UNITED STATES
				SECURITIES AND EXCHANGE COMMISSION
					WASHINGTON, D.C. 20549


						FORM N-CSR

		CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
					INVESTMENT COMPANIES

			Investment Company Act file number 811-6707

				Narragansett Insured Tax-Free Income Fund
			(Exact name of Registrant as specified in charter)

					   380 Madison Avenue
					New York, New York 10017
			(Address of principal executive offices)  (Zip code)

					  Joseph P. DiMaggio
					  380 Madison Avenue
					New York, New York 10017
				(Name and address of agent for service)

		Registrant's telephone number, including area code:	(212) 697-6666


				Date of fiscal year end:	6/30

				Date of reporting period:	12/31/04

						FORM N-CSR

ITEM 1.  REPORTS TO STOCKHOLDERS.



SEMI-ANNUAL
REPORT

DECEMBER 31, 2004

A TAX-FREE INCOME INVESTMENT

 [Logo of Narragansett Insured Tax-Free Income Fund: rectangle with profile view
        of a sailboat on top of waves and three seagulls flying above it]

              [Logo of the Aquila Group of Funds: an eagle's head]

                                   ONE OF THE
                            AQUILA(SM) GROUP OF FUNDS




              [Logo of the Aquila Group of Funds: an eagle's head]

AQUILA(SM)
GROUP OF FUNDS

                         SERVING RHODE ISLAND INVESTORS
                             FOR MORE THAN A DECADE

                              NARRAGANSETT INSURED
                              TAX-FREE INCOME FUND

               380 Madison Avenue, Suite 2300 o New York, NY 10017
                           800-437-1020 o 212-697-6666

[Logo of Narragansett Insured Tax-Free Income Fund: rectangle with profile view
        of a sailboat on top of waves and three seagulls flying above it]

                               SEMI-ANNUAL REPORT




                    NARRAGANSETT INSURED TAX-FREE INCOME FUND
                             SCHEDULE OF INVESTMENTS
                                DECEMBER 31, 2004
                                   (UNAUDITED)



                                                                              RATING
    FACE                                                                   MOODY'S, S&P
   AMOUNT     GENERAL OBLIGATION BONDS (43.5%)                               OR FITCH           VALUE
- ------------  -------------------------------------------------------      ------------     ------------
                                                                                   
              Coventry, Rhode Island
$   550,000   5.000%, 11/01/16 AMBAC Insured ........................      Aaa+/AAA+++      $    596,326
    550,000   5.000%, 11/01/17 AMBAC Insured ........................      Aaa+/AAA+++           589,787
              Cranston, Rhode Island
    300,000   5.500%, 06/15/07 MBIA Insured .........................      Aaa+/AAA++            310,662
    500,000   2.750%, 02/15/09 FSA Insured ..........................      Aaa+/AAA++            501,735
  1,000,000   3.125%, 02/15/11 FSA Insured ..........................      Aaa+/AAA++            998,050
    500,000   5.450%, 11/15/11 FGIC Insured .........................      Aaa+/AAA++            559,815
              Cumberland, Rhode Island
    250,000   3.750%, 02/01/13 FGIC Insured .........................      Aaa+/AAA++            254,887
    250,000   4.000%, 02/01/14 FGIC Insured .........................      Aaa+/AAA++            257,652
    250,000   4.000%, 02/01/15 FGIC Insured .........................      Aaa+/AAA++            255,538
    500,000   5.000%, 08/01/15 MBIA Insured .........................      Aaa+/AAA++            530,670
    250,000   4.000%, 02/01/16 FGIC Insured .........................      Aaa+/AAA++            253,965
    250,000   4.100%, 02/01/17 FGIC Insured .........................      Aaa+/AAA++            254,122
    250,000   4.150%, 02/01/18 FGIC Insured .........................      Aaa+/AAA++            252,730
  1,255,000   5.000%, 10/01/18 MBIA Insured .........................      Aaa+/AAA++          1,336,813
  1,040,000   5.200%, 10/01/21 MBIA Insured .........................      Aaa+/AAA++          1,130,938
              East Providence, Rhode Island
    500,000   5.400%, 05/15/07 MBIA Insured .........................      Aaa+/AAA++            515,790
              Lincoln, Rhode Island
    400,000   5.100%, 01/15/06 MBIA Insured .........................      Aaa+/AAA++            404,720
    250,000   5.750%, 08/01/15 FGIC Insured .........................      Aaa+/AAA+++           260,350
              New Shoreham, Rhode Island
    245,000   4.000%, 11/15/15 AMBAC Insured ........................      Aaa+/AAA++            250,302
    255,000   4.250%, 11/15/16 AMBAC Insured ........................      Aaa+/AAA++            263,249
    270,000   4.250%, 11/15/17 AMBAC Insured ........................      Aaa+/AAA++            277,071
    910,000   4.800%, 04/15/18 AMBAC Insured ........................      Aaa+/AAA++            956,110
    285,000   4.500%, 11/15/18 AMBAC Insured ........................      Aaa+/AAA++            294,713
  1,105,000   5.000%, 04/15/22 AMBAC Insured ........................      Aaa+/AAA++          1,161,289
              Newport, Rhode Island
  1,000,000   4.500%, 11/01/15 AMBAC Insured ........................      Aaa+/AAA+++         1,056,830
  1,000,000   4.750%, 11/01/18 AMBAC Insured ........................      Aaa+/AAA+++         1,052,590
    800,000   5.000%, 11/01/20 AMBAC Insured ........................      Aaa+/AAA+++           852,920
              North Providence, Rhode Island
    400,000   5.700%, 07/01/08 MBIA Insured .........................      Aaa+/AAA++            440,376
    500,000   3.500%, 10/15/13 FSA Insured ..........................      Aaa+/AAA++            501,110







                                                                              RATING
    FACE                                                                   MOODY'S, S&P
   AMOUNT     GENERAL OBLIGATION BONDS (CONTINUED)                           OR FITCH           VALUE
- ------------  -------------------------------------------------------      ------------     ------------
                                                                                   
              North Providence, Rhode Island (continued)
$   500,000   4.700%, 09/15/14 FSA Insured ..........................      Aaa+/AAA++       $    533,665
    500,000   3.650%, 10/15/14 FSA Insured ..........................      Aaa+/AAA++            503,345
    500,000   3.750%, 10/15/15 FSA Insured ..........................      Aaa+/AAA++            500,350
              Pawtucket, Rhode Island
    600,000   4.300%, 09/15/09 AMBAC Insured ........................      Aaa+/AAA+++           640,404
    795,000   3.500%, 04/15/10 AMBAC Insured ........................      Aaa+/AAA+++           814,636
    250,000   4.400%, 09/15/10 AMBAC Insured ........................      Aaa+/AAA+++           268,322
    825,000   3.500%, 04/15/11 AMBAC Insured ........................      Aaa+/AAA+++           840,832
    850,000   3.625%, 04/15/12 AMBAC Insured ........................      Aaa+/AAA+++           866,057
    880,000   3.750%, 04/15/13 AMBAC Insured ........................      Aaa+/AAA+++           896,262
    910,000   4.000%, 04/15/14 AMBAC Insured ........................      Aaa+/AAA+++           935,435
              Providence, Rhode Island
    700,000   5.500%, 01/15/11 FSA Insured ..........................      Aaa+/AAA++            746,480
  1,925,000   5.200%, 04/01/11 AMBAC Insured ........................      Aaa+/AAA+++         2,120,657
  1,000,000   3.600%, 07/15/13 Series A FSA Insured .................      Aaa+/AAA++          1,009,520
  1,000,000   5.000%, 01/15/16 FGIC Insured .........................      Aaa+/AAA++          1,082,180
  1,000,000   5.000%, 01/15/17 FGIC Insured .........................      Aaa+/AAA++          1,071,510
  1,000,000   5.000%, 01/15/18 FGIC Insured .........................      Aaa+/AAA++          1,063,720
              Rhode Island Consolidated Capital
                 Development Loan
  1,000,000   5.250%, 11/01/11 Series C MBIA Insured ................      Aaa+/AAA++          1,124,050
  1,000,000   5.000%, 06/01/14 Series B FGIC Insured ................      Aaa+/AAA++          1,083,590
  1,000,000   5.000%, 09/01/14 Series A FGIC Insured ................      Aaa+/AAA++          1,071,210
  2,000,000   5.000%, 08/01/15 Series B FGIC Insured ................      Aaa+/AAA++          2,148,000
  1,500,000   4.750%, 09/01/17 Series A FGIC Insured ................      Aaa+/AAA++          1,557,930
              South Kingstown, Rhode Island
    500,000   5.500%, 06/15/12 FGIC Insured .........................      Aaa+/AAA+++           562,305
              State of Rhode Island
  1,000,000   5.000%, 07/15/05 FGIC Insured .........................      Aaa+/AAA++          1,015,820
  1,000,000   5.125%, 07/15/11 FGIC Insured .........................      Aaa+/AAA++          1,081,370
  4,000,000   5.000%, 08/01/14 FGIC Insured .........................      Aaa+/AAA++          4,342,120
  1,500,000   5.000%, 09/01/15 FGIC Insured .........................      Aaa+/AAA++          1,593,450
  2,000,000   5.250%, 11/01/17 FGIC Insured .........................      Aaa+/AAA++          2,214,500
  2,500,000   5.000%, 09/01/18 MBIA Insured .........................      Aaa+/AAA++          2,676,000
  2,000,000   5.000%, 09/01/19 MBIA Insured .........................      Aaa+/AAA++          2,136,800
  1,500,000   5.000%, 09/01/20 MBIA Insured .........................      Aaa+/AAA++          1,596,255







                                                                              RATING
    FACE                                                                   MOODY'S, S&P
   AMOUNT     GENERAL OBLIGATION BONDS (CONTINUED)                           OR FITCH           VALUE
- ------------  -------------------------------------------------------      ------------     ------------
                                                                                   
              Warwick, Rhode Island
$   665,000   4.250%, 07/15/14 AMBAC Insured ........................      Aaa+/AAA++       $    695,058
    195,000   5.600%, 08/01/14 FSA Insured ..........................      Aaa+/AAA++            208,513
    700,000   4.375%, 07/15/15 AMBAC Insured ........................      Aaa+/AAA++            731,731
    770,000   4.600%, 07/15/17 AMBAC Insured ........................      Aaa+/AAA++            806,906
  1,000,000   5.000%, 03/01/18 FGIC Insured .........................      Aaa+/AAA++          1,071,800
    810,000   4.700%, 07/15/18 AMBAC Insured ........................      Aaa+/AAA++            847,066
  1,000,000   5.000%, 01/15/19 FGIC Insured .........................      Aaa+/AAA++          1,063,720
    855,000   4.750%, 07/15/19 AMBAC Insured ........................      Aaa+/AAA++            890,671
    500,000   5.000%, 01/15/20 FGIC Insured .........................      Aaa+/AAA++            530,200
              West Warwick, Rhode Island
    500,000   4.875%, 03/01/16 AMBAC Insured ........................      Aaa+/AAA+++           534,345
    670,000   5.000%, 03/01/17 AMBAC Insured ........................      Aaa+/AAA+++           715,165
    700,000   5.050%, 03/01/18 AMBAC Insured ........................      Aaa+/AAA+++           755,699
    735,000   5.100%, 03/01/19 AMBAC Insured ........................      Aaa+/AAA+++           789,574
              Woonsocket, Rhode Island
    385,000   5.125%, 03/01/11 MBIA Insured .........................      Aaa+/AAA++            391,021
    655,000   4.450%, 12/15/12 FGIC Insured .........................      Aaa+/AAA+++           693,894
    685,000   4.550%, 12/15/13 FGIC Insured .........................      Aaa+/AAA+++           724,264
                                                                                            ------------
                 Total General Obligation Bonds .....................                         65,917,512
                                                                                            ------------
              REVENUE BONDS (55.7%)

              DEVELOPMENT REVENUE BONDS (9.1%)
              Rhode Island Convention Center Authority
    500,000   5.000%, 05/15/07 Series 1993 B MBIA Insured ...........      Aaa+/AAA++            530,245
  2,000,000   5.000%, 05/15/23 Series 1993 C MBIA Insured ...........      Aaa+/AAA++          2,024,280
              Rhode Island Public Building Authority State
                 Public Projects
  1,000,000   5.250%, 02/01/09 Series 1998 A AMBAC Insured ..........      Aaa+/AAA++          1,087,290
    500,000   5.000%, 12/15/09 Series 1999 A AMBAC Insured ..........      Aaa+/AAA++            550,210
  1,000,000   5.250%, 12/15/14 Series 1998 FSA Insured ..............      Aaa+/AAA++          1,102,850
    500,000   5.500%, 12/15/14 Series 1996 B MBIA Insured ...........      Aaa+/AAA++            538,215
    500,000   5.500%, 12/15/15 Series 1996 B MBIA Insured ...........      Aaa+/AAA++            538,215
              Rhode Island State Economic Development Corp.,
                 Airport Revenue
  1,000,000   5.000%, 07/01/18 Series B FSA Insured .................      Aaa+/AAA++          1,057,720







                                                                              RATING
    FACE                                                                   MOODY'S, S&P
   AMOUNT     REVENUE BONDS (CONTINUED)                                      OR FITCH           VALUE
- ------------  -------------------------------------------------------      ------------     ------------
                                                                                   
              DEVELOPMENT REVENUE BONDS (CONTINUED)
              Rhode Island State Economic Development Corp.,
                 Motor Fuel Tax Revenue (Rhode Island
                 Department of Transportation)
$ 2,000,000   3.875%, 06/15/14 Series A AMBAC Insured ...............      Aaa+/AAA++       $  2,045,560
  1,000,000   4.000%, 06/15/15 Series A AMBAC Insured ...............      Aaa+/AAA++          1,023,030
              Rhode Island State Economic Development Corp.,
                 University of Rhode Island
    750,000   4.800%, 11/01/11 Series 1999 FSA Insured ..............        Aaa+/NR             807,885
    750,000   4.900%, 11/01/12 Series 1999 FSA Insured ..............        Aaa+/NR             807,030
    750,000   4.900%, 11/01/13 Series 1999 FSA Insured ..............        Aaa+/NR             803,910
    750,000   5.000%, 11/01/14 Series 1999 FSA Insured ..............        Aaa+/NR             808,950
                                                                                            ------------
                 Total Development Revenue Bonds ....................                         13,725,390
                                                                                            ------------
              HIGHER EDUCATION REVENUE BONDS (28.1%)
              Providence, Rhode Island Public Building Authority,
                 School Projects
  1,395,000   4.000%, 12/15/12 Series 2003 A MBIA Insured ...........      Aaa+/AAA++          1,459,756
  1,450,000   4.000%, 12/15/13 Series 2003 A MBIA Insured ...........      Aaa+/AAA++          1,503,955
  1,505,000   4.000%, 12/15/14 Series 2003 A MBIA Insured ...........      Aaa+/AAA++          1,550,451
  1,570,000   4.000%, 12/15/15 Series 2003 A MBIA Insured ...........      Aaa+/AAA++          1,604,305
  1,630,000   4.000%, 12/15/16 Series 2003 A MBIA Insured ...........      Aaa+/AAA++          1,655,510
              Rhode Island Health & Education Building Corp.,
                 Brown University
  2,000,000   5.250%, 09/01/17 Series 1993 MBIA Insured .............     AAA++/AAA+++         2,186,240
  1,000,000   5.000%, 09/01/23 Series 1993 MBIA Insured .............      Aaa+/AAA++          1,048,390
              Rhode Island Health & Education Building Corp.,
                 Bryant College
  1,000,000   5.125%, 06/01/19 AMBAC Insured ........................      Aaa+/AAA++          1,076,770
    230,000   5.000%, 12/01/21 AMBAC Insured ........................      Aaa+/AAA++            243,466
              Rhode Island Health & Education Building Corp.,
                 Higher Educational Facilities
    500,000   3.500%, 09/15/13 Series 2003 B MBIA Insured ...........      Aaa+/AAA++            499,240
  1,010,000   3.625%, 09/15/14 Series 2003 B MBIA Insured ...........      Aaa+/AAA++          1,007,101
    600,000   3.625%, 09/15/14 Series 2003 C MBIA Insured ...........      Aaa+/AAA++            598,278
  1,050,000   4.000%, 09/15/15 Series 2003 B MBIA Insured ...........      Aaa+/AAA++          1,074,759
    500,000   4.000%, 09/15/15 Series 2003 C MBIA Insured ...........      Aaa+/AAA++            509,925
  1,040,000   4.000%, 09/15/16 Series 2003 B MBIA Insured ...........      Aaa+/AAA++          1,057,545
    500,000   4.000%, 09/15/16 Series 2003 C MBIA Insured ...........      Aaa+/AAA++            506,585







                                                                              RATING
    FACE                                                                   MOODY'S, S&P
   AMOUNT     REVENUE BONDS (CONTINUED)                                      OR FITCH           VALUE
- ------------  -------------------------------------------------------      ------------     ------------
                                                                                   
              HIGHER EDUCATION REVENUE BONDS (CONTINUED)
              Rhode Island Health & Education Building Corp.,
                 Johnson & Wales University
$ 1,360,000   4.000%, 04/01/12 Series 2003 XLCA Insured .............      Aaa+/AAA++       $  1,413,693
  3,210,000   4.000%, 04/01/13 Series 2003 XLCA Insured .............      Aaa+/AAA++          3,319,236
  2,000,000   4.000%, 04/01/14 Series 2003 XLCA Insured .............      Aaa+/AAA++          2,055,080
    465,000   5.500%, 04/01/15 1999 Series A MBIA Insured ...........      Aaa+/AAA++            536,196
    900,000   5.500%, 04/01/16 1999 Series A MBIA Insured ...........      Aaa+/AAA++          1,040,625
    785,000   5.500%, 04/01/17 1999 Series A MBIA Insured ...........      Aaa+/AAA++            908,755
              Rhode Island Health & Education Building Corp.,
                 Rhode Island School of Design
    505,000   4.700%, 06/01/18 Series 2001 MBIA Insured .............      Aaa+/AAA++            530,376
    280,000   4.750%, 06/01/19 Series 2001 MBIA Insured .............      Aaa+/AAA++            293,835
              Rhode Island Health & Education Building Corp.,
                 Roger Williams University
  1,000,000   5.500%, 11/15/11 Series 1996 S AMBAC Insured ..........       NR/AAA++           1,074,240
    500,000   5.125%, 11/15/11 AMBAC Insured ........................      Aaa+/AAA++            544,480
  1,000,000   5.125%, 11/15/14 Series 1996 S AMBAC Insured ..........      Aaa+/AAA++          1,098,580
  1,000,000   5.000%, 11/15/18 Series 1996 S AMBAC Insured ..........      Aaa+/AAA++          1,062,940
              Rhode Island State Health Educational Building Corp.,
                 University of Rhode Island
  1,000,000   3.500%, 09/15/13 Series 2004 A ........................      Aaa+/AAA++          1,002,200
              Rhode Island Health & Education Facilities Authority
                 Providence College
  1,000,000   4.250%, 11/01/14 XLCA Insured .........................      Aaa+/AAA++          1,047,940
  2,500,000   4.375%, 11/01/15 XLCA Insured .........................      Aaa+/AAA++          2,620,150
  2,500,000   4.500%, 11/01/16 XLCA Insured .........................      Aaa+/AAA++          2,626,200
  1,000,000   4.500%, 11/01/17 XLCA Insured .........................      Aaa+/AAA++          1,039,830
              Providence, Rhode Island Public Building School
                 & Public Facilities Project
  1,500,000   5.250%, 12/15/17 AMBAC Insured ........................      Aaa+/AAA++          1,646,355
  1,000,000   5.250%, 12/15/19 AMBAC Insured ........................      Aaa+/AAA++          1,099,280
                                                                                            ------------
                 Total Higher Education Revenue Bonds ...............                         42,542,267
                                                                                            ------------
              POLLUTION CONTROL REVENUE BONDS (4.5%)
              Rhode Island Clean Water Finance Agency, Water
                 Pollution Control Bonds
  1,800,000   5.000%, 10/01/18 Series 2002 B MBIA Insured ...........      Aaa+/AAA++          1,919,916
  4,765,000   4.375%, 10/01/21 Series 2002 B MBIA Insured ...........      Aaa+/AAA++          4,813,079
                                                                                            ------------
                 Total Pollution Control Revenue Bonds ..............                          6,732,995
                                                                                            ------------







                                                                              RATING
    FACE                                                                   MOODY'S, S&P
   AMOUNT     REVENUE BONDS (CONTINUED)                                      OR FITCH           VALUE
- ------------  -------------------------------------------------------      ------------     ------------
                                                                                   
              WATER AND SEWER REVENUE BONDS (10.3%)
              Bristol County, Rhode Island Water Authority
$   300,000   5.000%, 12/01/08 Series 1997 A MBIA Insured ...........      Aaa+/AAA++       $    313,896
    750,000   5.250%, 07/01/17 Series 1997 A MBIA Insured ...........      Aaa+/AAA++            801,997
  1,000,000   3.250%, 12/01/12 Ser. 2004 Refdg. A MBIA Insured ......      Aaa+/AAA++            994,460
  1,000,000   3.500%, 12/01/13 Ser. 2004 Refdg. A MBIA Insured ......      Aaa+/AAA++          1,002,260
  1,000,000   3.500%, 12/01/14 Ser. 2004 Refdg. A MBIA Insured ......      Aaa+/AAA++            994,180
              Kent County, Rhode Island Water Authority
                 Revenue Bonds
    500,000   4.000%, 07/15/12 Series 2002 A MBIA Insured ...........      Aaa+/AAA++            522,140
  1,055,000   4.150%, 07/15/14 Series 2002 A MBIA Insured ...........      Aaa+/AAA++          1,095,776
              Rhode Island Clean Water Protection
    200,000   5.300%, 10/01/07 1993 Ser. 1993 A MBIA Insured ........      Aaa+/AAA++            215,002
    300,000   5.400%, 10/01/09 1993 Ser. 1993 A MBIA Insured ........      Aaa+/AAA++            334,941
    500,000   4.500%, 10/01/11 1993 Ser. 1993 B AMBAC Insured .......      Aaa+/AAA++            527,225
              Rhode Island Clean Water Protection Finance Agency,
  1,000,000   5.125%, 10/01/11 Series 1999 C MBIA Insured ...........      Aaa+/AAA++          1,094,100
    500,000   4.600%, 10/01/13 Series A AMBAC Insured ...............      Aaa+/AAA++            524,695
    500,000   4.750%, 10/01/14 Series A AMBAC Insured ...............      Aaa+/AAA++            531,315
  1,250,000   5.400%, 10/01/15 Series A MBIA Insured ................      Aaa+/AAA++          1,438,038
  2,000,000   4.750%, 10/01/18 Series A AMBAC Insured ...............      Aaa+/AAA++          2,079,820
    500,000   4.750%, 10/01/20 Series A AMBAC Insured ...............      Aaa+/AAA++            514,710
              Rhode Island Water Resources Board Public Drinking
                 Water Protection Revenue Bond
  1,500,000   4.000%, 03/01/14 MBIA Insured .........................      Aaa+/AAA++          1,541,310
  1,000,000   4.250%, 03/01/15 MBIA Insured .........................      Aaa+/AAA++          1,038,720
                                                                                            ------------
                 Total Water and Sewer Revenue Bonds ................                         15,564,585
                                                                                            ------------

              OTHER REVENUE BONDS (3.7%)
              Rhode Island State Capital Development Loan
  1,500,000   5.400%, 08/01/08 MBIA Insured .........................      Aaa+/AAA++          1,589,205
  1,135,000   5.000%, 08/01/11 MBIA Insured .........................      Aaa+/AAA++          1,222,089
              State of Rhode Island Certificates of Participation,
                 Howard Center Improvements
    400,000   5.250%, 10/01/10 MBIA Insured .........................      Aaa+/AAA++            430,784
    200,000   5.375%, 10/01/16 MBIA Insured .........................      Aaa+/AAA++            215,772







                                                                              RATING
    FACE                                                                   MOODY'S, S&P
   AMOUNT     REVENUE BONDS (CONTINUED)                                      OR FITCH           VALUE
- ------------  -------------------------------------------------------      ------------     ------------
                                                                                   
              OTHER REVENUE BONDS (CONTINUED)
              State of Rhode Island Depositors Economic
                 Protection Corp.
$   135,000   5.500%, 08/01/06 Series 1992 B MBIA Insured ...........      Aaa+/AAA++       $    141,931
    300,000   5.800%, 08/01/09 Series 1993 B MBIA Insured ...........      Aaa+/AAA++            341,403
    500,000   6.000%, 08/01/17 Series 1992 B MBIA Insured ...........      Aaa+/AAA++            539,405
  1,045,000   5.250%, 08/01/21 Series 1993 B MBIA Insured
                 (Escrowed to Maturity) .............................      Aaa+/AAA++          1,174,611
                                                                                            ------------
                 Total Other Revenue Bonds ..........................                          5,655,200
                                                                                            ------------
                   Total Revenue Bonds ..............................                         84,220,437
                                                                                            ------------

                 Total Investments (cost $143,277,532*) ....    99.2%                        150,137,949
                 Other assets less liabilities .............     0.8                           1,235,322
                                                               -----                        ------------
                 Net Assets ................................   100.0%                       $151,373,271
                                                               =====                        ============
              *  See note 4.

              Portfolio Distribution By Quality Rating (unaudited)

              Aaa of Moody's or AAA of S&P or Fitch .................      100%


              Rating Services:

              +     Moody's Investors Service

              ++    Standard & Poor's

              +++   Fitch

              NR    Not rated by two of the three ratings services

                            PORTFOLIO ABBREVIATIONS:
                            ------------------------

              AMBAC - American Municipal Bond Assurance Corp.
              FGIC  - Financial Guaranty Insurance Co.
              FSA   - Financial Security Assurance
              MBIA  - Municipal Bond Investors Assurance
              XLCA  - XL Capital Assurance

                 See accompanying notes to financial statements.




                    NARRAGANSETT INSURED TAX-FREE INCOME FUND
                       STATEMENT OF ASSETS AND LIABILITIES
                          DECEMBER 31, 2004 (unaudited)


                                                                                             
ASSETS
   Investments at value (cost $143,277,532) .................................................   $150,137,949
   Interest receivable ......................................................................      1,703,479
   Receivable for Fund shares sold ..........................................................        723,885
   Other assets .............................................................................          4,273
                                                                                                ------------
   Total assets .............................................................................    152,569,586
                                                                                                ------------
LIABILITIES
   Cash overdraft ...........................................................................        799,116
   Payable for Fund shares redeemed .........................................................        145,753
   Dividends payable ........................................................................        153,294
   Distribution and service fees payable ....................................................         57,953
   Management fee payable ...................................................................         14,070
   Accrued expenses .........................................................................         26,129
                                                                                                ------------
   Total liabilities ........................................................................      1,196,315
                                                                                                ------------
NET ASSETS ..................................................................................   $151,373,271
                                                                                                ------------
   Net Assets consist of:
   Capital Stock - Authorized 80,000,000 shares, par value $.01 per share ...................   $    140,570
   Additional paid-in capital ...............................................................    145,361,724
   Net unrealized appreciation on investments (note 4) ......................................      6,860,417
   Accumulated net realized loss on investments .............................................       (787,438)
   Distributions in excess of net investment income .........................................       (202,002)
                                                                                                ------------
                                                                                                $151,373,271
                                                                                                ============
CLASS A
   Net Assets ...............................................................................   $105,036,123
                                                                                                ============
   Capital shares outstanding ...............................................................      9,753,881
                                                                                                ============
   Net asset value and redemption price per share ...........................................   $      10.77
                                                                                                ============
   Offering price per share (100/96 of $10.77 adjusted to nearest cent) .....................   $      11.22
                                                                                                ============
CLASS C
   Net Assets ...............................................................................   $ 18,936,767
                                                                                                ============
   Capital shares outstanding ...............................................................      1,758,696
                                                                                                ============
   Net asset value and offering price per share .............................................   $      10.77
                                                                                                ============
   Redemption price per share (*a charge of 1% is imposed on the redemption
      proceeds of the shares, or on the original price, whichever is lower, if redeemed
      during the first 12 months after purchase) ............................................   $      10.77*
                                                                                                ============
CLASS I
   Net Assets ...............................................................................   $    822,308
                                                                                                ============
   Capital shares outstanding ...............................................................         76,406
                                                                                                ============
   Net asset value, offering and redemption price per share .................................   $      10.76
                                                                                                ============
CLASS Y
   Net Assets ...............................................................................   $ 26,578,073
                                                                                                ============
   Capital shares outstanding ...............................................................      2,468,049
                                                                                                ============
   Net asset value, offering and redemption price per share .................................   $      10.77
                                                                                                ============


                 See accompanying notes to financial statements.




                    NARRAGANSETT INSURED TAX-FREE INCOME FUND
                             STATEMENT OF OPERATIONS
                   FOR THE SIX MONTHS ENDED DECEMBER 31, 2004
                                   (unaudited)


                                                                              
INVESTMENT INCOME:

     Interest income ...........................................                    $3,206,046

Expenses:

     Management fee (note 3) ...................................     $  376,392
     Distribution and service fees (note 3) ....................        173,744
     Trustees' fees and expenses (note 8) ......................         49,382
     Fund accounting fees ......................................         41,040
     Transfer and shareholder servicing agent fees .............         40,221
     Shareholders' reports and proxy statements ................         29,597
     Legal fees ................................................         29,086
     Custodian fees ............................................         16,999
     Auditing and tax fees .....................................         12,026
     Insurance .................................................          5,151
     Registration fees and dues ................................          3,259
     Chief compliance officer (note 3) .........................          1,136
     Miscellaneous .............................................         17,320
                                                                     ----------
     Total Expenses ............................................        795,353

     Management fee waived (note 3) ............................       (292,599)
     Expenses paid indirectly (note 6) .........................        (11,919)
                                                                     ----------
     Net expenses ..............................................                       490,835
                                                                                    ----------
     Net investment income .....................................                     2,715,211

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

     Net realized gain (loss) from securities transactions .....         26,183
     Change in unrealized appreciation on investments ..........      3,926,335
                                                                     ----------

     Net realized and unrealized gain (loss) on investments ....                     3,952,518
                                                                                    ----------
     Net change in net assets resulting from operations ........                    $6,667,729
                                                                                    ==========


                 See accompanying notes to financial statements.




                    NARRAGANSETT INSURED TAX-FREE INCOME FUND
                       STATEMENTS OF CHANGES IN NET ASSETS



                                                                           SIX MONTHS ENDED
                                                                           DECEMBER 31, 2004     YEAR ENDED
                                                                              (UNAUDITED)       JUNE 30, 2004
                                                                           -----------------  -----------------
                                                                                          
OPERATIONS:
   Net investment income ...............................................     $   2,715,211      $   5,521,944
   Net realized gain (loss) from securities transactions ...............            26,183           (114,233)
   Change in unrealized appreciation on investments ....................         3,926,335         (5,849,916)
                                                                             -------------      -------------
      Change in net assets from operations .............................         6,667,729           (442,205)
                                                                             -------------      -------------

DISTRIBUTIONS TO SHAREHOLDERS (NOTE 9):
   Class A Shares:
   Net investment income ...............................................        (1,993,472)        (4,139,249)

   Class C Shares:
   Net investment income ...............................................          (276,419)          (670,058)

   Class I Shares:
   Net investment income ...............................................           (15,590)           (25,311)

   Class Y Shares:
   Net investment income ...............................................          (497,912)          (817,674)
                                                                             -------------      -------------
      Change in net assets from distributions ..........................        (2,783,393)        (5,652,292)
                                                                             -------------      -------------

CAPITAL SHARE TRANSACTIONS (NOTE 7):
   Proceeds from shares sold ...........................................        12,718,483         30,370,186
   Reinvested dividends and distributions ..............................         1,359,375          3,474,377
   Cost of shares redeemed .............................................        (8,806,019)       (33,567,190)
                                                                             -------------      -------------
   Change in net assets from capital share transactions ................         5,271,839            277,373
                                                                             -------------      -------------
      Change in net assets .............................................         9,156,175         (5,817,124)

NET ASSETS:
   Beginning of period .................................................       142,217,096        148,034,220
                                                                             -------------      -------------
   End of period* ......................................................     $ 151,373,271      $ 142,217,096
                                                                             =============      =============
   * Includes distributions in excess of net investment income of: .....     $    (202,002)     $    (133,820)
                                                                             =============      =============


                 See accompanying notes to financial statements.




                    NARRAGANSETT INSURED TAX-FREE INCOME FUND
                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)

1. ORGANIZATION

      Narragansett Insured Tax-Free Income Fund (the "Fund"), a non-diversified,
open-end   investment   company,   was  organized  on  January  22,  1992  as  a
Massachusetts business trust and commenced operations on September 10, 1992. The
Fund is authorized to issue 80,000,000 shares and, since its inception to May 1,
1996,  offered only one class of shares.  On that date,  the Fund began offering
two  additional  classes  of  shares,  Class C and  Class Y shares.  All  shares
outstanding  prior to that date were  designated  as Class A shares and are sold
with a front-payment  sales charge and bear an annual  distribution fee. Class C
shares are sold with a  level-payment  sales  charge  with no payment at time of
purchase but level service and distribution fees from date of purchase through a
period of six years  thereafter.  A  contingent  deferred  sales charge of 1% is
assessed to any Class C shareholder  who redeems shares of this Class within one
year from the date of purchase. Class C Shares, together with a pro-rata portion
of all Class C Shares  acquired  through  reinvestment  of  dividends  and other
distributions paid in additional Class C Shares,  automatically convert to Class
A Shares  after 6 years.  The Class Y shares are only  offered  to  institutions
acting for an investor in a fiduciary,  advisory,  agency,  custodian or similar
capacity and are not offered  directly to retail  investors.  Class Y shares are
sold at net asset value without any sales charge,  redemption  fees,  contingent
deferred sales charge or  distribution or service fees. On October 31, 1997, the
Fund  established  Class I shares,  which  are  offered  and sold  only  through
financial intermediaries and are not offered directly to retail investors. Class
I Shares are sold at net asset value without any sales charge,  redemption fees,
or contingent deferred sales charge. Class I Shares carry a distribution fee and
a service fee. All classes of shares  represent  interests in the same portfolio
of  investments  and are identical as to rights and  privileges  and differ with
respect to the effect of sales  charges,  the  distribution  and/or service fees
borne by each class,  expenses specific to each class,  voting rights on matters
affecting a single class and the exchange privileges of each class.

2. SIGNIFICANT ACCOUNTING POLICIES

      The following is a summary of significant  accounting policies followed by
the Fund in the  preparation  of its financial  statements.  The policies are in
conformity with accounting principles generally accepted in the United States of
America for investment companies.

a)    PORTFOLIO VALUATION:  Municipal securities which have remaining maturities
      of more than 60 days are valued each  business day based upon  information
      provided  by  a  nationally  prominent  independent  pricing  service  and
      periodically  verified  through  other  pricing  services.  In the case of
      securities for which market quotations are readily  available,  securities
      are valued by the pricing service at the mean of bid and asked quotations.
      If market  quotations  or a  valuation  from the  pricing  service  is not
      readily  available,  the security is valued at fair value determined under
      procedures  established by and under the general  supervision of the Board
      of  Trustees.  Securities  which  mature in 60 days or less are  valued at
      amortized  cost if their term to  maturity at purchase is 60 days or less,
      or by amortizing their unrealized appreciation or depreciation on the 61st
      day prior to  maturity,  if their term to maturity at purchase  exceeds 60
      days.

b)    SECURITIES   TRANSACTIONS  AND  RELATED  INVESTMENT   INCOME:   Securities
      transactions  are  recorded on the trade date.  Realized  gains and losses
      from  securities  transactions  are reported on the identified cost basis.
      Interest  income is  recorded on the  accrual  basis and is  adjusted  for
      amortization  of  premium  and  accretion  of  original  issue and  market
      discount.




c)    FEDERAL  INCOME  TAXES:  It is the  policy  of the  Fund to  qualify  as a
      regulated  investment  company by  complying  with the  provisions  of the
      Internal Revenue Code applicable to certain investment companies. The Fund
      intends to make  distributions of income and securities profits sufficient
      to relieve it from all, or  substantially  all,  Federal income and excise
      taxes.

d)    MULTIPLE   CLASS   ALLOCATIONS:   All   income,   expenses   (other   than
      class-specific  expenses), and realized and unrealized gains or losses are
      allocated  daily to each class of shares  based on the relative net assets
      of each class.  Class-specific  expenses,  which include  distribution and
      service  fees and any other items that are  specifically  attributed  to a
      particular class, are charged directly to such class.

e)    USE OF ESTIMATES:  The  preparation of financial  statements in conformity
      with  accounting  principles  generally  accepted in the United  States of
      America requires  management to make estimates and assumptions that affect
      the  reported   amounts  of  assets  and  liabilities  and  disclosure  of
      contingent assets and liabilities at the date of the financial  statements
      and the  reported  amounts of increases  and  decreases in net assets from
      operations during the reporting  period.  Actual results could differ from
      those estimates.

3. FEES AND RELATED PARTY TRANSACTIONS

A) MANAGEMENT ARRANGEMENTS:

      Aquila   Investment   Management  LLC  (the  "Manager"),   a  wholly-owned
subsidiary of Aquila  Management  Corporation,  the Fund's  founder and sponsor,
serves  as the  Manager  for the  Fund  under  an  Advisory  and  Administration
Agreement with the Fund. The portfolio management of the Fund has been delegated
to a  Sub-Adviser  as described  below.  Under the  Advisory and  Administration
Agreement,  the Manager provides all administrative  services to the Fund, other
than those  relating  to the  day-to-day  portfolio  management.  The  Manager's
services  include  providing the office of the Fund and all related  services as
well as overseeing the activities of the Sub-Adviser and managing  relationships
with all the various support  organizations  to the Fund such as the shareholder
servicing agent,  custodian,  legal counsel, fund accounting agent, auditors and
distributor. For its services, the Manager is entitled to receive a fee which is
payable  monthly and computed as of the close of business each day at the annual
rate of 0.50% on the Fund's net assets.

      Citizens  Investment  Advisors,  a  department  of Citizens  Bank of Rhode
Island (the  "Sub-Adviser")  serves as the Investment  Sub-Adviser  for the Fund
under a Sub-Advisory  Agreement  between the Manager and the Sub-Adviser.  Under
this agreement, the Sub-Adviser  continuously provides,  subject to oversight of
the Manager and the Board of Trustees of the Fund, the investment program of the
Fund and the composition of its portfolio,  arranges for the purchases and sales
of portfolio securities, and provides for daily pricing of the Fund's portfolio.
For its services,  the Sub-Adviser is entitled to receive a fee from the Manager
which is payable  monthly and  computed as of the close of business  each day at
the annual rate of 0.23% on the Fund's average net assets.

      For the six months ended December 31, 2004,  the Fund incurred  management
fees of $376,392 of which  $292,599  was  voluntarily  waived.  Such waivers are
voluntary  and can be  terminated  in the  future at the  Manager's  discretion.
However,  the Manager has indicated that it intends to continue  waiving fees as
necessary in order that the Fund will remain competitive.




      Under the October 1, 2004,  Compliance  Agreement  with the  Manager,  the
Manager is compensated for Chief Compliance Officer related services provided to
enable the Fund to comply with Rule 38a-1 of the Investment Company Act of 1940.

      Specific  details as to the nature and extent of the services  provided by
the Manager and the Sub-Adviser are more fully defined in the Fund's  Prospectus
and Statement of Additional Information.

B) DISTRIBUTION AND SERVICE FEES:

      The Fund has adopted a  Distribution  Plan (the  "Plan")  pursuant to Rule
12b-1 (the "Rule") under the Investment  Company Act of 1940.  Under one part of
the  Plan,  with  respect  to Class A  Shares,  the Fund is  authorized  to make
distribution fee payments to broker-dealers or others  ("Qualified  Recipients")
selected by Aquila Distributors,  Inc., ("the Distributor"),  including, but not
limited to, any principal  underwriter of the Fund,  with which the  Distributor
has entered  into  written  agreements  contemplated  by the Rule and which have
rendered assistance in the distribution and/or retention of the Fund's shares or
servicing of shareholder accounts. The Fund makes payment of this service fee at
the annual rate of 0.15% of the Fund's average net assets represented by Class A
Shares. For the six months ended December 31, 2004, distribution fees on Class A
Shares amounted to $79,122, of which the Distributor retained $1,945.

      Under  another part of the Plan,  the Fund is  authorized to make payments
with  respect to Class C Shares to  Qualified  Recipients  which  have  rendered
assistance in the distribution  and/or retention of the Fund's Class C shares or
servicing of shareholder accounts. These payments are made at the annual rate of
0.75% of the Fund's average net assets represented by Class C Shares and for the
six months ended  December 31, 2004  amounted to $70,812.  In addition,  under a
Shareholder  Services  Plan, the Fund is authorized to make service fee payments
with respect to Class C Shares to Qualified  Recipients  for providing  personal
services and/or maintenance of shareholder accounts.  These payments are made at
the annual rate of 0.25% of the Fund's average net assets represented by Class C
Shares and for the six months ended December 31, 2004, amounted to $23,604.  The
total of these payments with respect to Class C Shares  amounted to $94,416,  of
which the Distributor retained $21,580.

      Under  another part of the Plan,  the Fund is  authorized to make payments
with respect to Class I Shares to Qualified Recipients.  Class I payments, under
the Plan,  may not  exceed,  for any fiscal  year of the Fund a rate  (currently
0.05%) set from time to time by the Board of  Trustees of not more than 0.25% of
the average annual net assets  represented  by the Class I Shares.  In addition,
the Fund has a  Shareholder  Services  Plan under which it may pay service  fees
(currently 0.15%) of not more than 0.25% of the average annual net assets of the
Fund represented by Class I Shares. That is, the total payments under both plans
will not exceed 0.50% of such net assets.  For the six months ended December 31,
2004,  these  payments were made at the average annual rate of 0.20% of such net
assets  amounting  to $825 of which $206 related to the Plan and $619 related to
the Shareholder Services Plan.

      Specific  details  about the Plans are more  fully  defined  in the Fund's
Prospectus and Statement of Additional Information.

      Under a Distribution  Agreement,  the Distributor  serves as the exclusive
distributor of the Fund's shares. Through agreements between the Distributor and
various  broker-dealer  firms ("dealers"),  the




Fund's shares are sold primarily  through the facilities of these dealers having
offices within Rhode Island,  with the bulk of sales commissions inuring to such
dealers.  For the six months ended December 31, 2004, total commissions on sales
of Class A Shares  amounted  to  $125,022,  of which  the  Distributor  received
$11,027.

C) OTHER RELATED PARTY TRANSACTIONS:

      For the six months ended December 31, 2004,  the Fund incurred  $28,496 of
legal fees  allocable to Hollyer Brady Barrett & Hines LLP,  counsel to the Fund
for legal fees in conjunction with the Fund's ongoing operations.  The Secretary
of the Fund is a partner of Hollyer Brady Barrett & Hines LLP.

4. PURCHASES AND SALES OF SECURITIES

      During the six months ended December 31, 2004, purchases of securities and
proceeds  from the sales of securities  aggregated  $5,506,850  and  $3,374,650,
respectively.

      At December  31,  2004,  the  aggregate  tax cost for all  securities  was
$143,245,957.  At December 31, 2004, the aggregate gross unrealized appreciation
for all  securities  in which  there is an excess of market  value over tax cost
amounted to  $6,938,096  and aggregate  gross  unrealized  depreciation  for all
securities in which there is an excess of tax cost over market value amounted to
$46,104, for a net unrealized appreciation of $6,891,992.

5. PORTFOLIO ORIENTATION

      Since the Fund  invests  principally  and may  invest  entirely  in double
tax-free municipal  obligations of issuers within Rhode Island, it is subject to
possible risks  associated with economic,  political,  or legal  developments or
industrial or regional matters specifically  affecting Rhode Island and whatever
effects  these  may have  upon  Rhode  Island  issuers'  ability  to meet  their
obligations.  However,  to mitigate  against such risks,  the Fund has chosen to
have at least 80% and  possibly  the  entire  number of issues in the  portfolio
insured as to timely  payment of principal  and interest  when due by nationally
prominent municipal bond insurance  companies.  At December 31, 2004, all of the
securities  in the Fund were  insured.  While such  insurance  protects  against
credit risks with portfolio  securities,  it does not insure against market risk
of fluctuations in the Fund's share price and income return.

      The  Fund is also  permitted  to  invest  in  U.S.  territorial  municipal
obligations  meeting  comparable quality standards and providing income which is
exempt from both regular  Federal and Rhode  Island  income  taxes.  The general
policy  of the  Fund  is to  invest  in such  securities  only  when  comparable
securities of Rhode Island issuers are not available in the market.  At December
31, 2004, the Fund had all of its net assets invested in Rhode Island  municipal
issues.

6. EXPENSES

      The Fund has negotiated an expense offset  arrangement  with its custodian
wherein it receives credit toward the reduction of custodian fees and other Fund
expenses  whenever  there  are  uninvested  cash  balances.   The  Statement  of
Operations  reflects the total expenses before any offset,  the amount of offset
and the net expenses.  It is the general intention of the Fund to invest, to the
extent  practicable,  some or all of cash  balances in  income-producing  assets
rather than leave cash on deposit.




7. CAPITAL SHARE TRANSACTIONS

      Transactions in Capital Shares of the Fund were as follows:



                                           SIX MONTHS ENDED
                                           DECEMBER 31, 2004                    YEAR ENDED
                                              (UNAUDITED)                      JUNE 30, 2004
                                     -----------------------------     -----------------------------
                                        SHARES           AMOUNT           SHARES           AMOUNT
                                        ------           ------           ------           ------
                                                                            
CLASS A SHARES:
   Proceeds from shares sold ....         455,819     $  4,882,655        1,501,680     $ 16,143,865
   Reinvested distributions .....         104,838        1,128,576          237,866        2,543,682
   Cost of shares redeemed ......        (478,989)      (5,144,252)      (1,857,743)     (19,805,126)
                                     ------------     ------------     ------------     ------------
      Net change ................          81,668          866,979         (118,197)      (1,117,579)
                                     ------------     ------------     ------------     ------------
CLASS C SHARES:
   Proceeds from shares sold ....         208,447        2,235,023          526,213        5,626,850
   Reinvested distributions .....          15,068          162,172           37,896          405,643
   Cost of shares redeemed ......        (172,276)      (1,850,971)        (918,377)      (9,748,834)
                                     ------------     ------------     ------------     ------------
      Net change ................          51,239          546,224         (354,268)      (3,716,341)
                                     ------------     ------------     ------------     ------------
CLASS I SHARES:
   Proceeds from shares sold ....           4,861           52,404           33,611          362,059
   Reinvested distributions .....             346            3,708              655            7,014
   Cost of shares redeemed ......          (4,182)         (45,000)              --               --
                                     ------------     ------------     ------------     ------------
      Net change ................           1,025           11,112           34,266          369,073
                                     ------------     ------------     ------------     ------------
CLASS Y SHARES:
   Proceeds from shares sold ....         517,446        5,548,401          774,201        8,237,412
   Reinvested distributions .....           6,044           64,919           48,312          518,038
   Cost of shares redeemed ......        (164,375)      (1,765,796)        (379,850)      (4,013,230)
                                     ------------     ------------     ------------     ------------
      Net change ................         359,115        3,847,524          442,663        4,742,220
                                     ------------     ------------     ------------     ------------
Total transactions in Fund
   shares .......................         493,047     $  5,271,839            4,464     $    277,373
                                     ============     ============     ============     ============


8. TRUSTEES' FEES AND EXPENSES

      During the  previous  fiscal  year ended June 30,  2004,  there were eight
Trustees,  one of  which is  affiliated  with  the  Manager  and is not paid any
trustee fees.  Each Trustee's fee paid during the year was at the annual rate of
$8,350 for  carrying  out their  responsibilities  and  attendance  at regularly
scheduled  Board Meetings.  If additional or special  meetings are scheduled for
the Fund, separate meeting fees are paid for each such meeting to those Trustees
in attendance.  The Fund also  reimburses  Trustees for expenses such as travel,
accomodations,  and meals  incurred in connection  with  attendance at regularly
scheduled or special Board Meetings and at the Annual




Meeting of Shareholders.  For the previous fiscal year ended June 30, 2004, such
reimbursements averaged approximately $5,204 per Trustee.

9. INCOME TAX INFORMATION AND DISTRIBUTIONS

      The Fund declares  dividends  daily from net  investment  income and makes
payments monthly in additional shares at the net asset value per share, in cash,
or in a combination of both, at the shareholder's  option.  Net realized capital
gains, if any, are distributed annually and are taxable.

      The  Fund  intends  to  maintain,  to the  maximum  extent  possible,  the
tax-exempt  status  of  interest  payments  received  from  portfolio  municipal
securities in order to allow dividends paid to shareholders  from net investment
income to be exempt from regular Federal and State of Rhode Island income taxes.
However,  due to differences  between financial  statement reporting and Federal
income tax reporting requirements, distributions made by the Fund may not be the
same as the Fund's net investment income,  and/or net realized securities gains.
In this regard,  the Fund  credited  distributions  in excess of net  investment
income in the amount of $94,092 and debited  additional  paid-in  capital in the
amount of $94,092 at June 30, 2004.  This adjustment had no impact on the Fund's
aggregate  net  assests  at June  30,  2004.  Further,  a small  portion  of the
dividends may, under some circumstances,  be subject to taxes at ordinary income
rates.

      At June 30, 2004,  the Fund had a capital loss carryover of $632,152 which
expires on June 30, 2009.  This  carryover  is  available  to offset  future net
realized  gains on  securities  transactions  to the extent  provided for in the
Internal  Revenue  Code.  To the extent that this loss is used to offset  future
realized  capital  gains,  it is  probable  the  gains  so  offset  will  not be
distributed.  The Fund utilized  $67,236 of capital loss carryovers from a prior
year. In addition,  the Fund incurred  losses from November 1, 2003 through June
30,  2004 in the amount of  $181,469  that will be treated as arising on July 1,
2004.

      Tax character of distributions:

                                        YEAR ENDED JUNE 30,
                                       2004            2003
                                    -----------     -----------
      Net tax-exempt income         $ 5,557,238     $ 5,052,703
      Ordinary income                    95,054          97,914
                                    -----------     -----------
                                    $ 5,652,292     $ 5,150,617
                                    -----------     -----------

As of June 30, 2004,  the  components of  distributable  earnings on a tax basis
were as follows:

      Accumulated net realized loss                 $  (813,621)
      Unrealized appreciation                         2,961,795
                                                    -----------
                                                    $ 2,148,174
                                                    ===========

      At June  30,  2004,  the  difference  between  book  basis  and tax  basis
unrealized appreciation was attributable primarily to the treatment of accretion
of discounts and amortization of premiums.




                    NARRAGANSETT INSURED TAX-FREE INCOME FUND
                              FINANCIAL HIGHLIGHTS

FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD



                                                                                        CLASS A
                                                     ----------------------------------------------------------------------------
                                                     SIX MONTHS
                                                        ENDED                             YEAR ENDED JUNE 30,
                                                      12/31/04       ------------------------------------------------------------
                                                     (UNAUDITED)       2004         2003         2002         2001         2000
                                                     -----------     --------     --------     --------     --------     --------
                                                                                                       
Net asset value, beginning of period ............     $  10.49       $  10.92     $  10.47     $  10.32     $   9.91     $  10.16
Income (loss) from investment operations:
   Net investment income + ......................         0.20           0.41         0.42         0.45         0.47         0.49
   Net gain (loss) on securities
      (both realized and unrealized) ............         0.28          (0.42)        0.47         0.16         0.44        (0.24)
                                                      --------       --------     --------     --------     --------     --------
   Total from investment operations .............         0.48          (0.01)        0.89         0.61         0.91         0.25
                                                      --------       --------     --------     --------     --------     --------
Less distributions (note 9):
   Dividends from net investment income .........        (0.20)         (0.42)       (0.44)       (0.46)       (0.50)       (0.50)
                                                      --------       --------     --------     --------     --------     --------
Net asset value, end of period ..................     $  10.77       $  10.49     $  10.92     $  10.47     $  10.32     $   9.91
                                                      ========       ========     ========     ========     ========     ========
Total return (not reflecting sales charge) ......         4.63%*        (0.10)%       8.64%        6.07%        9.19%        2.58%

Ratios/supplemental data
   Net assets, end of period (in thousands) .....     $105,036       $101,413     $106,887     $ 86,378     $ 67,669     $ 59,899
   Ratio of expenses to average net assets ......         0.59%**        0.53%        0.51%        0.49%        0.41%        0.41%
   Ratio of net investment income to
      average net assets ........................         3.67%**        3.82%        3.96%        4.34%        4.65%        4.89%
   Portfolio turnover rate ......................         2.31%*         8.61%       11.74%        6.02%        3.08%        8.66%

The expense and net investment income ratios without the effect of the voluntary waiver of a portion of the management fee and the
voluntary expense reimbursement were:

   Ratio of expenses to average net assets ......         0.96%**        0.91%        0.88%        0.88%        0.95%        0.95%
   Ratio of net investment income to
      average net assets ........................         3.30%**        3.44%        3.59%        3.95%        4.11%        4.36%

The expense ratios after giving effect to the waiver,  reimbursement and expense offset for uninvested cash balances were:

   Ratio of expenses to average net assets ......         0.57%**        0.52%        0.48%        0.46%        0.40%        0.38%


                                                                                        CLASS C
                                                     ----------------------------------------------------------------------------
                                                     SIX MONTHS
                                                       ENDED                             YEAR ENDED JUNE 30,
                                                      12/31/04       ------------------------------------------------------------
                                                     (UNAUDITED)       2004         2003         2002         2001         2000
                                                     -----------     --------     --------     --------     --------     --------
                                                                                                       
Net asset value, beginning of period ............     $  10.48       $  10.92     $  10.47     $  10.32     $   9.91     $  10.16
Income (loss) from investment operations:
   Net investment income + ......................         0.15           0.32         0.33         0.36         0.38         0.40
   Net gain (loss) on securities
      (both realized and unrealized) ............         0.30          (0.43)        0.47         0.16         0.43        (0.24)
                                                      --------       --------     --------     --------     --------     --------
   Total from investment operations .............         0.45          (0.11)        0.80         0.52         0.81         0.16
                                                      --------       --------     --------     --------     --------     --------
Less distributions (note 9):
   Dividends from net investment income .........        (0.16)         (0.33)       (0.35)       (0.37)       (0.40)       (0.41)
                                                      --------       --------     --------     --------     --------     --------
Net asset value, end of period ..................     $  10.77       $  10.48     $  10.92     $  10.47     $  10.32     $   9.91
                                                      ========       ========     ========     ========     ========     ========
Total return (not reflecting sales charge) ......         4.29%*        (1.04)%       7.72%        5.16%        8.27%        1.71%

Ratios/supplemental data
   Net assets, end of period (in thousands) .....     $ 18,937       $ 17,901     $ 22,506     $ 15,606     $  7,023     $  4,681
   Ratio of expenses to average net assets ......         1.44%**        1.38%        1.35%        1.34%        1.26%        1.26%
   Ratio of net investment income to
      average net assets ........................         2.82%**        2.98%        3.10%        3.46%        3.78%        4.04%
   Portfolio turnover rate ......................         2.31%*         8.61%       11.74%        6.02%        3.08%        8.66%

The expense and net investment income ratios without the effect of the voluntary waiver of a portion of the management fee and the
voluntary expense reimbursement were:

   Ratio of expenses to average net assets ......         1.81%**        1.76%        1.72%        1.72%        1.80%        1.80%
   Ratio of net investment income to
      average net assets ........................         2.45%**        2.60%        2.73%        3.07%        3.24%        3.50%

The expense ratios after giving effect to the waiver, reimbursement and expense offset for uninvested cash balances were:

   Ratio of expenses to average net assets ......         1.42%**        1.37%        1.33%        1.31%        1.25%        1.23%


+     Per share amounts have been  calculated  using the monthly  average shares
      method.

*     Not annualized

**    Annualized

                 See accompanying notes to financial statements.




FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD



                                                                                     CLASS I
                                                    -----------------------------------------------------------------------
                                                    SIX MONTHS
                                                       ENDED                          YEAR ENDED JUNE 30,
                                                     12/31/04       -------------------------------------------------------
                                                    (UNAUDITED)       2004        2003        2002        2001        2000
                                                    -----------     -------     -------     -------     -------     -------
                                                                                                  
Net asset value, beginning of period ............     $ 10.48       $ 10.91     $ 10.47     $ 10.32     $  9.90     $ 10.15
Income from investment operations:
   Net investment income+ .......................        0.21          0.41        0.42        0.44        0.47        0.48
   Net gain (loss) on securities (both
      realized and unrealized) ..................        0.27         (0.42)       0.46        0.17        0.43       (0.23)
                                                      -------       -------     -------     -------     -------     -------

   Total from investment operations .............        0.48         (0.01)       0.88        0.61        0.90        0.25
                                                      -------       -------     -------     -------     -------     -------

Less distributions (note 9):
   Dividends from net investment income .........       (0.20)        (0.42)      (0.44)      (0.46)      (0.48)      (0.50)
                                                      -------       -------     -------     -------     -------     -------

Net asset value, end of period ..................     $ 10.76       $ 10.48     $ 10.91     $ 10.47     $ 10.32     $  9.90
                                                      =======       =======     =======     =======     =======     =======

Total return (not reflecting sales charge) ......        4.61%*       (0.12)%      8.52%       6.05%       9.29%       2.56%

Ratios/supplemental data
   Net assets, end of period (in thousands) .....     $   822       $   790     $   449     $   386     $    93     $    75
   Ratio of expenses to average net assets ......        0.58%**       0.53%       0.52%       0.50%       0.41%       0.43%
   Ratio of net investment income to
      average net assets ........................        3.67%**       3.82%       3.95%       4.32%       4.65%       4.87%
   Portfolio turnover rate ......................        2.31%*        8.61%      11.74%       6.02%       3.08%       8.66%

The expense and net investment income ratios without the effect of the voluntary waiver of a portion of the management fee
and the voluntary expense reimbursement were:

   Ratio of expenses to average net assets ......        0.96%**       0.91%       0.89%       0.89%       0.96%       0.97%
   Ratio of net investment income to
      average net assets ........................        3.30%**       3.44%       3.58%       3.93%       4.10%       4.34%

The expense ratios after giving effect to the waiver, reimbursement and expense offset for uninvested cash balances were:

   Ratio of expenses to average net assets ......        0.57%**       0.52%       0.49%       0.48%       0.41%       0.40%


                                                                                     CLASS Y
                                                    -----------------------------------------------------------------------
                                                    SIX MONTHS
                                                       ENDED                          YEAR ENDED JUNE 30,
                                                     12/31/04       -------------------------------------------------------
                                                    (UNAUDITED)       2004        2003        2002        2001        2000
                                                    -----------     -------     -------     -------     -------     -------
                                                                                                  
Net asset value, beginning of period ............     $ 10.49       $ 10.92     $ 10.47     $ 10.32     $  9.91     $ 10.16
Income from investment operations:
   Net investment income+ .......................        0.21          0.43        0.45        0.46        0.48        0.50
   Net gain (loss) on securities (both
      realized and unrealized) ..................        0.28         (0.43)       0.45        0.17        0.44       (0.24)
                                                      -------       -------     -------     -------     -------     -------

   Total from investment operations .............        0.49            --        0.90        0.63        0.92        0.26
                                                      -------       -------     -------     -------     -------     -------

Less distributions (note 9):
   Dividends from net investment income .........       (0.21)        (0.43)      (0.45)      (0.48)      (0.51)      (0.51)
                                                      -------       -------     -------     -------     -------     -------

Net asset value, end of period ..................     $ 10.77       $ 10.49     $ 10.92     $ 10.47     $ 10.32     $  9.91
                                                      =======       =======     =======     =======     =======     =======

Total return (not reflecting sales charge) ......        4.72%*        0.03%       8.80%       6.22%       9.35%       2.73%

Ratios/supplemental data
   Net assets, end of period (in thousands) .....     $26,578       $22,113     $18,193     $11,726     $ 3,332     $ 2,277
   Ratio of expenses to average net assets ......        0.44%**       0.38%       0.36%       0.34%       0.26%       0.26%
   Ratio of net investment income to
      average net assets ........................        3.82%**       3.97%       4.10%       4.47%       4.79%       5.07%
   Portfolio turnover rate ......................        2.31%*        8.61%      11.74%       6.02%       3.08%       8.66%

The expense and net investment income ratios without the effect of the voluntary waiver of a portion of the management fee
and the voluntary expense reimbursement were:

   Ratio of expenses to average net assets ......        0.81%**       0.76%       0.73%       0.73%       0.80%       0.79%
   Ratio of net investment income to
      average net assets ........................        3.45%**       3.59%       3.73%       4.08%       4.24%       4.54%

The expense ratios after giving effect to the waiver, reimbursement and expense offset for uninvested cash balances were:

   Ratio of expenses to average net assets ......        0.42%**       0.37%       0.33%       0.31%       0.26%       0.23%


+     Per share amounts have been  calculated  using the monthly  average shares
      method.

*     Not annualized

**    Annualized

                 See accompanying notes to financial statements.




- --------------------------------------------------------------------------------

ANALYSIS OF EXPENSES (UNAUDITED)

      As a  shareholder  of the Fund,  you may  incur  two  types of costs:  (1)
transaction  costs,  including  front-end  sales charges with respect to Class A
shares or contingent  deferred  sales  charges  ("CDSC") with respect to Class C
shares; and (2) ongoing costs,  including  management fees;  distribution and/or
service (12b-1) fees; and other Fund expenses.  The tables below are intended to
help you understand your ongoing costs (in dollars) of investing in the Fund and
to compare  these  costs with the ongoing  costs of  investing  in other  mutual
funds.

      The tables below are based on an investment of $1,000  invested on July 1,
2004 and held for the six months ended December 31, 2004.

ACTUAL EXPENSES

      This table  provides  information  about actual  account values and actual
expenses.  You may use the information provided in this table, together with the
amount you invested,  to estimate the expenses that you paid over the period. To
estimate the expenses you paid on your account, divide your ending account value
by $1,000 (for example, an $8,600 ending account value divided by $1,000 = 8.6),
then multiply the result by the number under the heading entitled "Expenses Paid
During the Period".

FOR THE SIX MONTHS ENDED DECEMBER 31, 2004

                  ACTUAL
               TOTAL RETURN        BEGINNING        ENDING           EXPENSES
                  WITHOUT           ACCOUNT         ACCOUNT         PAID DURING
              SALES CHARGES(1)       VALUE           VALUE         THE PERIOD(2)
- --------------------------------------------------------------------------------

Class A             4.63%          $1,000.00       $1,046.30          $2.94
- --------------------------------------------------------------------------------
Class C             4.29%          $1,000.00       $1,042.90          $7.31
- --------------------------------------------------------------------------------
Class I             4.61%          $1,000.00       $1,046.10          $2.94
- --------------------------------------------------------------------------------
Class Y             4.72%          $1,000.00       $1,047.20          $2.17
- --------------------------------------------------------------------------------

(1)   ASSUMES  REINVESTMENT OF ALL DIVIDENDS AND CAPITAL GAIN DISTRIBUTIONS,  IF
      ANY,  AT NET  ASSET  VALUE  AND  DOES NOT  REFLECT  THE  DEDUCTION  OF THE
      APPLICABLE  SALES CHARGES WITH RESPECT TO CLASS A SHARES OR THE APPLICABLE
      CONTINGENT DEFERRED SALES CHARGES ("CDSC") WITH RESPECT TO CLASS C SHARES.
      TOTAL RETURN IS NOT  ANNUALIZED,  AS IT MAY NOT BE  REPRESENTATIVE  OF THE
      TOTAL RETURN FOR THE YEAR.

(2)   EXPENSES ARE EQUAL TO THE ANNUALIZED EXPENSE RATIO OF 0.57%,  1.42%, 0.57%
      AND  0.42%  FOR  THE  FUND'S  CLASS  A, C, I AND Y  SHARES,  RESPECTIVELY,
      MULTIPLIED  BY THE AVERAGE  ACCOUNT  VALUE OVER THE PERIOD,  MULTIPLIED BY
      184/365 (TO REFLECT THE ONE-HALF YEAR PERIOD).

- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------

ANALYSIS OF EXPENSES (UNAUDITED) (CONTINUED)

HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES

      The table below provides information about hypothetical account values and
hypothetical  expenses  based on the actual expense ratio and an assumed rate of
return of 5.00% per year before expenses, which is not the Fund's actual return.
The  hypothetical  account  values and  expenses may not be used to estimate the
actual ending account  balance or expenses you paid for the period.  You may use
the information provided in this table to compare the ongoing costs of investing
in the Fund and other mutual funds.  To do so,  compare this 5.00%  hypothetical
example relating to the Fund with the 5.00% hypothetical examples that appear in
the shareholder reports of other mutual funds.

      Please  note  that the  expenses  shown in the  table  below  are meant to
highlight  your ongoing costs only and do not reflect any  transactional  costs,
with respect to Class A shares.  The example  does not reflect the  deduction of
contingent  deferred  sales  charges  ("CDSC")  with  respect to Class C shares.
Therefore,  the table is useful in comparing  ongoing  costs only,  and will not
help you determine the relative total costs of owning different mutual funds. In
addition,  if these transaction costs were included,  your costs would have been
higher.

FOR THE SIX MONTHS ENDED DECEMBER 31, 2004

                HYPOTHETICAL
                 ANNUALIZED        BEGINNING        ENDING          EXPENSES
                   TOTAL            ACCOUNT         ACCOUNT        PAID DURING
                   RETURN            VALUE           VALUE         THE PERIOD(1)
- --------------------------------------------------------------------------------
Class A             5.00%          $1,000.00       $1,022.33           $2.91
- --------------------------------------------------------------------------------
Class C             5.00%          $1,000.00       $1,018.05           $7.22
- --------------------------------------------------------------------------------
Class I             5.00%          $1,000.00       $1,022.33           $2.91
- --------------------------------------------------------------------------------
Class Y             5.00%          $1,000.00       $1,023.09           $2.14
- --------------------------------------------------------------------------------

(1)   EXPENSES ARE EQUAL TO THE ANNUALIZED EXPENSE RATIO OF 0.57%,  1.42%, 0.57%
      AND  0.42%  FOR THE  TRUST'S  CLASS  A, C, I AND Y  SHARES,  RESPECTIVELY,
      MULTIPLIED  BY THE AVERAGE  ACCOUNT  VALUE OVER THE PERIOD,  MULTIPLIED BY
      184/365 (TO REFLECT THE ONE-HALF YEAR PERIOD).

- --------------------------------------------------------------------------------




SHAREHOLDER MEETING RESULTS (UNAUDITED)

The Annual Meeting of Shareholders of Narragansett  Insured Tax-Free Income Fund
(the  "Fund") was held on October 14, 2004.  The holders of shares  representing
72% of the total net asset value of the shares  entitled to vote were present in
person or by proxy.  At the meeting,  the following  matters were voted upon and
approved by the shareholders  (the resulting votes for each matter are presented
below).

1.    To elect Trustees.

                                                 NUMBER OF VOTES
                                         -------------------------------
      TRUSTEE                               FOR                 WITHHELD
      -------                               ---                 --------

      Lacy B. Herrmann                   9,761,096               28,555
      Vernon R. Alden                    9,760,996               28,655
      Paul Y. Clinton                    9,760,996               28,655
      David A. Duffy                     9,761,596               28,055
      Willliam J. Nightingale            9,761,596               28,055
      John J. Partridge                  9,761,596               28,055
      Cornelius T. Ryan                  9,760,262               29,390
      J. William Weeks                   9,759,901               29,751

2.    To ratify the selection of KPMG LLP as the Fund's  independent  registered
      public accounting firm.

      Number of Votes:

      FOR                                  AGAINST               ABSTAIN
      ---                                  -------               -------
      9,765,890                             7,131                16,630




- --------------------------------------------------------------------------------
INFORMATION AVAILABLE (UNAUDITED)

      Much of the  information  that the funds in the Aquila(sm)  Group of Funds
produce is automatically sent to you and all other  shareholders.  Specifically,
you are  routinely  sent the entire list of  portfolio  securities  of your Fund
twice a year in the semi-annual and annual reports you receive. Additionally, we
prepare,  and have  available,  portfolio  listings at the end of each  quarter.
Whenever  you may be  interested  in seeing a listing of your  Fund's  portfolio
other   than  in  your   shareholder   reports,   please   check   our   website
(www.aquilafunds.com) or call us at 1-800-437-1020.

      The Fund additionally files a complete list of its portfolio holdings with
the SEC for the first and third  quarters of each fiscal year on Form N-Q. Forms
N-Q are available free of charge on the SEC website at www.sec.gov. You may also
review  or,  for a fee,  copy the forms at the SEC's  Public  Reference  Room in
Washington, DC or by calling 800-SEC-0330.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
PROXY VOTING RECORD. The Fund does not invest in equity securities. Accordingly,
there  were no  matters  relating  to a  portfolio  security  considered  at any
shareholder  meeting  held during the 12 months ended June 30, 2004 with respect
to which the Fund was  entitled to vote.  Applicable  regulations  require us to
inform you that the foregoing  proxy voting  information is available on the SEC
website at http://www.sec.gov.
- --------------------------------------------------------------------------------




FOUNDER

   AQUILA MANAGEMENT CORPORATION

MANAGER

   AQUILA INVESTMENT MANAGEMENT LLC
   380 Madison Avenue, Suite 2300
   New York, New York 10017

INVESTMENT SUB-ADVISER

   CITIZENS INVESTMENT ADVISORS,
   A DEPARTMENT OF CITIZENS BANK
   OF RHODE ISLAND
   One Citizens Plaza
   Providence, Rhode Island 02903

BOARD OF TRUSTEES

   Lacy B. Herrmann, Chairman
   Vernon R. Alden
   David A. Duffy
   William J. Nightingale
   John J. Partridge
   James R. Ramsey
   Cornelius T. Ryan
   J. William Weeks

OFFICERS

   Diana P. Herrmann, Vice Chair and President
   Stephen J. Caridi, Senior Vice President
   Joseph P. DiMaggio, Chief Financial Officer
      and Treasurer
   Edward M.W. Hines, Secretary

DISTRIBUTOR
   AQUILA DISTRIBUTORS, INC.
   380 Madison Avenue, Suite 2300
   New York, New York 10017

CUSTODIAN

   BANK ONE TRUST COMPANY, N.A.
   1111 Polaris Parkway
   Columbus, Ohio  43240

TRANSFER AND SHAREHOLDER SERVICING AGENT

   PFPC INC.
   760 Moore Road
   King of Prussia, Pennsylvania 19406

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

   KPMG LLP
   757 Third Avenue
   New York, New York 10017

Further information is contained in the Prospectus, which must precede or
accompany this report.


ITEM 2.  CODE OF ETHICS.
		Not applicable.

ITEM 3.  AUDIT COMMITTEE FINANCIAL EXPERT.
		Not applicable.

ITEM 4.  PRINCIPAL ACCOUNTANT FEES AND SERVICES.
		Not applicable.

ITEM 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.
		Not applicable.

ITEM 6.  [RESERVED]

ITEM 7.  DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR
         CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

905:   	Not applicable.

ITEM 8. [RESERVED]

ITEM 9.  CONTROLS AND PROCEDURES.

(a)  Based on their evaluation of the registrant's disclosure controls and
procedures (as defined in Rule 30a-2(c) under the Investment Company Act of
1940) as of a date within 90 days of the fling of this report, the registrant's
chief financial and executive officers have concluded that the disclosure
controls and procedures of the registrant are appropriately designed to ensure
that information required to be disclosed in the registrant's reports that are
filed under the Securities Exchange Act of 1934 are accumulated and communicated
to registrant's management, including its principal executive officer(s) and
principal financial officer(s), to allow timely decisions regarding required
disclosure and is recorded, processed, summarized and reported, within the time
periods specified in the rules and forms adopted by the Securities and Exchange
Commission.

(b)  There have been no significant changes in registrant's internal controls or
in other factors that could significantly affect registrant's internal controls
subsequent to the date of the most recent evaluation, including no significant
deficiencies or material weaknesses that required corrective action.

ITEM 10.  EXHIBITS.

(a)(1) Not applicable.
(a)(2) Certifications of principal executive officer and principal financial
officer as required by Rule 30a-2(a) under the Investment Company Act of
1940.

(b) Certifications of principal executive officer and principal financial
officer as required by Rule 30a-2(b) under the Investment Company Act
of 1940.

SIGNATURES

	Pursuant to the requirements of the Securities Exchange Act of 1934 and
the Investment Company Act of 1940, the registrant has duly caused this report
to be signed on its behalf by the undersigned thereunto duly authorized.

NARRAGANSETT INSURED TAX-FREE INCOME FUND

By:  /s/  Lacy B. Herrmann
- ---------------------------------
Chair of the Board
February 28, 2005

By:  /s/  Diana P. Herrmann
- ---------------------------------
Vice Chair and President
February 28, 2005


By:  /s/  Joseph P. DiMaggio
- -----------------------------------
Chief Financial Officer and Treasurer
February 28, 2005


Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the
dates indicated.

By:  /s/  Lacy B. Herrmann
- ---------------------------------
Lacy B. Herrmann
Chair of the Board
February 28, 2005

By:  /s/  Diana P. Herrmann
- ---------------------------------
Diana P. Herrmann
Vice Chair and President
February 28, 2005

By:  /s/  Joseph P. DiMaggio
- -----------------------------------
Joseph P. DiMaggio
Chief Financial Officer and Treasurer
February 28, 2005