible Preferred Stock and Common Stock. Pre-tax debt service on its senior
and  subordinated  debt was  approximately  $72.7  million in 1996.  The Holding
Company's general and administrative expenses for 1996 totaled $16.4 million.

Since  becoming  a  public  company  in 1992,  the  Holding  Company's  Board of
Directors  has  declared  quarterly  cash  dividends  of $.05  per  share on the
outstanding  shares of its Common Stock.  During 1996,  aggregate cash dividends
paid on the Holding Company's Common Stock were $37.0 million.

The Equitable has three series of preferred stock outstanding:  $25.0 million of
Series C Convertible  Preferred  Stock,  $300.0  million of Series D Convertible
Preferred  Stock (held by the SECT) and $411.2  million of Series E  Convertible
Preferred  Stock,  approximately  95% owned by AXA. The annual  dividends on the
Series C Convertible  Preferred Stock,  fixed at 6%, amounted to $1.5 million in
1996. Payment of the Series D Convertible Preferred Stock dividends will have no
effect on the Holding  Company's  liquidity since the SECT will use them to fund
expenses,  pay  interest and  principal on its loan from the Holding  Company or
contribute  to  compensation  and benefit  programs.  Dividends  on the Series E
Convertible  Preferred Stock totaled $25.2 million in 1996, payable quarterly in
shares of Common  Stock.  On December 19, 1994,  all  outstanding  shares of The
Equitable's  Series A  Convertible  Preferred  Stock  and  Series  B  Redeemable
Preferred  Stock,  which were held by AXA,  were  exchanged for shares of Common
Stock.  Dividends  payable in 1994 for the Series A Convertible  Preferred Stock
and Series B Redeemable  Preferred  Stock were $14.4 million and $17.2  million,
respectively.  For more information regarding The Equitable's capital stock, see
Note 10 of Notes to Consolidated Financial Statements included herein.

The Series C Convertible  Preferred  Stock,  the Series E Convertible  Preferred
Stock  and  the   Subordinated   Debentures   (collectively,   the  "Convertible
Securities") are all redeemable for Common Stock of the Holding Company,  at the
option of the Holding  Company,  if the price of the Common  Stock  closes above
specified  price levels for twenty out of thirty  trading  days.  Recently,  the
price of the Common  Stock has closed  above the price levels which would permit
the Holding Company to so redeem the Convertible Securities.

Liquidity Sources

At December 31, 1996, the Holding  Company held cash and short-term  investments
and U.S.  Treasury  securities of  approximately  $145.6 million.  Other primary
sources of  liquidity  for the Holding  Company  include (a) amounts the Holding
Company may receive from its subsidiaries in connection with SECT distributions,
(b) dividends from DLJ and (c) dividends,  distributions  or sales proceeds from
less liquid  investment  assets.  Other  potential  sources of liquidity for The
Equitable  include  sales of DLJ common stock held by the Holding  Company,  the
issuance of  additional  securities by the Holding  Company and  dividends  from
Equitable Life.

The SECT was established in 1993 to provide a source of funding for a portion of
the obligations arising under various employee compensation and benefit programs
of  certain of The  Equitable's  subsidiaries.  The  assets of the SECT  (60,000
shares of the Holding  Company's  Series D Convertible  Preferred Stock) will be
distributed over time (subject to periodic minimum and maximum  requirements) to

                                      7-44


fund  various  employee  compensation  and  benefit  programs  of certain of The
Equitable's  subsidiaries.  These  subsidiaries  will pay the Holding Company an
amount equal to any such distributions. The Series D Convertible Preferred Stock
held by the SECT is currently  convertible  without  premium into  approximately
11.9 million  shares of Common Stock having an aggregate  market value of $376.1
million on February 27, 1997,  based on the closing market price on the New York
Stock Exchange.  Management expects amounts received by the Holding Company from
its  subsidiaries  in  connection  with  distributions  by the  SECT  will  be a
significant  source of funds.  The  aggregate  amount  available  to the Holding
Company  from this source will  fluctuate  over time with  changes in the market
value of The  Equitable's  Common Stock.  In April 1996,  The Equitable  filed a
shelf registration statement with the SEC to register approximately 11.9 million
shares of The Equitable's Common Stock issuable upon conversion of shares of the
Series D Convertible Preferred Stock held by the SECT. In October 1996, the SECT
trust  agreement  was modified so that the initial  mandatory  conversion  date,
previously January 31, 1997, became September 30, 1997. On or prior to September
30, 1997, the SECT is required to convert at a minimum an amount of the Series D
Convertible Preferred Stock equivalent to approximately 796,000 shares of Common
Stock for distribution.  However, the amount of Common Stock distributed may not
exceed a maximum value of approximately $216.2 million.

In October 1995, the Holding Company received  proceeds of approximately  $178.6
million,  net of expenses,  from the sale of 7.28  million DLJ common  shares as
part of its IPO.  During 1996, DLJ paid quarterly  dividends of $0.125 per share
on its common  stock.  Dividends on DLJ's  outstanding  common stock paid to the
Holding  Company  in 1996  and  1995  were  $11.7  million  and  $10.0  million,
respectively.  Certain of DLJ's  existing  credit  agreements  include  dividend
covenants but management  does not expect these  covenants to materially  affect
the payment of dividends by DLJ.

The Holding  Company  held less liquid  investment  assets  having an  aggregate
carrying  value  of  approximately  $57.2  million  at  December  31,  1996.  In
connection with the 1995 DLJ IPO, the Holding Company contributed to DLJ certain
unregistered equity securities having a carrying value of $33.8 million.

The tax  sharing  agreement  with  DLJ had  been  another  potential  source  of
liquidity for the Holding Company,  although amounts paid to the Holding Company
thereunder  may  have to be paid to the  IRS or,  under  certain  circumstances,
returned to DLJ. In 1996 and prior years,  DLJ was  included in The  Equitable's
consolidated  tax group for Federal income tax purposes and DLJ made payments of
$267.5 million and $270.1 million in 1996 and 1995, respectively, under this tax
sharing  agreement.  Effective  January  1,  1997,  as a result  of the  Holding
Company's sale of 85,000 shares of DLJ common stock to AXA in December 1996, DLJ
ceased to be eligible for inclusion in the  consolidated  tax group.  No amounts
will be payable by DLJ to the Holding  Company  under the tax sharing  agreement
for periods after  December 31, 1996;  however,  amounts may continue to be paid
with respect to periods prior to tax deconsolidation.

Since the  demutualization,  the Holding  Company has not received any dividends
from Equitable Life.  Under the New York Insurance Law,  Equitable Life would be
permitted to pay  shareholder  dividends to the Holding Company only if it files
notice of its  intention to declare such a dividend and the amount  thereof with
the Superintendent and the Superintendent  does not disapprove the distribution.
The applicable statute gives the Superintendent  broad discretion in determining
whether the financial condition of the company supports the payment of dividends
to its  shareholders.  There can be no assurance  the  Superintendent  would not
prevent the payment of dividends to the Holding  Company for several years.  Any
interest and/or principal payments on the Surplus Notes issued by Equitable Life
(described below) may reduce the amounts,  if any,  available for future payment
of dividends to the Holding Company.

Management  believes  the  primary  sources  of  liquidity  described  above are
sufficient to meet its cash requirements for several years.

                                      7-45


Insurance Group

The Insurance  Group's  principal  cash flow sources are premiums,  deposits and
charges on policies and contracts,  investment  income,  repayments of principal
and proceeds from maturities and sales of General Account  Investment Assets and
dividends and distributions from subsidiaries.

The liquidity  requirements  of the Insurance  Group  principally  relate to the
liabilities  associated  with its  various  life  insurance,  annuity  and group
pension  products  in its  continuing  operations,  the  liabilities  of the GIC
Segment and  operating  expenses,  including  debt  service.  These  liabilities
include  the payment of benefits  under such life  insurance,  annuity and group
pension  products,  as well as the need to make cash payments in connection with
policy surrenders, withdrawals and loans.

In December  1995,  Equitable  Life completed the sale of the Surplus Notes in a
private  placement to  institutional  investors.  Interest on the $400.0 million
6.95% Surplus  Notes and the $200.0  million 7.70% Surplus Notes is scheduled to
be paid on June 1 and  December  1 of each  year.  The 6.95%  Surplus  Notes are
scheduled  to  mature on  December  1, 2005  while the 7.70%  Surplus  Notes are
scheduled  to mature on  December  1, 2015.  Under the New York  Insurance  Law,
payments of interest on or principal  of the Surplus  Notes may only be made out
of "free and divisible surplus ...with approval of the Superintendent  whenever,
in his judgment,  the  financial  condition of the insurer  warrants."  Interest
expense on the Surplus  Notes  totaled $43.2 million in 1996 and $1.5 million in
1995. For further  information,  see Note 8 of Notes to  Consolidated  Financial
Statements.

During 1997,  management  intends to continue to explore  selective  acquisition
opportunities   in  Equitable   Life's  core  insurance  and  asset   management
businesses.

The liquidity  requirements  of the Insurance  Group are monitored  regularly to
match cash inflows with cash  requirements.  The Insurance  Group  forecasts its
daily cash needs and  periodically  reviews  its  projected  sources and uses of
funds,  as well as the asset,  liability,  investment and cash flow  assumptions
underlying these projections. Adjustments are periodically made to the Insurance
Group's  investment  policies with respect to, among other things,  the maturity
and risk characteristics of General Account Investment Assets to reflect changes
in the Insurance  Group's cash needs and also to reflect  changing  business and
economic conditions.

Sources of Insurance Group Liquidity

The  primary   source  of  short-term   liquidity  to  support   continuing  and
discontinued  operations is a pool of highly  liquid,  high quality,  short-term
instruments  structured to provide  liquidity in excess of the Insurance Group's
expected cash  requirements.  At December 31, 1996, this asset pool provided the
Insurance  Group an  aggregate  of $383.5  million in highly  liquid  short-term
investments,  as compared to $1.02  billion and $966.8  million at December  31,
1995 and 1994, respectively.

The  Insurance  Group  has  available  for its  liquidity  needs  a  substantial
portfolio of public bonds  including  U.S.  Treasury and agency  securities  and
other investment grade fixed maturities.

Other sources of liquidity include  dividends and  distributions  from Equitable
Life's  Investment  Subsidiaries,   particularly  Alliance.  In  1996,  Alliance
reported cash  distributions  of $2.10 per Unit as compared to $1.73 per Unit in
1995  and  $1.64  per Unit in  1994.  Alliance  generally  is not  subject  to a
corporate  level tax for Federal income tax purposes.  Current law provides that
as a consequence of public trading in Alliance  Units,  Alliance will be treated
as a corporation for Federal income tax purposes beginning in 1998. Accordingly,
were  Alliance  to make no change in its tax status  prior to 1998,  it would be
taxed as a corporation  for Federal  income tax purposes with respect to periods
beginning  in 1998.  The Federal  tax would  significantly  reduce the  post-tax
earnings  reported by Alliance and available for  distribution  to Unit holders.
Additionally,  The Equitable and Equitable Life's consolidated  earnings will be
reduced by taxation on  Alliance  cash  distributions  which  generally  will be
treated as corporate dividends for Federal income tax purposes.  See "Risk-Based
Capital".

                                      7-46


In the normal course of business,  Equitable Life  provides,  from time to time,
certain  guarantees  and  commitments  and faces  certain  contingencies.  These
commitments and  contingencies  are discussed more fully in Notes 12, 15, 16, 17
and 18 of Notes to Consolidated Financial Statements.

Management believes it has sufficient liquidity in the form of short-term assets
and its bond  portfolio  together  with  its  cash  flows  from  operations  and
scheduled  maturities  of fixed  maturities,  to satisfy  its  liquidity  needs.
Equitable Life also has a commercial paper program with an issue limit of $500.0
million.  This program is available  for general  corporate  purposes to support
Equitable  Life's  liquidity needs and is supported by Equitable Life's existing
$350.0 million  five-year bank credit  facility,  which expires in June 2000. At
December  31, 1996,  no amounts  were  outstanding  under the  commercial  paper
program or the back-up credit facility.

Factors Affecting Insurance Group Liquidity

The Insurance  Group's liquidity needs are affected by fluctuations in the level
of  surrenders  and  withdrawals  previously  discussed in "Combined  Results of
Continuing  Operations  by  Segment -  Insurance  Operations  -  Surrenders  and
Withdrawals; Policy Loans". Management believes the Insurance Group has adequate
internal sources of funds for its presently anticipated needs.

Risk-Based Capital

Since 1993,  life  insurers,  including  Equitable  Life and  EVLICO,  have been
subject  to  certain  RBC  guidelines.  The RBC  guidelines  provide a method to
measure the  adjusted  capital  (statutory  capital  and surplus  plus the Asset
Valuation  Reserve ("AVR") and other  adjustments) that a life insurance company
should   have  for   regulatory   purposes,   taking   into   account  the  risk
characteristics  of the company's  investments  and products.  A life  insurance
company's RBC ratio will vary over time depending  upon many factors,  including
its earnings,  the mix of assets in its investment portfolio,  the nature of the
products it sells and its rate of sales growth, as well as to changes in the RBC
formulas required by regulators.

While the RBC guidelines are intended to be a regulatory  tool only, and are not
intended as a means to rank  insurers  generally,  comparisons  of RBC ratios of
life insurers have become  generally  available.  Equitable Life and EVLICO were
above their target RBC ratios at years end 1995 and 1996. Principally because of
the RBC  formula's  treatment of Equitable  Life's large  holdings of subsidiary
common stock (including its interest in Alliance, its 36.1% interest in DLJ, and
its wholly  owned  subsidiary  Equitable  Real  Estate),  equity real estate and
mortgages,  Equitable  Life's year end 1996 RBC ratio is expected to continue to
be lower than those of its competitors in the life insurance industry.

Alliance is not  currently  subject to Federal  income taxes on its  partnership
business; however, under the Revenue Act of 1987, Alliance, as a publicly traded
partnership,  will become subject to Federal income taxes  commencing on January
1, 1998.  Alliance's  becoming  subject to Federal income tax on January 1, 1998
could be avoided under current law through a restructuring. Such a restructuring
could result in Equitable  Life's Alliance Units ceasing to be publicly  traded.
Pursuant to NAIC  guidelines  applicable to the valuation of  subsidiaries  with
publicly traded securities,  Equitable Life currently uses a market value option
for  the  valuation  of  Alliance  in  Equitable  Life's   statutory   financial
statements.  Equitable  Life's  holdings of  Alliance  Units are valued at a 17%
discount  from  market  value on the New York Stock  Exchange  at year end. As a
result,  at December 31, 1996, the statutory  carrying value of Equitable Life's
investment  in  Alliance  increased  to $1.06  billion  from  $914.3  million at
December  31,  1995,  compared  to a  statutory  cost  of  $292.3  million.  The
management  of  Equitable  Life has begun to examine  possible  responses to the
change in  Alliance's  tax status and,  during  1997,  will be  discussing  with
regulators  alternative  bases  on  which to value  its  Alliance  holdings  for
statutory  purposes in the event  Equitable  Life were to cease to own  publicly
traded Alliance Units.  Management believes that these discussions should result
in an approach  which  would,  in such event,  continue to take into account for
statutory  purposes  a  significant  portion  of the value of  Equitable  Life's
investment in Alliance in excess of statutory  cost.  If Equitable  Life were to
cease to own publicly  traded Alliance  Units,  and if a significant  portion of

                                      7-47


such excess were not recognized for statutory purposes,  and if other offsetting
corporate  actions  available to Equitable  Life were not taken,  Equitable Life
would have a significant  decline in its statutory capital and RBC ratio,  which
may adversely affect the market's  perception of the Insurance Group relative to
its principal competitors and could, therefore, make it more difficult to market
certain of its insurance  and annuity  products and also result in higher levels
of surrenders and withdrawals.

In addition, developments relating to changes in the RBC formula that may become
effective for year end 1997 statutory financial  statements may adversely affect
Equitable Life's RBC ratio at year end 1997.

The NAIC has undertaken a  comprehensive  codification  of statutory  accounting
practices  for life  insurers.  The  resulting  changes,  once the  codification
project has been completed and the new principles adopted and implemented, could
have a significant adverse impact on the Insurance Group's statutory results and
financial position.  The codification is unlikely to become effective until 1998
or later.

At  December  31,  1996,  $218.7  million  (or  9.7%) of the  Insurance  Group's
aggregate statutory capital and surplus  (representing 6.1% of statutory capital
and surplus and AVR)  resulted  from surplus  relief  reinsurance.  The level of
surplus relief reinsurance was reduced by approximately $60.2 million in 1996.

Investment Subsidiaries

Alliance's  principal  sources of  liquidity  are cash  flows  from  operations,
proceeds from sales of newly issued  Alliance Units and borrowings  from lending
institutions.  During the third quarter of 1994,  Alliance issued $100.0 million
of  new  Units  to  two  third-party  investors.  The  proceeds  from  the  1994
transactions  were used to repay in full Alliance's  $105.0 million senior notes
and the outstanding  balance under its revolving  credit  facility.  In February
1996,  approximately  1.8 million Alliance Units and $21.5 million of notes were
issued as partial consideration in the Cursitor  acquisition.  In February 1996,
Alliance  terminated its $100.0 million revolving credit facility and its $100.0
million  commercial  paper program,  replacing  them with a new $250.0  million,
five-year  revolving credit facility with a group of banks. The interest rate is
a floating rate generally based on a defined prime rate, a rate related to LIBOR
or the Federal  Funds rate, at Alliance's  option.  At December 31, 1996,  there
were no  amounts  outstanding  under its new  $250.0  million  revolving  credit
facility. As a result of the continued growth in Alliance's business and the use
of the deferred sales charge options on various Alliance mutual funds,  Alliance
may require additional sources of capital from time to time.

DLJ  reported  total  assets as of  December  31, 1996 of  approximately  $55.50
billion.  Most of these  assets  are highly  liquid  marketable  securities  and
short-term  receivables  arising  from  securities  transactions.  These  assets
include collateralized resale and securities borrowing agreements, both of which
are secured by U.S.  Government  and agency  securities  and corporate  debt and
equity  securities.  A relatively small portion of total assets is fixed or held
for a period longer than one year. A significant  portion of DLJ's borrowings is
matched to the interest rate and expected  holding  period of the  corresponding
assets.  DLJ  monitors  overall  liquidity  by  tracking  the  extent  to  which
unencumbered marketable assets exceed short-term unsecured borrowing.

DLJ  continually  reviews its overall  capital  needs to ensure that its capital
base can  support  the needs of its  businesses.  As a result  of these  ongoing
reviews,  DLJ continues to be active in raising additional  capital. In addition
to its October  1995 IPO and senior debt  offering,  there has been the February
1996 issuance of $250.0 million aggregate principal amount of 5 5/8% Medium Term
Notes due 2016. The net proceeds of  approximately  $248.3 million were used for
general corporate purposes. Debt service on these notes will total $14.1 million
annually.  In  September  1996,  DLJ issued  $43.5  million  in  6.1875%  junior
subordinated  convertible  debentures,  the  proceeds  of which were used to pay
$43.5 million of its senior subordinated  revolving credit. During October 1996,
DLJ  exercised  its  option to  exchange  all 2.25  million  shares of its $8.83
Cumulative  Preferred Stock for $225.0 million in aggregate  principal amount of
9.58% Subordinated Exchange Notes due 2003, including $20.0 million to Equitable
Life.  These notes are  redeemable,  in whole or in part, at DLJ's option at any
time. On November 19, 1996,  DLJ issued 4.0 million  shares of  Fixed/Adjustable
Rate Cumulative Preferred Stock, Series A, with a liquidation  preference of $50
per share. Dividends on the preferred stock are cumulative and payable quarterly
at a rate of 5.94% per annum through November 30, 2001. Thereafter, the dividend
rate will be adjusted  based on various  indices,  not to be less than 6.44% nor
higher than 12.44%.  The preferred stock is redeemable,  in whole or in part, at
the option of DLJ, on or after  November  30, 2001.  At December  31, 1996,  4.0
million shares of such preferred stock were authorized,  issued and outstanding.

                                      7-48


In 1995, DLJ also extended the maturity and increased the credit available under
its revolving  credit  agreement to $325.0 million,  of which $206.5 million was
outstanding  at  December  31,  1996.  DLJ also  increased  the amount of credit
available  under its unsecured  credit  facility to $650 million;  there were no
borrowings outstanding at December 31, 1996.

DLJ  historically  has  satisfied  its needs for funds  primarily  from  capital
(including  long-term debt),  internally  generated funds,  uncommitted lines of
credit,  free  credit  balances  in  customers'   accounts,   master  notes  and
collateralized   borrowings  primarily  consisting  of  bank  loans,  repurchase
agreements and securities  loaned.  Short-term  funding generally is obtained at
rates related to Federal Funds,  LIBOR and money market rates.  Other  borrowing
costs are negotiated depending upon prevailing market conditions.  DLJ maintains
borrowing  relationships  with a broad range of banks,  financial  institutions,
counterparties  and others  including  $6.0  billion,  at December 31, 1996,  in
uncommitted  and committed bank credit lines with 50 domestic and  international
banks.

The  primary  source  of cash  flows for  Equitable  Real  Estate is  investment
management  fee income  derived from various  kinds of financial and real estate
investments  and from  transaction  fees  related to  acquiring,  servicing  and
disposing  of such  investments.  Since  Equitable  Real Estate  primarily is an
investment manager, its primary cash needs are to pay operating expenses such as
employee  compensation and benefits,  office rentals and information systems. In
1996, 1995 and 1994, Equitable Real Estate paid cash dividends of $27.0 million,
$23.4 million and $50.0 million to Equitable  Life. In December 1994,  Equitable
Real Estate established two bank lines of credit totaling $30.0 million.  During
December 1996,  Equitable Real Estate  modified and extended one of its lines of
credit.  The two bank lines of credit total $35.0  million  with no  outstanding
borrowings as of December 31, 1996.

Consolidated Cash Flows

Net cash used by operating  activities was $1.44 billion for 1996 as compared to
cash provided by operating  activities of $841.6  million in 1995.  Cash used by
operations in 1996 was  attributable  to the $1.84 billion net change in trading
activities and  broker-dealer  receivables as compared to $890.8 million in 1995
reflecting DLJ's increased level of business activity.

Net cash used by  investing  activities  amounted to $116.6  million for 1996 as
compared to the net cash  provided by investing  activities  of $37.8 million in
1995. In 1996, investment purchases exceeded sales,  maturities,  repayments and
return of capital by $1.21  billion.  The GIC Segment  repaid  $1.02  billion of
loans from continuing operations during 1996. In 1995, purchases exceeded sales,
maturities,  repayments  and return of capital by $523.9  million,  as available
funds were invested principally in the fixed maturities  category.  Decreases in
loans to the GIC Segment  totaled $1.23 billion in 1995  principally  due to the
January 1995  repayment of $1.16  billion in loans by the GIC Segment.  In 1994,
sales,  maturities and  repayments of investment  assets  exceeded  purchases by
$766.8  million,  principally  in the mortgage loan and other equity  investment
categories.

Net cash provided by financing  activities was $1.12 billion in 1996 as compared
to cash used by financing  activities of $504.3  million for 1995.  During 1996,
withdrawals from  policyholders'  account balances  exceeded  deposits by $459.8
million  as  compared  with  $70.6  million  in  1995.  Short-term   financings,
principally  at DLJ,  showed a net increase of $1.12  billion as compared to net
decreases of $381.1  million in 1995 while net additions to long-term  debt were
lowered by $531.1  million  from 1995.  In 1995,  the $1.22  billion  payment by
continuing  operations  to the GIC Segment,  $445.4  million in  long-term  debt
repayments  principally  at DLJ and $70.6 million of net cash  withdrawals  from
General Account  policyholders' account balances (these amounts exclude Separate
Account  activity for the  Insurance  Operations  segment)  were offset by $1.35
billion of  additions to long-term  debt,  primarily  due to the issuance of the
Surplus Notes and DLJ 6.875% Senior Notes. Net cash used by financing activities
of $2.87  billion in 1994  included a $2.02  billion net decrease in  short-term
financings principally due to the decrease in business activity at DLJ. Net cash
withdrawals  from General Account  policyholders'  account  balances were $781.9
million in 1994. In addition, in 1994, the Holding Company issued $300.0 million
of 9% Senior Notes while  Alliance  issued $100.0  million of new Units to third
parties.  Alliance  used the  proceeds  of these third party Unit sales to repay
$105.0 million of long-term debt.

The operating,  investing and financing activities described above resulted in a
decrease in cash and cash  equivalents  of $445.1 million in 1996 as compared to
an increase of $375.1 million in 1995 and a decrease of $79.9 million in 1994.

                                      7-49



Part II, Item 8.

                   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

            INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

                      THE EQUITABLE COMPANIES INCORPORATED


               
                                                                                           
Report of Independent Accountants...........................................................  F-1
Consolidated Financial Statements:
  Consolidated Balance Sheets, December 31, 1996 and 1995...................................  F-2
  Consolidated Statements of Earnings, Years Ended December 31, 1996, 1995 and 1994.........  F-3
  Consolidated Statements of Shareholders' Equity, Years Ended December 31, 1996,
    1995 and 1994...........................................................................  F-4
  Consolidated Statements of Cash Flows, Years Ended December 31, 1996, 1995 and 1994.......  F-5
  Notes to Consolidated Financial Statements................................................  F-6

Report of Independent Accountants on Financial Statement Schedules..........................  F-56

Consolidated Financial Statement Schedules:
Schedule I - Summary of Investments -  Other than Investments in Related Parties,
  December 31, 1996.........................................................................  F-57
Schedule III - Balance Sheets (Parent Company), December 31, 1996 and 1995..................  F-58
Schedule III - Statements of Earnings (Parent Company), Years Ended December 31, 1996,
  1995 and 1994.............................................................................  F-59
Schedule III - Statements of Cash Flows (Parent Company), Years Ended December 31, 1996,
  1995 and 1994.............................................................................  F-60
Schedule V - Supplementary Insurance Information, Years Ended December 31, 1996,
  1995 and 1994.............................................................................  F-61
Schedule VI - Reinsurance, Years Ended December 31, 1996, 1995 and 1994.....................  F-64



                                      FS-1






February 10, 1997



                        Report of Independent Accountants


To the Board of Directors and Shareholders of
The Equitable Companies Incorporated

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of earnings,  of shareholders' equity and of cash flows
present  fairly,  in  all  material  respects,  the  financial  position  of The
Equitable  Companies  Incorporated  and its  subsidiaries  ("The  Equitable") at
December 31, 1996 and 1995,  and the results of their  operations and their cash
flows for each of the three years in the period  ended  December  31,  1996,  in
conformity  with  generally  accepted  accounting  principles.  These  financial
statements  are  the   responsibility   of  The  Equitable's   management;   our
responsibility  is to express an opinion on these financial  statements based on
our audits.  We conducted  our audits of these  statements  in  accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management and  evaluating  the overall  financial  statement  presentation.  We
believe  that our audits  provide a reasonable  basis for the opinion  expressed
above.

As discussed in Note 2 to the consolidated  financial statements,  The Equitable
changed its methods of accounting for long-duration participating life insurance
contracts and long-lived  assets in 1996, for loan  impairments in 1995, and for
postemployment benefits in 1994.




/s/Price Waterhouse LLP
- -----------------------


                                      F-1


                      THE EQUITABLE COMPANIES INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1995


                                                                     1996             1995
                                                                  ------------    -------------
                                                                          (In Millions)
                                                                                      
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.................  $   18,556.2     $   16,069.5
    Held to maturity, at amortized cost.........................         178.5            241.2
  Trading account securities, at market value...................      15,728.1         10,821.3
  Securities purchased under resale agreements..................      20,492.1         18,567.4
  Mortgage loans on real estate.................................       3,133.0          3,638.3
  Equity real estate............................................       3,298.4          3,916.2
  Policy loans..................................................       2,196.1          1,976.4
  Other equity investments......................................         809.1            952.4
  Other invested assets.........................................         397.8            890.8
                                                                  -------------    ---------------
      Total investments.........................................      64,789.3         57,073.5
Cash and cash equivalents.......................................         755.3          1,200.4
Broker-dealer related receivables...............................      16,661.7         13,134.0
Deferred policy acquisition costs...............................       3,106.5          3,078.3
Amounts due from discontinued GIC Segment.......................         996.2          2,097.1
Other assets....................................................       4,361.1          3,984.2
Closed Block assets.............................................       8,495.0          8,582.1
Separate Accounts assets........................................      29,646.1         24,566.6
                                                                  -------------    ---------------

Total Assets....................................................  $  128,811.2     $  113,716.2
                                                                  =============    ===============

LIABILITIES
Policyholders' account balances.................................  $   21,863.8     $   21,908.6
Future policy benefits and other policyholders' liabilities.....       4,416.6          4,007.3
Securities sold under repurchase agreements.....................      29,378.3         26,744.8
Broker-dealer related payables..................................      19,497.0         13,499.6
Short-term and long-term debt...................................       5,379.6          4,604.5
Other liabilities...............................................       5,598.3          5,090.3
Closed Block liabilities........................................       9,091.3          9,221.4
Separate Accounts liabilities...................................      29,598.3         24,531.0
                                                                  -------------    ---------------
      Total liabilities.........................................     124,823.2        109,607.5
                                                                  -------------    ---------------

Commitments and contingencies (Notes 12, 15, 16, 17 and 18)

SHAREHOLDERS' EQUITY
Series C convertible preferred stock............................          24.4             24.4
Series D convertible preferred stock............................         294.0            286.6
Stock employee compensation trust...............................        (294.0)          (286.6)
Series E convertible preferred stock............................         380.2            380.2
Common stock, at par value......................................           1.9              1.8
Capital in excess of par value..................................       2,782.2          2,753.3
Retained earnings...............................................         632.9            597.5
Net unrealized investment gains.................................         179.3            386.6
Minimum pension liability.......................................         (12.9)           (35.1)
                                                                  -------------    ---------------
      Total shareholders' equity................................       3,988.0          4,108.7
                                                                  -------------    ---------------

Total Liabilities and Shareholders' Equity......................  $  128,811.2     $  113,716.2
                                                                  =============    ===============

                 See Notes to Consolidated Financial Statements.

                                      F-2


                      THE EQUITABLE COMPANIES INCORPORATED
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


                                                               1996          1995        1994
                                                            -----------  -----------  ----------
                                                          (In Millions, Except Per Share Amounts)
                                                                               
REVENUES
Universal life and investment-type product policy fee
  income ................................................... $     874.0  $     788.2 $     715.0
Premiums ...................................................       597.6        606.8       625.6
Net investment income ......................................     3,308.6      3,047.4     2,838.4
Investment gains, net ......................................       599.2        552.3       338.6
Commissions, fees and other income .........................     2,800.5      2,142.4     1,748.4
Contribution from the Closed Block .........................       125.0        143.2       137.0
                                                             -----------  ----------- -----------
      Total revenues .......................................     8,304.9      7,280.3     6,403.0
                                                             -----------  ----------- -----------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances .......     1,271.1      1,249.2     1,202.2
Policyholders' benefits ....................................     1,317.7      1,008.6       914.9
Other operating costs and expenses .........................     5,200.3      4,377.3     3,739.3
                                                             -----------  ----------- -----------
      Total benefits and other deductions ..................     7,789.1      6,635.1     5,856.4
                                                             -----------  ----------- -----------

Earnings from continuing operations before Federal
  income taxes, minority interest and cumulative
  effect of accounting change ..............................       515.8        645.2       546.6
Federal income taxes .......................................       137.4        192.3       157.0
Minority interest in net income of consolidated subsidiaries       172.4         87.5        68.3
                                                             -----------  ----------- -----------

Earnings from continuing operations before cumulative
  effect of accounting change ..............................       206.0        365.4       321.3
Discontinued operations, net of Federal income taxes .......       (83.8)       --         --
Cumulative effect of accounting change, net of Federal
  income taxes .............................................       (23.1)       --          (27.1)
                                                             -----------  ----------- -----------
Net earnings ...............................................        99.1        365.4       294.2
Dividends on preferred stocks ..............................        26.7         26.7        80.1
                                                             -----------  ----------- -----------
Net Earnings Applicable to Common Shares ................... $      72.4  $     338.7 $     214.1
                                                             ===========  =========== ===========

Per Common Share:
  Assuming No Dilution:
    Earnings from continuing operations before
      cumulative effect of accounting change ............... $       .93  $      1.83 $      1.68
    Discontinued operations, net of Federal income taxes ...        (.45)       --          --
    Cumulative effect of accounting change, net of
      Federal income taxes .................................        (.12)       --           (.19)
                                                             -----------  ----------- -----------
    Net Earnings ........................................... $       .36  $      1.83 $      1.49
                                                             ===========  =========== ===========
  Assuming Full Dilution:
    Earnings from continuing operations before
      cumulative effect of accounting change ............... $       .93 $       1.74 $     1.52
    Discontinued operations, net of Federal income taxes ...        (.45)       --         --
    Cumulative effect of accounting change, net of
      Federal income taxes .................................        (.12)       --          (.15)
                                                             -----------  ----------- -----------
    Net Earnings ........................................... $       .36 $       1.74 $     1.37
                                                             ===========  =========== ===========
  Cash Dividend Per Common Share ........................... $       .20 $        .20 $      .20
                                                             ===========  =========== ===========


                 See Notes to Consolidated Financial Statements.

                                      F-3


                      THE EQUITABLE COMPANIES INCORPORATED
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


                                                                          1996        1995       1994
                                                                      -----------  ----------  ---------
                                                                                  (In Millions)
                                                                                        
Series A convertible preferred stock, beginning of year ............                           $   221.0
Accretion of discount ..............................................                                 2.0
Exchange of Series A convertible preferred stock ...................                              (223.0)
                                                                                               ----------
Series A convertible preferred stock, end of year ..................                                --
                                                                                               ----------
Series C convertible preferred stock, beginning of year ............   $     24.4   $    24.4      779.3
Exchange of Series C convertible preferred stock ...................        --          --        (754.9)
                                                                       -----------  ---------- ----------
Series C convertible preferred stock, end of year ..................         24.4        24.4       24.4
                                                                       -----------  ---------- ----------
Series D convertible preferred stock, beginning of year ............        286.6       216.4      322.4
Change in market value of shares ...................................          7.4        70.2     (106.0)
                                                                       -----------  ---------- ----------
Series D convertible preferred stock, end of year ..................        294.0       286.6      216.4
                                                                       -----------  ---------- ----------
Stock employee compensation trust, beginning of year ...............       (286.6)     (216.4)    (322.4)
Change in market value of shares ...................................         (7.4)      (70.2)     106.0
                                                                       -----------  ---------- ----------
Stock employee compensation trust, end of year .....................       (294.0)     (286.6)    (216.4)
                                                                       -----------  ---------- ----------
Series E convertible preferred stock, beginning of year ............        380.2       380.2      --
Issuance of Series E convertible preferred stock ...................       --           --         380.2
                                                                       -----------  ---------- ----------
Series E convertible preferred stock, end of year ..................        380.2       380.2      380.2
                                                                       -----------  ---------- ----------
Common stock, at par value, beginning of year ......................          1.8         1.8        1.4
Issuance of common stock ...........................................           .1        --           .4
                                                                       -----------  ---------- ----------
Common stock, at par value, end of year ............................          1.9         1.8        1.8
                                                                       -----------  ---------- ----------
Capital in excess of par value, beginning of year as
  previously reported ..............................................      2,561.1     2,538.7    2,010.4
Cumulative effect on prior years of retroactive restatement
  for accounting change ............................................        192.2       192.2      192.2
                                                                       -----------  ---------- ----------
Capital in excess of par value, beginning of year as restated ......      2,753.3     2,730.9    2,202.6
Additional capital in excess of par value ..........................         28.9        22.4      528.3
                                                                       -----------  ---------- ----------
Capital in excess of par value, end of year ........................      2,782.2     2,753.3    2,730.9
                                                                       -----------  ---------- ----------
Retained earnings, beginning of year as previously reported ........        590.7       304.0      115.8
Cumulative effect on prior years of retroactive restatement
  for accounting change ............................................          6.8        (8.4)      (5.8)
                                                                       -----------  ---------- ----------
Retained earnings, beginning of year as restated ...................        597.5       295.6      110.0
Net earnings .......................................................         99.1       365.4      294.2
Dividends on preferred stocks ......................................        (26.7)      (26.7)     (80.1)
Dividends on common stock ..........................................        (37.0)      (36.8)     (28.5)
                                                                       -----------  ---------- ----------
Retained earnings, end of year .....................................        632.9       597.5      295.6
Net unrealized investment gains (losses), beginning of year
  as previously reported............................................        328.3      (232.6)     134.3
Cumulative effect on prior years of retroactive
  restatement for accounting change.................................         58.3       (17.5)      12.7
                                                                       -----------  ---------- ----------
Net unrealized investment gains (losses), beginning of year
  as restated.......................................................        386.6      (250.1)     147.0
Change in unrealized investment (losses) gains......................       (207.3)      636.7     (397.1)
                                                                       -----------  ---------- ----------
Net unrealized investment gains (losses), end of year...............        179.3       386.6     (250.1)
                                                                       -----------  ---------- ----------
Minimum pension liability, beginning of year........................        (35.1)       (2.7)     (15.0)
Change in minimum pension liability.................................         22.2       (32.4)      12.3
                                                                       -----------  ---------- ----------
Minimum pension liability, end of year..............................        (12.9)      (35.1)      (2.7)
                                                                       -----------  ---------- ----------

Total Shareholders' Equity, End of Year.............................   $  3,988.0   $ 4,108.7  $ 3,180.1
                                                                       ===========  ========== ==========

                 See Notes to Consolidated Financial Statements.

                                      F-4


                      THE EQUITABLE COMPANIES INCORPORATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


                                                                              1996          1995         1994
                                                                           -----------  ------------ -----------
                                                                                        (In Millions)
                                                                                                    
Net earnings ............................................................   $      99.1  $     365.4  $    294.2
Adjustments to reconcile net earnings to net cash
  (used) provided by operating activities:
  Interest credited to policyholders' account balances ..................       1,271.1      1,249.2     1,202.2
  Universal life and investment-type product
    policy fee income ...................................................        (874.0)      (788.2)     (715.0)
  Net change in trading activities and broker-dealer
    related receivables/payables ........................................      (1,835.5)      (890.8)    1,716.4
  Decrease (increase) in matched resale agreements ......................           9.2     (5,462.4)      620.1
  (Decrease) increase in matched repurchase agreements ..................          (9.2)     5,462.4      (620.1)
  Investment gains, net of dealer and trading gains .....................        (163.9)      (187.4)     (173.1)
  Change in clearing association fees and regulatory deposits ...........        (381.9)       278.5       197.8
  Change in accounts payable and accrued expenses .......................         416.6        592.9       178.4
  Other, net ............................................................          24.4        222.0      (146.0)
                                                                            -----------  -----------  ----------

Net cash (used) provided by operating activities ........................      (1,444.1)       841.6     2,554.9
                                                                            -----------  -----------  ----------
Cash flows from investing activities:
  Maturities and repayments .............................................       2,419.3      2,043.5     2,479.6
  Sales .................................................................       9,522.8      9,260.7     5,955.0
  Return of capital from joint ventures and limited
    partnerships ........................................................          78.4         65.2        39.0
  Purchases .............................................................     (13,229.4)   (11,893.3)   (7,706.8)
  Decrease (increase) in loans to discontinued GIC Segment ..............       1,017.0      1,226.9       (40.0)
  Other, net ............................................................          75.3       (665.2)     (492.2)
                                                                            -----------  -----------  ----------

Net cash (used) provided by investing activities ........................        (116.6)        37.8       234.6
                                                                            -----------  -----------  ----------
Cash flows from financing activities:
  Policyholders' account balances:
    Deposits ............................................................       1,925.4      2,586.5     2,082.5
    Withdrawals .........................................................      (2,385.2)    (2,657.1)   (2,864.4)
  Net increase (decrease) in short-term financings ......................       1,118.4       (381.1)   (2,023.7)
  Additions to long-term debt ...........................................         717.8      1,348.7       402.8
  Repayments of long-term debt ..........................................        (345.6)      (445.4)     (483.1)
  Proceeds from issuance of Alliance units ..............................        --           --           100.0
  Proceeds from sale of DLJ common stock ................................        --            259.8      --
  Payment of obligation to fund accumulated deficit of
    discontinued GIC Segment ............................................        --         (1,215.4)     --
  Other, net ............................................................          84.8          (.3)      (83.5)
                                                                            -----------  -----------  ----------

Net cash provided (used) by financing activities ........................       1,115.6       (504.3)   (2,869.4)
                                                                            -----------  -----------  ----------
Change in cash and cash equivalents .....................................        (445.1)       375.1       (79.9)
Cash and cash equivalents, beginning of year ............................       1,200.4        825.3       905.2
                                                                            -----------  -----------  ----------
Cash and Cash Equivalents, End of Year ..................................   $     755.3  $   1,200.4  $    825.3
                                                                            ===========  ===========  ==========
Supplemental cash flow information
  Interest Paid .........................................................   $   2,998.8  $   2,842.3  $  2,170.3
                                                                            ===========  ===========  ==========
  Income Taxes Paid (Refunded) ..........................................   $     137.0  $     (82.7) $    100.9
                                                                            ===========  ===========  ==========

                 See Notes to Consolidated Financial Statements.

                                      F-5


                      THE EQUITABLE COMPANIES INCORPORATED

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1)     ORGANIZATION

        The  Equitable  Companies   Incorporated  (the  "Holding  Company")  was
        incorporated  on  July  15,  1991.  The  Holding  Company  (collectively
        including  its   consolidated   subsidiaries,   "The  Equitable")  is  a
        diversified  financial services organization serving a broad spectrum of
        insurance,  investment management and investment banking customers.  The
        Equitable's  insurance  business is  conducted  principally  by its life
        insurance subsidiary, The Equitable Life Assurance Society of the United
        States  ("Equitable  Life"). The Equitable's  investment  management and
        investment  banking  business,  which comprises the Investment  Services
        segment,  is conducted  principally by Alliance Capital  Management L.P.
        ("Alliance"),  Donaldson,  Lufkin & Jenrette, Inc. ("DLJ") and Equitable
        Real Estate Investment  Management,  Inc. ("EREIM").  AXA-UAP ("AXA"), a
        French  holding  company for an  international  group of  insurance  and
        related  financial  services  companies,   is  The  Equitable's  largest
        shareholder,  owning  approximately  60.8% at  December  31, 1996 (63.6%
        assuming conversion of Series E Convertible  Preferred Stock held by AXA
        and 54.4% if all  securities  convertible  into,  and options on, common
        stock were to be converted or exercised).

 2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation and Principles of Consolidation

        The  accompanying  consolidated  financial  statements  are  prepared in
        conformity with generally accepted accounting principles ("GAAP").

        The accompanying  consolidated financial statements include the accounts
        of the  Holding  Company;  Equitable  Life  and its  wholly  owned  life
        insurance   subsidiaries   (collectively,    the   "Insurance   Group");
        non-insurance  subsidiaries,  principally DLJ, an investment banking and
        brokerage subsidiary,  Alliance, an investment advisory subsidiary,  and
        EREIM, a real estate investment management subsidiary; and those trusts,
        partnerships and joint ventures in which The Equitable has control and a
        majority  economic  interest.  Closed Block assets and  liabilities  and
        results  of  operations  are  presented  in the  consolidated  financial
        statements  as  single  line  items  (see Note 6).  Unless  specifically
        stated,  all disclosures  contained  herein  supporting the consolidated
        financial statements exclude the Closed Block related amounts.

        The preparation of financial statements in conformity with GAAP requires
        management to make  estimates and  assumptions  that affect the reported
        amounts of assets and  liabilities  and disclosure of contingent  assets
        and liabilities at the date of the financial statements and the reported
        amounts of revenues and expenses  during the  reporting  period.  Actual
        results could differ from those estimates.

        All  significant  intercompany   transactions  and  balances  have  been
        eliminated in  consolidation  other than  intercompany  transactions and
        balances with the Closed Block and the discontinued  Guaranteed Interest
        Contract ("GIC") Segment (see Note 7).

        The years  "1996,"  "1995" and "1994" refer to the years ended  December
        31, 1996, 1995 and 1994, respectively.

        Certain  reclassifications  have been made in the amounts  presented for
        prior periods to conform these periods with the 1996 presentation.

                                      F-6


        Closed Block

        As of July 22, 1992, Equitable Life established the Closed Block for the
        benefit of certain  classes of  individual  participating  policies  for
        which Equitable Life had a dividend scale payable in 1991 and which were
        in force on that date.  Assets were  allocated to the Closed Block in an
        amount which,  together with anticipated revenues from policies included
        in the Closed Block, was reasonably expected to be sufficient to support
        such  business,  including  provision  for  payment of  claims,  certain
        expenses and taxes,  and for  continuation of dividend scales payable in
        1991, assuming the experience underlying such scales continues.

        Assets  allocated to the Closed Block inure solely to the benefit of the
        holders of policies  included in the Closed Block and will not revert to
        the  benefit  of  the  Holding  Company.  The  plan  of  demutualization
        prohibits  the  reallocation,  transfer,  borrowing or lending of assets
        between the Closed Block and other portions of Equitable  Life's General
        Account,  any of its Separate  Accounts or to any affiliate of Equitable
        Life  without the approval of the New York  Superintendent  of Insurance
        (the "Superintendent").  Closed Block assets and liabilities are carried
        on the same basis as similar assets and liabilities  held in the General
        Account. The excess of Closed Block liabilities over Closed Block assets
        represents the expected  future  post-tax  contribution  from the Closed
        Block which would be  recognized  in income over the period the policies
        and contracts in the Closed Block remain in force.

        Discontinued Operations

        In 1991, The  Equitable's  management  adopted a plan to discontinue the
        business  operations  of  the  GIC  Segment,  consisting  of  the  Group
        Non-Participating Wind-Up Annuities ("Wind-Up Annuities") and Guaranteed
        Interest Contract ("GIC") lines of business. The Equitable established a
        pre-tax  provision  for the  estimated  future losses of the GIC line of
        business  and a premium  deficiency  reserve for the Wind-Up  Annuities.
        Subsequent losses incurred have been charged to the two loss provisions.
        Management  reviews the  adequacy  of the  allowance  and  reserve  each
        quarter. During the fourth quarter 1996 review, management determined it
        was necessary to increase the  allowance  for expected  future losses of
        the  GIC  Segment.  Management  believes  the  loss  provisions  for GIC
        contracts  and Wind-Up  Annuities  at December  31, 1996 are adequate to
        provide  for all  future  losses;  however,  the  determination  of loss
        provisions  continues  to  involve  numerous  estimates  and  subjective
        judgments regarding the expected performance of discontinued  operations
        investment  assets.  There can be no assurance  the losses  provided for
        will not differ from the losses ultimately realized (see Note 7).

        Accounting Changes

        In  1996,   The  Equitable   changed  its  method  of   accounting   for
        long-duration  participating life insurance contracts,  primarily within
        the Closed  Block,  in  accordance  with the  provisions  prescribed  by
        Statement  of   Financial   Accounting   Standards   ("SFAS")  No.  120,
        "Accounting  and Reporting by Mutual Life Insurance  Enterprises  and by
        Insurance   Enterprises   for   Certain   Long-Duration    Participating
        Contracts".  The  effect of this  change,  including  the  impact on the
        Closed Block, was to increase earnings from continuing operations before
        cumulative effect of accounting change by $19.2 million,  net of Federal
        income taxes of $10.3 million  ($.10 per share  assuming no dilution and
        full dilution) for 1996. The financial statements for 1995 and 1994 have
        been retroactively restated for the change which resulted in an increase
        (decrease) in earnings before  cumulative effect of accounting change of
        $15.2  million,  net of Federal  income taxes of $8.2 million  ($.08 per
        share  assuming no dilution and $.06 per share  assuming full  dilution)
        and $(2.6)  million,  net of Federal  income tax benefit of $1.0 million
        ($(.02) per share  assuming no  dilution  and $(.01) per share  assuming
        full dilution),  respectively.  Shareholders'  equity  increased  $199.1
        million as of January 1, 1994 for the effect of retroactive  application
        of  the  new  method.   (See  "Deferred   Policy   Acquisition   Costs,"
        "Policyholders'  Account  Balances and Future Policy  Benefits" and Note
        6.)

                                      F-7


        The Equitable  implemented SFAS No. 121,  "Accounting for the Impairment
        of Long-Lived Assets and for Long-Lived Assets to be Disposed Of," as of
        January 1, 1996. The statement  requires  long-lived  assets and certain
        identifiable  intangibles be reviewed for impairment  whenever events or
        changes in circumstances  indicate the carrying value of such assets may
        not be  recoverable.  Effective with SFAS No. 121's  adoption,  impaired
        real estate is written down to fair value with the impairment loss being
        included in investment gains (losses), net. Before implementing SFAS No.
        121,  valuation  allowances  on real estate held for the  production  of
        income were computed using the  forecasted  cash flows of the respective
        properties  discounted at a rate equal to The Equitable's cost of funds.
        The  adoption of the  statement  resulted  in the  release of  valuation
        allowances of $152.4  million and  recognition  of impairment  losses of
        $144.0  million  on  real  estate  held  and  used.  Real  estate  which
        management  has  committed  to disposing  of by sale or  abandonment  is
        classified  as real estate to be disposed of.  Valuation  allowances  on
        real estate to be disposed of continue to be computed using the lower of
        estimated  fair value or depreciated  cost,  net of  disposition  costs.
        Implementation of the SFAS No. 121 impairment  requirements  relative to
        other  assets to be disposed of resulted in a charge for the  cumulative
        effect of an accounting change of $23.1 million, net of a Federal income
        tax  benefit of $12.4  million,  due to the  writedown  to fair value of
        building  improvements relating to facilities being vacated beginning in
        1996.

        In the first  quarter  of 1995,  The  Equitable  adopted  SFAS No.  114,
        "Accounting  by Creditors  for  Impairment  of a Loan".  This  statement
        applies to all loans,  including  loans  restructured in a troubled debt
        restructuring   involving  a  modification  of  terms.   This  statement
        addresses the  accounting  for  impairment  of a loan by specifying  how
        allowances for credit losses should be determined. Impaired loans within
        the scope of this  statement are measured  based on the present value of
        expected future cash flows discounted at the loan's  effective  interest
        rate,  at the loan's  observable  market  price or the fair value of the
        collateral if the loan is collateral  dependent.  The Equitable provides
        for  impairment of loans through an allowance for possible  losses.  The
        adoption of this  statement did not have a material  effect on the level
        of these  allowances or on The  Equitable's  consolidated  statements of
        earnings and shareholders' equity.

        Beginning  coincident  with  issuance of SFAS No. 115,  "Accounting  for
        Certain  Investments  in Debt  and  Equity  Securities,"  implementation
        guidance in November  1995,  the Financial  Accounting  Standards  Board
        ("FASB") permitted  companies a one-time  opportunity,  through December
        31, 1995, to reassess the  appropriateness  of the classification of all
        securities  held at that  time.  On  December  1,  1995,  The  Equitable
        transferred  $4,794.9  million  of  securities  classified  as  held  to
        maturity to the available for sale portfolio. As a result,  consolidated
        shareholders' equity increased by $149.4 million, net of deferred policy
        acquisition costs ("DAC"),  amounts  attributable to participating group
        annuity contracts and deferred Federal income taxes.

        In the fourth  quarter of 1994  (effective  as of January 1, 1994),  The
        Equitable   adopted   SFAS   No.   112,   "Employers'   Accounting   for
        Postemployment  Benefits,"  which  required  employers to recognize  the
        obligation to provide  postemployment  benefits.  Implementation of this
        statement  resulted  in a  charge  for  the  cumulative  effect  of  the
        accounting change of $27.1 million,  net of a Federal income tax benefit
        of $14.6 million.

        New Accounting Pronouncements

        The Equitable  accounts for its stock option plan in accordance with the
        provisions  of  Accounting  Principles  Board  ("APB")  Opinion  No. 25,
        "Accounting for Stock Issued to Employees," and related interpretations.
        In accordance with the Opinion,  compensation expense is recorded on the
        date of grant only if the current market price of the  underlying  stock
        exceeds the exercise  price.  SFAS No. 123,  "Accounting for Stock-Based
        Compensation," permits entities to recognize as expense over the vesting
        period the fair value of all stock-based awards on the date of grant or,
        alternatively,  to continue to apply the  provisions  of APB Opinion No.
        25.  Companies  which elect to continue to apply APB Opinion No. 25 must
        provide  pro  forma  net  income  and  pro  forma   earnings  per  share
        disclosures  for employee  stock  option  grants made in 1995 and future
        years as if the fair-value-based method defined in SFAS No. 123 had been
        applied.  The Equitable has elected to continue to apply the  provisions
        of APB Opinion No. 25 and provide the pro forma disclosures  required by
        SFAS No. 123.

                                      F-8


        In June 1996,  the FASB issued SFAS No. 125,  "Accounting  for Transfers
        and Servicing of Financial Assets and  Extinguishments  of Liabilities".
        SFAS No. 125 specifies the  accounting  and reporting  requirements  for
        transfers  of financial  assets,  the  recognition  and  measurement  of
        servicing  assets and  liabilities and  extinguishments  of liabilities.
        SFAS No. 125 is effective for transactions  occurring after December 31,
        1996 and is to be applied  prospectively.  In  December  1996,  the FASB
        issued  SFAS  No.  127,  "Deferral  of the  Effective  Date  of  Certain
        Provisions  of FASB  Statement  No.  125," which defers for one year the
        effective  date  of  provisions   relating  to  secured  borrowings  and
        collateral and transfers of financial assets that are part of repurchase
        agreements,  dollar-roll,  securities lending and similar  transactions.
        Management has not yet determined  the effect of  implementing  SFAS No.
        125.

        Valuation of Investments

        Fixed  maturities  identified  as  available  for sale are  reported  at
        estimated fair value. The amortized cost of fixed maturities is adjusted
        for  impairments  in value  deemed  to be other  than  temporary.  Fixed
        maturities,  which The  Equitable has both the ability and the intent to
        hold to maturity, are stated principally at amortized cost.

        Trading  account  securities  are reported at market  value  principally
        based on their  quoted  market  prices  or on  quoted  market  prices of
        comparable instruments.

        Securities sold under agreements to repurchase and securities  purchased
        under agreements to resell are treated as financing arrangements and are
        carried  at  contract  amounts  reflective  of the  amounts at which the
        securities subsequently will be reacquired or resold as specified in the
        respective agreements.  Interest is accrued on such contract amounts and
        is included in  broker-dealer  related  receivables  and payables in the
        accompanying consolidated balance sheets. The Equitable takes possession
        of the  underlying  assets  purchased  under  agreements  to resell  and
        obtains  additional  collateral  when the market  value  falls below the
        contract  value.   Repurchase  and  resale   agreements  with  the  same
        counterparty  and maturity date that settle through the Federal  reserve
        system and which are subject to master netting  agreements are presented
        net in the consolidated financial statements.

        Mortgage loans on real estate are stated at unpaid  principal  balances,
        net of unamortized  discounts and valuation  allowances.  Effective with
        the  adoption  of  SFAS  No.  114 on  January  1,  1995,  the  valuation
        allowances are based on the present value of expected  future cash flows
        discounted  at  the  loan's  original  effective  interest  rate  or the
        collateral  value  if the  loan is  collateral  dependent.  However,  if
        foreclosure  is or becomes  probable,  the  measurement  method  used is
        collateral  value.  Prior to the adoption of SFAS No. 114, the valuation
        allowances were based on losses expected by management to be realized on
        transfers  of  mortgage  loans  to  real  estate  (upon  foreclosure  or
        in-substance foreclosure),  on the disposition or settlement of mortgage
        loans  and on  mortgage  loans  management  believed  may not have  been
        collectible in full. In establishing  valuation  allowances,  management
        previously considered among other things the estimated fair value of the
        underlying collateral.

        Real estate,  including real estate acquired in satisfaction of debt, is
        stated at  depreciated  cost less valuation  allowances.  At the date of
        foreclosure (including in-substance  foreclosure),  real estate acquired
        in satisfaction of debt is valued at estimated fair value. Impaired real
        estate is  written  down to fair value  with the  impairment  loss being
        included in investment gains (losses) net. Valuation  allowances on real
        estate  available  for sale are  computed  using  the  lower of  current
        estimated  fair value or depreciated  cost,  net of  disposition  costs.
        Prior to the  adoption of SFAS No.  121,  valuation  allowances  on real
        estate  held for the  production  of  income  were  computed  using  the
        forecasted cash flows of the respective  properties discounted at a rate
        equal to The Equitable's cost of funds.

        Policy loans are stated at unpaid principal balances.

        Partnerships and joint venture interests in which The Equitable does not
        have control and a majority economic interest are reported on the equity
        basis of accounting  and are included  either with equity real estate or
        other equity investments, as appropriate.

                                      F-9


        Equity securities,  comprised of common stock,  non-redeemable preferred
        stock and DLJ's holdings of long-term corporate development investments,
        principally  private equity  investments,  are carried at estimated fair
        value and are included in other equity investments.

        Short-term  investments are stated at amortized cost which  approximates
        fair value and are included with other invested assets.

        Cash and cash equivalents  includes cash on hand, amounts due from banks
        and highly liquid debt instruments  purchased with an original  maturity
        of three months or less.

        All securities owned by the Insurance Group and United States government
        and agency securities,  mortgage-backed securities, futures and forwards
        transactions and certain other debt obligations held by DLJ are recorded
        in the  consolidated  financial  statements  on a trade date basis.  All
        other  securities  owned by DLJ are recorded on a settlement  date basis
        and adjustments are made to a trade date basis, if significant.

        Investment Results and Unrealized Investment Gains (Losses)

        Net  investment   income  and  realized   investment  gains  and  losses
        (collectively,  "investment  results") related to certain  participating
        group annuity contracts which are passed through to the  contractholders
        are reflected as interest credited to policyholders' account balances.

        Realized   investment  gains  and  losses  are  determined  by  specific
        identification  and are  presented as a component of revenue.  Valuation
        allowances are netted  against the asset  categories to which they apply
        and changes in the valuation allowances are included in investment gains
        or losses. Unrealized investment gains and losses of DLJ are included in
        revenues as investment gains or losses in accordance with the accounting
        principles applicable to trading portfolios.

        Unrealized investment gains and losses on fixed maturities available for
        sale and equity securities held by The Equitable,  other than those held
        by DLJ,  are  accounted  for as a separate  component  of  shareholders'
        equity,   net  of  related  deferred   Federal  income  taxes,   amounts
        attributable  to  the  discontinued  GIC  Segment,  participating  group
        annuity  contracts  and deferred  policy  acquisition  costs  related to
        universal   life  and   investment-type   products   and   participating
        traditional life contracts.

        Recognition of Insurance Income and Related Expenses

        Premiums from universal life and investment-type  contracts are reported
        as deposits to  policyholders'  account  balances.  Revenues  from these
        contracts   consist  of  amounts  assessed  during  the  period  against
        policyholders'   account   balances  for   mortality   charges,   policy
        administration charges and surrender charges. Policy benefits and claims
        that are  charged to expense  include  benefit  claims  incurred  in the
        period in excess of related policyholders' account balances.

        Premiums from participating and  non-participating  traditional life and
        annuity  policies with life  contingencies  generally are  recognized as
        income when due.  Benefits  and expenses are matched with such income so
        as to  result  in the  recognition  of  profits  over  the  life  of the
        contracts.  This match is  accomplished  by means of the  provision  for
        liabilities  for future policy  benefits and the deferral and subsequent
        amortization of policy acquisition costs.

        For  contracts  with a single  premium  or a limited  number of  premium
        payments due over a  significantly  shorter period than the total period
        over which  benefits are provided,  premiums are recorded as income when
        due with any  excess  profit  deferred  and  recognized  in  income in a
        constant  relationship  to  insurance  in force or, for  annuities,  the
        amount of expected future benefit payments.

                                      F-10


        Premiums from individual  health contracts are recognized as income over
        the period to which the premiums  relate in  proportion to the amount of
        insurance protection provided.

        Deferred Policy Acquisition Costs

        The  costs  of  acquiring   new   business,   principally   commissions,
        underwriting,  agency and policy issue expenses,  all of which vary with
        and  primarily  are  related  to the  production  of new  business,  are
        deferred. DAC is subject to recoverability testing at the time of policy
        issue and loss recognition testing at the end of each accounting period.

        For  universal  life  products  and  investment-type  products,  DAC  is
        amortized  over the expected  total life of the contract  group (periods
        ranging  from  15 to 35  years  and 5 to 17  years,  respectively)  as a
        constant  percentage of estimated gross profits arising principally from
        investment results,  mortality and expense margins and surrender charges
        based on historical and anticipated  future  experience,  updated at the
        end of each accounting  period. The effect on the amortization of DAC of
        revisions  to  estimated  gross  profits is reflected in earnings in the
        period such estimated  gross profits are revised.  The effect on the DAC
        asset that would result from realization of unrealized gains (losses) is
        recognized  with an offset to unrealized  gains (losses) in consolidated
        shareholders' equity as of the balance sheet date.

        For participating  traditional life policies (substantially all of which
        are in the Closed Block),  DAC is amortized over the expected total life
        of the contract group (40 years) as a constant  percentage  based on the
        present  value of the  estimated  gross  margin  amounts  expected to be
        realized  over the life of the contracts  using the expected  investment
        yield. At December 31, 1996, the expected  investment  yield ranged from
        7.30% grading to 7.68% over 13 years.  Estimated  gross margin  includes
        anticipated   premiums   and   investment   results   less   claims  and
        administrative  expenses,  changes in the net level premium  reserve and
        expected  annual  policyholder  dividends.  Deviations of actual results
        from  estimated  experience are reflected in earnings in the period such
        deviations  occur.  The effect on the DAC asset that would  result  from
        realization of unrealized gains (losses) is recognized with an offset to
        unrealized gains (losses) in consolidated shareholders' equity as of the
        balance sheet date.

        For  non-participating  traditional  life and annuity policies with life
        contingencies,  DAC is amortized in proportion to anticipated  premiums.
        Assumptions  as to  anticipated  premiums  are  estimated at the date of
        policy  issue  and  are  consistently  applied  during  the  life of the
        contracts.   Deviations  from  estimated  experience  are  reflected  in
        earnings in the period such deviations  occur. For these contracts,  the
        amortization periods generally are for the total life of the policy.

        For  individual  health  benefit  insurance,  DAC is amortized  over the
        expected  average  life of the  contracts  (10 years  for major  medical
        policies  and  20  years  for  disability  income  ("DI")  products)  in
        proportion  to  anticipated  premium  revenue  at time of issue.  In the
        fourth quarter of 1996, the DAC related to DI contracts  issued prior to
        July 1993 was written off.

        Policyholders' Account Balances and Future Policy Benefits

        Policyholders'  account balances for universal life and  investment-type
        contracts are equal to the policy  account  values.  The policy  account
        values represent an accumulation of gross premium payments plus credited
        interest less expense and mortality charges and withdrawals.

        For  participating  traditional  life  policies,  future policy  benefit
        liabilities are calculated using a net level premium method on the basis
        of actuarial assumptions equal to guaranteed mortality and dividend fund
        interest  rates.  The  liability  for annual  dividends  represents  the
        accrual of annual dividends  earned.  Terminal  dividends are accrued in
        proportion to gross margins over the life of the contract.


                                      F-11


        For non-participating traditional life insurance policies, future policy
        benefit  liabilities  are estimated  using a net level premium method on
        the basis of actuarial  assumptions  as to  mortality,  persistency  and
        interest established at policy issue.  Assumptions established at policy
        issue as to mortality and persistency are based on the Insurance Group's
        experience  which,  together  with  interest  and  expense  assumptions,
        include a margin for adverse deviation.  When the liabilities for future
        policy benefits plus the present value of expected future gross premiums
        for a product are  insufficient  to provide for expected  future  policy
        benefits  and  expenses  for  that  product,  DAC  is  written  off  and
        thereafter,  if required, a premium deficiency reserve is established by
        a charge to earnings.  Benefit  liabilities  for  traditional  annuities
        during the accumulation period are equal to accumulated contractholders'
        fund balances and after  annuitization are equal to the present value of
        expected  future  payments.  Interest  rates used in  establishing  such
        liabilities range from 2.25% to 11.5% for life insurance liabilities and
        from 2.25% to 13.5% for annuity liabilities.

        During  the  fourth  quarter  of  1996,  a  loss  recognition  study  on
        participating group annuity contracts and conversion annuities ("Pension
        Par") was completed  which  included  management's  revised  estimate of
        assumptions, including expected mortality and future investment returns.
        The  study's  results   prompted   management  to  establish  a  premium
        deficiency reserve which decreased  earnings from continuing  operations
        and net  earnings  by $47.5  million  or $.26 per share  ($73.0  million
        pre-tax).

        Individual  health  benefit  liabilities  for active lives are estimated
        using  the net  level  premium  method,  and  assumptions  as to  future
        morbidity,  withdrawals and interest.  Benefit  liabilities for disabled
        lives are  estimated  using the  present  value of  benefits  method and
        experience assumptions as to claim terminations, expenses and interest.

        During  the fourth  quarter  of 1996,  The  Equitable  completed  a loss
        recognition  study of the DI business  which  incorporated  management's
        revised  estimates  of  future  experience  with  regard  to  morbidity,
        investment  returns,   claims  and  administration  expenses  and  other
        factors.  The study  indicated DAC was not  recoverable and the reserves
        were  not  sufficient.  Earnings  from  continuing  operations  and  net
        earnings  decreased by $208.0 million or $1.12 per share ($320.0 million
        pre-tax) as a result of  strengthening DI reserves by $175.0 million and
        writing off unamortized DAC of $145.0 million.  The  determination of DI
        reserves requires making assumptions and estimates relating to a variety
        of factors,  including  morbidity and interest rates,  claims experience
        and  lapse  rates  based on then  known  facts and  circumstances.  Such
        factors as claim  incidence  and  termination  rates can be  affected by
        changes in the  economic,  legal and  regulatory  environments  and work
        ethic. While management believes its DI reserves have been calculated on
        a reasonable basis and are adequate,  there can be no assurance reserves
        will be sufficient to provide for future liabilities.

        Claim reserves and  associated  liabilities  for  individual  disability
        income and major medical policies were $711.8 million and $639.6 million
        at December 31, 1996 and 1995, respectively (excluding $175.0 million of
        reserve  strengthening in 1996).  Incurred benefits  (benefits paid plus
        changes in claim  reserves) and benefits paid for individual  disability
        income and major medical policies  (excluding  $175.0 million of reserve
        strengthening in 1996) are summarized as follows:


                                                         1996           1995           1994
                                                       ----------   -----------    ----------
                                                                 (In Millions)
                                                                                
        Incurred benefits related to current year...   $   189.0     $  176.0       $  188.6
        Incurred benefits related to prior years....        69.1         67.8           28.7
                                                       ----------    ----------     ---------
        Total Incurred Benefits.....................   $   258.1     $  243.8       $  217.3
                                                       ==========    ==========     ========= 

        Benefits paid related to current year.......   $    32.6     $   37.0       $   43.7
        Benefits paid related to prior years........       153.3        137.8          132.3
                                                       ----------    ----------     ---------
        Total Benefits Paid.........................   $   185.9     $  174.8       $  176.0
                                                       ==========    ==========     ========= 


                                      F-12


        Policyholders' Dividends

        The amount of  policyholders'  dividends to be paid (including  those on
        policies  included  in the  Closed  Block)  is  determined  annually  by
        Equitable   Life's  Board  of  Directors.   The   aggregate   amount  of
        policyholders'  dividends  is  related  to actual  interest,  mortality,
        morbidity  and expense  experience  for the year and  judgment as to the
        appropriate level of statutory surplus to be retained by Equitable Life.

        Equitable  Life is subject  to  limitations  on the amount of  statutory
        profits  which can be  retained  with  respect  to  certain  classes  of
        individual  participating  policies  that were in force on July 22, 1992
        which  are  not  included  in the  Closed  Block  and  with  respect  to
        participating  policies  issued  subsequent  to July  22,  1992.  Excess
        statutory  profits,  if  any,  will  be  distributed  over  time to such
        policyholders and will not be available to Equitable Life's shareholder.
        Earnings  in  excess  of  limitations,  if  any,  would  be  accrued  as
        policyholders' dividends.

        At December 31, 1996,  participating  policies,  including  those in the
        Closed Block, represent  approximately 24.2% ($52.3 billion) of directly
        written life insurance in force, net of amounts ceded.

        Federal Income Taxes

        For periods prior to January 1, 1997,  the Holding  Company and its life
        insurance  and  non-life  insurance  subsidiaries  filed a  consolidated
        Federal income tax return.  Current Federal income taxes were charged or
        credited to  operations  based upon  amounts  estimated to be payable or
        recoverable  as a result of taxable  operations  for the  current  year.
        Deferred income tax assets and liabilities  were recognized based on the
        difference  between financial  statement carrying amounts and income tax
        bases of assets and liabilities using enacted income tax rates and laws.

        Separate Accounts

        Separate  Accounts are established in conformity with the New York State
        Insurance Law and generally are not  chargeable  with  liabilities  that
        arise from any other business of the Insurance Group.  Separate Accounts
        assets  are  subject to General  Account  claims  only to the extent the
        value of such assets exceeds the Separate Accounts liabilities.

        Assets  and  liabilities  of the  Separate  Accounts,  representing  net
        deposits  and  accumulated  net  investment  earnings  less  fees,  held
        primarily  for  the  benefit  of  contractholders,  and  for  which  the
        Insurance Group does not bear the investment risk, are shown as separate
        captions in the consolidated  balance sheets.  The Insurance Group bears
        the investment risk on assets held in one Separate  Account,  therefore,
        such assets are carried on the same basis as similar  assets held in the
        General Account  portfolio.  Assets held in the other Separate  Accounts
        are carried at quoted  market  values or,  where  quoted  values are not
        available,  at  estimated  fair values as  determined  by the  Insurance
        Group.

        The investment results of Separate Accounts on which the Insurance Group
        does not bear the  investment  risk are  reflected  directly in Separate
        Accounts  liabilities.  For 1996, 1995 and 1994,  investment  results of
        such  Separate  Accounts  were $2,970.6  million,  $1,963.2  million and
        $665.2 million, respectively.

        Deposits to Separate  Accounts  are  reported as  increases  in Separate
        Accounts liabilities and are not reported in revenues. Mortality, policy
        administration  and  surrender  charges  on all  Separate  Accounts  are
        included in revenues.

                                      F-13


 3)     INVESTMENTS

        The following tables provide  additional  information  relating to fixed
        maturities and equity securities (excluding trading account securities):


                                                                 Gross          Gross
                                              Amortized        Unrealized     Unrealized      Estimated
                                                Cost             Gains          Losses       Fair Value
                                           --------------   -------------  -------------   ---------------
                                                                   (In Millions)
                                                                                        
        December 31, 1996
        Fixed Maturities:
          Available for Sale:
            Corporate.....................  $   13,933.8     $   454.3       $   121.4       $ 14,266.7
            Mortgage-backed...............       2,052.7          11.4            20.3          2,043.8
            U.S. Treasury securities and
              U.S. government and
              agency securities...........       1,690.9          39.3            19.7          1,710.5
            States and political
              subdivisions................          77.0           4.5             -               81.5
            Foreign governments...........         302.6          18.0             2.2            318.4
            Redeemable preferred stock....         139.1           3.3             7.1            135.3
                                           --------------   --------------  -------------   ------------
        Total Available for Sale..........  $   18,196.1     $   530.8       $   170.7       $ 18,556.2
                                           ==============   ==============  =============   ============
          Held to Maturity:
            Corporate.....................  $      178.5     $    18.3       $     1.7       $    195.1
                                           --------------   --------------  -------------   ------------
        Total Held to Maturity............  $      178.5     $    18.3       $     1.7       $    195.1
                                           ==============   ==============  =============   ============
        Equity Securities:
          DLJ's long-term corporate
            development investments.......  $      246.3     $    37.7       $    79.6       $    204.4
          Common stock....................         108.4          49.4            20.1            137.7
                                           --------------   --------------  -------------   ------------
        Total Equity Securities...........  $      354.7     $    87.1       $    99.7       $    342.1
                                           ==============   ==============  =============   ============
        December 31, 1995
        Fixed Maturities:
          Available for Sale:
            Corporate.....................  $   10,990.6     $   617.7       $   118.1       $ 11,490.2
            Mortgage-backed...............       1,838.0          31.2             1.2          1,868.0
            U.S. Treasury securities and
              U.S. government and
              agency securities...........       2,346.6          77.8             4.1          2,420.3
            States and political
              subdivisions................          45.7           5.2             -               50.9
            Foreign governments...........         124.5          11.0              .2            135.3
            Redeemable preferred stock....         108.1           5.3             8.6            104.8
                                           --------------   --------------  -------------   ------------
        Total Available for Sale..........  $   15,453.5     $   748.2       $   132.2       $ 16,069.5
                                           ==============   ==============  =============   ============
          Held to Maturity:
            Corporate.....................  $      241.2     $    24.1       $     2.4       $    262.9
                                           --------------   --------------  -------------   ------------
        Total Held to Maturity............  $      241.2     $    24.1       $     2.4       $    262.9
                                           ==============   ==============  =============   ============
        Equity Securities:
          DLJ's long-term corporate
            development investments.......  $      276.2     $   123.0       $   114.7       $    284.5
          Common stock....................         143.0          51.3            19.1            175.2
                                           --------------   --------------  -------------   ------------
        Total Equity Securities...........  $      419.2     $   174.3       $   133.8       $    459.7
                                           ==============   ==============  =============   ============

                                      F-14


        For publicly traded fixed  maturities and equity  securities,  estimated
        fair  value  is  determined  using  quoted  market  prices.   For  fixed
        maturities without a readily  ascertainable  market value, The Equitable
        has  determined  an estimated  fair value using a  discounted  cash flow
        approach, including provisions for credit risk, generally based upon the
        assumption  such  securities  will be held to maturity.  Estimated  fair
        value for equity  securities,  substantially  all of which do not have a
        readily   ascertainable   market  value,  has  been  determined  by  The
        Equitable.  Such estimated fair values do not necessarily  represent the
        values for which these  securities  could have been sold at the dates of
        the  consolidated  balance  sheets.  At  December  31,  1996  and  1995,
        securities  without  a  readily  ascertainable  market  value  having an
        amortized cost of $4,375.4 million and $4,346.0  million,  respectively,
        had  estimated  fair values of $4,461.1  million and  $4,610.2  million,
        respectively.

        The contractual maturity of bonds at December 31, 1996 is shown below:


                                                Held to Maturity         Available for Sale
                                         ------------------------  ------------------------------
                                          Amortized   Estimated       Amortized       Estimated
                                             Cost     Fair Value        Cost          Fair Value
                                         ----------  ------------   -------------   -------------
                                                             (In Millions)
                                                                                
        Due in one year or less.........  $   10.8    $     11.0     $    620.7      $    623.3
        Due in years two through five...      48.3          47.2        2,940.6         2,968.3
        Due in years six through ten....        .7           2.2        6,116.6         6,232.3
        Due after ten years.............     118.7         134.7        6,326.4         6,553.2
        Mortgage-backed securities......      --            --          2,052.7         2,043.8
                                         ----------  ------------   -------------   -------------
        Total...........................  $  178.5    $    195.1     $ 18,057.0      $ 18,420.9
                                         ==========  ============   =============   =============


        Bonds not due at a single  maturity date have been included in the above
        table in the year of final maturity.  Actual maturities will differ from
        contractual  maturities  because borrowers may have the right to call or
        prepay obligations with or without call or prepayment penalties.

        The  Insurance  Group's fixed  maturity  investment  portfolio  includes
        corporate high yield  securities  consisting of public high yield bonds,
        redeemable  preferred  stocks and directly  negotiated debt in leveraged
        buyout  transactions.  The Insurance  Group seeks to minimize the higher
        than normal credit risks  associated  with such securities by monitoring
        the total  investments  in any single  issuer or total  investment  in a
        particular  industry  group.  Certain  of  these  corporate  high  yield
        securities are classified as other than investment  grade by the various
        rating  agencies,  i.e., a rating below Baa or National  Association  of
        Insurance Commissioners ("NAIC") designation of 3 (medium grade), 4 or 5
        (below  investment  grade) or 6 (in or near  default).  At December  31,
        1996,  approximately 14.39% of the $18,235.5 million aggregate amortized
        cost of bonds held by The  Equitable  were  considered  to be other than
        investment grade.

        In addition to its  holdings of  corporate  high yield  securities,  the
        Insurance Group is an equity investor in limited  partnership  interests
        which  primarily  invest  in  securities  considered  to be  other  than
        investment grade.

        The  Equitable has  restructured  or modified the terms of certain fixed
        maturity  investments.  The fixed maturity  portfolio includes amortized
        costs of $22.4  million and $44.0 million at December 31, 1996 and 1995,
        respectively,  of such  restructured  securities.  These amounts include
        fixed  maturities  which are in default as to principal  and/or interest
        payments or are to be restructured pursuant to commenced negotiations or
        where the  borrowers  went into  bankruptcy  subsequent  to  acquisition
        (collectively,  "problem  fixed  maturities")  of $2.2 million and $10.5
        million at December  31,  1996 and 1995,  respectively.  Gross  interest
        income that would have been  recorded in  accordance  with the  original
        terms of restructured  fixed maturities  amounted to $3.1 million,  $8.2
        million and $17.1 million in 1996,  1995 and 1994,  respectively.  Gross
        interest  income on these fixed  maturities  included in net  investment
        income aggregated $3.2 million,  $8.3 million and $16.4 million in 1996,
        1995 and 1994, respectively.


                                      F-15


        Investment valuation allowances and changes thereto are shown below:


                                               1996            1995          1994
                                           ------------   ------------   -----------
                                                           (In Millions)
                                                                      
        Balances, beginning of year.......  $  325.3       $  284.9       $  355.6
        SFAS No. 121 release..............    (152.4)           -              -
        Additions charged to income.......     125.0          136.0           51.0
        Deductions for writedowns and
          asset dispositions..............    (160.8)         (95.6)        (121.7)
                                           ------------   ------------   -----------
        Balances, End of Year.............  $  137.1       $  325.3       $  284.9
                                           ============   ============   ===========

        Balances, end of year comprise:
          Mortgage loans on real estate...  $   50.4       $   65.5       $   64.2
          Equity real estate..............      86.7          259.8          220.7
                                           ------------   ------------   -----------
        Total.............................  $  137.1       $  325.3       $  284.9
                                           ============   ============   ===========


        At December 31, 1996, the carrying  values of  investments  held for the
        production  of income  which were  non-income  producing  for the twelve
        months preceding the consolidated  balance sheet date were $25.0 million
        of fixed maturities and $2.6 million of mortgage loans on real estate.

        The cost of trading account securities at December 31, 1996 and 1995 was
        $15,758.3 million and $10,722.3 million, respectively.

        At  December  31,  1996 and 1995,  mortgage  loans on real  estate  with
        scheduled payments 60 days (90 days for agricultural  mortgages) or more
        past due or in  foreclosure  (collectively,  "problem  mortgage loans on
        real  estate") had an  amortized  cost of $12.4  million  (0.4% of total
        mortgage loans on real estate) and $87.7 million (2.4% of total mortgage
        loans on real estate), respectively.

        The payment terms of mortgage loans on real estate may from time to time
        be  restructured or modified.  The investment in  restructured  mortgage
        loans on real  estate,  based on  amortized  cost,  amounted  to  $388.3
        million and $531.5 million at December 31, 1996 and 1995,  respectively.
        These amounts include $1.0 million and $3.8 million of problem  mortgage
        loans on real estate at December 31, 1996 and 1995, respectively.  Gross
        interest income on restructured mortgage loans on real estate that would
        have been recorded in accordance  with the original  terms of such loans
        amounted to $35.5 million, $52.1 million and $44.9 million in 1996, 1995
        and 1994, respectively. Gross interest income on these loans included in
        net investment income aggregated $28.2 million,  $37.4 million and $32.8
        million in 1996, 1995 and 1994, respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:


                                                                     December 31,
                                                               -------------------------
                                                                   1996          1995
                                                               ------------  -----------
                                                                     (In Millions)
                                                                             
        Impaired mortgage loans with provision for losses.....  $   340.0     $  310.1
        Impaired mortgage loans with no provision for losses..      122.3        160.8
                                                               ------------  -----------
        Recorded investment in impaired mortgage loans........      462.3        470.9
        Provision for losses..................................       46.4         62.7
                                                               ------------  -----------
        Net Impaired Mortgage Loans...........................  $   415.9     $  408.2
                                                               ============  ===========


                                      F-16


        Impaired mortgage loans with no provision for losses are loans where the
        fair value of the  collateral  or the net present  value of the expected
        future cash flows  related to the loan  equals or exceeds  the  recorded
        investment.  Interest income earned on loans where the collateral  value
        is used to measure  impairment  is recorded  on a cash  basis.  Interest
        income  on loans  where the  present  value  method  is used to  measure
        impairment  is accrued on the net  carrying  value amount of the loan at
        the  interest  rate used to  discount  the cash  flows.  Changes  in the
        present  value  attributable  to  changes  in the  amount  or  timing of
        expected cash flows are reported as investment gains or losses.

        During 1996 and 1995,  respectively,  The Equitable's  average  recorded
        investment  in  impaired  mortgage  loans was $552.1  million and $429.0
        million.  Interest  income  recognized on these impaired  mortgage loans
        totaled $38.8 million and $27.9 million for 1996 and 1995, respectively,
        including $17.9 million and $13.4 million recognized on a cash basis.

        The Insurance Group's investment in equity real estate is through direct
        ownership  and through  investments  in real estate joint  ventures.  At
        December  31, 1996 and 1995,  the  carrying  value of equity real estate
        available  for sale  amounted  to $345.6  million  and  $255.5  million,
        respectively.  For 1996,  1995 and 1994,  respectively,  real  estate of
        $58.7  million,  $35.3  million  and  $189.8  million  was  acquired  in
        satisfaction of debt. At December 31, 1996 and 1995, The Equitable owned
        $771.7 million and $862.7 million, respectively, of real estate acquired
        in satisfaction of debt.

        Depreciation of real estate is computed using the  straight-line  method
        over the estimated useful lives of the properties, which generally range
        from 40 to 50 years.  Accumulated depreciation on real estate was $587.5
        million and $662.4 million at December 31, 1996 and 1995,  respectively.
        Depreciation  expense  on real  estate  totaled  $91.8  million,  $121.7
        million and $117.0 million for 1996, 1995 and 1994,  respectively.  As a
        result  of  the   implementation   of  SFAS  No.  121,  during  1996  no
        depreciation  expense has been  recorded on real  estate  available  for
        sale.

                                      F-17


 4)     JOINT VENTURES AND PARTNERSHIPS

        Summarized combined financial  information of real estate joint ventures
        (34 and 38  individual  ventures  as of  December  31,  1996  and  1995,
        respectively) and of limited  partnership  interests accounted for under
        the equity  method,  in which The  Equitable  has an investment of $10.0
        million or  greater  and an equity  interest  of 10% or  greater,  is as
        follows:


                                                                               December 31,
                                                                       -----------------------------
                                                                           1996             1995
                                                                       -------------   -------------
                                                                               (In Millions)
                                                                                         
        FINANCIAL POSITION
        Investments in real estate, at depreciated cost...............  $  1,883.7      $  2,684.1
        Investments in securities, generally at
           estimated fair value.......................................     2,430.6         2,459.8
        Cash and cash equivalents.....................................        98.0           489.1
        Other assets..................................................       427.0           270.8
                                                                       -------------   --------------
        Total assets..................................................     4,839.3         5,903.8
                                                                       -------------   --------------
        Borrowed funds - third party..................................     1,574.3         1,782.3
        Borrowed funds - The Equitable................................       137.9           220.5
        Other liabilities.............................................       415.8           593.9
                                                                       -------------   --------------
        Total liabilities.............................................     2,128.0         2,596.7
                                                                       -------------   --------------

        Partners' Capital.............................................  $  2,711.3      $  3,307.1
                                                                       =============   ==============
        Equity in partners' capital included above....................  $    806.8      $    902.2
        Equity in limited partnership interests not included above....       201.8           212.8
        Other.........................................................         9.8             8.9
                                                                       -------------   --------------
        Carrying Value................................................  $  1,018.4      $  1,123.9
                                                                       =============   ==============




                                                               1996            1995        1994
                                                           ------------   -------------  ----------
                                                                            (In Millions)
                                                                                      
        STATEMENTS OF EARNINGS
        Revenues of real estate joint ventures.............  $  348.9       $  463.5       $ 537.7
        Revenues of other limited partnership interests....     386.1          242.3         103.4
        Interest expense - third party.....................    (111.0)         135.3)        114.9)
        Interest expense - The Equitable...................     (30.0)         (41.0)        (36.9)
        Other expenses.....................................    (282.5)         397.7)        430.9)
                                                            ------------   ------------   ---------
        Net Earnings.......................................  $  311.5       $  131.8       $  58.4
                                                            ============   ============   =========

        Equity in net earnings included above..............  $   73.9       $   49.1       $  18.9
        Equity in net earnings of limited partnership
          interests not included above.....................      35.8           44.8          25.3
        Other..............................................        .9            1.0           1.8
                                                            ------------   ------------   ---------
        Total Equity in Net Earnings.......................  $  110.6       $   94.9       $  46.0
                                                            ============   ============   =========


                                      F-18


 5)     NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

        The sources of net investment income are summarized as follows:


                                                           1996         1995          1994
                                                        ----------  -----------    -----------
                                                                      (In Millions)
                                                                                 
        Fixed maturities...............................  $ 1,355.0    $ 1,187.7     $ 1,082.4
        Trading account securities.....................    1,008.2        794.8       1,044.8
        Securities purchased under resale agreements...    1,484.4      1,343.1         826.8
        Mortgage loans on real estate..................      303.0        329.0         385.7
        Equity real estate.............................      442.4        560.4         561.8
        Other equity investments.......................      116.3        107.1          53.9
        Policy loans...................................      160.3        144.4         122.7
        Broker-dealer related receivables..............      697.4        760.6         516.1
        Other investment income........................      224.0        287.4         325.5
                                                        ----------   -----------   -----------
          Gross investment income......................    5,791.0      5,514.5       4,919.7
                                                        ----------   -----------   -----------
        Interest expense to finance short-term
          trading instruments..........................    2,132.6      2,019.2       1,612.8
        Other investment expenses......................      349.8        447.9         468.5
                                                        ----------   -----------   -----------
          Investment expenses..........................    2,482.4      2,467.1       2,081.3
                                                        ----------   -----------   -----------
        Net Investment Income..........................  $ 3,308.6    $ 3,047.4     $ 2,838.4
                                                        ==========   ===========   ===========


        Investment  gains  (losses),  net,  including  changes in the  valuation
        allowances, are summarized as follows:


                                                           1996         1995           1994
                                                        ----------  ------------   ------------
                                                                    (In Millions)
                                                                                  
        Fixed maturities...............................  $    63.0     $  108.0     $   (30.7)
        Mortgage loans on real estate..................      (27.3)       (40.2)        (43.1)
        Equity real estate.............................      (79.7)       (86.6)         20.6
        Other equity investments.......................      190.0        172.7         173.5
        Dealer and trading gains.......................      435.4        364.9         165.7
        Sale of DLJ common stock.......................       -            34.7           -
        Issuance and sales of Alliance Units...........       20.6          -            52.4
        Other..........................................       (2.8)        (1.2)           .2
                                                        -----------   ----------   ------------

        Investment Gains, Net..........................  $   599.2     $  552.3     $   338.6
                                                        ===========   ==========   ============


        Writedowns of fixed maturities amounted to $29.9 million,  $61.6 million
        and $49.5 million for 1996, 1995 and 1994, respectively,  and writedowns
        of  equity  real  estate  subsequent  to the  adoption  of SFAS No.  121
        amounted to $23.7 million for the year ended December 31, 1996.

        For 1996,  1995 and 1994,  respectively,  proceeds  received on sales of
        fixed  maturities  classified as available for sale amounted to $8,549.2
        million,  $8,242.9 million and $5,263.3  million.  Gross gains of $155.1
        million,  $212.4  million and $65.2  million  and gross  losses of $93.0
        million, $64.3 million and $57.1 million, respectively, were realized on
        these sales. The change in unrealized  investment (losses) gains related
        to fixed maturities  classified as available for sale for 1996, 1995 and
        1994  amounted  to  $(255.9)  million,  $1,082.9  million  and  $(749.3)
        million, respectively.

                                      F-19


        During  each  of 1995  and  1994,  one  security  classified  as held to
        maturity was sold.  During the eleven months ended November 30, 1995 and
        the  year  ended  December  31,  1994,  respectively,   twelve  and  six
        securities  so  classified  were  transferred  to the available for sale
        portfolio.  All  actions  were  taken  as  a  result  of  a  significant
        deterioration in creditworthiness.  The aggregate amortized costs of the
        securities  sold were $1.0  million  and  $19.9  million  with a related
        investment  gain of $-0- million and $.8 million  recognized in 1995 and
        1994,  respectively;  the  aggregate  amortized  cost of the  securities
        transferred  was $116.0 million and $42.8 million with gross  unrealized
        investment   losses  of  $3.2  million  and  $3.1  million   charged  to
        consolidated  shareholders'  equity for the eleven months ended November
        30, 1995 and the year ended December 31, 1994, respectively. On December
        1, 1995,  The  Equitable  transferred  $4,794.9  million  of  securities
        classified as held to maturity to the available for sale portfolio. As a
        result,  unrealized gains on fixed maturities  increased $395.6 million,
        offset by DAC of $126.5 million,  amounts  attributable to participating
        group  annuity  contracts of $39.2 million and deferred  Federal  income
        taxes of $80.5 million.

        Investment gains from other equity  investments  include gains generated
        by DLJ's  involvement  in long-term  corporate  development  investments
        amounting to $163.0 million,  $163.7 million and $97.6 million for 1996,
        1995 and 1994, respectively.

        For 1996,  1995 and 1994,  investment  results passed through to certain
        participating   group   annuity   contracts  as  interest   credited  to
        policyholders'  account  balances  amounted  to $136.7  million,  $131.2
        million and $175.8 million, respectively.

        In 1995,  DLJ completed the public  offering of 10.58 million  shares of
        its common stock,  which included 7.28 million of the Holding  Company's
        shares in DLJ,  priced at $27.00 per share. As a result of the offering,
        The  Equitable's  ownership  percentage  of common  stock was reduced to
        80.2%. The Equitable's  ownership  interest will be further reduced upon
        the issuance of common stock after the vesting of forfeitable restricted
        stock  units  acquired  by and/or the  exercise  of  options  granted to
        certain DLJ employees.  Proceeds from the offering totaled approximately
        $285.7  million  of which the  Holding  Company  received  approximately
        $178.6 million, net of expenses.  The Equitable recognized an investment
        gain of $34.7 million, net of related expenses, on this transaction.  At
        December 31, 1996, The Equitable's ownership of DLJ's shares was 79.9%.

        In  1996,  Alliance  acquired  the  business  of  Cursitor-Eaton   Asset
        Management   Company  and  Cursitor   Holdings  Limited   (collectively,
        "Cursitor")  for  approximately   $159.0  million.  The  purchase  price
        consisted of $94.3 million in cash,  1.8 million of Alliance's  publicly
        traded units  ("Alliance  Units"),  6% notes  aggregating  $21.5 million
        payable   ratably   over  four   years,   and   substantial   additional
        consideration  which will be determined  at a later date.  The excess of
        the purchase price,  including  acquisition costs and minority interest,
        over the fair value of Cursitor's  net assets  acquired  resulted in the
        recognition  of  intangible  assets  consisting  of  costs  assigned  to
        contracts  acquired and  goodwill of  approximately  $122.8  million and
        $38.3  million,  respectively,   which  are  being  amortized  over  the
        estimated  useful  lives  of  20  years.  The  Equitable  recognized  an
        investment gain of $20.6 million as a result of the issuance of Alliance
        Units  in this  transaction.  At  December  31,  1996,  The  Equitable's
        ownership of Alliance Units was approximately 57.3%.

        In 1994, Alliance sold 4.96 million newly issued Alliance Units to third
        parties at prevailing market prices. The Equitable continues to hold its
        1% general partnership interest in Alliance. The Equitable recognized an
        investment gain of $52.4 million as a result of these transactions.

                                      F-20


        Net unrealized  investment gains (losses),  included in the consolidated
        balance  sheets  as a  component  of  equity  and  the  changes  for the
        corresponding years, are summarized as follows:


                                                               1996          1995            1994
                                                            ----------   -------------   -----------
                                                                          (In Millions)
                                                                                      
        Balance, beginning of year as restated.............  $  386.6     $   (250.1)     $  147.0
        Changes in unrealized investment (losses) gains....    (298.7)       1,229.2        (889.3)
        Changes in unrealized investment losses
          (gains) attributable to:
            Participating group annuity contracts..........      --            (78.1)         40.8
            DAC............................................      42.3         (216.8)        273.6
            Deferred Federal income taxes..................      49.1         (297.6)        177.8
                                                            ----------   -------------   -----------
        Balance, End of Year...............................  $  179.3     $    386.6      $ (250.1)
                                                            ==========   =============   ===========
        Balance, end of year comprises:
          Unrealized investment gains (losses) on:
            Fixed maturities...............................  $  360.1     $    616.0      $ (466.8)
            Other equity investments.......................      29.3           32.2         (15.5)
            Other, principally Closed Block................      53.1           93.0          (5.7)
                                                            ----------   -------------   -----------
              Total........................................     442.5          741.2        (488.0)
          Amounts of unrealized investment (gains)
            losses attributable to:
              Participating group annuity contracts........     (72.2)         (72.2)          5.9
              DAC..........................................     (52.0)         (94.3)        122.5
              Deferred Federal income taxes................    (139.0)        (188.1)        109.5
                                                            ----------   -------------   -----------
        Total..............................................  $  179.3     $    386.6      $ (250.1)
                                                            ==========   =============   ===========


 6)     CLOSED BLOCK

        Summarized financial information for the Closed Block follows:


                                                                    December 31,
                                                            ---------------------------
                                                               1996           1995
                                                            -----------    ------------
                                                                    (In Millions)
                                                                          
        Assets
        Fixed Maturities:
          Available for sale, at estimated fair value
            (amortized cost, $3,820.7 and $3,662.8)........  $ 3,889.5      $ 3,896.2
        Mortgage loans on real estate......................    1,380.7        1,368.8
        Policy loans.......................................    1,765.9        1,797.2
        Cash and other invested assets.....................      336.1          440.9
        DAC................................................      876.5          792.6
        Other assets.......................................      246.3          286.4
                                                            -----------    -----------
        Total Assets.......................................  $ 8,495.0      $ 8,582.1
                                                            ===========    ===========


                                      F-21





                                                            December 31,
                                                      ------------------------
                                                          1996         1995
                                                      ----------    ----------
                                                            (In Millions)
                                                                
        Liabilities
        Future policy benefits and policyholders' 
          account balances...........................  $8,999.7      $8,923.5
        Other liabilities............................      91.6         297.9
                                                      ----------    ----------
        Total Liabilities............................  $9,091.3      $9,221.4
                                                      ==========    ==========




                                                         1996           1995           1994
                                                      -----------   ------------   -----------
                                                                     (In Millions)
                                                                                
        Revenues
        Premiums and other revenue...................  $   724.8      $   753.4    $   798.1
        Investment income (net of investment
          expenses of $27.3, $26.7 and $19.0)........      546.6          538.9        523.0
        Investment losses, net.......................       (5.5)         (20.2        (24.0)
                                                      ------------   ----------   -----------
              Total revenues.........................    1,265.9        1,272.1      1,297.1
                                                      ------------   ----------   -----------

        Benefits and Other Deductions
        Policyholders' benefits and dividends........    1,106.3        1,077.6      1,121.6
        Other operating costs and expenses...........       34.6           51.3         38.5
                                                      ------------   ----------   -----------
              Total benefits and other deductions....    1,140.9        1,128.9      1,160.1
                                                      ------------   ----------   -----------

        Contribution from the Closed Block...........  $   125.0      $   143.2    $   137.0
                                                      ============   ==========   ===========


        In the fourth quarter of 1996, The Equitable adopted SFAS No. 120, which
        prescribes the accounting  for individual  participating  life insurance
        contracts,  most  of  which  are  included  in  the  Closed  Block.  The
        implementation of SFAS No. 120 resulted in an increase (decrease) in the
        contribution  from the Closed Block of $27.5 million,  $18.8 million and
        $(14.0) million in 1996, 1995 and 1994, respectively.

        The fixed  maturity  portfolio,  based on amortized  cost,  includes $.4
        million and $4.3 million at December 31, 1996 and 1995, respectively, of
        restructured  securities  which includes problem fixed maturities of $.3
        million and $1.9 million, respectively.

        During  the  eleven  months  ended   November  30,  1995,  one  security
        classified as held to maturity was sold and ten securities classified as
        held to maturity were  transferred to the available for sale  portfolio.
        All actions resulted from significant deterioration in creditworthiness.
        The amortized cost of the security sold was $4.2 million.  The aggregate
        amortized  cost of the  securities  transferred  was $81.3  million with
        gross unrealized investment losses of $.1 million transferred to equity.
        At December 1, 1995,  $1,750.7 million of securities  classified as held
        to maturity were  transferred to the available for sale portfolio.  As a
        result,  unrealized  gains of $88.5  million  on fixed  maturities  were
        recognized, offset by DAC amortization of $52.6 million.

        At December 31, 1996 and 1995, problem mortgage loans on real estate had
        an amortized cost of $4.3 million and $36.5 million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured had an amortized cost of $114.2 million and $137.7 million,
        respectively.  At December 31, 1996 and 1995, the restructured  mortgage
        loans on real estate  amount  included  $.7  million  and $8.8  million,
        respectively, of problem mortgage loans on real estate.

                                      F-22


        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:


                                                                        December 31,
                                                                 --------------------------
                                                                    1996          1995
                                                                 ----------   -------------
                                                                      (In Millions)

                                                                               
        Impaired mortgage loans with provision for losses.......  $ 128.1      $   106.8
        Impaired mortgage loans with no provision for losses....       .6           10.1
                                                                 ----------   -------------
        Recorded investment in impaired mortgages...............    128.7          116.9
        Provision for losses....................................     12.9           17.9
                                                                 ----------   -------------
        Net Impaired Mortgage Loans.............................  $ 115.8      $    99.0
                                                                 ==========   =============


        During 1996 and 1995, respectively,  the Closed Block's average recorded
        investment  in  impaired  mortgage  loans was $153.8  million and $146.9
        million,  respectively.  Interest  income  recognized on these  impaired
        mortgage loans totaled $10.9 million and $5.9 million for 1996 and 1995,
        respectively,  including  $4.7 million and $1.3 million  recognized on a
        cash basis.

        Valuation  allowances  amounted to $13.8  million  and $18.4  million on
        mortgage  loans on real  estate  and $3.7  million  and $4.3  million on
        equity  real  estate  at  December  31,  1996  and  1995,  respectively.
        Writedowns of fixed maturities amounted to $12.8 million,  $16.8 million
        and $15.9 million for 1996, 1995 and 1994,  respectively.  As of January
        1, 1996,  the  adoption of SFAS No. 121 resulted in the  recognition  of
        impairment losses of $5.6 million on real estate held and used.

        Many  expenses  related  to  Closed  Block  operations  are  charged  to
        operations  outside of the Closed Block;  accordingly,  the contribution
        from the Closed Block does not represent the actual profitability of the
        Closed Block  operations.  Operating  costs and expenses  outside of the
        Closed Block are, therefore, disproportionate to the business outside of
        the Closed Block.

 7)     DISCONTINUED OPERATIONS

        Summarized financial information for the GIC Segment follows:


                                                        December 31,
                                               -----------------------------
                                                   1996            1995
                                               ------------    -------------
                                                       (In Millions)
                                                                 
        Assets
        Mortgage loans on real estate..........  $ 1,111.1       $ 1,485.8
        Equity real estate.....................      925.6         1,122.1
        Other invested assets..................      474.0           665.2
        Other assets...........................      226.1           579.3
                                                ------------    ------------
        Total Assets...........................  $ 2,736.8       $ 3,852.4
                                                ============    ============
        Liabilities
        Policyholders' liabilities.............  $ 1,335.9       $ 1,399.8
        Allowance for future losses............      262.0           164.2
        Amounts due to continuing operations...      996.2         2,097.1
        Other liabilities......................      142.7           191.3
                                                ------------    ------------
        Total Liabilities......................  $ 2,736.8       $ 3,852.4
                                                ============    ============


                                      F-23




                                                               1996          1995           1994
                                                            ---------   -------------    ------------
                                                                         (In Millions)
                                                                                 
        Revenues
        Investment income (net of investment
          expenses of $127.5, $153.1 and $183.3)...........  $ 245.4       $   323.6       $ 394.3
        Investment (losses) gains, net.....................    (18.9)          (22.9)         26.8
        Policy fees, premiums and other income.............       .2              .7            .4
                                                            -----------   -------------   ------------
        Total revenues.....................................    226.7           301.4         421.5
        Benefits and other deductions......................    250.4           326.5         443.2
        Losses charged to allowance for future losses......    (23.7)          (25.1)        (21.7)
                                                            -----------   -------------   ------------
        Pre-tax loss from operations.......................      --              --            --
        Pre-tax loss from strengthening of the
          allowance for future losses......................   (129.0)            --            --
        Federal income tax benefit.........................     45.2             --            --
                                                            -----------   -------------   ------------
        Loss from Discontinued Operations..................  $ (83.8)      $     --        $   --
                                                            ===========   =============   ============


        In  1991,   management  adopted  a  plan  to  discontinue  the  business
        operations  of the GIC  Segment  consisting  of group  non-participating
        Wind-Up Annuities and the GIC lines of business.  The loss allowance and
        premium  deficiency  reserve of $569.6 million provided for in 1991 were
        based on management's best judgment at that time.

        The  Equitable's  quarterly  process for evaluating the loss  provisions
        applies  the current  period's  results of the  discontinued  operations
        against  the  allowance,  re-estimates  future  losses,  and adjusts the
        provisions,  if  appropriate.  Additionally,  as part of The Equitable's
        annual planning  process which takes place in the fourth quarter of each
        year,  investment and benefit cash flow projections are prepared.  These
        updated assumptions and estimates resulted in the need to strengthen the
        loss  provisions by $129.0  million,  resulting in a post-tax  charge of
        $83.8 million to discontinued  operations' results in the fourth quarter
        of 1996.

        Management  believes the loss  provisions for Wind-Up  Annuities and GIC
        contracts  at December  31, 1996 are  adequate to provide for all future
        losses;  however,  the  determination  of loss  provisions  continues to
        involve  numerous  estimates  and  subjective  judgments  regarding  the
        expected performance of discontinued operations investment assets. There
        can be no  assurance  the losses  provided  for will not differ from the
        losses  ultimately  realized.  To the  extent  actual  results or future
        projections  of the  discontinued  operations  differ from  management's
        current best estimates and assumptions  underlying the loss  provisions,
        the  difference  would be reflected in the  consolidated  statements  of
        earnings  in  discontinued  operations.  In  particular,  to the  extent
        income, sales proceeds and holding periods for equity real estate differ
        from management's previous assumptions, periodic adjustments to the loss
        provisions are likely to result.

        In January 1995, continuing  operations  transferred $1,215.4 million in
        cash to the GIC  Segment  in  settlement  of its  obligation  to provide
        assets to fund the accumulated deficit of the GIC Segment. Subsequently,
        the  GIC  Segment  remitted  $1,155.4  million  in  cash  to  continuing
        operations in partial  repayment of  borrowings  by the GIC Segment.  No
        gains or losses were  recognized on these  transactions.  Amounts due to
        continuing  operations  at  December  31,  1996,  consisted  of $1,080.0
        million borrowed by the discontinued GIC Segment offset by $83.8 million
        representing an obligation of continuing operations to provide assets to
        fund the accumulated deficit of the GIC Segment.

        Investment  income included $88.2 million of interest income for 1994 on
        amounts due from continuing  operations.  Benefits and other  deductions
        includes $114.3  million,  $154.6 million and $219.7 million of interest
        expense related to amounts borrowed from continuing  operations in 1996,
        1995 and 1994, respectively.

                                      F-24


        Valuation  allowances  amounted  to $9.0  million  and $19.2  million on
        mortgage  loans on real estate and $20.4  million  and $77.9  million on
        equity real estate at December  31, 1996 and 1995,  respectively.  As of
        January 1, 1996,  the  adoption of SFAS No. 121 resulted in a release of
        existing valuation allowances of $71.9 million on equity real estate and
        recognition  of  impairment  losses of $69.8 million on real estate held
        and used.  Writedowns of fixed maturities amounted to $1.6 million, $8.1
        million and $17.8  million  for 1996,  1995 and 1994,  respectively  and
        writedowns of equity real estate  subsequent to the adoption of SFAS No.
        121 amounted to $12.3 million for 1996.

        The fixed maturity  portfolio,  based on amortized  cost,  includes $6.2
        million and $15.1  million at December 31, 1996 and 1995,  respectively,
        of  restructured   securities.   These  amounts  include  problem  fixed
        maturities  of $.5  million and $6.1  million at  December  31, 1996 and
        1995, respectively.

        At December 31, 1996 and 1995, problem mortgage loans on real estate had
        amortized  costs of $7.9 million and $35.4  million,  respectively,  and
        mortgage  loans on real  estate  for which the  payment  terms have been
        restructured  had amortized  costs of $208.1 million and $289.3 million,
        respectively.

        Impaired  mortgage  loans (as defined under SFAS No. 114) along with the
        related provision for losses were as follows:


                                                                        December 31,
                                                                 ------------------------
                                                                    1996          1995
                                                                 ----------   -----------
                                                                      (In Millions)

                                                                              
        Impaired mortgage loans with provision for losses.......  $  83.5      $  105.1
        Impaired mortgage loans with no provision for losses....     15.0          18.2
                                                                 ----------   -----------
        Recorded investment in impaired mortgages...............     98.5         123.3
        Provision for losses....................................      8.8          17.7
                                                                 ----------   -----------
        Net Impaired Mortgage Loans.............................  $  89.7      $  105.6
                                                                 ==========   ===========


        During 1996 and 1995, the GIC Segment's  average recorded  investment in
        impaired   mortgage  loans  was  $134.8  million  and  $177.4   million,
        respectively.  Interest  income  recognized on these  impaired  mortgage
        loans  totaled  $10.1  million  and $4.5  million  for  1996  and  1995,
        respectively,  including  $7.5 million and $.4 million  recognized  on a
        cash basis.

        At December  31, 1996 and 1995,  the GIC Segment had $263.0  million and
        $310.9 million, respectively, of real estate acquired in satisfaction of
        debt.

                                      F-25


 8)     SHORT-TERM AND LONG-TERM DEBT

        Short-term and long-term debt consists of the following:


                                                                                 December 31,
                                                                        ----------------------------
                                                                           1996              1995
                                                                        ------------    ------------
                                                                                 (In Millions)
                                                                                         
        Short-term debt................................................  $ 1,458.9       $   752.5
                                                                       ------------    ------------
        Long-term debt:
        Holding Company:
          Convertible subordinated debentures, 6.125% due 2024.........      339.1           338.2
          Senior notes, 9% due 2004....................................      300.0           300.0
          Senior exchange notes, 6.75% - 7.30% due through 2003........      269.0           304.0
                                                                        ------------    ------------
              Total Holding Company....................................      908.1           942.2
                                                                        ------------    ------------
        EQ Asset Trust 1993 Class A asset-backed notes, 5% due 2008....       --              51.7
                                                                        ------------    ------------
        Equitable Life:
          6.95% surplus notes scheduled to mature 2005.................      399.4           399.3
          7.70% surplus notes scheduled to mature 2015.................      199.6           199.6
          Eurodollar notes, 10.5% due 1997.............................       --              76.2
          Zero coupon note, 11.25% due 1997............................       --             120.1
          Other........................................................         .5            16.3
                                                                        ------------    ------------
              Total Equitable Life.....................................      599.5           811.5
                                                                        ------------    ------------
        Wholly Owned and Joint Venture Real Estate:
          Mortgage notes, 4.92% - 12.50% due through 2006..............      968.6         1,084.4
                                                                        ------------    ------------
        DLJ:
          Senior notes, 6.875% due 2005................................      497.2           496.8
          Medium term notes, 5.625% due 2016...........................      249.5             -
          Senior subordinated revolving credit, 7.063% due 1998........      206.5           250.0
          Swiss Franc bonds, 10.55% due 1996...........................       --             105.5
          Medium term notes, 6.65% - 7.88% through 1997................       --              88.0
          Structured notes, due through 2007...........................      216.2             -
          Subordinated exchange notes, 9.625% due 2003.................      205.0             -
          Junior subordinated convertible debentures, 6.1875% due 2001.       43.5             -
          Other........................................................        1.9            18.5
                                                                        ------------    ------------
              Total DLJ................................................    1,419.8           958.8
                                                                        ------------    ------------
        Alliance:
          Other........................................................       24.7             3.4
                                                                        ------------    ------------
        Total long-term debt...........................................    3,920.7         3,852.0
                                                                        ------------    ------------

        Total Short-term and Long-term Debt............................  $ 5,379.6       $ 4,604.5
                                                                        ============    ============


        Short-term Debt

        Equitable  Life has a $350.0 million bank credit  facility  available to
        fund  short-term  working capital needs and to facilitate the securities
        settlement  process.  The  credit  facility  consists  of two  types  of
        borrowing  options with varying  interest rates.  The interest rates are
        based on external  indices  dependent  on the type of  borrowing  and at
        December  31, 1996 range from 5.73% (the London  Interbank  Offered Rate
        ("LIBOR") plus 22.5 basis points) to 8.25% (the prime rate).  There were
        no borrowings  outstanding  under this bank credit  facility at December
        31, 1996.

        Equitable  Life has a  commercial  paper  program with an issue limit of
        $500.0 million. This program is available for general corporate purposes
        used to support  Equitable  Life's  liquidity  needs and is supported by
        Equitable Life's existing $350.0 million five-year bank credit facility.
        There were no borrowings  outstanding under this program at December 31,
        1996.

                                      F-26


        In February 1996,  Alliance entered into a new $250.0 million  five-year
        revolving  credit  facility  with a group of banks  which  replaced  its
        $100.0  million   revolving  credit  facility  and  its  $100.0  million
        commercial  paper  back-up  revolving  credit  facility.  Under  the new
        revolving credit facility, the interest rate, at the option of Alliance,
        is a floating  rate  generally  based upon a defined  prime rate, a rate
        related  to the LIBOR or the  Federal  Funds  rate.  A  facility  fee is
        payable on the total  facility.  The revolving  credit  facility will be
        used to provide back-up  liquidity for commercial paper to be used under
        Alliance's $100.0 million  commercial paper program,  to fund commission
        payments  to  financial  intermediaries  for the  sale of  Class B and C
        shares under Alliance's mutual fund distribution system, and for general
        working  capital  purposes.  As of December 31,  1996,  Alliance had not
        issued any commercial  paper under its $100.0 million  commercial  paper
        program  and  there  were no  borrowings  outstanding  under  Alliance's
        revolving credit facility.

        DLJ and its subsidiaries  have entered into committed credit  facilities
        which  enable them to borrow up to $1,280.0  million on a secured  basis
        and $650.0 million on an unsecured  basis.  Interest rates to be charged
        are based  upon  Federal  Funds,  Eurodollar  or  negotiated  rates,  as
        applicable.  There were no borrowings  outstanding  at December 31, 1996
        and 1995 under these agreements.

        Short-term  borrowings are from banks and other  financial  institutions
        and generally are demand  obligations,  at interest rates  approximating
        Federal  Funds  rates.  Such  borrowings  generally  are used to finance
        securities inventories,  to facilitate the securities settlement process
        and to finance securities  purchased by customers on margin. At December
        31, 1996 and 1995,  securities owned by DLJ,  aggregating $363.6 million
        and $178.1  million,  respectively,  were  pledged to secure  certain of
        these borrowings.

        Repurchase agreements and short-term borrowings and the weighted average
        interest rates related to those borrowings at December 31, 1996 and 1995
        are as follows:



                                                                            Weighted Average
                                                                            Interest Rates At
                                                     December 31,             December 31,
                                                ----------------------   --------------------
                                                   1996         1995       1996       1995
                                                ------------ ---------   ---------  ---------
                                                                (In Millions)
                                                                             
        Securities sold under agreements
          to repurchase........................  $29,378.3    $26,744.8     6.08%      5.69%
        Bank loans.............................      669.0        400.0     6.89%      6.21%
        Borrowings from other financial
          institutions.........................      197.0        352.5     6.95%      6.28%


        Additionally,  included  in  short-term  debt at  December  31, 1996 are
        $297.0  million of  structured  notes with  maturities  of less than one
        year.  The weighted  average  interest  rate of such notes issued with a
        stated coupon was 5.40%.

        At December 31, 1996, long-term debt expected to mature in 1997 totaling
        $295.9 million was reclassified as short-term debt.

        Long-term Debt

        Several of the long-term  debt  agreements  have  restrictive  covenants
        related  to the total  amount of debt,  net  tangible  assets  and other
        matters. The Equitable is in compliance with all debt covenants.

        The Holding Company's $364.2 million convertible subordinated debentures
        (the  "Subordinated  Debentures")  accrue  interest at an annual rate of
        6.125%,  payable  quarterly,  are convertible  into  approximately  14.7
        million shares of common stock at a conversion price of $24.75 per share
        and are  redeemable  at the  option of the  Holding  Company on or after
        April 21, 1996, in whole or in part, for shares of common stock.

                                      F-27


        In 1993, The Equitable  completed a  collateralized  bond offering.  The
        offering,  which  consisted of $385.0  million  (net  proceeds of $382.2
        million)  5% Class A  asset-backed  notes was  conducted  through the EQ
        Asset Trust 1993 (the  "Trust").  Payments of interest at an annual rate
        of 5% and  principal  on the notes were made  quarterly.  The notes were
        repaid in 1996.

        On December 18, 1995,  Equitable Life issued, in accordance with Section
        1307 of the New York  Insurance  Law,  $400.0  million of surplus  notes
        having an interest rate of 6.95%  scheduled to mature in 2005 and $200.0
        million of surplus notes having an interest  rate of 7.70%  scheduled to
        mature  in 2015  (together,  the  "Surplus  Notes").  Proceeds  from the
        issuance  of the  Surplus  Notes  were  $596.6  million,  net of related
        issuance costs.  The unamortized  discount on the Surplus Notes was $1.0
        million at December 31, 1996.  Payments of interest on, or principal of,
        the Surplus Notes are subject to prior approval by the Superintendent.

        In February 1996, a shelf registration  statement,  which enables DLJ to
        issue  from  time to time  up to  $500.0  million  in  aggregate  public
        offering price of Senior Debt Securities  and/or  Preferred  Stock,  was
        declared  effective  by  the  Securities  and  Exchange  Commission.  On
        February  15,  1996,   DLJ  completed  an  offering   under  such  shelf
        registration  statement of $250.0 million aggregate  principal amount of
        its 5 5/8%  Medium  Term  Notes due  February  15,  2016.  The notes are
        repayable  by DLJ, in whole or in part,  at the option of the holders on
        February 15, 2001.

        In July 1996, $43.5 million junior subordinated  convertible  debentures
        were issued by an affiliate of DLJ. The debentures are  convertible,  in
        whole or in part, at the option of the affiliate,  into  adjustable rate
        cumulative  redeemable  preferred stock of a subsidiary on or after July
        31, 1997.

        In October  1996,  DLJ exercised its option under the terms of the $8.83
        Cumulative  Preferred  Stock  agreement to exchange 2.05 million  shares
        outstanding  for $205.0 million in aggregate  principal  amount of 9.58%
        Subordinated Exchange Notes due 2003. The notes are redeemable, in whole
        or in part, at the option of DLJ at any time.

        Structured  notes  are  customized  financing  instruments  in which the
        amount of interest or principal paid on the debt obligation is linked to
        movements in the value of certain cash market financial instruments.  At
        December 31, 1996,  the weighted  average  interest  rate of  structured
        notes issued with a stated  coupon,  excluding  those issued with a zero
        coupon, was 11.12%. The notes mature at various dates through 2007.

        DLJ's senior subordinated  borrowings include $325.0 million at December
        31,  1996 under  revolving  credit  agreements.  Interest  on the senior
        subordinated  revolving credit agreement is 6.375% and 6.75% at December
        31, 1996 and 1995, respectively, and is calculated based on the LIBOR.

        In October 1995, DLJ issued $500.0 million aggregate principal amount of
        6.875%   senior  notes  due  November  1,  2005.   Interest  is  payable
        semi-annually.  DLJ's gross  proceeds  from this  senior  debt  offering
        totaled $493.6 million net of  underwriting  discounts and  commissions.
        The senior notes are not redeemable by DLJ prior to maturity and are not
        entitled to any sinking fund.

        DLJ's Swiss Franc Bonds' aggregate principal amount of 200 million Swiss
        Francs bore interest at 5.63% and were repaid in January 1996.

        The  Equitable  has  pledged  real  estate,  mortgage  loans,  cash  and
        securities  amounting  to  $1,770.0  million  and  $2,116.7  million  at
        December  31, 1996 and 1995,  respectively,  as  collateral  for certain
        short-term and long-term debt.

                                      F-28


        At December 31, 1996,  aggregate  maturities of the long-term debt based
        on required  principal  payments at maturity for 1997 and the succeeding
        four years are $626.9  million,  $571.6  million,  $92.4 million,  $40.5
        million  and  $46.0   million,   respectively,   and  $2,778.9   million
        thereafter.

 9)     FEDERAL INCOME TAXES

        A  summary  of  the  Federal   income  tax  expense   (benefit)  in  the
        consolidated statements of earnings is shown below:



                                                   1996       1995       1994
                                                 --------   --------   --------
                                                          (In Millions)
                                                               
        Federal income tax expense (benefit):
          Current............................... $ 324.4     $154.7    $103.4
          Deferred..............................  (187.0)      37.6      53.6
                                                 --------   -------   --------
        Total...................................  $137.4     $192.3    $157.0
                                                 ========   =======   ========


        The Federal income taxes  attributable  to  consolidated  operations are
        different from the amounts determined by multiplying the earnings before
        Federal  income  taxes and  minority  interest by the  expected  Federal
        income  tax  rate of 35%.  The  sources  of the  difference  and the tax
        effects of each are as follows:


                                                1996     1995        1994
                                              --------  ---------   --------
                                                    (In Millions)

                                                               
        Expected Federal income tax expense..  $180.5     $225.9     $191.3
        Non-taxable minority interest........   (32.9)     (28.2)     (23.9)
        Differential earnings amount.........     -          -        (16.8)
        Adjustment of tax audit reserves.....    (2.8)       4.1       (1.5)
        Other................................    (7.4)      (9.5)       7.9
                                              --------   --------   --------
        Federal Income Tax Expense...........  $137.4     $192.3     $157.0
                                              ========   ========   ========


        Prior  to the  date  of  demutualization,  Equitable  Life  reduced  its
        deduction  for  policyholder  dividends  by  the  differential  earnings
        amount.  This amount was  computed,  for each tax year,  by  multiplying
        Equitable Life's average equity base, as determined for tax purposes, by
        an  estimate  of the excess of an imputed  earnings  rate for stock life
        insurance  companies over the average  mutual life insurance  companies'
        earnings rate. The  differential  earnings  amount for each tax year was
        subsequently recomputed when actual earnings rates were published by the
        Internal Revenue Service.  As a stock life insurance company,  Equitable
        Life no longer is required to reduce its policyholder dividend deduction
        by the differential  earnings amount, but differential  earnings amounts
        for pre-demutualization years were still being recomputed in 1994.

        The  components  of the net deferred  Federal  income tax account are as
        follows:


                                                   December 31, 1996          December 31, 1995
                                                ---------------------      ----------------------
                                                 Assets   Liabilities       Assets    Liabilities
                                                --------  -----------      --------   -----------
                                                                   (In Millions)

                                                                                
        DAC, reserves and reinsurance..........  $ --      $ 166.0          $ --        $ 304.4
        Investments............................    --        305.6            --          352.2
        Compensation and related benefits......   462.6       --             447.6         --
        Other..................................    60.8       --              28.2         --
                                                --------   -------         -------      -------  
        Total..................................  $523.4    $ 471.6          $475.8      $ 656.6
                                                ========   =======         =======      =======


                                      F-29


        The deferred Federal income taxes impacting  operations  reflect the net
        tax effects of temporary  differences  between the  carrying  amounts of
        assets and liabilities for financial  reporting purposes and the amounts
        used for income tax purposes. The sources of these temporary differences
        and the tax effects of each are as follows:


                                                  1996           1995          1994
                                              ------------   ------------   ----------
                                                              (In Millions)
                                                                    
        DAC, reserves and reinsurance........  $ (156.2)      $   63.3       $  12.0
        Investments..........................      30.7           24.2          97.4
        Compensation and related benefits....     (26.5)         (68.3)        (45.1)
        Other................................     (35.0)          18.4         (10.7)
                                              ------------   ------------   ----------
        Deferred Federal Income Tax
          (Benefit) Expense..................  $ (187.0)      $   37.6       $  53.6
                                              ============   ============   ==========


        At December 31, 1996, The Equitable had net operating loss carryforwards
        for tax purposes  approximating  $179.2 million which expire in 2006 and
        2007.  These  net  operating  loss   carryforwards   are  based  on  The
        Equitable's Federal income tax returns, which are subject to examination
        by the Internal Revenue Service, and could be substantially reduced as a
        result of adjustments to The Equitable's tax returns for prior years.

        The  Internal  Revenue  Service  is in  the  process  of  examining  The
        Equitable's  Federal income tax returns for the years 1989 through 1991.
        Management believes these audits will have no material adverse effect on
        The Equitable's consolidated results of operations.

10)     CAPITAL STOCK

        The Holding Company is authorized to issue 510 million shares of capital
        stock,  of which 500 million  shares are designated as common stock (the
        "Common  Stock")  having a par value of $.01 per  share  and 10  million
        shares are designated as preferred stock having a par value of $1.00 per
        share.

        In July 1992,  in  connection  with the plan of  demutualization  and an
        initial public offering,  the Holding Company issued 22.6 million shares
        of Common Stock to  policyholders;  69.8 million shares of Common Stock,
        2.5 million  shares of Series A  Convertible  Preferred  Stock and 2.989
        million  shares  of  Series  B  Redeemable  Preferred  Stock  to  AXA on
        conversion of notes payable;  and 50.0 million shares of Common Stock to
        the public.

        In April 1993,  the Holding  Company  completed a private  placement  of
        approximately   16.0  million  $3.00  depositary   shares   representing
        approximately  1.6  million  shares  of Series C  Convertible  Preferred
        Stock. AXA purchased 49% of the private placement.

        On December 16, 1994, the Holding Company  exchanged all of its Series A
        Convertible  Preferred  Stock,  Series B Redeemable  Preferred Stock and
        substantially all of its Series C Convertible Preferred Stock for Common
        Stock, Series E Convertible Preferred Stock and Subordinated Debentures.
        The Holding Company issued  approximately  41.3 million shares of common
        stock ($530.3 million  recorded value) to AXA in exchange for all of its
        Series A Convertible  Preferred Stock and Series B Redeemable  Preferred
        Stock and issued 784,500 shares of Series E Convertible  Preferred Stock
        ($392.2 million stated value) to AXA for all of its Series C Convertible
        Preferred Stock.  Additionally,  the Holding Company issued Subordinated
        Debentures  ($337.3  million  fair value) and 38,000  shares of Series E
        Convertible   Preferred   Stock  ($19.0   million   stated   value)  for
        substantially all of its remaining Series C Convertible  Preferred Stock
        outstanding.

        At December  31, 1996 and 1995,  respectively,  185.8  million and 184.7
        million shares of Common Stock were  outstanding.  At December 31, 1996,
        approximately  51.4 million shares of Common Stock were reserved for the
        conversion of preferred stocks,  debentures and the exercise of employee
        stock options.

                                      F-30


        The Series C Convertible  Preferred  Stock earns an annual cash dividend
        of $30 per share, payable quarterly.  The Series E Convertible Preferred
        Stock earns an annual dividend of $30.625 per share,  payable  quarterly
        in shares of Common Stock through  October 22, 1999 and  thereafter,  at
        the option of the Holding  Company,  in shares of Common  Stock or cash.
        The Series C and Series E Convertible  Preferred  Stocks are convertible
        into  Common   Stock  at  a   conversion   price  of  $24.50  per  share
        (approximately  1.0 million  and 16.8  million  shares of Common  Stock,
        respectively);  have a  liquidation  value  of $500 per  share;  and are
        redeemable, in whole or in part, at the option of the Holding Company at
        any time on or after April 26, 1996 for shares of common stock and on or
        after April 21, 2000 for cash at $500 per share.  Upon completion of the
        exchange  offering  at  December  31,  1994,  50,000  shares of Series C
        Convertible Preferred Stock ($25.0 million stated and liquidation value)
        and  822,500  shares of Series E  Convertible  Preferred  Stock  ($411.2
        million stated and liquidation value) were outstanding.

        In December  1993,  the Holding  Company  established  a Stock  Employee
        Compensation Trust ("SECT") to fund a portion of its obligations arising
        from its various employee compensation and benefits program. The Holding
        Company sold 60,000  shares of Series D Convertible  Preferred  Stock to
        the SECT in exchange for cash and a promissory  note of $299.9  million,
        for a total of $300.0 million.  The initial  purchase by the SECT of the
        Series D Convertible  Preferred  Stock has no effect on The  Equitable's
        consolidated  shareholders'  equity. The Series D Convertible  Preferred
        Stock is reported as outstanding on The Equitable's consolidated balance
        sheets but is offset by a  contra-equity  account.  At the close of each
        reporting  period,  The  Equitable  reflects  the  Series D  Convertible
        Preferred  Stock  remaining  in the  SECT  at  fair  value  and  makes a
        corresponding   adjustment   to  the  related   contra-equity   account.
        Accordingly,  market  fluctuations  in the value of Series D Convertible
        Preferred  Stock  held by the SECT  have no  impact  on The  Equitable's
        consolidated  statements  of  earnings  or  consolidated   shareholders'
        equity.  An increase in consolidated  shareholders'  equity results only
        when shares of Series D  Convertible  Preferred  Stock are released from
        the SECT. The SECT is required to  periodically  distribute an amount of
        Series  D  Convertible  Preferred  Stock  (or  Common  Stock  issued  on
        conversion  thereof) based on a pre-determined  formula.  In April 1996,
        The  Equitable  filed a shelf  registration  statement  with  the SEC to
        register  approximately  11.9 million shares of The  Equitable's  Common
        Stock  issuable  upon  conversion  of shares of the Series D Convertible
        Preferred Stock held by the SECT. The SECT will terminate on the date on
        which all assets of the SECT have been distributed.

        In accordance  with the 1991 Stock  Incentive  Plan, the Holding Company
        can issue  options to purchase 7.1 million  shares of its common  stock.
        The options,  which include  Incentive  Stock  Options and  Nonstatutory
        Stock  Options  are  issued  at the fair  market  value  of the  Holding
        Company's  common stock at the day of grant.  One-fifth of stock options
        granted become  exercisable on each of the first five  anniversaries  of
        the date such options were  granted.  Options are  exercisable  up to 10
        years  from the date of grant.  At  December  31,  1996,  1995 and 1994,
        respectively,  options to purchase  217,139  shares,  359,355 shares and
        300,000 shares were available for future grant under the plan.

        The Equitable's  ownership  interest in DLJ and Alliance will be reduced
        upon the  exercise  of  options  granted  to  certain  DLJ and  Alliance
        employees and the vesting of forfeitable restricted stock units acquired
        by DLJ  employees.  At December 31,  1996,  DLJ and Alliance had options
        outstanding to purchase  approximately 11.1 million shares of DLJ common
        stock at prices ranging from $27.00 per share to $33.50 per share and an
        aggregate of 5.0 million  Alliance  Units at prices ranging from $6.0625
        to $25.125 per unit, respectively. Options are exercisable over a period
        of up to ten years.  DLJ restricted  stock units  represent  forfeitable
        rights to receive  approximately  5.2 million shares of DLJ common stock
        through February 2000 and were recorded as additional  minority interest
        at $106.2  million,  their  fair  value at the time of  issuance.  As of
        December 31, 1996, 0.1 million restricted stock units were forfeited.

                                      F-31


        The  Equitable  has  elected  to  continue  to account  for  stock-based
        compensation  using the intrinsic value method prescribed in APB Opinion
        No.  25.  Had  compensation  expense  of The  Equitable's  stock  option
        incentive  plans  for  options  granted  after  December  31,  1994 been
        determined  based on the  estimated  fair  value at the grant  dates for
        awards under those  plans,  The  Equitable's  pro forma net earnings and
        earnings per share for 1996 and 1995 would have been as follows:


                                               1996          1995
                                            ----------    -----------
                                                  (In Millions,
                                             Except Per Share Amount)
                                                            
        Net Earnings:
          As Reported......................  $   99.1      $  365.4
          Pro Forma........................  $   84.9      $  362.8

        Earnings Per Share:
          Assuming No Dilution:
            As Reported....................  $    .36      $   1.83
            Pro Forma......................  $    .28      $   1.82

          Assuming Full Dilution:
            As Reported....................  $    .36      $   1.74
            Pro Forma......................  $    .28      $   1.73


        The fair value of options and units  granted  after  December  31, 1994,
        used as a basis for the above pro forma disclosures, was estimated as of
        the date of grants using Black-Scholes option pricing models. The option
        and unit pricing assumptions for 1996 and 1995 are as follows:


                                    Holding Company           DLJ                   Alliance
                                  ------------------- --------------------  ---------------------
                                     1996      1995      1996       1995        1996       1995
                                  --------- --------- ---------  ---------  ----------- ---------

                                                                       
        Dividend yield...........     0.80%     0.96%     1.54%      1.85%      8.0%       8.0%
        Expected volatility......    20.00%    20.00%    25.00%     25.00%     23.00%     23.00%
        Risk-free interest rate..     5.92%     6.83%     6.07%      5.86%      5.80%      6.00%

        Expected life............   5 years   5 years   5 years    5 years   7.43 years 7.43 years
        Weighted fair value
          per option granted.....    $6.94     $5.90     $9.35       -         $2.69      $2.24


                                      F-32


        A  summary  of the  Holding  Company  and DLJ  stock  option  plans  and
        Alliance's Unit option plans are as follows:


                                       Holding Company              DLJ                       Alliance
                                  ------------------------ ------------------------- -------------------------
                                                Options                   Options                  Options  
                                              Outstanding               Outstanding               Outstanding
                                                Weighted                  Weighted                 Weighted
                                    Shares      Average       Shares      Average       Units      Average 
                                     (In       Exercise        (In       Exercise        (In       Exercise
                                   Millions)    Price        Millions)    Price        Millions)    Price 
                                  ---------- ------------- ----------- ------------- ----------- -----------

                                                                                 
        Balance as of
          January 1, 1994........    6.1                         --                      3.2
          Granted................     .7                         --                      1.2
          Exercised..............    --                          --                      (.5)
          Forfeited..............    --                          --                      (.1)
                                  ----------               -----------               -----------

        Balance as of
          December 31, 1994......    6.8                         --                      3.8
          Granted................     .4                         9.2                     1.8
          Exercised..............    (.1)                        --                      (.5)
          Expired................    (.1)                        --                      --
          Forfeited..............    (.3)                        --                      (.3)
                                  ----------               -----------               -----------

        Balance as of
          December 31, 1995......    6.7         $20.27          9.2      $27.00         4.8       $17.72
          Granted................     .7         $24.94          2.1      $32.54          .7       $25.12
          Exercised..............    (.1)        $19.91          --                      (.4)      $13.64
          Expired................    (.6)        $20.21          --                      --
          Forfeited..............    --                          (.2)     $27.00         (.1)      $19.32
                                  ----------               -----------               -----------

        Balance as of
          December 31, 1996......    6.7         $20.79         11.1      $28.06         5.0       $19.07
                                  ==========               ===========               =========== ===========


                                      F-33


        Information  with  respect  to stock and unit  options  outstanding  and
        exercisable at December 31, 1996 is as follows:


                                  Options Outstanding                         Options Exercisable
        ----------------------------------------------------------------  ---------------------------
                                                 Weighted
                                                 Average      Weighted                      Weighted
              Range of             Number       Remaining      Average          Number      Average
              Exercise          Outstanding    Contractual    Exercise       Exercisable    Exercise
               Prices          (In Millions)   Life (Years)     Price       (In Millions)    Price
        --------------------- -------------- --------------- -----------  ---------------- ----------

               Holding
               Company
        ----------------------
                                                                                                        
        $18.125   -$27.75            6.7            7.00        $20.79           3.4         $20.18
                              ============== =============== ===========  ================ ==========

                 DLJ
        ----------------------
        $27.00    -$33.50           11.1            9.00        $28.06           -             -
                              ============== =============== ===========  ================ ==========

              Alliance
        ----------------------
        $  6.0625  -$15.9375         1.3            4.76        $12.97           1.2         $12.58
        $16.3125   -$19.75           1.1            8.19        $19.13            .2         $18.69
        $19.875    -$19.875          1.0            7.36        $19.88            .4         $19.88
        $20.75     -$24.375           .9            8.46        $22.05            .3         $21.84
        $24.375    -$25.125           .7            9.96        $25.13           -             -
                              --------------                              ---------------
        $  6.0625  -$25.125          5.0            7.43        $19.07           2.1         $15.84
                              ============== =============== ===========  ================ ==========


                                      F-34


11)     COMPUTATION OF PER SHARE EARNINGS


                                                                1996           1995         1994
                                                            ------------   -----------   ------------
                                                             (In Millions, Except Per Share Amounts)
                                                                                     
        Net earnings.......................................  $   99.1       $ 365.4       $ 294.2
        Less - dividends on preferred stocks(1)............      26.7          26.7          80.1
                                                            ------------   -----------   ----------
        Net earnings applicable to common shares -
          assuming no dilution.............................      72.4         338.7         214.1
        Add - dividends on convertible preferred stock
          and interest on convertible subordinated
          debt, when dilutive(3)...........................       -            41.9          60.4
                                                            ------------   -----------   ----------
        Net Earnings Applicable to Common Shares -
          Assuming Full Dilution...........................  $   72.4       $ 380.6       $ 274.5
                                                            ============   ===========   ==========
        Weighted average common shares outstanding -
          assuming no dilution(2)..........................     185.4         184.1         143.8
        Add - assumed exercise of stock options, when
          dilutive(3)......................................       -              .9            .4
        Add - assumed conversion of convertible
          preferred stock, when dilutive(3)................       -            17.8          56.0
        Add - assumed conversion of convertible
          subordinated debt, when dilutive(3)..............       -            14.7            .5
                                                            ------------   -----------   ----------
        Weighted Average Shares Outstanding -
          Assuming Full Dilution...........................     185.4         217.5         200.7
                                                            ============   ===========   ==========
<FN>
        (1) Dividends on preferred  stocks for the year ended  December 31, 1994
            include a credit of $3.0 million  resulting  from the conversion and
            exchange of redeemable and convertible  preferred  stocks.  Although
            this  amount  did not  impact  The  Equitable's  net  earnings,  for
            accounting  purposes it was  treated as an increase to net  earnings
            applicable to common shares.

        (2)  Stock options are not included because effect is less than 3%.

        (3)  Inclusion in 1996 would be anti-dilutive.
</FN>


        Shares of the Series D  Convertible  Preferred  Stock (or  Common  Stock
        issued on conversion  thereof) are not  considered to be  outstanding in
        the  computation  of average shares of Common Stock until the shares are
        allocated to fund the obligation for which the SECT was established.

        Supplementary  net  earnings  per share  computed as if the December 16,
        1994 exchange of Common Stock,  convertible  debentures and  convertible
        preferred  stock  (see Note 10) had  occurred  as of  January 1, 1994 is
        $1.38, assuming no dilution, and $1.35, assuming full dilution.

                                      F-35


12)     REINSURANCE AGREEMENTS

        The Insurance Group assumes and cedes  reinsurance  with other insurance
        companies.  The Insurance Group evaluates the financial condition of its
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies.  The  effect  of  reinsurance  (excluding  group  life and
        health) is summarized as follows:


                                                          1996        1995         1994
                                                      ----------   -----------  ----------
                                                                 (In Millions)
                                                                            
        Direct premiums..............................  $ 461.4      $ 474.2      $ 476.7
        Reinsurance assumed..........................    177.5        171.3        180.5
        Reinsurance ceded............................    (41.3)       (38.7)       (31.6)
                                                      ----------   ----------   ----------
        Premiums.....................................  $ 597.6      $ 606.8      $ 625.6
                                                      ==========   ==========   ==========

        Universal Life and Investment-type Product
          Policy Fee Income Ceded....................  $  48.2      $  44.0      $  27.5
                                                      ==========   ==========   ==========
        Policyholders' Benefits Ceded................  $  54.1      $  48.9      $  20.7
                                                      ==========   ==========   ==========
        Interest Credited to Policyholders' Account
          Balances Ceded.............................  $  32.3      $  28.5      $  25.4
                                                      ==========   ==========   ==========


        Effective  January 1, 1994, all in force business above $5.0 million was
        reinsured.  During  1996,  The  Equitable's  retention  limit  on  joint
        survivorship  policies was  increased to $15.0  million.  The  Insurance
        Group also reinsures the entire risk on certain substandard underwriting
        risks as well as in certain other cases.

        The Insurance  Group cedes 100% of its group life and health business to
        a third party  insurance  company.  Premiums ceded totaled $2.4 million,
        $260.6 million and $241.0 million for 1996, 1995 and 1994, respectively.
        Ceded  death and  disability  benefits  totaled  $21.2  million,  $188.1
        million  and  $235.5  million  for 1996,  1995 and  1994,  respectively.
        Insurance liabilities ceded totaled $652.4 million and $724.2 million at
        December 31, 1996 and 1995, respectively.

13)     EMPLOYEE BENEFIT PLANS

        The Equitable sponsors qualified and non-qualified defined benefit plans
        covering   substantially  all  employees  (including  certain  qualified
        part-time  employees),  managers and certain agents other than employees
        of DLJ. The pension  plans are  non-contributory.  Equitable  Life's and
        EREIM's benefits are based on a cash balance formula or years of service
        and final average  earnings,  if greater,  under certain  grandfathering
        rules in the plans.  Alliance's  benefits are based on years of credited
        service, average final base salary and primary social security benefits.
        The  Equitable's  funding  policy  is to make the  minimum  contribution
        required by the Employee Retirement Income Security Act of 1974.

        Components  of net periodic  pension cost (credit) for the qualified and
        non-qualified plans are as follows:


                                                               1996       1995        1994
                                                            --------   -----------   ---------
                                                                      (In Millions)
                                                                               
        Service cost....................................... $  33.8     $  30.0     $  30.3
        Interest cost on projected benefit obligations.....   120.8       122.0       111.0
        Actual return on assets............................  (181.4)     (309.2)       24.4
        Net amortization and deferrals.....................    43.4       155.6      (142.5)
                                                            --------   ---------   ---------
        Net Periodic Pension Cost (Credit)................. $  16.6     $  (1.6)    $  23.2
                                                            ========   =========   =========


                                      F-36


        The funded status of the qualified and non-qualified pension plans is as
        follows:


                                                                       December 31,
                                                                 -------------------------
                                                                     1996           1995
                                                                 -------------   ---------
                                                                       (In Millions)
                                                                                
        Actuarial present value of obligations:
          Vested................................................  $ 1,672.2     $ 1,642.4
          Non-vested............................................       10.1          10.9
                                                                 -----------   -----------
        Accumulated Benefit Obligation..........................  $ 1,682.3     $ 1,653.3
                                                                 ===========   ===========

        Plan assets at fair value...............................  $ 1,626.0     $ 1,503.8
        Projected benefit obligation............................    1,765.5       1,743.0
                                                                 -----------   -----------
        Projected benefit obligation in excess of plan assets...     (139.5)       (239.2)
        Unrecognized prior service cost.........................      (17.9)        (25.5)
        Unrecognized net loss from past experience different
          from that assumed.....................................      280.0         368.2
        Unrecognized net asset at transition....................        4.7          (7.3)
        Additional minimum liability............................      (19.3)        (51.9)
                                                                 -----------   -----------
        Prepaid Pension Cost....................................  $   108.0     $    44.3
                                                                 ===========   ===========


        The  discount  rate and rate of increase in future  compensation  levels
        used in  determining  the actuarial  present value of projected  benefit
        obligations were 7.5% and 4.25%, respectively,  at December 31, 1996 and
        7.25% and 4.50%,  respectively,  at December 31, 1995.  As of January 1,
        1996 and 1995,  the expected  long-term rate of return on assets for the
        retirement plan was 10.25% and 11%, respectively.

        The  Equitable  recorded,  as a reduction of  shareholders'  equity,  an
        additional minimum pension liability of $12.9 million and $35.1 million,
        net  of  Federal   income   taxes,   at  December  31,  1996  and  1995,
        respectively,   representing  the  excess  of  the  accumulated  benefit
        obligation  over  the fair  value of plan  assets  and  accrued  pension
        liability.

        The  pension  plan's  assets  include   corporate  and  government  debt
        securities,  equity  securities,  equity real estate and shares of Group
        Trusts managed by Alliance.

        Prior to 1987, the qualified plan funded participants'  benefits through
        the purchase of non-participating annuity contracts from Equitable Life.
        Benefit payments under these contracts were approximately $34.7 million,
        $36.4 million and $38.1 million for 1996, 1995 and 1994, respectively.

        The  Equitable  provides  certain  medical and life  insurance  benefits
        (collectively,  "postretirement  benefits")  for  qualifying  employees,
        managers and agents  retiring from The  Equitable on or after  attaining
        age 55 who  have at  least 10  years  of  service.  The  life  insurance
        benefits  are  related  to age and  salary at  retirement.  The costs of
        postretirement benefits are recognized in accordance with the provisions
        of SFAS No. 106. The Equitable continues to fund postretirement benefits
        costs on a  pay-as-you-go  basis  and,  for  1996,  1995 and  1994,  The
        Equitable  made  estimated  postretirement  benefits  payments  of $18.9
        million, $31.1 million and $29.8 million, respectively.

                                      F-37


        The  following  table  sets  forth the  postretirement  benefits  plan's
        status, reconciled to amounts recognized in The Equitable's consolidated
        financial statements:


                                                           1996         1995         1994
                                                        ---------    ---------    ---------
                                                                   (In Millions)
                                                                           
        Service cost...................................  $  5.3       $   4.0       $ 3.9
        Interest cost on accumulated postretirement
          benefits obligation..........................    34.6          34.7        28.6
        Net amortization and deferrals.................     2.4          (2.3)       (3.9)
                                                        --------     ----------    --------  
        Net Periodic Postretirement Benefits Costs.....  $ 42.3       $  36.4       $28.6
                                                        ========     ==========    ========

  



                                                                   December 31,
                                                               ----------------------
                                                                 1996         1995
                                                               ---------   ----------
                                                                   (In Millions)
                                                                          
        Accumulated postretirement benefits obligation:
          Retirees............................................  $ 381.8     $ 391.8
          Fully eligible active plan participants.............     50.7        50.4
          Other active plan participants......................     60.7        64.2
                                                               ---------   ---------
                                                                  493.2       506.4
        Unrecognized prior service cost.......................     50.5        56.3
        Unrecognized net loss from past experience different
          from that assumed and from changes in assumptions...   (150.5)     (181.3)
                                                               ---------   ---------
        Accrued Postretirement Benefits Cost..................  $ 393.2     $ 381.4
                                                               =========   =========


        At January 1, 1994,  medical benefits available to retirees under age 65
        are the same as those offered to active  employees and medical  benefits
        will be limited to 200% of 1993 costs for all participants.

        The  assumed   health  care  cost  trend  rate  used  in  measuring  the
        accumulated   postretirement  benefits  obligation  was  9.5%  in  1996,
        gradually  declining  to 3.5% in the  year  2009  and in 1995  was  10%,
        gradually  declining to 3.5% in the year 2008. The discount rate used in
        determining the accumulated postretirement benefits obligation was 7.50%
        and 7.25% at December 31, 1996 and 1995, respectively.

        If the health care cost trend rate assumptions were increased by 1%, the
        accumulated  postretirement  benefits obligation as of December 31, 1996
        would be  increased  7%.  The  effect  of this  change on the sum of the
        service cost and interest cost would be an increase of 8%.

14)     BROKER-DEALER NET CAPITAL

        DLJ's wholly owned principal  subsidiary,  Donaldson,  Lufkin & Jenrette
        Securities  Corporation  ("DLJSC")  is subject to the SEC's  Uniform Net
        Capital Rule pursuant to rule 15C3-1 of the  Securities  Exchange Act of
        1934. Under the alternative  method permitted by this rule, the required
        net capital, as defined, shall not be less than two percent of aggregate
        debit balances arising from customer  transactions,  as defined, or four
        percent of segregated funds, as defined,  whichever is greater.  The New
        York  Stock  Exchange  may also  require  a member  firm to  reduce  its
        business if its net capital is less than four percent of aggregate debit
        balances and may prohibit a member firm from  expanding its business and
        declaring cash dividends if its net capital is less than five percent of
        aggregate debit balances.  At December 31, 1996,  DLJSC's  aggregate net
        capital of $654.1  million was 21% of  aggregate  debit  balances and in
        excess of the minimum requirement by approximately $584.0 million.

        Certain  U.S.  and  foreign  subsidiaries  of DLJ are subject to the net
        capital  requirements  of  their  respective   regulatory  agencies.  At
        December 31, 1996 and 1995, DLJ and its subsidiaries  were in compliance
        with all applicable regulatory capital adequacy requirements.

                                      F-38


        In accordance with regulations of the Securities and Exchange Commission
        and the Commodities  Futures Trading  Commission,  cash of $13.2 million
        and $9.9 million and  securities  with a market value of $770.0  million
        and $409.7 million,  at December 31, 1996 and 1995,  respectively,  have
        been  segregated  in special  reserve  bank  accounts for the benefit of
        DLJ's  customers.  These  amounts are  included  in other  assets in the
        consolidated balance sheets.

15)     DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

        Derivatives

        Substantially  all of DLJ's  business  related to  derivatives is by its
        nature  trading  activities  which  are  primarily  for the  purpose  of
        customer  accommodations.  DLJ's derivative activities consist primarily
        of  option  writing  and  trading  in  forward  and  futures  contracts.
        Derivative  financial  instruments  have both  on-and-off  balance sheet
        implications depending on the nature of the contracts. DLJ's involvement
        in swap contracts is not significant.

        Changes  in  unrealized  gains  or  losses  on all of  DLJ's  derivative
        instruments  are included in the  consolidated  statements  of earnings.
        Changes  in  the  value  of  options   contracts  are  included  in  the
        consolidated  statements of earnings. Fair value of the options includes
        the premiums  which are deferred and are  recognized as revenue over the
        life of the option contracts on a straight-line  basis or are recognized
        as  revenue  through  the change in the fair  value of the  option.  The
        notional  amount  of  forward  and  futures  contracts  are  treated  as
        off-balance-sheet  items.  Changes  in  unrealized  gains and  losses on
        forward  and  futures   contracts  are  included  in  the   consolidated
        statements of earnings with  corresponding  offsetting amounts reflected
        as assets or liabilities.

        As  part  of  customer  accommodations,   DLJ  writes  option  contracts
        specifically  designed to meet customers' needs. As a writer of over the
        counter option  contracts,  DLJ receives a cash premium at the beginning
        of the contract period and bears the risk of unfavorable  changes in the
        value  of the  financial  instruments  underlying  the  option.  Options
        written do not expose DLJ to credit  risk since they  obligate  DLJ (not
        its counterparty) to perform.  With respect to the financial instruments
        underlying  these  options,   DLJ  makes  a  determination  that  credit
        exposures are  appropriate  for the  particular  counterparty  with whom
        business is conducted.  DLJ generally  covers the market risk associated
        with  its  options  business  by  purchasing  or  selling  cash or other
        derivative  financial  instruments  on a proprietary  basis to cover the
        options  written.  Such  purchases and sales may include debt and equity
        securities,  futures and forward contracts and options.  DLJ reviews the
        creditworthiness  of the  counterparties of such covering  transactions.
        Future cash  requirements for options written is equal to the fair value
        of the options. Option contracts are typically written for a duration of
        less than thirteen months and are included in the  consolidated  balance
        sheets at fair value. Option premiums are recognized as revenue over the
        life of the option contracts on a straight-line  basis or are recognized
        as revenue through the change in the fair value of the option.

                                      F-39


        The notional  (contract)  value of the written  options was $8.6 billion
        and $3.7  billion at  December  31,  1996 and 1995,  respectively.  Such
        options  contracts  are covered by the following  financial  instruments
        which DLJ has purchased or sold on a proprietary basis and are reflected
        in the table below at either the underlying  contract (notional) amounts
        for derivative instruments or at market value for cash instruments:


                                                              December 31,
                                                        -------------------------
                                                           1996          1995
                                                        -----------   -----------
                                                              (In Millions)
                                                                       
        U.S. Government, mortgage-backed securities
          and options thereon..........................  $ 4,679.0     $ 1,569.0
        Foreign sovereign debt securities..............    2,460.0         666.0
        Equity swap contracts..........................       70.0         408.0
        Currency forward contracts.....................       18.0           -
        Futures contracts..............................      306.0         183.0
        Equities and other.............................    1,079.0         911.0
                                                        -----------   -----------
        Total..........................................  $ 8,612.0     $ 3,737.0
                                                        ===========   ===========


        The  trading  revenues  from  option  writing  activity  (net of related
        interest expense) were  approximately  $71.2 million,  $96.0 million and
        $100.3 million for 1996, 1995 and 1994, respectively.  The fair value of
        options is measured by the unamortized  premiums and the intrinsic value
        determined from various pricing  sources.  The average fair value of the
        options was approximately $172.7 million and $128.7 million for 1996 and
        1995,  respectively.  The fair value of options was approximately $241.9
        million and $154.4 million at December 31, 1996 and 1995,  respectively,
        and  were  included  as  liabilities  in the  accompanying  consolidated
        balance sheets.

        As  part  of its  trading  activities,  DLJ  also  enters  into  forward
        purchases and sales contracts for mortgage-backed securities and foreign
        currencies.  DLJ also  enters into  futures  contracts  on  equity-based
        indices,  foreign currencies and other financial  instruments as well as
        options on futures contracts.  Forward and futures contracts are treated
        as  off-balance-sheet  items.  Changes in unrealized gains and losses on
        forward  and  futures   contracts  are  included  in  the   consolidated
        statements of earnings with  corresponding  offsetting amounts reflected
        as assets or  liabilities.  Market  risk for a forward and future is the
        movement  of  price  on  the  notional  value  of  the  contracts.  Cash
        requirements   at  inception   equal  the  original  margin  on  futures
        contracts.  Generally,  no cash is  required  at  inception  for forward
        contracts.  The cash  requirement at settlement is equal to the notional
        value on the  contract for a forward  contract and the daily  changes in
        the market  value for a futures  contract.  The  performance  of forward
        contracts is dependent on the financial  reliability of the counterparty
        and exposes DLJ to credit risk. DLJ monitors  credit exposure of forward
        contracts  by  limiting   transactions  with  specific   counterparties,
        reviewing  credit limits and adhering to internally  established  credit
        extension  policies.  Futures contracts and options on futures contracts
        are  exchange-traded   financial   instruments  that  generally  do  not
        represent  exposure to credit risk due to daily cash  settlements of the
        change in market  value with the  exchanges.  The  credit  risk with the
        futures  exchange  is limited to the net  positive  change in the market
        value for a single day.

                                      F-40


        The following is a summary of the values of these  contracts at December
        31, 1996 and 1995:


                                              December 31, 1996             December 31, 1995
                                         ---------------------------  ---------------------------
                                          Purchases       Sales        Purchases         Sales
                                         -----------  --------------  ------------   ------------
                                                              (In Millions)
                                                                                 
        Forward Contracts:
          Notional (Contract) Value.....  $14,070.0     $ 17,917.0     $18,186.0       $17,066.0
                                         ===========  ============   =============   ============
        Futures Contracts and
          Options on Futures
          Contracts:
          (Market Value)................  $ 1,420.0     $  2,774.0     $ 1,129.0       $ 1,932.0
                                         ===========  ============   =============   ============


        The following is a summary of the values of these contracts  included in
        the consolidated financial statements at December 31, 1996 and 1995:



                                                                                     December 31,
                                                                                -------------------
                                                                                  1996      1995
                                                                                --------   --------
                                                                                     (In Millions)
                                                                                         
        Forward Contracts:
          Average fair values included in liabilities during the period........  $(10.0)   $ (4.0)
          Unrealized gains included in total assets at end of period...........    44.0      48.0
          Unrealized losses included in total liabilities at end of period.....    46.0      51.0

        Futures Contracts:
          Average fair values included in assets during the period.............  $  2.0    $  -
          Average fair values included in liabilities during the period........     -        (6.0)
          Unrealized gains included in total assets at end of period...........     6.0       -


        Net trading  gains  (losses) on forward  contracts  were $39.0  million,
        $149.0  million and $(157.0)  million and net trading gains  (losses) on
        futures  contracts were $8.0 million,  $(58.0) million and $59.0 million
        for 1996, 1995 and 1994, respectively.

        Average  fair values  during the period were  computed  using  month-end
        averages. The fair values of futures contracts are measured by reference
        to quoted market prices.  Fair values of forward contracts are estimated
        on the basis of dealer  quotes,  pricing  models  or quoted  prices  for
        financial instruments with similar characteristics. DLJ generally enters
        into  futures and forward  transactions  for periods of 90 days or less.
        The remaining maturities for all options,  forwards and futures are less
        than thirteen months.

        The Insurance Group primarily uses derivatives for asset/liability  risk
        management and for hedging individual securities. Derivatives mainly are
        utilized to reduce the  Insurance  Group's  exposure  to  interest  rate
        fluctuations.  Accounting for interest rate swap  transactions  is on an
        accrual   basis.   Gains  and  losses  related  to  interest  rate  swap
        transactions are amortized as yield  adjustments over the remaining life
        of the underlying  hedged  security.  Income and expense  resulting from
        interest rate swap  activities are reflected in net  investment  income.
        The  notional  amount of  matched  interest  rate swaps  outstanding  at
        December 31, 1996 was $649.9  million.  The average  unexpired  terms at
        December 31, 1996 range from 2.2 to 2.7 years. At December 31, 1996, the
        cost of  terminating  outstanding  matched  swaps in a loss position was
        $8.3 million and the unrealized  gain on outstanding  matched swaps in a
        gain  position  was $11.4  million.  The  Equitable  has no intention of
        terminating  these  contracts  prior to maturity.  During 1996, 1995 and
        1994, net gains (losses) of $.2 million, $1.4 million and $(.2) million,
        respectively,  were  recorded  in  connection  with  interest  rate swap
        activity . Equitable  Life has  implemented an interest rate cap program

                                      F-41


        designed  to  hedge  crediting  rates on  interest-sensitive  individual
        annuities  contracts.  The outstanding  notional amounts at December 31,
        1996 of contracts  purchased and sold were  $5,050.0  million and $500.0
        million,  respectively.  The net premium paid by Equitable Life on these
        contracts  was $22.5  million and is being  amortized  ratably  over the
        contract periods ranging from 3 to 5 years. Income and expense resulting
        from this program are reflected as an adjustment to interest credited to
        policyholders' account balances.

        Financial Instruments with Off-Balance-Sheet Risk

        In  the  normal  course  of  business,   DLJ's  customer,   trading  and
        correspondent clearance activities involve the execution, settlement and
        financing of various securities and financial  instrument  transactions.
        The  execution  of these  transactions  includes  the  purchase and sale
        (including "short sales") of securities, the writing of options, and the
        purchase and sale of financial  futures  contracts and forward  purchase
        and  sales   contracts  for   mortgage-backed   securities  and  foreign
        currencies. These activities may expose DLJ to off-balance-sheet risk in
        the event the customer or  counterparty  to the transaction is unable to
        fulfill its  contractual  obligations  and margin  requirements  are not
        sufficient  to  fully  cover  losses.  In these  situations,  DLJ may be
        required to purchase or sell financial  instruments at prevailing market
        prices  which may not fully cover the  obligations  of its  customers or
        counterparties.   DLJ  limits  this  risk  by  requiring  customers  and
        counterparties  to maintain margin collateral that is in compliance with
        regulatory and internal guidelines.  Additionally, with respect to DLJ's
        correspondent  clearance activities,  introducing  correspondent brokers
        are required to guarantee the  performance of their customers in meeting
        contractual obligations.

        DLJ's financing and securities  settlement  activities involve DLJ using
        securities  as  collateral  in  support  of  various  secured  financing
        sources.  In the event  the  counterparty  does not meet its  contracted
        obligation to return  securities used as collateral,  DLJ may be exposed
        to the risk of  reacquiring  the  securities  at the  prevailing  market
        prices in order to satisfy its  obligations.  DLJ controls  this risk by
        monitoring  the market value of securities  pledged on a daily basis and
        by requiring  adjustments  of  collateral  levels in the event of excess
        market exposure.

        DLJ's activities  include entering into forward  contracts which provide
        for the future delivery or receipt of securities at a specified price or
        yield.  Risk arises from the potential  inability of  counterparties  to
        perform  under the terms of the contracts and from changes in securities
        value and interest rates. DLJ controls the risk by monitoring the market
        value of the  securities  contracted  for on a daily basis and reviewing
        creditworthiness of the counterparties.  DLJ reflects the changes in the
        market  value of these  instruments  in the  consolidated  statement  of
        earnings. The settlement of these transactions is not expected to have a
        material  adverse  effect  on  The  Equitable's  consolidated  financial
        statements.

        Concentrations of Credit Risk

        As a securities broker and dealer,  DLJ is engaged in various securities
        trading and brokerage  activities  servicing a diverse group of domestic
        and foreign  corporations,  governments,  institutional  and  individual
        investors. A substantial portion of DLJ's transactions are executed with
        and on behalf of  institutional  investors  including  other brokers and
        dealers, mortgage brokers, commercial banks, U.S. governmental agencies,
        mutual  funds  and  other  financial   institutions  and  are  generally
        collateralized.  DLJ's  exposure  to  credit  risk  associated  with the
        nonperformance  of these  counterparties in fulfilling their contractual
        obligations pursuant to securities transactions can be directly impacted
        by volatile securities  markets,  credit markets and regulatory changes.
        Credit  risk is the  amount  of  accounting  loss DLJ  would  incur if a
        counterparty  failed to perform its obligations  under contractual terms
        and  the  collateral  held,  if  any,  was  deemed   insufficient.   All
        counterparties are reviewed on a regular basis to establish  appropriate
        exposure  limits  for a  variety  of  transactions.  In  certain  cases,
        specific  transactions are analyzed to determine the amount of potential
        exposure that could arise, and the counterparty's  credit is reviewed to
        determine  whether  it  supports  such  exposure.  In  addition  to  the
        counterparty's  credit status,  DLJ analyzes market movements that could
        affect exposure levels.  DLJ considers four main factors that may affect
        trades in determining trading limits: the settlement method; the time it
        will take for a trade to settle (i.e.,  the maturity of the trade);  the


                                      F-42


        volatility that could affect the value of the securities involved in the
        trade;  and the size of the trade.  In addition to  determining  trading
        limits, DLJ actively manages the credit exposure relating to its trading
        activities by entering into master  netting  agreements  when  feasible;
        monitoring  the  creditworthiness  of  counterparties  and  the  related
        trading limits on an ongoing basis and requesting  additional collateral
        when deemed necessary;  diversifying and limiting exposure to individual
        counterparties  and geographic  locations;  and limiting the duration of
        exposure.  In  certain  cases,  DLJ may also close out  transactions  or
        assign them to other counterparties when deemed necessary or appropriate
        to mitigate credit risks.

        DLJ's customer securities  activities are transacted on either a cash or
        margin  basis.  In  margin  transactions,  DLJ  extends  credit  to  the
        customer,   subject   to  various   regulatory   and   internal   margin
        requirements,  collateralized  by cash and  securities in the customer's
        account.  DLJ seeks to control the risks  associated  with its  customer
        activities  by requiring  customers  to maintain  margin  collateral  in
        compliance with various regulatory and internal guidelines. DLJ monitors
        required margin levels daily and, pursuant to such guidelines,  requires
        the customers to deposit  additional  collateral,  or reduce  positions,
        when necessary.

        Fair Value of Financial Instruments

        The  Equitable  defines fair value as the quoted market prices for those
        instruments  that are  actively  traded in financial  markets.  In cases
        where quoted market prices are not available,  fair values are estimated
        using  present  value  or other  valuation  techniques.  The fair  value
        estimates  are made at a  specific  point in  time,  based on  available
        market  information  and  judgments  about  the  financial   instrument,
        including estimates of timing,  amount of expected future cash flows and
        the credit standing of counterparties. Such estimates do not reflect any
        premium or discount that could result from offering for sale at one time
        The Equitable's  entire holdings of a particular  financial  instrument,
        nor do they  consider the tax impact of the  realization  of  unrealized
        gains or  losses.  In many  cases,  the fair value  estimates  cannot be
        substantiated  by  comparison  to  independent   markets,  nor  can  the
        disclosed value be realized in immediate settlement of the instrument.

        Certain  financial  instruments  are  excluded,  particularly  insurance
        liabilities  other than financial  guarantees and investment  contracts.
        Fair market  value of  off-balance-sheet  financial  instruments  of the
        Insurance Group was not material at December 31, 1996 and 1995.

        Fair  value  for  mortgage   loans  on  real  estate  are  estimated  by
        discounting  future contractual cash flows using interest rates at which
        loans with similar  characteristics  and credit  quality  would be made.
        Fair values for foreclosed mortgage loans and problem mortgage loans are
        limited to the  estimated  fair value of the  underlying  collateral  if
        lower.

        The estimated fair values for The Equitable's  liabilities under GIC and
        association  plan contracts are estimated using  contractual  cash flows
        discounted based on the T. Rowe Price GIC Index Rate for the appropriate
        duration.  For  durations  in excess of the  published  index rate,  the
        appropriate  Treasury  rate is used plus a spread  equal to the  longest
        duration GIC rate spread published.

        The estimated  fair values for those group annuity  contracts  which are
        classified  as  universal  life  type  contracts  are  measured  at  the
        estimated fair value of the underlying assets. The estimated fair values
        for single  premium  deferred  annuities  ("SPDA") are  estimated  using
        projected cash flows discounted at current offering rates. The estimated
        fair values for supplementary contracts not involving life contingencies
        ("SCNILC") and annuities certain are derived using discounted cash flows
        based upon the estimated current offering rate.

        Fair value for  long-term  debt is  determined  using  published  market
        values, where available,  or contractual cash flows discounted at market
        interest rates. The estimated fair values for non-recourse mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate which
        takes  into  account  the level of  current  market  interest  rates and
        collateral  risk. The estimated  fair values for recourse  mortgage debt
        are  determined by  discounting  contractual  cash flows at a rate based
        upon  current  interest  rates of other  companies  with credit  ratings
        similar to The  Equitable.  The  Equitable's  fair  value of  short-term
        borrowings approximates their carrying value.

                                      F-43


        The following  table  discloses  carrying value and estimated fair value
        for financial instruments not otherwise disclosed in Notes 3, 6 and 7:


                                                                       December 31,
                                                -----------------------------------------------------
                                                          1996                            1995
                                                -------------------------  --------------------------
                                                  Carrying    Estimated      Carrying     Estimated
                                                   Value     Fair Value       Value       Fair Value
                                                -------------------------  ------------ -------------
                                                                   (In Millions)
                                                                                   
        Consolidated Financial Instruments:
        Mortgage loans on real estate..........  $ 3,133.0   $  3,394.6     $  3,638.3   $ 3,973.6
        Other joint ventures...................      467.0        467.0          492.7       492.7
        Policy loans...........................    2,196.1      2,221.6        1,976.4     2,057.5
        Policyholders' account balances:
          Association plans....................       78.1         77.3          101.0       100.0
          Group annuity contracts..............    2,141.0      1,954.0        2,335.0     2,395.0
          SPDA.................................    1,062.7      1,065.7        1,265.8     1,272.0
          Annuities certain and SCNILC.........      654.9        736.2          646.4       716.7
        Long-term debt.........................    3,920.7      3,948.9        3,852.0     3,945.8

        Closed Block Financial Instruments:
        Mortgage loans on real estate..........    1,380.7      1,425.6        1,368.8     1,461.4
        Other equity investments...............      105.0        105.0          151.6       151.6
        Policy loans...........................    1,765.9      1,798.0        1,797.2     1,891.4
        SCNILC liability.......................       30.6         34.9           34.8        39.6

        GIC Segment Financial Instruments:
        Mortgage loans on real estate..........    1,111.1      1,220.3        1,485.8     1,666.1
        Fixed maturities.......................       42.5         42.5          107.4       107.4
        Other equity investments...............      300.5        300.5          455.9       455.9
        Guaranteed interest contracts..........      290.7        300.5          329.0       352.0
        Long-term debt.........................      102.1        102.2          135.1       136.0


16)     COMMITMENTS AND CONTINGENT LIABILITIES

        The  Equitable has provided,  from time to time,  certain  guarantees or
        commitments  to  affiliates,  investors and others.  These  arrangements
        include commitments by The Equitable,  under certain conditions: to make
        capital  contributions of up to $244.9 million to affiliated real estate
        joint  ventures;   to  provide  equity   financing  to  certain  limited
        partnerships of $205.8 million at December 31, 1996, under existing loan
        or loan commitment agreements; and to provide short-term financing loans
        which at December 31, 1996 totaled $14.6  million.  Management  believes
        The  Equitable  will not incur any material  losses as a result of these
        commitments.

        Equitable  Life  is the  obligor  under  certain  structured  settlement
        agreements  which  it  had  entered  into  with  unaffiliated  insurance
        companies  and  beneficiaries.  To satisfy its  obligations  under these
        agreements,  Equitable  Life owns  single  premium  annuities  issued by
        previously wholly owned life insurance subsidiaries.  Equitable Life has
        directed  payment  under  these  annuities  to be made  directly  to the
        beneficiaries under the structured settlement  agreements.  A contingent
        liability exists with respect to these agreements  should the previously
        wholly  owned   subsidiaries  be  unable  to  meet  their   obligations.
        Management  believes the satisfaction of those  obligations by Equitable
        Life is remote.

        In the normal course of business,  DLJ enters into letters of credit for
        the  purpose of  facilitating  certain  financing  transactions  and for
        securing  various  margin  requirements.  At December 31,  1996,  $163.0
        million of such letters of credit were  outstanding.  Additionally,  the
        Insurance  Group had $51.6 million of letters of credit  outstanding  at
        December 31, 1996.

                                      F-44


17)     LITIGATION

        A number of lawsuits has been filed against life and health  insurers in
        the  jurisdictions  in  which  Equitable  Life and its  subsidiaries  do
        business involving insurers' sales practices,  alleged agent misconduct,
        failure to properly  supervise  agents,  and other matters.  Some of the
        lawsuits have  resulted in the award of  substantial  judgments  against
        other insurers,  including  material amounts of punitive damages,  or in
        substantial  settlements.   In  some  states,  juries  have  substantial
        discretion  in awarding  punitive  damages.  Equitable  Life,  Equitable
        Variable  Life  Insurance  Company   ("EVLICO")  and  The  Equitable  of
        Colorado,  Inc. ("EOC"), like other life and health insurers,  from time
        to time are involved in such  litigation.  To date,  no such lawsuit has
        resulted in an award or  settlement of any material  amount  against The
        Equitable.  Among litigations pending against Equitable Life, EVLICO and
        EOC of the  type  referred  to in this  paragraph  are  the  litigations
        described in the following eight paragraphs.

        An action entitled Golomb et al. v. The Equitable Life Assurance Society
        of the United  States was filed on January  20,  1995 in New York County
        Supreme Court. The action purports to be brought on behalf of a class of
        persons  insured after 1983 under Lifetime  Guaranteed  Renewable  Major
        Medical  Insurance  Policies issued by Equitable Life (the  "policies").
        The complaint  alleges that premium  increases for these  policies after
        1983,  all of which were filed with and  approved  by the New York State
        Insurance  Department  and certain  other state  insurance  departments,
        breached the terms of the policies,  and that statements in the policies
        and  elsewhere  concerning  premium  increases  constituted   fraudulent
        concealment,  misrepresentations  in violation of New York Insurance Law
        Section 4226 and deceptive practices under New York General Business Law
        Section 349. The  complaint  seeks a  declaratory  judgment,  injunctive
        relief  restricting  the  methods  by  which  Equitable  Life  increases
        premiums  on the  policies  in the  future,  a refund of  premiums,  and
        punitive  damages.  Plaintiffs  also have  indicated that they will seek
        damages in an  unspecified  amount.  Equitable Life moved to dismiss the
        complaint  in its entirety on the grounds that it fails to state a claim
        and that  uncontroverted  documentary  evidence  establishes  a complete
        defense to the claims.  On May 29,  1996,  the New York  County  Supreme
        Court  entered a  judgment  dismissing  the  complaint  with  prejudice.
        Plaintiffs have filed a notice of appeal of that judgment.

        In January 1996,  separate  actions were filed in Pennsylvania and Texas
        state courts  (entitled,  respectively,  Malvin et al. v. The  Equitable
        Life  Assurance  Society of the  United  States and Bowler et al. v. The
        Equitable Life Assurance  Society of the United  States),  making claims
        similar  to those in the New York  action  described  above.  The  Texas
        action  also  claims  that  Equitable  Life   misrepresented   to  Texas
        policyholders that the Texas Insurance Department had approved Equitable
        Life's rate increases.  These actions are asserted on behalf of proposed
        classes of Pennsylvania issued or renewed policyholders and Texas issued
        or renewed  policyholders,  insured under the policies. The Pennsylvania
        and Texas actions seek  compensatory and punitive damages and injunctive
        relief  restricting  the  methods  by  which  Equitable  Life  increases
        premiums  in the future  based on the common law and  statutes  of those
        states.  On February 9, 1996,  Equitable  Life removed the  Pennsylvania
        action,  Malvin,  to the  United  States  District  Court for the Middle
        District of  Pennsylvania.  Following  the decision  granting  Equitable
        Life's motion to dismiss the New York action (Golomb), on the consent of
        the  parties  the  District  Court  ordered  an  indefinite  stay of all
        proceedings in the Pennsylvania action,  pending either party's right to
        reinstate the proceeding,  and ordered that for administrative  purposes
        the  case be  deemed  administratively  closed.  On  February  2,  1996,
        Equitable  Life removed the Texas action,  Bowler,  to the United States
        District Court for the Northern  District of Texas. On May 20, 1996, the
        plaintiffs in Bowler  amended their  complaint by adding  allegations of
        misrepresentation   regarding   premium  increases  on  other  types  of
        guaranteed   renewable  major  medical  insurance   policies  issued  by
        Equitable Life up to and including 1983. On July 1, 1996, Equitable Life
        filed a  motion  for  summary  judgment  dismissing  the  first  amended
        complaint in its entirety. In August, 1996, the court granted plaintiffs
        leave to file a supplemental  complaint on behalf of a proposed class of
        Texas policyholders claiming unfair  discrimination,  breach of contract
        and other claims  arising out of alleged  differences  between  premiums
        charged  to  Texas  policyholders  and  premiums  charged  to  similarly
        situated policyholders in New York and certain other states.  Plaintiffs
        seek refunds of alleged  overcharges,  exemplary or  additional  damages
        citing Texas statutory  provisions which among other things,  permit two

                                      F-45


        times the amount of actual damage plus additional  penalties if the acts
        complained  of are  found  to be  knowingly  committed,  and  injunctive
        relief.  Equitable  Life has also  filed a motion for  summary  judgment
        dismissing the supplemental  complaint in its entirety.  Plaintiffs also
        obtained  permission  to add another  plaintiff to the first amended and
        supplemental  complaints.  Plaintiffs  have  opposed  both  motions  for
        summary  judgment and  requested  that certain  issues be found in their
        favor. Equitable Life is in the process of replying.

        On May 22, 1996, a separate  action  entitled  Bachman v. The  Equitable
        Life Assurance Society of the United States,  was filed in Florida state
        court making claims similar to those in the previously  reported  Golomb
        action.  The Florida action is asserted on behalf of a proposed class of
        Florida  issued  or  renewed  policyholders  insured  after  1983  under
        Lifetime Guaranteed Renewable Major Medical Insurance Policies issued by
        Equitable  Life.  The Florida  action  seeks  compensatory  and punitive
        damages and injunctive relief restricting the methods by which Equitable
        Life  increases  premiums  in the  future  based on  various  common law
        claims.  On June 20, 1996,  Equitable Life removed the Florida action to
        Federal court.  Equitable  Life has answered the complaint,  denying the
        material  allegations and asserting  certain  affirmative  defenses.  On
        December 6, 1996, Equitable Life filed a motion for summary judgment and
        plaintiff is expected to file its response to that motion shortly.

        On November 6, 1996, a proposed class action entitled  Fletcher,  et al.
        v. The Equitable Life Assurance Society of the United States,  was filed
        in California Superior Court for Fresno County, making substantially the
        same allegations  concerning premium rates and premium rate increases on
        guaranteed  renewable  policies made in the Bowler action. The complaint
        alleges,  among other things,  that differentials  between rates charged
        California policyholders and policyholders in New York and certain other
        states,  and the methods  used by Equitable  Life to  calculate  premium
        increases,  breached  the terms of its  policies,  that  Equitable  Life
        misrepresented  and concealed the facts pertaining to such differentials
        and methods in violation of California law, and that Equitable Life also
        misrepresented  that its rate  increases were approved by the California
        Insurance  Department.   Plaintiffs  seek  compensatory  damages  in  an
        unspecified amount,  rescission,  injunctive relief and attorneys' fees.
        Equitable Life removed the action to Federal court;  plaintiff has moved
        to  remand  the  case  to  state  court.  Although  the  outcome  of any
        litigation cannot be predicted with certainty, particularly in the early
        stages  of an  action,  The  Equitable's  management  believes  that the
        ultimate resolution of the Golomb,  Malvin, Bowler, Bachman and Fletcher
        litigations  should not have a material  adverse effect on the financial
        position of The Equitable.  Due to the early stage of such  litigations,
        The Equitable's  management  cannot make an estimate of loss, if any, or
        predict  whether or not such  litigations  will have a material  adverse
        effect  on The  Equitable's  results  of  operations  in any  particular
        period.

        An action was instituted on April 6, 1995 against Equitable Life and its
        wholly owned subsidiary,  EOC, in New York state court,  entitled Sidney
        C. Cole et al. v. The  Equitable  Life  Assurance  Society of the United
        States  and The  Equitable  of  Colorado,  Inc.,  No.  95/108611  (N. Y.
        County).  The action is brought by the  holders of a joint  survivorship
        whole life policy issued by EOC. The action  purports to be on behalf of
        a class  consisting  of all persons who from  January 1, 1984  purchased
        life insurance  policies sold by Equitable Life and EOC based upon their
        allegedly  uniform sales  presentations  and policy  illustrations.  The
        complaint puts in issue various  alleged sales practices that plaintiffs
        assert,  among other things,  misrepresented  the stated number of years
        that the annual premium would need to be paid.  Plaintiffs  seek damages
        in an unspecified  amount,  imposition of a constructive trust, and seek
        to enjoin  Equitable Life and EOC from engaging in the challenged  sales
        practices.  On June 28,  1996,  the court  issued a  decision  and order
        dismissing  with  prejudice  plaintiff's  causes  of action  for  fraud,
        constructive  fraud,  breach of fiduciary duty,  negligence,  and unjust
        enrichment, and dismissing without prejudice plaintiff's cause of action
        under the New York State consumer protection statute. The only remaining
        causes   of  action   are  for   breach  of   contract   and   negligent
        misrepresentation.  Plaintiffs made a motion for reargument with respect
        to this order,  which was submitted to the court in October  1996.  This
        motion was denied by the court on December 16, 1996.

                                      F-46


        On May 21,  1996,  an  action  entitled  Elton  F.  Duncan,  III v.  The
        Equitable  Life Assurance  Society of the United  States,  was commenced
        against  Equitable  Life in the Civil  District  Court for the Parish of
        Orleans, State of Louisiana.  The action is brought by an individual who
        purchased  a whole life  policy.  Plaintiff  alleges  misrepresentations
        concerning  the  extent to which  the  policy  was a proper  replacement
        policy and the number of years that the annual  premium would need to be
        paid.  Plaintiff purports to represent a class consisting of all persons
        who  purchased  whole life or universal  life  insurance  policies  from
        Equitable  Life from  January 1, 1982 to the  present.  Plaintiff  seeks
        damages,  including punitive damages,  in an unspecified amount. On July
        26, 1996, an action entitled Michael Bradley v. Equitable  Variable Life
        Insurance Company,  was commenced in New York state court. The action is
        brought by the  holder of a variable  life  insurance  policy  issued by
        EVLICO.  The plaintiff  purports to represent a class  consisting of all
        persons or entities who  purchased one or more life  insurance  policies
        issued by EVLICO  from  January 1,  1980.  The  complaint  puts at issue
        various   alleged  sales   practices   and  alleges   misrepresentations
        concerning  the  extent to which  the  policy  was a proper  replacement
        policy and the number of years that the annual  premium would need to be
        paid.  Plaintiff  seeks  damages,  including  punitive  damages,  in  an
        unspecified  amount and also seeks injunctive relief  prohibiting EVLICO
        from canceling  policies for failure to make premium payments beyond the
        alleged  stated number of years that the annual premium would need to be
        paid. On September 21, 1996 Equitable Life, EVLICO and EOC made a motion
        to have this  proceeding  moved from Kings County  Supreme  Court to New
        York County for joint trial or consolidation  with the Cole action.  The
        motion was denied by the court on January 9, 1997.  On January 10, 1997,
        plaintiffs  moved for  certification of a nationwide class consisting of
        all  persons  or  entities  who  were  sold one or more  life  insurance
        products on a "vanishing premium" basis and/or were allegedly induced to
        purchase  additional   policies  from  EVLICO,   using  the  cash  value
        accumulated  in  existing  policies,  from  January 1, 1980  through and
        including  December 31, 1996.  Plaintiffs  further moved to have Michael
        Bradley  designated  as the class  representative.  Discovery  regarding
        class certification is underway.

        On  December  12,  1996,  an action  entitled  Robert  E.  Dillon v. The
        Equitable Life Assurance  Society of the United States and The Equitable
        of Colorado,  was commenced in the United States  District Court for the
        Southern District of Florida. The action is brought by an individual who
        purchased  a joint whole life policy  from EOC.  The  complaint  puts at
        issue  various  alleged sales  practices and alleges  misrepresentations
        concerning the alleged  impropriety of  replacement  policies  issued by
        Equitable  Life and EOC and  alleged  misrepresentations  regarding  the
        number  of  years  premiums  would  have to be  paid on the  defendants'
        policies.  Plaintiff  brings  claims  for  breach  of  contract,  fraud,
        negligent  misrepresentation,  money had and received, unjust enrichment
        and imposition of a constructive trust.  Plaintiff purports to represent
        two classes of persons.  The first is a "contract class,"  consisting of
        all persons who purchased  whole or universal  life  insurance  policies
        from  Equitable  Life and EOC and from whom  Equitable Life and EOC have
        sought additional payments beyond the number of years allegedly promised
        by Equitable Life and EOC. The second is a "fraud class,"  consisting of
        all persons with an interest in policies  issued by  Equitable  Life and
        EOC at any time since  October 1, 1986.  Plaintiff  seeks  damages in an
        unspecified amount, and also seeks injunctive relief attaching Equitable
        Life's and EOC's profits from their alleged sales  practices.  Equitable
        Life's  and EOC's time to answer or move with  respect to the  complaint
        has been  extended  until  February  24,  1997.  Although the outcome of
        litigation cannot be predicted with certainty, particularly in the early
        stages  of an  action,  The  Equitable's  management  believes  that the
        ultimate resolution of the Cole, Duncan,  Bradley and Dillon litigations
        should not have a material  adverse effect on the financial  position of
        The  Equitable.  Due  to the  early  stages  of  such  litigations,  The
        Equitable's  management  cannot  make an  estimate  of loss,  if any, or
        predict whether or not any such litigation will have a material  adverse
        effect  on The  Equitable's  results  of  operations  in any  particular
        period.

        On January 3, 1996, an amended complaint was filed in an action entitled
        Frank Franze Jr. and George  Busher,  individually  and on behalf of all
        others similarly situated v. The Equitable Life Assurance Society of the
        United  States,  and Equitable  Variable  Life  Insurance  Company,  No.
        94-2036 in the United States District Court for the Southern District of
        Florida.  The  action  was  brought  by two  individuals  who  purchased
        variable life insurance policies.  The plaintiffs purport to represent a
        nationwide class  consisting of all persons who purchased  variable life
        insurance  policies from Equitable  Life and EVLICO since  September 30,
        1991.  The basic  allegation of the amended  complaint is that Equitable


                                      F-47


        Life's and EVLICO's  agents were trained not to disclose  fully that the
        product being sold was life insurance.  Plaintiffs  allege violations of
        the Federal  securities  laws and seek  rescission  of the  contracts or
        compensatory damages and attorneys' fees and expenses.  The court denied
        Equitable Life's and EVLICO's motion to dismiss the amended complaint on
        September 24, 1996.  Equitable Life and EVLICO have answered the amended
        complaint,  denying  the  material  allegations  and  asserting  certain
        affirmative defenses. Currently, the parties are conducting discovery in
        connection  with  plaintiffs'  attempt to certify a class. On January 9,
        1997, an action entitled Rosemarie Chaviano,  individually and on behalf
        of all others similarly situated v. The Equitable Life Assurance Society
        of the United States, and Equitable Variable Life Insurance Company, was
        filed in Massachusetts state court making claims similar to those in the
        Franze action and alleging  violations of the  Massachusetts  securities
        laws. The plaintiff  purports to represent all persons in  Massachusetts
        who purchased variable life insurance  contracts from Equitable Life and
        EVLICO from January 9, 1993 to the  present.  The  Massachusetts  action
        seeks  rescission of the contracts or compensatory  damages,  attorneys'
        fees,  expenses  and  injunctive  relief.  Although  the  outcome of any
        litigation cannot be predicted with certainty, particularly in the early
        stages  of an  action,  The  Equitable's  management  believes  that the
        ultimate  resolution  of the  litigations  discussed  in this  paragraph
        should not have a material  adverse effect on the financial  position of
        The  Equitable.  Due  to  the  early  stages  of  such  litigation,  The
        Equitable's  management  cannot  make an  estimate  of loss,  if any, or
        predict whether or not any such litigation will have a material  adverse
        effect  on The  Equitable's  results  of  operations  in any  particular
        period.

        Equitable Life recently responded to a subpoena from the U.S. Department
        of Labor  ("DOL")  requesting  copies of any  third-party  appraisals in
        Equitable Life's possession  relating to the ten largest  properties (by
        value)  in  the  Prime  Property  Fund  ("PPF").  PPF  is  an  open-end,
        commingled  real estate  separate  account of Equitable Life for pension
        clients.  Equitable  Life  serves as  investment  manager in PPF and has
        retained  EREIM as advisor.  In early 1995, the DOL commenced a national
        investigation  of commingled  real estate funds with pension  investors,
        including PPF. The investigation  now appears to be focused  principally
        on appraisal and valuation procedures in respect of fund properties. The
        most recent request from the DOL seems to reflect,  at least in part, an
        interest in the relationship between the valuations for those properties
        reflected in appraisals  prepared for local property tax proceedings and
        the valuations  used by PPF for other  purposes.  At no time has the DOL
        made any  specific  allegation  that  Equitable  Life or EREIM has acted
        improperly and Equitable Life and EREIM believe that any such allegation
        would be without  foundation.  While the  outcome of this  investigation
        cannot be predicted with  certainty,  in the opinion of management,  the
        ultimate  resolution of this matter  should not have a material  adverse
        effect on The Equitable's  consolidated financial position or results of
        operations in any particular period.

        Equitable  Casualty Insurance Company  ("Casualty"),  an indirect wholly
        owned   subsidiary  of  Equitable  Life,  is  party  to  an  arbitration
        proceeding  that commenced in August 1995.  The proceeding  relates to a
        dispute among Casualty,  Houston  General  Insurance  Company  ("Houston
        General")  and  GEICO  General   Insurance   Company  ("GEICO  General")
        regarding the interpretation of a reinsurance agreement. The arbitration
        panel  issued a final  award in favor of Casualty  and GEICO  General on
        June 17, 1996.  Casualty and GEICO  General  moved in the pending  Texas
        state  court  action,  with  Houston  General's  consent,  for an  order
        confirming the arbitration  award and entering  judgment  dismissing the
        action.  The motion was granted on January 29,  1997.  The parties  have
        also  stipulated to the dismissal  without  prejudice of a related Texas
        Federal court action  brought by Houston  General  against GEICO General
        and Equitable Life. In connection  with  confirmation of the arbitration
        award,  Houston  General  paid to  Casualty  approximately  $839,600  in
        settlement of certain  reimbursement  claims by Casualty against Houston
        General.

        On July 25, 1995, a Consolidated and Supplemental Class Action Complaint
        ("Complaint")  was filed against the Alliance North American  Government
        Income Trust,  Inc. (the "Fund"),  Alliance and certain other defendants
        affiliated  with  Alliance,  including  the  Holding  Company,  alleging
        violations  of Federal  securities  laws,  fraud and breach of fiduciary
        duty in connection with the Fund's  investments in Mexican and Argentine
        securities.  The  Complaint,  which seeks  certification  of a plaintiff
        class of persons  who  purchased  or owned Class A, B or C shares of the
        Fund from March 27, 1992 through December 23, 1994, seeks an unspecified
        amount of damages,  costs,  attorneys'  fees and punitive  damages.  The
        principal  allegations of the Complaint are that the Fund purchased debt
        securities  issued by the Mexican and Argentine  governments  in amounts


                                      F-48


        that were not  permitted by the Fund's  investment  objective,  and that
        there was no  shareholder  vote to change the  investment  objective  to
        permit purchases in such amounts. The Complaint further alleges that the
        decline in the value of the Mexican and Argentine securities held by the
        Fund  caused the Fund's net asset value to decline to the  detriment  of
        the Fund's  shareholders.  On  September  26,  1996,  the United  States
        District  Court  for the  Southern  District  of New  York  granted  the
        defendants'  motion to dismiss all counts of the  complaint.  On October
        11, 1996,  plaintiffs filed a motion for  reconsideration of the court's
        decision  granting  defendants'  motion to  dismiss  the  Complaint.  On
        November   25,   1996,   the  court   denied   plaintiffs'   motion  for
        reconsideration.  On October  29,  1996,  plaintiffs  filed a motion for
        leave to file an amended  complaint.  The principal  allegations  of the
        proposed amended  complaint are that the Fund did not properly  disclose
        that it planned to invest in mortgage-backed  derivative  securities and
        that two  advertisements  used by the Fund  misrepresented  the risks of
        investing in the Fund.  Plaintiffs  also  reiterated  allegations in the
        Complaint  that the Fund failed to hedge  against the risks of investing
        in  foreign  securities  despite  representations  that it  would do so.
        Alliance  believes  that the  allegations  in the  Complaint are without
        merit and intends to vigorously  defend against these claims.  While the
        ultimate  outcome  of this  matter  cannot be  determined  at this time,
        management  of  Alliance  does not  expect  that it will have a material
        adverse  effect  on  Alliance's   results  of  operations  or  financial
        condition.

        On January 26, 1996, a purported purchaser of certain notes and warrants
        to  purchase  shares  of  common  stock of  Rickel  Home  Centers,  Inc.
        ("Rickel")  filed a class  action  complaint  against  DLJSC and certain
        other  defendants for unspecified  compensatory  and punitive damages in
        the United States District Court for the Southern  District of New York.
        The suit was  brought  on  behalf of the  purchasers  of  126,457  units
        consisting of $126,457,000  aggregate principal amount of 13 1/2% senior
        notes due 2001 and 126,457  warrants to purchase  shares of common stock
        of Rickel  issued  by Rickel in  October  1994.  The  complaint  alleges
        violations  of Federal  securities  laws and  common  law fraud  against
        DLJSC,  as the  underwriter  of the units and as an owner of 7.3% of the
        common stock of Rickel, Eos Partners, L.P., and General Electric Capital
        Corporation,  each as owners of 44.2% of the common stock of Rickel, and
        members of the Board of Directors of Rickel,  including a DLJSC Managing
        Director.   The  complaint  seeks  to  hold  DLJSC  liable  for  alleged
        misstatements and omissions contained in the prospectus and registration
        statement filed in connection  with the offering of the units,  alleging
        that the defendants  knew of financial  losses and a decline in value of
        Rickel in the months prior to the  offering  and did not  disclose  such
        information.  The  complaint  also alleges that Rickel failed to pay its
        semi-annual  interest  payment due on the units on December 15, 1995 and
        that Rickel filed a voluntary  petition for  reorganization  pursuant to
        Chapter 11 of the United  States  Bankruptcy  Code on January 10,  1996.
        DLJSC intends to defend itself vigorously against all of the allegations
        contained in the complaint. Although there can be no assurance, DLJ does
        not believe the outcome of this litigation will have a material  adverse
        effect  on its  financial  condition.  Due to the  early  stage  of this
        litigation,  based on the information  currently  available to it, DLJ's
        management  cannot make an estimate of loss, if any, or predict  whether
        or not such  litigation  will have a  material  adverse  effect on DLJ's
        results of operations in any particular period.

        In October  1995,  DLJSC was named as a defendant  in a purported  class
        action  filed in a Texas  State Court on behalf of the holders of $550.0
        million principal amount of subordinated  redeemable discount debentures
        of National  Gypsum  Corporation  ("NGC")  canceled in connection with a
        Chapter 11 plan of reorganization  for NGC consummated in July 1993. The
        named  plaintiff  in the State  Court  action  also  filed an  adversary
        proceeding in the  Bankruptcy  Court for the Northern  District of Texas
        seeking  a   declaratory   judgment  that  the  confirmed  NGC  plan  of
        reorganization  does not bar the class action claims.  Subsequent to the
        consummation  of NGC's plan of  reorganization,  NGC's shares traded for
        values  substantially  in excess of, and in 1995 NGC was  acquired for a
        value  substantially  in excess of, the values  upon which NGC's plan of
        reorganization   was  based.  The  two  actions  arise  out  of  DLJSC's
        activities as financial advisor to NGC in the course of NGC's Chapter 11
        reorganization proceedings.  The class action complaint alleges that the
        plan of  reorganization  submitted by NGC was based upon  projections by
        NGC and DLJSC which intentionally  understated  forecasts,  and provided
        misleading  and incorrect  information in order to hide NGC's true value
        and that  defendants  breached  their  fiduciary  duties by, among other
        things,   providing  false,  misleading  or  incomplete  information  to
        deliberately  understate  the value of NGC. The class  action  complaint
        seeks  compensatory  and punitive damages  purportedly  sustained by the
        class.  The Texas  State  Court  action,  which had been  removed to the


                                      F-49


        Bankruptcy  Court,  has been  remanded  back to the state  court,  which
        remand  is being  opposed  by DLJSC.  DLJSC  intends  to  defend  itself
        vigorously  against all of the  allegations  contained in the complaint.
        Although  there  can be no  assurance,  DLJ  does not  believe  that the
        ultimate  outcome of this litigation will have a material adverse effect
        on its financial  condition.  Due to the early stage of such litigation,
        based upon the information  currently  available to it, DLJ's management
        cannot make an estimate of loss, if any, or predict  whether or not such
        litigation  will have a  material  adverse  effect on DLJ's  results  of
        operations in any particular period.

        In November and December 1995, DLJSC,  along with various other parties,
        was named as a defendant in a number of purported class actions filed in
        the U.S.  District  Court for the  Eastern  District of  Louisiana.  The
        complaints allege violations of the Federal  securities laws arising out
        of a public  offering in 1994 of $435.0  million of first mortgage notes
        of Harrah's Jazz Company and Harrah's Jazz Finance Corp.  The complaints
        seek  to  hold  DLJSC  liable  for  various  alleged  misstatements  and
        omissions  contained in the  prospectus  dated  November 9, 1994.  DLJSC
        intends  to defend  itself  vigorously  against  all of the  allegations
        contained in the  complaints.  Although  there can be no assurance,  DLJ
        does not believe that the ultimate  outcome of this litigation will have
        a material adverse effect on its financial  condition.  Due to the early
        stage of this litigation, based upon the information currently available
        to it,  DLJ's  management  cannot make an  estimate of loss,  if any, or
        predict  whether or not such  litigation  will have a  material  adverse
        effect on DLJ's results of operations in any particular period.

        In addition to the matters  described above, the Holding Company and its
        subsidiaries  are involved in various legal actions and  proceedings  in
        connection  with their  businesses.  Some of the actions and proceedings
        have been brought on behalf of various  alleged classes of claimants and
        certain of these  claimants seek damages of unspecified  amounts.  While
        the ultimate outcome of such matters cannot be predicted with certainty,
        in the opinion of management no such matter is likely to have a material
        adverse effect on The  Equitable's  consolidated  financial  position or
        results of operations.

18)     LEASES

        The  Equitable  has entered into  operating  leases for office space and
        certain other assets,  principally data processing  equipment and office
        furniture and  equipment.  Future minimum  payments under  noncancelable
        leases for 1997 and the succeeding four years are $172.2 million, $168.6
        million,  $159.4 million,  $127.0  million,  $113.3 million and $1,069.7
        million  thereafter.  Minimum  future  sub-lease  rental income on these
        noncancelable  leases for 1997 and the  succeeding  four years are $10.2
        million,  $6.0 million,  $4.5 million, $2.4 million, $.8 million and $.1
        million thereafter.

        At December 31, 1996, the minimum future rental income on  noncancelable
        operating  leases for wholly owned  investments  in real estate for 1997
        and the succeeding four years are $263.0 million, $242.1 million, $219.8
        million, $194.3 million, $174.6 million and $847.1 million thereafter.

                                      F-50


19)     OTHER OPERATING COSTS AND EXPENSES

        Other operating costs and expenses consisted of the following:


                                                               1996          1995          1994
                                                            -----------   -----------   -----------
                                                                        (In Millions)

                                                                                      
        Compensation costs.................................  $ 1,829.0     $ 1,579.6     $ 1,364.2
        Commissions........................................      692.0         601.6         536.7
        Short-term debt interest expense...................      667.9         650.7         489.8
        Long-term debt interest expense....................      283.6         226.7         165.6
        Amortization of policy acquisition costs...........      406.0         318.6         314.2
        Capitalization of policy acquisition costs.........     (391.9)       (391.0)       (410.9)
        Rent expense, net of sub-lease income..............      185.3         167.1         158.3
        Floor, brokerage and exchange fees.................      201.3         168.1         135.6
        Other..............................................    1,327.1       1,055.9         985.8
                                                            -----------   -----------   -----------
        Total..............................................  $ 5,200.3     $ 4,377.3     $ 3,739.3
                                                            ===========   ===========   ===========


        During  1996,  1995  and  1994,  The  Equitable   restructured   certain
        operations  in  connection  with cost  reduction  programs  and recorded
        pre-tax  provisions of $24.4  million,  $39.2 million and $20.4 million,
        respectively.  The  amounts  paid  during  1996,  associated  with  cost
        reduction  programs,  totaled $17.7  million.  At December 31, 1996, the
        liabilities  associated with cost reduction  programs  amounted to $44.5
        million.  The 1996 cost reduction program included  restructuring  costs
        related to the consolidation of insurance  operations'  service centers.
        The 1995 cost reduction program included relocation expenses,  including
        the accelerated  amortization of building  improvements  associated with
        the  relocation  of the home  office.  The 1994 cost  reduction  program
        included costs  associated with the termination of operating  leases and
        employee  severance  benefits in connection with the consolidation of 16
        insurance agencies. Amortization of DAC included $145.0 million writeoff
        of DAC related to DI contracts in the fourth quarter of 1996.

20)     INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

        Equitable  Life is  restricted as to the amounts it may pay as dividends
        to  the  Holding  Company.   Under  the  New  York  Insurance  Law,  the
        Superintendent  has broad discretion to determine  whether the financial
        condition of a stock life insurance company would support the payment of
        dividends to its shareholders.  For 1996, 1995 and 1994, statutory,  net
        (loss) earnings  totaled  $(351.1)  million,  $(352.4) million and $67.5
        million,  respectively.  No amounts  are  expected to be  available  for
        dividends from Equitable Life to the Holding Company in 1997.

        At December 31, 1996, the Insurance  Group,  in accordance  with various
        government  and state  regulations,  had  $21.9  million  of  securities
        deposited with such government or state agencies.

                                      F-51


        Accounting  practices used to prepare statutory financial statements for
        regulatory  filings of stock life insurance  companies differ in certain
        instances  from GAAP.  The following  reconciles  the Insurance  Group's
        statutory change in surplus and capital stock and statutory  surplus and
        capital  stock  determined  in  accordance  with  accounting   practices
        prescribed by the New York  Insurance  Department  with net earnings and
        equity on a GAAP basis.


                                                               1996          1995        1994
                                                            ----------   -----------  ----------
                                                                          (In Millions)
                                                                                   
        Net change in statutory surplus and
          capital stock....................................  $   56.0     $   78.1     $  292.4
        Change in asset valuation reserves.................     (48.4)       365.7       (285.2)
                                                            ----------   ----------   ----------
        Net change in statutory surplus, capital stock
          and asset valuation reserves.....................       7.6        443.8          7.2
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................    (298.5)       (66.0)        (5.3)
          DAC..............................................     (13.3)        73.2         97.5
          Deferred Federal income taxes....................     108.0       (158.1)       (58.7)
          Valuation of investments.........................     289.8        189.1         45.2
          Valuation of investment subsidiary...............    (117.7)      (188.6)       396.6
          Limited risk reinsurance.........................      92.5        416.9         74.9
          Contribution from the Holding Company............       -            -         (300.0)
          Issuance of surplus notes........................       -         (538.9)         -
          Postretirement benefits..........................      28.9        (26.7)        17.1
          Other, net.......................................      12.4        115.1        (44.0)
          GAAP adjustments of Closed Block.................      (9.8)        15.7         (9.5)
          GAAP adjustments of GIC Segment..................     (89.6)        37.3         42.8
                                                            ----------   ----------   ----------
        Net Earnings of the Insurance Group................  $   10.3     $  312.8     $  263.8
                                                            ==========   ==========   ==========




                                                                           December 31,
                                                            ------------------------------------------
                                                               1996            1995            1994
                                                            ------------   ------------    -----------
                                                                          (In Millions)

                                                                                         
        Statutory surplus and capital stock................  $  2,258.9     $  2,202.9     $  2,124.8
        Asset valuation reserves...........................     1,297.5        1,345.9          980.2
                                                            ------------   ------------   ------------
        Statutory surplus, capital stock and asset
          valuation reserves...............................     3,556.4        3,548.8        3,105.0
        Adjustments:
          Future policy benefits and policyholders'
            account balances...............................    (1,305.0)      (1,006.5)        (940.5)
          DAC..............................................     3,104.9        3,075.8        3,219.4
          Deferred Federal income taxes....................      (306.1)        (452.0)         (29.4)
          Valuation of investments.........................       286.8          417.7         (794.1)
          Valuation of investment subsidiary...............      (782.8)        (665.1)        (476.5)
          Limited risk reinsurance.........................      (336.5)        (429.0)        (845.9)
          Issuance of surplus notes........................      (539.0)        (538.9)           -
          Postretirement benefits..........................      (314.4)        (343.3)        (316.6)
          Other, net.......................................       126.3            4.4          (79.2)
          GAAP adjustments of Closed Block.................       783.7          830.8          740.4
          GAAP adjustments of GIC Segment..................      (190.3)        (184.6)        (221.9)
                                                            ------------   ------------   ------------
        Equity of the Insurance Group......................  $  4,084.0     $  4,258.1     $  3,360.7
                                                            ============   ============   ============



                                      F-52


21)     BUSINESS SEGMENT INFORMATION

        The Equitable has two major business segments:  Insurance Operations and
        Investment  Services.  The third business segment identified,  Corporate
        and Other,  principally  includes  operations of the Holding Company and
        Trust and interest  expense related to debt not specific to any business
        segment.  Interest  expense related to debt not specific to any business
        segment is presented within Corporate interest expense.  Information for
        all periods is presented on a comparable basis.

        The  Insurance  Operations  segment  offers a  variety  of  traditional,
        variable and  interest-sensitive  life  insurance  products,  disability
        income,  annuity products,  mutual fund and other investment products to
        individuals and small groups and administers  traditional  participating
        group  annuity  contracts  with  conversion   features,   generally  for
        corporate  qualified  pension plans, and association plans which provide
        full  service  retirement  programs  for  individuals   affiliated  with
        professional  and trade  associations.  This segment  includes  Separate
        Accounts for individual insurance and annuity products.

        The Investment  Services segment provides investment fund management and
        investment banking services,  primarily to institutional  clients.  This
        segment  includes  Separate  Accounts which provide  various  investment
        options for group clients through pooled or single group accounts.

        Intersegment  investment advisory and other fees of approximately $127.5
        million,  $124.1  million and $135.3  million  for 1996,  1995 and 1994,
        respectively,  are included in total revenues of the Investment Services
        segment.  These fees,  excluding amounts related to the discontinued GIC
        Segment of $15.7 million, $14.7 million and $27.4 million for 1996, 1995
        and 1994, respectively, are eliminated in consolidation.


                                                               1996           1995          1994
                                                            -----------   -----------   ------------
                                                                         (In Millions)
                                                                                       
        Revenues
        Insurance operations...............................  $ 3,742.9     $ 3,614.6     $  3,507.4
        Investment services................................    4,540.0       3,689.8        2,908.6
        Corporate and other................................       61.3          23.0           31.6
        Consolidation/elimination..........................      (39.3)        (47.1)         (44.6)
                                                            -----------   -----------   ------------
        Total..............................................  $ 8,304.9     $ 7,280.3     $  6,403.0
                                                            ===========   ===========   ============
        Earnings (loss) from continuing  operations
          before Federal income taxes
          and cumulative effect of accounting change
        Insurance operations...............................  $   (36.6)    $   303.1     $    327.5
        Investment services................................      663.2         466.3          375.2
        Corporate and other................................       28.3         (23.9)         (15.8)
        Consolidation/elimination..........................         .5            .2           (1.5)
                                                            -----------   -----------   ------------
              Subtotal.....................................      655.4         745.7          685.4
        Corporate interest expense.........................     (139.6)       (100.5)        (138.8)
                                                            -----------   -----------   ------------
        Total..............................................  $   515.8     $   645.2     $    546.6
                                                            ===========   ===========   ============


                                      F-53




                                                      December 31,
                                              -----------------------------
                                                   1996           1995
                                              -------------   -------------
                                                      (In Millions)
                                                                 
        Assets
        Insurance operations.................  $ 60,464.9      $  56,720.5
        Investment services..................    68,205.3         56,785.7
        Corporate and other..................       774.3            826.7
        Consolidation/elimination............      (633.3)          (616.7)
                                              ------------    -------------
        Total................................  $128,811.2      $ 113,716.2
                                              ============    =============


22)     QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

        The quarterly  results of operations  for 1996 and 1995,  are summarized
        below:


                                                              Three Months Ended
                                            -----------------------------------------------------
                                             March 31        June 30   September 30  December 31
                                            -----------   -----------  ------------- -----------
                                                    (In Millions, Except Per Share Amounts)
                                                                               
        1996
        Total Revenues...................... $ 1,936.1     $2,170.3      $1,957.3     $2,241.2
                                            ===========   ===========   ==========   ==========

        Earnings (Loss) from Continuing
          Operations before Cumulative
          Effect of Accounting Change....... $   109.7     $  115.7      $  104.7     $ (124.1)
                                            ===========   ===========   ==========   ==========
        Net Earnings (Loss)................. $    86.6     $  115.7      $  104.7     $ (207.9)
                                            ===========   ===========   ==========   ==========

        Net Earnings (Loss) Applicable
          to Common Shares.................. $    79.9     $  109.1      $   98.0     $ (214.6)
                                            ===========   ===========   ==========   ==========
        Per Common Share:
          Assuming No Dilution:
            Earnings (Loss) from
              Continuing Operations
              before Cumulative Effect
              of Accounting Change.........  $     .55    $     .58     $     .52     $   (.71)
                                            ===========   ===========   ==========   ==========
            Net Earnings (Loss)............  $     .43    $     .58     $     .52     $  (1.17)
                                            ===========   ===========   ==========   ==========
          Assuming Full Dilution:
            Earnings (Loss) from
              Continuing Operations
              before Cumulative Effect
              of Accounting Change.........  $     .51    $     .54     $     .49     $   (.71)
                                            ===========   ===========   ===========   ==========
            Net Earnings (Loss).......       $     .41    $     .54     $     .49     $  (1.17)
                                            ===========   ===========   ===========   ==========



                                      F-54




                                                               Three Months Ended
                                            ----------------------------------------------------------
                                              March 31       June 30      September 30    December 31
                                            -----------   ------------   -------------   ------------
                                                        (In Milions, Except Per Share Amounts)
                                                                                    
        1995
        Total Revenues...................... $ 1,654.9     $ 1,847.6      $ 1,825.3       $ 1,952.5
                                            ===========   ============   =============   ============

        Net Earnings........................ $    72.5     $   109.3      $   106.4       $    77.2
                                            ===========   ============   =============   ============

        Net Earnings Applicable to
          Common Shares..................... $    65.8     $   102.7      $    99.7       $    70.5
                                            ===========   ============   =============   ============

        Per Common Share:
          Assuming No Dilution.............  $     .36    $      .56     $      .54       $     .38
                                            ===========   ============   =============   ============
          Assuming Full Dilution...........  $     .35    $      .52     $      .51       $     .37
                                            ===========   ============   =============   ============


        The quarterly results of operations for 1996 and 1995 have been restated
        to  reflect  The  Equitable's  accounting  change  adopted in the fourth
        quarter  of 1996  for  long-duration  participating  life  contracts  in
        accordance with the provisions  prescribed by SFAS No. 120. Net earnings
        for the three months ended December 31, 1996 includes a charge of $339.3
        million  related to writeoffs  of DAC on DI contracts of $94.3  million,
        reserve  strengthening on DI business of $113.7 million,  pension par of
        $47.5 million and the GIC Segment of $83.8 million.

                                      F-55








                      Report of Independent Accountants on
                   Consolidated Financial Statement Schedules


February 10, 1997


To the Board of Directors of
The Equitable Companies Incorporated


Our audits of the consolidated  financial  statements  referred to in our report
dated February 10, 1997 appearing on page F-1 of this Annual Report on Form 10-K
also included an audit of the consolidated  financial statement schedules listed
in Item 14 of this Form  10-K.  In our  opinion,  these  consolidated  financial
statement  schedules present fairly, in all material  respects,  the information
set  forth  therein  when  read in  conjunction  with the  related  consolidated
financial statements.





/s/Price Waterhouse LLP
- -----------------------


                                      F-56



                      THE EQUITABLE COMPANIES INCORPORATED
                                   SCHEDULE I
       SUMMARY OF INVESTMENTS - OTHER THAN INVESTMENTS IN RELATED PARTIES
                                DECEMBER 31, 1996


                                                                       Estimated        Carrying
Type of Investment                                       Cost (A)      Fair Value        Value
                                                      ------------   --------------  ------------
                                                                      (In Millions)
                                                                                  
Fixed maturities:
United States Government and government
  agencies and authorities..........................   $  1,690.9     $  1,710.5      $  1,710.5
State, municipalities and political subdivisions....         77.0           81.5            81.5
Foreign governments.................................        302.6          318.4           318.4
Public utilities....................................      1,016.1        1,042.6         1,042.6
Convertibles and bonds with warrants attached.......        191.6          197.6           197.6
All other corporate bonds...........................     14,957.3       15,265.4        15,248.8
Redeemable preferred stocks.........................        139.1          135.3           135.3
                                                      ------------   --------------  ------------
Total fixed maturities..............................     18,374.6       18,751.3        18,734.7
                                                      ------------   --------------  ------------
Equity securities:
  Common stocks:
    Industrial, miscellaneous and all other.........        354.7          342.1           342.1
Trading account securities..........................     15,758.3       15,728.1        15,728.1
Securities purchased under resale agreement.........     20,492.1       20,492.1        20,492.1
Mortgage loans on real estate.......................      3,133.0        3,394.6         3,133.0
Real estate.........................................      1,975.3          xxx           1,975.3
Real estate acquired in satisfaction of debt........        771.7          xxx             771.7
Real estate joint ventures..........................        551.4          xxx             551.4
Policy loans........................................      2,196.1        2,221.6         2,196.1
Other limited partnership interests.................        467.0          467.0           467.0
Other invested assets...............................        397.8          397.8           397.8
                                                      ------------   --------------  ------------
Total Investments...................................   $ 64,472.0     $ 61,794.6      $ 64,789.3
                                                      ============   ==============  ============
<FN>
(A)  Cost for fixed maturities  represents  original cost, reduced by repayments
     and  writedowns and adjusted for  amortization  of premiums or accretion of
     discount;  for equity securities,  cost represents original cost; for other
     limited partnership  interests,  cost represents original cost adjusted for
     equity in earnings and distributions.
</FN>


                                      F-57


                      THE EQUITABLE COMPANIES INCORPORATED
                                  SCHEDULE III
                         BALANCE SHEETS (PARENT COMPANY)
                           DECEMBER 31, 1996 AND 1995


                                                             1996              1995
                                                        -------------     ------------
                                                               (In Millions)
                                                                           
ASSETS
Investment in consolidated subsidiaries................  $  4,695.8       $  4,767.8
Fixed maturities available for sale, at estimated 
  fair value (amortized costs,$442.1 and $135.3).......       442.1            135.5
Other invested assets..................................        62.1            103.3
                                                        -------------     ------------
      Total investments................................     5,200.0          5,006.6
Cash and cash equivalents..............................        25.0            277.1
Other assets...........................................        25.6             16.9
                                                        -------------     ------------
Total Assets...........................................  $  5,250.6       $  5,300.6
                                                        =============     ============
LIABILITIES
Short-term and long-term debt..........................  $    928.1       $    942.2
Accrued liabilities....................................       334.5            249.7
                                                        -------------     ------------
      Total liabilities................................     1,262.6          1,191.9
                                                        -------------     ------------
SHAREHOLDERS' EQUITY
Series C convertible preferred stock...................        24.4             24.4
Series D convertible preferred stock...................       294.0            286.6
Stock employee compensation trust......................      (294.0)          (286.6)
Series E convertible preferred stock...................       380.2            380.2
Common stock, at par value.............................         1.9              1.8
Capital in excess of par value.........................     2,782.2          2,753.3
Retained earnings......................................       632.9            597.5
Net unrealized investment gains........................       179.3            386.6
Minimum pension liability..............................       (12.9)           (35.1)
                                                        -------------     ------------
      Total shareholders' equity.......................     3,988.0          4,108.7
                                                        -------------     ------------
Total Liabilities and Shareholders' Equity.............  $  5,250.6       $  5,300.6
                                                        =============     ============


The  financial  information  of The  Equitable  Companies  Incorporated  (Parent
Company)  should  be  read  in  conjunction  with  the  Consolidated   Financial
Statements and Notes thereto.  For information  regarding Capital Stock see Note
10 of Notes to Consolidated Financial Statements.

                                      F-58


                      THE EQUITABLE COMPANIES INCORPORATED
                                  SCHEDULE III
                     STATEMENTS OF EARNINGS (PARENT COMPANY)
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


                                                              1996            1995        1994
                                                          --------------   -----------  ---------
                                                          (In Millions, Except Per Share Amounts)
                                                                              
REVENUES
Equity in continuing earnings of subsidiaries before
  cumulative effect of accounting change and
  discontinued operations................................  $    240.4      $   396.2    $  337.3
Net investment income....................................        30.5           17.1        16.6
Investment (losses) gains, net...........................         (.9)          27.9         -
                                                          --------------   ----------  ----------
      Total revenues.....................................       270.0          441.2       353.9
                                                          --------------   ----------  ----------
EXPENSES
Interest expense on long-term debt.......................        72.7           72.6        24.6
General and administrative expenses......................        16.4           23.9        19.1
                                                          --------------   ----------  ----------
      Total expenses.....................................        89.1           96.5        43.7
                                                          --------------   ----------  ----------
Earnings from continuing operations before
  Federal income taxes and cumulative effect
  of accounting change...................................       180.9          344.7       310.2
Federal income tax benefit...............................       (25.1)         (20.7)      (11.1)
                                                          --------------   ----------  ----------
Earnings from continuing operations before
  Federal income taxes and cumulative effect
  of accounting change...................................       206.0          365.4       321.3
Discontinued operations, net of Federal income taxes.....       (83.8)           -           -
Cumulative effect of accounting change,
  net of Federal income taxes............................       (23.1)           -         (27.1)
                                                          --------------   ----------  ----------
Net earnings.............................................        99.1          365.4       294.2
Dividends on preferred stocks............................        26.7           26.7        80.1
                                                          --------------   ----------  ----------
Net Earnings Applicable to Common Shares.................  $     72.4      $   338.7    $  214.1
                                                          ==============   ==========  ==========
Per Common Share:
  Assuming No Dilution:
    Earnings from continuing operations before
      Federal income taxes and cumulative effect
      of accounting change...............................  $     .93       $   1.83     $   1.68
    Discontinued operations, net of Federal
      income taxes.......................................       (.45)          -            -
    Cumulative effect of accounting change,
      net of Federal income taxes........................       (.12)          -            (.19)
                                                          --------------   ----------  ----------
    Net Earnings.........................................  $     .36       $   1.83     $   1.49
                                                          ==============   ==========  ==========
  Assuming Full Dilution:
    Earnings from continuing operations before
      Federal income taxes and cumulative effect
      of accounting change...............................  $     .93       $   1.74     $   1.52
    Discontinued operations, net of Federal
      income taxes.......................................       (.45)          -            -
    Cumulative effect of accounting change,
      net of Federal income taxes........................       (.12)          -            (.15)
                                                          --------------   ----------  ----------
    Net Earnings.........................................  $     .36       $   1.74     $   1.37
                                                          ==============   ==========  ==========
  Cash Dividend Per Common Share.........................  $     .20       $    .20     $    .20
                                                          ==============   ==========  ==========


                                      F-59


                      THE EQUITABLE COMPANIES INCORPORATED
                                  SCHEDULE III
                    STATEMENTS OF CASH FLOWS (PARENT COMPANY)
                  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


                                                              1996         1995          1994
                                                          ------------  ---------   ------------
                                                                       (In Millions)
                                                                                   
Net earnings.............................................  $   99.1      $ 365.4     $  294.2
Adjustments to reconcile net earnings to net
  cash provided by operating activities:
  Equity in net earnings of subsidiaries.................    (133.5)      (396.2)      (310.2)
  Dividends from subsidiaries............................      11.7         10.0         25.2
  Investment losses (gains), net.........................        .9        (27.9)         -
  Change in Federal income taxes.........................     104.4        141.4         24.1
  Other..................................................     (13.0)        21.4          4.8
                                                          ------------   ---------  ------------
Net cash provided by operating activities................      69.6        114.1         38.1
                                                          ------------   ---------  ------------
Cash flows from investing activities:
  Maturities and repayments..............................      79.9         76.7         13.3
  Sales..................................................     232.8         32.3           .5
  Purchases..............................................    (581.7)      (119.3)         -
  Net change in short-term investments...................       1.9         14.8        (18.4)
  Proceeds from sale of DLJ common stock.................       -          181.8          -
  Other..................................................      (6.0)        18.9          -
  Capital contributions to consolidated subsidiaries.....       -            -         (300.0)
                                                          ------------   ---------  ------------

Net cash (used) provided by investing activities.........    (273.1)       205.2       (304.6)
                                                          ------------   ---------  ------------
Cash flows from financing activities:
  Proceeds from issuance of long-term debt...............       -            -          300.0
  Repayment of long-term debt............................     (15.0)         -            -
  Dividends paid to shareholders.........................     (38.2)       (46.1)      (108.4)
  Other..................................................       4.6         (1.5)         3.4
                                                          ------------   ---------  ------------

Net cash (used) provided by financing activities.........     (48.6)       (47.6)       195.0
                                                          ------------   ---------  ------------
Change in cash and cash equivalents......................    (252.1)       271.7        (71.5)

Cash and cash equivalents, beginning of year.............     277.1          5.4         76.9
                                                          ------------   ---------  ------------

Cash and Cash Equivalents, End of Year...................  $   25.0      $ 277.1     $    5.4
                                                          ============   =========  ============
Supplemental cash flow information
  Interest Paid..........................................  $   70.8      $  67.8     $   20.7
                                                          ============   =========  ============
  Income Taxes Paid......................................  $  147.0      $   -       $  100.8
                                                          ============   =========  ============


                                      F-60



                      THE EQUITABLE COMPANIES INCORPORATED
                                   SCHEDULE V
                       SUPPLEMENTARY INSURANCE INFORMATION
                   AT AND FOR THE YEAR ENDED DECEMBER 31, 1996


                                                   Future Policy     Policy                                 Amortization
                        Deferred                      Benefits       Charges       (1)      Policyholders'  of Deferred    (2)
                         Policy     Policyholders'   and Other         and         Net       Benefits and    Policy        Other
                      Acquisition     Account      Policyholders'    Premium    Investment      Interest    Acquisition  Operating
        Segment          Costs        Balance          Funds         Revenue      Income        Credited        Cost      Expense
- -------------------- ------------- -------------- --------------- ------------ ------------- ------------ ------------- -----------
                                                                      (In Millions)
                                                                                                       
Insurance
  Operations........  $  3,104.9    $ 21,865.6     $ 4,416.6       $  1,471.6   $  2,078.0    $ 2,587.9     $   405.2   $    786.4
Investment
  Services..........         -             -             -              -          1,107.6          -             -        3,876.8
Corporate and
  Other.............         -             -             -              -             52.7          -             -           33.0
Corporate Interest
  Expense...........         -             -             -              -            -              -             -          139.6
Consolidation/
  Elimination.......         1.6          (1.8)          -              -             70.3           .9            .8        (41.5)
                     ------------- ------------   -------------   ------------ ------------- ------------- ------------ ------------
Total...............  $  3,106.5    $ 21,863.8     $ 4,416.6      $  1,471.6   $   3,308.6    $ 2,588.8     $   406.0   $  4,794.3
                     ============= ============   =============   ============ ============= ============= ============ ============
<FN>
(1) Net investment  income is based upon specific  identification  of portfolios within segments.

(2) Operating expenses are incurred directly by a segment, or allocated based on usage rates maintained by The Equitable.
</FN>


                                      F-61


                      THE EQUITABLE COMPANIES INCORPORATED
                                   SCHEDULE V
                       SUPPLEMENTARY INSURANCE INFORMATION
                   AT AND FOR THE YEAR ENDED DECEMBER 31, 1995



                                                    Future Policy    Policy                                  Amortization
                        Deferred                      Benefits       Charges        (1)      Policyholders'  of Deferred     (2)
                         Policy     Policyholders'   and Other         and          Net       Benefits and     Policy       Other
                      Acquisition      Account     Policyholders'    Premium     Investment     Interest     Acquisition  Operating
        Segment          Costs         Balance         Funds         Revenue       Income       Credited        Cost        Expense
- -------------------- ------------- -------------- --------------- ------------ ------------ -------------- -------------- ---------
                                                                        (In Millions)
                                                                                                      
Insurance
  Operations.......   $  3,075.8    $ 21,911.2     $   4,007.3     $  1,395.0   $ 1,995.1    $ 2,256.9     $  317.8      $  736.8
Investment
  Services.........          -             -               -              -         948.5          -            -         3,223.5
Corporate and
  Other............          -             -               -              -          43.3          -            -            46.9
Corporate Interest
  Expense..........          -             -               -              -           -            -            -           100.5
Consolidation/
  Elimination......          2.5          (2.6)            -              -          60.5           .9           .8         (49.0)
                     ------------- -------------- ---------------- ------------ ------------ ------------- ----------- -----------
Total..............   $  3,078.3    $ 21,908.6     $   4,007.3     $  1,395.0   $ 3,047.4    $ 2,257.8     $  318.6      $4,058.7
                     ============= ============== ================ ============ ============ ============= =========== ===========
<FN>
(1) Net investment  income is based upon specific  identification  of portfolios within segments.

(2) Operating expenses are incurred directly by a segment, or allocated based on usage rates maintained by The Equitable.
</FN>



                                      F-62


                      THE EQUITABLE COMPANIES INCORPORATED
                                   SCHEDULE V
                       SUPPLEMENTARY INSURANCE INFORMATION
                   AT AND FOR THE YEAR ENDED DECEMBER 31, 1994



                         Policy                                       Amortization
                        Charges          (1)        Policyholders'    of Deferred         (2)
                          and            Net         Benefits and        Policy          Other
                        Premium       Investment       Interest       Acquisition      Operating
        Segment         Revenue         Income         Credited           Cost          Expense
- -------------------- ------------- -------------- ---------------- ----------------- -------------
                                                     (In Millions)
                                                                              
Insurance
  Operations.......   $  1,340.6    $   1,909.4    $    2,116.2     $     313.4       $    750.3
Investment
  Services.........          -            819.1             -               -            2,533.4
Corporate and
  Other............          -             48.1             -               -               47.4
Corporate Interest
  Expense..........          -              -               -               -              138.8
Consolidation/
  Elimination......          -             61.8              .9              .8            (44.8)
                     ------------- -------------- ---------------- ----------------- -------------
Total..............   $  1,340.6    $   2,838.4    $    2,117.1     $     314.2       $  3,425.1
                     ============= ============== ================ ================= =============
<FN>
(1) Net investment  income is based upon specific  identification  of portfolios within segments.

(2) Operating  expenses are incurred directly by a segment,  or allocated based on usage rates maintained by The Equitable.
</FN>


                                      F-63


                      THE EQUITABLE COMPANIES INCORPORATED
                                   SCHEDULE VI
                                 REINSURANCE (A)
           AT AND FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994



                                                                   Assumed                       Percentage
                                                  Ceded to          from                         of Amount
                                Gross              Other            Other           Net           Assumed
                                Amount            Companies        Companies       Amount         to Net
                              --------------   --------------   --------------  -------------   ------------
                                                               (In Millions)
                                                                                      
1996
Life insurance in force(B)...  $ 232,704.6      $ 13,696.9       $  42,046.5     $ 261,054.2      16.10%
                              ==============   ==============   ==============  =============
Premiums:
Life insurance and
  annuities..................  $     249.2      $     17.1       $     107.3     $     339.4      31.61%
Accident and health..........        214.6            26.6              70.2           258.2      27.19%
                              --------------   --------------   --------------  -------------
Total Premiums...............  $     463.8      $     43.7       $     177.5     $     597.6      29.70%
                              ==============   ==============   ==============  =============
1995
Life insurance in force(B)...  $ 226,530.6      $ 12,348.2       $  38,382.2     $ 252,564.6      15.20%
                              ==============   ==============   ==============  =============
Premiums:
Life insurance and
  annuities..................  $     244.7      $     14.3       $      96.7     $     327.1      29.56%
Accident and health..........        490.1           285.0              74.6           279.7      26.67%
                              --------------   --------------   --------------  -------------
Total Premiums...............  $     734.8      $    299.3       $     171.3     $     606.8      28.23%
                              ==============   ==============   ==============  =============
1994
Life insurance in force(B)...  $ 220,780.2      $ 13,937.5       $  43,200.1     $ 250,042.8      17.27%
                              ==============   ==============   ==============  =============
Premiums:
Life insurance and
  annuities..................  $     247.7      $     29.8       $     110.4     $     328.3      33.62%
Accident and health..........        470.0           242.8              70.1           297.3      23.58%
                              --------------   --------------   --------------  -------------
Total Premiums...............  $     717.7      $    272.6       $     180.5     $     625.6      28.85%
                              ==============   ==============   =============  =============
<FN>
(A) Includes amounts related to the discontinued group life and health business.

(B) Includes in force business related to the Closed Block.
</FN>


                                      F-64



Part II, Item 9.

                CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                       ACCOUNTING AND FINANCIAL DISCLOSURE

                                      None.



                                       9-1


Part III, Item 10.

               DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Directors  and  Executive  Officers.  Set forth  below are the  names,  ages and
positions of the directors and executive officers of the Holding Company.



Name                            Age     Position

                                  
Claude Bebear................   61      Director
James M. Benson(1)...........   50      Director, Senior Executive Vice President and Chief
                                          Operating Officer
John S. Chalsty..............   63      Director
Francoise Colloc'h...........   53      Director
Henri de Castries............   42      Director
Jerry M. de St. Paer.........   55      Senior Executive Vice President and
                                        Chief Financial Officer
Joseph L. Dionne.............   63      Director
William T. Esrey.............   57      Director
Jean-Rene Fourtou............   57      Director
Robert E. Garber.............   48      Executive Vice President and General Counsel
Donald J. Greene.............   63      Director
Anthony J. Hamilton..........   55      Director
John T. Hartley..............   67      Director
John H. F. Haskell, Jr.......   65      Director
Mary R. (Nina) Henderson.....   46      Director
W. Edwin Jarmain.............   58      Director
Winthrop Knowlton............   66      Director
Arthur L. Liman..............   64      Director
William T. McCaffrey.........   60      Executive Vice President and Chief Administrative Officer
Joseph J. Melone.............   65      Director, President and Chief Executive Officer
Peter D. Noris...............   41      Executive Vice President and Chief Investment Officer
Didier Pineau-Valencienne....   66      Director
George J. Sella, Jr..........   68      Director
Jose S. Suquet...............   40      Executive Vice President
Stanley B. Tulin.............   47      Executive Vice President
Dave H. Williams.............   64      Director


     (1) Mr. Benson has announced his resignation,  effective May 1, 1997, as an
officer and director of the Holding Company.

Directors'  Biographical  Information.  Set forth below is a description  of the
business  positions  during  at least  the  past  five  years  of the  directors
(including those directors who are also executive officers) listed above. Except
where noted each of the  directors  has been a director  of the Holding  Company
since May 19, 1992.

Claude  Bebear.  Chairman of the Board of the Holding  Company and a Director of
Donaldson,   Lufkin  &  Jenrette,  Inc.  ("DLJ"),  Alliance  Capital  Management
Corporation,  the  general  partner  of  Alliance,  and  Equitable  Real  Estate
Investment  Management,  Inc.  ("Equitable  Real Estate").  In January 1997, Mr.
Bebear was appointed  Chairman of the Executive Board of AXA. Prior thereto,  he
was Chairman and Chief  Executive  Officer of AXA since  February 1989 and Chief
Executive  Officer of the AXA Group since 1974. Mr. Bebear serves as Chairman or
Director of numerous  subsidiaries and affiliated companies of the AXA Group. He
is also a Director of Saint-Gobain, Havas S.A., Schneider S.A., and L.V.M.H. and
serves as a member of the Supervisory Board of Compagnie  Financiere de Paribas.
Mr. Bebear has been a director of Equitable Life since July 1991.

                                      10-1



James M. Benson.  Senior  Executive Vice President of the Holding  Company since
February  1994 and Chief  Operating  Officer  since  February  1996.  He is also
President and a Director of Equitable Life (since February  1994),  and a Senior
Executive Vice President of AXA (since January 1997).  Previously,  he served as
Chief Executive Officer  (February 1996 to March 1997),  Chief Operating Officer
(February  1994 to  February  1996)  and  Senior  Executive  Vice  President  of
Equitable Life (April 1993 to February 1994), and as President,  Chief Operating
Officer and a Director of Equitable  Variable Life Insurance  Company  (February
1994 to January  1997).  He is also a Director  of Alliance  Capital  Management
Corporation,  the general partner of Alliance,  Hospital for Special Surgery and
Health  Plans,  Inc.  From January 1984 until  joining  Equitable  Life,  he was
President of the New York office of Management  Compensation Group.  Director of
the Holding  Company since February 1994. Mr. Benson will resign,  effective May
1, 1997, as an officer and director of the Holding Company and its affiliates.

John S.  Chalsty.  Chairman  of DLJ (since  February  1996) and Chief  Executive
Officer (since 1986).  President of DLJ from 1986 to February 1996, and a Senior
Executive Vice President of AXA (since January 1997). Director of DLJ since 1971
and  Director of IBP,  Inc.,  Occidental  Petroleum  Corporation,  SDW  Holdings
Corporation,  and Anchor Glass  Container  Corporation.  From 1990 to 1994,  Mr.
Chalsty served as Vice Chairman of the New York Stock Exchange, Inc. Director of
the Holding Company since February 1996.

Francoise Colloc'h. Senior Executive Vice President in charge of Human Resources
and  Communications  of AXA.  Prior  thereto,  she was Executive  Vice President
(1993),  Senior Vice President - Management and Communication  (1992),  and Vice
President  (1984-1992)  of AXA.  She is also a  Director  or  officer of various
subsidiaries  and affiliates of the AXA Group.  Director of the Holding  Company
since December 1996 and Equitable Life since July 1992.

Henri de  Castries.  Vice  Chairman  of the Board of the Holding  Company  since
February  1996.  Senior  Executive Vice  President  Financial  Services and Life
Insurance  Activities of AXA since 1996.  Prior  thereto,  he was Executive Vice
President  Financial Services and Life Insurance  Activities of AXA from 1993 to
1996,  General  Secretary  of AXA from  1991 to 1993  and  Central  Director  of
Finances  of AXA from 1989 to 1991.  He is also a Director or officer of various
subsidiaries  and  affiliates  of the AXA  Group.  Mr.  de  Castries  has been a
Director of Equitable Life since  September  1993. He is also a Director of DLJ,
Alliance Capital Management  Corporation,  the general partner of Alliance,  and
Equitable Real Estate. Director of the Holding Company since May 1994.

Joseph L. Dionne. Chairman (since April 1988) and Chief Executive Officer (since
April  1983)  of  The   McGraw-Hill   Companies   (multimedia   publishing   and
informational  services).  Director of Harris Corporation and Ryder System, Inc.
Director of Equitable Life since May 1982.

William T. Esrey.  Chairman (since April 1990),  Chief Executive  Officer (since
1985) and President (1985 to February 1996) of Sprint Corporation (a diversified
international   telecommunications   company).  Director  of  Panhandle  Eastern
Corporation,  General Mills,  Inc. and Everen Capital  Corporation.  Director of
Equitable Life since July 1986.

Jean-Rene Fourtou.  Chairman and Chief Executive Officer of Rhone-Poulenc,  S.A.
(industrial  conglomerate principally engaged in the manufacture of chemical and
agricultural  products)  since  1986.  Member of the  Supervisory  Board of AXA.
Director  of  Schneider  S.A.,  Societe  Generale,  Groupe  Casino  (a  chain of
superstores)  and Air  France.  Member of the  Advisory  Board of Bankers  Trust
Company. Director of Equitable Life since July 1992.

Donald J. Greene.  Partner,  LeBoeuf,  Lamb, Greene & MacRae,  L.L.P. (law firm)
since 1965. Director of Equitable Life since July 1991.

Anthony J. Hamilton. Group Chairman and Chief Executive (since February 1994) of
Fox-Pitt,  Kelton Group Ltd., the London and New York based  investment  banking
firm, which Mr. Hamilton joined in 1978.  Non-executive  Chairman of the Lloyd's
Brokers, Byas, Mosley Group Ltd. Director of various Fox-Pitt,  Kelton and Byas,
Mosley Group companies.  Member of the Supervisory Board of AXA, and Chairman of
the Board of AXA Equity & Law.  Director of Equitable Life from December 1995 to
June 1996. Director of the Holding Company since December 1995.

                                      10-2


John T.  Hartley.  Retired as  Chairman  and Chief  Executive  Officer of Harris
Corporation (industrial  conglomerate  principally engaged in the manufacture of
electronic,  telephone and copying systems and related  equipment) in July 1995;
prior  thereto,  he held the  positions of Chairman of Harris  Corporation  from
1987, Chief Executive Officer from 1986 and President from October 1987 to April
1993. Director of Harris Corporation and The McGraw-Hill Companies.  Director of
Equitable Life since August 1987.

John  H.  F.  Haskell,  Jr.  Managing  Director  of  Dillon,  Read &  Co.,  Inc.
(investment  banking  firm)  since  1975 and  member of its Board of  Directors.
Director  of Dillon,  Read  Limited,  Kaydon  Corporation  and  Chairman  of the
Supervisory  Board of Dillon  Read  (France)  Gestion.  Director  of the Holding
Company and Equitable Life since July 1992.

Mary R.  (Nina)  Henderson.  President  of CPC  Specialty  Markets  Group of CPC
International,  Inc., a food manufacturing  company,  since 1993. Prior thereto,
she was President of CPC Specialty Products and Best Foods Exports.  Director of
Hunt Manufacturing  Company, a manufacturer of office products.  Director of the
Holding Company and Equitable Life since December 1996.

W. Edwin Jarmain.  President of Jarmain Group Inc. (private  investment  holding
company)  since  1979;  also  an  officer  or  director  of  several  affiliated
companies.  Director of AXA Insurance (Canada),  Anglo-Canada  General Insurance
Company,  AXA Pacific  Insurance  Company  (formerly  Boreal Property & Casualty
Insurance  Company);  alternate  director of National Mutual Life Association of
Australia,  National Mutual Asia Limited,  and National Mutual Insurance Company
Limited of Hong Kong.  He serves as  non-executive  Chairman and Director of FCA
International  Ltd.  (financial  collection  services) and previously  served as
President,  CEO and  Director  during  1992 and 1993.  Director  of the  Holding
Company and Equitable Life since July 1992 and of DLJ since October 1992.

Winthrop  Knowlton.  Chairman of the Board of Knowlton  Brothers,  Inc. (private
investment  firm) since May 1989,  also President of Knowlton  Associates,  Inc.
(consulting  services)  since  September  1987.  Director of Audible,  Inc.  and
Infosys, Inc., and Chairman of the Board of The Jackson Laboratory. Mr. Knowlton
has been a Director of Equitable Life since October 1973.

Arthur L. Liman. Partner,  Paul, Weiss,  Rifkind,  Wharton & Garrison (law firm)
since 1966.  Director of Continental  Grain Company.  Director of Equitable Life
since March 1984.

Joseph J. Melone.  Chief Executive Officer of the Holding Company since February
1996 and  President of the Holding  Company since May 1992. He has been Chairman
of Equitable Life since February 1994,  Chief Executive  Officer since March 26,
1997,  and a Director  of  Equitable  Life since  November  1990,  and was Chief
Executive  Officer of Equitable Life from February 1994 to February 1996;  prior
to February 1994, he was President,  Chief  Executive  Officer and a Director of
Equitable  Life  from  September  1992 to  February  1994 and  President,  Chief
Operating  Officer  and a  Director  since  November  1990.  He is also a Senior
Executive Vice  President of AXA (since  January 1997).  He is a Director of the
following  principal   subsidiaries  and  affiliates  of  the  Holding  Company:
Equitable Real Estate,  Alliance  Capital  Management  Corporation,  the general
partner of  Alliance,  and DLJ. He is also a Director of AXA Equity & Law,  AT&T
Capital Corporation and Foster Wheeler Corporation.

Didier  Pineau-Valencienne.  Chairman and Chief  Executive  Officer of Schneider
S.A.  (industrial  conglomerate  principally engaged in the electrical equipment
business)  since 1981 and of Square D and  Chairman  or a Director  of  numerous
subsidiaries  and  affiliated  companies of  Schneider.  Director of the Holding
Company  and  Equitable  Life  from July 1992 to  February  1995.  Member of the
Supervisory Board of AXA. Director of CGIP,  Rhone-Poulenc,  S.A. and Sema Group
PLC;  a member  of the  Supervisory  Board of  Banque  Paribas;  a member of the
Advisory  Boards of Bankers Trust  Company,  Banque de France,  and Booz-Allen &
Hamilton.  Director of the Holding  Company and  Equitable  Life since  February
1996.

George J. Sella, Jr. Retired as Chairman and Chief Executive Officer of American
Cyanamid Company (industrial conglomerate principally engaged in the manufacture
of pharmaceutical  products and agricultural herbicides and pesticides) in April
1993;  prior  thereto,  he held the  positions  of  Chairman  from  1984,  Chief
Executive  Officer from 1983 and President from 1979 to 1991.  Director of Union
Camp Corporation and Bush, Boake, Allen, Inc.
Director of Equitable Life since May 1987.

                                      10-3


Dave H.  Williams.  Chairman  and Chief  Executive  Officer of Alliance  Capital
Management Corporation, the general partner of Alliance, since 1977 and Chairman
or  Director of  numerous  subsidiaries  and  affiliated  companies  of Alliance
Capital Management  Corporation and of mutual funds managed by Alliance.  Senior
Executive Vice President of AXA (since January 1997). Director of Equitable Life
since March 1991.

Officers'  Biographical  Information.  Set forth below is a  description  of the
business  positions  held  during at least the past five years by the  executive
officers of the Holding  Company  (other than  Messrs.  Melone and Benson  whose
biographical data is described above).

Jerry M. de St. Paer. Senior Executive Vice President (since May 1996) and Chief
Financial Officer (since May 1992) of the Holding Company. Senior Executive Vice
President  (from  February 1996 to May 1996) and Chief  Financial  Officer (from
April  1992 to May 1996) of  Equitable  Life.  Mr. de St.  Paer has also  served
Equitable Life as Executive Vice President  (from December 1990 to February 1996
and from May 1996 to the present),  Senior Vice  President  and Treasurer  (from
June to December 1990) and Vice President  (from March 1988 to June 1990). He is
Executive Vice President and Chief Operating  Officer (since  September 1994) of
Equitable  Investment  Corporation  and was also  Senior  Vice  President  (from
January 1987 to January 1991) and Treasurer (from June 1988 to January 1991). He
is also a Director of Nicos  Seimei Hoken  (formerly  Equitable  Seimei  Hoken),
Economic-Sciences  Corporation,  Alliance,  National  Mutual Asia Limited,  DLJ,
Equitable Capital Management Corporation, Equitable Real Estate, and a member of
the Advisory Boards of Directors of Peter Wodtke (UK) and (US).

Robert E. Garber.  Executive Vice  President and General  Counsel of the Holding
Company and Equitable Life (since  September  1994).  Mr. Garber also served the
Holding  Company and Equitable Life as Senior Vice President and General Counsel
from  September  1993 to  September  1994  and  Equitable  Life as  Senior  Vice
President and Deputy  General  Counsel from  September  1989 to September  1993.
Prior to joining  Equitable  Life,  Mr.  Garber was Senior  Vice  President  and
General Counsel (from June 1987 to August 1989) of Irving Trust Company.

William T. McCaffrey.  Executive Vice President and Chief Administrative Officer
(since February 1994) of the Holding Company and Director, Senior Executive Vice
President  and Chief  Operating  Officer of Equitable  Life (all since  February
1996).  Prior thereto,  he was Executive  Vice President  (from February 1986 to
February 1996) and Chief Administrative  Officer (from February 1988 to February
1996).  Mr.  McCaffrey  joined  Equitable  Life in July  1954 and has  served in
various  capacities  throughout the organization since that time. He is a member
of the  Boards of  Directors  of The  Equitable  Foundation,  Inc.,  All  Faiths
Cemetery and Innovir Laboratories.

Peter D. Noris.  Executive Vice President  (since May 1995) and Chief Investment
Officer  (since  July 1995) of the  Holding  Company and  Equitable  Life.  Vice
President,  Financial Institutions of Salomon Brothers, Inc., from November 1992
to May 1995.  Prior thereto,  with Morgan Stanley & Co., Inc., from October 1984
to  November  1992 as  Principal,  Fixed  Income  Insurance  Group.  Director of
Alliance and Equitable Real Estate.

Jose S. Suquet. Executive Vice President of the Holding Company (since May 1996)
and Executive  Vice  President and Chief Agency Officer of Equitable Life (since
August 1994).  Mr. Suquet joined  Equitable  Life as an Agent in 1979,  becoming
Agency District  Manager in 1981 and becoming Agency Manager of Equitable Life's
Miami Agency in 1985, which position he held until August 1994.

Stanley B. Tulin.  Executive  Vice  President of the Holding  Company and Senior
Executive  Vice President and Chief  Financial  Officer of Equitable Life (since
May 1996). Mr. Tulin was a Principal of Coopers & Lybrand LLP from 1988 to 1996.
He is also a General Partner of BT Investment Group and Trustee and Treasurer of
the Jewish Theological Seminary of America.

                                      10-4


Section 16(a) Beneficial Ownership Reporting Compliance

Section  16(a) of the  Securities  Exchange  Act of 1934  requires  the  Holding
Company's directors and executive officers, and persons who own more than 10% of
a registered class of the Holding Company's equity  securities,  to file reports
of  ownership  and  changes  in  ownership  with  the  Securities  and  Exchange
Commission and the New York Stock Exchange.  Directors,  executive  officers and
greater than 10%  shareholders  are required by SEC  regulations  to furnish the
Holding  Company  with copies of all Section  16(a) forms they file.  Based on a
review of such forms and written  representations as to the need to file Form 5,
the  Holding  Company  believes  that  all  Section  16(a)  filing  requirements
applicable to its directors,  executive officers and greater than 10% beneficial
owners were complied with for the year ended December 31, 1996.



                                      10-5


Part III, Item 11.

                             EXECUTIVE COMPENSATION

Summary Compensation Table

The table below summarizes for Mr. Jenrette, who served as the Holding Company's
Chief Executive  Officer until February 14, 1996; Mr. Melone,  who served as the
Holding  Company's  Chief  Executive  Officer for the remainder of 1996; and the
other four individuals  serving as executive  officers of the Holding Company on
December 31, 1996 who had the highest  aggregate  annual  compensation  for 1996
(the "named executive  officers") all  compensation  required to be reported for
the years 1994, 1995 and 1996.


                                            SUMMARY COMPENSATION TABLE

                            Annual Compensation                                 Long-Term Compensation
- ----------------------------------------------------------------------------- ---------------------------
                                                                                  Awards       Payouts
                                                                              --------------- -----------
                                                                   (3)          Securities       (4)           (5)
       Name and                     (2)            (2)         Other Annual     Underlying       LTIP       All Other
  Principal Position    Year       Salary         Bonus        Compensation     Options(#)     Payouts     Compensation
- ------------------------------- ------------- --------------- --------------- --------------- ----------- ---------------
                                                                                       
Richard H. Jenrette(1)  1996    $  137,208    $      -        $      -              -         $    -      $ 3,069,916(6)
Retired Chairman of     1995       730,000       5,000,000           -              -          1,500,000       8,254
the Board and Chief     1994       730,000       7,000,000           -              -           900,000        9,433
Executive Officer


Joseph J. Melone        1996       682,777       2,300,000    $  92,118(7)        50,000           -           8,604
President and Chief     1995       600,000       2,000,000       86,282(7)          -           600,000        8,254
Executive Officer       1994       600,000       2,000,000       80,496(7)          -           800,000        9,433

James M. Benson         1996       583,046       2,000,000           -           100,000           -           8,604
Senior Executive Vice   1995       500,000       1,600,000           -              -           550,000        8,254
President and Chief     1994       500,000       1,500,000           -            50,000        700,000        3,750
Operating Officer

William T. McCaffrey    1996       429,613       1,200,000           -            50,000           -           8,604
Executive Vice          1995       325,000         750,000           -              -           350,000        8,254
President and Chief     1994       325,000         700,000           -              -           450,000        9,433
Administrative Officer

Jerry M. de St. Paer    1996       391,255       1,193,000           -            25,000           -           8,604
Senior Executive Vice   1995       350,000       1,100,000           -              -           400,000        8,254
President and Chief     1994       350,000       1,000,000           -              -           500,000        9,433
Financial Officer

Stanley B. Tulin(8)     1996       225,547         850,000           -           100,000           -         250,000(9)
Executive Vice
President
<FN>
(1) Mr. Jenrette retired as the Holding  Company's  Chairman and Chief Executive
Officer effective February 14, 1996.

(2) Includes all amounts  deferred under  qualified and  non-qualified  deferred
compensation  plans.

(3) The  amounts  in this  column do not  include  certain  incidental  non-cash
compensation  provided  to the named  executive  officers  which does not exceed
$50,000. 

(4)  Represents  (i)  payouts  in 1996  under  the  former  long-term  incentive
compensation  plan in effect for years prior to 1996 following the final year of
a three year  performance  period ended  December 31, 1995;  and (ii) payouts in
1995 under  such plan for the first two plan  years  ended  December  31,  1994.
Payments for the Initial  Performance Period under the Long-Term Plan adopted in
1996 may not be made until  early 1998. 

(5)  Amounts  in this  column  consist  of  employer  contributions  to  defined
contribution plans unless otherwise indicated.

(6)  Represents  $3,000,000  received  by Mr.  Jenrette  in  1996  from  DLJ for
post-retirement  consulting  services  (see  "Retirement  Plans  and  Separation
Benefits");  $57,403 in  termination  vacation pay; and $12,513  distributed  in
accordance with the non-qualified Supplemental Investment Plan.

                                      11-1


(7) These amounts include  $78,000 in 1994,  $84,000 in 1995 and $90,000 in 1996
for rent paid by Equitable Life for an apartment provided to Mr. Melone.

(8) Mr. Tulin joined the Holding Company in May 1996.

(9)  Represents  a one-time  non-recurring  payment  made to Mr.  Tulin upon the
commencement of his employment.
</FN>


Options

The following  tables set forth  information  concerning the grant of options to
each of the named  executive  officers during 1996 and the value of options held
by the named executive officers on December 31, 1996.


                        Option Grants in Last Fiscal Year
                                                                                                       Potential
                                                                                                  Realizable Value at
                                                                                                     Assumed Annual
                                                                                                  Rates of Stock Price
                                                                                                      Appreciation
                                                  Individual Grants                                 For Option Term
                           ----------------------------------------------------------------   -----------------------------
                            Number of           % of
                            Securities     Total Options     Exercise
                            Underlying       Granted to        Price
                             Options        Employees in      (Dollar
          Name              Granted(1)      Fiscal Year     Per Share)    Expiration Date          5%             10%
- -------------------------  -------------   ---------------  ------------  -----------------   -------------  --------------
                                                                                                              
Richard H. Jenrette......          0             NA             NA               NA                NA              NA
Joseph J. Melone.........     50,000             7.0%           $25.25    February 15,2006    $  793,750     $ 2,012,500
James M. Benson..........    100,000            13.9%           $25.25    February 15,2006    $1,587,500     $ 4,025,000
William T. McCaffrey.....     50,000             7.0%           $25.25    February 15,2006    $  793,750     $ 2,012,500
Jerry M. de St. Paer.....     25,000             3.5%           $25.25    February 15,2006    $  396,875     $ 1,006,250
Stanley B. Tulin.........    100,000            13.9%           $24.13        May 15, 2006    $1,512,500     $ 3,850,000
<FN>
(1) Options  under the 1991 Stock Option Plan vest (become  exercisable)  at the
rate  of 20%  per  year  subject  to  acceleration  in the  event  of  death  or
disability.
</FN>




 Aggregated Option Exercises in Last Fiscal Year and Fiscal Year-End Option Values

                                                             Number of
                                                            Securities                Value of
                                                            Underlying              Unexercised
                                                            Unexercised             in-the-Money
                               Shares                    Options at FY-End      Options at FY-End(1)
                                                        --------------------   ---------------------
                              Acquired       Value         Exercisable/             Exercisable/
             Name           on Exercise    Realized        Unexercisable           Unexercisable
- -----------------------     -------------  ----------   --------------------   ---------------------
                                                                   
Richard H. Jenrette.....         0             0         240,000/      0       $1,110,000/$      0
Joseph J. Melone........         0             0         240,000/210,000       $1,110,000/$740,000
James M. Benson.........         0             0         140,000/210,000       $  555,000/$370,000
William T. McCaffrey....         0             0          60,000/ 90,000       $  277,500/$185,000
Jerry M. de St. Paer....         0             0          75,000/ 75,000       $  346,875/$231,250
Stanley B. Tulin........         0             0               0/100,000       $        0/$ 50,000
<FN>
(1) Based on $24.625 per share, the closing price of the Common Stock on the New
York Stock Exchange on December 31, 1996.
</FN>


                                      11-2


Long-Term Incentive Plan Awards

The following  table sets forth  information  concerning  certain awards made in
1996 under the  Holding  Company's  Long-Term  Incentive  Compensation  Plan for
Senior Officers based on the assumptions set forth below. Such Plan provides for
certain awards to be made to those persons who are the Holding  Company's  Chief
Executive  Officer and the other four individuals who have the highest amount of
salary and bonus for the years in which the related payments under the Long-Term
Plan will be deductible for Federal income tax purposes.  Such persons cannot be
identified at this time and will not necessarily be the same individuals who are
the Holding Company's named executive  officers for 1996.  Likewise,  the dollar
amounts which may be paid pursuant to such awards under the formula contained in
such plan are dependent upon the Holding Company's performance in 1996, 1997 and
1998 and are accordingly not determinable at this time. However, for purposes of
this  table  only,  it  is  assumed  that  the  persons  named  in  the  Summary
Compensation Table with respect to 1996 will be the same persons in the year for
which the awards are  deductible  by the Holding  Company,  and that the Holding
Company's performance in 1997 and 1998 is identical to that obtained in 1996.


              Long-Term Incentive Plan - Awards in Last Fiscal Year

                                                                          Estimated Future Payouts under
                                                                           Non-Stock Price-Based Plans
                                Number of         Performance or     -----------------------------------------
                             Shares, Units,       Other Period        Threshold       Target       Maximum
                                   or           Until Maturation
             Name(1)         Other Rights(1)        or Payout           ($)(2)        ($)(3)        ($)(4)
- ---------------------------- ----------------   ------------------   ------------- ------------- -------------
                                                                                 
Joseph J. Melone...........        16%            1/1/96-12/31/98                   1,446,000
James M. Benson............        13%            1/1/96-12/31/98                   1,175,000
William T. McCaffrey.......        11%            1/1/96-12/31/98                     994,000
Jerry M. de St. Paer.......        10%            1/1/96-12/31/98                     904,000
Stanley B. Tulin...........        5%             1/1/96-12/31/98                     452,000
<FN>
(1) The table assumes that the Holding Company's Chief Executive Officer and the
    other four  individuals  who have the highest amount of salary and bonus for
    the  years in which  the  related  payments  under  the  Long-Term  Plan are
    deductible for Federal income tax purposes will be the same  individuals who
    are the Holding Company's named executive officers for 1996. The percentages
    shown represent the maximum  percentages of the compensation  pool which the
    Committees have determined may be payable to such persons.
(2) Since the  Committees  administering  the Long-Term  Plan may exercise their
    discretion to pay less than the maximum  amounts  permitted by the Long-Term
    Plan,  it is not  possible to  determine  the  minimum  amount that would be
    payable to particular  individuals if threshold earnings levels were met for
    the 1996-1998 performance period.
(3) Represents the amount payable from the  compensation  pool for the 1996-1998
    performance  period based on the assumptions  listed above and assuming that
    the Committees  administering the plan determine to pay each named executive
    officer the maximum award which has been made.  The amounts set forth should
    not be taken as indicative of the amounts that will  ultimately be paid. The
    Long-Term  Plan  permits a payment for the first two years of the  1996-1998
    performance period to be made in early 1998, with any additional amounts for
    such 1996-1998 performance period payable in early 1999.
(4) There is no fixed dollar limit on the size of the compensation pool for the
    1996-1998 performance period.
</FN>


Retirement Plans and Separation Benefits

Equitable  Life  maintains  a qualified  defined  benefit  retirement  plan (the
"Retirement  Plan")  and an  unfunded,  nonqualified  excess  benefit  plan (the
"Excess Plan") which pays benefits in excess of the benefit  limits  provided by
the Employee  Retirement Income Security Act of 1974, as amended ("ERISA"),  and
the Code,  as well as benefits in excess of the  compensation  limits  under the
Code,  and a  supplemental  benefit plan  pursuant to which the chief  executive
officer of Equitable Life may authorize  that an officer  receive a supplemental
retirement  benefit  based on  additional  years of  service in excess of actual
years of service (the "Supplemental Executive Retirement Plan").

                                      11-3


The table below indicates the estimated maximum annual retirement  benefits that
a  hypothetical  participant  would be entitled to receive under the  Retirement
Plan (without regard to the maximum benefit limitations imposed by ERISA and the
Code and including  payments under the Supplemental  Executive  Retirement Plan)
computed on a  straight-life  annuity  basis,  before any  deduction  for social
security benefits,  if retirement  occurred at age 65 and the number of credited
years of service  and average  annual  recognized  earnings  equaled the amounts
indicated.


                         Pension Plan Table

                                                   Credited Years of Service
                   -------------------------------------------------------------------------------------------
   Recognized
    Earnings           10 Years          15 Years          20 Years          25 Years            30 Years
- ---------------    -----------------  ---------------   ---------------   ----------------   -----------------
                                                                                         
 $    100,000       $       20,000     $     30,000      $    40,000       $      50,000      $      60,000
      200,000               40,000           60,000           80,000             100,000            120,000
      400,000               80,000          120,000          160,000             200,000            240,000
      600,000              120,000          180,000          240,000             300,000            360,000
      800,000              160,000          240,000          320,000             400,000            480,000
    1,000,000              200,000          300,000          400,000             500,000            600,000
    1,500,000              300,000          450,000          600,000             750,000            900,000
    2,000,000              400,000          600,000          800,000           1,000,000          1,200,000


The Retirement Plan will provide pension benefits for Messrs. Jenrette,  Melone,
Benson,  de St. Paer,  McCaffrey and Tulin. For purposes of the Retirement Plan,
covered  compensation  for pension benefits  calculation  purposes is salary and
bonus  allocated  to  Equitable  Life  and  those  of  its  affiliates  who  are
co-sponsors of the Retirement  Plan. Mr. Jenrette retired under the terms of the
Retirement  Plan effective March 1, 1996. As of December 31, 1996, the number of
credited  years of service  under the  Retirement  Plan  (including  any service
supplement  authorized pursuant to the Supplemental  Executive  Retirement Plan)
for Messrs. Jenrette, Melone, Benson, de St. Paer and McCaffrey was 11.00, 9.42,
2.75,  9.25 and 35.42,  respectively.  Mr.  Tulin did not receive  any  credited
service  under the  Retirement  Plan in 1996 due to a  one-year  waiting  period
before becoming eligible to participate.

The named  executives,  except for Mr.  Benson,  Mr. de St. Paer, and Mr. Tulin,
will have their  benefits  determined on the basis of the greater of (i) the sum
of their frozen  accrued  benefit,  based on actual and deemed  service prior to
January 1, 1989 under the final average pay formula (the "Pre-89  Formula"),  if
any, and their accrued account balance, under the Cash Balance Formula,  accrued
subsequent to December 31, 1988,  and (ii) the Pre-89  Formula  applied to total
years of actual and deemed service and final average pay at  retirement.  Mr. de
St. Paer's benefits will be computed solely according to (i) above. Mr. Benson's
and Mr. Tulin's  benefits will be computed solely  according to the Cash Balance
Formula.  The Cash Balance Formula credits each named executive's account during
each year of such executive's  participation in the Retirement Plan,  subsequent
to December 31, 1988, with an amount equal to the sum of 5% of such individual's
annual covered  compensation  not in excess of the social security wage base and
10% in excess of such wage  base.  These  accounts  are  credited  monthly  with
interest  based on the average  yield of one-year  U.S.  Treasury  bills for the
twelve month period ending on the last business day of November in the preceding
calendar year. The Pre-89 Formula recognizes that participants in the Retirement
Plan will receive Social Security  benefits and reduces the benefit by a portion
of the Social Security benefits.  The benefits to the executives will be paid as
a life annuity or a joint and  survivor  annuity  depending  on the  executive's
marital status at the time of retirement. The executive also has the opportunity
to receive the cash balance account portion of the benefit in a lump sum.

In  February  1996,  the  Holding  Company's  Board  of  Directors   approved  a
supplemental  executive  retirement plan for Mr.  Jenrette  pursuant to which he
will  receive  from  Equitable  Life during his  lifetime  an annual  retirement
benefit of $250,000.  Such benefits are in addition to Mr. Jenrette's retirement
benefits described above.  Following his retirement,  Mr. Jenrette has continued
to receive  secretarial  support,  the availability of a car and office space at
DLJ.

In 1982,  DLJ  entered  into an  agreement  with Mr.  Jenrette  under  which Mr.
Jenrette became  entitled to receive  certain  benefits from DLJ in exchange for
his agreement to provide post-retirement  consulting services and not to compete


                                      11-4


with DLJ. Under the agreement,  Mr. Jenrette has received  benefits at a rate of
$200,000  per year since  attaining  age 65.  After Mr.  Jenrette's  death,  his
beneficiary  may elect to receive  either (i)  monthly  payments  equivalent  to
$200,000  per year  until the time Mr.  Jenrette  would have  attained  his 75th
birthday or (ii) a lump sum which is the  equivalent of the  discounted  present
value of such monthly payments. These benefits are in addition to the retirement
benefits  payable to Mr. Jenrette under the plans  maintained by Equitable Life.
DLJ has funded its obligation to Mr.  Jenrette  under the agreement  through the
purchase of an annuity.  Amounts paid to Mr.  Jenrette  under this  agreement in
1994, 1995 and 1996 were $133,333, $200,000 and $200,000,  respectively.  In May
1996, DLJ entered into an agreement with Mr. Jenrette providing for a payment of
an  additional   $3,000,000  during  1996  in  consideration  of  the  increased
contribution  to be  made  by Mr.  Jenrette  in his  post-retirement  consulting
services.

In 1983, Mr. Jenrette  deferred a portion of his 1984  compensation  from DLJ in
return for which DLJ agreed to pay Mr.  Jenrette  $43,518  annually for 15 years
beginning  at age 65. DLJ funded its  obligations  through the  purchase of life
insurance policies. Mr. Jenrette received $32,640, $43,518, and $43,518 in 1994,
1995 and 1996, respectively, pursuant to this agreement.

Following his retirement as Chairman and Chief Executive  Officer of the Holding
Company and Chairman of DLJ, Mr.  Jenrette  became a Senior  Advisor to DLJ. Mr.
Jenrette  did not  receive  any  salary  for his  services  during  1996 in this
capacity.

Mr.  Benson has  resigned,  effective May 1, 1997, as an officer and director of
the Holding  Company and its  affiliates.  On March 26, 1997,  Equitable  Life's
Board of  Directors  approved  arrangements  pursuant  to which Mr.  Benson will
receive a payment of $5,200,000 in late March 1997 and will be entitled, for two
years following his  resignation,  to both continued  vesting of his options for
the  Holding  Company's  Common  Stock and  continued  participation  in certain
employee benefit plans.

Compensation of Directors

All directors of the Holding  Company are also  directors of Equitable Life with
the  exception  of Messrs.  Chalsty  and  Hamilton.  For serving on the Board of
Directors  of Equitable  Life,  each  director of  Equitable  Life who is not an
employee  of  the  Holding  Company  or an  affiliate  of  the  Holding  Company
(including AXA) receives an annual retainer fee. No additional  retainer is paid
to such persons for service on the Board of Directors of the Holding Company. In
addition, each such director also receives a meeting fee for each meeting of the
Holding  Company's  Board or Equitable  Life's Board (and any  committee of such
boards)  attended and the  chairperson of each committee  receives an additional
fee for each committee  meeting attended;  however,  such directors receive only
one meeting fee for joint meetings of the Holding Company's and Equitable Life's
Boards (or  committees).  The amount paid as an annual retainer is $30,000.  The
per meeting fee is $1,200 and the additional fee paid to the chairperson of each
committee is $800. The directors may defer all or part of their  compensation as
directors until retirement from the Board.

Mr. Bebear,  Chairman of the Holding  Company's  Board of Directors,  and Mr. de
Castries,  Vice Chairman of the Holding  Company's Board of Directors,  received
$150,000  and  $75,000,  respectively,  from the Holding  Company  for  services
provided in  addition to their  services  as  directors  of the Holding  Company
during 1996 and will receive the same amounts from the Holding  Company for such
services during 1997. Messrs. Bebear and de Castries are eligible to participate
in both the Holding Company's  Short-Term and Long-Term  Incentive  Compensation
Plans.  Ms.  Colloc'h  received  $50,000 as an  employee of  Equitable  Life for
services  provided to  Equitable  Life during 1996 which were in addition to her
services as a director  of  Equitable  Life and will  receive  $50,000  from the
Holding  Company in 1997 for services  provided in addition to her services as a
director of the Holding Company. Messrs. Bebear and de Castries and Ms. Colloc'h
will be eligible to  participate in the Holding  Company's 1997 Stock  Incentive
Plan.

                                      11-5


Compensation Committee Interlocks and Insider Participation

The  members of the  Organization  and  Compensation  Committee  of the  Holding
Company's Board of Directors are Joseph L. Dionne (Chairman), Jean-Rene Fourtou,
John T.  Hartley,  W. Edwin  Jarmain,  and Winthrop  Knowlton.  No member of the
Committee  was an  officer  or  employee  of the  Holding  Company or any of its
subsidiaries.  See  "Compensation of Directors" and "Certain  Relationships  and
Related  Transactions" (for information on Mr. Jarmain's commitment to invest in
WSW 1996 Buyout Fund II).

Mr. Dionne, a director of the Holding Company and Equitable Life and Chairman of
the  Organization  and  Compensation  Committees  of  the  Holding  Company  and
Equitable Life, is the Chairman and Chief  Executive  Officer of The McGraw-Hill
Companies.  Mr. Jenrette, who served as the Holding Company's Chairman and Chief
Executive  Officer  until his  retirement  in  February,  1996,  has served as a
director of The McGraw-Hill Companies since January 1993.


                                      11-6


Part III, Item 12.

                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                                 AND MANAGEMENT

The following  table sets forth  certain  information  regarding the  beneficial
ownership  of Common  Stock as of March 1, 1997 by (i) each person  known to own
beneficially  more than 5% of the outstanding  shares of Common Stock, (ii) each
director  and named  executive  officer  of the  Holding  Company  and (iii) all
directors and executive officers of the Holding Company,  as a group.  Except as
noted below,  each holder listed below has sole investment and voting power with
respect to the shares beneficially held by such holder.



                     Name and Address of                Amount and Nature of         Percent
                       Beneficial Owner                 Beneficial Ownership         of Class
           -----------------------------------------  ------------------------    ---------------
                                                                               
           AXA (1)(2)...............................         129,175,609              63.8%
           Claude Bebear (3)........................                   0                *
           James M. Benson (4)......................             180,833                *
           John S. Chalsty (5)......................              76,000                *
           Francoise Colloc'h (3)...................                   0                *
           Henri de Castries (3)....................                   0                *
           Jerry M. de St. Paer (6).................              80,000                *
           Joseph L. Dionne.........................               1,044                *
           William T. Esrey.........................                   0                *
           Jean-Rene Fourtou (3)(7).................               1,150                *
           Donald J. Greene (8).....................               1,208                *
           Anthony J. Hamilton (3)..................                   0                *
           John T. Hartley (9)......................               1,019                *
           John H.F. Haskell, Jr....................               1,000                *
           Mary R. (Nina) Henderson.................                   0                *
           W. Edwin Jarmain (10)....................              10,000                *
           Richard H. Jenrette (3)(11)..............             123,585                *
           Winthrop Knowlton........................                   0                *
           Arthur L. Liman (12).....................                  60                *
           William T. McCaffrey (13)................              76,000                *
           Joseph J. Melone (14)....................             260,186                *
           Didier Pineau-Valencienne (3)............                   0                *
           George J. Sella, Jr......................                   0                *
           Stanley B. Tulin (15)....................               4,000                *
           Dave H. Williams (16)....................              60,000                *
           All directors and executive officers
             as a group (27 persons, including
             Mr. Jenrette) (Notes (3)-(16)).........           1,023,397                *
<FN>
        *Number of shares  listed  represents  less than one percent (1%) of the
         number of shares of Common Stock outstanding.


                                      12-1


     (1) Includes  14,000,000 shares of Common Stock  beneficially  owned by Lor
Finance,  S.A. ("Lor Finance"),  a subsidiary of AXA, in connection with a stock
compensation plan for key employees of AXA and its affiliates;  6,968,649 shares
of Common Stock  beneficially  owned by Financiere  45, a subsidiary of AXA; and
8,930,617  shares of Common  Stock  beneficially  owned by AXA Equity & Law Life
Assurance  Society plc ("AXA Equity & Law"),  a subsidiary of AXA. For insurance
regulatory  purposes,  the  shares  of  capital  stock  of the  Holding  Company
beneficially owned by AXA and its subsidiaries have been deposited in the Voting
Trust,  which has an initial term of ten years,  commencing  May 12,  1992.  The
Voting   Trustees,   are   Claude   Bebear,   Patrice   Garnier   and  Henri  de
Clermont-Tonnerre,  each of whom serves  either on the  Executive  Board (in the
case of Mr. Bebear) or Supervisory Board (in the case of Messrs.  Garnier and de
Clermont-Tonnerre)  of AXA. The Voting  Trustees  have agreed to exercise  their
voting rights to protect the  legitimate  economic  interests of AXA, but with a
view to ensuring  that  certain of its  minority  shareholders  do not  exercise
control over the Holding Company or certain of its insurance  subsidiaries.  For
additional  information,  including addresses,  as to AXA and certain direct and
indirect  shareholders of AXA, who may be deemed to own  beneficially all shares
of the  Holding  Company's  stock  beneficially  owned by AXA and to have shared
power  to  vote  or  dispose  of the  shares  beneficially  owned  by  AXA,  see
"Beneficial Ownership of Common Stock by the AXA Group".

     (2)AXA  beneficially  owns,  directly or  indirectly,  784,480  outstanding
shares of the Holding Company's Series E Convertible  Preferred Stock, which are
convertible  into shares of Common  Stock at any time at the option of AXA.  The
share and class percent numbers in the table assume  conversion of all shares of
Series E Convertible  Preferred Stock  beneficially  owned by AXA into shares of
Common Stock and do not include shares of Common Stock which will be paid to AXA
in  April,  1997 as the  regular  quarterly  dividend  on  Series E  Convertible
Preferred Stock.

     (3)Excludes  shares  beneficially  owned by AXA. Messrs.  Bebear,  Fourtou,
Hamilton, Jenrette and Pineau-Valencienne are members of the Executive Board (in
the case of Mr. Bebear) or Supervisory  Board (in the case of the others) of AXA
and, additionally, Messrs. Bebear and de Castries and Ms. Colloc'h are executive
officers of AXA. Also excludes certain options  exercisable  presently or within
60 days  held by Mr. de  Castries  and Ms.  Colloc'h  to  acquire  shares of Lor
Finance  (see  Note  (1)).  The sole  assets of Lor  Finance  are  voting  trust
certificates  representing  14,000,000  shares of the Holding  Company's  Common
Stock. Each share of Lor Finance is intended to be the economic  equivalent of a
share of the Holding  Company's  Common Stock,  although  holders of Lor Finance
shares are not technically  beneficial  owners of the Holding  Company's  Common
Stock.

     (4)Includes  10,000  shares  owned  jointly by Mr.  Benson and his  spouse,
Marlene J.  Benson,  and 209 shares owned in the  aggregate by Mr.  Benson's two
minor children.  Includes  170,000 shares subject to options held by Mr. Benson,
which options Mr. Benson has the right to exercise presently or within 60 days.

     (5)Includes  60,000 shares  subject to options held by Mr.  Chalsty,  which
options Mr. Chalsty has the right to exercise presently or within 60 days.

     (6)  Represents  80,000 shares  subject to options held by Mr. de St. Paer,
which  options Mr. de St. Paer has the right to exercise  presently or within 60
days.

     (7) Mr.  Fourtou  owns all these shares  jointly with his spouse,  Janelley
Fourtou.

     (8) Includes 81 shares  owned by Mary  Greene,  Mr.  Greene's  spouse.  Mr.
Greene disclaims beneficial ownership of the shares owned by his spouse.

     (9)  Represents  1,019 shares for which Mr. Hartley acts as Trustee for the
John T. Hartley Trust.

     (10)  Represents  10,000 shares owned by Jarmain  Group,  Inc. Mr.  Jarmain
controls Jarmain Group, Inc.

     (11) Includes 120,000 shares subject to options held by Mr. Jenrette, which
options Mr. Jenrette has the right to exercise presently or within 60 days.

     (12)  Represents 60 shares owned by Ellen Liman,  Mr. Liman's  spouse.  Mr.
Liman disclaims beneficial ownership of the shares owned by his spouse.

     (13) Includes 70,000 shares subject to options held by Mr. McCaffrey, which
options Mr. McCaffrey has the right to exercise presently or within 60 days.

     (14) Includes  250,000 shares subject to options held by Mr. Melone,  which
options Mr. Melone has the right to exercise presently or within 60 days.

     (15)  Represents  4,000 shares  owned  jointly by Mr. Tulin and his spouse,
Riki P. Tulin.

                                      12-2



     (16)  Represents  60,000  shares  subject to options held by Mr.  Williams,
which  options Mr.  Williams  has the right to exercise  presently  or within 60
days.
</FN>


The following  tables set forth  certain  information  regarding the  beneficial
ownership of common stock of AXA,  Finaxa,  a  shareholder  of AXA  described in
"Beneficial  Ownership of Common Stock by the AXA Group"  below,  and DLJ and of
Alliance  Units as of March 1, 1997 by (i) each  director  and  named  executive
officer of the Holding Company who beneficially  owns any shares of common stock
of AXA,  Finaxa or DLJ, or Alliance  Units and (ii) all  directors and executive
officers as a group.  Except as otherwise listed below, no director or executive
officer of the Holding Company  beneficially  owns any shares of common stock of
AXA or Finaxa or any equity interest in any subsidiary of the Holding Company or
Equitable Life other than directors' qualifying shares.


                              AXA and Finaxa Stock

                                                                     Number          Percent
        AXA Common Stock                                           of Shares         of Class
        ----------------                                         -------------     ------------
                                                                                 
        Name
        Claude Bebear (1)....................................       1,274,397           *
        James M. Benson......................................           1,000           *
        Francoise Colloc'h (2)...............................          52,675           *
        Henri de Castries (3)................................          33,188           *
        Jean-Rene Fourtou....................................           1,618           *
        Anthony J. Hamilton..................................           1,000           *
        John H. F. Haskell, Jr...............................             500           *
        Richard H. Jenrette..................................             600           *
        William T. McCaffrey.................................           2,000           *
        Joseph J. Melone.....................................           1,000           *
        Didier Pineau-Valencienne............................             664           *
        Stanley B. Tulin.....................................           1,000           *
        All directors and executive officers as a group
          (27 persons, including Mr. Jenrette)...............       1,370,892           *

        Finaxa Common Stock
        ------------------- 
        Name
        Claude Bebear (4)....................................         466,670           *
        Francoise Colloc'h (5)...............................          61,375           *
        Henri de Castries (6)................................          65,000           *
        All directors and executive officers as a group
          (27 persons, including Mr. Jenrette)...............         593,045           *
<FN>
        *Number of shares  listed  represents  less than one percent (1%) of the
         outstanding common stock of AXA or Finaxa respectively.

     (1) Includes 22 shares owned by Mr.  Bebear's  wife,  and 1,169,733  shares
subject to options held by Mr. Bebear, which options Mr. Bebear has the right to
exercise  presently or within 60 days. 

     (2) Includes 48,925 shares subject to options held by Ms.  Colloc'h,  which
options Ms. Colloc'h has the right to exercise  presently or within 60 days.

     (3)  Includes  32,188  shares  subject to options  held by Mr. de Castries,
which  options Mr. de Castries has the right to exercise  presently or within 60
days.

     (4) Includes 424,413 shares owned by Clauvalor, a French company controlled
by Mr. Bebear,  and 42,250 shares  subject to options held by Mr. Bebear,  which
options Mr.  Bebear has the right to exercise  presently or within 60 days. 

     (5) Includes 36,250 shares subject to options held by Ms.  Colloc'h,  which
options Ms. Colloc'h has the right to exercise  presently or within 60 days. 

     (6)  Represents  65,000 shares  subject to options held by Mr. de Castries,
which  options Mr. de Castries has the right to exercise  presently or within 60
days.
</FN>


                                      12-3




                                 Alliance Units

                                                                    Number          Percent
                                    Name                          of Shares         of Class
        ---------------------------------------------------     -------------    ---------------
                                                                               
        John S. Chalsty....................................            9,000           *
        Jerry M. de St. Paer...............................              500           *
        John T. Hartley (1)................................              730           *
        Richard H. Jenrette................................           10,000           *
        Arthur L. Liman....................................            1,000           *
        William T. McCaffrey...............................            1,000           *
        Joseph J. Melone...................................            5,000           *
        George J. Sella, Jr................................            6,000           *
        Dave H. Williams (2)...............................        1,044,456         1.25%
        All directors and executive officers as a group
          (27 persons, including Mr. Jenrette).............        1,078,686         1.29%
<FN>
        * Represents less than one percent (1%) of the outstanding Alliance Units.

     (1) Represents 730 Alliance Units owned by Martha  Hartley,  Mr.  Hartley's
spouse. Mr. Hartley disclaims  beneficial  ownership of the Alliance Units owned
by his spouse.

     (2) Includes 80,000 Alliance Units owned by Reba W. Williams, Mr. Williams'
spouse.
</FN>

                                DLJ Common Stock


                                                                Number         Percent
                                    Name                      of Shares        of Class
        ---------------------------------------------------   -----------   ---------------
                                                                                
        Claude Bebear......................................        1,000          *
        James M. Benson....................................        1,024          *
        John S. Chalsty (1)................................      450,416          *
        Francoise Colloc'h.................................        1,000          *
        Henri de Castries..................................        1,000          *
        Jerry M. de St. Paer...............................          300          *
        John T. Hartley (2)................................        1,024          *
        W. Edwin Jarmain (3)...............................        5,024          *
        Richard H. Jenrette................................        5,000          *
        Arthur L. Liman....................................        1,000          *
        William T. McCaffrey...............................        1,024          *
        Joseph J. Melone...................................        1,024          *
        George J. Sella, Jr................................        1,023          *
        All directors and executive officers as a group
          (27 persons, including Mr. Jenrette).............      470,359          *
<FN>
        * Represents  less than one percent (1%) of the  outstanding  shares of
          DLJ common stock.

     (1) Includes 1,000 shares of DLJ common stock owned by Mr.  Chalsty's wife;
128,528  vested  restricted  stock units;  and 318,178 shares subject to options
held by Mr.  Chalsty,  which  options  Mr.  Chalsty  has the  right to  exercise
presently or within 60 days.
        
     (2)  Represents  1,024 shares for which Mr. Hartley acts as Trustee for the
John T. Hartley Trust.

     (3) Includes 4,000 shares owned by Jarmain Group, Inc. Mr. Jarmain controls
Jarmain Group, Inc.
</FN>


                                      12-4


Beneficial Ownership of Common Stock by the AXA Group

Based on  information  provided  by AXA,  on March 1, 1997,  22.5% of the issued
ordinary shares  (representing 33.0% of the voting power) of AXA were controlled
directly and  indirectly by Finaxa,  a French  holding  company.  As of March 1,
1997,  61.4% of the shares  (representing  72.0% of the voting  power) of Finaxa
were owned by four French mutual insurance  companies (the "Mutuelles AXA") (one
of  which,  AXA  Assurances  I.A.R.D.  Mutuelle,  owned  34.9%  of  the  shares,
representing  40.0% of the  voting  power),  and  23.7% of the  shares of Finaxa
(representing  14.6% of the voting power) were owned by Banque Paribas, a French
bank  ("Paribas").  Including the ordinary  shares owned by Finaxa,  on March 1,
1997,  the Mutuelles AXA directly or indirectly  controlled  26.0% of the issued
ordinary  shares  (representing  38.1% of the voting power) of AXA.  Acting as a
group, the Mutuelles AXA control AXA and Finaxa.

In November  1996,  AXA offered  (the  "Exchange  Offer") to acquire 100% of the
ordinary shares ("UAP Shares") of FF 10 each of Compagnie UAP, a societe anonyme
organized  under the laws of France  ("UAP"),  in exchange for  ordinary  shares
("Shares") and  Certificates of Guaranteed Value  ("Certificates")  of AXA. Each
UAP  shareholder  that  tendered UAP Shares in the Exchange  Offer  received two
Shares and two  Certificates  for every five UAP Shares so tendered.  On January
24, 1997,  AXA acquired  91.37% of the  outstanding  UAP Shares.  AXA  currently
intends to merge (the  "Merger")  with UAP at some  future  date in 1997.  It is
anticipated that  approximately  11,706,826  additional Shares will be issued in
connection with the Merger to UAP  shareholders who did not tender UAP Shares in
the Exchange  Offer.  If the Merger had been completed at March 1, 1997,  Finaxa
would have beneficially owned (directly and indirectly)  approximately  21.7% of
the  Shares  (representing  approximately  32.0% of the voting  power),  and the
Mutuelles  AXA would have  controlled  (directly  or  indirectly  through  their
interest in Finaxa) 25.1% of the issued ordinary shares  (representing  36.8% of
the voting power) of AXA.

On January 17, 1997,  AXA announced its intention to redeem its  outstanding  6%
Bonds (the "Bonds").  Between February 14, 1997 and May 14, 1997, holders of the
Bonds  will have the option to convert  each Bond into 5.15  Shares.  On May 15,
1997, each Bond still outstanding will be redeemed into cash at FF 1,285 plus FF
9.29 accrued  interest.  Finaxa currently owns 418,118 Bonds which it intends to
convert into 2,153,308 Shares. Assuming all outstanding Bonds are converted into
Shares  and after  giving  effect to the Merger as it if had been  completed  at
March 1, 1997,  Finaxa would have  beneficially  owned (directly and indirectly)
approximately 21.4% of the Shares  (representing 31.3% of the voting power), and
the Mutuelles AXA would have  controlled  (directly or indirectly  through their
interest in Finaxa) 24.7% of the issued ordinary shares  (representing  36.0% of
the voting power) of AXA.

The  Voting  Trustees  may be deemed to be  beneficial  owners of all  shares of
Common Stock  beneficially owned by AXA and its subsidiaries.  In addition,  the
Mutuelles AXA, as a group,  and Finaxa may be deemed to be beneficial  owners of
all shares of Common Stock  beneficially  owned by AXA and its subsidiaries.  By
virtue of the  provisions  of the Voting Trust  Agreement,  AXA may be deemed to
have  shared  voting  power with  respect  to the shares of Common  Stock in the
Voting Trust and have the power to dispose or direct the  disposition of all the
shares  of  Common  Stock  deposited  in the  Voting  Trust.  By reason of their
relationship  with AXA, the Mutuelles AXA, as a group,  and Finaxa may be deemed
to share the power to vote or to direct the vote and to dispose or to direct the
disposition of all the shares of Common Stock  beneficially owned by AXA and its
subsidiaries.

The  address of each of AXA and the Voting  Trustees is 9 Place  Vendome,  75001
Paris, France. The address of Finaxa is 23 avenue Matignon, 75008 Paris, France.
The addresses of the  Mutuelles  AXA are as follows:  The address of each of AXA
Assurances  I.A.R.D.  Mutuelle  and AXA  Assurances  Vie  Mutuelle  is 21 rue de
Chateaudun, 75009 Paris, France; the address of Alpha Assurances Vie Mutuelle is
Tour  Franklin,  100/101  Terrasse  Boildieu,  Cedex 11, 92042 Paris La Defense,
France;  and the address of AXA Courtage  Assurance  Mutuelle is 26 rue Louis-le
Grand,  75002 Paris,  France.  The address of Paribas is 3 Rue  d'Antin,  Paris,
France.

                                      12-5


Part III, Item 13.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Equitable Life has agreements with GIE AXA Universite and GIE Informatique  AXA,
affiliates of AXA,  relating to services  provided by AXA and its  affiliates to
Equitable Life and its  subsidiaries  for management  training  seminars and for
ongoing  maintenance and technical  support for computer software and technology
licensed by AXA for use by the Holding Company and its  subsidiaries.  Equitable
Life incurred  approximately  $3,663,000 in fees for services  provided by AXA's
affiliates pursuant to these agreements during 1996 and anticipates that it will
continue to incur fees in 1997 under these agreements.

Equitable  Life has  entered  into an  agreement  with AXA  (the  "AXA  Services
Agreement") covering management, communications,  advertising, rating agency and
various other services to be provided by AXA and its  affiliates.  To the extent
that Equitable Life provides similar services to AXA and its affiliates, amounts
payable under this agreement will be offset by the amounts  attributable to such
services.  Equitable Life incurred approximately $6,500,000 in fees for services
provided by AXA and its affiliates pursuant to the AXA Services Agreement during
1996.  Equitable  Life  anticipates  that it will continue to incur fees in 1997
under the AXA Services Agreement.

Equitable  Life has entered into an agreement  with AXA Canada Tech,  Inc. ("AXA
Canada  Tech"),  a Canadian  subsidiary of AXA which  provides  data  processing
services  to certain  of its  affiliated  Canadian  companies  (the "AXA  Canada
Companies").  Under the terms of the  agreement,  Equitable  Life  provides data
processing  resources and services to AXA Canada Tech to process data of the AXA
Canada Companies.  The agreement will continue in effect until December 31, 2000
and provides for reimbursement of Equitable Life's start-up costs (approximately
U.S. $1.14 million,  all of which has been paid) and an annual fee of $2,700,000
(Canadian) (but not less than approximately  U.S.  $2,050,000) to be paid by AXA
Canada Tech for a defined  level of  services  with usage above such level to be
paid for based on Equitable  Life's cost of  providing  the  incremental  usage.
Equitable Life received  payments of $2,700,000  (Canadian) from AXA Canada Tech
pursuant  to this  agreement  during 1996 and  anticipates  that  services  will
continue to be provided under this agreement in 1997.

Equitable  Life  has a 4.8%  participation  in  Section  A  (Launch)  and a 5.9%
participation  in Section B (On Orbit) of INTEC's 1996  reinsurance  program,  a
satellite insurance facility. The reinsurance program is managed by INTEC, which
is 80% owned by AXA  America,  an  affiliate  of AXA. AXA and AXA America have a
16.5% aggregate  interest in Section A and a 20.2% aggregate interest in Section
B of  the  1996  reinsurance  program.  In  1996,  Equitable  Life  was  charged
approximately   $201,908  as  its  portion  of  INTEC's  fee  for  managing  the
reinsurance program.

An affiliate of AXA, AXA Asset Management  Partenaires ("AXA Asset Management"),
provides investment  management services to the Winthrop  Opportunity Funds (the
"Funds"),  a series of mutual  funds  sponsored  by Wood,  Struthers  & Winthrop
Management  Corp.  ("WSW"),  a wholly  owned  subsidiary  of DLJ,  pursuant to a
sub-advisory  agreement  between  WSW  and  AXA  Asset  Management.   AXA  Asset
Management  began providing  services to the Funds in September  1995.  Advisory
fees of $473,978  were paid by WSW to AXA Asset  Management in 1996 for services
provided to the Funds. In addition, WSW pays for various direct fund expenses on
behalf  of the  Funds.  AXA  Asset  Management  reimburses  WSW for 50% of these
expenses.  The total amount of expenses reimbursed during 1996 was approximately
$129,000.

Alliance provides investment  management services to AXA Reinsurance  Company, a
subsidiary of AXA, pursuant to a discretionary  investment  advisory  agreement.
AXA  Reinsurance  Company paid Alliance  approximately  $552,000 during 1996 for
such  services.  Alliance  provides  investment  management  services to Abeille
Reassurances,  a subsidiary of AXA  Reassurances,  a subsidiary of AXA.  Abeille
Reassurances paid Alliance approximately $11,000 during 1996 for such services.

In April 1996,  Alliance  acquired the United States  investing  activities  and
business of National Mutual Funds Management  ("NMFM"), a subsidiary of AXA, for
$4.6 million cash. In connection  therewith,  Alliance  entered into  investment
management  agreements with National Mutual Holdings Limited, the parent of NMFM
and a subsidiary of AXA, and various of its subsidiaries  (collectively the "NMH
Group").  The NMH Group paid  approximately  $1.6  million in  advisory  fees to
Alliance in 1996.

                                     13-1


Neuville Company, Inc. ("Neuville"),  an indirect subsidiary of National Mutual,
has loan participations and joint ventures with Equitable Life substantially all
of which were  initially  entered into with  Integrity  Life  Insurance  Company
("Integrity")  prior to  National  Mutual's  1989  purchase  of  Integrity  from
Equitable   Life.   Equitable   Real   Estate  and  its   affiliate,   Equitable
Agri-Business,   Inc.,  provide  asset  management   services  to  Neuville  for
portfolios  Neuville obtained from Integrity.  In 1996,  Neuville paid Equitable
Real  Estate and  Equitable  Agri-Business,  Inc.  a total of  $72,684  for such
services.

On December 31, 1996, the Holding Company sold 85,000 shares of DLJ common stock
to AXA for a total sale price of $3,028,125.  The sale price per share was equal
to the  closing  price of DLJ  common  stock on the New York Stock  Exchange  on
December 27, 1996.

During 1996,  Equitable Life, either directly or through its former  subsidiary,
Equitable  Variable Life Insurance  Company (which merged into Equitable Life on
January 1,  1997),  entered  into two  reinsurance  agreements  with AXA Re Life
Insurance  Company  ("AXA Re Life"),  an indirect  subsidiary of AXA. No amounts
were ceded under these agreements  during 1996. It is anticipated  that,  during
1997,  Equitable  Life will pay AXA Re Life  approximately  $35,000 in  premiums
under these two agreements.

Donaldson,  Lufkin & Jenrette Securities  Corporation ("DLJSC"), a subsidiary of
DLJ, from time to time provides  investment  banking and other  services to AXA.
The fees related to such services were $779,433 in 1996. DLJSC from time to time
also  provides  brokerage  and  research  services to AXA.  Such  services  were
provided on an  arm's-length  basis in the ordinary  course of business at rates
comparable to those paid at the time by unaffiliated third parties.

Selected  employees of DLJ are offered the  opportunity to become members of the
DLJ First ESC L.L.C.  (the "ESC"),  an investment  vehicle which qualifies as an
"employees'  securities  company" for purposes of the Investment  Company Act of
1940, as amended. The ESC invests in DLJ's merchant banking portfolio companies,
typically  acquiring  between 30% and 40% of DLJ's investment in such companies.
The  amounts  invested  by  members  are  augmented  in  the  ratio  of 4:1 by a
combination of recourse loans from DLJ and preferred contributions to the ESC by
DLJ which  have a capped  return  equal to the prime  rate plus 1 3/4%,  each of
which is repaid to DLJ upon realization of the applicable portfolio  investment.
The amount  invested in the ESC by Mr.  Chalsty in 1996 was  $270,000.  The loan
made to Mr. Chalsty and preferred contributions made to the ESC by DLJ on behalf
of Mr.  Chalsty in 1996 were $669,126.  As of December 31, 1996 the  outstanding
loan and  preferred  contributions  with  respect  to Mr.  Chalsty  amounted  to
$1,241,182.

Selected employees of DLJ are limited partners of DLJ Fund Investment  Partners,
L.P. ("FIP"), an investment vehicle organized to allow these employees to invest
on a leveraged basis in funds and other investment vehicles sponsored by certain
of  DLJ's  clients  and  potential  clients  and  on a  co-investment  basis  in
transactions in which DLJ's clients also invest. Amounts invested by the limited
partners are augmented in the ratio of 2:1 by preferred  contributions to FIP by
DLJ which have a capped  return equal to the prime rate plus 1 3/4%.  The amount
committed to FIP by Mr.  Chalsty is  $2,000,000  and the  outstanding  preferred
contributions  made to FIP by DLJ on behalf of Mr.  Chalsty at December 31, 1996
was $725,941.

DLJ has purchased  split-dollar life insurance  policies on the lives of certain
of its officers,  including Mr. Chalsty, from Equitable Life at rates comparable
to those paid at the time by unaffiliated third parties. The aggregate amount of
premiums  borne  by DLJ in  1996  for  the  policy  on Mr.  Chalsty's  life  was
approximately $174,000.

Certain directors and executive  officers of the Holding Company during 1996 had
investments or commitments to invest in six funds  sponsored by  subsidiaries of
DLJ. Such  investments or commitments  have been made on the same basis as those
made by investors not affiliated with DLJ or the Holding Company. Messrs. Melone
and Benson  each  committed  to invest  $1,000,000  in WSW 1996 Buyout Fund (the
"Buyout  Fund").  Messrs.  Bebear and  Jarmain  (acting  through  Jarmain  Group
Management   Corporation)   committed  to  invest   $2,000,000   and  $1,500,000
respectively  in WSW 1996  Buyout Fund II (the  "Buyout  Fund II").  Messrs.  de
Castries and Chalsty committed to invest $100,000 and $1,000,000 respectively in


                                     13-2


WSW Special Buyout Fund L.P. (the "Special Buyout Fund"). Messrs. Bebear, Melone
and  Benson  each   committed   $250,000  to  DLJ  Millennium   Partners,   L.P.
("Millennium").  Messrs.  Melone and Chalsty  invested  $250,000 and  $2,000,000
respectively in WSW Hedge Fund, L.P. (the "Hedge Fund").  Mr. Chalsty  committed
to invest  $2,000,000  in WSW  International  Private  Equity  Fund,  L.P.  (the
"International Private Equity Fund"). Each of the Buyout Fund and Buyout Fund II
is a limited  partnership  which makes  investments in other  investment  funds,
including  DLJ Merchant  Banking  Partners  II, L.P.  ("DLJ MB II") and DLJ Real
Estate Capital Partners,  L.P. ("DLJ Real Estate").  Both DLJ MB II and DLJ Real
Estate are managed by  subsidiaries  of DLJ. The general  partner of Buyout Fund
and Buyout Fund II is WSW  Capital,  Inc.,  a wholly  owned  subsidiary  of WSW.
Millennium is a limited  partnership  of which DLJ Merchant  Banking II, Inc., a
wholly owned subsidiary of DLJ, acts as general partner. Millennium invests on a
side-by-side basis with DLJ MB II and with DLJ MB Overseas Partners II, C.V., an
entity  formed  by DLJ and the  partners  in DLJ MB II in  order  to  facilitate
investments  in  foreign  entities.   The  Special  Buyout  Fund  is  a  limited
partnership  whose  general  partner is WSW Capital,  Inc. It is also a "fund of
funds" and invests in the Buyout Fund and Buyout Fund II, among others.  Each of
the Hedge Fund and  International  Private Equity Fund is a limited  partnership
whose  general  partner is WSW  Capital,  Inc.  Each is a "fund of funds"  which
invests  in other  investment  funds.  None of the  investments  or  commitments
referred to above to any fund exceeds 2% of the total investments or commitments
to such fund.

Prior to joining  Equitable Life as its Senior Executive Vice President on April
1, 1993,  Mr.  Benson was an officer  and  stockholder  in a group of  companies
engaged in insurance  brokerage and consulting then doing business as Management
Compensation  Group, which name was changed in 1994 to Mullin  Consulting,  Inc.
(together  referred  to as "MC").  In  connection  with the  termination  of his
affiliation with MC, Mr. Benson retained a right to receive from MC compensation
based on revenues  received by MC for services  which it rendered prior to April
1993. A portion of such revenues relate to the sale of insurance policies issued
by Equitable Life or its insurance company  subsidiaries.  During 1994, 1995 and
1996, MC received  gross  commissions  (substantially  all of which were renewal
commissions) of $1,230,919,  $1,301,837 and $1,183,153 respectively,  related to
life  insurance  products  issued by  Equitable  Life or its  insurance  company
subsidiaries  which  were  sold  to a  number  of  purchasers.  Pursuant  to the
foregoing arrangements,  Mr. Benson was entitled to receive $268,611,  $289,061,
and $268,770 from MC for 1994, 1995 and 1996 respectively,  with respect to such
insurance products,  including policies owned by Equitable Life on which it paid
premiums and deposits for 1994, 1995 and 1996. Based on these arrangements, Mr.
Benson expects to receive compensation from MC in 1997 and future years.

Certain  directors,  officers  and  employees  of the Holding  Company,  AXA and
certain of their  subsidiaries  maintain  margin  accounts  with  DLJSC.  Margin
account transactions for such directors, officers and employees are conducted by
DLJSC in the  ordinary  course of  business  and are  substantially  on the same
terms, including interest rates and collateral,  as those prevailing at the time
for comparable  transactions with unaffiliated  persons and did not involve more
than the normal risk of collectibility  or present other  unfavorable  features.
DLJSC also,  from time to time and in the ordinary  course of  business,  enters
into  transactions  involving the purchase or sale of securities from or to such
directors,  officers and employees and members of their immediate  families,  as
principal.  Such transactions on a principal basis are effected on substantially
the same terms as similar  transactions with unaffiliated  third parties.  DLJSC
offers its employees reduced commission rates.

LeBoeuf,  Lamb,  Greene & MacRae,  L.L.P. (of which Mr. Greene is a partner) and
Paul, Weiss, Rifkind,  Wharton & Garrison (of which Mr. Liman is a partner) have
rendered legal services to the Holding Company or its  subsidiaries  during 1996
and are expected to continue  rendering such services to the Holding  Company or
its subsidiaries in 1997.


                                     13-3


Part IV, Item 14.

                   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
                               REPORTS ON FORM 8-K

(A) The following documents are filed as part of this report:

     1. Financial Statements

     The financial statements are listed in the Index to Financial Statements on
page FS-1.

     2. Consolidated Financial Statement Schedules

     The consolidated  financial  statement schedules are listed in the Index to
Financial Statement Schedules on page FS-1.

     3. Exhibits:  The exhibits are listed in the Index to Exhibits which begins
on page E-1. A separate list of each management contract or compensatory plan or
arrangement required to be filed as an exhibit is set forth on page E-7.

(B)   Reports on Form 8-K

      None.

                                      14-1




                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, The Equitable Companies Incorporated has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

Date:    March 27, 1997                    THE EQUITABLE COMPANIES INCORPORATED

                                           By:   /s/Joseph J. Melone
                                                --------------------------------
                                           Name: Joseph J. Melone
                                                 President and Chief Executive 
                                                 Officer, Director

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.



                                                                                        

                     *                        Chairman of the Board, Director                 March 27, 1997
- --------------------------------------------
Claude Bebear

/s/Joseph J. Melone                           President and Chief Executive Officer,          March 27, 1997
- --------------------------------------------
Joseph J. Melone                              Director

/s/James M. Benson                            Senior Executive Vice President and             March 27, 1997
- --------------------------------------------
James M. Benson                               Chief Operating Officer, Director

/s/Jerry M. de St. Paer                       Senior Executive Vice President and             March 27, 1997
- --------------------------------------------
Jerry M. de St. Paer                          Chief Financial Officer

/s/Alvin H. Fenichel                          Senior Vice President and Controller            March 27, 1997
- --------------------------------------------
Alvin H. Fenichel

                     *                        Director                                        March 27, 1997
- --------------------------------------------
Henri de Castries

                     *                        Director                                        March 27, 1997
- --------------------------------------------
John S. Chalsty

                     *                        Director                                        March 27, 1997
- --------------------------------------------
Francoise Colloc'h

                     *                        Director                                        March 27, 1997
- --------------------------------------------
Joseph L. Dionne

                     *                        Director                                        March 27, 1997
- --------------------------------------------
William T. Esrey

                     *                        Director                                        March 27, 1997
- --------------------------------------------
Jean-Rene Fourtou

                     *                        Director                                        March 27, 1997
- --------------------------------------------
Donald J. Greene

                     *                        Director                                        March 27, 1997
- --------------------------------------------
Anthony J. Hamilton

                     *                        Director                                        March 27, 1997
- --------------------------------------------
John T. Hartley

                                       S-1





                     *                        Director                                        March 27, 1997
- --------------------------------------------
John H. F. Haskell, Jr.

                     *                        Director                                        March 27, 1997
- --------------------------------------------
Mary R. (Nina) Henderson

                     *                        Director                                        March 27, 1997
- --------------------------------------------
W. Edwin Jarmain

                     *                        Director                                        March 27, 1997
- --------------------------------------------
Winthrop Knowlton

                     *                        Director                                        March 27, 1997
- --------------------------------------------
Arthur L. Liman

                     *                        Director                                        March 27, 1997
- --------------------------------------------
Didier Pineau-Valencienne

                     *                        Director                                        March 27, 1997
- --------------------------------------------
George J. Sella, Jr.

                     *                        Director                                        March 27, 1997
- --------------------------------------------
Dave H. Williams




                                                 * By:      /s/Adam R. Spilka
                                                       ------------------------
                                                             Adam R. Spilka
                                                            Attorney-in-fact


                                       S-2



                                INDEX TO EXHIBITS


                                                                                                                 Page
 Number                      Description                                    Method of Filing                      No.
- ----------   ---------------------------------------------  -------------------------------------------------  ----------
                                                                                                        
   3.1       Restated Charter of the Holding Company        Filed as Exhibit 3.1 to the registrant's
                                                            Form 10-K for the year ended December
                                                            31, 1994 and incorporated herein by
                                                            reference

   3.2       By-laws of the Holding Company, as             Filed as Exhibit 3.2 to the registrant's
             amended                                        Form 10-K for the year ended December
                                                            31, 1994 and incorporated herein by
                                                            reference

   4.1       Certificates of Designation of Convertible     Filed as Exhibit 4(a) to the registrant's
             Preferred Stock                                Form 10-Q for the quarter ended
                                                            September 30, 1992 and incorporated
                                                            herein by reference

   4.2       Certificate of Designation of Redeemable       Filed as Exhibit 4(b) to the registrant's
             Preferred Stock                                Form 10-Q for the quarter ended
                                                            September 30, 1992 and incorporated
                                                            herein by reference

   4.3       Form of Certificate for the Holding            Filed as Exhibit 4(c) to the registrant's
             Company's Common Stock, par value              Form S-1 Registration Statement
             $.01 per share                                 No. 33-48115 dated May 26, 1992 and
                                                            incorporated herein by reference

   4.4       Indenture, dated as of December 1, 1993,       Filed as Exhibit 4.02 to the registrant's
             from the Holding Company to Chemical           Form S-4 Registration Statement
             Bank, as Trustee                               No. 33-73102 dated December 17, 1993
                                                            and incorporated herein by reference

   4.5       First Supplemental Indenture, dated            Filed as Exhibit 4.03 to the registrant's
             December 1, 1993, from the Holding             Form S-4 Registration Statement
             Company to Chemical Bank, as Trustee           No. 33-73102 dated December 17, 1993
                                                            and incorporated herein by reference

   4.6       Form of Second Supplemental Indenture          Filed as Exhibit 4.04 to the registrant's
                                                            Form S-4 Registration Statement
                                                            No. 33-73102 dated December17, 1993
                                                            and incorporated herein by reference

   4.7       Form of Third Supplemental Indenture,          Filed as Exhibit 4.05 to the registrant's
             dated as of December 8, 1994 from the          current Report on Form 8-K dated
             Holding Company to Chemical Bank, as           December 1, 1994
             Trustee

   4.8       Certificate of Designations of Cumulative      Filed as Exhibit 4.4 to the registrant's
             Convertible Preferred Stock, Series C          Report on Form 8-K dated April 21, 1993
                                                            and incorporated herein by reference


                                      E-1


                                                                                                                 Page
 Number                      Description                                    Method of Filing                      No.
- ----------   ---------------------------------------------  -------------------------------------------------  ----------

   4.9       Certificate of Designations of Cumulative      Filed as Exhibit 4.05 to the registrant's
             Convertible Preferred Stock, Series D          Form S-4 Registration Statement
                                                            No. 33-73102 dated December 17, 1993
                                                            and incorporated herein by reference

  4.10       Certificate of Designations of Cumulative      Filed as Exhibit 4.9 to the registrant's
             Convertible Preferred Stock, Series E          current Report on Form 8-K dated
                                                            December 19, 1994

  4.11       Subordinated Indenture, dated as of            Filed as Exhibit 4.10 to the registrant's
             October 22, 1994, between the Holding          current Report on Form 8-K dated
             Company and Shawmut Bank Connecticut,          December 19, 1994
             National Association, as Trustee

  4.12       First Supplemental Indenture,  dated as of     Filed as Exhibit 4.11 to the registrant's
             October 22,  1994,  between the Holding        current Report on Form 8-K dated
             Company  and  Shawmut  Bank  Connecticut,      December 19, 1994
             National Association, as Trustee

    9        Voting Trust Agreement dated as of May         Filed as Exhibit 9 to the registrant's
             12, 1992, among AXA, Claude Bebear,            Form S-1 Registration Statement
             Patrice Garnier and Henri de Clermont-         No. 33-48115 dated May 26, 1992 and
             Tonnerre                                       incorporated herein by reference

  10.1       Investment Agreement, dated as of July         Filed as Exhibit 10(a) to the registrant's
             18, 1991, as amended, among Equitable          Form S-1 Registration Statement
             Life, the Holding Company and AXA              No. 33-48115 dated May 26, 1992 and
                                                            incorporated herein by reference

  10.2       Security Agreement, dated as of July 18,       Filed as Exhibit 10(b) to the registrant's
             1991, among Equitable Life, AXA                Form S-1 Registration Statement
             and Morgan Guaranty Trust                      No. 33-48115 dated May 26, 1992 and
             Company of New York, a trust company           incorporated herein by reference
             organized under the laws of the State
             of New York, as collateral agent

  10.3       Standstill and Registration Rights Agree-      Filed as Exhibit 10(c) to Amendment
             ment, dated as of July 18, 1991, as            No. 1 to the registrant's Form S-1
             amended, between the Holding Company,          Registration Statement No. 33-48115
             Equitable Life and AXA                         dated May 26, 1992 and incorporated
                                                            herein by reference

  10.4       Cooperation Agreement, dated as of July        Filed as Exhibit 10(d) to the registrant's
             18, 1991, as amended among Equitable           Form S-1 Registration Statement
             Life, the Holding Company and AXA              No. 33-48115 dated May 26, 1992 and
                                                            incorporated herein by reference


                                      E-2



                                                                                                                 Page
 Number                      Description                                    Method of Filing                      No.
- ----------   ---------------------------------------------  -------------------------------------------------  ----------

  10.5       Letter Agreement, dated May 12, 1992,          Filed as Exhibit 10(e) to the registrant's
             among Equitable Life, the Holding              Form S-1 Registration Statement
             Company and AXA                                No. 33-48115 dated May 26, 1992 and
                                                            incorporated herein by reference

 10.6(a)     The Equitable Companies Incorporated           Filed as Exhibit 10(f) to the registrant's
             1991 Stock Incentive Plan                      Form S-1 Registration Statement
                                                            No. 33-48115 dated May 26, 1992 and
                                                            incorporated herein by reference

 10.6(b)     The Equitable Companies Incorporated           Filed herewith
             1997 Stock Incentive Plan

  10.7       The Equitable Investment Plan for              Filed as Exhibit 10(g) to the registrant's
             Employees, Managers and Agents                 Form S-1 Registration Statement
                                                            No. 33-48115 dated May 26, 1992 and
                                                            incorporated herein by reference

  10.8       The Equitable Life Retirement Plan for         Filed as Exhibit 10(h) to the registrant's
             Employees, Managers and Agents                 Form S-1 Registration Statement
                                                            No. 33-48115 dated May 26, 1992 and
                                                            incorporated herein by reference

  10.9       The Equitable Life ERISA Excess Benefit        Filed as Exhibit 10(i) to the registrant's
             Plan                                           Form S-1 Registration Statement
                                                            No. 33-48115 dated May 26, 1992 and
                                                            incorporated herein by reference

  10.10      The Equitable Life Supplemental Retire-        Filed as Exhibit 10(j) to the registrant's
             ment Plan                                      Form S-1 Registration Statement
                                                            No. 33-48115 dated May 26, 1992 and
                                                            incorporated herein by reference

  10.11      The Equitable Life Executive Survivor          Filed as Exhibit 10(l) to the registrant's
             Benefits Plan                                  Form S-1 Registration Statement
                                                            No. 33-48115 dated May 26, 1992 and
                                                            incorporated herein by reference

  10.12      The Equitable Life Executive Deferred          Filed as Exhibit 10(m) to the registrant's
             Compensation Plan, Plan A                      Form S-1 Registration Statement
                                                            No. 33-48115 dated May 26, 1992 and
                                                            incorporated herein by reference

  10.13      The Equitable Life Executive Deferred          Filed as Exhibit 10(n) to the registrant's
             Compensation Plan, Plan B                      Form S-1 Registration Statement
                                                            No. 33-48115 dated May 26, 1992 and
                                                            incorporated herein by reference

  10.14      1993-1995 Long-Term Incentive Compen-          Filed as Exhibit 10.14 to the registrant's
             sation Plan for Senior Officers                annual report on Form 10-K for the year
                                                            ended December 31, 1993 and incorporated
                                                            herein by reference

                                      E-3



                                                                                                                 Page
 Number                      Description                                    Method of Filing                      No.
- ----------   ---------------------------------------------  -------------------------------------------------  ----------

  10.15      Short-term Incentive Compensation Plan         Filed as Exhibit 10.15 to the registrant's
             for Senior Officers                            annual report on Form 10-K for the year
                                                            ended December 31, 1993 and incorporated
                                                            herein by reference

  10.16      The Equitable Supplemental Investment          Filed as Exhibit 10.16 to the registrant's
             Plan                                           annual report on Form 10-K for the year
                                                            ended December 31, 1994 and incorporated
                                                            herein by reference

  10.17      The Equitable Variable Deferred Compen-        Filed as Exhibit 10.17 to the registrant's
             sation Plan for Executives                     annual report on Form 10-K for the year
                                                            ended December 31, 1994 and incorporated
                                                            herein by reference

  10.18      The Equitable Variable Deferred Compen-        Filed as Exhibit 10.18 to the registrant's
             sation Plan for Directors                      annual report on Form 10-K for the year
                                                            ended December 31, 1994 and incorporated
                                                            herein by reference

10.18(a)     The Equitable Stock Purchase Plan for          Filed as Exhibit 99.1 to the registrant's
             Employees and Agents                           Form S-8 Registration Statement
                                                            No. 33-98210 and incorporated herein by
                                                            reference

10.18(b)     Short-Term Incentive Compensation Plan         Filed as Exhibit 10.18(b) to the registrant's
             for Senior Officers                            annual report on Form 10-K for the year
                                                            ended December 31, 1995 and incorporated
                                                            herein by reference

10.18(c)     Long-Term Incentive Compensation Plan          Filed as Exhibit 10.18(c) to the registrant's
             for Senior Officers                            annual report on Form 10-K for the year
                                                            ended December 31, 1995 and incorporated
                                                            herein by reference

10.18(d)     Short-Term Incentive Compensation Plan         Filed herewith
             for Senior Officers

10.18(e)     Long-Term Incentive Compensation Plan          Filed herewith
             for Senior Officers

  10.19      Amended and Restated Reinsurance               Filed as Exhibit 10(o) to the registrant's
             Agreement, dated as of March 29, 1990,         Form S-1 Registration Statement
             between Equitable Life and First               No. 33-48115 dated May 26, 1992 and
             Equicor Life Insurance Company                 incorporated herein by reference

  10.20      The  Amended  and  Restated  Transfer          Filed as  Exhibit  19 to the
             Agreement dated as of February 23, 1993,       registrant's Statement on Schedule 13D 
             as  amended  and  restated  on May 28,         dated July 29, 1993 and  incorporated
             1993, among Alliance, Equitable Capital        herein by reference
             and Equitable Investment Corporation


                                      E-4

                                                                                                                 Page
 Number                      Description                                    Method of Filing                      No.
- ----------   ---------------------------------------------  -------------------------------------------------  ----------


  10.21      The Equitable Companies Incorporated           Filed as Exhibit 10.01 to the registrant's
             Stock Trust Agreement, effective as of         Form S-4 Registration Statement
             December 2, 1993                               No. 33-73102 dated December 17, 1993
                                                            and incorporated herein by reference

  10.22      Stock Purchase Agreement, dated                Filed as Exhibit 10.02 to the registrant's
             December 2, 1993, between the Holding          Form S-4 Registration Statement
             Company and The Chase Manhattan                No. 33-73102 dated December 17, 1993
             Bank, N.A.                                     and incorporated herein by reference

  10.23      Registration Agreement, dated December         Filed as Exhibit 10.03 to the registrant's
             15, 1993, between the Holding Company          Form S-4 Registration Statement
             and Donaldson, Lufkin & Jenrette               No. 33-73102 dated December 17, 1993
             Securities Corporation, Lazard Freres          and incorporated herein by reference
             Co. and Goldman Sachs & Co.

  10.24      Management Compensation Arrangement            Filed As Exhibit 10.24 to the registrant's
             with Messrs. Bebear and de Castries            annual report on Form 10-K for the year
             and Ms. Colloc'h                               ended December 31, 1995 and incorporated
                                                            herein by reference

  10.25      Exchange Agreement dated as of September       Filed as Exhibit 10 to registrant's Form S-4
             27, 1994, between AXA and the Holding          Registration Statement No. 33-84462
             Company                                        and incorporated herein by reference

10.26(a)     Lease, dated as of July 20, 1995,              Filed herewith
             between 1290 Associates and
             Equitable Life

10.26(b)     First Amendment of Lease Agreement,            Filed herewith
             dated as of December 28, 1995, between
             1290 Associates, L.L.C. and Equitable
             Life

10.26(c)     Amended and Restated Company Lease             Filed herewith
             Agreement (Facility Realty), made as of
             May 1, 1996, by and between Equitable
             Life and the IDA

10.26(d)     Amended and Restated Company Lease             Filed herewith
             Agreement (Project Property), made and
             entered into as of May 1, 1996, by and
             between the IDA, Equitable Life and
             EVLICO

   16        Letter re Change in Certifying Accountant      Filed as Exhibit 16 to the registrant's
                                                            Form 8-K dated March 18, 1993 and
                                                            incorporated herein by reference


                                      E-5

                                                                                                                 Page
 Number                      Description                                    Method of Filing                      No.
- ----------   ---------------------------------------------  -------------------------------------------------  ----------


   18        Letter re Change in Accounting                 Filed herewith
             Principles

   21        Subsidiaries of the registrant                 Filed herewith

   24        Powers of Attorney                             Filed herewith

   27        Financial Data Schedules                       Filed herewith




                                      E-6



                  Executive Compensation Plans and Arrangements

The Equitable Companies Incorporated 1991 Stock Incentive Plan, filed as Exhibit
10(f) to the registrant's Form S-1 Registration Statement No. 33-48115 dated May
26, 1992.

The  Equitable  Investment  Plan for  Employees,  Managers and Agents,  filed as
Exhibit 10(g) to the registrant's  Form S-1 Registration  Statement No. 33-48115
dated May 26, 1992.

The Equitable Life Retirement Plan for Employees,  Managers and Agents, filed as
Exhibit 10(h) to the registrant's  Form S-1 Registration  Statement No. 33-48115
dated May 26, 1992.

The  Equitable  Life ERISA Excess  Benefit  Plan,  filed as Exhibit 10(i) to the
registrant's Form S-1 Registration Statement No. 33-48115 dated May 26, 1992.

The Equitable Life  Supplemental  Retirement Plan, filed as Exhibit 10(j) to the
registrant's Form S-1 Registration Statement No. 33-48115 dated May 26, 1992.

The Equitable Life Executive  Survivor  Benefits Plan, filed as Exhibit 10(l) to
the  registrant's  Form S-1  Registration  Statement No.  33-48115 dated May 26,
1992.

The  Equitable  Life  Executive  Deferred  Compensation  Plan,  Plan A, filed as
Exhibit 10(m) to the registrant's  Form S-1 Registration  Statement No. 33-48115
dated May 26, 1992.

The  Equitable  Life  Executive  Deferred  Compensation  Plan,  Plan B, filed as
Exhibit 10(n) to the registrant's  Form S-1 Registration  Statement No. 33-48115
dated May 26, 1992.

The  Equitable  Supplemental  Investment  Plan,  filed as  Exhibit  10.16 to the
registrant's annual report on Form 10-K for the year ended December 31, 1994.

The Equitable  Variable  Deferred  Compensation  Plan for  Executives,  filed as
Exhibit 10.17 to the registrant's  annual report on Form 10-K for the year ended
December 31, 1994.

The  Equitable  Variable  Deferred  Compensation  Plan for  Directors,  filed as
Exhibit 10.18 to the registrant's  annual report on Form 10-K for the year ended
December 31, 1994.

1993-1995  Long-Term Incentive  Compensation Plan for Senior Officers,  filed as
Exhibit  10.14 to  registrant's  annual  report on Form 10-K for the year  ended
December 31, 1993.

Short-Term  Incentive  Compensation  Plan for Senior Officers,  filed as Exhibit
10.15 to registrant's annual report on Form 10-K for the year ended December 31,
1993.

The Equitable  Stock  Purchase  Plan for Employees and Agents,  filed as Exhibit
99.1 to registrant's Form S-8 Registration Statement No. 33-98210.

Short-Term  Incentive  Compensation  Plan for Senior Officers,  filed as Exhibit
10.18(b)  to the  registrant's  annual  report on Form  10-K for the year  ended
December 31, 1995.

Long-Term  Incentive  Compensation  Plan for Senior  Officers,  filed as Exhibit
10.18(c)  to the  registrant's  annual  report on Form  10-K for the year  ended
December 31, 1995.

Short-Term Incentive Compensation Plan for Senior Officers, filed herewith.

Long-Term Incentive Compensation Plan for Senior Officers, filed herewith.

The Equitable Companies Incorporated 1997 Stock Incentive Plan, filed herewith.


                                      E-7