UNITED STATES
				SECURITIES AND EXCHANGE COMMISSION
					WASHINGTON, D.C. 20549


						FORM N-CSR

		CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
					INVESTMENT COMPANIES

			Investment Company Act file number 811-06707

			   Narragansett Insured Tax-Free Income Fund
			(Exact name of Registrant as specified in charter)

					   380 Madison Avenue
					New York, New York 10017
			(Address of principal executive offices)  (Zip code)

					  Joseph P. DiMaggio
					  380 Madison Avenue
					New York, New York 10017
				(Name and address of agent for service)

		Registrant's telephone number, including area code:	(212) 697-6666


				Date of fiscal year end:	6/30

				Date of reporting period:	6/30/04

						FORM N-CSR

ITEM 1.  REPORTS TO STOCKHOLDERS.


ANNUAL
REPORT

JUNE 30, 2004

                          A TAX-FREE INCOME INVESTMENT

[Logo of Narragansett  Insured Tax-Free Income Fund: rectangle with profile view
of sailboat on top of waves and three seagulls flying above it.]

[Logo of the Aquila Group of Funds: an eagle's head]

                                   ONE OF THE
                            AQUILA(SM) GROUP OF FUNDS

[Logo of Narragansett  Insured Tax-Free Income Fund: rectangle with profile view
of sailboat on top of waves and three seagulls flying above it.]

              SERVING RHODE ISLAND INVESTORS FOR MORE THAN A DECADE

                    NARRAGANSETT INSURED TAX-FREE INCOME FUND

                                  ANNUAL REPORT

                              MANAGEMENT DISCUSSION

      Narragansett  Insured  Tax-Free  Income Fund (the "Fund") seeks to provide
the highest level of double tax free income possible for Rhode Island  residents
while staying within the self-imposed  quality  restraints.  The Fund strives to
accomplish  this  by  purchasing  in-state  municipal  securities  rated  AAA by
nationally  renowned  credit  rating  services.  As an extra  measure  of credit
protection  to  shareholders,  all  securities  owned by the Fund are insured to
provide for the timely  payment of principal  and  interest  when due. A maximum
average maturity profile of under 15 years has been, and we expect will continue
to be,  maintained for the Fund's portfolio as we strive to produce a reasonable
level of income  return with  relatively  high  stability  for the Fund's  share
price.  At the June 30,  2004  fiscal  year end,  the  portfolio  had an average
maturity of 11.2 years.

      The stock market has been  sluggish as the summer months  approach.  Fears
about  terrorism,  oil prices,  higher interest rates and inflation seem to have
prevented  any  durable  advance in equity  prices  since the start of the year.
Corporate   earnings   have  been  strong,   and  equities   remain   attractive
fundamentally  despite  these  fears.  Presently,  it is difficult to identify a
catalyst for continued growth in consumer spending, which is the key to earnings
growth  and a  sustainable  rally.  This is the first year in the last four that
consumers  will not benefit from a tax cut,  and at the same time,  the mortgage
refinancing boom appears to be over and energy prices are higher.  Additionally,
borrowers  with low  adjustable  rate  mortgages  may be forced to  refinance at
higher rates, which would effectively  decrease their  discretionary  income. In
our view,  strong  employment  growth  will be needed to offset the  decrease in
liquidity stemming from these various factors.

      Following  good job  growth  figures  in April  and May,  June  employment
figures  showed only  112,000 job gains  versus a consensus  estimate of 250,000
with downward revisions to April and May. Despite the recent setback,  revisions
to second half Gross  Domestic  Product  ("GDP")  growth have been  lowered to a
still  respectable  3% - 4%.  Job  growth  seems to be the key  figure  that the
markets will be focusing on to ensure that the recovery can be sustained.

     With the first  Federal  Reserve (the "Fed")  interest rate hike in several
years on June 30,  2004,  it appears  that the Fed is shifting its stance in the
face of a stronger economy and higher inflation. Given the current negative real
Federal Funds rate ("Fed Funds"),  monetary  policy is far from neutral based on
historical  averages and we would expect  further  tightening in 2005. Fed Funds
has  typically  averaged  2% above the core  Consumer  Price Index over the past
forty years while the real rate on the 10-year  Treasury has been  approximately
3%.  Inflation  could very well drop from its  current  pace as  pressures  from
energy and  housing  ease.  Since the market has  anticipated  a  tightening  of
interest  rates of between 0.75% to 1.00% before the end of the year,  there may
be some  flattening  of the yield  curve as the Fed  implements  its policy at a
"measured" pace. An eventual Fed Funds rate of 3% could well be possible. As the
market  seems to be clearly  ahead of the Fed in interest  rates,  we believe an
opportunity  exists for  investors  to buy bonds.  If  inflation  and GDP growth
subside from current levels in 2005,  fixed income purchases could prove to have
been a worthwhile strategy.

      Given the current Federal income tax rates and the Rhode Island income tax
rate, Narragansett Insured Tax-Free Income Fund presently produces an attractive
yield for Rhode Island residents.  As of June 30, 2004, the Fund's SEC yield for
Class A Shares was 3.43%.

      Management  believes  that having  available  to the Fund a  locally-based
investment  portfolio  manager,  with extensive  knowledge and experience in the
Rhode  Island  municipal  market  continues  to add  considerable  value  to the
portfolio and provides a distinct benefit to Fund shareholders.

      The Fund's  investment  Sub-Adviser  intends to  continue  to oversee  the
portfolio  with a strong  emphasis on  achieving a balance  between  share price
stability,  acceptable double tax-free income return,  and the highest standards
of credit quality.



PERFORMANCE REPORT

      The following graph illustrates the value of $10,000 invested in the Class
A shares of  Narragansett  Insured  Tax-Free  Income Fund for the 10-year period
ended June 30, 2004 as compared with the Lehman  Brothers  Quality  Intermediate
Municipal Bond Index and the Consumer Price Index (a cost of living index).  The
performance  of each of the  other  classes  is not  shown in the  graph  but is
included in the table  below.  It should be noted that the Lehman Index does not
include any operating expenses nor sales charges and being nationally  oriented,
does not reflect state specific bond market performance.

   [THE FOLLOWING TABLE WAS DEPICTED AS A LINE GRAPH IN THE PRINTED MATERIAL.]



         Cost of Living       Trust's Class A Shares    Trust's Class A Shares     Lehman Brothers
             Index              With Sales Charge        Without Sales Charge    Quality Intermediate
                                                                                 Municipal Bond Index
                                                                             
6/94        $10,000                  $10,000                  $ 9,600                    $10,000
6/95        $10,304                  $11,122                  $10,680                    $10,799
6/96        $10,588                  $11,620                  $11,159                    $11,399
6/97        $10,831                  $12,681                  $12,178                    $12,178
6/98        $11,014                  $13,666                  $13,123                    $13,025
6/99        $11,230                  $13,850                  $13,300                    $13,419
6/00        $11,649                  $14,204                  $13,640                    $13,960
6/01        $12,027                  $15,588                  $14,970                    $15,194
6/02        $12,155                  $16,517                  $15,862                    $16,250
6/03        $12,412                  $18,025                  $17,310                    $17,521
6/04        $12,818                  $17,925                  $17,213                    $17,581




                                       AVERAGE ANNUAL TOTAL RETURN
                                     FOR PERIODS ENDED JUNE 30, 2004
                              --------------------------------------------
                                                                   SINCE
                              1 YEAR      5 YEARS    10 YEARS    INCEPTION
                              ------      -------    --------    ---------
                                                       
Class A (9/10/92)
   With Sales Charge.......     (4.14)%    4.37%       5.58%       5.38%
   Without Sales Charge....     (0.10)     5.21        6.01        5.75

Class C (5/1/96)
   With CDSC...............     (2.04)     4.30         n/a        4.47
   Without CDSC............     (1.04)     4.30         n/a        4.47

Class Y (5/1/96)
   No Sales Charge.........      0.03      5.36         n/a        5.66

Class I (11/4/98)
   No Sales Charge.........     (0.12)     5.20         n/a        4.44

Lehman Index...............      0.34      5.55        5.80        5.65*  (Class A)

                                                        n/a        5.48** (Class C&Y)
                                                        n/a        4.88+  (Class I)


Total return  figures  shown for the Fund reflect any change in price and assume
all distributions within the period were invested in additional shares.  Returns
for Class A shares are calculated  with and without the effect of the initial 4%
maximum sales charge. Returns for Class C shares are calculated with and without
the  effect of the 1%  contingent  deferred  sales  charge  (CDSC),  imposed  on
redemptions made within the first 12 months after purchase.  Class Y and Class I
shares are sold without any sales charge.  The rates of return will vary and the
principal value of an investment will fluctuate with market conditions.  Shares,
if redeemed,  may be worth more or less than their  original  cost. A portion of
each  class's  income may be subject to federal  and state  income  taxes.  Past
performance is not predictive of future investment results.

*     From commencement of operations on September 10, 1992.

**    From commencement of operations on May 1, 1996.

+     From commencement of operations on November 4, 1998.



KPMG

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Trustees and Shareholders of
Narragansett Insured Tax-Free Income Fund:

      We have audited the  accompanying  statement of assets and  liabilities of
Narragansett   Insured   Tax-Free   Income  Fund,   including  the  schedule  of
investments,  as of June 30, 2004,  and the related  statement of operations for
the year then ended, the statements of changes in net assets for each of the two
years in the period then ended and the financial highlights for each of the five
years in the  period  then  ended.  These  financial  statements  and  financial
highlights are the responsibility of the Fund's  management.  Our responsibility
is to express an opinion on these financial  statements and financial highlights
based on our audits.

      We conducted  our audits in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial statements and financial highlights are free of material misstatement.
An audit includes  examining,  on a test basis,  evidence supporting the amounts
and  disclosures  in the  financial  statements  and financial  highlights.  Our
procedures  included  confirmation  of securities  owned as of June 30, 2004, by
correspondence  with  the  custodian.  An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements and financial highlights referred
to above present fairly,  in all material  respects,  the financial  position of
Narragansett  Insured  Tax-Free  Income Fund as of June 30, 2004, the results of
its operations  for the year then ended,  the changes in its net assets for each
of the two years in the period then ended, and the financial highlights for each
of the five years in the period then ended,  in conformity  with U.S.  generally
accepted accounting principles.


                                                                    /s/ KPMG LLP

New York, New York
August 18, 2004



                    NARRAGANSETT INSURED TAX-FREE INCOME FUND
                             SCHEDULE OF INVESTMENTS
                                  JUNE 30, 2004



                                                                          RATING
    FACE                                                               MOODY'S, S&P
   AMOUNT     GENERAL OBLIGATION BONDS (45.2%)                           OR FITCH            VALUE
- -----------   ----------------------------------------------------     ------------      ------------
                                                                                
              Coventry, Rhode Island
$   550,000      5.000%, 11/01/16 AMBAC Insured...................      Aaa+/AAA+++      $    580,437
    550,000      5.000%, 11/01/17 AMBAC Insured...................      Aaa+/AAA+++           573,722
              Cranston, Rhode Island
    300,000      5.500%, 06/15/07 MBIA Insured....................      Aaa+/AAA++            316,944
  1,000,000      3.125%, 02/15/11 FSA Insured.....................      Aaa+/AAA++            964,830
    500,000      5.450%, 11/15/11 FGIC Insured....................      Aaa+/AAA++            550,875
              Cumberland, Rhode Island
    250,000      3.750%, 02/01/13 FGIC Insured....................      Aaa+/AAA++            246,747
    250,000      4.000%, 02/01/14 FGIC Insured....................      Aaa+/AAA++            248,617
    250,000      4.000%, 02/01/15 FGIC Insured....................      Aaa+/AAA++            245,552
    500,000      5.000%, 08/01/15 MBIA Insured....................      Aaa+/AAA++            520,950
    250,000      4.000%, 02/01/16 FGIC Insured....................      Aaa+/AAA++            242,082
    250,000      4.100%, 02/01/17 FGIC Insured....................      Aaa+/AAA++            241,955
    250,000      4.150%, 02/01/18 FGIC Insured....................      Aaa+/AAA++            240,195
  1,255,000      5.000%, 10/01/18 MBIA Insured....................      Aaa+/AAA++          1,303,518
  1,040,000      5.200%, 10/01/21 MBIA Insured....................      Aaa+/AAA++          1,087,081
              East Providence, Rhode Island
    500,000      5.400%, 05/15/07 MBIA Insured....................      Aaa+/AAA++            524,920
              Lincoln, Rhode Island
    400,000      5.100%, 01/15/06 MBIA Insured....................      Aaa+/AAA++            408,816
    250,000      5.750%, 08/01/15 FGIC Insured....................      Aaa+/AAA+++           266,010
              New Shoreham, Rhode Island
    245,000      4.000%, 11/15/15 AMBAC Insured...................      Aaa+/AAA++            240,382
    255,000      4.250%, 11/15/16 AMBAC Insured...................      Aaa+/AAA++            254,260
    270,000      4.250%, 11/15/17 AMBAC Insured...................      Aaa+/AAA++            266,735
    910,000      4.800%, 04/15/18 AMBAC Insured...................      Aaa+/AAA++            929,483
    285,000      4.500%, 11/15/18 AMBAC Insured...................      Aaa+/AAA++            285,576
  1,105,000      5.000%, 04/15/22 AMBAC Insured...................      Aaa+/AAA++          1,119,840
              Newport, Rhode Island
    250,000      4.900%, 05/15/06 FGIC Insured....................      Aaa+/AAA++            257,468
    500,000      5.000%, 05/15/07 FGIC Insured....................      Aaa+/AAA++            511,645
    150,000      6.550%, 08/15/07 MBIA Insured....................      Aaa+/AAA++            152,815
    500,000      5.100%, 05/15/08 FGIC Insured....................      Aaa+/AAA++            511,685
              Newport, Rhode Island (continued)
$ 1,000,000      4.500%, 11/01/15 AMBAC Insured...................      Aaa+/AAA+++      $  1,022,110
  1,000,000      4.750%, 11/01/18 AMBAC Insured...................      Aaa+/AAA+++         1,021,090
    800,000      5.000%, 11/01/20 AMBAC Insured...................      Aaa+/AAA+++           824,592
              North Providence, Rhode Island
    400,000      5.700%, 07/01/08 MBIA Insured....................      Aaa+/AAA++            443,424
    500,000      3.500%, 10/15/13 FSA Insured.....................      Aaa+/AAA++            478,555
    500,000      4.700%, 09/15/14 FSA Insured.....................      Aaa+/AAA++            519,440
    500,000      3.650%, 10/15/14 FSA Insured.....................      Aaa+/AAA++            477,600
    500,000      3.750%, 10/15/15 FSA Insured.....................      Aaa+/AAA++            470,865
              Pawtucket, Rhode Island
    600,000      4.300%, 09/15/09 AMBAC Insured...................      Aaa+/AAA+++           630,732
    795,000      3.500%, 04/15/10 AMBAC Insured...................      Aaa+/AAA+++           797,862
    250,000      4.400%, 09/15/10 AMBAC Insured...................      Aaa+/AAA+++           262,700
    825,000      3.500%, 04/15/11 AMBAC Insured...................      Aaa+/AAA+++           821,519
    850,000      3.625%, 04/15/12 AMBAC Insured...................      Aaa+/AAA+++           841,721
    880,000      3.750%, 04/15/13 AMBAC Insured...................      Aaa+/AAA+++           868,296
    910,000      4.000%, 04/15/14 AMBAC Insured...................      Aaa+/AAA+++           904,859
              Providence, Rhode Island
    700,000      5.500%, 01/15/11 FSA Insured.....................      Aaa+/AAA++            751,044
  1,925,000      5.200%, 04/01/11 AMBAC Insured...................      Aaa+/AAA+++         2,091,609
  1,000,000      5.000%, 01/15/16 FGIC Insured....................      Aaa+/AAA++          1,056,970
  1,000,000      5.000%, 01/15/17 FGIC Insured....................      Aaa+/AAA++          1,045,860
  1,000,000      5.000%, 01/15/18 FGIC Insured....................      Aaa+/AAA++          1,039,500
              Rhode Island Consolidated Capital
                 Development Loan
  1,000,000      5.250%, 11/01/11 Series C MBIA Insured...........      Aaa+/AAA++          1,100,560
  1,000,000      5.000%, 06/01/14 Series B FGIC Insured...........      Aaa+/AAA++          1,062,240
  1,000,000      5.000%, 09/01/14 Series A FGIC Insured...........      Aaa+/AAA++          1,051,840
  2,000,000      5.000%, 08/01/15 Series B FGIC Insured...........      Aaa+/AAA++          2,101,920
  1,500,000      4.750%, 09/01/17 Series A FGIC Insured...........      Aaa+/AAA++          1,534,200
              South Kingstown, Rhode Island
    500,000      5.500%, 06/15/12 FGIC Insured....................      Aaa+/AAA+++           552,465
              State of Rhode Island
$ 1,000,000      5.000%, 07/15/05 FGIC Insured....................      Aaa+/AAA++       $  1,034,420
  1,000,000      5.125%, 07/15/11 FGIC Insured....................      Aaa+/AAA++          1,072,710
  4,000,000      5.000%, 08/01/14 FGIC Insured....................      Aaa+/AAA++          4,254,200
  1,500,000      5.000%, 09/01/15 FGIC Insured....................      Aaa+/AAA++          1,570,110
  2,000,000      5.250%, 11/01/17 FGIC Insured....................      Aaa+/AAA++          2,150,400
  2,500,000      5.000%, 09/01/18 MBIA Insured....................      Aaa+/AAA++          2,603,100
  2,000,000      5.000%, 09/01/19 MBIA Insured....................      Aaa+/AAA++          2,075,300
  1,500,000      5.000%, 09/01/20 MBIA Insured....................      Aaa+/AAA++          1,546,245
              Warwick, Rhode Island
    665,000      4.250%, 07/15/14 AMBAC Insured...................      Aaa+/AAA++            673,120
    195,000      5.600%, 08/01/14 FSA Insured.....................      Aaa+/AAA++            210,902
    700,000      4.375%, 07/15/15 AMBAC Insured...................      Aaa+/AAA++            707,791
    770,000      4.600%, 07/15/17 AMBAC Insured...................      Aaa+/AAA++            781,873
  1,000,000      5.000%, 03/01/18 FGIC Insured....................      Aaa+/AAA++          1,043,920
    810,000      4.700%, 07/15/18 AMBAC Insured...................      Aaa+/AAA++            822,442
  1,000,000      5.000%, 01/15/19 FGIC Insured....................      Aaa+/AAA++          1,034,350
    855,000      4.750%, 07/15/19 AMBAC Insured...................      Aaa+/AAA++            862,943
    500,000      5.000%, 01/15/20 FGIC Insured....................      Aaa+/AAA++            514,320
              West Warwick, Rhode Island
    500,000      4.875%, 03/01/16 AMBAC Insured...................      Aaa+/AAA+++           519,215
    670,000      5.000%, 03/01/17 AMBAC Insured...................      Aaa+/AAA+++           694,964
    700,000      5.050%, 03/01/18 AMBAC Insured...................      Aaa+/AAA+++           728,329
    735,000      5.100%, 03/01/19 AMBAC Insured...................      Aaa+/AAA+++           765,172
              Woonsocket, Rhode Island
    385,000      5.125%, 03/01/11 MBIA Insured....................      Aaa+/AAA++            393,978
    655,000      4.450%, 12/15/12 FGIC Insured....................      Aaa+/AAA+++           680,630
    685,000      4.550%, 12/15/13 FGIC Insured....................      Aaa+/AAA+++           708,948
                                                                                         ------------
                 Total General Obligation Bonds...................                         64,316,095
                                                                                         ------------
              REVENUE BONDS (54.8%)

              DEVELOPMENT REVENUE BONDS (9.5%)
              Rhode Island Convention Center Authority
    500,000      5.000%, 05/15/07 Series 1993 B MBIA Insured......      Aaa+/AAA++            532,125
  2,000,000      5.000%, 05/15/23 Series 1993 C MBIA Insured......      Aaa+/AAA++          2,008,320
              Rhode Island Public Building Authority State
                 Public Projects
$ 1,000,000      5.250%, 02/01/09 Series 1998 A AMBAC Insured.....      Aaa+/AAA++       $  1,086,010
    500,000      5.000%, 12/15/09 Series 1999 A AMBAC Insured.....      Aaa+/AAA++            542,790
  1,000,000      5.250%, 12/15/14 Series 1998 FSA Insured.........      Aaa+/AAA++          1,070,540
    500,000      5.500%, 12/15/14 Series 1996 B MBIA Insured......      Aaa+/AAA++            541,725
    500,000      5.500%, 12/15/15 Series 1996 B MBIA Insured......      Aaa+/AAA++            541,725
              Rhode Island State Economic Development Corp.,
                 Airport Revenue
  1,000,000      5.000%, 07/01/18 Series B FSA Insured............      Aaa+/AAA++          1,030,490
              Rhode Island State Economic Development Corp.,
                 Motor Fuel Tax Revenue (Rhode Island
                 Department of Transportation)
  2,000,000      3.875%, 06/15/14 Series A AMBAC Insured..........      Aaa+/AAA++          1,968,340
  1,000,000      4.000%, 06/15/15 Series A AMBAC Insured..........      Aaa+/AAA++            981,720
              Rhode Island State Economic Development Corp.,
                 University of Rhode Island
    750,000      4.800%, 11/01/11 Series 1999 FSA Insured.........       Aaa+/NR              796,762
    750,000      4.900%, 11/01/12 Series 1999 FSA Insured.........       Aaa+/NR              794,753
    750,000      4.900%, 11/01/13 Series 1999 FSA Insured.........       Aaa+/NR              790,320
    750,000      5.000%, 11/01/14 Series 1999 FSA Insured.........       Aaa+/NR              794,610
                                                                                         ------------
                 Total Development Revenue Bonds..................                         13,480,230
                                                                                         ------------
              HIGHER EDUCATION REVENUE BONDS (28.2%)
              Providence, Rhode Island Public Building
                 Authority, School Projects
  1,395,000      4.000%, 12/15/12 Series 2003 A MBIA Insured......      Aaa+/AAA++          1,412,954
  1,450,000      4.000%, 12/15/13 Series 2003 A MBIA Insured......      Aaa+/AAA++          1,457,207
  1,505,000      4.000%, 12/15/14 Series 2003 A MBIA Insured......      Aaa+/AAA++          1,496,075
  1,570,000      4.000%, 12/15/15 Series 2003 A MBIA Insured......      Aaa+/AAA++          1,540,280
  1,630,000      4.000%, 12/15/16 Series 2003 A MBIA Insured......      Aaa+/AAA++          1,575,819
              Rhode Island Health & Education Building Corp.,
                 Brown University
  2,000,000      5.250%, 09/01/17 Series 1993 MBIA Insured........     AAA++/AAA+++         2,132,300
  1,000,000      5.000%, 09/01/23 Series 1993 MBIA Insured........      Aaa+/AAA++          1,015,360
              Rhode Island Health & Education Building Corp.,
                 Bryant College
  1,000,000      5.125%, 06/01/19 AMBAC Insured...................      Aaa+/AAA++          1,037,100
    230,000      5.000%, 12/01/21 AMBAC Insured...................      Aaa+/AAA++            235,561
              Rhode Island Health & Education Building Corp.
                 Higher Educational Facilities
$   500,000      3.500%, 09/15/13 Series 2003 B MBIA Insured......      Aaa+/AAA++     $      478,320
  1,010,000      3.625%, 09/15/14 Series 2003 B MBIA Insured......      Aaa+/AAA++            957,692
    600,000      3.625%, 09/15/14 Series 2003 C MBIA Insured......      Aaa+/AAA++            568,926
  1,050,000      4.000%, 09/15/15 Series 2003 B MBIA Insured......      Aaa+/AAA++          1,030,428
    500,000      4.000%, 09/15/15 Series 2003 C MBIA Insured......      Aaa+/AAA++            488,500
  1,040,000      4.000%, 09/15/16 Series 2003 B MBIA Insured......      Aaa+/AAA++          1,012,513
    500,000      4.000%, 09/15/16 Series 2003 C MBIA Insured......      Aaa+/AAA++            481,120
              Rhode Island Health & Education Building Corp.,
                 Johnson & Wales University
  1,360,000      4.000%, 04/01/12 Series 2003 XLCA Insured........      Aaa+/AAA++          1,376,198
  3,210,000      4.000%, 04/01/13 Series 2003 XLCA Insured........      Aaa+/AAA++          3,214,526
  2,000,000      4.000%, 04/01/14 Series 2003 XLCA Insured........      Aaa+/AAA++          1,980,800
    465,000      5.500%, 04/01/15 1999 Series A MBIA Insured......      Aaa+/AAA++            516,355
    900,000      5.500%, 04/01/16 1999 Series A MBIA Insured......      Aaa+/AAA++          1,000,413
    785,000      5.500%, 04/01/17 1999 Series A MBIA Insured......      Aaa+/AAA++            870,879
              Rhode Island Health & Education Building Corp.,
                 Rhode Island School of Design
    505,000      4.700%, 06/01/18 Series 2001 MBIA Insured........      Aaa+/AAA++            513,434
    280,000      4.750%, 06/01/19 Series 2001 MBIA Insured........      Aaa+/AAA++            283,844
              Rhode Island Health & Education Building Corp.,
                 Roger Williams University
  1,000,000      5.500%, 11/15/11 Series 1996 S AMBAC Insured.....       NR/AAA++           1,082,060
    500,000      5.125%, 11/15/11 AMBAC Insured...................      Aaa+/AAA++            539,675
  1,000,000      5.125%, 11/15/14 Series 1996 S AMBAC Insured.....      Aaa+/AAA++          1,062,610
  1,000,000      5.000%, 11/15/18 Series 1996 S AMBAC Insured.....      Aaa+/AAA++          1,029,000
              Rhode Island Health & Education Facilities
                 Authority Providence College
  1,000,000      4.250%, 11/01/14 XLCA Insured....................      Aaa+/AAA++          1,009,930
  2,500,000      4.375%, 11/01/15 XLCA Insured....................      Aaa+/AAA++          2,521,800
  2,500,000      4.500%, 11/01/16 XLCA Insured....................      Aaa+/AAA++          2,532,175
  1,000,000      4.500%, 11/01/17 XLCA Insured....................      Aaa+/AAA++          1,002,210
              Providence, Rhode Island Public Building School
                 & Public Facilities Project
  1,500,000      5.250%, 12/15/17 AMBAC Insured...................      Aaa+/AAA++          1,587,930
  1,000,000      5.250%, 12/15/19 AMBAC Insured...................      Aaa+/AAA++          1,049,530
                                                                                         ------------
                 Total Higher Education Revenue Bonds.............                         40,093,524
                                                                                         ------------

              POLLUTION CONTROL REVENUE BONDS (4.5%)
              Rhode Island Clean Water Finance Agency, Water
                 Pollution Control Bonds
$ 1,800,000      5.000%, 10/01/18 Series 2002 B MBIA Insured......      Aaa+/AAA++       $  1,865,016
  4,765,000      4.375%, 10/01/21 Series 2002 B MBIA Insured......      Aaa+/AAA++          4,516,744
                                                                                         ------------
                 Total Pollution Control Revenue Bonds............                          6,381,760
                                                                                         ------------
              WATER AND SEWER REVENUE BONDS (8.6%)
              Bristol County, Rhode Island Water Authority
    300,000      5.000%, 12/01/08 Series 1997 A MBIA Insured......      Aaa+/AAA++            317,526
    750,000      5.250%, 07/01/17 Series 1997 A MBIA Insured......      Aaa+/AAA++            795,000
              Kent County, Rhode Island Water Authority
                 Revenue Bonds
    500,000      4.000%, 07/15/12 Series 2002 A MBIA Insured......      Aaa+/AAA++            506,165
  1,055,000      4.150%, 07/15/14 Series 2002 A MBIA Insured......      Aaa+/AAA++          1,060,718
              Rhode Island Clean Water Protection
    200,000      5.300%, 10/01/07 1993 Series 1993 A
                 MBIA Insured.....................................      Aaa+/AAA++            215,680
    300,000      5.400%, 10/01/09 1993 Series 1993 A
                 MBIA Insured.....................................      Aaa+/AAA++            330,507
    500,000      4.500%, 10/01/11 1993 Series 1993 B
                 AMBAC Insured....................................      Aaa+/AAA++            519,580
              Rhode Island Clean Water Protection Finance Agency,
  1,000,000      5.125%, 10/01/11 Series 1999 C MBIA Insured......      Aaa+/AAA++          1,086,050
    500,000      4.600%, 10/01/13 Series A AMBAC Insured..........      Aaa+/AAA++            515,685
    500,000      4.750%, 10/01/14 Series A AMBAC Insured..........      Aaa+/AAA++            515,860
  1,250,000      5.400%, 10/01/15 Series A MBIA Insured...........      Aaa+/AAA++          1,382,000
  2,000,000      4.750%, 10/01/18 Series A AMBAC Insured..........      Aaa+/AAA++          2,025,760
    500,000      4.750%, 10/01/20 Series A AMBAC Insured..........      Aaa+/AAA++            503,655
              Rhode Island Water Resources Board Public
                 Drinking Water Protection Revenue Bond
  1,500,000      4.000%, 03/01/14 MBIA Insured....................      Aaa+/AAA++          1,491,630
  1,000,000      4.250%, 03/01/15 MBIA Insured....................      Aaa+/AAA++          1,005,800
                                                                                         ------------
                 Total Water and Sewer Revenue Bonds..............                         12,271,616
                                                                                         ------------
              OTHER REVENUE BONDS (4.0%)
              Rhode Island State Capital Development Loan
  1,500,000      5.400%, 08/01/08 MBIA Insured....................      Aaa+/AAA++          1,613,760
  1,135,000      5.000%, 08/01/11 MBIA Insured....................      Aaa+/AAA++          1,227,082
              State of Rhode Island Certificates of Participation,
                 Howard Center Improvements
$   400,000      5.250%, 10/01/10 MBIA Insured....................      Aaa+/AAA++       $    430,400
    200,000      5.375%, 10/01/16 MBIA Insured....................      Aaa+/AAA++            215,532
              State of Rhode Island Depositors Economic
                 Protection Corp.
    135,000      5.500%, 08/01/06 Series 1992 B MBIA Insured......      Aaa+/AAA++            144,218
    300,000      5.800%, 08/01/09 Series 1993 B MBIA Insured......      Aaa+/AAA++            337,122
    500,000      6.000%, 08/01/17 Series1992 B MBIA Insured.......      Aaa+/AAA++            517,545
  1,045,000      5.250%, 08/01/21 Series 1993 B MBIA Insured
                 (Escrowed to Maturity)...........................      Aaa+/AAA++          1,150,827
                                                                                         ------------
                 Total Other Revenue Bonds........................                          5,636,486
                                                                                         ------------
                   Total Revenue Bonds............................                         77,863,616
                                                                                         ------------
                 Total Investments (cost $139,245,629*)...   100.0%                       142,179,711
                 Other assets less liabilities............     0.0                             37,385
                                                             -----                       ------------
                 Net Assets...............................   100.0%                      $142,217,096
                                                             =====                       ============


                 *     See note 4.

                 Rating Services:

                 +     Moody's Investors Service

                 ++    Standard & Poor's

                 +++   Fitch

                 NR    Not rated by two of the three of the ratings services

                                 PORTFOLIO ABBREVIATIONS:

                 AMBAC - American Municipal Bond Assurance Corp.

                 FGIC  - Financial Guaranty Insurance Co.

                 FSA   - Financial Security Assurance

                 MBIA  - Municipal Bond Investors Assurance

                 XLCA  - XL Capital Assurance

                 See accompanying notes to financial statements.



                    NARRAGANSETT INSURED TAX-FREE INCOME FUND
                       STATEMENT OF ASSETS AND LIABILITIES
                                  JUNE 30, 2004


                                                                                             
ASSETS
   Investments at value (cost $139,245,629) ...............................................     $ 142,179,711
   Interest receivable ....................................................................         1,665,468
   Receivable for Fund shares sold ........................................................           270,185
   Other assets ...........................................................................             9,395
                                                                                                -------------
   Total assets ...........................................................................       144,124,759
                                                                                                -------------
LIABILITIES
   Cash overdraft .........................................................................           872,250
   Payable for Fund shares redeemed .......................................................           752,889
   Dividends payable ......................................................................           161,533
   Distribution fees payable ..............................................................            75,007
   Management fee payable .................................................................            13,981
   Accrued expenses .......................................................................            32,003
                                                                                                -------------
   Total liabilities ......................................................................         1,907,663
                                                                                                -------------
NET ASSETS ................................................................................     $ 142,217,096
                                                                                                =============
   Net Assets consist of:
   Capital Stock - Authorized 80,000,000 shares, par value $.01 per share .................     $     135,640
   Additional paid-in capital .............................................................       140,094,815
   Net unrealized appreciation on investments (note 4) ....................................         2,934,082
   Accumulated net realized loss on investments ...........................................          (813,621)
   Distributions in excess of net investment income .......................................          (133,820)
                                                                                                -------------
                                                                                                $ 142,217,096
                                                                                                =============
CLASS A
   Net Assets .............................................................................     $ 101,413,047
                                                                                                =============
   Capital shares outstanding .............................................................         9,672,213
                                                                                                =============
   Net asset value and redemption price per share .........................................     $       10.49
                                                                                                =============
   Offering price per share (100/96 of $10.49 adjusted to nearest cent) ...................     $       10.93
                                                                                                =============
CLASS C
   Net Assets .............................................................................     $  17,900,970
                                                                                                =============
   Capital shares outstanding .............................................................         1,707,457
                                                                                                =============
   Net asset value and offering price per share ...........................................     $       10.48
                                                                                                =============
   Redemption price per share (*a charge of 1% is imposed on the redemption
      proceeds of the shares, or on the original price, whichever is lower, if redeemed
      during the first 12 months after purchase) ..........................................     $       10.48*
                                                                                                =============
CLASS I
   Net Assets .............................................................................     $     789,875
                                                                                                =============
   Capital shares outstanding .............................................................            75,381
                                                                                                =============
   Net asset value, offering and redemption price per share ...............................     $       10.48
                                                                                                =============
CLASS Y
   Net Assets .............................................................................     $  22,113,204
                                                                                                =============
   Capital shares outstanding .............................................................         2,108,934
                                                                                                =============
   Net asset value, offering and redemption price per share ...............................     $       10.49
                                                                                                =============


                 See accompanying notes to financial statements.



                    NARRAGANSETT INSURED TAX-FREE INCOME FUND
                             STATEMENT OF OPERATIONS
                        FOR THE YEAR ENDED JUNE 30, 2004


                                                                                
INVESTMENT INCOME:

     Interest income.............................................                     $ 6,451,901

Expenses:

     Management fee (note 3).....................................     $   741,128
     Distribution and service fees (note 3)......................         376,930
     Trustees' fees and expenses (note 8)........................          99,959
     Transfer and shareholder servicing agent fees...............          73,617
     Fund accounting fees........................................          49,585
     Legal fees..................................................          49,043
     Shareholders' reports and proxy statements..................          36,611
     Auditing and tax fees.......................................          23,109
     Registration fees and dues..................................          11,361
     Custodian fees .............................................           7,235
     Miscellaneous...............................................          39,369
                                                                      -----------
     Total Expenses..............................................       1,507,947

     Management fee waived (note 3)..............................        (570,009)
     Expenses paid indirectly (note 6)...........................          (7,981)
                                                                      -----------
     Net expenses................................................                         929,957
                                                                                      -----------
     Net investment income.......................................                       5,521,944

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

     Net realized gain (loss) from securities transactions.......        (114,233)
     Change in unrealized appreciation on investments............      (5,849,916)
                                                                      -----------
     Net realized and unrealized gain (loss) on investments......                      (5,964,149)
                                                                                      -----------
     Net change in net assets resulting from operations..........                     $  (442,205)
                                                                                      ===========


                 See accompanying notes to financial statements.



                    NARRAGANSETT INSURED TAX-FREE INCOME FUND
                       STATEMENTS OF CHANGES IN NET ASSETS



                                                                                  YEAR ENDED         YEAR ENDED
                                                                                JUNE 30, 2004      JUNE 30, 2003
                                                                                -------------      -------------
                                                                                             
OPERATIONS:
   Net investment income .................................................      $   5,521,944      $   5,028,971
   Net realized gain (loss) from securities transactions .................           (114,233)           286,562
   Change in unrealized appreciation on investments ......................         (5,849,916)         5,341,554
                                                                                -------------      -------------
      Change in net assets from operations ...............................           (442,205)        10,657,087
                                                                                -------------      -------------

DISTRIBUTIONS TO SHAREHOLDERS (NOTE 9):
   Class A Shares:
   Net investment income .................................................         (4,139,249)        (3,889,489)

   Class C Shares:
   Net investment income .................................................           (670,058)          (607,348)

   Class I Shares:
   Net investment income .................................................            (25,311)           (16,746)

   Class Y Shares:
   Net investment income .................................................           (817,674)          (637,034)
                                                                                -------------      -------------
      Change in net assets from distributions ............................         (5,652,292)        (5,150,617)
                                                                                -------------      -------------

CAPITAL SHARE TRANSACTIONS (NOTE 7):
   Proceeds from shares sold .............................................         30,370,186         44,058,438
   Reinvested dividends and distributions ................................          3,474,377          3,417,773
   Cost of shares redeemed ...............................................        (33,567,190)       (19,044,516)
                                                                                -------------      -------------
   Change in net assets from capital share transactions ..................            277,373         28,431,695
                                                                                -------------      -------------
      Change in net assets ...............................................         (5,817,124)        33,938,165

NET ASSETS:
   Beginning of period ...................................................        148,034,220        114,096,055
                                                                                -------------      -------------
   End of period* ........................................................      $ 142,217,096      $ 148,034,220
                                                                                =============      =============

   * Includes distributions in excess of net investment income of: .......      $    (133,820)     $     (97,564)
                                                                                =============      =============


                 See accompanying notes to financial statements.



                    NARRAGANSETT INSURED TAX-FREE INCOME FUND
                          NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION

      Narragansett Insured Tax-Free Income Fund (the "Fund"), a non-diversified,
open-end   investment   company,   was  organized  on  January  22,  1992  as  a
Massachusetts business trust and commenced operations on September 10, 1992. The
Fund is authorized to issue 80,000,000 shares and, since its inception to May 1,
1996,  offered only one class of shares.  On that date,  the Fund began offering
two  additional  classes  of  shares,  Class C and  Class Y shares.  All  shares
outstanding  prior to that date were  designated  as Class A shares and are sold
with a front-payment  sales charge and bear an annual  distribution fee. Class C
shares are sold with a  level-payment  sales  charge  with no payment at time of
purchase but level service and distribution fees from date of purchase through a
period of six years  thereafter.  A  contingent  deferred  sales charge of 1% is
assessed to any Class C shareholder  who redeems shares of this Class within one
year from the date of purchase. Class C Shares, together with a pro-rata portion
of all Class C Shares  acquired  through  reinvestment  of  dividends  and other
distributions paid in additional Class C Shares,  automatically convert to Class
A Shares  after 6 years.  The Class Y shares are only  offered  to  institutions
acting for an investor in a fiduciary,  advisory,  agency,  custodian or similar
capacity and are not offered  directly to retail  investors.  Class Y shares are
sold at net asset value without any sales charge,  redemption  fees,  contingent
deferred sales charge or  distribution or service fees. On October 31, 1997, the
Fund  established  Class I shares,  which  are  offered  and sold  only  through
financial intermediaries and are not offered directly to retail investors. Class
I Shares are sold at net asset value without any sales charge,  redemption fees,
or contingent deferred sales charge. Class I Shares carry a distribution fee and
a service fee. All classes of shares  represent  interests in the same portfolio
of  investments  and are identical as to rights and  privileges  and differ with
respect to the effect of sales  charges,  the  distribution  and/or service fees
borne by each class,  expenses specific to each class,  voting rights on matters
affecting a single class and the exchange privileges of each class.

2. SIGNIFICANT ACCOUNTING POLICIES

      The following is a summary of significant  accounting policies followed by
the Fund in the  preparation  of its financial  statements.  The policies are in
conformity with accounting principles generally accepted in the United States of
America for investment companies.

a)    PORTFOLIO VALUATION:  Municipal securities which have remaining maturities
      of more than 60 days are valued each  business day based upon  information
      provided  by  a  nationally  prominent  independent  pricing  service  and
      periodically  verified  through  other  pricing  services.  In the case of
      securities for which market quotations are readily  available,  securities
      are valued by the pricing service at the mean of bid and asked quotations.
      If market  quotations  or a  valuation  from the  pricing  service  is not
      readily  available,  the security is valued at fair value determined under
      procedures  established by and under the general  supervision of the Board
      of  Trustees.  Securities  which  mature in 60 days or less are  valued at
      amortized  cost if their term to  maturity at purchase is 60 days or less,
      or by amortizing their unrealized appreciation or depreciation on the 61st
      day prior to  maturity,  if their term to maturity at purchase  exceeds 60
      days.

b)    SECURITIES   TRANSACTIONS  AND  RELATED  INVESTMENT   INCOME:   Securities
      transactions  are  recorded on the trade date.  Realized  gains and losses
      from  securities  transactions  are reported on the identified cost basis.
      Interest  income is  recorded on the  accrual  basis and is  adjusted  for
      amortization  of  premium  and  accretion  of  original  issue and  market
      discount.

c)    FEDERAL  INCOME  TAXES:  It is the  policy  of the  Fund to  qualify  as a
      regulated  investment  company by  complying  with the  provisions  of the
      Internal Revenue Code applicable to certain investment companies. The Fund
      intends to make  distributions of income and securities profits sufficient
      to relieve it from all, or  substantially  all,  Federal income and excise
      taxes.

d)    MULTIPLE   CLASS   ALLOCATIONS:   All   income,   expenses   (other   than
      class-specific  expenses), and realized and unrealized gains or losses are
      allocated  daily to each class of shares  based on the relative net assets
      of each class.  Class-specific  expenses,  which include  distribution and
      service  fees and any other items that are  specifically  attributed  to a
      particular class, are charged directly to such class.

e)    USE OF ESTIMATES:  The  preparation of financial  statements in conformity
      with  accounting  principles  generally  accepted in the United  States of
      America requires  management to make estimates and assumptions that affect
      the  reported   amounts  of  assets  and  liabilities  and  disclosure  of
      contingent assets and liabilities at the date of the financial  statements
      and the  reported  amounts of increases  and  decreases in net assets from
      operations during the reporting  period.  Actual results could differ from
      those estimates.

3. FEES AND RELATED PARTY TRANSACTIONS

a)    MANAGEMENT ARRANGEMENTS:

     Aquila Investment Management LLC (the "Manager"), a wholly owned subsidiary
of Aquila Management Corporation,  the Fund's founder and sponsor, serves as the
Manager for the Fund under an Advisory  and  Administration  Agreement  with the
Fund.  The portfolio  management of the Fund has been delegated to a Sub-Adviser
as described below. Under the Advisory and Administration Agreement, the Manager
provides all  administrative  services to the Fund, other than those relating to
the day-to-day  portfolio  management.  The Manager's services include providing
the  office  of the Fund and all  related  services  as well as  overseeing  the
activities of the  Sub-Adviser and managing  relationships  with all the various
support  organizations  to the Fund  such as the  shareholder  servicing  agent,
custodian,  legal counsel, fund accounting agent, auditors and distributor.  For
its services,  the Manager is entitled to receive a fee which is payable monthly
and computed as of the close of business each day at the annual rate of 0.50% on
the Fund's net assets.

      Citizens  Investment  Advisors,  a  department  of Citizens  Bank of Rhode
Island (the  "Sub-Adviser")  serves as the Investment  Sub-Adviser  for the Fund
under a Sub-Advisory  Agreement  between the Manager and the Sub-Adviser.  Under
this agreement, the Sub-Adviser  continuously provides,  subject to oversight of
the Manager and the Board of Trustees of the Fund, the investment program of the
Fund and the composition of its portfolio,  arranges for the purchases and sales
of portfolio securities, and provides for daily pricing of the Fund's portfolio.
For its services,  the Sub-Adviser is entitled to receive a fee from the Manager
which is payable  monthly and  computed as of the close of business  each day at
the annual rate of 0.23% on the Fund's average net assets.

      For the year ended June 30, 2004,  the Fund  incurred  management  fees of
$741,128 of which $570,009 was  voluntarily  waived.  Such waivers are voluntary
and can be terminated in the future at the Manager's  discretion.  However,  the
Manager has indicated  that it intends to continue  waiving fees as necessary in
order that the Fund will remain competitive.

      Specific  details as to the nature and extent of the services  provided by
the Manager and the Sub-Adviser are more fully defined in the Fund's  Prospectus
and Statement of Additional Information.

b)    DISTRIBUTION AND SERVICE FEES:

      The Fund has adopted a  Distribution  Plan (the  "Plan")  pursuant to Rule
12b-1 (the "Rule") under the Investment  Company Act of 1940.  Under one part of
the  Plan,  with  respect  to Class A  Shares,  the Fund is  authorized  to make
distribution fee payments to broker-dealers or others  ("Qualified  Recipients")
selected by Aquila Distributors,  Inc., ("the Distributor"),  including, but not
limited to, any principal  underwriter of the Fund,  with which the  Distributor
has entered  into  written  agreements  contemplated  by the Rule and which have
rendered assistance in the distribution and/or retention of the Fund's shares or
servicing of shareholder accounts. The Fund makes payment of this service fee at
the annual rate of 0.15% of the Fund's average net assets represented by Class A
Shares.  For the year ended June 30, 2004,  distribution  fees on Class A Shares
amounted to $158,530, of which the Distributor retained $3,654.

     Under  another part of the Plan,  the Fund is  authorized  to make payments
with  respect to Class C Shares to  Qualified  Recipients  which  have  rendered
assistance in the distribution  and/or retention of the Fund's Class C shares or
servicing of shareholder accounts. These payments are made at the annual rate of
0.75% of the Fund's average net assets represented by Class C Shares and for the
year ended June 30, 2004 amounted to $163,558. In addition,  under a Shareholder
Services  Plan, the Fund is authorized to make service fee payments with respect
to Class C Shares to Qualified Recipients for providing personal services and/or
maintenance of shareholder accounts.  These payments are made at the annual rate
of 0.25% of the Fund's average net assets  represented by Class C Shares and for
the year ended June 30, 2004,  amounted to $54,519.  The total of these payments
with respect to Class C Shares  amounted to $218,077,  of which the  Distributor
retained $34,441.

      Under  another part of the Plan,  the Fund is  authorized to make payments
with respect to Class I Shares to Qualified Recipients.  Class I payments, under
the Plan,  may not  exceed,  for any fiscal  year of the Fund a rate  (currently
0.05%) set from time to time by the Board of  Trustees of not more than 0.25% of
the average annual net assets  represented  by the Class I Shares.  In addition,
the Fund has a  Shareholder  Services  Plan under which it may pay service  fees
(currently 0.15%) of not more than 0.25% of the average annual net assets of the
Fund represented by Class I Shares. That is, the total payments under both plans
will not exceed  0.50% of such net  assets.  For the year  ended June 30,  2004,
these  payments were made at the average annual rate of 0.20% of such net assets
amounting  to $1,292 of which $323  related to the Plan and $969  related to the
Shareholder Services Plan.

      Specific  details  about the Plans are more  fully  defined  in the Fund's
Prospectus and Statement of Additional Information.

      Under a Distribution  Agreement,  the Distributor  serves as the exclusive
distributor of the Fund's shares. Through agreements between the Distributor and
various  broker-dealer  firms ("dealers"),  the Fund's shares are sold primarily
through the facilities of these dealers having offices within Rhode Island, with
the bulk of sales commissions  inuring to such dealers.  For the year ended June
30, 2004, total commissions on sales of Class A Shares amounted to $372,179,  of
which the Distributor received $34,885.

c)    OTHER RELATED PARTY TRANSACTIONS:

      For the year ended June 30, 2004, the Fund incurred  $47,846 of legal fees
allocable to Hollyer  Brady  Barrett & Hines LLP,  counsel to the Fund for legal
fees in  conjunction  with the Fund's ongoing  operations.  The Secretary of the
Fund is a partner of Hollyer Brady Barrett & Hines LLP.

4. PURCHASES AND SALES OF SECURITIES

      During the year ended June 30, 2004,  purchases of securities and proceeds
from  the  sales  of  securities   aggregated   $19,328,770   and   $12,572,360,
respectively.

      At  June  30,  2004,  the  aggregate  tax  cost  for  all  securities  was
$139,217,916.  At June 30, 2004, the aggregate gross unrealized appreciation for
all  securities  in which  there is an  excess  of  market  value  over tax cost
amounted to  $3,960,428  and aggregate  gross  unrealized  depreciation  for all
securities in which there is an excess of tax cost over market value amounted to
$998,633, for a net unrealized appreciation of $2,961,795.

5. PORTFOLIO ORIENTATION

      Since the Fund  invests  principally  and may  invest  entirely  in double
tax-free municipal  obligations of issuers within Rhode Island, it is subject to
possible risks  associated with economic,  political,  or legal  developments or
industrial or regional matters specifically  affecting Rhode Island and whatever
effects  these  may have  upon  Rhode  Island  issuers'  ability  to meet  their
obligations.  However,  to mitigate  against such risks,  the Fund has chosen to
have at least 80% and  possibly  the  entire  number of issues in the  portfolio
insured as to timely  payment of principal  and interest  when due by nationally
prominent  municipal  bond  insurance  companies.  At June 30, 2004,  all of the
securities  in the Fund were  insured.  While such  insurance  protects  against
credit risks with portfolio  securities,  it does not insure against market risk
of fluctuations in the Fund's share price and income return.

      The  Fund is also  permitted  to  invest  in  U.S.  territorial  municipal
obligations  meeting  comparable quality standards and providing income which is
exempt from both regular  Federal and Rhode  Island  income  taxes.  The general
policy  of the  Fund  is to  invest  in such  securities  only  when  comparable
securities of Rhode Island issuers are not available in the market.  At June 30,
2004,  the Fund had all of its net assets  invested  in Rhode  Island  municipal
issues.

6. EXPENSES

      The Fund has negotiated an expense offset  arrangement  with its custodian
wherein it receives credit toward the reduction of custodian fees and other Fund
expenses  whenever  there  are  uninvested  cash  balances.   The  Statement  of
Operations  reflects the total expenses before any offset,  the amount of offset
and the net expenses.  It is the general intention of the Fund to invest, to the
extent  practicable,  some or all of cash  balances in  income-producing  assets
rather than leave cash on deposit.

7. CAPITAL SHARE TRANSACTIONS

      Transactions in Capital Shares of the Fund were as follows:



                                                         YEAR ENDED                           YEAR ENDED
                                                        JUNE 30, 2004                       JUNE 30, 2003
                                                 -----------------------------        -----------------------------
                                                   SHARES            AMOUNT             SHARES            AMOUNT
                                                   ------            ------             ------            ------
                                                                                           
CLASS A SHARES:
   Proceeds from shares sold ...............      1,501,680       $ 16,143,865         2,511,973       $ 26,990,482
   Reinvested distributions ................        237,866          2,543,682           239,993          2,564,785
   Cost of shares redeemed .................     (1,857,743)       (19,805,126)       (1,208,692)       (13,117,881)
                                                 ----------       ------------        ----------       ------------
      Net change ...........................       (118,197)        (1,117,579)        1,543,274         16,437,386
                                                 ----------       ------------        ----------       ------------
CLASS C SHARES:
   Proceeds from shares sold ...............        526,213          5,626,850           851,696          9,125,462
   Reinvested distributions ................         37,896            405,643            32,560            348,204
   Cost of shares redeemed .................       (918,377)        (9,748,834)         (312,631)        (3,355,269)
                                                 ----------       ------------        ----------       ------------
      Net change ...........................       (354,268)        (3,716,341)          571,625          6,118,397
                                                 ----------       ------------        ----------       ------------
CLASS I SHARES:
   Proceeds from shares sold ...............         33,611            362,059             4,279             45,721
   Reinvested distributions ................            655              7,014                52                560
   Cost of shares redeemed .................             --                 --               (53)              (592)
                                                 ----------       ------------        ----------       ------------
      Net change ...........................         34,266            369,073             4,278             45,689
                                                 ----------       ------------        ----------       ------------
CLASS Y SHARES:
   Proceeds from shares sold ...............        774,201          8,237,412           741,749          7,896,773
   Reinvested distributions ................         48,312            518,038            47,085            504,224
   Cost of shares redeemed .................       (379,850)        (4,013,230)         (242,048)        (2,570,774)
                                                 ----------       ------------        ----------       ------------
      Net change ...........................        442,663          4,742,220           546,786          5,830,223
                                                 ----------       ------------        ----------       ------------
Total transactions in Fund
   shares ..................................          4,464       $    277,373         2,665,963       $ 28,431,695
                                                 ==========       ============        ==========       ============


8. TRUSTEES' FEES AND EXPENSES

     During the fiscal year ended June 30, 2004, there were eight Trustees,  one
of which is affiliated  with the Manager and is not paid any trustee fees.  Each
Trustee's fee paid during the year was at the annual rate of $8,350 for carrying
out their responsibilities and attendance at regularly scheduled Board Meetings.
If additional or special  meetings are scheduled for the Fund,  separate meeting
fees are paid for each such meeting to those  Trustees in  attendance.  The Fund
also reimburses Trustees for expenses such as travel,  accomodations,  and meals
incurred in connection with  attendance at regularly  scheduled or special Board
Meetings and at the Annual  Meeting of  Shareholders.  For the fiscal year ended
June 30, 2004, such reimbursements averaged approximately $5,204 per Trustee.

9. INCOME TAX INFORMATION AND DISTRIBUTIONS

      The Fund declares  dividends  daily from net  investment  income and makes
payments monthly in additional shares at the net asset value per share, in cash,
or in a combination of both, at the shareholder's  option.  Net realized capital
gains, if any, are distributed annually and are taxable.

      The  Fund  intends  to  maintain,  to the  maximum  extent  possible,  the
tax-exempt  status  of  interest  payments  received  from  portfolio  municipal
securities in order to allow dividends paid to shareholders  from net investment
income to be exempt from regular Federal and State of Rhode Island income taxes.
However,  due to differences  between financial  statement reporting and Federal
income tax reporting requirements, distributions made by the Fund may not be the
same as the Fund's net investment income,  and/or net realized securities gains.
In this regard,  the Fund  credited  distributions  in excess of net  investment
income in the amount of $94,092 and debited  additional  paid-in  capital in the
amount of $94,092 at June 30, 2004.  This adjustment had no impact on the Fund's
aggregate  net  assests  at June  30,  2004.  Further,  a small  portion  of the
dividends may, under some circumstances,  be subject to taxes at ordinary income
rates.

      At June 30, 2004,  the Fund had a capital loss carryover of $632,152 which
expires on June 30, 2009.  This  carryover  is  available  to offset  future net
realized  gains on  securities  transactions  to the extent  provided for in the
Internal  Revenue  Code.  To the extent that this loss is used to offset  future
realized  capital  gains,  it is  probable  the  gains  so  offset  will  not be
distributed.  The Fund utilized  $67,236 of capital loss carryovers from a prior
year. In addition,  the Fund incurred  losses from November 1, 2003 through June
30,  2004 in the amount of  $181,469  that will be treated as arising on July 1,
2004.

      Tax character of distributions:

                                                 Year Ended June 30,
                                                2004               2003
                                             ----------         ----------
      Net tax-exempt income                  $5,557,238         $5,052,703
      Ordinary income                            95,054             97,914
                                             ----------         ----------
                                             $5,652,292         $5,150,617
                                             ==========         ==========

      As of June 30, 2004,  the  components of  distributable  earnings on a tax
basis were as follows:

      Accumulated net realized loss                           $  (813,621)
      Unrealized appreciation                                   2,961,795
                                                              -----------
                                                              $ 2,148,174
                                                              ===========

      At June  30,  2004,  the  difference  between  book  basis  and tax  basis
unrealized appreciation was attributable primarily to the treatment of accretion
of discounts and amortization of premiums.



                    NARRAGANSETT INSURED TAX-FREE INCOME FUND
                              FINANCIAL HIGHLIGHTS

FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD



                                                      CLASS A                                          CLASS C
                                --------------------------------------------------   ----------------------------------------------
                                                 YEAR ENDED JUNE 30,                             YEAR ENDED JUNE 30,
                                --------------------------------------------------   ----------------------------------------------
                                  2004        2003      2002      2001      2000      2004       2003      2002     2001     2000
                                --------    --------   -------   -------   -------   -------    -------   -------   ------   ------
                                                                                               
Net asset value, beginning
 of period ..................   $  10.92    $  10.47   $ 10.32   $  9.91   $ 10.16   $ 10.92    $ 10.47   $ 10.32   $ 9.91   $10.16
                                --------    --------   -------   -------   -------   -------    -------   -------   ------   ------
Income (loss) from investment
 operations:
   Net investment income+  ..       0.41        0.42      0.45      0.47      0.49      0.32       0.33      0.36     0.38     0.40
   Net gain (loss) on
      securities (both
      realized and
      unrealized) ...........      (0.42)       0.47      0.16      0.44     (0.24)    (0.43)      0.47      0.16     0.43    (0.24)
                                --------    --------   -------   -------   -------   -------    -------   -------   ------   ------
   Total from investment
      operations ............      (0.01)       0.89      0.61      0.91      0.25     (0.11)      0.80      0.52     0.81     0.16
                                --------    --------   -------   -------   -------   -------    -------   -------   ------   ------
Less distributions (note 9):
   Dividends from net
     investment income ......      (0.42)      (0.44)    (0.46)    (0.50)    (0.50)    (0.33)     (0.35)    (0.37)   (0.40)   (0.41)
                                --------    --------   -------   -------   -------   -------    -------   -------   ------   ------
Net asset value, end
 of period ..................   $  10.49    $  10.92   $ 10.47   $ 10.32   $  9.91   $ 10.48    $ 10.92   $ 10.47   $10.32   $ 9.91
                                ========    ========   =======   =======   =======   =======    =======   =======   ======   ======

Total return (not
 reflecting sales charge) ...      (0.10)%      8.64%     6.07%     9.19%     2.58%    (1.04)%     7.72%     5.16%    8.27%    1.71%

Ratios/supplemental data
   Net assets, end of
      period (in thousands) .   $101,413    $106,887   $86,378   $67,669   $59,899   $17,901    $22,506   $15,606   $7,023   $4,681
   Ratio of expenses to
      average net assets ....       0.53%       0.51%     0.49%     0.41%     0.41%     1.38%      1.35%     1.34%    1.26%    1.26%
   Ratio of net investment
      income to average
      net assets ............       3.82%       3.96%     4.34%     4.65%     4.89%     2.98%      3.10%     3.46%    3.78%    4.04%
   Portfolio turnover rate ..       8.61%      11.74%     6.02%     3.08%     8.66%     8.61%     11.74%     6.02%    3.08%    8.66%

The expense and net investment income ratios without the effect of the voluntary waiver of a portion of the management fee and the
voluntary expense reimbursement were:

   Ratio of expenses to
      average net assets ....       0.91%       0.88%     0.88%     0.95%     0.95%     1.76%      1.72%     1.72%    1.80%    1.80%
   Ratio of net investment
      income to average
      net assets ............       3.44%       3.59%     3.95%     4.11%     4.36%     2.60%      2.73%     3.07%    3.24%    3.50%

The expense ratios after giving effect to the waiver, reimbursement and expense offset for uninvested cash balances were:

   Ratio of expenses to
      average net assets ....       0.52%       0.48%     0.46%     0.40%     0.38%     1.37%      1.33%     1.31%    1.25%    1.23%


- ----------
+     Per share amounts have been  calculated  using the monthly  average shares
      method.

                 See accompanying notes to financial statements.


FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD



                                                   CLASS I                                            CLASS Y
                                --------------------------------------------   ----------------------------------------------------
                                             YEAR ENDED JUNE 30,                                YEAR ENDED JUNE 30,
                                --------------------------------------------   ----------------------------------------------------
                                 2004      2003      2002     2001     2000      2004        2003        2002       2001      2000
                                ------    ------    ------   ------   ------   -------     -------     -------     ------    ------
                                                                                               
Net asset value, beginning
 of period .................    $10.91    $10.47    $10.32   $ 9.90   $10.15   $ 10.92     $ 10.47     $ 10.32     $ 9.91    $10.16
                                ------    ------    ------   ------   ------   -------     -------     -------     ------    ------

Income from investment
 operations:
   Net investment income+ ..      0.41      0.42      0.44     0.47     0.48      0.43        0.45        0.46       0.48      0.50
   Net gain (loss) on
      securities (both
      realized and
      unrealized) ..........     (0.42)     0.46      0.17     0.43    (0.23)    (0.43)       0.45        0.17       0.44     (0.24)
                                ------    ------    ------   ------   ------   -------     -------     -------     ------    ------
   Total from investment
      operations ...........     (0.01)     0.88      0.61     0.90     0.25        --        0.90        0.63       0.92      0.26
                                ------    ------    ------   ------   ------   -------     -------     -------     ------    ------
Less distributions (note 9):
   Dividends from net
      investment income ....     (0.42)    (0.44)    (0.46)   (0.48)   (0.50)    (0.43)      (0.45)      (0.48)     (0.51)    (0.51)
                                ------    ------    ------   ------   ------   -------     -------     -------     ------    ------
Net asset value, end of
 period ....................    $10.48    $10.91    $10.47   $10.32   $ 9.90   $ 10.49     $ 10.92     $ 10.47     $10.32    $ 9.91
                                ======    ======    ======   ======   ======   =======     =======     =======     ======    ======
Total return (not reflecting
 sales charge) .............     (0.12)%    8.52%     6.05%    9.29%    2.56%     0.03%       8.80%       6.22%      9.35%     2.73%

Ratios/supplemental data
   Net assets, end of period
      (in thousands) .......    $  790    $  449    $  386   $   93   $   75   $22,113     $18,193     $11,726     $3,332    $2,277
   Ratio of expenses to
      average net assets ...      0.53%     0.52%     0.50%    0.41%    0.43%     0.38%       0.36%       0.34%      0.26%     0.26%
   Ratio of net investment
      income to average net
      assets ...............      3.82%     3.95%     4.32%    4.65%    4.87%     3.97%       4.10%       4.47%      4.79%     5.07%
   Portfolio turnover rate .      8.61%    11.74%     6.02%    3.08%    8.66%     8.61%      11.74%       6.02%      3.08%     8.66%

The expense and net investment income ratios without the effect of the voluntary waiver of a portion of the management fee and the
voluntary expense reimbursement were:

   Ratio of expenses to
      average net assets ...      0.91%     0.89%     0.89%    0.96%    0.97%     0.76%       0.73%       0.73%      0.80%     0.79%
   Ratio of net investment
      income to average
      net assets ...........      3.44%     3.58%     3.93%    4.10%    4.34%     3.59%       3.73%       4.08%      4.24%     4.54%

The expense ratios after giving effect to the waiver, reimbursement and expense offset for uninvested cash balances were:

   Ratio of expenses to
      average net assets ...      0.52%     0.49%     0.48%    0.41%    0.40%     0.37%       0.33%       0.31%      0.26%     0.23%


- ----------
+     Per share amounts have been  calculated  using the monthly  average shares
      method.

                 See accompanying notes to financial statements.



ADDITIONAL INFORMATION (UNAUDITED)

TRUSTEES(1)
AND OFFICERS



                                                                                       NUMBER OF
                        POSITIONS                                                     PORTFOLIOS     OTHER DIRECTORSHIPS
                        HELD WITH                                                       IN FUND      HELD BY TRUSTEE
NAME,                   FUND AND         PRINCIPAL                                      COMPLEX      (THE POSITION HELD IS
ADDRESS(2)              LENGTH OF        OCCUPATION(S)                                 OVERSEEN      A DIRECTORSHIP UNLESS
AND DATE OF BIRTH       SERVICE(3)       DURING PAST 5 YEARS                          BY TRUSTEE     INDICATED OTHERWISE.)
- -----------------       ----------       -------------------                          ----------     ---------------------
                                                                                         
INTERESTED TRUSTEES(4)

Lacy B. Herrmann        Founder and      Founder, Chief Executive Officer and            11(5)       Director or trustee,
New York, NY            Chairman of      Chairman of the Board, Aquila                               Pimco Advisors VIT,
(05/12/29)              the Board        Management Corporation, the sponsoring                      Oppenheimer Quest
                        of Trustees      organization and parent of the Manager                      Value Funds Group,
                        since 1992       or Administrator and/or Adviser or                          Oppenheimer Small Cap
                                         Sub-Adviser to each fund of the                             Value Fund,
                                         Aquila(SM) Group of Funds,(6) Chairman                      Oppenheimer Midcap
                                         and Chief Executive Officer of the                          Fund, and Oppenheimer
                                         Manager or Administrator and/or                             Rochester Group of
                                         Adviser or Sub-Adviser to each since                        Funds.
                                         2004, and Founder, Chairman of the
                                         Board of Trustees, Trustee and
                                         (currently or until 1998) President of
                                         each since its establishment,
                                         beginning in 1984, except Chairman of
                                         the Board of Trustees of Hawaiian
                                         Tax-Free Trust, Pacific Capital Cash
                                         Assets Trust, Pacific Capital Tax-Free
                                         Cash Assets Trust and Pacific Capital
                                         U.S. Government Securities Cash Assets
                                         Trust through 2003; Director of the
                                         Distributor since 1981 and formerly
                                         Vice President or Secretary,
                                         1981-1998; Trustee Emeritus, Brown
                                         University and the Hopkins School;
                                         active in university, school and
                                         charitable organizations.

David A. Duffy          Trustee          Chairman, Rhode Island Convention                1          Citizens Bank of Rhode
North Kingstown, RI     since 1995       Center Authority since 2003; retired                        Island since 1999.
(08/07/39)                               Founder, formerly President, Duffy &
                                         Shanley, Inc., a marketing
                                         communications firm, 1973-2003;
                                         Transition Chairman for Gov. Donald
                                         Carcieri (R.I.); past National
                                         Chairman, National Conference for
                                         Community and Justice (NCCJ);
                                         Chairman, Providence College
                                         President's Council; officer or
                                         director of numerous civic and
                                         non-profit organizations.

John J. Partridge       Trustee          Founding Partner, Partridge, Snow &              1          None
Providence, RI          since 2002       Hahn, LLP, a law firm, Providence,
(05/05/40)                               Rhode Island, since 1988; director of
                                         various educational, civic and
                                         charitable organizations, including
                                         Greater Providence Chamber of Commerce
                                         and Memorial Hospital of Rhode Island.






                                                                                       NUMBER OF
                        POSITIONS                                                     PORTFOLIOS     OTHER DIRECTORSHIPS
                        HELD WITH                                                       IN FUND      HELD BY TRUSTEE
NAME,                   FUND AND         PRINCIPAL                                      COMPLEX      (THE POSITION HELD IS
ADDRESS(2)              LENGTH OF        OCCUPATION(S)                                 OVERSEEN      A DIRECTORSHIP UNLESS
AND DATE OF BIRTH       SERVICE(3)       DURING PAST 5 YEARS                          BY TRUSTEE     INDICATED OTHERWISE.)
- -----------------       ----------       -------------------                          ----------     ---------------------
                                                                                         
NON-INTERESTED TRUSTEES

Vernon R. Alden         Trustee          Retired; former director or trustee of           1          Sonesta International
Boston, MA              since 1992       various Fortune 500 companies,                              Hotels Corporation.
(04/07/23)                               including Colgate-Palmolive and McGraw
                                         Hill; formerly President of Ohio
                                         University and Associate Dean of the
                                         Harvard University Graduate School of
                                         Business Administration; member of
                                         several Japan-related advisory
                                         councils, including Chairman of the
                                         Japan Society of Boston; trustee of
                                         various cultural, educational and
                                         civic organizations.

Paul Y. Clinton         Trustee          Principal, Clinton Management                    1(5)       Director or trustee Pimco
Osterville, MA          since 1996       Associates, a financial and venture                         Advisors VIT, Oppenheimer
and Naples, FL                           capital consulting firm.                                    Quest Value Funds Group,
(02/14/31)                                                                                           Oppenheimer Small Cap Value
                                                                                                     Fund, Oppenheimer Midcap
                                                                                                     Fund, and Oppenheimer
                                                                                                     Rochester Group of Funds.

William J. Nightingale  Trustee          Retired; formerly Chairman, founder              2          Ring's End, Inc.
Rowayton, CT            since 1992       (1975) and Senior Advisor until 2000
(09/16/29)                               of Nightingale & Associates, L.L.C., a
                                         general management consulting firm
                                         focusing on interim management,
                                         divestitures, turnaround of troubled
                                         companies, corporate restructuring and
                                         financial advisory services.

Cornelius T. Ryan       Trustee          Founder and General Partner, Oxford              2(5)       Director of Neuberger &
Westport, CT and        since 2002       Ventures Partners, a group of                               Berman Equity Funds.
Sun Valley, ID                           investment venture capital
(11/14/31)                               partnerships, since 1981 and Founder
                                         and General Partner, Oxford Bioscience
                                         Partners, a group of venture capital
                                         partnerships focused on life sciences,
                                         genomics, healthcare information
                                         technology and medical devices, since
                                         1991.

J. William Weeks        Trustee since    Retired; limited partner and investor            2          None
Palm Beach, FL          1995             in various real estate partnerships
(06/22/27)                               since 1988; formerly Senior Vice
                                         President or Vice President of the
                                         Aquila Bond Funds; and Vice President
                                         of the Distributor.






                                                                                       NUMBER OF
                        POSITIONS                                                     PORTFOLIOS     OTHER DIRECTORSHIPS
                        HELD WITH                                                       IN FUND      HELD BY TRUSTEE
NAME,                   FUND AND         PRINCIPAL                                      COMPLEX      (THE POSITION HELD IS
ADDRESS(2)              LENGTH OF        OCCUPATION(S)                                 OVERSEEN      A DIRECTORSHIP UNLESS
AND DATE OF BIRTH       SERVICE(3)       DURING PAST 5 YEARS                          BY TRUSTEE     INDICATED OTHERWISE.)
- -----------------       ----------       ---------------------------------------      ----------     ---------------------
                                                                                         
OFFICERS

Diana P. Herrmann       President        Vice Chair of Aquila Management                  6          None
New York, NY            since 1998       Corporation, Founder of the Aquila(SM)
(02/25/58)              and Vice         Group of Funds and parent of Aquila
                        Chair since      Investment Management LLC, Manager,
                        2003             since 2004, President and Chief
                                         Operating Officer since 1997, a
                                         Director since 1984, Secretary since
                                         1986 and previously its Executive Vice
                                         President, Senior Vice President or
                                         Vice President, 1986-1997; Vice Chair
                                         since 2004 and President, Chief
                                         Operating Officer and Manager of the
                                         Manager since 2003; Vice Chair,
                                         President, Executive Vice President or
                                         Senior Vice President of funds in the
                                         Aquila(SM) Group of Funds since 1986;
                                         Director of the Distributor since
                                         1997; trustee, Reserve Money-Market
                                         Funds, 1999-2000 and Reserve Private
                                         Equity Series, 1998-2000; Governor,
                                         Investment Company Institute and head
                                         of its Small Funds Committee since
                                         2004; active in charitable and
                                         volunteer organizations.

Charles E. Childs, III  Executive Vice   Executive Vice President of all funds           N/A         N/A
New York, NY            President        in the Aquila(SM) Group of Funds and the
(04/01/57)              since 2003;      Manager since 2003; Senior Vice
                                         President, corporate development,
                                         formerly Vice President, Assistant
                                         Vice President and Associate of the
                                         Manager's parent since 1987; Senior
                                         Vice President, Vice President or
                                         Assistant Vice President of the Aquila
                                         Money-Market Funds, 1988-2003.

Stephen J. Caridi       Senior Vice      Vice President of the Distributor               N/A         N/A
New York, NY            President        since 1995; Vice President, Hawaiian
(05/06/61)              since 1998       Tax-Free Trust since 1998; Senior Vice
                                         President, Narragansett Insured
                                         Tax-Free Income Fund since 1998, Vice
                                         President 1996-1997; Senior Vice
                                         President, Tax-Free Fund of Colorado
                                         since 2004; Assistant Vice President,
                                         Tax-Free Fund For Utah since 1993.






                                                                                       NUMBER OF
                        POSITIONS                                                     PORTFOLIOS     OTHER DIRECTORSHIPS
                        HELD WITH                                                       IN FUND      HELD BY TRUSTEE
NAME,                   FUND AND         PRINCIPAL                                      COMPLEX      (THE POSITION HELD IS
ADDRESS(2)              LENGTH OF        OCCUPATION(S)                                 OVERSEEN      A DIRECTORSHIP UNLESS
AND DATE OF BIRTH       SERVICE(3)       DURING PAST 5 YEARS                          BY TRUSTEE     INDICATED OTHERWISE.)
- -----------------       ----------       ----------------------------------------     ----------     ---------------------
                                                                                         
Joseph P. DiMaggio      Chief Financial  Chief Financial Officer of the                  N/A         N/A
New York, NY            Officer since    Aquila(SM) Group of Funds since 2003 and
(11/06/56)              2003 and         Treasurer since 2000; Controller, Van
                        Treasurer        Eck Global Funds, 1993-2000.
                        since 2000

Edward M. W. Hines      Secretary        Partner, Hollyer Brady Barrett & Hines          N/A         N/A
New York, NY            since 1992       LLP, legal counsel to the Fund, since
(12/16/39)                               1989; Secretary of the Aquila(SM) Group
                                         of Funds.

Robert W. Anderson      Chief            Chief Compliance Officer since 2004,            N/A         N/A
New York, NY            Compliance       Compliance Officer of the Manager or
(08/23/40)              Officer since    its predecessor and current parent
                        2004 and         since 1998 and Assistant Secretary of
                        Assistant        the Aquila(SM) Group of Funds since
                        Secretary        2000; Consultant, The Wadsworth Group,
                        since 2000       1995-1998.

John M. Herndon         Assistant        Assistant Secretary of the Aquila(SM)           N/A         N/A
New York, NY            Secretary        Group of Funds since 1995 and Vice
(12/17/39)              since 1995       President of the three Aquila
                                         Money-Market Funds since 1990; Vice
                                         President of the Manager or its
                                         predecessor and current parent since
                                         1990.

Lori A. Vindigni        Assistant        Assistant Treasurer of the Aquila(SM)           N/A         N/A
New York, NY            Treasurer        Group of Funds since 2000; Assistant
(11/02/66)              since 2000       Vice President of the Manager or its
                                         predecessor and current parent since
                                         1998; Fund Accountant for the Aquila(SM)
                                         Group of Funds, 1995-1998.


- -----------
(1)  The  Fund's  Statement  of  Additional   Information   includes  additional
information about the Trustees and is available, without charge, upon request by
calling 800-437-1020 (toll free).

(2) The mailing address of each Trustee and officer is c/o Narragansett  Insured
Tax-Free Income Fund, 380 Madison Avenue, New York, NY 10017.

(3) Each Trustee holds office until the next annual meeting of  shareholders  or
until his or her successor is elected and qualifies.  The term of office of each
officer is one year.

(4) Mr. Herrmann is an interested person of the Fund, as that term is defined in
the 1940 Act, as an officer of the Fund, as a director,  officer and shareholder
of the Manager and as a shareholder and director of the  Distributor.  Mr. Duffy
is an interested  person as a director of the  Sub-Adviser.  Mr. Partridge is an
interested  person of the Fund as a partner of the law firm that performs  legal
services for the Sub-Adviser.

(5) Does not include Funds that are currently inactive.

(6) In this material  Pacific  Capital Cash Assets Trust,  Pacific  Capital U.S.
Government Securities Cash Assets Trust and Pacific Capital Tax-Free Cash Assets
Trust, each of which is a money-market fund, are called the "Aquila Money-Market
Funds";  Hawaiian Tax-Free Trust,  Tax-Free Trust of Arizona,  Tax-Free Trust of
Oregon,  Tax-Free  Fund  of  Colorado,  Churchill  Tax-Free  Fund  of  Kentucky,
Narragansett  Insured  Tax-Free  Income Fund and Tax-Free Fund For Utah, each of
which is a tax-free  municipal  bond fund,  are called the "Aquila  Bond Funds";
Aquila Rocky Mountain Equity Fund is an equity fund; considered together,  these
11 funds are called the "Aquila(SM) Group of Funds."



PRIVACY NOTICE (UNAUDITED)

                    NARRAGANSETT INSURED TAX-FREE INCOME FUND

OUR PRIVACY POLICY. In providing services to you as an individual who owns or is
considering  investing  in  shares  of the  Fund we  collect  certain  nonpublic
personal  information about you. Our policy is to keep this information strictly
safeguarded  and  confidential,  and to use or disclose it only as  necessary to
provide  services to you or as otherwise  permitted  by law. Our privacy  policy
applies equally to former shareholders and persons who inquire about a fund.

INFORMATION  WE  COLLECT.   "Nonpublic   personal   information"  is  personally
identifiable  financial  information  about you as an individual or your family.
The kinds of nonpublic  personal  information  we have about you may include the
information  you provide us on your share  purchase  application or in telephone
calls or  correspondence  with us, and information  about your fund transactions
and  holdings,  how you voted your shares and the account  where your shares are
held.

INFORMATION WE DISCLOSE. We disclose nonpublic personal information about you to
companies  that provide  necessary  services to us, such as the fund's  transfer
agent, distributor,  investment adviser or sub-adviser, as permitted or required
by law, or as authorized by you. Any other use is strictly prohibited. We do not
sell information about you or any of our fund shareholders to anyone.

HOW WE SAFEGUARD  YOUR  INFORMATION.  We restrict  access to nonpublic  personal
information  about you to only those persons who need it to provide  services to
you or who are permitted by law to receive it. We maintain physical,  electronic
and  procedural  safeguards  to protect  the  confidentiality  of all  nonpublic
personal information we have about you.

If you have any questions  regarding our Privacy  Policy,  please  contact us at
1-800-437-1020.

                            AQUILA DISTRIBUTORS, INC.
                        AQUILA INVESTMENT MANAGEMENT LLC

This  Privacy  Policy also has been  adopted by Aquila  Distributors,  Inc.  and
Aquila Investment  Management LLC and applies to all nonpublic information about
you that each of these companies may obtain in connection with services provided
to the Fund or to you as a shareholder of the Fund.



INFORMATION AVAILABLE (UNAUDITED)

      Much of the  information  that the funds in the Aquila(SM)  Group of Funds
produce is automatically sent to you and all other  shareholders.  Specifically,
you are  routinely  sent the entire list of portfolio of securities of your fund
twice a year in the semi-annual and annual reports you receive. You should know,
however,  that we prepare, and have available,  portfolio listings at the end of
each quarter.

      Whenever  you may be  interested  in  seeing  a  listing  of your  trust's
portfolio  other than in your  shareholder  reports,  please  check our  website
(www.aquilafunds.com) or call us at 1-800-437-1020.

FEDERAL TAX STATUS OF DISTRIBUTIONS (UNAUDITED)

      This information is presented in order to comply with a requirement of the
Internal  Revenue  Code and no  current  action on the part of  shareholders  is
required.

      For the fiscal year ended June 30, 2004,  $5,557,238 of dividends  paid by
Narragansett  Insured  Tax-Free  Income  Fund,   constituting  98.32%  of  total
dividends paid during the fiscal year ended June 30, 2004, were  exempt-interest
dividends and the balance was ordinary dividend income.

      Prior to January 31,  2004,  shareholders  were  mailed IRS Form  1099-DIV
which  contained  information on the status of  distributions  paid for the 2003
calendar year.

      Prior to January 31, 2005,  shareholders  will be mailed IRS Form 1099-DIV
which will contain  information on the status of distributions paid for the 2004
calendar year.

PROXY VOTING RECORD. The Fund does not invest in equity securities. Accordingly,
there  were no  matters  relating  to a  portfolio  security  considered  at any
shareholder  meeting  held during the 12 months ended June 30, 2004 with respect
to which the Fund was  entitled to vote.  Applicable  regulations  require us to
inform you that the foregoing  proxy voting  information is available on the SEC
website at http://www.sec.gov.


FOUNDER
   AQUILA MANAGEMENT CORPORATION

MANAGER
   AQUILA INVESTMENT MANAGEMENT LLC
   380 Madison Avenue, Suite 2300
   New York, New York 10017

INVESTMENT SUB-ADVISER
   CITIZENS INVESTMENT ADVISORS,
   A DEPARTMENT OF CITIZENS BANK
   OF RHODE ISLAND
   One Citizens Plaza
   Providence, Rhode Island 02903

BOARD OF TRUSTEES
   Lacy B. Herrmann, Chairman
   Vernon R. Alden
   Paul Y. Clinton
   David A. Duffy
   William J. Nightingale
   John J. Partridge
   Cornelius T. Ryan
   J. William Weeks

OFFICERS
   Diana P. Herrmann, Vice Chair and President
   Stephen J. Caridi, Senior Vice President
   Joseph P. DiMaggio, Chief Financial Officer
      and Treasurer
   Edward M.W. Hines, Secretary

DISTRIBUTOR
   AQUILA DISTRIBUTORS, INC.
   380 Madison Avenue, Suite 2300
   New York, New York 10017

CUSTODIAN
   BANK ONE TRUST COMPANY, N.A.
   1111 Polaris Parkway
   Columbus, Ohio 43240

TRANSFER AND SHAREHOLDER SERVICING AGENT
   PFPC INC.
   760 Moore Road
   King of Prussia, Pennsylvania 19406

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
   KPMG LLP
   757 Third Avenue
   New York, New York 10017

Further information is contained in the Prospectus, which must precede or
accompany this report.


ITEM 2.  CODE OF ETHICS.

(a) As of June 30, 2004 (the end of the reporting period) the
Trust has adopted a code of ethics that applies to the Fund's
principal executive officer(s)and principal financial officer(s)
and persons performing similar functions ("Covered Officers") as
defined in the Aquila Group of Funds Code of Ethics for Principal
Executive and Senior Financial Officers under Section 406 of the
Sarbanes-Oxley Act of 2002.;

(f)(1) Pursuant to Item 10(a)(1), a copy of the Fund's Code of
 Ethics that applies to the Trust's principal executive officer(s)
 and principal financial officer(s) and persons performing similar
functions is included as an exhibit to its annual report on this
Form N-CSR;

(f)(2)  The text of the Fund's Code of Ethics that applies to the
Fund's principal executive officer(s) and principal financial
officer(s) and persons performing similar functions has been
posted on its Internet website which can be found at the Fund's
Internet address at aquilafunds.com.


ITEM 3.  AUDIT COMMITTEE FINANCIAL EXPERT.

(a)(1)(ii) The Board of Trustees of the Fund has determined that
it does not have at least one audit committee financial expert
serving on its audit committee.  The Fund does not have such a
person serving on the audit committee because none of the persons
currently serving as Trustees happens to have the technical
accounting and auditing expertise included in the definition of
"audit committee financial expert" recently adopted by the Securities
and Exchange Commission in connection with this Form N-CSR, and the
Board has not heretofore deemed it necessary to seek such a person
for election to the Board.

The primary mission of the Board, which is that of oversight over
the operations and affairs of the Fund, confronts the Trustees with
a wide and expanding range of issues and responsibilities. The
Trustees believe that, accordingly, it is essential that the Board's
membership consist of persons with as extensive experience as possible
in fulfilling the duties and responsibilities of mutual fund directors
and audit committee members and, ideally, with extensive experience
and background relating to the economic and financial sectors and
securities in which the Fund invests, including exposure to the
financial and accounting matters commonly encountered with respect
to those sectors and securities.  The Board believes that its current
membership satisfies those criteria.  It recognizes that it would
also be helpful to have a member with the relatively focused accounting
and auditing expertise reflected in the applicable definition of
"audit committee financial expert," just as additional members with
similarly focused technical expertise in other areas relevant to
the Fund's operations and affairs would also contribute added value.
However, the Board believes that the Fund is better served, and its
assets better employed, by a policy of hiring experts in various
the specialized area of technical accounting and
auditing matters, if and as the Board identifies the need, rather
than by seeking to expand its numbers by adding technical experts
in the areas constituting its domain of responsibility.  The Fund's
Audit Committee Charter explicitly authorizes the Committee to
retain such experts as it deems necessary in fulfilling its duties
under the Charter.


ITEM 4.  PRINCIPAL ACCOUNTANT FEES AND SERVICES

a) Audit Fees - The aggregate fees billed for each of the last two
fiscal years for professional services rendered by the principal
accountant for the audit of the Registrant's annual financial statements
or services that are normally provided by the accountant in connection
with statutory and regulatory filings or engagements were $15,400 in
2004 and $14,950 in 2003.

b) Audit Related Fees - There were no amounts billed for audit-related
fees over the past two years other than stated above.

c) Tax Fees - The Registrant was billed by the principal accountant
$7,875 and $7,767 in 2004 and 2003, respectively, for tax return
preparation, tax compliance and tax planning.

d)  All Other Fees - There were no additional fees paid for audit and non-
audit services other than those disclosed in a) thorough c) above.

e)(1)  Currently, the audit committee of the Registrant pre-approves audit
services and fees on an engagement-by-engagement basis.

e)(2)  None of the services described in b) through d) above were approved
by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of
Regulation S-X, all were pre-approved on an engagement-by-engagement basis.

f)  No applicable.

g) There were no non-audit services fees billed by the Registrant's accountant
 to the Registrant's investment adviser or distributor over the past two years.

h)  Not applicable.


ITEM 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.
		Not applicable.

ITEM 6.  [RESERVED]

ITEM 7.  DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR
         CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

ITEM 8. [RESERVED]

ITEM 9.  CONTROLS AND PROCEDURES.

(a)  Based on their evaluation of the registrant's disclosure controls and
procedures (as defined in Rule 30a-2(c) under the Investment Company Act of
1940) as of a date within 90 days of the fling of this report, the registrant's
chief financial and executive officers have concluded that the disclosure
controls and procedures of the registrant are appropriately designed to ensure
that information required to be disclosed in the registrant's reports that are
filed under the Securities Exchange Act of 1934 are accumulated and communicated
to registrant's management, including its principal executive officer(s) and
principal financial officer(s), to allow timely decisions regarding required
disclosure and is recorded, processed, summarized and reported, within the time
periods specified in the rules and forms adopted by the Securities and Exchange
Commission.

(b)  There have been no significant changes in registrant's internal controls or
in other factors that could significantly affect registrant's internal controls
subsequent to the date of the most recent evaluation, including no significant
deficiencies or material weaknesses that required corrective action.

ITEM 10.  EXHIBITS.

(a)(1) (a)(1) Aquila Group of Funds Code of Ethics for Principal Executive and
Senior Financial Officers under Section 406 of the Sarbanes-Oxley Act of 2002.

(a)(2) Certifications of principal executive officer and principal financial
officer as required by Rule 30a-2(a) under the Investment Company Act of
1940.

(b) Certifications of principal executive officer and principal financial
officer as required by Rule 30a-2(b) under the Investment Company Act of 1940.

SIGNATURES

	Pursuant to the requirements of the Securities Exchange Act of 1934
and the Investment Company Act of 1940, the registrant has duly caused this
report to be signed on its behalf by the undersigned thereunto duly authorized.

NARRAGANSETT INSURED TAX-FREE INCOME FUND

By:  /s/  Lacy B. Herrmann
- ---------------------------------
Chairman of the Board
September 6, 2004

By:  /s/  Diana P. Herrmann
- ---------------------------------
Vice Chair and President
September 6, 2004


By:  /s/  Joseph P. DiMaggio
- -----------------------------------
Chief Financial Officer and Treasurer
September 6, 2004


Pursuant to the requirements of the Securities Exchange Act of 1934 and
the Investment Company Act of 1940, this report has been signed below by
the following persons on behalf of the registrant and in the capacities and
on the dates indicated.

By:  /s/  Lacy B. Herrmann
- ---------------------------------
Lacy B. Herrmann
Chairman of the Board
September 6, 2004

By:  /s/  Diana P. Herrmann
- ---------------------------------
Diana P. Herrmann
Vice Chair and President
September 6, 2004

By:  /s/  Joseph P. DiMaggio
- -----------------------------------
Joseph P. DiMaggio
Chief Financial Officer and Treasurer
September 6, 2004