SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarter ended Commission File Number June 30, 2002 33-10346-07 (1979-1) 33-10346-08 (1979-2) DYCO 1979 OIL AND GAS PROGRAM (TWO LIMITED PARTNERSHIPS) (Exact Name of Registrant as specified in its charter) 41-1358013 (1979-1) Minnesota 41-1358015 (1979-2) (State or other jurisdiction (I.R.S. Employer Identification of incorporation or Number) organization) Samson Plaza, Two West Second Street, Tulsa, Oklahoma 74103 - ------------------------------------------------------------ (Address of principal executive offices) (Zip Code) (918) 583-1791 ---------------------------------------------------- (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ------ ------ -1- PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS DYCO OIL AND GAS PROGRAM 1979-1 LIMITED PARTNERSHIP BALANCE SHEETS (Unaudited) ASSETS June 30, December 31, 2002 2001 ----------- ------------ CURRENT ASSETS: Cash and cash equivalents $ 78,597 $ 52,398 Accrued oil and gas sales 45,722 30,304 -------- -------- Total current assets $124,319 $ 82,702 NET OIL AND GAS PROPERTIES, utilizing the full cost method 68,273 72,581 DEFERRED CHARGE 34,226 34,226 -------- -------- $226,818 $189,509 ======== ======== LIABILITIES AND PARTNERS' CAPITAL CURRENT LIABILITIES: Accounts payable $ 5,220 $ 6,013 -------- -------- Total current liabilities $ 5,220 $ 6,013 ACCRUED LIABILITY $ 33,280 $ 33,280 PARTNERS' CAPITAL: General Partner, 32 general partner units $ 1,884 $ 1,503 Limited Partners, issued and outstanding, 3,140 Units 186,434 148,713 -------- -------- Total Partners' capital $188,318 $150,216 -------- -------- $226,818 $189,509 ======== ======== The accompanying condensed notes are an integral part of these financial statements. -2- DYCO OIL AND GAS PROGRAM 1979-1 LIMITED PARTNERSHIP STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2002 AND 2001 (Unaudited) 2002 2001 ------- -------- REVENUES: Oil and gas sales $70,757 $120,193 Interest 169 1,057 ------- -------- $70,926 $121,250 COSTS AND EXPENSES: Oil and gas production $14,842 $ 16,855 Depreciation, depletion, and amortization of oil and gas properties 2,374 6,848 General and administrative (Note 2) 15,246 15,670 ------- -------- $32,462 $ 39,373 ------- -------- NET INCOME $38,464 $ 81,877 ======= ======== GENERAL PARTNER (1%) - net income $ 385 $ 819 ======= ======== LIMITED PARTNERS (99%) - net income $38,079 $ 81,058 ======= ======== NET INCOME PER UNIT $ 12.12 $ 25.81 ======= ======== UNITS OUTSTANDING 3,172 3,172 ======= ======== The accompanying condensed notes are an integral part of these financial statements. -3- DYCO OIL AND GAS PROGRAM 1979-1 LIMITED PARTNERSHIP STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2002 AND 2001 (Unaudited) 2002 2001 -------- -------- REVENUES: Oil and gas sales $123,574 $312,230 Interest 360 2,159 -------- -------- $123,934 $314,389 COSTS AND EXPENSES: Oil and gas production $ 43,485 $ 39,862 Depreciation, depletion, and amortization of oil and gas properties 4,166 11,220 General and administrative (Note 2) 38,181 39,488 -------- -------- $ 85,832 $ 90,570 -------- -------- NET INCOME $ 38,102 $223,819 ======== ======== GENERAL PARTNER (1%) - net income $ 381 $ 2,238 ======== ======== LIMITED PARTNERS (99%) - net income $ 37,721 $221,581 ======== ======== NET INCOME PER UNIT $ 12.01 $ 70.56 ======== ======== UNITS OUTSTANDING 3,172 3,172 ======== ======== The accompanying condensed notes are an integral part of these financial statements. -4- DYCO OIL AND GAS PROGRAM 1979-1 LIMITED PARTNERSHIP STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2002 AND 2001 (Unaudited) 2002 2001 ---------- ---------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $38,102 $223,819 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion, and amortization of oil and gas properties 4,166 11,220 (Increase) decrease in accrued oil and gas sales ( 15,418) 23,846 Decrease in accounts receivable - General Partner - 13,487 Increase (decrease) in accounts payable ( 793) 362 ------- -------- Net cash provided by operating activities $26,057 $272,734 ------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from the sale of oil and gas properties $ 142 $ 101 ------- -------- Net cash provided by investing activities $ 142 $ 101 ------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Cash distributions $ - ($269,620) ------- -------- Net cash used by financing activities $ - ($269,620) ------- -------- NET INCREASE IN CASH AND CASH EQUIVALENTS $26,199 $ 3,215 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 52,398 50,340 ------- -------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $78,597 $ 53,555 ======= ======== The accompanying condensed notes are an integral part of these financial statements. -5- DYCO OIL AND GAS PROGRAM 1979-2 LIMITED PARTNERSHIP BALANCE SHEETS (Unaudited) ASSETS June 30, December 31, 2002 2001 ---------- ------------ CURRENT ASSETS: Cash and cash equivalents $ 94,489 $ 95,915 Accrued oil and gas sales 44,697 32,442 -------- -------- Total current assets $139,186 $128,357 NET OIL AND GAS PROPERTIES, utilizing the full cost method 181,828 181,313 DEFERRED CHARGE 59,389 60,941 -------- -------- $380,403 $370,611 ======== ======== LIABILITIES AND PARTNERS' CAPITAL CURRENT LIABILITIES: Accounts payable $ 11,082 $ 28,378 Gas imbalance payable 61,317 61,317 -------- -------- Total current liabilities $ 72,399 $ 89,695 ACCRUED LIABILITY $ 13,911 $ 13,911 PARTNERS' CAPITAL: General Partner, 29 general partner units $ 2,942 $ 2,671 Limited Partners, issued and outstanding, 2,860 Units 291,151 264,334 -------- -------- Total Partners' capital $294,093 $267,005 -------- -------- $380,403 $370,611 ======== ======== The accompanying condensed notes are an integral part of these financial statements. -6- DYCO OIL AND GAS PROGRAM 1979-2 LIMITED PARTNERSHIP STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2002 AND 2001 (Unaudited) 2002 2001 ------- -------- REVENUES: Oil and gas sales $77,534 $108,222 Interest 248 1,506 ------- -------- $77,782 $109,728 COSTS AND EXPENSES: Oil and gas production $28,452 $ 22,166 Depreciation, depletion, and amortization of oil and gas properties 6,031 11,144 General and administrative (Note 2) 12,833 13,295 ------- -------- $47,316 $ 46,605 ------- -------- NET INCOME $30,466 $ 63,123 ======= ======== GENERAL PARTNER (1%) - net income $ 305 $ 631 ======= ======== LIMITED PARTNERS (99%) - net income $30,161 $ 62,492 ======= ======== NET INCOME PER UNIT $ 10.55 $ 21.85 ======= ======== UNITS OUTSTANDING 2,889 2,889 ======= ======== The accompanying condensed notes are an integral part of these financial statements. -7- DYCO OIL AND GAS PROGRAM 1979-2 LIMITED PARTNERSHIP STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2002 AND 2001 (Unaudited) 2002 2001 -------- -------- REVENUES: Oil and gas sales $133,809 $286,099 Interest 563 3,132 -------- -------- $134,372 $289,231 COSTS AND EXPENSES: Oil and gas production $ 63,411 $ 48,508 Depreciation, depletion, and amortization of oil and gas properties 10,470 18,366 General and administrative (Note 2) 33,403 34,650 -------- -------- $107,284 $101,524 -------- -------- NET INCOME $ 27,088 $187,707 ======== ======== GENERAL PARTNER (1%) - net income $ 271 $ 1,877 ======== ======== LIMITED PARTNERS (99%) - net income $ 26,817 $185,830 ======== ======== NET INCOME PER UNIT $ 9.38 $ 64.97 ======== ======== UNITS OUTSTANDING 2,889 2,889 ======== ======== The accompanying condensed notes are an integral part of these financial statements. -8- DYCO OIL AND GAS PROGRAM 1979-2 LIMITED PARTNERSHIP STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2002 AND 2001 (Unaudited) 2002 2001 --------- ---------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $27,088 $187,707 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion, and amortization of oil and gas properties 10,470 18,366 (Increase) decrease in accrued oil and gas sales ( 12,255) 14,472 Decrease in deferred charge 1,552 - Decrease in accounts payable ( 17,296) ( 2,785) ------- -------- Net cash provided by operating activities $ 9,559 $217,760 ------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Additions to oil and gas properties ($10,985) ($ 948) ------- -------- Net cash used by investing activities ($10,985) ($ 948) ------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Cash distributions $ - ($216,675) ------- -------- Net cash used by financing activities $ - ($216,675) ------- -------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ($ 1,426) $ 137 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 95,915 103,150 ------- -------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $94,489 $103,287 ======= ======== The accompanying condensed notes are an integral part of these financial statements. -9- DYCO OIL AND GAS PROGRAM 1979-1 LIMITED PARTNERSHIP DYCO OIL AND GAS PROGRAM 1979-2 LIMITED PARTNERSHIP CONDENSED NOTES TO FINANCIAL STATEMENTS JUNE 30, 2002 (Unaudited) 1. ACCOUNTING POLICIES ------------------- The balance sheets as of June 30, 2002, statements of operations for the three and six months ended June 30, 2002 and 2001, and statements of cash flows for the six months ended June 30, 2002 and 2001 have been prepared by Dyco Petroleum Corporation ("Dyco"), the General Partner of the Dyco Oil and Gas Program 1979-1 and 1979-2 Limited Partnerships (individually, the "1979-1 Program" or the "1979-2 Program", as the case may be, or, collectively, the "Programs"), without audit. In the opinion of management all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position at June 30, 2002, results of operations for the three and six months ended June 30, 2002 and 2001, and changes in cash flows for the six months ended June 30, 2002 and 2001 have been made. Information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Programs' Annual Report on Form 10-K for the year ended December 31, 2001. The results of operations for the period ended June 30, 2002 are not necessarily indicative of the results to be expected for the full year. OIL AND GAS PROPERTIES ---------------------- Oil and gas operations are accounted for using the full cost method of accounting. All productive and non-productive costs associated with the acquisition, exploration and development of oil and gas reserves are capitalized. The Programs' calculation of depreciation, depletion, and amortization includes estimated future expenditures to be incurred in developing proved reserves and estimated dismantlement and abandonment costs, net of estimated salvage values. In the event the unamortized cost of oil and gas properties being amortized exceeds the full cost ceiling (as defined by the Securities and Exchange Commission), the excess is charged to expense in the period during which such excess occurs. Sales and abandonments of -10- properties are accounted for as adjustments of capitalized costs with no gain or loss recognized, unless such adjustments would significantly alter the relationship between capitalized costs and proved oil and gas reserves. The provision for depreciation, depletion, and amortization of oil and gas properties is calculated by dividing the oil and gas sales dollars during the period by the estimated future gross income from the oil and gas properties and applying the resulting rate to the net remaining costs of oil and gas properties that have been capitalized, plus estimated future development costs. 2. TRANSACTIONS WITH RELATED PARTIES --------------------------------- Under the terms of each of the Program's partnership agreement, Dyco is entitled to receive a reimbursement for all direct expenses and general and administrative, geological and engineering expenses it incurs on behalf of the Program. During the three months ended June 30, 2002 and 2001, the 1979-1 Program incurred such expenses totaling $15,246 and $15,670, respectively, of which $14,490 was paid each period to Dyco and its affiliates. During the six months ended June 30, 2002 and 2001, the 1979-1 Program incurred such expenses totaling $38,181 and $39,488, respectively, of which $28,980 was paid each period to Dyco and its affiliates. During the three months ended June 30, 2002 and 2001, the 1979-2 Program incurred such expenses totaling $12,833 and $13,295, respectively, of which $12,144 was paid each period to Dyco and its affiliates. During the six months ended June 30, 2002 and 2001, the 1979-2 Program incurred such expenses totaling $33,403 and $34,650, respectively, of which $24,288 as paid each period to Dyco and its affiliates. Affiliates of the Programs operate certain of the Programs' properties. Their policy is to bill the Programs for all customary charges and cost reimbursements associated with these activities. 3. TERMINATION ----------- On July 31, 2002, Dyco mailed notice letters (the "Notices") to the limited partners of its election to terminate the Programs effective October 31, 2002 pursuant to the terms of the Partnership Agreements governing the Programs (the "Agreements") and the Minnesota Revised Limited Partnership Act (the "Act"). -11- As provided in the Agreements and under the Act, the Notices will cause dissolution of the Programs ninety (90) days from July 31, 2002, PROVIDED, HOWEVER, that the limited partners of the Programs may elect to reconstitute the Programs with new general partners as further described below. Due to this uncertainty these financial statements have been prepared on a going concern basis rather than a liquidation basis. It is expected that Dyco as general partner will file a certificate dissolving the partnerships with the Minnesota Secretary of State on or about October 31, 2002 and, immediately thereafter, deregister the Programs with the Securities & Exchange Commission ("SEC"). Upon dissolution, Dyco and its affiliates may, pursuant to the Agreements, withdraw their limited partner interests in any or all of the Programs' properties by taking their share of the Programs' properties in-kind. Dyco and its affiliates intend to avail themselves of this provision upon dissolution. As part of the dissolution process, Dyco will actively negotiate for the sale of the producing properties attributable to the remaining limited partners' interests. These properties will be offered to all interested parties through normal oil and gas property auction processes as well as appropriate negotiated transactions. It is possible that Dyco or its affiliates may participate in any public auction of the remaining properties and may be the successful high bidder on some or all of the properties. Following the sale of the remaining properties and the calculation of other assets and liabilities of the Programs, any net cash will be paid as a final liquidating distribution to all of the remaining partners in the Programs. It is expected that any such distribution will be made no later than December 31, 2002. As provided by the Act and the Agreements, a majority in interest of the limited partners may vote to reconstitute the Programs and continue its activities as a partnership with newly appointed general partners. Such a proposal will be presented to the limited partners upon the written request of limited partners representing at least ten (10%) percent of the Program's total units. Consideration of such a proposal would require that a proxy statement be filed with the SEC. Dyco and its affiliates own approximately 48% and 49%, respectively, of the units in the 1979-1 Program and 1979-2 Program. It is expected that they would vote "no" on any vote to reconstitute the Programs. -12- ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS USE OF FORWARD-LOOKING STATEMENTS AND ESTIMATES - ----------------------------------------------- This Quarterly Report contains certain forward-looking statements. The words "anticipate", "believe", "expect", "plan", "intend", "estimate", "project", "could", "may" and similar expressions are intended to identify forward-looking statements. Such statements reflect management's current views with respect to future events and financial performance. This Quarterly Report also includes certain information, which is, or is based upon, estimates and assumptions. Such estimates and assumptions are management's efforts to accurately reflect the condition and operation of the Programs. Use of forward-looking statements and estimates and assumptions involve risks and uncertainties which include, but are not limited to, the volatility of oil and gas prices, the uncertainty of reserve information, the operating risk associated with oil and gas properties (including the risk of personal injury, death, property damage, damage to the well or producing reservoir, environmental contamination, and other operating risks), the prospect of changing tax and regulatory laws, the availability and capacity of processing and transportation facilities, the general economic climate, the supply and price of foreign imports of oil and gas, the level of consumer product demand, and the price and availability of alternative fuels. Should one or more of these risks or uncertainties occur or should estimates or underlying assumptions prove incorrect, actual conditions or results may vary materially and adversely from those stated, anticipated, believed, estimated, and otherwise indicated. TERMINATION - ----------- On July 31, 2002 Dyco notified the limited partners of its election to terminate the Programs effective October 31, 2002. See Item 5 - Other Information for more information regarding termination of the Programs. However, as described in Item 5 there is a possibility that the Programs will be reconstituted. Due to this uncertainty the financial statements and management's discussion and analysis contained in this Quarterly Report on Form 10-Q have been prepared on a going concern basis rather than a liquidation basis. In the event the Programs are terminated as expected, then all statements in this Quarterly Report regarding future income, expenses, or other items will not be applicable. -13- LIQUIDITY AND CAPITAL RESOURCES - ------------------------------- Net proceeds from the Programs' operations less necessary operating capital are distributed to investors on a quarterly basis. The net proceeds from production are not reinvested in productive assets, except to the extent that producing wells are improved or where methods are employed to permit more efficient recovery of the Programs' reserves which would result in a positive economic impact. The Programs' available capital from subscriptions has been spent on oil and gas drilling activities. However, during the six months ended June 30, 2002, capital expenditures for the 1979-2 Program totaled $10,985. These expenditures were primarily due to a successful workover of the Loula Unit #1-A well located in Caddo County, Oklahoma, in which the 1979-2 Program owns an interest of approximately 25.3%. There should be no further material capital resource commitments in the future. The Programs have no debt commitments. Management believes that cash for ordinary operational purposes will be provided by current oil and gas production. NEW ACCOUNTING PRONOUNCEMENTS Below is a brief description of a Financial Accounting Standard ("FAS") recently issued by the Financial Accounting Standards Board ("FASB") which may have an impact on the Programs' future results of operations and financial position. In July 2001, the FASB issued FAS No. 143, "Accounting for Asset Retirement Obligations", which is effective for fiscal years beginning after June 15, 2002 (January 1, 2003 for the Programs). FAS No. 143 will require the recording of the fair value of liabilities associated with the retirement of long-lived assets (mainly plugging and abandonment costs for the Programs' depleted wells), in the period in which the liabilities are incurred (at the time the wells are drilled). Management has not yet determined the effect of adopting this statement on the Programs' financial condition or results of operations. -14- RESULTS OF OPERATIONS - --------------------- GENERAL DISCUSSION The following general discussion should be read in conjunction with the analysis of results of operations provided below. The most important variables affecting the Programs' revenues are the prices received for the sale of oil and gas and the volumes of oil and gas produced. The Program's production is mainly natural gas, so such pricing and volumes are the most significant factors. Historically, oil and gas prices have been volatile and are likely to continue to be volatile. As a result, forecasting future prices is subject to great uncertainty and inaccuracy. Substantially all of the Programs' gas reserves are being sold on the "spot market". Prices on the spot market are subject to wide seasonal and regional pricing fluctuations due to the highly competitive nature of the spot market. Such spot market sales are generally short-term in nature and are dependent upon the obtaining of transportation services provided by pipelines. It is likewise difficult to predict production volumes. However, oil and gas are depleting assets, so it can be expected that production levels will decline over time. Gas prices in early 2001 were significantly higher than the Program's historical average. This was attributable to the higher prices for crude oil, a substitute fuel in some markets, and reduced production due to lower capital investments in 1998 and 1999. However, prices for both oil and gas soon declined and were relatively lower in late 2001 and early 2002 as a result of the declining economy and relatively mild winter weather. Recently, prices of oil and gas have improved, to some extent due to unrest in the Middle East. It is not possible to accurately predict future trends. -15- 1979-1 PROGRAM THREE MONTHS ENDED JUNE 30, 2002 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2001. Three Months Ended June 30, --------------------------- 2002 2001 ------- -------- Oil and gas sales $70,757 $120,193 Oil and gas production expenses $14,842 $ 16,855 Barrels produced - 6 Mcf produced 23,459 30,457 Average price/Bbl $ - $ 24.00 Average price/Mcf $ 3.02 $ 3.94 As shown in the table above, total oil and gas sales decreased $49,436 (41.1%) for the three months ended June 30, 2002 as compared to the three months ended June 30, 2001. Of this decrease, approximately (i) $28,000 was related to a decrease in volumes of gas sold and (ii) $22,000 was related to a decrease in the average price of gas sold. Volumes of oil and gas sold decreased 6 barrels and 6,998 Mcf, respectively, for the three months ended June 30, 2002 as compared to the three months ended June 30, 2001. The decrease in volumes of gas sold was primarily due to (i) a positive prior period volume adjustment made by the operator on one well during the three months ended June 30, 2001 and (ii) normal declines in production. The average oil price was $24.00 per barrel during the three months ended June 30, 2001. Average gas prices decreased to $3.02 per Mcf for the three months ended June 30, 2002 from $3.94 per Mcf for the three months ended June 30, 2001. Oil and gas production expenses (including lease operating expenses and production taxes) decreased $2,013 (11.9%) for the three months ended June 30, 2002 as compared to the three months ended June 30, 2001. This decrease was primarily due to a decrease in production taxes associated with the decrease in oil and gas sales. This decrease was partially offset by workover expenses incurred on one well during the three months ended June 30, 2002. As a percentage of oil and gas sales, these expenses increased to 21.0% for the three months ended June 30, 2002 from 14.0% for the three months ended June 30, 2001. This percentage increase was primarily due to the decrease in the average price of gas sold. -16- Depreciation, depletion, and amortization of oil and gas properties decreased $4,474 (65.3%) for the three months ended June 30, 2002 as compared to the three months ended June 30, 2001. This decrease was primarily due to (i) the decrease in the average price of gas sold and (ii) the decreases in volumes of oil and gas sold. As a percentage of oil and gas sales, this expense decreased to 3.4% for the three months ended June 30, 2002 from 5.7% for the three months ended June 30, 2001. This percentage decrease was primarily due to the dollar decrease in depreciation, depletion, and amortization. General and administrative expenses decreased $424 (2.7%) for the three months ended June 30, 2002 as compared to the three months ended June 30, 2001. As a percentage of oil and gas sales, these expenses increased to 21.5% for the three months ended June 30, 2002 from 13.0% for the three months ended June 30, 2001. This percentage increase was primarily due to the decrease in oil and gas sales. SIX MONTHS ENDED JUNE 30, 2002 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 2001. Six Months Ended June 30, --------------------------- 2002 2001 -------- -------- Oil and gas sales $123,574 $312,230 Oil and gas production expenses $ 43,485 $ 39,862 Barrels produced 9 26 Mcf produced 48,466 58,461 Average price/Bbl $ 18.00 $ 27.77 Average price/Mcf $ 2.55 $ 5.33 As shown in the table above, total oil and gas sales decreased $188,656 (60.4%) for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001. Of this decrease, approximately (i) $135,000 was related to a decrease in the average price of gas sold and (ii) $53,000 was related to a decrease in volumes of gas sold. Volumes of oil and gas sold decreased 17 barrels and 9,995 Mcf, respectively, for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001. The decrease in volumes of gas sold was primarily due to (i) positive prior period volume adjustments on two wells during the six months ended June 30, 2001 and (ii) normal declines in production. Average oil and gas prices decreased to $18.00 per barrel and $2.55 per Mcf, respectively, for the six months ended June 30, 2002 from $27.77 per barrel and $5.33 per Mcf, respectively, for the six months ended June 30, 2001. -17- Oil and gas production expenses (including lease operating expenses and production taxes) increased $3,623 (9.1%) for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001. This increase was primarily due to workover expenses incurred on one well during the six months ended June 30, 2002. This increase was partially offset by a decrease in production taxes associated with the decrease in oil and gas sales. As a percentage of oil and gas sales, these expenses increased to 35.2% for the six months ended June 30, 2002 from 12.8% for the six months ended June 30, 2001. This percentage increase was primarily due to the decreases in the average prices of oil and gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $7,054 (62.9%) for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001. This decrease was primarily due to (i) the decreases in the average prices of oil and gas sold and (ii) the decreases in volumes of oil and gas sold. As a percentage of oil and gas sales, this expense decreased to 3.4% for the six months ended June 30, 2002 from 3.6% for the six months ended June 30, 2001. General and administrative expenses decreased $1,307 (3.3%) for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001. As a percentage of oil and gas sales, these expenses increased to 30.9% for the six months ended June 30, 2002 from 12.6% for the six months ended June 30, 2001. This percentage increase was primarily due to the decrease in oil and gas sales. 1979-2 PROGRAM THREE MONTHS ENDED JUNE 30, 2002 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2001. Three Months Ended June 30, --------------------------- 2002 2001 ------- -------- Oil and gas sales $77,534 $108,222 Oil and gas production expenses $28,452 $ 22,166 Barrels produced 86 274 Mcf produced 22,616 21,775 Average price/Bbl $ 25.73 $ 26.92 Average price/Mcf $ 3.33 $ 4.63 As shown in the table above, total oil and gas sales decreased $30,688 (28.4%) for the three months ended June 30, 2002 as compared to the three months ended June 30, 2001. Of this decrease, approximately (i) $29,000 was related to a decrease in the average price of gas sold and (ii) $5,000 was related to a decrease in volumes of oil -18- sold. These decreases were partially offset by an increase of approximately $4,000 related to an increase in volumes of gas sold. Volumes of oil sold decreased 188 barrels, while volumes of gas sold increased 841 Mcf for the three months ended June 30, 2002 as compared to the three months ended June 30, 2001. The increase in volumes of gas sold was primarily due to (i) the 1979-2 Program's receipt of an increased percentage of sales on one well during the three months ended June 30, 2002 due to gas balancing and (ii) increased production on another well due to the successful workover of that well during late 2001. These increases were partially offset by normal declines in production. As of the date of this Quarterly Report, management expects the gas balancing adjustment to continue for the foreseeable future, thereby continuing to contribute to an increase in volumes of gas sold for the 1979-2 Program. Average oil and gas prices decreased to $25.73 per barrel and $3.33 per Mcf, respectively, for the three months ended June 30, 2002 from $26.92 per barrel and $4.63 per Mcf, respectively, for the three months ended June 30, 2001. Oil and gas production expenses (including lease operating expenses and production taxes) increased $6,286 (28.4%) for the three months ended June 30, 2002 as compared to the three months ended June 30, 2001. This increase was primarily due to workover expenses incurred on one well during the three months ended June 30, 2002. This increase was partially offset by a decrease in production taxes associated with the decrease in oil and gas sales. As a percentage of oil and gas sales, these expenses increased to 36.7% for the three months ended June 30, 2002 from 20.5% for the three months ended June 30, 2001. This percentage increase was primarily due to the decreases in the average prices of oil and gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $5,113 (45.9%) for the three months ended June 30, 2002 as compared to the three months ended June 30, 2001. This decrease was primarily due to the decreases in the average prices of oil and gas sold. As a percentage of oil and gas sales, this expense decreased to 7.8% for the three months ended June 30, 2002 from 10.3% for the three months ended June 30, 2001. This percentage decrease was primarily due to the dollar decrease in depreciation, depletion, and amortization. General and administrative expenses decreased $462 (3.5%) for the three months ended June 30, 2002 as compared to the three months ended June 30, 2001. As a percentage of oil and gas sales, these expenses increased to 16.6% for the three months ended June 30, 2002 from 12.3% for the three months ended June 30, 2001. This percentage increase was primarily due to the decrease in oil and gas sales. -19- SIX MONTHS ENDED JUNE 30, 2002 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 2001. Six Months Ended June 30, -------------------------- 2002 2001 -------- -------- Oil and gas sales $133,809 $286,099 Oil and gas production expenses $ 63,411 $ 48,508 Barrels produced 199 375 Mcf produced 44,957 47,660 Average price/Bbl $ 21.89 $ 27.12 Average price/Mcf $ 2.88 $ 5.79 As shown in the table above, total oil and gas sales decreased $152,290 (53.2%) for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001. Of this decrease, approximately (i) $131,000 was related to a decrease in the average price of gas sold and (ii) $16,000 was related to a decrease in volumes of gas sold. Volumes of oil and gas sold decreased 176 barrels and 2,703 Mcf, respectively, for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001. The decrease in volumes of gas sold was primarily due to normal declines in production. This decrease was partially offset by (i) the 1979-2 Program's receipt of an increased percentage of sales on one well during the six months ended June 30, 2002 due to gas balancing and (ii) increased production on another well due to the successful workover of that well during late 2001. As of the date of this Quarterly Report, management expects the gas balancing adjustment to continue for the foreseeable future, thereby continuing to contribute to an increase in volumes of gas sold for the 1979-2 Program. Average oil and gas prices decreased to $21.89 per barrel and $2.88 per Mcf, respectively, for the six months ended June 30, 2002 from $27.12 per barrel and $5.79 per Mcf, respectively, for the six months ended June 30, 2001. Oil and gas production expenses (including lease operating expenses and production taxes) increased $14,903 (30.7%) for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001. This increase was primarily due to workover expenses incurred on two wells during the six months ended June 30, 2002. This increase wasf partially offset by (i) a negative prior period lease operating expense adjustment on one well during the six months ended June 30, 2002 and (ii) a decrease in production taxes associated with the decrease in oil and gas sales. As a percentage of oil and gas sales, these expenses increased to 47.4% for the six months ended June 30, 2002 from 17.0% for the six months ended June 30, 2001. This percentage increase was primarily due to the decreases in the average prices of oil and gas sold. -20- Depreciation, depletion, and amortization of oil and gas properties decreased $7,896 (43.0%) for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001. This decrease was primarily due to the decreases in the average prices of oil and gas sold. As a percentage of oil and gas sales, this expense increased to 7.8% for the six months ended June 30, 2002 from 6.4% for the six months ended June 30, 2001. This percentage increase was primarily due to the decreases in the average prices of oil and gas sold. General and administrative expenses decreased $1,247 (3.6%) for the six months ended June 30, 2002 as compared to the six months ended June 30, 2001. As a percentage of oil and gas sales, these expenses increased to 25.0% for the six months ended June 30, 2002 from 12.1% for the six months ended June 30, 2001. This percentage increase was primarily due to the decrease in oil and gas sales. -21- ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. The Programs do not hold any market risk sensitive instruments. -22- PART II. OTHER INFORMATION ITEM 5. OTHER INFORMATION On July 31, 2002, Dyco mailed notice letters (the "Notices") to the limited partners of its election to terminate the Programs effective October 31, 2002 pursuant to the terms of the Partnership Agreements governing the Programs (the "Agreements") and the Minnesota Revised Limited Partnership Act (the "Act"). Copies of the Notices are attached to this Quarterly Report on Form 10-Q as Exhibits. As provided in the Agreements and under the Act, the Notices will cause dissolution of the Programs ninety (90) days from July 31, 2002, PROVIDED, HOWEVER, that the limited partners of the Programs may elect to reconstitute the Programs with new general partners as further described below. It is expected that Dyco as general partner will file a certificate dissolving the partnerships with the Minnesota Secretary of State on or about October 31, 2002 and, immediately thereafter, deregister the Programs with the Securities & Exchange Commission ("SEC"). Upon dissolution, Dyco and its affiliates may, pursuant to the Agreements, withdraw their limited partner interests in any or all of the Programs' properties by taking their share of the Programs' properties in-kind. Dyco and its affiliates intend to avail themselves of this provision upon dissolution. As part of the dissolution process, Dyco will actively negotiate for the sale of the producing properties attributable to the remaining limited partners' interests. These properties will be offered to all interested parties through normal oil and gas property auction processes as well as appropriate negotiated transactions. It is possible that Dyco or its affiliates may participate in any public auction of the remaining properties and may be the successful high bidder on some or all of the properties. Following the sale of the remaining properties and the calculation of other assets and liabilities of the Programs, any net cash will be paid as a final liquidating distribution to all of the remaining partners in the Programs. It is expected that any such distribution will be made no later than December 31, 2002. -23- As provided by the Act and the Agreements, a majority in interest of the limited partners may vote to reconstitute the Programs and continue its activities as a partnership with newly appointed general partners. Such a proposal will be presented to the limited partners upon the written request of limited partners representing at least ten (10%) percent of the Program's total units. Consideration of such a proposal would require that a proxy statement be filed with the SEC. As noted in the attached letter, Dyco and its affiliates own approximately 48% and 49%, respectively, of the units in the 1979-1 Program and 1979-2 Program. It is expected that they would vote "no" on any vote to reconstitute the Programs. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits 20.1 Letter to the 1979-1 Program's limited partners dated July 31, 2002. 20.2 Letter to the 1979-2 Program's limited partners dated July 31, 2002. 99.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for the 1979-1 Program. 99.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for the 1979-2 Program. (b) Reports on Form 8-K. None. -24- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. DYCO OIL AND GAS PROGRAM 1979-1 LIMITED PARTNERSHIP DYCO OIL AND GAS PROGRAM 1979-2 LIMITED PARTNERSHIP (Registrant) BY: DYCO PETROLEUM CORPORATION General Partner Date: August 5, 2002 By: /s/Dennis R. Neill ------------------------------- (Signature) Dennis R. Neill President Date: August 5, 2002 By: /s/Craig D. Loseke ------------------------------- (Signature) Craig D. Loseke Chief Financial Officer -25-