<ARTICLE>                                     5
<MULTIPLIER>                                  1,000

                                             
<PERIOD-TYPE>                                 3-MOS
<FISCAL-YEAR-END>                             Dec-31-1999
<PERIOD-START>                                Jul-01-1999
<PERIOD-END>                                  Sep-30-1999
<CASH>                                                   183
<SECURITIES>                                               0
<RECEIVABLES>                                              0
<ALLOWANCES>                                               0
<INVENTORY>                                                0
<CURRENT-ASSETS>                                           0
<PP&E>                                                     0
<DEPRECIATION>                                             0
<TOTAL-ASSETS>                                     1,085,062
<CURRENT-LIABILITIES>                                      0
<BONDS>                                                    0
<PREFERRED-MANDATORY>                                      0
<PREFERRED>                                                0
<COMMON>                                                   0
<OTHER-SE>                                                 0
<TOTAL-LIABILITY-AND-EQUITY>                       1,085,062
<SALES>                                                    0
<TOTAL-REVENUES>                                      31,303
<CGS>                                                      0
<TOTAL-COSTS>                                         17,480
<OTHER-EXPENSES>                                       1,468
<LOSS-PROVISION>                                           0
<INTEREST-EXPENSE>                                    10,992
<INCOME-PRETAX>                                       12,355
<INCOME-TAX>                                               0
<INCOME-CONTINUING>                                        0
<DISCONTINUED>                                             0
<EXTRAORDINARY>                                            0
<CHANGES>                                                  0
<NET-INCOME>                                          12,355
<EPS-BASIC>                                           0.50
<EPS-DILUTED>                                           0.50