GEODYNE ENERGY INCOME PROGRAMS 2005 YEAR-END ESTIMATED VALUATION ON A PER UNIT BASIS(1) CASH DISTRIBUTIONS PER UNIT --------------------------- 2004 YEAR-END CUMULATIVE FORMATION UNIT 2005 YEAR END PER UNIT ESTIMATED 2005 DISTRIBUTIONS P/SHIP DATE SIZE ESTIMATED VALUATION(2) VALUATION(2) TOTAL THRU 12/31/2005 - -------- ---------- ------ ---------------------- ------------- ------- --------------- P-7 02/28/92 $100 $169.87 $112.12 $9.47 $114.43 P-8 02/28/92 $100 $172.40 $113.59 $10.13 $124.28 (1) This chart must be read in connection with the letter dated January 30, 2006, providing important assumptions and other information on the methodology used to calculate these estimates. (2) 2005 Year-End estimates use $61.06 per barrel of oil and $10.08 per thousand cubic feet ("MCF") of gas compared to $43.36 per barrel and $6.02 per MCF of gas for the 2004 Year-End estimates.