UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K/A Current Report Pursuant to Section 13 or 15(d) of the Securities Act of 1934 Date of Report (Date of earliest event reported): October 11, 2006 GEODYNE INSTITUTIONAL/PENSION ENERGY INCOME P-1 LIMITED PARTNERSHIP GEODYNE INSTITUTIONAL/PENSION ENERGY INCOME LIMITED PARTNERSHIP P-3 ---------------------------------------------------------------- (Exact name of Registrant as specified in its Charter) P-1: Texas P-1: 0-17800 P-1: 73-1330245 P-3: Oklahoma P-3: 0-18306 P-3: 73-1336573 - ---------------- ---------------- ------------------- (State or other (Commission (I.R.S. Employer jurisdiction of File Number) Identification No.) incorporation) Two West Second Street, Tulsa, Oklahoma 74103 ---------------------------------------------------------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (918) 583-1791 Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions: [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) -1- ITEM 2.01. COMPLETION OF ACQUISITION OR DISPOSITION OF ASSETS This Amendment to Item 2.01 to Form 8-K restates that certain 8-K dated October 11, 2006, as amended on October 20, 2006 and October 25, 2006, to correct an error in recording all of the properties sold at the October 11, 2006 auction described therein. As described in the 8-K filed October 17, 2006 and the 8-K/A filed October 20, 2006 and the 8-K/A filed October 25, 2006, the Geodyne Institutional/Pension Energy Income P-1 Limited Partnership and Geodyne Institutional/Pension Energy Income Limited Partnership P-3 (the "Partnerships") sold their interests in a number of producing properties to independent third parties at The Oil and Gas Asset Clearinghouse auction in Houston, Texas on October 11, 2006. In addition, on October 16, 2006 the Partnerships sold their interest in the J.E. Parker H well in continuing negotiations following completion of the auction. The Reed D well failed to attain the minimum bid set forth at auction, but was sold to the high bidder, Aghorn Operating, Inc., on October 19, 2006 following additional negotiations. The Southland #1, #2, #3 and #4 and the Southland A #1 and #2 also failed to attain the minimum bid at auction, but were sold to the high bidder, Legacy Reserves Operating LP, on October 19, 2006 after further negotiations. The combined net proceeds from the October 11, 2006 auction and the sales of the J.E. Parker H, Reed D, and Southland wells are shown below: Reserves Number Sold as Reserve of Location Number of 12/31/05 Value Wells of of Oil Gas Sold Net P/ship Sold Properties Purchasers (Bbls) (Mcf) 12/31/05 Proceeds - ------ --------- ---------- ---------- ------ ------ ---------- ---------- P-1 43 Texas 17 63,530 60,745 $1,604,306 $3,285,062 P-3 43 Texas 17 80,138 76,543 2,022,885 4,141,359 The transactions are subject to standard auction closing conditions. The proceeds from the sales, less any additional transaction costs, will be included in the November 15, 2006 cash distributions paid by the Partnerships. -2- These sales were part of the General Partner's plan (previously disclosed in the Partnerships' December 31, 2005 Annual Report on Form 10-K) to sell an increased amount of the Partnerships' properties as a result of the generally favorable current environment for oil and gas dispositions. It is anticipated that additional properties will be sold at auction in December 2006 and February 2007. The sale of these properties will impact the continuing future operations of the Partnerships. Future production, costs and cash flow will be reduced as properties are sold. As of the date of this Current Report on Form 8-K, management cannot predict the extent of such reduction. ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS (B) Pro forma financial information. (1) Geodyne Institutional/Pension Energy Income P-1 Limited Partnership (a) Pro Forma Balance Sheet as of June 30, 2006. (b) Pro Forma Statement of Operations for the six months ended June 30, 2006. (c) Pro Forma Statement of Operations for the year ended December 31, 2005. (d) Pro Forma Statement of Operations for the year ended December 31, 2004. (e) Pro Forma Statement of Operations for the year ended December 31, 2003. (2) Geodyne Institutional/Pension Energy Income Limited Partnership P-3 (a) Pro Forma Balance Sheet as of June 30, 2006. (b) Pro Forma Statement of Operations for the six months ended June 30, 2006. (c) Pro Forma Statement of Operations for the year ended December 31, 2005. (d) Pro Forma Statement of Operations for the year ended December 31, 2004. (e) Pro Forma Statement of Operations for the year ended December 31, 2003. -3- UNAUDITED PRO FORMA FINANCIAL DATA - ---------------------------------- The following unaudited pro forma balance sheet as of June 30, 2006, unaudited pro forma statements of operations for the six months ended June 30, 2006, and the unaudited pro forma statements of operations for the years ended December 31, 2005, 2004 and 2003 give effect to the sale of producing properties at an auction as described in ITEM 2. The unaudited pro forma balance sheet is presented as if the divestiture had occurred on June 30, 2006. The unaudited pro forma statements of operations are presented as if the divestiture had occurred on January 1, 2003. The unaudited pro forma financial data is based on assumptions and includes adjustments as explained in the notes to the unaudited pro forma financial statements. The actual recording of the transactions could differ. -4- GEODYNE INSTITUTIONAL/PENSION ENERGY INCOME P-1 LIMITED PARTNERSHIP UNAUDITED PRO FORMA BALANCE SHEET JUNE 30, 2006 ASSETS Pro Forma Adjustments October Historical Auction Pro Forma (Note 2a) ---------- ------------ ----------- CURRENT ASSETS: Cash and cash equivalents $ 657,597 $3,285,062 $3,942,659 Accounts receivable: Net Profits 171,799 ( 58,909) 112,890 Assets of discontinued operations - 62,263 62,263 ---------- ---------- ---------- Total current assets $ 829,396 $3,288,416 $4,117,812 NET PROFITS INTERESTS, net utilizing the successful efforts method 674,946 ( 122,788) 552,158 ---------- ---------- ---------- $1,504,342 $3,165,628 $4,669,970 ========== ========== ========== -5- GEODYNE INSTITIONAL/PENSION ENERGY INCOME P-1 LIMITED PARTNERSHIP UNAUDITED PRO FORMA BALANCE SHEET JUNE 30, 2006 LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) Pro Forma Adjustments October Historical Auction Pro Forma (Note 2a) ---------- ----------- ----------- PARTNERS' CAPITAL (DEFICIT): General Partner ($ 43,132) $ 316,563 $ 273,431 Limited Partners, issued and outstanding, 108,074 units 1,547,474 2,849,065 4,396,539 ---------- ---------- ---------- Total Partners' capital $1,504,342 $3,165,628 $4,669,970 ========== ========== ========== -6- GEODYNE INSTITUTIONAL/PENSION ENERGY INCOME P-1 LIMITED PARTNERSHIP UNAUDITED PRO FORMA STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2006 Pro Forma Adjustments October Historical Auction Pro Forma (Note 2b) ---------- ----------- ---------- REVENUES: Net Profits $1,051,251 ($ 216,553) $ 834,698 Interest income 8,993 - 8,993 ---------- ---------- ---------- $1,060,244 ($ 216,553) $ 843,691 COSTS AND EXPENSES: Depletion of Net Profits Interests $ 42,888 ($ 7,984) $ 34,904 General and administrative 84,697 - 84,697 ---------- ---------- ---------- $ 127,585 ($ 7,984) $ 119,601 ---------- ---------- ---------- INCOME FROM CONTINUING OPERATIONS $ 932,659 ($ 208,569) $ 724,090 ========== ========== ========== GENERAL PARTNER - NET INCOME FROM CONTINUING OPERATIONS $ 96,227 ($ 21,575) $ 74,652 ========== ========== ========== LIMITED PARTNERS - NET INCOME FROM CONTINUING OPERATIONS $ 836,432 ($ 186,994) $ 649,438 ========== ========== ========== NET INCOME FROM CONTINUING OPERATIONS per Unit $ 7.74 ($ 1.73) $ 6.01 ========== ========== ========== UNITS OUTSTANDING 108,074 108,074 108,074 ========== ========== ========== -7- GEODYNE INSTITUTIONAL/PENSION ENERGY INCOME P-1 LIMITED PARTNERSHIP UNAUDITED PRO FORMA STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2005 Pro Forma Adjustments October Historical Auction Pro Forma (Note 2b) ---------- ----------- ---------- REVENUES: Net Profits $2,108,629 ($331,445) $1,777,184 Interest income 8,941 - 8,941 Gain on sale of Net Profits Interests 349 - 349 ---------- --------- ---------- $2,117,919 ($331,445) $1,786,474 EXPENSES: Depletion of Net Profits Interests $ 79,493 ($ 13,417) $ 66,076 General and administrative 148,028 - 148,028 ---------- -------- ---------- $ 227,521 ($ 13,417) $ 214,104 ---------- -------- ---------- INCOME FROM CONTINUING OPERATIONS $1,890,398 ($318,028) $1,572,370 ========== ======== ========== GENERAL PARTNER - NET INCOME FROM CONTINUING OPERATIONS $ 195,300 ($ 33,010) $ 162,290 ========== ======== ========== LIMITED PARTNERS - NET INCOME FROM CONTINUING OPERATIONS $1,695,098 ($285,018) $1,410,080 ========== ======== ========== NET INCOME FROM CONTINUING OPERATIONS per Unit $ 15.68 ($ 2.64) $ 13.04 ========== ======== ========== UNITS OUTSTANDING 108,074 108,074 108,074 ========== ======== ========== -8- GEODYNE INSTITUTIONAL/PENSION ENERGY INCOME P-1 LIMITED PARTNERSHIP UNAUDITED PRO FORMA STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2004 Pro Forma Adjustments October Historical Auction Pro Forma (Note 2b) ---------- ----------- ---------- REVENUES: Net Profits $1,480,785 ($219,097) $1,261,688 Interest income 2,902 - 2,902 Gain on sale of Net Profits Interests 17,563 - 17,563 Other income 3,474 - 3,474 ---------- -------- ---------- $1,504,724 ($219,097) $1,285,627 COSTS AND EXPENSES: Depletion of Net Profits Interests $ 67,699 ($ 13,066) $ 54,633 General and administrative 142,133 - 142,133 ---------- -------- ---------- $ 209,832 ($ 13,066) $ 196,766 ---------- -------- ---------- INCOME FROM CONTINUING OPERATIONS $1,294,892 ($206,031) $1,088,861 ========== ======== ========== GENERAL PARTNER - NET INCOME FROM CONTINUING OPERATIONS $ 133,520 ($ 21,779) $ 111,741 ========== ======== ========== LIMITED PARTNERS - NET INCOME FROM CONTINUING OPERATIONS $1,161,372 ($184,252) $ 977,120 ========== ======== ========== NET INCOME FROM CONTINUING OPERATIONS per Unit $ 10.75 ($ 1.70) $ 9.05 ========== ======== ========== UNITS OUTSTANDING 108,074 108,074 108,074 ========== ======== ========== -9- GEODYNE INSTITUTIONAL/PENSION ENERGY INCOME P-1 LIMITED PARTNERSHIP UNAUDITED PRO FORMA STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2003 Pro Forma Adjustments October Historical Auction Pro Forma (Note 2b) ---------- ----------- ---------- REVENUES: Net Profits $1,370,158 ($160,121) $1,210,037 Interest income 2,110 - 2,110 Gain on sale of Net Profits Interests 43,930 - 43,930 ---------- -------- ---------- $1,416,198 ($160,121) $1,256,077 COSTS AND EXPENSES: Depletion of Net Profits Interests $ 79,938 ($ 14,688) $ 65,250 General and administrative 143,103 - 143,103 ---------- -------- ---------- $ 223,041 ($ 14,688) $ 208,353 ---------- -------- ---------- INCOME FROM CONTINUING OPERATIONS $1,193,157 ($145,433) $1,047,724 ========== ======== ========== GENERAL PARTNER - NET INCOME FROM CONTINUING OPERATIONS $ 126,299 ($ 15,865) $ 110,434 ========== ======== ========== LIMITED PARTNERS - NET INCOME FROM CONTINUING OPERATIONS $1,066,858 ($129,568) $ 937,290 ========== ======== ========== NET INCOME FROM CONTINUING OPERATIONS per Unit $ 9.87 ($ 1.20) $ 8.67 ========== ======== ========== UNITS OUTSTANDING 108,074 108,074 108,074 ========== ======== ========== -10- NOTE 1 - BASIS OF PRESENTATION The Unaudited Pro Forma Balance Sheet as of June 30, 2006 is presented as if the divestiture had occurred on June 30, 2006. The Unaudited Pro Forma Statements of Operations for the years ended December 31, 2005, 2004 and 2003 and for the six months ended June 30, 2006 are presented as if the divestiture had occurred on January 1, 2003. The Partnership follows the successful efforts method of accounting under which proceeds from the sale of oil and gas properties are accounted for as gains or losses net of their carrying costs and transaction expenses. The Pro Forma Statements of Operations for the years ended December 31, 2005, 2004 and 2003, and for the six months ended June 30, 2006, do not reflect the estimated gain on the divestiture. Assuming the sales closed on June 30, 2006, an estimated non-recurring gain of $2,982,974 would have been recognized. NOTE 2 - PRO FORMA ADJUSTMENTS (a) Reflects net sales proceeds of $3,285,062 for the P-1 Partnership and the reversal of the Net Profits Interests and the asset retirement obligations associated with the properties sold. Additionally, the payable and receivable accruals as of June 30, 2006 associated with the sold properties were reclassified to Assets of discontinued operations. (b) Oil and gas sales, lease operating expenses, and production taxes are adjusted to reflect the reversal of revenues and expenses attributable to the sold properties. Depletion of Net Profits Interests is adjusted for the reductions in depletion of Net Profits Interests and asset retirement obligation accretion expenses attributable to the properties sold. -11- GEODYNE INSTITUTIONAL/PENSION ENERGY INCOME LIMITED PARTNERSHIP P-3 UNAUDITED PRO FORMA BALANCE SHEET JUNE 30, 2006 ASSETS Pro Forma Adjustments October Historical Auction Pro Forma (Note 2a) ---------- ----------- ----------- CURRENT ASSETS: Cash and cash equivalents $ 931,651 $4,141,359 $5,073,010 Accounts receivable: Net Profits 236,916 ( 74,314) 162,602 Assets of discontinued operations - 78,248 78,248 ---------- ---------- ---------- Total current assets $1,168,567 $4,145,293 $5,313,860 NET PROFITS INTERESTS, net utilizing the successful efforts method 1,035,244 ( 158,725) 876,519 ---------- ---------- ---------- $2,203,811 $3,986,568 $6,190,379 ========== ========== ========== -12- GEODYNE INSTITUTIONAL/PENSION ENERGY INCOME LIMITED PARTNERSHIP P-3 UNAUDITED PRO FORMA BALANCE SHEET JUNE 30, 2006 LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) Pro Forma Adjustments October Historical Auction Pro Forma (Note 2a) ---------- ----------- ----------- PARTNERS' CAPITAL (DEFICIT): General Partner ($ 26,559) $ 398,657 $ 372,098 Limited Partners, issued and outstanding, 169,637 units 2,230,370 3,587,911 5,818,281 ---------- ---------- ---------- Total Partners' capital $2,203,811 $3,986,568 $6,190,379 ========== ========== ========== -13- GEODYNE INSTITUTIONAL/PENSION ENERGY INCOME LIMITED PARTNERSHIP P-3 UNAUDITED PRO FORMA STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2006 Pro Forma Adjustments October Historical Auction Pro Forma (Note 2b) ---------- ----------- ----------- REVENUES: Net Profits $1,491,950 ($272,343) $1,219,607 Interest income 13,544 - 13,544 ---------- -------- ---------- $1,505,494 ($272,343) $1,233,151 COSTS AND EXPENSES: Depletion of Net Profits Interests $ 58,841 ($ 10,129) $ 48,712 General and administrative 118,655 - 118,655 ---------- -------- ---------- $ 177,496 ($ 10,129) $ 167,367 ---------- -------- ---------- INCOME FROM CONTINUING OPERATIONS $1,327,998 ($262,214) $1,065,784 ========== ======== ========== GENERAL PARTNER - NET INCOME FROM CONTINUING OPERATIONS $ 136,741 ($ 27,133) $ 109,608 ========== ======== ========== LIMITED PARTNERS - NET INCOME FROM CONTINUING OPERATIONS $1,191,257 ($235,081) $ 956,176 ========== ======== ========== NET INCOME FROM CONTINUING OPERATIONS per Unit $ 7.02 ($ 1.39) $ 5.63 ========== ======== ========== UNITS OUTSTANDING 169,637 169,637 169,637 ========== ======== ========== -14- GEODYNE INSTITUTIONAL/PENSION ENERGY INCOME LIMITED PARTNERSHIP P-3 UNAUDITED PRO FORMA STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2005 Pro Forma Adjustments October Historical Auction Pro Forma (Note 2b) ---------- ----------- ---------- REVENUES: Net Profits $3,059,312 ($417,770) $2,641,542 Interest income 13,401 - 13,401 Gain on sale of Net Profits Interests 440 - 440 ---------- -------- ---------- $3,073,153 ($417,770) $2,655,383 COSTS AND EXPENSES: Depletion of Net Profits Interests $ 118,326 ($ 17,296) $ 101,030 General and administrative 215,347 - 215,347 ---------- -------- ---------- $ 333,673 ($ 17,296) $ 316,377 ---------- -------- ---------- INCOME FROM CONTINUING OPERATIONS $2,739,480 ($400,474) $2,339,006 ========== ======== ========== GENERAL PARTNER - NET INCOME FROM CONTINUING OPERATIONS $ 283,257 ($ 41,604) $ 241,653 ========== ======== ========== LIMITED PARTNERS - NET INCOME FROM CONTINUING OPERATIONS $2,456,223 ($358,870) $2,097,353 ========== ======== ========== NET INCOME FROM CONTINUING OPERATIONS per Unit $ 14.48 ($ 2.12) $ 12.36 ========== ======== ========== UNITS OUTSTANDING 169,637 169,637 169,637 ========== ======== ========== -15- GEODYNE INSTITUTIONAL/PENSION ENERGY INCOME LIMITED PARTNERSHIP P-3 UNAUDITED PRO FORMA STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2004 Pro Forma Adjustments October Historical Auction Pro Forma (Note 2b) ---------- ----------- ---------- REVENUES: Net Profits $2,186,949 ($276,078) $1,910,871 Interest income 4,406 - 4,406 Gain on sale of Net Profits Interests 22,514 - 22,514 Other income 4,376 - 4,376 ---------- -------- ---------- $2,218,245 ($276,078) $1,942,167 COSTS AND EXPENSES: Depletion of Net Profits Interests $ 204,906 ($ 16,954) $ 187,952 General and administrative 209,719 - 209,719 ---------- -------- ---------- $ 414,625 ($ 16,954) $ 397,671 ---------- -------- ---------- INCOME FROM CONTINUING OPERATIONS $1,803,620 ($259,124) $1,544,496 ========== ======== ========== GENERAL PARTNER - NET INCOME FROM CONTINUING OPERATIONS $ 196,130 ($ 27,438) $ 168,692 ========== ======== ========== LIMITED PARTNERS - NET INCOME FROM CONTINUING OPERATIONS $1,607,490 ($231,686) $1,375,804 ========== ======== ========== NET INCOME FROM CONTINUING OPERATIONS per Unit $ 9.48 ($ 1.37) $ 8.11 ========== ======== ========== UNITS OUTSTANDING 169,637 169,637 169,637 ========== ======== ========== -16- GEODYNEINSTITUTIONAL/PENSION ENERGY INCOME LIMITED PARTNERSHIP P-3 UNAUDITED PRO FORMA STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2003 Pro Forma Adjustments October Historical Auction Pro Forma (Note 2b) ---------- ----------- ---------- REVENUES: Net Profits $1,993,107 ($201,703) $1,791,404 Interest income 3,060 - 3,060 Gain on sale of Net Profits Interests 55,610 - 55,610 ---------- -------- ---------- $2,051,777 ($201,703) $1,850,074 COSTS AND EXPENSES: Depletion of Net Profits Interests $ 121,245 ($ 19,034) $ 102,211 General and administrative 211,602 - 211,602 ---------- -------- ---------- $ 332,847 ($ 19,034) $ 313,813 ---------- -------- ---------- INCOME FROM CONTINUING OPERATIONS $1,718,930 ($182,669) $1,536,261 ========== ======== ========== GENERAL PARTNER - NET INCOME FROM CONTINUING OPERATIONS $ 182,499 ($ 19,980) $ 162,519 ========== ======== ========== LIMITED PARTNERS - NET INCOME FROM CONTINUING OPERATIONS $1,536,431 ($162,689) $1,373,742 ========== ======== ========== NET INCOME FROM CONTINUING OPERATIONS per Unit $ 9.06 ($ .96) $ 8.10 ========== ======== ========== UNITS OUTSTANDING 169,637 169,637 169,637 ========== ======== ========== -17- NOTE 1 - BASIS OF PRESENTATION The Unaudited Pro Forma Balance Sheet as of June 30, 2006 is presented as if the divestiture had occurred on June 30, 2006. The Unaudited Pro Forma Statements of Operations for the years ended December 31, 2005, 2004 and 2003 and for the six months ended June 30, 2006 are presented as if the divestiture had occurred on January 1, 2003. The Partnership follows the successful efforts method of accounting under which proceeds from the sale of oil and gas properties are accounted for as gains or losses net of their carrying costs and transaction expenses. The Pro Forma Statements of Operations for the years ended December 31, 2005, 2004 and 2003, and for the six months ended June 30, 2006, do not reflect the estimated gain on the divestiture. Assuming the sales closed on June 30, 2006, an estimated non-recurring gain of $3,756,765 would have been recognized. NOTE 2 - PRO FORMA ADJUSTMENTS (a) Reflects net sales proceeds of $4,141,359 for the P-3 Partnership and the reversal of the Net Profits Interests and the asset retirement obligations associated with the properties sold. Additionally, the payable and receivable accruals as of June 30, 2006 associated with the sold properties were reclassified to Assets of discontinued operations. (b) Oil and gas sales, lease operating expenses, and production taxes are adjusted to reflect the reversal of revenues and expenses attributable to the sold properties. Depletion of Net Profits Interests is adjusted for the reductions in depletion of Net Profits Interests and asset retirement obligation accretion expenses attributable to the properties sold. -18- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. GEODYNE INSTITUTIONAL/PENSION ENERGY INCOME P-1 LIMITED PARTNERSHIP GEODYNE INSTITUTIONAL/PENSION ENERGY INCOME LIMITED PARTNERSHIP P-3 By: GEODYNE RESOURCES, INC. General Partner //s// Dennis R. Neill ----------------------------- Dennis R. Neill President DATE: November 13, 2006 -19-