FORM 10-Q
                       SECURITIES & EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                   Quarterly Report Under Section 13 or 15 (d)
                     of the Securities Exchange Act of 1934

For Period Ended                                 June 30, 2000
Commission file number                             333-13113
- ----------------------------- --------------------------------------------------
                      REDWOOD MORTGAGE INVESTORS VIII
- --------------------------------------------------------------------------------
              (exact name of registrant as specified in its charter)

        CALIFORNIA                                              94-3158788
- ---------------------------------------------------------- ---------------------
(State or other jurisdiction of                               I.R.S. Employer
 incorporation or organization)                              Identification No.

              650 El Camino Real, Suite G, Redwood City, CA 94063
- --------------------------------------------------------------------------------
                     (address of principal executive office)

                                 (650) 365-5341
- --------------------------------------------------------------------------------
               (Registrant's telephone number, including area code)

                                 NOT APPLICABLE
- --------------------------------------------------------------------------------
              (Former name,former address and former fiscal year,
                          if changed since last report.)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was  required  to file  reports),  and (2) has been  subject to such
filing requirements for the past 90 days.

YES          XX                                       NO
     ------------------------                            ----------------------

     APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING
                           THE PRECEDING FIVE YEARS:

         Indicate by check mark whether the  registrant  has filed all documents
and reports  required to be filed by Sections 12, 13 or 15 (d) of the Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

YES                    NO                     NOT APPLICABLE       XX
    ----------            ------------                        -----------

                  APPLICABLE ONLY TO CORPORATE ISSUERS:

         Indicate the number of shares outstanding of each of the issuer's class
of common stock, as of the latest date.

                                 NOT APPLICABLE






                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                                 BALANCE SHEETS
                          JUNE 30, 2000 (unaudited) AND
                           DECEMBER 31, 1999 (audited)

                                     ASSETS


                                                                                                
                                                                          June 30,           December 31,
                                                                            2000                 1999
                                                                         (unaudited)          (audited)
                                                                      ----------------     ---------------
Cash                                                                          $449,982          $1,602,568
                                                                       ----------------     ---------------

Accounts receivable:
  Mortgage Investments, secured by deeds of trust                           53,330,263          35,693,148
  Accrued Interest on Mortgage Investments                                   1,190,953             711,521
  Advances on Mortgage Investments                                              46,117              33,251
  Accounts receivables, unsecured                                               52,339              49,090
                                                                       ----------------     ---------------
                                                                            54,619,672          36,487,010

  Less allowance for doubtful accounts                                       1,018,019             834,359
                                                                       ----------------     ---------------
                                                                            53,601,653          35,652,651
                                                                       ----------------     ---------------

Investment in limited liability corporation, at cost which
  approximates market                                                                0             373,358
Prepaid expense-deferred loan fee                                               20,291               6,332
                                                                       ----------------     ---------------

                                                                           $54,071,926         $37,634,909
                                                                       ================     ===============




See accompanying notes to financial statements





                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                                 BALANCE SHEETS
                          JUNE 30, 2000 (unaudited) AND
                           DECEMBER 31, 1999 (audited)

                        LIABILITIES AND PARTNERS' CAPITAL

                                                   June 30,         December 31,
                                                     2000               1999
                                                 (unaudited)          (audited)
                                               --------------    ---------------

Liabilities:
  Accounts payable and accrued expenses                   $0             $29,413
  Note payable - bank line of credit               9,000,000                   0
  Deferred interest income                                 0             213,529
  Investors in applicant status                      129,936             330,000
                                               --------------       ------------
                                                   9,129,936             572,942
                                               --------------       ------------

Partners' Capital:
     Limited partners' capital, subject
      to redemption (note 4E):
        Net of unallocated syndication
        costs of $281,563 and $342,334 for
        2000 and 1999, respectively:
        and formation loan receivable of
        $2,575,353 and $2,158,674 for
        2000 and 1999, respectively               44,902,317          37,030,017

     General Partners' Capital, net of
      unallocated syndication costs of
      $2,845 and $3,458 for 2000 and
      1999, respectively                              39,673              31,950
                                                --------------       -----------

Total Partners' Capital                           44,941,990          37,061,967
                                                --------------       -----------

Total Liabilities and Partners' Capital          $54,071,926         $37,634,909
                                                ==============       ===========




See accompanying notes to financial statements.





                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                              STATEMENTS OF INCOME
        FOR SIX AND THREE MONTHS ENDED JUNE 30, 2000 AND 1999 (unaudited)


                                                          Six Months        Six Months      Three Months      Three Months
                                                            Ended             Ended             Ended            Ended
                                                                                                         
                                                           June 30,          June 30,         June 30,          June 30,
                                                             2000              1999             2000              1999
                                                       ----------------- ----------------- ---------------- -----------------
Revenues:
  Interest on Mortgage Investments                           $2,449,524        $2,117,328       $1,367,288        $1,158,863
  Interest on bank deposits                                       9,547             2,949            2,229             1,670
  Late charges                                                    6,465            12,628            2,823             9,303
  Miscellaneous                                                   1,050             1,107              500               601
                                                       ----------------- ----------------- ---------------- -----------------
                                                              2,466,586         2,134,012        1,372,840         1,170,437
                                                       ----------------- ----------------- ---------------- -----------------

Expenses:
  Mortgage servicing fees                                       158,126           216,337           86,832           133,195
  Interest on note payable - bank                               156,368           298,053          142,838           166,833
  Amortization of loan origination fees                           4,792             4,418            2,396             2,209
  Provision for doubtful accounts and losses on real
    estate acquired through foreclosure                          48,659           193,461           45,837           131,899
  Asset management fee - General Partner                         27,323            19,123           14,393             9,964
  Clerical costs through Redwood Mortgage Corp.                  52,471            39,293           26,644            20,107
  Professional services                                          31,706            29,820            9,918            18,258
  Printing, supplies and postage                                  9,090             2,165            6,407             1,573
  Other                                                           8,552             5,833            1,274               543
                                                       ----------------- ----------------  ---------------- -----------------
                                                                497,087           808,503          336,539           484,581
                                                       ----------------- ----------------- ---------------- -----------------

Income before interest credited to partners in
  applicant status                                            1,969,499         1,325,509        1,036,301           685,856

Interest credited to partners in applicant status                 4,587             1,048              127               585
                                                       ----------------- ----------------- ---------------- -----------------

Net Income                                                   $1,964,912        $1,324,461       $1,036,174          $685,271
                                                       ================= ================= ================ =================

Net income:  To General Partners(1%)                            $19,649           $13,245          $10,362            $6,853
                     To Limited Partners (99%)                1,945,263         1,311,216        1,025,812           678,418
                                                       ----------------- ----------------- ---------------- -----------------

Total - net income                                           $1,964,912        $1,324,461       $1,036,174          $685,271
                                                       ================= ================= ================ =================

Net income per $1,000 invested by Limited Partners for entire period:

- -where income is reinvested and compounded                       $41.64            $41.17           $20.61            $20.37
                                                       ================= ================= ================ =================

- -where partner receives income in monthly
distributions                                                    $40.94            $40.48           $20.47            $20.24
                                                       ================= ================= ================ =================

See accompanying notes to financial statements.






                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                  STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
            FOR THE THREE YEARS ENDED DECEMBER 31, 1999 (audited) AND
                   SIX MONTHS ENDED JUNE 30, 2000 (unaudited)


                                                                                  PARTNERS' CAPITAL
                                                          ------------------------------------------------------------------
                                                             LIMITED PARTNERS' CAPITAL
                                          -----------------------------------------------------------------

                                                          Capital
                                      Partners In         Account          Unallocated         Formation
                                       Applicant          Limited          Syndication           Loan
                                        Status            Partners            Costs           Receivable           Total
                                     --------------    ---------------    --------------     --------------    ---------------

                                                                                                   
Balances at December 31, 1996             $310,937        $16,181,189        $(414,190)       $(1,073,706)        $14,693,293

Contributions on Application             5,251,969                  0                 0                  0                  0
Formation Loan increases                         0                  0                 0          (420,510)          (420,510)
Formation Loan payments                          0                  0                 0             98,999             98,999
Interest credited to partners in
    applicant status                         9,562                  0                 0                  0                  0

Upon admission to Partnership:
    Interest withdrawn                     (1,849)                  0                 0                  0                  0
    Transfers to Partners' capital     (5,570,619)          5,565,372                 0                  0          5,565,372

Net Income                                       0          1,780,968                 0                  0          1,780,968
Syndication costs incurred                       0                  0         (188,517)                  0          (188,517)
Allocation of syndication costs                  0          (166,023)           166,023                  0                  0
Partners' withdrawals                            0          (614,837)                 0                  0          (614,837)
Early withdrawal penalties                       0           (13,261)             4,690              8,524               (47)
                                     --------------    ---------------    --------------     --------------    ---------------

Balances at December 31, 1997                   $0        $22,733,408        $(431,994)       $(1,386,693)        $20,914,721

Contributions on Application             5,105,559                  0                 0                  0                  0
Formation Loan increases                         0                  0                 0          (403,518)          (403,518)
Formation Loan payments                          0                  0                 0            133,580            133,580
Interest  credited  to  partners in          4,454                  0                 0                  0                  0
applicant status

Upon admission to Partnership:
    Interest withdrawn                     (1,553)                  0                 0                  0                  0
    Transfers to Partners' capital     (5,108,460)          5,103,359                 0                  0          5,103,359

Net Income                                       0          2,251,387                 0                  0          2,251,387
Syndication costs incurred                       0                  0         (126,453)                  0          (126,453)
Allocation of syndication costs                  0          (196,317)           196,317                  0                  0
Partners' withdrawals                            0          (847,661)                 0                  0          (847,661)
Early withdrawal penalties                       0           (24,066)             8,255             15,727               (84)
                                     --------------    ---------------    --------------     --------------    ---------------

Balances at December 31, 1998                   $0        $29,020,110        $(353,875)       $(1,640,904)        $27,025,331
(continued on next page)






                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
            FOR THE THREE YEARS ENDED DECEMBER 31, 1999 (audited) AND
                   SIX MONTHS ENDED JUNE 30, 2000 (unaudited)


                                                                                 PARTNERS' CAPITAL
                                                       -----------------------------------------------------------------------
                                                        LIMITED PARTNERS' CAPITAL

                                                       -----------------------------------------------------------------------

                                                          Capital
                                      Partners In         Account          Unallocated         Formation
                                       Applicant          Limited          Syndication           Loan
                                         Status           Partners            Costs           Receivable           Total
                                      -------------    ---------------    --------------     --------------    ---------------

(balance forward from previous page)
                                                                                                   
Balances at December 31, 1998                   $0        $29,020,110        $(353,875)       $(1,640,904)        $27,025,331

Contributions on Application             9,530,318                  0                 0                  0                  0
Formation Loan increases                         0                  0                 0          (708,461)          (708,461)
Formation Loan payments                          0                  0                 0            164,731            164,731
Interest  credited  to  partners  in
applicant status                             1,914                  0                 0                  0                  0

Upon admission to Partnership:
    Interest withdrawn                     (1,002)                  0                 0                  0                  0
    Transfers to Partners' capital     (9,201,230)          9,191,719                 0                  0          9,191,719

Net Income                                       0          2,912,857                 0                  0          2,912,857
Syndication costs incurred                       0                  0         (177,099)                  0          (177,099)
Allocation of syndication costs                  0          (175,012)           175,012                  0                  0
Partners' withdrawals                            0        (1,378,924)                 0                  0        (1,378,924)
Early withdrawal penalties                       0           (39,725)            13,628             25,960              (137)
                                      -------------    ---------------    --------------     -------------- -- ---------------

Balances at December 31, 1999             $330,000        $39,531,025        $(342,334)       $(2,158,674)        $37,030,017

Contributions on Application             7,116,985                  0                 0                  0                  0
Formation Loan increases                         0                  0                 0          (541,678)          (541,678)
Formation Loan payments                          0                  0                 0            115,477            115,477
Interest credited to partners in
applicant status                             4,587                  0                 0                  0                  0

Upon admission to Partnership:
    Interest withdrawn                       (716)                  0                 0                  0                  0
    Transfers to Partners' capital     (7,320,920)          7,313,810                 0                  0          7,313,810

Net Income                                       0          1,945,263                 0                  0          1,945,263
Syndication costs incurred                       0                  0          (95,216)                  0           (95,216)
Allocation of syndication costs                  0          (150,988)           150,988                  0                  0
Partners' withdrawals                            0          (865,306)                 0                  0          (865,306)
Early withdrawal penalties                       0           (14,571)             4,999              9,522               (50)
                                      -------------    ---------------    --------------     --------------    ---------------

Balances at June 30, 2000                 $129,936        $47,759,233        $(281,563)       $(2,575,353)        $44,902,317
                                      =============    ===============    ==============     ==============    ===============

See accompanying notes to financial statements






                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
            FOR THE THREE YEARS ENDED DECEMBER 31, 1999 (audited) AND
                   SIX MONTHS ENDED JUNE 30, 2000 (unaudited)


                                                                            PARTNERS' CAPITAL
                                              ------------------------------------------------------------------------------
                                                              GENERAL PARTNERS' CAPITAL
                                              ----------------------------------------------------------

                                                 Capital           Unallocated              Total                Total
                                                 Account           Syndication        General Partners         Partners'
                                                 General              Costs                                     Capital
                                                Partners
                                             ----------------    -----------------    ------------------    ----------------
                                                                                                    
Balances at December 31, 1996                        $15,549            $ (4,184)               $11,365         $14,704,658

Contributions on Application                               0                    0                     0                   0
Formation Loan increases                                   0                    0                     0           (420,510)
Formation Loan payments                                    0                    0                     0              98,999
Interest credited to partners in                           0                    0                     0                   0
  applicant status

Upon admission to partnership:
    Interest withdrawn                                     0                    0                     0                   0
    Transfers to Partners' capital                     5,247                    0                 5,247           5,570,619

Net Income                                            17,990                    0                17,990           1,798,958
Syndication costs incurred                                 0              (1,904)               (1,904)           (190,421)
Allocation of syndication costs                      (1,677)                1,677                     0                   0
Partners' withdrawals                               (16,313)                    0              (16,313)           (631,150)
Early withdrawal penalties                                 0                   47                    47                   0
                                             ----------------    -----------------    ------------------    ----------------

Balances at December 31, 1997                        $20,796             $(4,364)               $16,432         $20,931,153

Contributions on Application                               0                    0                     0                   0
Formation Loan increases                                   0                    0                     0           (403,518)
Formation Loan payments                                    0                    0                     0             133,580
Interest credited to partners in                           0                    0                     0                   0
   applicant status

Upon admission to partnership:
    Interest withdrawn                                     0                    0                     0                   0
    Transfers to Partners' capital                     5,101                    0                 5,101           5,108,460

Net Income                                            22,741                    0                22,741           2,274,128
Syndication costs incurred                                 0              (1,277)               (1,277)           (127,730)
Allocation of syndication costs                      (1,983)                1,983                     0                   0
Partners' withdrawals                               (20,758)                    0              (20,758)           (868,419)
Early withdrawal penalties                                 0                   84                    84                   0
                                             ----------------    -----------------    ------------------    ----------------

Balances at December 31, 1998                        $25,897             $(3,574)               $22,323         $27,047,654
   (continued on next page)









                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
            FOR THE THREE YEARS ENDED DECEMBER 31, 1999 (audited) AND
                   SIX MONTHS ENDED JUNE 30, 2000 (unaudited)


                                                                           PARTNERS' CAPITAL
                                             -------------------------------------------------------------------------------

                                                             GENERAL PARTNERS' CAPITAL
                                             -----------------------------------------------------------

                                             Capital Account       Unallocated              Total                Total
                                                 General           Syndication             General              Partners'
                                                Partners              Costs                Partners             Capital
                                             ----------------    -----------------    ------------------    ----------------
(balance forward from previous page)

                                                                                                    
Balances at December 31, 1998                        $25,897             $(3,574)               $22,323         $27,047,654

Contributions on Application                               0                    0                     0                   0
Formation Loan increases                                   0                    0                     0           (708,461)
Formation Loan payments                                    0                    0                     0             164,731
Interest credited to partners in
applicant status                                           0                    0                     0                   0

Upon admission to partnership:
    Interest withdrawn                                     0                    0                     0                   0
    Transfers to Partners' capital                     9,511                    0                 9,511           9,201,230

Net Income                                            29,423                    0                29,423           2,942,280
Syndication costs incurred                                 0              (1,789)               (1,789)           (178,888)
Allocation of syndication costs                      (1,768)                1,768                     0                   0
Partners' withdrawals                               (27,655)                    0              (27,655)         (1,406,579)
Early withdrawal penalties                                 0                  137                   137                   0
                                             ----------------    -----------------    ------------------    ----------------

Balances at December 31, 1999                        $35,408             $(3,458)               $31,950         $37,061,967

Contributions on Application                               0                    0                     0                   0
Formation Loan increases                                   0                    0                     0           (541,678)
Formation Loan payments                                    0                    0                     0             115,477
Interest credited to partners in
applicant status                                           0                    0                     0                   0

Upon admission to partnership:
    Interest withdrawn                                     0                    0                     0                   0
    Transfers to Partners' capital                     7,110                    0                 7,110           7,320,920

Net Income                                            19,649                    0                19,649           1,964,912
Syndication costs incurred                                 0                (962)                 (962)            (96,178)
Allocation of syndication costs                      (1,525)                1,525                     0                   0
Partners' withdrawals                               (18,124)                    0              (18,124)           (883,430)
Early withdrawal penalties                                 0                   50                    50                   0
                                             ----------------    -----------------    ------------------    ----------------

Balances at June 30, 2000                            $42,518             $(2,845)               $39,673         $44,941,990
                                             ================    =================    ==================    ================



See accompanying notes to financial statements






                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                            STATEMENTS OF CASH FLOWS
           FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999 (unaudited)


                                                                                        
                                                                     June 30,            June 30,
                                                                        2000                1999
                                                                    (unaudited)         (unaudited)
                                                                   ---------------     ---------------

Cash flows from operating activities:

  Net income                                                           $1,964,912          $1,324,461
  Adjustments to reconcile net income to net cash provided by
       operating activities:
    Provision for doubtful accounts.                                       48,659             193,461
    Increase (decrease) in accounts payable                              (29,413)             (2,500)
    (Increase) in accrued interest & advances                           (492,298)            (41,908)
    (Increase) decrease in deferred loan fee                             (13,959)               4,418
    Increase (decrease ) in deferred interest income                    (213,529)             411,655
                                                                   ---------------     ---------------

      Net cash provided by operating activities                         1,264,372           1,889,587
                                                                   ---------------     ---------------

Cash flows from investing activities:

    Principal collected on Mortgage Investments                         6,936,605           7,403,545
    Mortgage Investments made                                        (24,573,720)        (13,758,585)
    Additions to real estate held for sale                                      0             (1,886)
   Disposition of real estate held for sale                                     0              77,063
    Disposition of  Limited Liability Corporation                         508,358                   0
   Additions to Limited Liability Corporation                                   0            (50,000)
    Accounts receivables, unsecured - (disbursements) receipts            (3,248)               (192)
                                                                   ---------------     ---------------

      Net cash used in investing activities                          (17,132,005)         (6,330,055)
                                                                   ---------------     ---------------

Cash flows from financing activities

   Increase (decrease) in note payable-bank                             9,000,000           2,053,000
   Contributions by partner applicants                                  7,116,985           3,939,708
   Interest credited to partners in applicant status                        4,587               1,048
   Interest withdrawn by partners in applicant status                       (716)               (371)
   Partners withdrawals                                                 (883,430)           (590,279)
   Syndication costs incurred                                            (96,178)            (91,132)
   Formation Loan increases                                             (541,678)           (279,215)
   Formation Loan collections                                             115,477              80,597
                                                                   ---------------     ---------------

      Net cash provided by financing activities                        14,715,047           5,113,356
                                                                   ---------------     ---------------

Net increase (decrease) in cash and cash equivalents                  (1,152,586)             672,888

Cash - beginning of period                                              1,602,568             528,688
                                                                   ---------------     ---------------

Cash - end of period                                                     $449,982          $1,201,576
                                                                   ===============     ===============



See accompanying notes to financial statements.







                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2000

NOTE 1 - ORGANIZATION AND GENERAL

Redwood Mortgage  Investors VIII, (the  "Partnership")  is a California  Limited
Partnership,  of which the General Partners are D. Russell  Burwell,  Michael R.
Burwell,  Gymno  Corporation  and Redwood  Mortgage  Corp. The  Partnership  was
organized to engage in business as a mortgage  lender for the primary purpose of
making Mortgage Investments secured by Deeds of Trust on California real estate.
Mortgage  Investments are being arranged and serviced by Redwood  Mortgage Corp.
At June 30, 2000, the Partnership was in the offering stage, wherein contributed
capital  totalled  $42,220,816 in limited partner  contributions  of an approved
aggregate offering of $45,000,000, in units of $1 each (42,220,816).  As of June
30, 2000, $129,936 remained in applicant status.

A minimum  of  250,000  units  ($250,000)  and a  maximum  of  15,000,000  units
($15,000,000)  were initially  offered through  qualified  broker-dealers.  This
initial offering was closed in October,  1996. In December 1996, the Partnership
commenced a second offering of an additional  30,000,000 Units  ($30,000,000) As
Mortgage  Investments  are identified,  partners are transferred  from applicant
status to admitted  partners  participating in Mortgage  Investment  operations.
Each month's income is  distributed  to partners based upon their  proportionate
share of partners  capital.  Some partners have elected to withdraw  income on a
monthly, quarterly or annual basis.

A. Sales Commissions - Formation Loan

Sales  commissions  are not paid directly by the Partnership out of the offering
proceeds. Instead, the Partnership loans to Redwood Mortgage Corp., an affiliate
of the  General  Partners,  amounts  to pay all sales  commissions  and  amounts
payable in connection with unsolicited  orders.  This loan is referred to as the
"Formation Loan". It is unsecured and non-interest bearing.

The  Formation  Loan  relating  to the  initial  $15,000,000  offering  totalled
$1,074,840,  which was 7.2% of limited  partners  contributions  of  $14,932,017
(under the limit of 9.1% relative to the initial offering).  It is to be repaid,
without interest,  in ten annual  installments of principal,  which commenced on
January 1, 1997,  following the year the initial offering  closed,  which was in
1996.

The  Formation  Loan  relating  to the second  offering  ($30,000,000)  totalled
$2,089,553  at  June  30,  2000,   which  was  7.66%  of  the  limited  partners
contributions  of $27,288,799.  Sales  commissions  range from 0% (units sold by
General Partners) to 9% of gross proceeds. The Partnership  anticipates that the
sales  commissions  will  approximate  7.6% based on the assumption  that 65% of
investors will elect to reinvest earnings,  thus generating 9% commissions.  The
principal  balance of the Formation  Loan will  increase as additional  sales of
units are made each year.  The amount of the  annual  installment  payment to be
made by Redwood Mortgage Corp., during the offering stage, will be determined at
annual  installments of one-tenth of the principal balance of the Formation Loan
as of  December  31 of each  year.  Such  payment  shall be due and  payable  by
December 31 of the following year with the first such payment beginning December
31, 1997.  Upon  completion of the  offering,  the balance will be repaid in ten
equal annual installments.





                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2000

The following summarizes Formation Loan transactions to June 30, 2000:


                                                 Initial             Subsequent
                                               Offering of          Offering of
                                                              
                                               $15,000,000          $30,000,000              Total

                                              --------------       ---------------      ----------------

Limited Partner contributions                   $14,932,017           $27,288,799           $42,220,816
                                              ==============       ===============      ================

Formation Loan made                              $1,074,840             2,089,553             3,164,393
Payments to date                                  (325,941)             (195,806)             (521,747)
Early withdrawal penalties applied                 (67,293)                     0              (67,293)
                                              --------------       ---------------      ----------------

Balance June 30, 2000                              $681,606            $1,893,747            $2,575,353
                                              ==============       ===============      ================

Percent loaned of Partners' contributions              7.2%                  7.7%                  7.5%
                                              ==============       ===============      ================

     The Formation  Loan,  which is receivable  from Redwood  Mortgage Corp., an
affiliate of the General  Partners,  has been  deducted  from Limited  Partners'
Capital in the balance  sheet.  As amounts are collected  from Redwood  Mortgage
Corp., the deduction from capital will be reduced.

B. Other Organizational and Offering Expenses

Organizational and offering expenses,  other than sales commissions,  (including
printing costs,  attorney and accountant fees,  registration and filing fees and
other costs), will be paid by the Partnership.

Through June 30, 2000,  organization  costs of $12,500 and syndication  costs of
$1,263,827 had been incurred by the Partnership with the following distribution:

                                               Syndication         Organization
                                                  Costs                Costs            Total
                                            -----------------     -------------- --------------
Costs incurred                                    $1,263,827            $12,500      $1,276,327
Early withdrawal penalties applied                  (36,604)                  0        (36,604)
Allocated and amortized to date                    (942,815)           (12,500)       (955,315)
                                            -----------------     -------------- ---------------

June 30, 2000 balance                               $284,408                  0        $284,408
                                           ==================     ============== ===============

Organization  and  syndication  costs   attributable  to  the  initial  offering
($15,000,000)  were  limited  to the  lesser  of 10% of the  gross  proceeds  or
$600,000 with any excess being paid by the General  Partners.  Applicable  gross
proceeds were $14,932,017.  Related  expenditures  totalled  $582,365  ($569,865
syndication costs plus $12,500 organization expense) or 3.90%.

As of June 30, 2000 syndication  costs  attributable to the subsequent  offering
($30,000,000) totalled $693,962, (2.54% of contributions), with the costs of the
offering being greater at the initial stages due to professional and filing fees
related to formulating the offering documents.  The syndication costs payable by
the  Partnership  are  estimated to be  $1,200,000 if the maximum is sold (4% of
$30,000,000).  The General Partners will pay any syndication expenses (excluding
selling  commissions)  in  excess  of ten  percent  of  the  gross  proceeds  or
$1,200,000.






                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2000

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.  Accrual Basis

Revenues and  expenses  are  accounted  for on the accrual  basis of  accounting
wherein  income is recognized as earned and expenses are recognized as incurred.
Once a Mortgage  Investment is  categorized  as impaired,  interest is no longer
accrued thereon.

B. Management Estimates

In preparing the financial statements,  management is required to make estimates
based on the  information  available that affect the reported  amounts of assets
and  liabilities  as of the balance sheet date and revenues and expenses for the
related periods.  Such estimates relate  principally to the determination of the
allowance for doubtful  accounts,  including the valuation of impaired  Mortgage
Investments,  and the  valuation of real estate  acquired  through  foreclosure.
Actual results could differ significantly from these estimates.

C. Mortgage Investments, Secured by Deeds of Trust

The Partnership has both the intent and ability to hold the Mortgage Investments
to maturity,  i.e., held for long-term investment.  Therefore they are valued at
cost for financial statement purposes with interest thereon being accrued by the
simple interest method.

Financial  Accounting  Standards Board Statements  (SFAS) 114 and 118 (effective
January 1, 1995) provide that if the probable  ultimate recovery of the carrying
amount of a Mortgage  Investment,  with due  consideration for the fair value of
collateral, is less than the recorded investment and related amounts due and the
impairment is considered to be other than temporary,  the carrying amount of the
investment  (cost)  shall be reduced to the present  value of future cash flows.
The adoption of these statements did not have a material effect on the financial
statements of the Partnership  because that was the valuation method  previously
used on impaired loans.

At June 30,  2000 and at December  31,  1999,  and 1998,  there were no Mortgage
Investments  categorized  as  impaired  by the  Partnership.  Had  there  been a
computed  amount for the  reduction in carrying  values of impaired  loans,  the
reduction would have been included in the allowance for doubtful accounts.

As  presented  in Note 10 to the  financial  statements,  the  average  Mortgage
Investment to appraised value of security at the time the loans were consummated
was 57.34%. When a loan is valued for impairment  purposes,  an updating is made
in the valuation of collateral security. However, such a low loan to value ratio
has the tendency to minimize reductions for impairment.

D. Cash and Cash Equivalents

For purposes of the statements of cash flows, cash and cash equivalents  include
interest bearing and non-interest bearing bank deposits.

E. Real Estate Owned, Held for Sale

Real  Estate  owned,  held for  sale,  includes  real  estate  acquired  through
foreclosure  and is  stated  at the  lower  of the  recorded  investment  in the
property,  net of any senior  indebtedness,  or at the property's estimated fair
value,  less estimated costs to sell. At June 30, 2000, there were no properties
acquired by the Partnership as real estate owned (REO).






                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2000

Effective  January 1, 1996, the Partnership  adopted the provisions of Statement
No 121 (SFAS 121) of the Financial Accounting  Standards Board,  "Accounting for
the  Impairment  of Long Lived  Assets and for Long Lived  Assets to be disposed
of".  The  adoption  of  SFAS  121  did  not  have  a  material  impact  on  the
Partnership's  financial position because the methods indicated were essentially
those previously used by the Partnership.

F. Investment in Limited Liability Corporation (see Note 7)

The  Partnership  carries its investment in a Limited  Liability  Corporation as
investment  in real estate,  which is at the lower of costs or fair value,  less
estimated  costs to sell.  In February,  2000,  the  Corporation  sold it's real
estate and returned all advances made by the Partnership.

G. Income Taxes

No  provision  for  Federal  and  State  income  taxes is made in the  financial
statements  since  income taxes are the  obligation  of the partners if and when
income taxes apply.

H. Organization and Syndication Costs

The Partnership  bears its own  organization  and syndication  costs (other than
certain  sales  commissions  and  fees  described  above)  including  legal  and
accounting  expenses,   printing  costs,  selling  expenses,  and  filing  fees.
Organizational  costs have been  capitalized and were amortized over a five year
period.  Syndication  costs are charged against  partners' capital and are being
allocated to individual partners consistent with the partnership agreement.

I. Allowance for Doubtful Accounts

Mortgage  Investments and the related accrued  interest,  fees, and advances are
analyzed on a continuous basis for recoverability.  Delinquencies are identified
and followed as part of the Mortgage  Investment system. A provision is made for
doubtful  accounts to adjust the  allowance  for doubtful  accounts to an amount
considered by management to be adequate,  with due  consideration  to collateral
values, to provide for unrecoverable  accounts  receivable,  including  impaired
Mortgage Investments, other Mortgage Investments,  accrued interest and advances
on  Mortgage  Investments,   and  other  accounts  receivable  (unsecured).  The
composition  of the  allowance  for  doubtful  accounts  as of June 30, 2000 and
December 31, 1999, was as follows:

                                           June 30,                 December 31,
                                             2000                      1999
                                       ---------------          ----------------

Impaired mortgage investments           $        0                  $      0
Unspecified mortgage investments           978,928                   795,268
Amounts receivable, unsecured               39,091                    39,091
                                      ---------------           ----------------
                                        $1,018,019                  $834,359
                                      ===============           ================







                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2000

J. Net Income Per $1,000 Invested

Amounts  reflected in the statements of income as net income per $1,000 invested
by Limited  Partners  for the entire  period are  actual  amounts  allocated  to
Limited  Partners  who have  their  investment  throughout  the  period and have
elected to either  leave their  earnings to compound or have  elected to receive
monthly  distributions of their net income.  Individual income is allocated each
month  based on the  Limited  Partners'  pro rata  share of  Partners'  Capital.
Because the net income percentage varies from month to month, amounts per $1,000
will vary for those  individuals  who made or  withdrew  investments  during the
period,  or select other  options.  However,  the net income per $1,000  average
invested  has  approximated  those  reflected  for those whose  investments  and
options have remained constant.

NOTE 3 - GENERAL PARTNERS AND RELATED PARTIES

The following are commissions and/or fees which are paid to the General Partners
and/or related parties.

A. Mortgage Brokerage Commissions

For fees in connection with the review, selection,  evaluation,  negotiation and
extension  of  Partnership  Mortgage  Investments  in an amount up to 12% of the
Mortgage  Investments until 6 months after the termination date of the offering.
Thereafter,  mortgage brokerage  commissions will be limited to an amount not to
exceed 4% of the total  Partnership  assets  per year.  The  mortgage  brokerage
commissions  are paid by the  borrowers,  and thus,  are not an  expense  of the
Partnership.  For six  months  through  June 30,  2000  and for the  year  ended
December  31, 1999,  mortgage  broker  commissions  paid by the  borrowers  were
$837,857and $682,118, respectively.

B. Mortgage Servicing Fees

Monthly  mortgage  servicing fees of up to 1/8 of 1% (1.5% annual) of the unpaid
principal,  is paid to  Redwood  Mortgage  Corp.,  or such  lesser  amount as is
reasonable and customary in the geographic area where the property  securing the
mortgage is located. Mortgage servicing fees of $158,126, $359,464 and $295,052,
were incurred for six months  through June 30, 2000 and for years 1999 and 1998,
respectively.

C. Asset Management Fee

The  General  Partners  receive  monthly  fees for  managing  the  Partnership's
Mortgage Investment  portfolio and operations up to 1/32 of 1% of the "net asset
value" (3/8 of 1% annual).  Management fees of $27,323, $42,215 and $31,651 were
incurred  for the six months  through June 30, 2000 and for years 1999 and 1998,
respectively.

D. Other Fees

The Partnership Agreement provides for other fees such as reconveyance, mortgage
assumption and mortgage  extension fees. Such fees are incurred by the borrowers
and are paid to parties related to the General Partners.

E. Income and Losses

All income  will be  credited  or  charged  to  partners  in  relation  to their
respective  partnership  interests.  The  partnership  interest  of the  General
Partners (combined) shall be a total of 1%.





                         REDWOOD MORTGAGE INVESTORS VIII
                        (A California Limited Partnership)
                         NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2000

F. Operating Expenses

The  General  Partners  are  reimbursed  by the  Partnership  for all  operating
expenses  actually  incurred  by them on  behalf of the  Partnership,  including
without  limitation,  out-of-pocket  general and administration  expenses of the
Partnership,  accounting  and audit fees,  legal fees and expenses,  postage and
preparation of reports to Limited Partners. Such reimbursements are reflected as
expenses in the Statement of Income.

The General Partners  collectively or severally were to contribute 1/10 of 1% in
cash contributions as proceeds from the offering are admitted to Limited Partner
capital.  As of  June  30,  2000  a  General  Partner,  GYMNO  Corporation,  had
contributed  $42,210,  as  capital in  accordance  with  Section  4.02(a) of the
Partnership Agreement.

NOTE 4 - OTHER PARTNERSHIP PROVISIONS

A. Applicant Status

Subscription  funds  received  from  purchasers of units are not admitted to the
Partnership until appropriate  lending  opportunities are available.  During the
period prior to the time of admission,  which is anticipated to be between 1-120
days in most cases,  purchasers'  subscriptions will remain irrevocable and will
earn interest at money market rates, which are lower than the anticipated return
on the Partnership's Mortgage Investment portfolio.

During the periods  ending June 30, 2000,  December 31, 1999 and 1998,  interest
totaling $4,587,  $1,914 and $4,454,  respectively,  was credited to partners in
applicant  status.   As  Mortgage   Investments  were  made  and  partners  were
transferred  to  regular  status  to  begin  sharing  in  income  from  Mortgage
Investments  secured by deeds of trust, the interest credited was either paid to
the  investors  or  transferred  to  partners'  capital  along with the original
investment.

B. Term of the Partnership

The term of the Partnership is approximately 40 years,  unless sooner terminated
as provided. The provisions provide for no capital withdrawal for the first five
years,  subject to the  penalty  provision  set forth in (E) below.  Thereafter,
investors have the right to withdraw over a five-year period, or longer.

C. Election to Receive Monthly, Quarterly or Annual Distributions

At subscription,  investors elect either to receive monthly, quarterly or annual
distributions of earnings allocations, or to allow earnings to compound. Subject
to certain  limitations,  a  compounding  investor may  subsequently  change his
election, but an investor's election to have cash distributions is irrevocable.

D. Profits and Losses

Profits and losses are allocated among the Limited  Partners  according to their
respective capital accounts after 1% is allocated to the General Partners.






                           REDWOOD MORTGAGE INVESTORS VIII
                      (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2000

E. Liquidity, Capital Withdrawals and Early Withdrawals

There are substantial  restrictions on  transferability of Units and accordingly
an investment in the Partnership is non-liquid.  Limited  Partners have no right
to  withdraw  from the  Partnership  or to obtain  the  return of their  capital
account for at least one year from the date of  purchase  of Units.  In order to
provide a certain degree of liquidity to the Limited Partners after the one-year
period, Limited Partners may withdraw all or part of their Capital Accounts from
the Partnership in four quarterly  installments beginning on the last day of the
calendar  quarter  following  the quarter in which the notice of  withdrawal  is
given,  subject to a 10% early withdrawal penalty. The 10% penalty is applicable
to the  amount  withdrawn  as stated in the  Notice  of  Withdrawal  and will be
deducted from the Capital Account.

After five years from the date of purchase of the Units,  Limited  Partners have
the right to withdraw from the  Partnership on an installment  basis.  Generally
this is done over a five year period in twenty (20) quarterly installments. Once
a Limited  Partner has been in the Partnership for the minimum five year period,
no penalty  will be  imposed  if  withdrawal  is made in twenty  (20)  quarterly
installments  or longer.  Notwithstanding  the five-year (or longer)  withdrawal
period,  the General  Partners may liquidate all or part of a Limited  Partner's
capital account in four quarterly  installments beginning on the last day of the
calendar  quarter  following  the quarter in which the notice of  withdrawal  is
given. This withdrawal is subject to a 10% early withdrawal  penalty  applicable
to any sums withdrawn prior to the time when such sums could have been withdrawn
without penalty.

The Partnership will not establish a reserve from which to fund withdrawals and,
accordingly, the Partnership's capacity to return a Limited Partner's capital is
restricted to the availability of Partnership cash flow.

F. Guaranteed Interest Rate For Offering Period

During the period  commencing  with the day a Limited Partner is admitted to the
Partnership and ending 3 months after the offering termination date, the General
Partners  shall  guarantee  an  earnings  rate  equal to the  greater  of actual
earnings from mortgage operations or 2% above The Weighted Average Cost of Funds
Index for the Eleventh  District Savings  Institutions  (Savings & Loan & Thrift
Institutions)  as computed by the Federal  Home Loan Bank of San  Francisco on a
monthly basis, up to a maximum interest rate of 12%. To date, actual realization
exceeded the guaranteed amount for each month.

NOTE 5- LEGAL PROCEEDINGS

The Partnership is not a defendant in any legal actions.

NOTE 6 - NOTE PAYABLE - BANK LINE OF CREDIT

The  Partnership  has a bank line of credit  expiring  June 30,  2002,  of up to
$15,000,000 at .25% over prime secured by its Mortgage Investment portfolio. The
note payable  balances were  $9,000,000 and $0 at June 30, 2000 and December 31,
1999,  respectively.  The interest rate was 9.75% at June 30, 2000, (9.50% prime
plus .25%).

NOTE 7 - INVESTMENT IN LIMITED LIABILITY CORPORATION

As a result of acquiring  real property  through  foreclosure,  the  Partnership
contributed its interest (principally land) to a Limited Liability  Corporation,
which is owned 100% by the Partnership, and which has completed the construction
and sold the property.






                            REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2000


NOTE 8 - INCOME TAXES

The following  reflects a  reconciliation  from net assets  (Partners'  Capital)
reflected in the financial statements to the tax basis of those net assets:

                                             June 30,               December 31,
                                               2000                     999
                                       ------------------       ----------------

Net Assets - Partners' Capital
  per financial statements                   $44,941,990             $37,061,967
Non-amortized syndication costs                  284,408                 345,792
Allowance for doubtful accounts                1,018,019                 834,359
Formation loans receivable                     2,575,353               2,158,674
                                       ------------------       ----------------

Net assets tax basis                         $48,819,770             $40,400,792
                                       ------------------       ----------------

In 1999 and 1998,  approximately  58% and 61% of taxable income was allocated to
tax exempt organizations,  i.e., retirement plans,  respectively.  Such plans do
not have to file income tax returns  unless their  "unrelated  business  income"
exceeds $1,000.  Applicable  amounts become taxable when distribution is made to
participants.

NOTE 9 - FAIR VALUE OF FINANCIAL INVESTMENTS

The following methods and assumptions  ere used to estimate the fair value of
financial instruments:

(a) Cash and Cash Equivalents.  The carrying amount quals fair value.
All amounts, including interest bearing, are subject to immediate withdrawal.

(b) The Carrying Value of Mortgage  Investments  (see note 2(c)) is $53,330,263.
The fair value of these  investments  of  $53,726,668  is  estimated  based upon
projected cash flows discounted at the estimated current interest rates at which
similar  Mortgage  Investments  would  be made.  The  applicable  amount  of the
allowance for doubtful accounts along with accrued interest and advances related
thereto  should  also be  considered  in  evaluating  the fair value  versus the
carrying value.





                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2000


NOTE 10 - ASSET CONCENTRATIONS AND CHARACTERISTICS

The Mortgage  Investments  are secured by recorded  deeds of trust.  At June 30,
2000,  there  were  59  Mortgage  Investments  outstanding  with  the  following
characteristics:



Number of Mortgage Investments outstanding                                    59
Total Mortgage Investments outstanding                               $53,330,263

Average Mortgage Investment outstanding                                  903,903
Average Mortgage Investment as percent of total                            1.69%
Average Mortgage Investment as percent of Partners' Capital                2.01%

Largest Mortgage Investment outstanding                                3,150,056
Largest Mortgage Investment as percent of total                            5.91%
Largest Mortgage Investment as percent of Partners' Capital                7.01%

Number of counties where security is located (all California)                 13
Largest percentage of Mortgage Investments in one county                  36.79%
Average Mortgage Investment to appraised value of security
at time loan was consummated                                              57.34%

Number of Mortgage Investments in foreclosure status                           1
Amount of Mortgage Investments in foreclosure                         $2,600,000

The following categories of Mortgage Investments are pertinent
at June 30, 2000 and December 31, 1999:

                                                  June 30,          December 31,
                                                    2000                1999
                                            ----------------   -----------------

First Trust Deeds                               $32,482,945          $19,388,394
Second Trust Deeds                               20,307,074           16,082,803
Third Trust Deeds                                   540,244              221,951
                                            ----------------   -----------------
  Total Mortgage Investments                     53,330,263           35,693,148
Prior liens due other lenders                    27,519,900           23,719,420
                                            ----------------   -----------------
  Total debt                                    $80,850,163          $59,412,568
                                            ================   =================

Appraised property value at time of loan       $141,007,965          $97,556,330
                                           =================   =================

Total investments as a percent of appraisals          57.34%              60.90%
                                           =================   =================

Investments by Type of Property

Owner occupied homes                             $8,179,343           $7,336,276
Non-Owner occupied homes                         11,166,479           10,957,622
Apartments                                        3,732,861              302,797
Commercial                                       30,251,580           17,096,453
                                           -----------------   -----------------
                                                $53,330,263          $35,693,148
                                           =================   =================

The  interest  rates on the Mortgage  Investments  range from 8.00% to 14.50% at
June 30, 2000.





                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                         NOTES TO FINANCIAL STATEMENTS
                                  June 30, 2000

Scheduled  maturity  dates of  mortgage  investments  as of June 30, 2000 are as
follows:

                         Year Ending
                         December 31,

                      -------------------

                             2000                                    $14,255,997
                             2001                                     25,508,008
                             2002                                      8,554,719
                             2003                                              0
                             2004                                              0
                          Thereafter                                   5,011,539
                                                                ----------------
                                                                     $53,330,263
                                                                ================


The scheduled maturities for 2000 include  approximately  $6,239,782 in Mortgage
Investments  which are past maturity at June 30, 2000.  Interest payment on only
four of these loans was delinquent.

The cash  balance at June 30,  2000 of  $449,982  was in one bank with  interest
bearing balances totalling $147,286. The balances exceeded FDIC insurance limits
(up to  $100,000  per  bank)  by  $349,982.  This  bank  is the  same  financial
institution that has provided the Partnership with the $15,000,000 limit line of
credit. At June 30, 2000, draw down against this facility was $9,000,000. As and
when deposits in the Partnership's bank accounts increase  significantly  beyond
the insured  limit,  the funds are either placed on new Mortgage  Investments or
used to pay-down on the line of credit balance.






         MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

On June 30,  2000,  the  Partnership  was in the  offering  stage of its  second
offering, ($30,000,000).  Contributed capital totalled $14,932,017 for the first
offering and  $27,288,799  for the second  offering an aggregate of  $42,220,816
(Limited  Partners) as of June 30, 2000.  Of this amount,  $129,936  remained in
applicant  status.  Accordingly,  together  with  initial  approved  offering of
$15,000,000  the   Partnership  has  approval  for  an  aggregate   offering  of
$45,000,000 in Units of $1 each.

At June 30, 2000, the Partnership's  Mortgage  Investments  outstanding totalled
$53,330,263.  The  primary  reason  for  an  increase  in  Mortgage  Investments
Outstanding  from  $25,304,989 in 1997, to $31,905,958 in 1998 to $35,693,147 to
December 31, 1999 and to  $53,330,263  as of June 30, 2000,  was the  additional
capital admitted to the Partnership  through sale of Limited  Partnership  Units
and  reinvestment of Limited Partners  earnings.  Additional  Limited  Partners'
Capital  contributions  have totalled  $5,565,372,  $5,100,458,  $9,520,806  and
$7,109,875 and the reinvestment of earnings by Limited Partners who have elected
to reinvest  earnings,  have totalled  $1,119,465,  $1,440,687,  $1,911,554  and
$1,252,414,  for the years ended December 31, 1997,  December 31, 1998, December
31, 1999 and six months through June 30, 2000, respectively. To a lesser extent,
Mortgage Investments  outstanding have also increased through the utilization of
the  Partnership's  line of  credit.  The  effect of more  outstanding  Mortgage
Investments  raised the interest  earned on Mortgage  Investments  for the years
ended  December 31, 1997,  1998,  1999 and six months  through June 30, 2000, to
$2,613,008, $3,376,293, $4,337,427 and $2,449,524,  respectively. Interest rates
on Mortgage  Investments  ranged  from 8.00% to 14.50%.  The  Partnership  began
funding  Mortgage  Investments  on  April  14,  1993  and as of June  30,  2000,
distributed earnings at an average annualized yield of 8.36%.

Since the Fall of 1999,  mortgage  interest rates have been rising due primarily
to economic  forces and by the Federal  Reserve raising its core interest rates.
New Mortgage Investments will be originated at higher interest rates which could
increase the average return across the entire Mortgage Investment portfolio held
by the Partnership.  In the future, interest rates likely will change from their
current levels.  The General Partners cannot at this time predict at what levels
interest  rates  will  be in the  future.  Although  the  rates  charged  by the
Partnership  are  influenced by the level of interest  rates in the market,  the
General  Partners do not anticipate that rates charged by the Partnership to its
borrowers will change  significantly from the beginning of 2000 over the next 12
months.  Based upon the rates payable in connection  with the existing  Mortgage
Investments,  the current and  anticipated  interest  rates to be charged by the
Partnership  and  the  General  Partners'   experience,   the  General  Partners
anticipate that the annualized yield will range between eight & nine percent (8%
- - 9%).

In 1995,  the  Partnership  established a line of credit with a commercial  bank
secured by its Mortgage  Investments  and since its  inception has increased the
limit from  $3,000,000 to  $15,000,000.  For the years ended  December 31, 1997,
1998, 1999 and six months through June 30, 2000,  interest on Note  Payable-Bank
was $340,633, $513,566, $526,697 and $156,368, respectively. For 1997, 1998, and
1999,  and six months  ended June 30,  2000,  the  increase in interest on notes
payable-Bank   has  been   attributed  to  a  higher  overall  credit   facility
utilization.  During 1999, the Partnership's highest borrowing was $8,600,000 at
an interest  rate of prime + 1/4%.  This  facility  could again  increase as the
Partnership's  capital  increases.  This  added  source  of funds  will  help in
maximizing  the  Partnership  yield by allowing the  Partnership to minimize the
amount of funds in lower yield  investment  accounts when  appropriate  Mortgage
Investments are not currently available.  Additionally, the Mortgage Investments
made by the Partnership bear interest at a rate in excess of the rate payable to
the bank which  extended  the line of credit,  the amount to be  retained by the
Partnership,  after  payment of the line of credit  cost,  will be greater  than
without  the use of the line of credit.  As of June 30,  2000,  the  balance was
$9,000,000 and in accordance with the line of credit,  the Partnership  paid all
accrued interest as of that date. The zero balance, as of December 31, 1999, was
primarily  due to a  combination  of  significant  loan  repayments  and  strong
Partnership unit sales in the fourth quarter.  The Partnership used these strong
cash flows to pay down its line of credit from  $4,452,000,  as of September 30,
1999, to $0 on December 31, 1999.






The Partnership's income and expenses, accruals and delinquencies are within the
normal range of the General Partners' expectations,  based upon their experience
in managing similar  partnerships  over the last  twenty-three  years.  Mortgage
servicing fees increased from $189,692,  to $295,052 to $359,464 and to $158,126
for the years ended  December 31, 1997,  1998,  1999 and six months through June
30, 2000. The mortgage servicing fees increased primarily due to increase in the
outstanding Mortgage Investment portfolio.  Asset Management fees increased from
$24,966,  to $31,651, to $42,215 and to $27,323 for the years ended December 31,
1997, 1998 , 1999 and six months through June 30, 2000, respectively.  The Asset
Management  fee increase was due  primarily to the increased  Partner's  capital
which  the  General  Partners  are  managing.  All  other  Partnership  expenses
fluctuated within a narrow range commonly expected to occur, except for interest
on note payable - bank which is discussed  earlier in the Management  Discussion
and  Analysis  of  Financial  Condition  and Results of  Operations.  Borrower's
foreclosures,  as set forth under Results of Operations,  are a normal aspect of
Partnership  operations and the General  Partners  anticipate that they will not
have a material  effect on liquidity.  Cash is constantly  being  generated from
interest  earnings,  late  charges,   pre-payment  penalties,   amortization  of
principal  and pay-off on Mortgage  Investments.  Currently,  cash flow  exceeds
Partnership expenses and earnings payout requirements.  Excess cash flow will be
invested in new Mortgage Investment opportunities when available, used to reduce
the Partnership credit line or in other Partnership business.

The  General  Partners  regularly  review the  Mortgage  Investments  portfolio,
examining the status of delinquencies,  the underlying collateral securing these
Mortgage  Investments,  borrowers payment records, etc. Data from the local real
estate  market and of the national and local  economy are  reviewed.  Based upon
this  information and other data,  loss reserves are increased or decreased.  In
1997,  1998,  1999 and six months  through June 30, 2000, the  Partnership  made
provisions for doubtful accounts of $139,804,  $162,969,  $408,890 and $183,659,
respectively.  These  provisions for doubtful  accounts were made primarily as a
prudent action to guard against  unidentified  collection  losses. The provision
for doubtful  accounts as of June 30, 2000,  of  $1,018,019 is considered by the
General  Partners to be adequate.  Because of the number of variables  involved,
the  magnitude  of the swings  possible  and the General  Partners  inability to
control  many of  these  factors  actual  results  may and do  sometimes  differ
significantly from estimates made by the General Partners.

The  February  18,  2000  issue of the  "Alert"  publication,  published  by the
California Chamber of Commerce,  said the following about California's  thriving
economy:

"Job  gains  grew in the  fourth  quarter  of 1999,  as the  California  economy
accelerated.  For  the  year  as  a  whole,  employment  grew  by  2.9  percent,
considerably  stronger  than in the  nation.  This gain  likely  will be revised
upward to 3.3 percent,  or so, in the benchmark revisions to be released in late
February.

State  unemployment,  at 4.9 percent in the last four  months,  is lower than in
more than 30 years. Tax revenues are flooding into  Sacramento,  in part because
of the strong  economy,  but also because of  exercised  stock  options,  strong
bonuses and huge realized stock market gains.

The state economy's  strength has been widespread across major  industries,  but
concern about residential real estate is growing.

Housing permits were issued at an annual rate of 139,000 units through  November
1999, well below almost  everyone's  expectations and the 220,000 units averaged
annually in the 1980s. Clearly, not enough housing is being built in the state.

High land prices,  restrictive local land use policies,  the re-emergence of the
slow  growth/no  growth  movement,  and federal  environmental  regulations  are
constraining  home  building.  As a result,  affordability  is  declining  at an
alarming rate.





The  affordability of existing homes is low in San Diego and Orange counties and
extremely  low almost  everywhere  in the San  Francisco Bay Area. In what seems
like a paradox,  an oversupply of expensive new homes is  developing.  This also
happened under similar circumstances in the late 1980s.

In areas of particularly high land prices and long permitting and other building
delays,  building entry and mid-level  housing becomes more difficult to "pencil
out".  As  developers  turn  increasingly  to expensive  housing,  the supply of
expensive  housing can quickly outstrip demand.  Also, the  affordability of new
homes can dip considerably below that of existing homes.

In Orange County,  for example,  a relatively low 32 percent of households could
afford to buy the median-priced existing home sold in November;  only 19 percent
could afford to buy the median-priced new home."

To the  Partnership,  the above  evaluation of the  California  economy means an
increase in property values, job growth, personal income growth, etc., which all
translates  into  more  loan  activity,  which of  course,  is  healthy  for the
Partnership's lending activity.

At the  time  of  subscription  to the  Partnership,  Limited  Partners  make an
irrevocable decision to either take distributions of earnings monthly, quarterly
or annually or to compound  earnings  in their  capital  account.  For the years
ended  December  31, 1997,  December 31, 1998,  December 31, 1999 and six months
through June 30, 2000, the Partnership made distributions of earnings to Limited
Partners after allocation of syndication costs of $495,480,  $614,383,  $826,291
and $541,861,  respectively.  Distribution of Earnings to Limited Partners after
allocation of syndication costs for the years ended December 31, 1997,  December
31,  1998,  December 31, 1999 and six months  through June 30, 2000,  to Limited
Partners'  capital  accounts  and  not  withdrawn  was  $1,119,465,  $1,440,687,
$1,911,554 and $1,252,414,  respectively.  As of December 31, 1997, December 31,
1998,  December 31, 1999 and six months through June 30, 2000,  Limited Partners
electing to withdraw earnings  represented 30%, 30%, 31% and 30% respectively of
the  Limited  Partners  outstanding  capital  accounts.  These  percentages  are
remaining  relatively  stable as new  Partnership  unit sales continue to mirror
previous sales of compounding and non-compounding  unit sales.  Liquidations are
not occurring disproportionately to compounding or non-compounding accounts.

The  Partnership  also allows the Limited  Partners  to withdraw  their  capital
account  subject  to  certain   limitations  (see   liquidation   provisions  of
Partnership  Agreement).  Once a Limited Partner's initial five year hold period
has passed the General Partners expect to see an increase in liquidations due to
the ability of Limited  Partners to withdraw  without  penalty.  This ability to
withdraw  five  years  after a Limited  Partner's  investment  has the effect of
providing  Limited Partner  liquidity  which the General  Partners then expect a
portion of the Limited Partners to avail themselves of. This has the anticipated
effect of the Partnership growing, primarily through reinvestment of earnings in
years one through five. The General Partners expect to see increasing numbers of
Limited Partner withdrawals in years five through eleven, at which time the bulk
of those Limited Partners who have sought withdrawal have been liquidated. After
year eleven,  liquidation  generally subsides and the Partnership  capital again
tends to increase through earnings reinvestment. Since the five year hold period
for most of the investors has yet to expire,  as of June 30, 2000,  many Limited
Partners may not as yet avail  themselves  of this  provision  for  liquidation.
Earnings and capital  liquidations  including early withdrawals since inception,
1993 through June 30, 2000 were:


                                                                                                       six months
                                                                                                        through

                                                                                  
                   1993       1994        1995        1996        1997        1998         1999        06/30/2000
                 ---------- ---------- ----------- ----------- ----------- ----------- ------------- ---------------
Earnings
Liquidation        $46,855   $165,814    $303,477    $418,380    $495,480    $614,383      $826,291        $541,861

Capital
Liquidation              0          0      $5,640    $146,755    $132,619    $257,344      $592,357        $338,016
                 ---------- ---------- ----------- ----------- ----------- ----------- ------------- ---------------

Total              $46,855   $165,814    $309,117    $565,135    $628,099    $871,727    $1,418,648        $879,877
                 ========== ========== =========== =========== =========== =========== ============= ===============








 Additionally,  Limited  Partners may withdraw over a period of one year subject
to certain  limitations  and  penalties.  For the years ended December 31, 1997,
December  31,  1998,  December  31, 1999 and six months  through  June 30, 2000,
$132,619, $244,213, $411,838 and $154,058,  respectively were liquidated subject
to the 10% penalty for early  withdrawal.  This  represents  only 0.63%,  0.90%,
1.11% and 0.34% (.68% annualized) of the Limited Partners ending capital for the
years ended December 31, 1997,  1998, 1999 and six months through June 30, 2000,
respectively.  These withdrawals are within the normally  anticipated range that
the  General  Partners  would  expect  in their  experience  in this  and  other
Partnerships.  The General  Partners  expect that a small  percentage of Limited
Partners will elect to liquidate their capital accounts over one year with a 10%
early withdrawal penalty. In originally conceiving the Partnership,  the General
Partners wanted to provide  Limited  Partners  needing their capital  returned a
degree of liquidity.  Generally,  Limited Partners electing to withdraw over one
year need to liquidate  investment to raise cash.  The trend the  Partnership is
experiencing in withdrawals by Limited Partners  electing a one year liquidation
program  represents a small percentage of Limited Partner capital as of December
31, 1997, December 31, 1998, December 31, 1999 and June 30, 2000,  respectively,
and is expected by the General Partners to commonly occur at these levels.

The Year 2000 was considered by most to be a challenge for the entire world with
respect to the conversion of existing computerized  operations.  The Partnership
relies on Redwood Mortgage Corp., third parties and various software vendors for
its  hardware  and  software  needs.  Since  year  2000  has  come,  we have not
experienced  any computer  hardware  breakdowns.  We assume that our testing and
upgrading of computer  hardware prior to year 2000 identified all hardware areas
of concern.  Computer  software  programs  are all  operational  with only minor
problems  being  experienced  with  some  programs.  These  problems  are  being
addressed  by the  appropriate  software  vendors or software  programmers.  All
annual  computerized  functions have not yet been run,  however,  testing of the
operations has taken place. We do not expect any significant problems.

The costs of updating our computer systems were  substantially  borne by the non
affiliated  software  vendors and the in house  system  conversion  costs to the
partnership were marginal.

Year 2000 issues do not appear to have affected,  in any significant manner, any
industries or businesses in the marketplace in which the Partnership  places its
loans.  We believe that year 2000 issues are a non-event and will have little if
any  future  effect  on  the  Partnership,  its  affiliates  or the  people  and
businesses with which it associates.

The foregoing analysis of year 2000 issues includes  forward-looking  statements
and  predictions  about  possible or future events,  results of operations,  and
financial  condition.  As such, this analysis may prove to be inaccurate because
of assumptions made by the general partners or the actual  development of future
events.  No assurance can be given that any of these  statements or  predictions
will ultimately prove to be correct or substantially correct.

On February 7, 2000, the  General  Partners,  pursuant  to  Section  12.4(d)  of
the  Partnership  Agreement, admitted  Redwood   Mortgage  Corp.,  a  California
corporation, as a General Partner of the Partnership.  Redwood Mortgage Corp. is
an affiliate of the General Partners. Redwood Mortgage Corp. was incorporated in
1978.  Its principal  stockholder is the Redwood Group,  Ltd.,  whose  principal
stockholder is D. Russell Burwell, a General Partner of the Partnership. Redwood
Mortgage  Corp. is a licensed real estate broker and has been engaged  primarily
in the business of arranging  and servicing  the  Partnership's  loans since its
inception.  The General  Partners  believe that the addition of Redwood Mortgage
Corp as a General Partner will strengthen the Partnership's management team.






On February 17, 2000 the  Partnership  filed  Post-Effective  Amendment No. 9 to
it's initial  Registration  Statement dated December 4, 1996 (the  "Amendment").
The Amendment was declared  effective by the Securities and Exchange  Commission
(the  "Commission")  on February 28,  2000.  The  Amendment  contained a revised
Prospectus for the Partnership  intended to meet the plain English  requirements
of the  Commission.  The  Prospectus  also includes  updated  financials for the
Partnership  and the General  Partners and  incorporates  the  disclosure  items
previously  included in Supplement  No. 5 dated April 26, 1999.  The  Prospectus
additionally  includes  disclosure  with  respect  to the fact that (1)  Redwood
Mortgage Corp. has been admitted as an additional General Partner (see Part III,
item 10 below); (2) the offering price of units has been changed to $1 (see Part
II, item 5 above);  and (3) that in order to provide greater  flexibility to its
investors, the General Partners intend to file a Dividend Reinvestment Plan with
the Commission in the first half of 2000.

A. Bruce Cropper,  a partner in the accounting firm of Parodi & Cropper has been
providing audit and accounting  services to the Partnership  since its inception
in 1993. Mr. Cropper also has been performing  audit and accounting  services to
the General  Partners of the Partnership and their affiliates for over 15 years.
In 1999, Mr. Cropper's  partner sold his portion of their practice.  Mr. Cropper
decided to merge his portion of the practice  into an existing CPA firm known as
"Caporicci & Larson" with offices in Irvine and Walnut Creek,  California.  Upon
the merging, the firm of Parodi & Cropper was dissolved,  and Caporicci & Larson
became  Caporicci,  Cropper and Larson,  LLP. As a result,  the  Partnership has
retained the firm of  Caporicci,  Cropper and Larson,  LLP, to provide its audit
and financial  services.  Thus,  although  there has been a change in accounting
firms,  there  has not been a change in  accountants  and there has not been any
disagreement  on any matter of  accounting  principles,  practices  or financial
status disclosures.





COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES BY PARTNERSHIP

The Partnership has no officers or directors.  The Partnership is managed by the
General Partners.  There are certain fees and other items paid to management and
related parties.

A  more  complete  description  of  management  compensation  is  found  in  the
Prospectus,  pages 6-7, under the section  "Compensation of the General Partners
and the Affiliates",  which is incorporated by reference.  Such  compensation is
summarized below.

The following  compensation has been paid to the General Partners and Affiliates
for  services  rendered  during the six months  ended  June 30,  2000.  All such
compensation  is in compliance  with the guidelines and limitations set forth in
the Prospectus.

Entity Receiving Compensation     Description of Compensation
                                     and Services Rendered                Amount
- --------------------------------------------------------------------------------

I. Redwood Mortgage Corp.         Mortgage Servicing Fee for
                                  servicing Mortgage Investments........$158,126

General Partners &/or             Asset Management Fee for
Affiliates                        managing assets....................... $27,323

General Partners                  1% interest in profits.................$19,649
                                  Less allocation of syndication costs... $1,525
                                                                    ------------
                                                                         $18,124

General Partners &/or             Portion of early withdrawal penalties
Affiliates                        applied to reduce Formation Loan........$9,522


II. FEES PAID BY BORROWERS ON MORTGAGE LOANS PLACED  BY COMPANIES RELATED TO THE
GENERAL   PARTNERS  WITH  THE  PARTNERSHIP  (EXPENSES OF BORROWERS  NOT  OF  THE
PARTNERSHIP)

Redwood Mortgage Corp.            Mortgage  Brokerage  Commissions  for services
                                  in connection with the review, selection,
                                  evaluation,  negotiation,  and  extension of
                                  the Mortgage Investments paid by the borrowers
                                  and not by the Partnership............$837,857

Redwood Mortgage Corp.            Processing and Escrow Fees for services in
                                  credit connection with notary, document prep-
                                  aration, investigation, and escrow fees
                                  payable by the borrowers and not by the
                                  Partnership............................$16,047

Gymno Corporation, Inc.           Reconveyance Fee...........................628


III.   IN ADDITION,  THE GENERAL PARTNERS  AND/OR  RELATED COMPANIES PAY CERTAIN
EXPENSES ON BEHALF OF THE PARTNERSHIP FOR WHICH IT IS REIMBURSED AS NOTED IN THE
STATEMENT OF INCOME. . . . . . . . . . . . . . . . . . . . . . . . . . . $52,471








MORTGAGE INVESTMENT PORTFOLIO SUMMARY AS OF June 30, 2000
Partnership Highlights

First Trust Deeds                                                $32,482,944.70
Appraised Value of Properties*                                    63,738,795.00
   Total Investment as a % of Appraised Value                            50.96%

First Trust Deed Mortgage Investments                             32,482,944.70
Second Trust Deed Mortgage Investments                            20,307,074.23
Third Trust Deed Mortgage Investments                                540,243.90
                                                            --------------------
                                                                  53,330,262.83

First Trust Deeds due other Lenders                               23,236,191.33
Second Trust Deeds due other Lenders                               4,283,709.00
                                                            --------------------

Total Debt                                                       $80,850,163.16

Appraised Property Value*                                        141,007,965.00
Total Investment as a % of Appraised Value                               57.34%

Number of Mortgage Investments Outstanding                                   59

Average Investment                                                  $903,902.76
Average Investment as a % of Net Partners Capital                         2.01%
Largest Investment Outstanding                                     3,150,055.56
Largest Investment as a % of Net Partners Capital                         7.01%




First Trust Deed Mortgage Investments                                   60.91%
Second Trust Deed Mortgage Investments                                  38.08%
Third Trust Deed Mortgage Investments                                    1.01%
                                                                ---------------
Total                                                                  100.00%

Mortgage Investments by Type of                Amount                   Percent
Property

Owner Occupied Homes                        $8,179,343.29               15.34%
Non Owner Occupied Homes                    11,166,478.49               20.94%
Apartments                                   3,732,860.68                7.00%
Commercial                                  30,251,580.37               56.72%
                                        ------------------      ---------------
Total                                      $53,330,262.83              100.00%

Statement of Conditions of Mortgage Investments.

Number of Mortgage Investments in Foreclosure     1

*Values  used  are the  appraised  values  utilized  at the  time  the  mortgage
investment was consummated.






                                               Total
               Diversification by            Mortgage
                       County               Investments           Percent

               San Francisco                 $19,622,281.80          36.79%
               San Mateo                      10,165,131,32          19.06%
               Stanislaus                      5,989,780.82          11.23%
               Santa Clara                     4,592,174.31           8.61%
               Contra Costa                    4,128,708.12           7.74%
               Los Angeles                     2,503.604.67           4.70%
               Placer                          2,424,363.25           4.55%
               Marin                           2,389,631.20           4.48%
               Lake                              737,500.00           1.38%
               Alameda                           405,178.74           0.76%
               San Joaquin                       194,597.00           0.37%
               Fresno                            127,311.60           0.24%
               Riverside                          50,000.00           0.09%
                                        --------------------    ------------
               Total                         $53,330,262.83         100.00%











                                     PART 2

                                OTHER INFORMATION

   Item 1.        Legal Proceedings

                                    None

  Item 2.                  Changes in the Securities

                                    Not Applicable

  Item 3.                  Defaults upon Senior Securities

                                    Not Applicable

  Item 4.                  Submission of Matters to a Vote of Security Holders
                           ---------------------------------------------------

                                    Not Applicable

  Item 5.                  Other Information

                                    Not Applicable

  Item 6.                  Exhibits and Reports on Form 8-K.

                  (a) Exhibits

                                    Not Applicable

                  (b) Form 8-K

                  The  registrant  has not filed any  reports on Form 8-K during
                  the quarter ended June 30, 2000.





                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934 the  registrant  has duly  caused  this  report  to be signed on its
behalf by the  undersigned,  thereto duly  authorized  on the 9th day of August,
2000.

REDWOOD MORTGAGE INVESTORS VIII

By:       /S/ D. Russell Burwell
          ---------------------------------------------
          D. Russell Burwell, General Partner

By:       /S/ Michael R. Burwell
          ---------------------------------------------
          Michael R. Burwell, General Partner

By:       Gymno Corporation, General Partner

          By:     /S/ D. Russell Burwell

                  ---------------------------------------------
                  D. Russell Burwell, President

          By:     /S/ Michael R. Burwell

                  ---------------------------------------------
                  Michael R. Burwell, Secretary/Treasurer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacity indicated on the 9th day of August, 2000.

Signature                               Title                       Date

/S/ D. Russell Burwell

- ------------------------------
D. Russell Burwell                  General Partner                Aug. 9, 2000


/S/ Michael R. Burwell

- ------------------------------
Michael R. Burwell                  General Partner                Aug. 9, 2000



/S/ D. Russell Burwell

- -----------------------------
D. Russell Burwell            President of Gymno Corporation,      Aug. 9, 2000
                               (Principal Executive Officer);
                              Director of Gymno Corporation


/S/ Michael R. Burwell

- -----------------------------
Michael R. Burwell            Secretary/Treasurer of Gymno         Aug. 9, 2000
                            Corporation (Principal Financial
                                 and Accounting Officer);
                              Director of Gymno Corporation