FORM 10-Q
                        SECURITIES & EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                   Quarterly Report Under Section 13 or 15 (d)
                     of the Securities Exchange Act of 1934

    For Period Ended                                 June 30, 2002
    ----------------------------------------------------------------------------
    Commission file number                             333-41410
    ----------------------------------------------------------------------------
                       REDWOOD MORTGAGE INVESTORS VIII
    ----------------------------------------------------------------------------
              (exact name of registrant as specified in its charter)

              CALIFORNIA                                         94-3158788
    ----------------------------------------------------------------------------
     (State or other jurisdiction of                           I.R.S. Employer
      incorporation or organization)                          Identification No.

                650 El Camino Real, Suite G, Redwood City, CA 94063
    ----------------------------------------------------------------------------
                     (address of principal executive office)

                             (650) 365-5341
    ----------------------------------------------------------------------------
         (Registrant's telephone number, including area code)

                           NOT APPLICABLE
    ----------------------------------------------------------------------------
      (Former name, former address and former fiscal year, if changed
                             since last report.)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was  required  to file  reports),  and (2) has been  subject to such
filing requirements for the past 90 days.

     YES         XX                                        NO
           ----------------                                   -----------------

   APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
                     DURING THE PRECEDING FIVE YEARS:

     Indicate by check mark whether the  registrant  has filed all documents and
reports  required  to be filed by  Sections  12, 13 or 15 (d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

    YES                        NO                  NOT APPLICABLE       XX
        -------                   ---------                        -----------

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

         Indicate the number of shares outstanding of each of the issuer's class
of common stock, as of the latest date.

                                 NOT APPLICABLE









                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                                 BALANCE SHEETS
            JUNE 30, 2002 (unaudited) and DECEMBER 31, 2001 (audited)

                                     ASSETS

                                                                                          
                                                                           June 30,             December 31,
                                                                             2002                   2001
                                                                        ----------------       ---------------
                                                                          (unaudited)            (audited)

Cash and cash equivalents                                                    $3,828,787            $1,916,578
                                                                        ----------------       ---------------

Loans
   Loans secured by deeds of trust, held to maturity                         86,038,396            82,789,833
   Loans, unsecured                                                               3,967                 3,967
                                                                        ----------------       ---------------
                                                                             86,042,363            82,793,800
   Less allowance for loan losses                                           (2,652,573)           (2,247,191)
                                                                        ----------------       ---------------
       Net loans                                                             83,389,790            80,546,609
                                                                        ----------------       ---------------

Interest and other receivables
   Accrued interest and late fees                                             2,878,587             3,236,721
   Advances on loans                                                            389,868               194,655
                                                                        ----------------       ---------------
                                                                              3,268,455             3,431,376
                                                                        ----------------       ---------------

Prepaid loan fees                                                                     0                 6,123
                                                                        ----------------       ---------------

       Total assets                                                         $90,487,032           $85,900,686
                                                                        ================       ===============



                        LIABILITIES AND PARTNERS' CAPITAL


Liabilities
  Accounts payable                                                             $     0              $  73,889
  Note payable - bank line of credit                                         9,200,000             11,400,000
                                                                         --------------         --------------


       Total liabilities                                                     9,200,000             11,473,889
                                                                         --------------         --------------

Investors in applicant status                                                        0                672,617
                                                                         --------------         --------------

Partners' capital:
     Limited partners' capital, subject to redemption net of unallocated
          syndication costs of $439,805 and $399,249 for 2002 and 2001,
          respectively and formation loan receivable of $4,200,959 and
          $4,126,430 for 2002 and 2001, respectively                        81,216,254             73,688,241

     General partners' capital, net of unallocated syndication costs
          of $4,442 and $4,033 for 2002 and 2001, respectively                  70,778                 65,939
                                                                         --------------         --------------

       Total partners' capital                                              81,287,032             73,754,180
                                                                         --------------         --------------

       Total liabilities and partners' capital                             $90,487,032            $85,900,686
                                                                         ==============         ==============

The accompanying notes are an integral part of the financial statements.







                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                              STATEMENTS OF INCOME
       FOR THE SIX AND THREE MONTHS ENDED JUNE 30, 2002 and 2001 (unaudited)


                                                                                       
                                                        SIX MONTHS ENDED                     THREE MONTHS ENDED
                                                            JUNE 30,                              JUNE 30,
                                               ----------------------------------- --------------------------------------
                                                    2002                2001               2002                2001
                                               ----------------    ---------------    ----------------    ---------------
                                                 (unaudited)        (unaudited)         (unaudited)        (unaudited)
Revenues
  Interest on loans                                 $5,092,786         $4,330,580          $2,504,918         $2,192,041
  Interest - interest bearing accounts                     376              5,149                 189                875
  Late charges                                          19,711              5,448               6,947              1,742
  Other                                                  3,662              4,877               2,912                550
                                               ----------------    ---------------    ----------------    ---------------
                                                     5,116,535          4,346,054           2,514,966          2,195,208
                                               ----------------    ---------------    ----------------    ---------------

Expenses
  Mortgage servicing fees                              464,202            292,088             220,854            145,226
  Interest on note payable - bank                      223,722            637,841              89,319            251,592
  Amortization of loan origination fees                  6,124              6,771               2,740              3,386
  Provision for losses on loans and real
           estate acquired through                     405,385            362,746             179,020            196,085
foreclosure
  Asset management fees                                155,629             65,450              79,659             40,618
  Clerical costs through
         Redwood Mortgage Corp.                        131,461            116,345              66,266             59,541
  Professional services                                 51,772              7,816              14,685              2,816
  Printing, supplies and postage                        15,502             14,430              11,692             10,180
  Other                                                 10,458              9,545               1,026              1,879
                                               ----------------    ---------------    ----------------    ---------------
                                                     1,464,255          1,513,032             665,261            711,323
                                               ----------------    ---------------    ----------------    ---------------
Other income (expense)
  Interest credited to partners
               in applicant status                       (866)              (295)                 (8)               (97)
                                               ----------------    ---------------    ----------------    ---------------

Net income                                          $3,651,414         $2,832,727          $1,849,697         $1,483,788
                                               ================    ===============    ================    ===============

  Net income:  general partners (1%)                 $  36,514          $  28,327           $  18,497          $  14,838
                           limited partners          3,614,900          2,804,400           1,831,200          1,468,950
(99%)
                                               ----------------    ---------------    ----------------    ---------------
Total - net income                                  $3,651,414         $2,832,727          $1,849,697         $1,483,788
                                               ================    ===============    ================    ===============

Net income per $1,000 invested by
limited partners for entire period

Where income is reinvested
     and compounded                                     $42.84             $44.36              $21.05             $22.02
                                               ================    ===============    ================    ===============

Where partner receives income
     in monthly distributions                           $42.10             $43.56              $20.93             $21.86
                                               ================    ===============    ================    ===============

The accompanying notes are an integral part of the financial statements.






                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
               FOR THE SIX MONTHS ENDED JUNE 30, 2002 (unaudited)

                                                                                                       

                                                                                    PARTNERS' CAPITAL
                                                        --------------------------------------------------------------------------
                                                                                LIMITED PARTNERS' CAPITAL
                                                        --------------------------------------------------------------------------
                                                            Capital
                                       Partners In          Account          Unallocated          Formation
                                        Applicant           Limited          Syndication             Loan
                                          Status           Partners             Costs             Receivable              Total
                                       -------------    ----------------    ---------------     ---------------     --------------
Balances at December 31, 2001             $ 672,617         $78,213,920        $ (399,249)       $ (4,126,430)        $73,688,241
Contributions on application              5,252,513                   -                  -                   -                  -
Formation loan increases                          -                   -                  -           (378,268)          (378,268)
Formation loan payments                           -                   -                  -             291,053            291,053
Interest credited to partners
        in applicant status                     866                   -                  -                   -                  -
Upon admission to Partnership:
    Interest withdrawn                        (384)                   -                  -                   -                  -
    Transfers to partners' capital      (5,925,612)           5,920,365                  -                   -          5,920,365
Net income                                        -           3,614,900                  -                   -          3,614,900
Syndication costs incurred                        -                   -          (133,681)                   -          (133,681)
Allocation of syndication costs                   -            (89,100)             89,100                   -                  -
Partners' withdrawals                             -         (1,786,315)                  -                   -        (1,786,315)
Early withdrawal penalties                        -            (16,752)              4,025              12,686               (41)
                                       -------------    ----------------    ---------------     ---------------     --------------
Balances at June 30, 2002                    $    0         $85,857,018        $ (439,805)       $ (4,200,959)        $81,216,254
                                       =============    ================    ===============     ===============     ==============


The accompanying notes are an integral part of the financial statements





                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
               FOR THE SIX MONTHS ENDED JUNE 30, 2002 (unaudited)

                                                                                     

                                                          PARTNERS' CAPITAL
                                         ----------------------------------------------------
                                                       GENERAL PARTNERS' CAPITAL
                                         ----------------------------------------------------
                                            Capital
                                            Account          Unallocated
                                            General          Syndication                         Total Partners'
                                           Partners             Costs             Total              Capital
                                         --------------     --------------    ---------------    -----------------
Balances at December 31, 2001                $  69,972         $  (4,033)          $  65,939         $ 73,754,180
Contributions on application                         -                  -                  -                    -
Formation loan increases                             -                  -                  -            (378,268)
Formation loan payments                              -                  -                  -              291,053
Interest credited to partners in
  applicant status                                   -                  -                  -                    -
Upon admission to Partnership:
    Interest withdrawn                               -                  -                  -                    -
    Transfers to partners' capital               5,247                  -              5,247            5,925,612
Net income                                      36,514                  -             36,514            3,651,414
Syndication costs incurred                           -            (1,350)            (1,350)            (135,031)
Allocation of syndication costs                  (900)                900                  -                    -
Partners' withdrawals                         (35,613)                  -           (35,613)          (1,821,928)
Early withdrawal penalties                           -                 41                 41                    -
                                         --------------     --------------    ---------------    -----------------
Balances at June 30, 2002                    $  75,220         $  (4,442)          $  70,778         $ 81,287,032
                                         ==============     ==============    ===============    =================


The accompanying notes are an integral part of the financial statements





                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                            STATEMENTS OF CASH FLOWS
           FOR THE SIX MONTHS ENDED JUNE 30, 2002 AND 2001 (unaudited)

                                                       2002              2001
                                                   -------------    ------------
Cash flows from operating activities
   Net income                                           $3,651,4      $2,832,727
   Adjustments to reconcile net income to
     net cash provided by operating activities
        Provision for doubtful accounts                  405,385         362,746

        Change in operating assets and liabilities
         Accrued interest and advances, less
             transfers to allowance for loan losses      101,555       (625,749)
         Deferred interest                                     -        (82,253)

         Prepaid loan fees                                 6,123             521
         Accounts payable                               (73,889)        (30,000)
                                                   -------------   -------------
Net cash provided by operating activities              4,090,588       2,457,992
                                                   -------------   -------------

Cash flows from investing activities
     Loans made                                     (22,875,382)    (31,639,959)
     Principal collected on loans                     19,688,182      25,117,889

     Payments for purchases of real estate                     -         (3,652)
                                                   -------------   -------------

Net cash used in investing activities                (3,187,200)     (6,525,722)
                                                   -------------   -------------

Cash flows from financing activities
   Borrowings (repayments) on line of credit, net    (2,200,000)     (3,575,000)
   Contributions by partner applicants                 5,252,513       9,982,341
   Interest credited to partners in applicant status         866             295
   Interest withdrawn by partners in applicant status      (384)           (128)
   Partners' withdrawals                             (1,821,928)     (1,557,802)
   Syndication costs incurred                          (135,031)       (144,160)
   Formation loan lending                              (378,268)       (757,859)
   Formation loan collections                            291,053         154,608
                                                   -------------   -------------
Net cash provided by financing activities              1,008,821       4,102,295
                                                   -------------   -------------

Net increase (decrease) in cash and cash equivalents   1,912,209          34,565

Cash and cash equivalents - beginning of year          1,916,578       1,459,725
                                                   -------------   -------------

Cash and cash equivalents - end of year               $3,828,787      $1,494,290
                                                   =============   =============

Cash paid for interest                                 $ 223,722       $ 637,841
                                                   =============   =============

The accompanying notes are an integral part of these financial statements.





                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                            JUNE 30, 2002 (unaudited)


NOTE 1 - ORGANIZATION AND GENERAL

     Redwood  Mortgage  Investors VIII, a California  limited  partnership  (the
"Partnership"),   was  organized  in  1993  of  which  Michael  R.  Burwell,  an
individual,  and Gymno  Corporation and Redwood Mortgage Corp.,  both California
Corporations,  are the general partners. The Partnership was organized to engage
in business as a mortgage lender for the primary purpose of making loans secured
by Deeds of Trust on  California  real  estate.  Loans  are being  arranged  and
serviced by Redwood Mortgage Corp., a general partner. At December 31, 2001, the
Partnership was in its third offering stage, wherein contributed capital totaled
$69,003,330.  As of June 30, 2002, the third offering closed and the contributed
capital  totaled  $74,923,213 in limited  partner  contributions  of an approved
aggregate offerings of $75,000,000.  As of June 30, 2002, and December 31, 2001,
$0 and $672,617,  respectively,  remained in applicant  status,  and total Units
sold were in the aggregate of $74,923,213 and $69,675,947, respectively.

     A minimum of  $250,000  and a maximum of  $15,000,000  in Units,  at $1 per
Unit, were initially  offered  through  qualified  broker-dealers.  This initial
offering was closed in October 1996. In December 1996, the Partnership commenced
a second  offering of an  additional  $30,000,000  in Units.  This  offering was
closed on August 30, 2000 and on August 31, 2000,  the  Partnership  commenced a
third  offering  for an  additional  $30,000,000  in Units,  which was closed in
April,  2002. As loans are identified,  partners are transferred  from applicant
status to admitted  partners  participating  in loan  operations.  Each  month's
income is  distributed  to  partners  based  upon their  proportionate  share of
partners'  capital.  Some partners have elected to withdraw income on a monthly,
quarterly or annual basis.

A. Sales Commissions - Formation Loan

     Sales  commissions  are not paid  directly  by the  Partnership  out of the
offering proceeds. Instead, the Partnership loans to Redwood Mortgage Corp., one
of the  general  partners,  amounts  to pay all sales  commissions  and  amounts
payable in connection with unsolicited  orders.  This loan is referred to as the
"Formation Loan". It is unsecured and non-interest bearing.

     The Formation  Loan relating to the initial  $15,000,000  offering  totaled
$1,074,840,  which was 7.2% of limited partners  contributions of $14,932,017 at
December  31,  1996.  It  is to be  repaid,  without  interest,  in  ten  annual
installments  of principal,  which  commenced on January 1, 1997,  following the
year the initial offering closed.

     The Formation Loan relating to the second  offering  ($30,000,000)  totaled
$2,271,916,  which was 7.6% of limited partners  contributions of $29,992,574 at
December  31,  2000.  It  is to be  repaid,  without  interest,  in  ten  annual
installments  of principal,  which  commenced on January 1, 2001,  following the
year the second offering closed.

     The Formation  Loan relating to the third  offering  ($30,000,000)  totaled
$2,217,952,  which was 7.4% of the limited partners contributions of $29,998,622
at  June  30,  2002.  It  is to be  repaid,  without  interest,  in  ten  annual
installments  of principal,  which will  commence on January 1, 2003.  The third
offering  closed  in April,  2002 and total  amount  subscribed  by the  limited
partners was $29,998,622.

     Sales  commissions  range from 0% (Units sold by general partners) to 9% of
gross proceeds.  The Partnership  anticipates  that the sales  commissions  will
approximate  7.6% based on the  assumption  that 65% of investors  will elect to
reinvest earnings, thus generating full 9% commissions. The principal balance of
the  Formation  Loan will  increase as  additional  sales of Units are made each
year.  The  amount  of the  annual  installment  payment  to be made by  Redwood
Mortgage  Corp.,  during  the  offering  stage,  will be  determined  at  annual
installments  of one-tenth of the principal  balance of the Formation Loan as of
December 31 of each year.





                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                            JUNE 30, 2002 (unaudited)

NOTE 1 - ORGANIZATION AND GENERAL (Continued)

The following summarizes Formation Loan transactions to June 30, 2002:

                                                                                             

                                               Initial          Subsequent           Current
                                             Offering of        Offering of        Offering of
                                             $15,000,000        $30,000,000        $30,000,000           Total
                                            ---------------    --------------     --------------    ----------------

Limited partner contributions                  $14,932,017       $29,992,574        $29,998,622        $ 74,923,213
                                            ===============    ==============     ==============    ================

Formation Loan made                             $1,074,840        $2,271,916         $2,217,952         $ 5,564,708
Payments to date                                 (541,675)         (562,916)          (122,835)         (1,227,426)
Early withdrawal penalties applied                (49,487)          (61,180)           (25,656)           (136,323)
                                            ---------------    --------------     --------------    ----------------

Balance June 30, 2002                            $ 483,678        $1,647,820         $2,069,461         $ 4,200,959
                                            ===============    ==============     ==============    ================

Percent loaned of partners'
   contributions                                      7.2%              7.6%               7.4%                7.4%
                                            ===============    ==============     ==============    ================


     The Formation Loan, which is receivable from Redwood Mortgage Corp., one of
the general  partners,  has been deducted from limited  partners' capital in the
balance  sheet.  As amounts are  collected  from  Redwood  Mortgage  Corp.,  the
deduction from capital will be reduced.

B.  Syndication Costs

     The Partnership bears its own syndication  costs,  other than certain sales
commissions,  including legal and accounting  expenses,  printing costs, selling
expenses,  and filing  fees.  Syndication  costs are charged  against  partners'
capital and are being allocated to the individual  partners  consistent with the
partnership agreement.

     Through June 30, 2002, syndication costs of $1,825,964 had been incurred by
the Partnership with the following distribution:

                                             Syndication
                                                Costs
                                           -----------------
Costs incurred                                  $ 1,825,964
Early withdrawal penalties applied                 (70,545)
Allocated and amortized to date                 (1,311,172)
                                           -----------------
June 30, 2002 balance                            $  444,247
                                           =================

     Syndication costs  attributable to the initial offering  ($15,000,000) were
limited to the lesser of 10% of the gross  proceeds or $600,000  with any excess
being paid by the general partners.  Applicable gross proceeds were $14,932,017.
Related expenditures  totaled $582,365 ($569,865  syndication costs plus $12,500
organization expense) or 3.90%.

     Syndication   costs   attributable   to  the  subsequent   second  offering
($30,000,000)  were  limited  to the  lesser  of 10% of the  gross  proceeds  or
$1,200,000 with any excess being paid by the general partners. Gross proceeds of
the second offering were $29,992,574. Syndication costs totaled $597,784 or 2.0%
of contributions.

     As of June 30, 2002, the third offering had incurred  syndication  costs of
$658,315 which includes  $41,843 for the fourth offering pending approval by the
Securities & Exchange Commission (2.19% of contributions). The syndication costs
payable by the Partnership  were estimated to be $1,200,000 if the maximum Units
were sold (4% of  $30,000,000).  The general  partners will pay any  syndication
expenses  (excluding selling  commissions) in excess of ten percent of the gross
proceeds or $1,200,000, whichever is higher.





                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                            JUNE 30, 2002 (unaudited)


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.  Accrual Basis

     Revenues and expenses are  accounted for on the accrual basis of accounting
wherein revenue is recognized as earned and expenses are recognized as incurred.
Once a loan is categorized as impaired,  interest is no longer accrued  thereon.
Any  subsequent  payments  on  impaired  loans are  applied  to the  outstanding
balances on the Partnership's books.

B. Management Estimates

     In  preparing  the  financial  statements,  management  is required to make
estimates based on the information available that affect the reported amounts of
assets and  liabilities  as of the balance  sheet date and revenues and expenses
for the related periods.  Such estimates relate principally to the determination
of the allowance for loan losses, including the valuation of impaired loans, and
the valuation of real estate acquired through foreclosure.  Actual results could
differ significantly from these estimates.

C. Loans, Secured by Deeds of Trust

     The  Partnership  has both the  intent  and  ability  to hold the  loans to
maturity,  (i.e., held for long-term  investment).  Loans are valued at cost for
financial  statement  purposes  with  interest  thereon  being  accrued  by  the
effective interest method.

     Financial  Accounting Standards Board Statements (SFAS) 114 and 118 provide
that if the probable  ultimate  recovery of the carrying  amount of a loan, with
due  consideration  for the fair value of  collateral,  is less than amounts due
according to the contractual  terms of the loan agreement,  and the shortfall in
amounts due are not insignificant,  the carrying amount of the investment (cost)
shall be reduced to the  present  value of future cash flows  discounted  at the
loan's effective interest rate. If a loan is collateral dependent,  it is valued
at the estimated fair value of the related collateral.

     At June 30, 2002, and at December 31, 2001,  loans  categorized as impaired
by the Partnership were $0, and $710,235,  respectively, with a reduction in the
carrying  value of the  impaired  loans of $0, and  $87,903,  respectively.  The
reduction  in the  carrying  value  of the  impaired  loans is  included  in the
allowance for loan losses.  During the year ended December 31, 2001, $66,037 was
received as cash payments on these loans.

     As presented  in Note 9 to the  financial  statements,  the average loan to
appraised  value of  security at the time the loans were  consummated  for loans
existing  at June 30,  2002,  and at December  31, 2001 was 60.85%,  and 59.67%,
respectively.  When loans are valued for impairment  purposes,  the allowance is
updated to reflect the change in the valuation of collateral security.  However,
this loan to value ratio has the tendency to minimize reductions for impairment.

D. Cash and Cash Equivalents

The Partnership considers all highly liquid financial instruments with a
maturity of three months or less to be cash equivalents.


E. Real Estate Owned, Held for Sale

     Real estate owned,  held for sale,  includes real estate  acquired  through
foreclosure  and is  stated  at the  lower  of the  recorded  investment  in the
property,  net of any senior  indebtedness,  or at the property's estimated fair
value,  less  estimated  costs to sell. At June 30, 2002,  and December 31, 2001
there were no properties acquired by the Partnership as real estate owned (REO).

F. Income Taxes

     No  provision  for Federal and State income taxes (other than an $800 state
minimum  tax) is made in the  financial  statements  since  income taxes are the
obligation of the partners if and when income taxes apply.





                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                            JUNE 30, 2002 (unaudited)


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
- ---------------------------------------------------

G. Allowance for Loan Losses

     Loans and the related accrued interest,  fees, and advances are analyzed on
a continuous basis for recoverability. Delinquencies are identified and followed
as part of the loan  system.  A provision  is made for loan losses to adjust the
allowance for loan losses to an amount  considered by management to be adequate,
with due consideration to collateral values, to provide for unrecoverable  loans
and receivables,  including impaired loans, other loans, accrued interest,  late
fees and  advances on loans,  and other  accounts  receivable  (unsecured).  The
composition  of the allowance for loan losses as of June 30, 2002,  and December
31, 2001 was as follows:

                                             June 30,             December 31,
                                               2002                   2001
                                         ----------------       ----------------
Impaired loans                                    $     0              $  87,903
Unspecified loans                               2,648,606              2,155,321
Loans, unsecured                                    3,967                  3,967
                                         ----------------       ----------------
                                               $2,652,573            $ 2,247,191
                                         ================       ================

     Allowance  for loan losses  reconciliation:  Activity in the  allowance for
loan losses is as follows for the six months  through June 30, 2002, and for the
year ending December 31, 2001

                                            June 30,              December 31,
                                              2002                    2001
                                         ----------------        ---------------
Beginning Balance                              $2,247,191             $1,344,938
Provision for loan losses                         405,385                956,639
Write-offs                                            (3)               (54,386)
                                         ----------------        ---------------
Ending Balance                                 $2,652,573             $2,247,191
                                         ================        ===============

H. Net Income Per $1,000 Invested

     Amounts  reflected  in the  statements  of income as net  income per $1,000
invested by limited partners for the entire period are actual amounts  allocated
to limited  partners who held their  investment  throughout  the period and have
elected to either  leave their  earnings to compound or have  elected to receive
monthly  distributions of their net income.  Individual income is allocated each
month  based on the  limited  partners'  pro rata  share of  partners'  capital.
Because net income varies from month to month,  amounts per $1,000 will vary for
those  individuals  who made or  withdrew  investments  during  the  period,  or
selected other options.

I. Late Fee Revenue

     The Partnership  recognizes  late fee revenue when it is earned.  Late fees
are charged at 6% of the monthly  balance,  and are accrued net of an  allowance
for uncollectible late fees. For the six months ended June 30, 2002, and for the
year  ended  December  31,  2001,  late fee  revenue  of  $19,711  and  $98,817,
respectively, was recorded.






                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                            JUNE 30, 2002 (unaudited)



NOTE 3 - GENERAL PARTNERS AND RELATED PARTIES

The following are commissions and/or fees, which are paid to the general
partners.

A. Mortgage Brokerage Commissions

     For fees in connection with the review, selection, evaluation,  negotiation
and extension of loans the Partnership  may collect an amount  equivalent to 12%
of the loaned amount until 6 months after the termination  date of the offering.
Thereafter, loan brokerage commissions (points) will be limited to an amount not
to exceed 4% of the  total  Partnership  assets  per  year.  The loan  brokerage
commissions  are paid by the  borrowers,  and thus,  are not an  expense  of the
Partnership.  In the six month  period  ended June 30, 2002 and the twelve month
period ended December 31, 2001, loan brokerage commissions paid by the borrowers
were $515,939 and $1,155,636, respectively.

B. Mortgage Servicing Fees

     Monthly  mortgage  servicing fees of up to 1/8 of 1% (1.5% annual) are paid
to Redwood  Mortgage  Corp.  based on the unpaid  principal  balance of the loan
portfolio,  or  such  lesser  amount  as is  reasonable  and  customary  in  the
geographic  area  where the  property  securing  the loan is  located.  Mortgage
servicing fees of $464,202 and $552,323 were incurred for the six months through
June 30, 2002, and for the year ended December 31, 2001, respectively.

C. Asset Management Fee

     The general  partners  receive monthly fees for managing the  Partnership's
loan  portfolio and operations up to 1/32 of 1% of the "net asset value" (3/8 of
1% annually). Management fees of $155,629 and $157,999 were incurred for the six
months through June 30, 2002, and for year 2001, respectively.

D. Other Fees

     The  partnership  agreement  provides for other fees such as  reconveyance,
mortgage  assumption and mortgage  extension fees. Such fees are incurred by the
borrowers and are paid to the general partners.

E. Operating Expenses

     One of the general  partners,  Redwood  Mortgage Corp. is reimbursed by the
Partnership for all operating  expenses actually incurred by it on behalf of the
Partnership,   including   without   limitation,   out-of-pocket   general   and
administration  expenses of the  Partnership,  accounting and audit fees,  legal
fees and expenses,  postage and preparation of reports to limited partners. Such
reimbursements are reflected as expenses in the statements of income.

F. General Partners' Contributed Capital

     The general  partners jointly or severally were to contribute 1/10 of 1% of
the cash  contributions  as proceeds  from the  offerings  are received from the
limited  partners.  As of June 30, 2002 and December 31, 2001 a general partner,
Gymno Corporation, had contributed $75,220 and $69,972, respectively, as capital
in accordance with Section 4.02(a) of the partnership agreement.







                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                            JUNE 30, 2002 (unaudited)


NOTE 4 - OTHER PARTNERSHIP PROVISIONS

     The Partnership is a California limited partnership. The rights, duties and
powers of the general and limited  partners of the  Partnership  are governed by
the limited  partnership  agreement and Sections 15611 et seq. of the California
Corporations Code.

     The general partners are in complete  control of the Partnership  business,
subject to the voting rights of the limited partners on specified  matters.  Any
one of the general  partners acting alone has the power and authority to act for
and bind the Partnership.

     A majority of the outstanding  limited  partnership  interests may, without
the permission of the general partners,  vote to: (i) terminate the Partnership,
(ii) amend the limited  partnership  agreement,  (iii) approve or disapprove the
sale of all or  substantially  all of the  assets  of the  Partnership  and (iv)
remove or replace one or all of the general partners.

     The  approval  of all  limited  partners is required to elect a new general
partner to continue the Partnership business where there is no remaining general
partner  after a general  partner  ceases to be a general  partner other than by
removal.

A. Applicant Status

     Subscription  funds  received from  purchasers of Units are not admitted to
the Partnership until appropriate  lending  opportunities are available.  During
the period prior to the time of admission,  which is  anticipated  to be between
1-90 days,  purchasers'  subscriptions  will  remain  irrevocable  and will earn
interest at money market rates,  which are lower than the anticipated  return on
the Partnership's loan portfolio.

     During the periods  ending June 30, 2002,  and December 31, 2001,  interest
totaling  $866 and $800,  respectively,  was  credited to partners in  applicant
status.  As loans were made and partners were  transferred  to regular status to
begin  sharing in income  from loans  secured  by deeds of trust,  the  interest
credited was either paid to the investors or  transferred  to partners'  capital
along with the original investment.

B. Term of the Partnership

     The term of the  Partnership  is  approximately  40  years,  unless  sooner
terminated as provided. The provisions provide for no capital withdrawal for the
first year.  For years two through  five,  limited  partners may withdraw  their
capital  balance  subject  to the  penalty  provision  set  forth in (E)  below.
Thereafter,  partners  have the right to withdraw  over a five-year  period,  or
longer.

C. Election to Receive Monthly, Quarterly or Annual Distributions

     At subscription,  investors elect either to receive  monthly,  quarterly or
annual distributions of earnings allocations,  or to allow earnings to compound.
Subject to certain  limitations,  a compounding investor may subsequently change
his  election,  but  an  investor's  election  to  have  cash  distributions  is
irrevocable.

D. Profits and Losses

     Profits and losses are allocated  among the limited  partners  according to
their  respective  capital  accounts  after 1% of the  profits  and  losses  are
allocated to the general partners.

E. Liquidity, Capital Withdrawals and Early Withdrawals

     There  are  substantial   restrictions  on  transferability  of  Units  and
accordingly an investment in the  Partnership is  non-liquid.  Limited  partners
have no right to withdraw from the  Partnership or to obtain the return of their
capital  account for at least one year from the date of  purchase  of Units.  In
order to provide a certain degree of liquidity to the limited partners after the
one-year  period,  limited  partners may  withdraw all or part of their  capital
accounts from the  Partnership in four quarterly  installments  beginning on the
last day of the  calendar  quarter  following  the  quarter in



                        REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                           JUNE 30, 2002 (unaudited)


NOTE 4 - OTHER PARTNERSHIP PROVISIONS (Continued)

     which the notice of withdrawal is given,  subject to a 10% early withdrawal
penalty.  The 10% penalty is applicable to the amount withdrawn as stated in the
notice of withdrawal and will be deducted from the capital account.

     After five years from the date of purchase of the Units,  limited  partners
have the  right  to  withdraw  from the  Partnership  on an  installment  basis.
Generally  this is  done  over a  five-year  period  in  twenty  (20)  quarterly
installments. Once a limited partner has been in the Partnership for the minimum
five-year  period,  no penalty will be imposed if  withdrawal  is made in twenty
(20) quarterly installments or longer. Notwithstanding the five-year (or longer)
withdrawal  period,  the general partners may liquidate all or part of a limited
partner's capital account in four quarterly  installments  beginning on the last
day of the  calendar  quarter  following  the  quarter  in which  the  notice of
withdrawal  is given.  This  withdrawal  is  subject  to a 10% early  withdrawal
penalty  applicable to any sums withdrawn prior to the time when such sums could
have been withdrawn without penalty.

     The Partnership will not establish a reserve from which to fund withdrawals
and,  accordingly,  the  Partnership's  capacity  to return a limited  partner's
capital is restricted to the availability of Partnership cash flow.

F. Guaranteed Interest Rate For Offering Period

     During the period  commencing with the day a limited partner is admitted to
the  Partnership  and ending 3 months after the initial  through third  offering
termination dates, which in all cases will be August, 2002, the general partners
shall  guarantee an earnings  rate equal to the greater of actual  earnings from
mortgage operations or 2% above The Weighted Average Cost of Funds Index for the
Eleventh District Savings Institutions (Savings & Loan & Thrift Institutions) as
computed by the Federal Home Loan Bank of San Francisco on a monthly  basis,  up
to a maximum  interest  rate of 12%. To date,  actual  realization  exceeded the
guaranteed amount for each month.


NOTE 5- LEGAL PROCEEDINGS

     The  Partnership is involved in various legal actions arising in the normal
course of business.  In the opinion of management,  such matters will not have a
material effect upon the financial position of the Partnership.


NOTE 6 - NOTE PAYABLE - BANK LINE OF CREDIT

     The  Partnership  renewed its bank line of credit which will expire on June
30, 2004, of up to $20,000,000  at the bank's prime rate of interest.  This line
of credit is secured by its loan  portfolio.  The line balances were  $9,200,000
and  $11,400,000  at June 30, 2002,  and December  31, 2001,  respectively.  The
interest  rate  was  5.0% and 5.0% at June  30,  2002  and  December  31,  2001,
respectively.

     Should the general  partners  choose not to renew the line of credit at its
maturity, the balance would be converted to a three year fully amortized loan.







                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                            JUNE 30, 2002 (unaudited)


NOTE 7 - INCOME TAXES

     The following reflects a reconciliation from net assets (Partners' Capital)
reflected in the financial statements to the tax basis of those net assets:

                                                                                        

                                                                      June 30,                December 31,
                                                                        2002                      2001
                                                                   ----------------          ---------------

Net Assets - partners' capital per financial statements               $ 81,287,032             $ 73,754,180
Non-amortized syndication costs                                            444,247                  403,282
Allowance for loan losses                                                2,652,573                2,247,191
Formation loans receivable                                               4,200,959                4,126,430
                                                                   ----------------          ---------------
Net assets tax basis                                                  $ 88,584,811             $ 80,531,083
                                                                   ================          ===============


     In 2001  approximately  48% of taxable  income was  allocated to tax exempt
organizations,  (i.e.,  retirement plans). Such plans do not have to file income
tax returns unless their "unrelated business income" exceeds $1,000.  Applicable
amounts become taxable when distribution is made to participants.


NOTE 8 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of
financial instruments:

     (a) Cash and Cash  Equivalents.  The carrying amount equals fair value. All
amounts, including interest bearing, are subject to immediate withdrawal.

     (b)  Secured  loans  (see note 2(c))  carrying  value was  $86,038,396  and
$82,789,833 at June 30, 2002 and December 31, 2001, respectively. The fair value
of these  investments of $87,111,203  and  $84,000,435  was estimated based upon
projected cash flows discounted at the estimated current interest rates at which
similar  loans would be made.  The  applicable  amount of the allowance for loan
losses  along  with  accrued  interest  and  advances  related  thereto  is also
considered in evaluating the fair value versus the carrying value.





                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                            JUNE 30, 2002 (unaudited)


NOTE 9- ASSET CONCENTRATIONS AND CHARACTERISTICS

     Most loans are  secured by  recorded  deeds of trust.  At June 30, 2002 and
December 31, 2001 there were 72 and 76 secured loans outstanding,  respectively,
with the following characteristics:

                                                                                       

                                                                      June 30,               December 31,
                                                                        2002                     2001
                                                                 --------------------       ----------------
Number of secured loans outstanding                                               72                     76
Total secured loans outstanding                                         $ 86,038,396           $ 82,789,833

Average secured loan outstanding                                         $ 1,194,978            $ 1,089,340
Average secured loan as percent of total                                       1.39%                  1.32%
Average secured loan as percent of partners' capital                           1.47%                  1.48%

Largest secured loan outstanding                                         $ 4,750,000            $ 7,000,000
Largest secured loan as percent of total                                       5.52%                  8.46%
Largest secured loan as percent of partners' capital                           5.84%                  9.49%

Number of counties where security is located (all California)                     14                     12
Largest percentage of secured loans in one county                             37.39%                 41.40%
Average secured loan to appraised value of security
    at time loan was consummated                                              60.85%                 59.67%

Number of secured loans in foreclosure status                                      6                      3
Amount of secured loans in foreclosure                                   $ 5,694,697             $1,050,790



The following loan categories were held at June 30, 2002, and December 31, 2001:

                                                                                

                                                                June 30,              December 31,
                                                                  2002                    2001
                                                            -----------------       ------------------
First Trust Deeds                                               $ 42,550,087             $ 42,984,020
Second Trust Deeds                                                36,542,010               34,640,619
Third Trust Deeds                                                  6,946,299                5,165,194
                                                            -----------------       ------------------
  Total loans                                                     86,038,396               82,789,833
Prior liens due other lenders                                     88,105,593               67,944,616
                                                            -----------------       ------------------
  Total debt                                                   $ 174,143,989            $ 150,734,449
                                                            -----------------       ------------------

Appraised property value at time of loan                       $ 286,205,631            $ 252,604,011
                                                            -----------------       ------------------

                                                                      60.85%                   59.67%
                                                            -----------------       ------------------

Investments by type of property
Owner occupied homes                                             $11,939,128              $11,018,765
Non-owner occupied homes                                          28,316,362               26,523,195
Apartments                                                         8,446,275                7,336,898
Commercial                                                        37,336,631               37,910,975
                                                            -----------------       ------------------
                                                                 $86,038,396              $82,789,833
                                                            =================       ==================






                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                            JUNE 30, 2002 (unaudited)


NOTE 9- ASSET CONCENTRATIONS AND CHARACTERISTICS (Continued)

The interest rates on the loans range from 7.50% to 18.00% at June 30, 2002.

Scheduled maturity dates of loans as of June 30, 2002 are as follows:

                        Year Ending
                       December 31,               Amount
                      ----------------      -------------------
                           2002                    $43,423,989
                           2003                     21,297,877
                           2004                      7,113,136
                           2005                      5,985,295
                           2006                      2,640,778
                        Thereafter                   5,577,321
                                            -------------------
                                                   $86,038,396
                                            ===================

     The  scheduled  maturities  for  2002  include  twenty-two  loans  totaling
$28,851,574,  which are past  maturity at June 30,  2002.  Interest  payments on
eight of these loans were 90 days or more delinquent.

     Cash deposits at June 30, 2002 of $3,211,804 were in one bank with interest
bearing balances  totaling $1,208.  The balances  exceeded FDIC insurance limits
(up to  $100,000  per  bank) by  $3,111,804.  This  bank is the  same  financial
institution that has provided the Partnership with the $20,000,000 limit line of
credit (LOC). As and when deposits in the  Partnership's  bank accounts increase
significantly beyond the insured limit, the funds are either placed on new loans
or used to pay-down the line of credit balance.

Workout Agreements

     The Partnership has negotiated various  contractual workout agreements with
borrowers  whose  loans  are  past  maturity  or who are  delinquent  in  making
payments.  The  Partnership is not obligated to fund  additional  money on these
loans as of June 30, 2002. There are approximately 11 loans totaling $11,067,761
in workout agreements as of June 30, 2002.


NOTE 10:  COMMITMENTS & CONTINGENCIES

Construction Loans

     The  Partnership  has  construction  loans,  which are at various stages of
completion of the  construction  process at June 30, 2002. The  Partnership  has
approved the borrowers up to a maximum loan balance; however,  disbursements are
made during completion phases throughout the construction  process.  At June 30,
2002,  there were $6,605,000 of undistributed  construction  loans which will be
funded by a combination of borrower  monthly mortgage  payments,  line of credit
draw-downs, and retirement of principal on current loans.





                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                            JUNE 30, 2002 (unaudited)


NOTE 11:  SELECTED FINANCIAL INFORMATION (UNAUDITED)

                                                                                                    

                                                                    Calendar Quarter
                                              --------------------------------------------------------------
                                                 First           Second           Third           Fourth           Annual
                                              -------------    ------------    -------------    ------------   -------------
Revenues
      2002                                      $2,601,569       2,514,966                -               -                -
      2001                                      $2,150,846       2,195,208        2,264,539       2,424,607        9,035,200
      2000                                      $1,093,746       1,372,840        1,884,128       1,998,105        6,348,819

Expenses
      2002                                       $ 798,994         665,261                -               -                -
      2001                                       $ 801,709         711,323          675,633         756,078        2,944,743
      2000                                       $ 159,573         336,539          763,182         797,307        2,056,601

Other income (expenses)
      2002                                        $  (858)             (8)                -               -                -
      2001                                        $  (198)            (97)            (270)           3,441            2,876
      2000                                       $ (4,460)           (127)             (64)           (106)          (4,757)

Net income allocated to general partners
      2002                                        $ 18,017          18,497                -               -                -
      2001                                        $ 13,489          14,838           15,886          17,175           60,933
      2000                                        $  9,297          10,362           11,209          12,007           42,875

Net income allocated to limited partners
      2002                                      $1,783,700       1,831,200                -               -                -
      2001                                      $1,335,450       1,468,950        1,572,750       1,655,250        6,032,400
      2000                                       $ 920,416       1,025,812        1,109,673       1,188,685        4,244,586

Net income per $1,000 invested
   Where income is
      Reinvested
      2002                                         $    21          $   21                -               -                -
      2001                                         $    22          $   22           $   22          $   24           $   90
      2000                                         $    21          $   21           $   21          $   23           $   86

      Withdrawn
      2002                                         $    21          $   21                -               -                -
      2001                                         $    22          $   22           $   22          $   21           $   87
      2000                                         $    20          $   21           $   21          $   21           $   83








                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                            JUNE 30, 2002 (unaudited)


NOTE 12: RECENT PRONOUNCEMENTS

     In  October  2001,  the FASB  issued  SFAS  No.  144,  "Accounting  for the
Impairment  or  Disposal  of  Long-Lived  Assets".   SFAS  144  amends  existing
accounting  guidance on asset impairment and provides a single  accounting model
for long-lived assets to be disposed of. Among other  provisions,  the new rules
change the criteria for classifying an asset as held-for-sale. The standard also
broadens the scope of business to be disposed of that  qualify for  reporting as
discontinued  operations,  and changes the timing of recognizing  losses on such
operations.  The  Partnership  will  adopt  SFAS No.  144 in fiscal  year  2002.
Management does not feel that the adoption of this standard will have a material
effect on the Partnership's results of operations or financial position.


NOTE 13:  SUBSEQUENT EVENTS

     The  Partnership  is  awaiting  approval  from the  Securities  &  Exchange
Commission of a new offering for an additional 50,000,000 Units ($50,000,000).





          MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

Critical Accounting Policies.

     In  preparing  the  financial  statements,  management  is required to make
estimates based on the information available that affect the reported amounts of
assets and  liabilities  as of the balance sheet date,  and revenue and expenses
for the related period.  Such estimates relate  principally to the determination
of (1) the allowance for loan losses (i.e.  the amount of allowance  established
against loans receivable as an estimate of potential loan losses)  including the
accrued  interest and advances that are estimated to be  unrecoverable  based on
estimates of amounts to be collected plus estimates of the value of the property
as collateral and (2) the valuation of real estate acquired through foreclosure.
At June 30, 2002, there was no real estate acquired through foreclosure.

     Loans and related  accrued  interest,  fees, and advances are analyzed on a
continuous basis for  recoverability.  Delinquencies are identified and followed
as part of the loan  system.  Provisions  are made for loan losses to adjust the
allowance  for doubtful  accounts to an amount  considered  by  management to be
adequate,  with due  consideration  to  collateral  values  and to  provide  for
unrecoverable  loans and  receivables,  including  impaired loans,  other loans,
accrued interest, late fees and advances on loans, and other accounts receivable
(unsecured).

     Recent  trends in the  economy  have been taken into  consideration  in the
aforementioned  process of  arriving at the  allowance  for  doubtful  accounts.
Actual results could vary from the aforementioned provisions for losses.

Forward Looking Statements.

     Some of the  information  in the Form  10-Q  may  contain  forward  looking
statements.  Uses of words  such as  "will",  "may",  "anticipate",  "estimate",
"continue"  or other forward  looking  words,  discuss  future  expectations  or
predictions.  The foregoing analysis of 2002 includes forward looking statements
and  predictions  about  possible  future  events,  results  of  operations  and
financial  condition.  As such, this analysis may prove to be inaccurate because
of  assumptions  made by the general  partners or the actual  development of the
future  events.  No  assurance  can be given  that any of  these  statements  or
predictions will ultimately prove to be correct or substantially correct.

     Management's  Discussion and Analysis of Financial Condition and Results of
Operations

     As of June 30, 2002, the  Partnership's  third offering,  ($30,000,000) was
closed.   Contributed  capital  totaled  $14,932,017  for  the  first  offering,
$29,992,574 for the second offering,  and $29,998,622 for the third offering, an
aggregate of  $74,923,213  as of June 30, 2002.  Of this amount,  $0 remained in
applicant  status.  We are in the  process of issuing a fourth  offering  in the
amount of  $50,000,000.  This  Fourth  offering of  $50,000,000  will be used to
increase  the  Partnership's  capital  base and  provide  funds  for  additional
mortgage loans.

Results of Operations.

     The  Partnership  began  funding loans on April 14, 1993 and as of June 30,
2002,  had  distributed  earnings since  inception to limited  partners who have
chosen to compound and retain earnings at an average  annualized yield of 8.44%.
Limited  partners that chose to have earnings  paid out have,  since  inception,
received an annualized yield of 8.18%.

     The net income increase of $818,687 (29%) for the six months ended June 30,
2002, and $365,909  (25%) for the three months ended June 30, 2002,  compared to
the corresponding  periods in 2001,, was primarily  attributable to the increase
in loans held by the Partnership:

                                                                                     

                                    6 months through June 30                 3 months through June 30
                              --------------------------------------    ------------------------------------
                                    2002                 2001                2002                2001
                              -----------------    -----------------    ----------------    ----------------
Loans outstanding                 $ 86,038,396         $ 75,093,062        $ 86,038,396        $ 75,093,062
Interest earned on loans           $ 5,092,786          $ 4,330,580         $ 2,504,918         $ 2,192,041





     The  Partnership's  ability to increase its loans was due to an increase in
the capital raised,  the  compounding of earnings by those limited  partners who
have chosen to retain their  earnings in the  Partnership  and by leveraging the
loans  through the use of a credit line from a commercial  bank.  During the six
and three month  periods  ended June 30, 2002,  the  Partnership  received  from
limited partners,  new capital contributions and reinvested  compounding limited
partner earnings, net of syndication cost of:

                                                                                         

                                    6 months through June 30                    3 months through June 30
                              --------------------------------------      -------------------------------------
                                    2002                 2001                   2002                 2001
                              -----------------     ----------------      -----------------     ---------------
Capital contribution               $ 5,247,266          $ 9,853,602              $ 180,986          $4,766,290
Compounding or
retainment of earnings             $ 2,292,238          $ 1,824,585             $1,161,727           $ 956,286


     The  reduction in capital  contributions  for both the six months and three
months ended June 30, 2002, is due to the  completion  of the third  offering of
Units in April, 2002.

     In 1995,  the  Partnership  established  a line of credit with a commercial
bank  secured by its loan  portfolio.  This credit line is in an amount of up to
$20,000,000.  As of June 30, 2002, the Partnership had borrowed $9,200,000 at an
interest rate of prime +.25% (5.0%). For the six (and three months) through June
30, 2002 and 2001,  interest on note  payable-bank  was $223,722  and  $637,841,
($89,319and  $251,592),   respectively.   The  decrease  in  interest  on  notes
payable-bank has been attributed to a lower overall credit facility  utilization
and more  significantly,  a lowering of the interest  rate charged from 9.25% to
7.25%  during the six months  ended June 30, 2001 to 5% for the six months ended
June  30,  2002.  This  added  source  of  funds  will  help in  maximizing  the
Partnership's  yield by allowing the Partnership to minimize the amount of funds
in lower yield  investment  accounts when  appropriate  loans are not available.
Additionally,  the loans  made by the  Partnership  bear  interest  at a rate in
excess of the rate payable to the bank which  extended  the line of credit.  The
amount to be retained by the  Partnership,  after  payment of the line of credit
cost,  will be greater than  without the use of the line of credit.  At June 30,
2002 and 2001, the outstanding  balance on the line of credit was $9,200,000 and
$12,825,000,  respectively. The Partnership renewed the line of credit for a two
year term effective July 1, 2002, at a rate of prime only.

     The  Partnership's  income and  expenses,  accruals and  delinquencies  are
within the normal range of the general partners' expectations,  based upon their
experience in managing similar  partnerships  over the last  twenty-four  years.
Mortgage  servicing fees increased from $145,226 to $220,854,  and from $292,088
to  $464,202,  for the  three and six  months  through  June 30,  2001 and 2002,
respectively. The mortgage servicing fees increased primarily due to increase in
the outstanding loan portfolio.  Asset management fees increased from $40,618 to
$79,659, and from $65,450 to $155,629, for the three and six months through June
30, 2001 and 2002,  respectively.  The asset  management  fee  increase  was due
primarily to the increase in partners'  capital  which the general  partners are
managing  and the  general  partners  raising the amount of the  management  fee
collected  from .25% in 2001 to .375% of net  Partnership  assets in 2002.  This
increase in asset  management  fee was equal to the allowable fee payable to the
general  partners of .375% of net  Partnership  assets.  Clerical  costs through
Redwood Mortgage Corp.  increased from $59,541 to $66,266,  and from $116,345 to
$131,461,  for the  three  and six  months  through  June  30,  2001  and  2002,
respectively. This increase in costs was due to the increased costs attributable
to managing the larger  Partnership  and increased  number of limited  partners.
Increases in the  provision  for loan losses and losses on real estate  acquired
through  foreclosure will be discussed in the paragraph below entitled Allowance
for Losses.  All other  Partnership  expenses  fluctuated  within a narrow range
commonly expected to occur, except for interest on note payable - bank which was
discussed  earlier  in the  Management  Discussion  and  Analysis  of  Financial
Condition and Results of  Operations.  Cash is constantly  being  generated from
interest  earnings,  late  charges,   pre-payment  penalties,   amortization  of
principal and loan pay-offs.  Currently,  cash flow exceeds Partnership expenses
and  earnings  requirements.  Excess  cash  flow  will be  invested  in new loan
opportunities, when available, and will be used to reduce the Partnership credit
line or for other Partnership business.

     During 2001,  the Federal  Reserve  reduced  interest  rates by cutting the
Federal Funds Rate eleven times to 1.75%.  In May 2002, the Federal  Reserve met
and did not change interest  rates.  The effect of the previous cuts during 2001
has greatly  reduced  short-term  interest  rates and to a lesser extent reduced
long-term interest rates. The general partners anticipate that new loans will be
placed at rates  approximately 1% lower than similar loans during the first half
of 2001. The lowering of interest rates has encouraged those borrowers that have
mortgages  with higher  interest  rates than those  currently  available to seek
refinancing of their  obligations.  The Partnership may face  prepayments in the
existing  portfolio  from  borrowers  taking  advantage  of these  lower  rates.



However, demand for loans from qualified borrowers continues to be strong and as
prepayments  occur,  we expect to replace  paid off loans with loans at somewhat
lower interest  rates.  At this time, we believe that the average loan portfolio
interest  rate  will  decline  approximately  .25% to .50%  over the year  2002.
Nevertheless,  based upon the rates  payable  in  connection  with the  existing
loans,  and anticipated  interest rates to be charged by the Partnership and the
general  partners'   experience,   the  general  partners  anticipate  that  the
annualized yield will range between eight and nine percent in 2002.

     Allowance  for  Losses.  The  general  partners  regularly  review the loan
portfolio,  examining the status of  delinquencies,  the  underlying  collateral
securing  these  loans,   borrowers'  payment  records,  etc.  Based  upon  this
information  and other data,  the  allowance  for loan losses are  increased  or
decreased.  Borrower foreclosures are a normal aspect of Partnership operations.
The  Partnership  is not a credit  based  lender and hence  while it reviews the
credit  history and income of borrowers and if applicable the income from income
producing properties,  the general partners expect that we will on occasion take
back real estate security. The Partnership has been fortunate in not taking back
any real estate security over the last three years.  During 2001, and continuing
in 2002, the Northern  California real estate market slowed and the national and
local economies have slipped into recession. During 2001 and 2002 we have had to
file some foreclosure  proceedings to enforce the terms of our loans. In most of
these instances the borrowers have been able to remedy the  foreclosures we have
filed. As of June 30, 2002, we have commenced  foreclosure  proceedings  against
six loans totaling $5,694,697. Of the foreclosures,  4 have entered into workout
agreements which call for regular monthly payments.  As of June 30, 2002 we have
not acquired any real estate, however, in July 2002, the Partnership did acquire
one  property  through  foreclose.   The  Partnership's   principal  balance  at
foreclosure was $1,870,018. There is a likely chance that in 2002 we may acquire
some  additional  real  estate  through  the  foreclosure  process.   Borrower's
foreclosures  are a normal  aspect of  Partnership  operations  and the  general
partners anticipate that they will not have a material effect on liquidity. As a
prudent  guard  against  potential  losses,   the  general  partners  have  made
provisions  for loan losses of $405,385 and $362,746,  ($179,020 and  $196,085),
for the six (and three months)  through June 30, 2002,  and 2001,  respectively.
These provisions for loan losses were made to guard against  collection  losses.
The  total  cumulative  provision  for  loan  losses  as of June  30,  2002,  is
$2,652,573 and is considered by the general partners to be adequate.  Because of
the number of variables  involved,  the magnitude of the swings possible and the
general partners' inability to control many of these factors, actual results may
and do  sometimes  differ  significantly  from  estimates  made  by the  general
partners.

     At the time of subscription to the Partnership, limited partners must elect
whether to receive  monthly,  quarterly  or annual cash  distributions  from the
Partnership,  or to retain earnings in their capital  account.  If you initially
elect to  receive  distributions,  such  election,  once made,  is  irrevocable.
However limited partners may change their election  regarding  whether they want
to receive  such  distributions  on a monthly,  quarterly  or annual  basis.  If
limited partners initially elect to retain earnings in their capital account, in
lieu of cash distributions, they may, after three (3) years, change the election
and receive monthly, quarterly or annual cash distributions.  Earnings allocable
to limited partners who elect to retain earnings in their capital account,  will
be retained by the  Partnership  for making  further  loans or for other  proper
Partnership  purposes,  and such amounts will be added to such limited partners'
capital accounts.

     During the periods  stated  below,  the  Partnership,  after  allocation of
syndication costs, made the following allocation of earnings both to the limited
partners  who  elected  to  retain  their  earnings,  and  those  that  chose to
distribute:

                                                                        

                          6 months ended June 30                 3 months through June 30
                      --------------------------------       ---------------------------------
                          2002              2001                 2002               2001
                      --------------    --------------       --------------     --------------
Compounding             $ 2,292,238       $ 1,824,585          $ 1,161,727          $ 956,286
Distributing            $ 1,233,562         $ 890,715            $ 624,923          $ 468,114


     As of the  periods  stated  above,  limited  partners  electing to withdraw
earnings  represented  35%,  34%,  35%  and  31%,  respectively  of the  limited
partners'   outstanding  capital  accounts.   These  percentages  have  remained
relatively  stable.  The general partners  anticipate that after all capital has
been raised,  the percentage of limited partners  electing to withdraw  earnings
will decrease due to the dilution effect which occurs when  compounding  limited
partners' capital accounts grow through earnings retainment.

     The Partnership  also allows the limited partners to withdraw their capital
account subject to certain  limitations  (see Withdrawal From Partnership in the
Limited Partnership Agreement).  Once a limited partner's initial five-year hold
period  has  passed,   the  general  partners  expect  to  see  an  increase  in
liquidations due to the ability of limited partners to withdraw without penalty.
This ability to withdraw five years after a limited partner's investment has the
effect of providing  limited partner  liquidity which the general  partners then
expect a portion of the limited  partners to avail  themselves  of. This has the



anticipated effect of the Partnership growing, primarily through reinvestment of
earnings  during  the  offering  period.  The  general  partners  expect  to see
increasing numbers of limited partner withdrawals during a limited partner's 5th
through 10th  anniversary,  at which time the bulk of those limited partners who
have sought withdrawal have been liquidated. Since the five-year hold period for
most  limited  partners  has yet to expire,  as of June 30,  2002,  many limited
partners may not as yet avail  themselves  of this  provision  for  liquidation.
Earnings and capital liquidations including early withdrawals during the six and
three months through June 30, 2002 were:

                                                                                     

                                 Six months through June 30,              Three months through June 30,
                              -----------------------------------      -------------------------------------
                                   2002                2001                 2002                 2001
                              ----------------    ---------------      ---------------      ----------------
Earnings liquidation               $1,233,562         $  890,715            $ 624,923             $ 468,114
Capital liquidation*                  569,505            671,701              248,250               360,493
                              ----------------    ---------------      ---------------      ----------------

Total                              $1,803,067        $ 1,562,416            $ 873,173             $ 828,607
                              ================    ===============      ===============      ================


* These amounts are gross of early withdrawal penalties.

     Additionally,  limited  partners may liquidate their  investment over a one
year period subject to certain  limitations  and  penalties.  During the six and
three months through June 30, 2002 and 2001,  capital  liquidated subject to the
10% penalty for early withdrawal was:

    Six months through June 30,                Three months through June 30,
 ----------------------------------        -------------------------------------
     2002               2001                    2002                 2001
 --------------    ----------------        --------------       ----------------
   $174,859          $333,517                 $57,460               $182,870

     This represents 0.22%, 0.52%, .07% and .29% of the limited partners' ending
capital as of June 30, 2002 and 2001, respectively. These withdrawals are within
the  normally  anticipated  range and  represent a small  percentage  of limited
partner capital.

     Current  Economic  Conditions.  The  Partnership  makes loans  primarily in
Northern California. As of June 30, 2002, approximately 80.15% of the loans held
were in the six San Francisco Bay Area Counties. The remainder of the loans held
were  secured  primarily  by Northern  California  real  estate  outside the San
Francisco Bay Area. Like the rest of the nation,  the San Francisco Bay Area has
also felt the  recession  and  accompanying  slow down in  economic  growth  and
increasing unemployment. The technology companies of Silicon Valley, the airline
industry,  the tourism  industry and other industries are feeling the effects of
the overall United States recession,  which includes lower earnings,  losses and
layoffs.

     Despite  fears over failing  businesses,  ongoing job losses and  dwindling
stock  portfolios,  the real estate  market seems to be doing  remarkably  well.
According to the  California  Association of Realtors  president  Robert Bailey,
"Residential  real estate in California,  particularly  in the San Francisco Bay
Area,  continued to rebound  aggressively  last month  (April 2002)  compared to
2001." Sales in the San Francisco Bay Area  increased 73% in April 2002 compared
to a year ago and surged nearly 120% in Santa Clara County.  The median price of
homes sold in Santa Clara  County in April 2002 was  $552,250  according  to the
California  Association  of  Realtors.  The median  price of an existing  single
family  detached  home in  California  during April 2002 was  $321,950,  a 26.1%
increase over the $255,310 median for April 2001 the association's  report says.
"Low inventory,  favorable mortgage interest rates and rapidly rising home price
appreciation  will  continue to  intensify  the pace of home sales in the coming
months", says Leslie Appleton-Young,  the association's vice president and chief
economist.  For the  Partnership,  these statistics imply that the values of the
homes  secured by mortgages in our  portfolio  should  remain firm and assist in
reducing losses if the take back of collateral  through the foreclosure  process
should eventuate. It also implies increased loan activity, as the number of real
estate transactions is increasing, leaving more loan opportunities for lenders.

     Commercial property vacancy rates have continued to climb.  According to BT
Commercial  overall San  Francisco  Bay Area vacancy  rates have risen to almost
20%, up from 16.6% in the last quarter of 2001. Rental rates plunged 9% from $30
per square foot in the fourth  quarter of 2001 to $27.24 in the first quarter of
2002.  Average  asking rates in the San  Francisco  Bay Area the first quarter a
year ago were $57.24.  To the  Partnership,  these higher vacancy rates may mean
that we could experience higher delinquencies and foreclosures if our borrowers'
tenants' leases expire or their rental space becomes  available through business
failures.


     For Partnership loans outstanding, as of June 30, 2002, the Partnership had
an  average  loan to value  ratio  computed  as of the date the loan was made of
60.85%.  This  percentage  does not account for any  increases  or  decreases in
property  values  since  the date the loan was  made,  nor does it  include  any
reductions  in principal  through  amortization  of payments  after the loan was
made.  This low loan to value ratio will assist the  Partnership  in  weathering
loan delinquencies and foreclosures should they eventuate.

     In some  cases in order to  satisfy  Broker  Dealers  and  other  reporting
requirements, the general partners have valued the limited partners' interest in
the  Partnership  on a basis which  utilizes a per unit  system of  calculation,
rather than based upon the investors' capital account. This information has been
reported  in this manner in order to allow the  Partnership  to  integrate  with
certain  software used by the Broker Dealers and other  reporting  entities.  In
those cases, the Partnership will report to Broker Dealers,  Trust Companies and
others a  "reporting"  number of Units based upon a $1.00 per unit  calculation.
The number of reporting units provided will be calculated based upon the limited
partner's  capital  account  value  divided by $1.00.  Each  investor's  capital
account balance is set forth  periodically on the Partnership  account statement
provided  to  investors.  The  reporting  units are solely  for  Broker  Dealers
requiring such information for their software programs and do not reflect actual
Units owned by a limited  partner or the limited  partners' right or interest in
cash flow or any other  economic  benefit in the  Partnership.  Each  investor's
capital  account balance is set forth  periodically  on the Partnership  account
statement  provided  to  investors.  The  amount of  Partnership  earnings  each
investor is entitled to receive is determined by the ratio that each  investor's
capital account bears to the total amount of all investor  capital accounts then
outstanding.  The capital account balance of each investor should be included on
any NASD member client account statement in providing a per Unit estimated value
of the client's investment in the Partnership in accordance with NASD Rule 2340.

     While the general  partners have set an estimated value for the Partnership
Units,  such  determination  may not be  representative  of the  ultimate  price
realized  by an  investor  for such Units upon sale.  No public  trading  market
exists for the Partnership  Units and none is likely to develop.  Thus, there is
no certainty  that the Units can be sold at a price equal to the stated value of
the capital account. Furthermore, the ability of an investor to liquidate his or
her investment is limited subject to certain  liquidation rights provided by the
Partnership,  which may include early  withdrawal  penalties (See the section of
the  prospectus  entitled  "Risk  Factors  -  Purchase  of Units is a long  term
investment").




COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES BY PARTNERSHIP

     The Partnership has no officers or directors. The Partnership is managed by
the General Partners.  There are certain fees and other items paid to management
and related parties.

     A more  complete  description  of management  compensation  is found in the
Prospectus part of Form S-11 and subsequent  amendments  related to the offering
of Partnership  interests dated August 31, 2000, pages 20-23,  under the section
"Compensation of the General Partners and the Affiliates," which is incorporated
by reference. Such compensation is summarized below.

     The  following  compensation  has been  paid to the  General  Partners  and
Affiliates for services  rendered during the six months ended June 30, 2002. All
such compensation is in compliance with the guidelines and limitations set forth
in the Prospectus.

                                                                                        

                                                  Description of Compensation
Entity Receiving Compensation                        And Services Rendered                    Amount
- ------------------------------------- ---------------------------------------------------- --------------

I. Redwood Mortgage Corp.             Loan Servicing Fee for
                                      servicing loans........................................   $464,202


General Partners &/or Affiliates      Asset Management Fee for
                                      managing assets........................................   $155,629


General Partners                      1% interest in profits.................................    $36,514

                                      Less allocation of syndication costs ..................       $900
                                                                                             -----------
                                                                                                 $35,614
Redwood Mortgage Corp.                Portion of early withdrawal penalties
                                      applied to reduce Formation Loan.......................    $12,686

General Partners &/or Affiliates      Organization and Offering Expenses.....................         $0


     II. FEES PAID BY BORROWERS ON MORTGAGE LOANS PLACED BY COMPANIES RELATED TO
THE GENERAL  PARTNERS  WITH THE  PARTNERSHIP  (EXPENSES OF BORROWERS  NOT OF THE
PARTNERSHIP)

                                                                                          

Redwood Mortgage Corp.                Mortgage Brokerage Commissions for services in
                                      connection with the review, selection, evaluation,
                                      negotiation, and extension of the loans paid by the
                                      borrowers and  not by the Partnership..................   $515,939

Redwood Mortgage Corp.                Processing and Escrow Fees for services in credit
                                      connection with notary, document preparation,
                                      investigation, and escrow fees payable by the
                                      borrowers and not by the Partnership...................    $10,200

Gymno Corporation, Inc.               Reconveyance Fee.......................................     $1,126

Redwood Mortgage Corp.                Assumption or Extension Fees...........................         $0


     III. IN ADDITION, THE GENERAL PARTNERS AND/OR RELATED COMPANIES PAY CERTAIN
EXPENSES ON BEHALF OF THE PARTNERSHIP FOR WHICH IT IS REIMBURSED AS NOTED IN THE
STATEMENT  OF INCOME . . . . . . . . . . . . . . . . . . . . . . . . . $131,461





                                     PART 2
                                OTHER INFORMATION




   Item 1.    Legal Proceedings

                  Refer to notes to financial statements No. 5 discussed earlier

  Item 2.     Changes in the Securities

                  Not Applicable

  Item 3.     Defaults upon Senior Securities

                  Not Applicable

  Item 4.     Submission of Matters to a Vote of Security Holders

                  Not Applicable

  Item 5.     Other Information

     On April 30,  2001,  the  Partnership  filed with  Securities  and Exchange
Commission  (S.E.C.),  Post-Effective  Amendment No. 1 to the S-11  Registration
Statement (the "Amendment").  The Amendment,  containing Supplement No. 1 to the
Prospectus  ("Supplement")  was filed to update the financial  statements of the
Partnership and the Corporate  General  Partners,  Gymno Corporation and Redwood
Mortgage  Corp.,  as well as the operations of the  Partnership.  Post-Effective
Amendment No. 2 to the S-11 Registration Statement was filed on January 30, 2002
("Amendment 2").  Amendment 2 containing  Supplement No. 2 to the Prospectus was
filed to update the financial  statements of Redwood  Mortgage  Corp. as well as
the  operations of the  Partnership.  On March 6, 2002,  Form S-11  Registration
Statement was filed with the Securities & Exchange  Commission for an additional
$50,000,000 offering.

  Item 6.     Exhibits and Reports on Form 8-K.

                  (a) Exhibits

                     (99.1) Certification of Michael R. Burwell, General Partner

                     (99.2) Certification of Michael R. Burwell, President,
                            Secretary/Treasurer & Chief Financial Officer of
                            Gymno Corporation, General Partner

                  (b) Form 8-K

                     Not Applicable








                                   SIGNATURES

     Pursuant  to the  requirements  of Section  13 or 15 (d) of the  Securities
Exchange Act of 1934 the  registrant has duly caused this report to be signed on
its  behalf  by the  undersigned,  thereto  duly  authorized  on the 14th day of
August, 2002.


REDWOOD MORTGAGE INVESTORS VIII



By:       /S/ Michael R. Burwell
          ---------------------------------------------
          Michael R. Burwell, General Partner


By:       Gymno Corporation, General Partner


          By:     /S/ Michael R. Burwell
                  -----------------------------------------------
                  Michael R. Burwell, President,
                  Secretary/Treasurer & Chief Financial Officer


By:       Redwood Mortgage Corp.


          By:     /S/ Michael R. Burwell
                  -----------------------------------------------
                  Michael R. Burwell,
                  President, Secretary/Treasurer







     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacity indicated on the 14th day of August, 2002.


Signature                                Title                          Date

/S/ Michael R. Burwell
- ---------------------------
Michael R. Burwell                  General Partner              August 14, 2002



/S/ Michael R. Burwell
- ---------------------------
Michael R. Burwell            President of Gymno Corporation,    August 14, 2002
                               (Principal Executive Officer);
                               Director of Gymno Corporation

/S/ Michael R. Burwell
- ---------------------------
Michael R. Burwell            Secretary/Treasurer of Gymno       August 14, 2002
                             Corporation (Principal Financial
                                  and Accounting Officer);
                              Director of Gymno Corporation


/S/ Michael R. Burwell
- ---------------------------
Michael R. Burwell           President, Secretary/Treasurer      August 14, 2002
                                of Redwood Mortgage Corp.
                                (Principal Financial and
                              Accounting Officer); Director
                                of Redwood Mortgage Corp.





                                                                    Exhibit 99.1
                            CERTIFICATION PURSUANT TO
                             18 U.S.C SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


     In connection with the Quarterly Report of Redwood Mortgage  Investors VIII
(the  "Partnership")  on Form 10-Q for the period  ending June 30, 2002 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
pursuant  to 18  U.S.C.  (S)  1350,  as  adopted  pursuant  to  (S)  906  of the
Sarbanes-Oxley  Act of 2002,  I,  Michael  R.  Burwell,  General  Partner of the
Partnership, certify, that to the best of my knowledge:

     (1) The Report fully  complies  with the  requirements  of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
material  respects,  the  financial  condition  and results of operations of the
company.


/s/ Michael R. Burwell
- -----------------------------
Michael R. Burwell, General Partner
August 14, 2002







                                                                    Exhibit 99.2
                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


     In connection with the Quarterly Report of Redwood Mortgage  Investors VIII
(the  "Partnership")  on Form 10-Q for the period  ending June 30, 2002 as filed
with the Securities and Exchange  Commission on the date hereof (the  "Report"),
pursuant  to 18  U.S.C.  (S)  1350,  as  adopted  pursuant  to  (S)  906  of the
Sarbanes-Oxley    Act   of   2002,   I,   Michael   R.    Burwell,    President,
Secretary/Treasurer  & Chief  Financial  Officer of Gymno  Corporation,  General
Partner of the Partnership, certify that to the best of my knowledge:

     (1) The Report fully  complies  with the  requirements  of section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
material  respects,  the  financial  condition  and results of operations of the
company.


/s/ Michael R. Burwell
- -----------------------------
Michael R. Burwell, President,
Secretary/Treasurer & Chief Financial
Officer of Gymno Corporation, General Partner
August 14, 2002