As filed with the Securities and Exchange Commission

                               on April 21, 2004
                                                     Registration No. 333-106900


================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                     POST EFFECTIVE AMENDMENT NO. 2 TO THE
                      REGISTRATION STATEMENT NO. 333-106900
                          AS FILED ON OCTOBER 7, 2003

                                      Under

                           THE SECURITIES ACT OF 1933


                         REDWOOD MORTGAGE INVESTORS VIII
             (Exact name of registrant as specified in its charter)

                                                                                   
         CALIFORNIA                                  6611                                   94-3158788
- ----------------------------               -----------------------                   --------------------------
(State or other jurisdiction of            (Primary Standard Industrial              (I.R.S. Employer Identification
incorporation or organization)             Classification Code Number)               No.)



     900  Veterans  Blvd.,  Suite 500,  Redwood  City,  California  94063  (650)
365-5341 (Address and telephone number of principal executive offices)

     900  Veterans  Blvd.,  Suite 500,  Redwood  City,  California  94063  (650)
365-5341 (Address of principal place of business or intended  principal place of
business)

                               Michael R. Burwell
     900  Veterans  Blvd.,  Suite 500,  Redwood  City,  California  94063  (650)
365-5341 (Name, address, including zip code and telephone number, including area
code of agent for service)

                                   Copies to:

                              Stephen C. Ryan, Esq.

                           Cox Castle & Nicholson LLP
                      555 Montgomery Street Fifteenth Floor
                         San Francisco, California 94111


                        Approximate date of commencement
                         of proposed sale to the public:

     As soon as practicable after this Registration Statement becomes effective.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933 check the following box: |X|



                      Supplement No. 2 dated April 21, 2004
                     to the Prospectus Dated October 7, 2003

                        Redwood Mortgage Investors VIII,
                        A California Limited Partnership

     The  following  information  updates  the  Prospectus  of Redwood  Mortgage
Investors  VIII, a California  limited  partnership  (the  "Partnership")  dated
October 7, 2003  ("the  Prospectus").  This  Supplement  No. 2  replaces  in its
entirety,  Supplement  No.  1.  You  should  no  longer  refer to or rely on the
information contained in Supplement No. 1.

     In addition to updating the financial  information  for the Partnership and
its General  Partners,  this  Supplement  also  updates the Minimum  Suitability
Standards of the Partnership as shown on Page 1 of the  Prospectus.  New Minimum
Suitability Standards are as follows:

     o a net worth (exclusive of home,  furnishings and automobiles) of at least
$60,000 plus an annual gross income of at least $60,000, or

     o irrespective of annual gross income,  a net worth of $225,000  (exclusive
of home,  furnishings  and  automobiles).  In the  case of  sales  to  fiduciary
accounts, such conditions must be met by the fiduciary, by the fiduciary account
or by the donor who directly and indirectly  supplied the funds for the purchase
of units.

     Important additional  information regarding the business of the Partnership
and the risks  involved in investing  in the  Partnership  are  contained in the
Prospectus. You should carefully read the Prospectus along with this Supplement.


     1.  Summary  of  Partnership  Activities.  The  Partnership  is  engaged in
business as a mortgage  lender.  The Partnership  makes loans to individuals and
business entities secured by residential,  investment or commercial property. In
order to ensure  repayment  of the  loans,  the loans are  secured  by first and
second, and in some limited cases,  third deeds of trust on the property.  For a
more detailed discussion of deeds of trust and other factors affecting the loans
made  by the  Partnership,  you  should  carefully  review  the  Section  of the
Prospectus  entitled  "CERTAIN LEGAL ASPECTS OF PARTNERSHIP  LOANS."

     |X| Current  Offering.  In October  2003,  we elected to continue  offering
Units in the Partnership in order to increase the Partnership's  loan portfolio.
By increasing  the  Partnership's  loan  portfolio,  we can continue to increase
diversity and add  additional  safety to the  portfolio.  In October  2003,  the
Partnership began offering Units in its fifth Offering of $75,000,000.

     |X| Status of Current  Offering.  As of March 31, 2004, the Partnership had
sold  $14,635,000  of Units  from the  current  Offering.  The  total  aggregate
proceeds received from inception of the Partnership are $139,544,000 as of March
31, 2004. The Partnership  had outstanding  secured loans with a total principal
balance  of  138,220,000  as of March  31,  2004.  As of  March  31,  2004,  the
Partnership  had, in  connection  with its current  offering of  $75,000,000  of
Units, incurred no organizational costs and $241,000 in syndication costs.

     |X| No Adverse  Business  Development.  As of the date of this  Supplement,
there  have  been  no  adverse  business   developments  or  conditions  in  the
Partnership, or any prior limited partnerships in which the General Partners are
involved, that would be material to a prospective investor.

                                       1




2.       Financial Statements.

     Financial  Statements of the Partnership.  The Financial  Statements of the
Partnership  included in this Supplement have been audited by Armanino  McKenna,
LLP, independent auditors as of December 31, 2003.

     Financial  Statements of Corporate General  Partners.  The Balance Sheet of
Redwood Mortgage Corp., as of September 30, 2003 included in this Supplement has
been audited by Armanino McKenna, LLP, independent  auditors.  The Balance Sheet
of GYMNO  Corporation.,  as of December 31, 2003 included in this Supplement has
been  audited  by  Armanino  McKenna,   LLP,  independent   auditors.

3.       Prior Performance Tables.

     The prior  performance  tables in the  Prospectus  contain  information  on
programs  previously  sponsored by the General  Partners as well as  information
regarding previous offerings in the Partnership.  The purpose of these tables is
to  provide  information  on the  performance  of these  partnerships  to assist
prospective  investors in evaluating the  experience of the General  Partners as
sponsors of such partnerships. These tables have been updated as of December 31,
2003 and are included as part of this Supplement.

     Additional  information regarding the Partnership and its operations can be
obtained by reviewing the  Partnership  annual and quarterly  reports filed with
the Securities and Exchange  Commission  pursuant to the Securities and Exchange
Act of 1934,  as  amended.  You may  review  these  reports at the office of the
Commission in Washington,  DC, 20549.  Additionally,  the Commission maintains a
website that contains these reports, the Partnership's  Registration  Statements
and other information  regarding the Partnership and the General  Partners.  The
address of the Commission's website is  HTTP://www.sec.gov.



                                       2




                              ARMANINO McKENNA LLP
                          CERTIFIED PUBLIC ACCOUNTANTS
                         12667 Alcosta Blvd., Suite 500
                               San Ramon, CA 94583
                                 (925) 790-2600





                          INDEPENDENT AUDITORS' REPORT


To the Partners
Redwood Mortgage Investors VIII
Redwood City, California

     We have audited the  accompanying  consolidated  balance  sheets of Redwood
Mortgage  Investors VIII (a California  limited  partnership) as of December 31,
2003 and 2002 and the  related  consolidated  statements  of income,  changes in
partners' capital and cash flows for each of the three years in the period ended
December  31,   2003.   These   consolidated   financial   statements   are  the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all material  respects,  the financial  position of Redwood
Mortgage  Investors VIII as of December 31, 2003 and 2002 and the results of its
operations  and cash  flows  for each of the  three  years in the  period  ended
December 31, 2003, in conformity with accounting  principles  generally accepted
in the United States of America.

     Our  audits  were  conducted  for the  purpose of forming an opinion on the
basic consolidated financial statements taken as a whole. Schedule II and IV are
presented for purposes of additional analysis and are not a required part of the
basic consolidated financial statements.  Such information has been subjected to
the  auditing  procedures  applied  in  the  audits  of the  basic  consolidated
financial  statements  and, in our  opinion,  is fairly  stated in all  material
respects in relation to the basic consolidated  financial  statements taken as a
whole.



                                                        ARMANINO McKENNA  LLP

/s/ Thomas E Gard
- --------------------------
San Ramon, California
February 13, 2004



                                       3


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 2003 AND 2002
                                 (in thousands)

                                     ASSETS

                                                            2003        2002
                                                        -----------  ----------

  Cash and cash equivalents                               $   8,921   $   7,188
                                                        -----------  ----------

  Loans
     Loans secured by deeds of trust                        147,174      83,650
     Loans, unsecured                                            34           -
     Allowance for loan losses                              (2,649)     (3,021)
                                                        -----------  ----------
       Net loans                                            144,559      80,629
                                                        -----------  ----------

  Interest and other receivables
     Accrued interest and late fees                           4,735       3,913
     Advances on loans                                          416         279
     Other receivables                                            -         888
                                                        -----------  ----------
       Total interest and other receivables                   5,151       5,080
                                                        -----------  ----------

  Other assets
     Loan origination fees, net                                  44          22
     Real estate held for sale, net                           3,979       9,286
                                                        -----------  ----------
       Total other assets                                     4,023       9,308
                                                        -----------  ----------

       Total assets                                       $ 162,654   $ 102,205
                                                        ===========  ==========

                        LIABILITIES AND PARTNERS' CAPITAL

  Liabilities
     Line of credit                                       $  22,000   $       -
     Accounts payable                                           224         449
     Payable to affiliate                                       448         294
     Deferred interest                                            -         112
     Note payable                                                 -       1,782
                                                        -----------  ----------
       Total liabilities                                     22,672       2,637
                                                        -----------  ----------

  Minority interest                                               -       1,213
                                                        -----------  ----------
  Investors in applicant status                               1,210       2,578
                                                        -----------  ----------

  Partners' capital
     Limited partners' capital, subject to redemption,
       net of unallocated syndication costs of $875
       and $592 for 2003 and 2002, respectively; and
       net of formation loan receivable of $7,550
       and $5,258 for 2003 and 2002, respectively           138,649      95,690

     General partners' capital, net of unallocated
       syndication costs of $9 and $6 for 2003 and
       2002, respectively                                       123          87
                                                        -----------  ----------
       Total partners' capital                              138,772      95,777
                                                        -----------  ----------

       Total liabilities and  partners' capital           $ 162,654   $ 102,205
                                                        ===========  ==========

     The accompanying notes are an integral part of these consolidated financial
statements.


                                       4



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                        CONSOLIDATED STATEMENTS OF INCOME
              FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001
             (in thousands, except for per limited partner amounts)


                                                                                                      
                                                                            2003              2002             2001
                                                                        ------------      -----------       ----------

Revenues
   Interest on loans                                                      $  12,496         $  11,416         $  8,920
   Late fees                                                                    201               114               99
   Other                                                                        262               161               69
                                                                        -----------       -----------       ----------
                                                                             12,958            11,691            9,088
                                                                        -----------       -----------       ----------

Expenses
   Mortgage servicing fees                                                    1,057             1,098              552
   Interest expense                                                              71               516              972
   Amortization of loan origination fees                                         23                12               14
   Provision for losses on loans                                                782               780              957
   Provision for losses on real estate                                            -               500                -
   Asset management fees                                                        468               325              158
   Clerical costs from Redwood Mortgage Corp.                                   290               266              241
   Professional services                                                        111                66               13
   Broker expense                                                               181               444                -
   Amortization of discount on imputed interest                                 195               154               53
   Other                                                                        228                44               35
                                                                        -----------       -----------       ----------
                                                                              3,406             4,205            2,995
                                                                        -----------       -----------       ----------

Income before minority interest                                               9,552             7,486            6,093

Minority interest share of subsidiary loss                                       42                 -                -
                                                                        -----------       -----------       ----------

Net income                                                                $   9,594         $   7,486         $  6,093
                                                                        ===========       ===========       ==========

Net income
   General partners (1%)                                                  $      96         $      75         $     61
   Limited partners (99%)                                                     9,498             7,411            6,032
                                                                        -----------       -----------       ----------

                                                                          $   9,594         $   7,486         $  6,093
                                                                        ===========       ===========       ==========

Net income per $1,000 invested by limited partners
   for entire period
    Where income is reinvested and compounded                             $      78         $      87         $     90
    Where partner receives income in monthly distributions                $      75         $      84         $     86


     The accompanying notes are an integral part of these consolidated financial
statements.

                                       5



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
             CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
              FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001
                                 (in thousands)


                                                                                                       
                                                                                      Limited Partners

                                                                    ---------------------------------------------------------
                                                      Partners       Capital                                          Total
                                                         In          Account        Unallocated     Formation        Limited
                                                      Applicant      Limited        Syndication       Loan,         Partners'
                                                       Status        Partners'         Costs          Gross          Capital
                                                     -----------    -----------     -----------    -----------    -----------

Balances at December 31, 2000                          $     225      $  56,502      $   (311)      $  (3,011)      $  53,180
   Contributions on application                           19,712              -              -               -              -
   Formation loan increases                                    -              -              -         (1,462)        (1,462)
   Formation loan payments received                            -              -              -             300            300
   Interest credited to partners in applicant
     status                                                    1              -              -               -              -
   Transfers to partners' capital                       (19,265)         19,245              -               -         19,245
   Net income                                                  -          6,032              -               -          6,032
   Syndication costs incurred                                  -              -          (291)               -          (291)
   Allocation of syndication costs                             -          (178)            178               -              -
   Partners' withdrawals                                       -        (3,317)              -               -        (3,317)
   Early withdrawal penalties                                  -           (70)             24              46              -
                                                     ------------   -----------    -----------     -----------    -----------

Balances at December 31, 2001                                673         78,214          (400)         (4,127)         73,687
   Contributions on application                           21,563              -              -               -              -
   Formation loan increases                                    -              -              -         (1,677)        (1,677)
   Formation loan payments received                            -              -              -             530            530
   Interest credited to partners in applicant
     status                                                    1              -              -               -              -
   Transfers to partners' capital                       (19,659)         19,659              -               -         19,659
   Net income                                                  -          7,411              -               -          7,411
   Syndication costs incurred                                  -              -          (377)               -          (377)
   Allocation of syndication costs                             -          (178)            178               -              -
   Partners' withdrawals                                       -        (3,543)              -               -        (3,543)
   Early withdrawal penalties                                  -           (23)              7              16              -
                                                     ------------   -----------    -----------     -----------    -----------

Balances at December 31, 2002                              2,578        101,540          (592)         (5,258)         95,690
   Contributions on application                           40,030              -              -               -              -
   Formation loan increases                                    -              -              -         (2,929)        (2,929)
   Formation loan payments received                            -              -              -             575            575
   Interest credited to partners in applicant
     status                                                   37              -              -               -              -
   Interest withdrawn                                       (14)              -              -               -              -
   Transfers to partners' capital                       (41,421)         41,421              -               -         41,421
   Net income                                                  -          9,498              -               -          9,498
   Syndication costs incurred                                  -              -          (478)               -          (478)
   Allocation of syndication costs                             -          (178)            178               -              -
   Partners' withdrawals                                       -        (5,128)              -               -        (5,128)
   Early withdrawal penalties                                  -           (79)             17              62              -
                                                     ------------   -----------    -----------     -----------    -----------

Balances at December 31, 2003                          $   1,210      $ 147,074      $   (875)      $  (7,550)      $ 138,649
                                                     ============   ===========    ===========     ===========    ===========


     The accompanying notes are an integral part of these consolidated financial
statements.

                                       6



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
       CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (continued)
              FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001
                                 (in thousands)


                                                                                              
                                                                      General Partners
                                                        -------------------------------------------

                                                          Capital                         Total
                                                          Account       Unallocated      General          Total
                                                          General       Syndication      Partners'      Partners'
                                                         Partners'         Costs          Capital        Capital
                                                        -----------     -----------     -----------    -----------

Balances at December 31, 2000                             $      51       $     (3)       $      48      $  53,228
   Contributions on application                                   -               -               -              -
   Formation loan increases                                       -               -               -        (1,462)
   Formation loan payments received                               -               -               -            300
   Interest credited to partners in applicant status              -               -               -              -
   Capital contributed                                           20               -              20         19,265
   Net income                                                    61               -              61          6,093
   Syndication costs incurred                                     -             (3)             (3)          (294)
   Allocation of syndication costs                              (2)               2               -              -
   Partners' withdrawals                                       (59)               -            (59)        (3,376)
   Early withdrawal penalties                                     -               -               -              -
                                                        -----------     -----------     -----------    -----------

Balances at December 31, 2001                                    71             (4)              67         73,754
   Contributions on application                                   -               -               -              -
   Formation loan increases                                       -               -               -        (1,677)
   Formation loan payments received                               -               -               -            530
   Interest credited to partners in applicant status              -               -               -              -
   Capital contributed                                           22               -              22         19,681
   Net income                                                    75               -              75          7,486
   Syndication costs incurred                                     -             (4)             (4)          (381)
   Allocation of syndication costs                              (2)               2               -              -
   Partners' withdrawals                                       (73)               -            (73)        (3,616)
   Early withdrawal penalties                                     -               -               -              -
                                                        -----------     -----------     -----------    -----------

Balances at December 31, 2002                                    93             (6)              87         95,777
   Contributions on application                                   -               -               -              -
   Formation loan increases                                       -               -               -        (2,929)
   Formation loan payments received                               -               -               -            575
   Interest credited to partners in applicant status              -               -               -              -
   Interest withdrawn                                             -               -               -              -
   Capital contributed                                           40               -              40         41,461
   Net income                                                    96               -              96          9,594
   Syndication costs incurred                                     -             (5)             (5)          (483)
   Allocation of syndication costs                              (2)               2               -              -
   Partners' withdrawals                                       (95)               -            (95)        (5,223)
   Early withdrawal penalties                                     -               -               -              -
                                                        -----------     -----------     -----------    -----------

Balances at December 31, 2003                             $     132       $     (9)       $     123      $ 138,772
                                                        ===========     ===========     ===========    ===========


     The accompanying notes are an integral part of these consolidated financial
statements.

                                       7

                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001
                                 (in thousands)

                                                                                                  
                                                                          2003            2002             2001
                                                                       -----------     -----------      -----------
Cash flows from operating activities
   Net income                                                            $   9,594       $   7,486        $   6,093
   Adjustments to reconcile net income to
     net cash provided by operating activities
       Amortization of loan fees                                                23              12               14
       Imputed interest income                                               (195)           (154)             (53)
       Amortization of discount                                                195             154               53
       Provision for loan and real estate losses                               782           1,280              957
       Realized loss on sale of real estate                                    127               -                -
       Minority interest share of subsidiary loss                             (42)               -                -
       Change in operating assets and liabilities
         Unsecured loans                                                         -               4               50
         Accrued interest and late fees                                    (3,448)         (1,253)          (2,306)
         Advances on loans                                                   (500)           (312)             (23)
         Other receivables                                                     888           (888)                -
         Loan origination fees                                                (45)            (28)              (7)
         Accounts payable                                                    (225)             375               44
         Payable to affiliate                                                  154             185              109
         Deferred interest                                                   (112)             112             (82)
                                                                       -----------     -----------      -----------
Net cash provided by operating activities                                    7,196           6,973            4,849
                                                                       -----------     -----------      -----------

Cash flows from investing activities
   Loans originated                                                       (96,820)        (32,601)         (47,512)
   Principal collected on loans                                             35,097          26,083           33,239
   Payments for development of real estate                                   (706)           (219)                -
   Proceeds from disposition of real estate                                  6,036               -                -
                                                                       -----------     -----------      -----------
Net cash used in investing activities                                     (56,393)         (6,737)         (14,273)
                                                                       -----------     -----------      -----------

Cash flows from financing activities
   Borrowings (repayments) on line of credit, net                           22,000        (11,400)          (5,000)
   Repayments on note payable                                              (1,782)             (7)                -
   Contributions by partner applicants                                      40,093          21,586           19,713
   Partners' withdrawals                                                   (5,223)         (3,616)          (3,376)
   Syndication costs paid                                                    (483)           (381)            (294)
   Formation loan lending                                                  (2,929)         (1,677)          (1,462)
   Formation loan collections                                                  575             530              300
   Distributions to minority interest                                      (1,321)               -                -
                                                                       -----------     -----------      -----------
Net cash provided by financing activities                                   50,930           5,035            9,881
                                                                       -----------     -----------      -----------

Net increase in cash and cash equivalents                                    1,733           5,271              457

Cash and cash equivalents - beginning of year                                7,188           1,917            1,460
                                                                       -----------     -----------      -----------

Cash and cash equivalents - end of year                                  $   8,921       $   7,188        $   1,917
                                                                       ===========     ===========      ===========

Supplemental disclosures of cash flow information
   Cash paid for interest, net                                           $      71       $     516        $     972


     The accompanying notes are an integral part of these consolidated financial
statements.

                                       8


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2003, 2002 AND 2001


1.     Organizational and General

     Redwood  Mortgage  Investors VIII, a California  Limited  Partnership  (the
"Partnership"),  was  organized  in 1993.  The general  partners  are Michael R.
Burwell,  an individual,  Gymno  Corporation and Redwood  Mortgage  Corp.,  both
California corporations.  The Partnership was organized to engage in business as
a mortgage  lender for the primary  purpose of making loans  secured by deeds of
trust on  California  real  estate.  Loans are being  arranged  and  serviced by
Redwood Mortgage Corp., a general partner. At December 31, 2003, the Partnership
was  in  its  fifth  offering  stage,   wherein   contributed   capital  totaled
$131,269,000 of approved aggregate offerings of $200,000,000. As of December 31,
2003 and 2002,  $1,210,000 and $2,578,000,  respectively,  remained in applicant
status,  and total  Partnership units sold were in the aggregate of $131,269,000
and $91,239,000, respectively.

     A minimum of $250,000 and a maximum of  $15,000,000  in  Partnership  units
were initially offered through qualified  broker-dealers.  This initial offering
closed in October 1996. In December  1996,  the  Partnership  commenced a second
offering of an  additional  $30,000,000,  which  closed on August 30,  2000.  On
August 31, 2000,  the  Partnership  commenced a third offering for an additional
$30,000,000,  which closed in April 2002. On October 31, 2002,  the  Partnership
commenced a fourth  offering  for an  additional  $50,000,000,  which  closed in
October 2003. On October 7, 2003, the Partnership commenced a fifth offering for
an additional  $75,000,000.  As loans are  identified,  partners are transferred
from applicant status to admitted partners participating in loan operations.

       Sales commissions - formation loans

     Sales  commissions  are not paid  directly  by the  Partnership  out of the
offering proceeds. Instead, the Partnership loans to Redwood Mortgage Corp., one
of the  general  partners,  amounts  to pay all sales  commissions  and  amounts
payable in  connection  with  unsolicited  orders.  This loan is  unsecured  and
non-interest bearing and is referred to as the "formation loan."

     The formation loan relating to the initial offering  ($15,000,000)  totaled
$1,075,000, which was 7.2% of limited partners' contributions of $14,932,000. It
is being repaid, without interest, in ten annual installments of $107,000, which
commenced on January 1, 1997, following the year the initial offering closed.

     The formation loan relating to the second  offering  ($30,000,000)  totaled
$2,272,000, which was 7.6% of limited partners' contributions of $29,993,000. It
is being repaid, without interest, in ten equal annual installments of $201,000,
which  commenced  on  January 1, 2001,  following  the year the second  offering
closed.  Additional  payments  on this loan were also made  during the  offering
period.

     The formation  loan relating to the third  offering  ($30,000,000)  totaled
$2,218,000,   which  was  7.4%  of  the  limited   partners'   contributions  of
$29,999,000. It is to be repaid, without interest, in ten annual installments of
$178,000,  which commenced on January 1, 2003.  Additional payments on this loan
were also made during the offering stage.

     The formation loan relating to the fourth  offering  ($50,000,000)  totaled
$3,777,000, which was 7.6% of the limited partners contributions of $49,985,000.
It is to be repaid,  without interest,  in ten annual  installments of $365,000,
which will  commence on January 1, 2004.  Additional  payments on this loan were
also made during the offering stage.

     The formation  loan relating to the fifth  offering  ($75,000,000)  totaled
$453,000  as of  December  31,  2003,  which  was 7.1% of the  limited  partners
contributions of $6,360,000 through December 31, 2003. An equal annual repayment
schedule on this loan, without interest, will commence in the year subsequent to
the closing of this offering.

                                       9



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2003, 2002 AND 2001


1.     Organizational and General (continued)

       Sales commissions - formation loans (continued)

     For the offerings,  sales  commissions paid to brokers range from 0% (units
sold by general partners) to 9% of gross proceeds.  The Partnership  anticipates
that the sales  commissions  will  approximate 7.6% based on the assumption that
65% of  investors  will elect to  reinvest  earnings,  thus  generating  full 9%
commissions.  The  principal  balance of the  formation  loan will  increase  as
additional sales of units are made. The amount of the annual installment payment
to be made by  Redwood  Mortgage  Corp.,  during  the  offering  stage,  will be
determined at annual  installments of one-tenth of the principal  balance of the
formation loan as of December 31 of each year.

     The following  summarizes  formation loan transactions to December 31, 2003
(in thousands):

                                                                                              
                                 Initial        Subsequent         Third          Fourth           Fifth
                                Offering of     Offering of      Offering of     Offering of     Offering of
                                 $15,000         $30,000          $30,000         $50,000         $75,000          Total
                               ------------    -------------    ------------    ------------    ------------    ------------

   Limited Partner
     contributions               $   14,932       $   29,993      $   29,999      $   49,985      $    6,360      $  131,269
                               ============    =============    ============    ============    ============    ============

   Formation loan made           $    1,075       $    2,272      $    2,218      $    3,777      $      453      $    9,795
   Discount on
     imputed interest                  (48)            (435)           (367)           (757)            (86)         (1,693)
                               ------------    -------------    ------------    ------------    ------------    ------------
   Formation loan
     made, net                        1,027            1,837           1,851           3,020             367           8,102
   Repayments to date                 (690)            (837)           (384)           (130)               -         (2,041)
   Early withdrawal
     penalties applied                 (63)             (88)            (53)               -               -           (204)
                               ------------    -------------    ------------    ------------    ------------    ------------
   Formation loan, net
     at December 31, 2003               274              912           1,414           2,890             367           5,857
   Unamortized discount
     on imputed interest                 48              435             367             757              86           1,693
                               ------------    -------------    ------------    ------------    ------------    ------------
   Balance,
     December 31, 2003           $      322       $    1,347      $    1,781      $    3,647      $      453      $    7,550
                               ============    =============    ============    ============    ============    ============

   Percent loaned                      7.2%             7.6%            7.4%            7.6%            7.1%            7.5%


     The formation loan has been deducted from limited  partners' capital in the
consolidated  balance  sheets.  As amounts are collected  from Redwood  Mortgage
Corp., the deduction from capital will be reduced.  Interest has been imputed at
the market rate of interest in effect at the date the offerings  closed.  During
2003,  2002 and 2001  amortization  expenses of $195,000,  $154,000 and $53,000,
respectively, were recorded related to the discount on imputed interest.

      Syndication costs

     The Partnership bears its own syndication  costs,  other than certain sales
commissions,  including legal and accounting  expenses,  printing costs, selling
expenses  and filing  fees.  Syndication  costs are  charged  against  partners'
capital and are being  allocated  to  individual  partners  consistent  with the
partnership agreement.

                                       10



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2003, 2002 AND 2001


1.     Organizational and General (continued)

       Syndication costs (continued)

     Through  December  31,  2003,  syndication  costs  of  $2,553,000  had been
incurred by the Partnership with the following distribution (in thousands):

         Costs incurred                                    $   2,553
         Early withdrawal penalties applied                     (88)
         Allocated to date                                   (1,581)
                                                         -----------

              December 31, 2003 balance                    $     884
                                                         ===========


     Syndication costs  attributable to the initial offering  ($15,000,000) were
limited to the lesser of 10% of the gross  proceeds or $600,000  with any excess
being paid by the general partners.  Applicable gross proceeds were $14,932,000.
Related expenditures  totaled $582,000 ($570,000  syndication costs plus $12,000
organization expense) or 3.9%.

     Syndication costs  attributable to the second offering  ($30,000,000)  were
limited to the lesser of 10% of the gross proceeds or $1,200,000 with any excess
being paid by the general  partners.  Gross proceeds of the second offering were
$29,993,000. Syndication costs totaled $598,000 or 2% of contributions.

     Syndication  costs  attributable to the third offering  ($30,000,000)  were
limited to the lesser of 10% of the gross proceeds or $1,200,000 with any excess
being paid by the general  partners.  Gross  proceeds of the third offering were
$29,999,000. Syndication costs totaled $643,000 or 2% of contributions.

     Syndication costs  attributable to the fourth offering  ($50,000,000)  were
limited to the lesser of 10% of the gross proceeds or $2,000,000 with any excess
to be paid by the general  partners.  Gross proceeds of the fourth offering were
$49,985,000. Syndication costs totaled $658,000 or 1.3% of contributions.

     Syndication costs attributable to the fifth offering  ($75,000,000) will be
limited to the lesser of 10% of the gross proceeds or $3,000,000 with any excess
to be paid by the general partners.  As of December 31, 2003, the fifth offering
had incurred syndication costs of $84,000 (1.3% of contributions).

       Term of the partnership

     The  Partnership  is scheduled  to  terminate on December 31, 2032,  unless
sooner terminated as provided in the partnership agreement.

2.     Summary of Significant Accounting Policies

       Basis of presentation

     The Partnership's consolidated financial statements include the accounts of
its 100%-owned  subsidiary,  Russian Hill Property Company,  LLC ("Russian") and
its 66%-owned  subsidiary,  Stockton Street Property Company,  LLC ("Stockton").
All significant  intercompany  transactions and balances have been eliminated in
consolidation.

     Certain reclassifications,  not affecting previously reported net income or
total partner  capital,  have been made to the  previously  issued  consolidated
financial statements to conform to the current year presentation.

                                       11


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2003, 2002 AND 2001


2.     Summary of Significant Accounting Policies (continued)

       Management estimates

     The  preparation of  consolidated  financial  statements in conformity with
accounting  principles  generally  accepted  in the  United  States  of  America
requires management to make estimates and assumptions about the reported amounts
of assets and liabilities, and disclosures of contingent assets and liabilities,
at the dates of the consolidated  financial  statements and the reported amounts
of revenues and expenses  during the reported  periods.  Such  estimates  relate
principally to the determination of the allowance for loan losses, including the
valuation  of  impaired  loans and the  valuation  of real estate held for sale.
Actual results could differ significantly from these estimates.

       Loans, secured by deeds of trust

     Loans generally are stated at their  outstanding  unpaid principal  balance
with interest thereon being accrued by the effective interest method.

     If the probable  ultimate  recovery of the carrying  amount of a loan, with
due  consideration  for the fair value of  collateral,  is less than amounts due
according to the contractual  terms of the loan agreement,  and the shortfall in
the  amounts  due are not  insignificant,  the  carrying  amount  of the loan is
reduced  to the  present  value of future  cash flows  discounted  at the loan's
effective interest rate. If a loan is collateral dependent,  it is valued at the
estimated fair value of the related collateral.

     If events and or changes in circumstances  cause management to have serious
doubts  about the  collectibility  of the  contractual  payments,  a loan may be
categorized  as impaired  and  interest  is no longer  accrued.  Any  subsequent
payments on impaired loans are applied to reduce the outstanding  loan balances,
including  accrued  interest and advances.  At December 31, 2003 and 2002, there
were no loans  categorized as impaired by the Partnership.  The average recorded
investment in impaired loans was $0 for 2003 and $355,000 for 2002 and 2001.

     At December 31, 2003 and 2002, the Partnership had sixteen and twenty loans
past due 90 days or more totaling $27,182,000 and $28,650,000, respectively. The
Partnership  does not  consider  these  loans to be  impaired  because  there is
sufficient  collateral to cover the amount outstanding to the Partnership and is
still  accruing  interest  on  these  loans.  As  presented  in  Note  11 to the
consolidated  financial  statements,  the  average  loan to  appraised  value of
security  based upon  appraised  values and prior  indebtedness  at the time the
loans were  consummated for loans  outstanding at December 31, 2003 and 2002 was
53.97%  and  60.61%,  respectively.  When  loans are  considered  impaired,  the
allowance  for loan losses is updated to reflect the change in the  valuation of
collateral  security.  However,  a low loan to value  ratio has the  tendency to
minimize reductions for impairment.

     During 2003, the Partnership  restructured  three loans into a new loan and
restructured  two loans into an existing loan,  both with lower interest  rates.
The amount restructured was $15,599,000.

     During 2002, the Partnership  restructured three previously  impaired loans
into two new loans  with a lower  interest  rate.  The amount  restructured  was
$1,090,000.

                                       12



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2003, 2002 AND 2001


2.     Summary of Significant Accounting Policies (continued)

       Allowance for loan losses

     Loans and the related accrued interest, late fees and advances are analyzed
on a continuous  basis for  recoverability.  Delinquencies  are  identified  and
followed as part of the loan system.  Delinquencies  are  determined  based upon
contractual  terms.  A provision is made for loan losses to adjust the allowance
for loan losses to an amount  considered by management to be adequate,  with due
consideration  to  collateral  values,  to provide for  unrecoverable  loans and
receivables,  including impaired loans, other loans, accrued interest, late fees
and advances on loans and other accounts receivable (unsecured). The Partnership
charges  off  uncollectible  loans  and  related  receivables  directly  to  the
allowance account once it is determined that the full amount is not collectible.

     The  composition  of the  allowance for loan losses as of December 31, 2003
and 2002 was as follows (in thousands):

                                      2003              2002
                                  -----------        ----------

          Specified loans           $      49          $    120
          General                       2,600             2,901
                                  -----------        ----------

                                    $   2,649          $  3,021
                                  ===========        ==========


       Activity in the allowance for loan losses is as follows for the years
ended December 31, (in thousands):

                                           2003          2002          2001
                                        ----------    -----------    ----------

         Beginning balance                $  3,021       $ 2,247       $  1,345
         Restructured loans                      -            11              -
         Additions charged to income           782           780            957
         Write-offs                        (1,154)          (17)           (55)
                                        ----------    ----------     ----------

                                          $  2,649       $ 3,021       $  2,247
                                        ==========    ==========     ==========


      Cash and cash equivalents

     The  Partnership  considers all highly liquid  financial  instruments  with
maturities  of  three  months  or  less  at the  time  of  purchase  to be  cash
equivalents.

      Real estate held for sale

     Real estate held for sale includes real estate acquired through foreclosure
and is stated  at the lower of the  recorded  investment  in the loan,  plus any
senior  indebtedness,  or at the property's estimated fair value, less estimated
costs to sell.

     The Partnership  periodically compares the carrying value of real estate to
expected  undiscounted  future  cash  flows for the  purpose  of  assessing  the
recoverability  of the recorded  amounts.  If the carrying  value exceeds future
undiscounted  cash flows,  the assets are reduced to estimated  fair value.  The
Partnership  increased  the allowance for losses on real estate held for sale by
$500,000 during the year ended December 31, 2002.

                                       13



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2003, 2002 AND 2001


2.     Summary of Significant Accounting Policies (continued)

       Loan origination fees

     The Partnership capitalizes fees for obtaining bank financing. The fees are
amortized over the life of the financing using the straight-line method.

       Income taxes

     No  provision  for federal and state income taxes (other than an $800 state
minimum tax) is made in the consolidated financial statements since income taxes
are the obligation of the partners if and when income taxes apply.

       Net income per $1,000 invested

     Amounts  reflected  in the  statements  of income as net  income per $1,000
invested by limited  partners  for the entire  period are amounts  allocated  to
limited  partners  who held  their  investment  throughout  the  period and have
elected to either  leave their  earnings to compound or have  elected to receive
periodic distributions of their net income.  Individual income is allocated each
month  based on the  limited  partners'  pro rata  share of  partners'  capital.
Because the net income percentage varies from month to month, amounts per $1,000
will vary for those  individuals  who made or  withdrew  investments  during the
period, or selected other options.

       Late fee revenue

     Late fees are generally  charged at 6% of the monthly  installment  payment
past due. During 2003, 2002 and 2001, late fee revenue of $201,000, $114,000 and
$99,000,  respectively,  was recorded.  The  Partnership has a recorded late fee
receivable at December 31, 2003 and 2002 of $193,000 and $133,000, respectively.

      Recently issued accounting pronouncements

     In November 2002, the Financial  Accounting  Standards  Board (FASB) issued
FASB Interpretation 45, "Guarantor's  Accounting and Disclosure Requirements for
Guarantees,  Including Indirect  Guarantees of Indebtedness of Others" (FIN 45).
FIN 45 requires the recognition of liabilities for guarantees that are issued or
modified  subsequent to December 31, 2002.  The  liabilities  should reflect the
fair value,  at  inception,  of the  guarantor's  obligations  to stand ready to
perform, in the event that the specified  triggering events or conditions occur.
The  implementation  of  FIN 45 did  not  have  any  significant  effect  on the
Partnership.

     In January  2003,  FASB issued FASB  Interpretation  46  "Consolidation  of
Variable Interest Entities, an Interpretation of ARB No. 51" (FIN 46). FIN 46 is
effective  immediately for any variable  interest entities created after January
31, 2003 and is effective beginning in the third quarter of 2003 to any variable
interest  entities created prior to the issuance of the  interpretation.  FIN 46
provides a new framework to identify variable interest entities and to determine
when an entity should include the assets, liabilities, non-controlling interests
and the results of  activities  of a variable  interest  entity in its financial
statements.  The implementation of FIN 46 did not have any significant effect on
the Partnership.

                                       14



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2003, 2002 AND 2001


2.     Summary of Significant Accounting Policies (continued)

       Recently issued accounting pronouncements (continued)

     In December 2003, the American  Institute of Certified  Public  Accountants
(AICPA)  Accounting  Standards  Executive  Committee (AcSEC) issued Statement of
Position 03-03,  "Accounting for Certain Loans or Debt Securities  Acquired in a
Transfer"(SOP  03-3).  SOP 03-03 is effective for loans acquired in fiscal years
beginning  after December 15, 2004,  with early adoption  encouraged.  SOP 03-03
addresses  accounting for differences  between  contractual  cash flows and cash
flows expected to be collected from an investor's initial investment in loans or
debt securities acquired in a transfer if those differences are attributable, at
least in part,  to credit  quality.  It  includes  loans  acquired  in  business
combinations   and   applies   to  all   nongovernmental   entities,   including
not-for-profit organizations.  The SOP does not apply to loans originated by the
entity.  The  implementation  of  SOP  03-03  is not  anticipated  to  have  any
significant effect on the Partnership.


3.    Other Partnership Provisions

     The Partnership is a California limited partnership. The rights, duties and
powers of the general and limited  partners of the  Partnership  are governed by
the limited  partnership  agreement and Sections 15611 et seq. of the California
Corporations Code.

     The general partners are in complete  control of the Partnership  business,
subject to the voting rights of the limited partners on specified  matters.  Any
one of the general  partners acting alone has the power and authority to act for
and bind the Partnership.

     A majority of the outstanding  limited  partnership  interests may, without
the permission of the general partners,  vote to: (i) terminate the Partnership,
(ii) amend the limited  partnership  agreement,  (iii) approve or disapprove the
sale of all or  substantially  all of the  assets  of the  Partnership  and (iv)
remove or replace one or all of the general partners.

     The approval of all the limited partners is required to elect a new general
partner to continue the Partnership business where there is no remaining general
partner  after a general  partner  ceases to be a general  partner other than by
removal.

      Applicant status

     Subscription  funds received from  purchasers of Partnership  units are not
admitted  to  the  Partnership  until  appropriate  lending   opportunities  are
available.  During  the  period  prior  to  the  time  of  admission,  which  is
anticipated  to be between 1 - 90 days,  purchasers'  subscriptions  will remain
irrevocable  and will earn interest at money market rates,  which are lower than
the anticipated return on the Partnership's loan portfolio.

     During 2003, 2002 and 2001,  interest totaling $37,000,  $1,000 and $1,000,
respectively,  was credited to partners in applicant  status. As loans were made
and partners were  transferred to regular status to begin sharing in income from
loans  secured by deeds of trust,  the interest  credited was either paid to the
investors  or  transferred   to  partners'   capital  along  with  the  original
investment.

      Election to receive monthly, quarterly or annual distributions

     At subscription,  investors elect to receive  monthly,  quarterly or annual
distributions of earnings allocations, or to allow earnings to compound. Subject
to certain  limitations,  a  compounding  investor may  subsequently  change his
election, but an investor's election to have cash distributions is irrevocable.

                                       15



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2003, 2002 AND 2001


3.    Other Partnership Provisions (continued)

      Profits and losses

     Profits and losses are allocated  among the limited  partners  according to
their respective capital accounts monthly after 1% of the profits and losses are
allocated to the general partners.

      Liquidity, capital withdrawals and early withdrawals

     There are substantial  restrictions on transferability of Partnership units
and accordingly an investment in the Partnership is non-liquid. Limited partners
have no right to withdraw from the  Partnership or to obtain the return of their
capital account for at least one year from the date of purchase of units.

     In order to provide a certain  degree of liquidity to the limited  partners
after the one-year  period,  limited  partners may withdraw all or part of their
capital accounts from the Partnership in four quarterly  installments  beginning
on the last day of the  calendar  quarter  following  the  quarter  in which the
notice of withdrawal is given,  subject to a 10% early withdrawal  penalty.  The
10% penalty is  applicable  to the amount  withdrawn  as stated in the notice of
withdrawal and will be deducted from the capital account.

     After five years from the date of purchase of the units,  limited  partners
have the  right  to  withdraw  from the  Partnership  on an  installment  basis.
Generally this is done over a five-year period in twenty quarterly installments.
Once a limited  partner has been in the  Partnership  for the minimum  five-year
period,  no penalty will be imposed if  withdrawal  is made in twenty  quarterly
installments  or longer.  Notwithstanding  the five-year (or longer)  withdrawal
period,  the general  partners may liquidate all or part of a limited  partner's
capital account in four quarterly  installments beginning on the last day of the
calendar  quarter  following  the quarter in which the notice of  withdrawal  is
given. This withdrawal is subject to a 10% early withdrawal  penalty  applicable
to any sums withdrawn prior to the time when such sums could have been withdrawn
without penalty.

     The Partnership will not establish a reserve from which to fund withdrawals
and,  accordingly,  the  Partnership's  capacity  to return a limited  partner's
capital is restricted to the availability of Partnership cash flow. Furthermore,
no more than 20% of the total limited partners' capital accounts  outstanding at
the beginning of any year, shall be liquidated during any calendar year.

      Guaranteed interest rate for offering period

     For the first three offerings,  the general partners guaranteed an earnings
rate equal to the greater of actual  earnings  from  mortgage  operations  or 2%
above The Weighted Average Cost of Funds Index for the Eleventh District Savings
Institutions  (Savings & Loan & Thrift  Institutions) as computed by the Federal
Home Loan Bank of San  Francisco on a monthly  basis,  up to a maximum  interest
rate of 12%. The interest rate was guaranteed  during the period commencing with
the day a limited partner was admitted to the Partnership and ended three months
after the initial through third offering  termination  date,  which in all cases
was August 2002.  Through August 2002,  actual earnings  exceeded the guaranteed
amount for each month.

                                       16



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2003, 2002 AND 2001


4.    General Partners and Related Parties

     The following are  commissions  and/or fees,  which are paid to the general
partners:

      Mortgage brokerage commissions

     For fees in connection with the review, selection, evaluation,  negotiation
and extension of loans, the Partnership may collect an amount  equivalent to 12%
of the loaned amount until 6 months after the termination  date of the offering.
Thereafter, loan brokerage commissions (points) will be limited to an amount not
to exceed 4% of the  total  Partnership  assets  per  year.  The loan  brokerage
commissions  are paid by the  borrowers  and  thus,  are not an  expense  of the
Partnership.  In 2003,  2002 and 2001,  loan brokerage  commissions  paid by the
borrowers were $2,621,000, $996,000 and $1,156,000, respectively.

      Mortgage servicing fees

     Monthly  mortgage  servicing  fees of up to 1/8 of 1% (1.5%  annual) of the
unpaid  principal  are paid to  Redwood  Mortgage  Corp.,  based  on the  unpaid
principal balance of the loan portfolio,  or such lesser amount as is reasonable
and customary in the geographic area where the property securing the mortgage is
located. Once a loan is categorized as impaired,  mortgage servicing fees are no
longer accrued thereon. Additional service fees are recorded upon the receipt of
any subsequent  payments on impaired  loans.  Mortgage  servicing fees of $1,057
000,   $1,098,000   and  $552,000  were  incurred  for  2003,   2002  and  2001,
respectively.  The  Partnership  has a payable to  Redwood  Mortgage  Corp.  for
servicing  fees of  $448,000  and  $294,000  at  December  31,  2003  and  2002,
respectively.

      Asset management fee

     The general  partners  receive monthly fees for managing the  Partnership's
loan  portfolio and operations up to 1/32 of 1% of the "net asset value" (3/8 of
1% annual).  Asset  management  fees of $468,000,  $325,000  and  $158,000  were
incurred for 2003, 2002 and 2001, respectively.

      Other fees

     The  Partnership  Agreement  provides for other fees such as  reconveyance,
mortgage  assumption and mortgage  extension fees. Such fees are incurred by the
borrowers and are paid to the general partners.

      Operating expenses

     Redwood Mortgage Corp., a general partner, is reimbursed by the Partnership
for  all  operating  expenses  incurred  by it on  behalf  of  the  Partnership,
including without limitation,  out-of-pocket general and administration expenses
of the Partnership,  accounting and audit fees, legal fees and expenses, postage
and  preparation  of reports to limited  partners.  During 2003,  2002 and 2001,
operating expenses totaling $290,000, $266,000 and $241,000,  respectively, were
reimbursed to Redwood Mortgage Corp.

      Contributed capital

     The general  partners  jointly or severally are to contribute 1/10 of 1% of
limited  partners'  contributions  in cash  contributions  as proceeds  from the
offerings  are received from the limited  partners.  As of December 31, 2003 and
2002,  Gymno  Corporation,  a general  partner,  had capital in accordance  with
Section 4.02(a) of the Partnership Agreement.

                                       17


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2003, 2002 AND 2001


5.    Real Estate Held for Sale

     During 2002, the  Partnership  contributed  its interests in two foreclosed
real properties into two limited liability companies ("LLCs").

     The  following  schedule  reflects  the cost of the  LLCs'  properties  and
recorded reductions to estimated fair values at December 31, (in thousands):

                                                      2003             2002
                                                  -----------      -----------

          Costs of properties                        $  4,479          $ 9,786
          Reduction in value                            (500)            (500)
                                                  -----------      -----------

              Real estate held for sale, net         $  3,979          $ 9,286
                                                  ===========      ===========


      Russian

     During 2002, a  single-family  residence  that secured a  Partnership  loan
totaling  $4,402,000,  including accrued interest and advances,  was transferred
via a  statutory  warranty  deed to a new entity  named  Russian  Hill  Property
Company, LLC ("Russian").  Russian was formed by the Partnership to complete the
development  and sale of the  property.  The assets,  liabilities  and operating
results of Russian have been  consolidated  into the  accompanying  consolidated
financial  statements  of the  Partnership.  Costs  related  to the sale of this
property are being capitalized;  thus, there was no income or expense recognized
by  Russian  during  2003 and  2002.  As of  December  31,  2003 and  2002,  the
Partnership had advanced  approximately  $94,000 and $37,000,  respectively,  to
Russian for sales costs. At December 31, 2003 and 2002, the Partnership's  total
investment  in  Russian  was  $3,979,000  and  $3,913,000,  net  of a  valuation
allowance of $500,000.

      Stockton

     During 2002, six condominium units that secured a Partnership loan totaling
$2,163,000,  including  accrued  interest and advances,  were  transferred via a
statutory  warranty deed to a new entity named Stockton Street Property Company,
LLC  ("Stockton").  In  addition,  senior  debt was  assumed by  Stockton on the
property in the amount of  $1,789,000  (see Note 7).  Stockton was formed by the
Partnership  and  an  affiliate  to  complete   development  and  sales  of  the
condominium  units.  The  Partnership  is co-manager of Stockton  along with the
other  member  and is to receive  66% of the  profits  or  losses.  The  assets,
liabilities and operating  results of Stockton have been  consolidated  into the
accompanying  consolidated financial statements of the Partnership.  Development
costs were capitalized during construction; thus, there was no income or expense
recognized  by Stockton  during 2002 and a portion of 2003.  As of December  31,
2003 and 2002,  advances of  approximately  $132,000 and $238,000  were made for
construction  and other  related  development  costs and  $48,000 and $87,000 of
interest  expense was  capitalized,  respectively.  At December  31,  2002,  the
Partnership's  total  investment in Stockton was $5,373,000.  As of December 31,
2003,  the property had been sold and a net loss of $127,000  was  incurred,  of
which $42,000 was allocated to the minority interest.


6.    Bank Line of Credit

     The Partnership has a $22,000,000  bank line of credit through November 25,
2005,  with  borrowings  at  prime  and  secured  by  its  loan  portfolio.  The
outstanding  balances  were  $22,000,000  and $0 at December  31, 2003 and 2002,
respectively.  The interest  rate was 4.00% at December  31,  2003.  The line of
credit requires the Partnership to comply with certain financial covenants.  The
Partnership  was in  compliance  with these  covenants  at December 31, 2003 and
2002.

                                       18


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2003, 2002 AND 2001


7.    Note Payable

     During  2002,  the  Partnership  assumed  a  bank  loan  of  $1,789,000  in
connection with the foreclosure on a property (see Note 5). The loan was secured
by the property and bore interest at 5.68%.  As of December 31, 2003,  this loan
has been paid in full upon the sale of the related property.


 8.   Income Taxes

     The following  reflects a reconciliation  of partners' capital reflected in
the consolidated  financial  statements to the tax basis of Partnership  capital
(in thousands):

                                                                                           
                                                                                 2003               2002
                                                                              -----------        -----------

             Partners' capital per consolidated financial statements            $ 138,772          $  95,777
             Non-allocated syndication costs                                          884                598
             Allowance for loan losses and real estate held for sale                3,149              3,521
             Formation loans receivable                                             7,550              5,258
                                                                              -----------        -----------

                  Partners' capital - tax basis                                 $ 150,355          $ 105,154
                                                                              ===========        ===========


     In 2003 and 2002,  approximately  47% of taxable  income was  allocated  to
tax-exempt organizations (i.e., retirement plans).


 9.   Fair Value of Financial Instruments

     The following  methods and assumptions were used to estimate the fair value
of financial instruments:

     (a) Cash and Cash  Equivalents.  The carrying amount equals fair value. All
amounts, including interest bearing, are subject to immediate withdrawal.

     (b) Secured  loans  carrying  value was  $147,174,000  and  $83,650,000  at
December  31,  2003 and 2002,  respectively.  The fair  value of these  loans of
$148,748,000 and $84,976,000,  respectively,  was estimated based upon projected
cash flows  discounted at the estimated  current interest rates at which similar
loans would be made.  The  applicable  amount of the  allowance  for loan losses
along  with  accrued  interest  and  advances  related  thereto  should  also be
considered in evaluating the fair value versus the carrying value.


 10.  Non-cash Transactions

     During 2003, the Partnership  restructured  three loans that resulted in an
increase to loans  receivable of $2,989,000  and a decrease to accrued  interest
and advances of $2,626,000 and $363,000, respectively.

     During 2003, a previously secured loan became unsecured which resulted in a
decrease to loans  receivable  of $34,000 and an increase to unsecured  loans of
$34,000.

                                       19



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2003, 2002 AND 2001


 10.  Non-cash Transactions (continued)

     During 2002, the  Partnership  foreclosed on two  properties  (see Note 5),
which  resulted in an increase in real estate held for sale and notes payable of
$8,354,000  and  $1,789,000,  respectively  and a decrease in loans  receivable,
accrued   interest  and   advances  of   $5,986,000,   $383,000  and   $196,000,
respectively.

     During 2002, the Partnership  restructured  three loans that resulted in an
increase to loans  receivable  and the allowance for loan losses of $345,000 and
$11,000,  respectively  and a  decrease  to accrued  interest  and  advances  of
$302,000 and $32,000, respectively.


11.   Asset Concentrations and Characteristics

     Most loans are secured by recorded deeds of trust. At December 31, 2003 and
2002,  there were 81 and 70 secured loans  outstanding,  respectively,  with the
following characteristics (dollars in thousands):


                                                                                          
                                                                                  2003             2002
                                                                               ----------       ----------

       Number of secured loans outstanding                                             81               70
       Total secured loans outstanding                                          $ 147,174        $  83,650

       Average secured loan outstanding                                         $   1,817        $   1,195
       Average secured loan as percent of total                                     1.23%            1.43%
       Average secured loan as percent of partners' capital                         1.31%            1.25%

       Largest secured loan outstanding                                         $  16,010        $   4,943
       Largest secured loan as percent of total                                    10.88%            5.91%
       Largest secured loan as percent of partners' capital                        11.54%            5.16%
       Number of counties where security is located (all California)                   20               15

       Largest percentage of secured loans in one county                           26.47%           27.22%

       Average secured loan to appraised value of security based on
           appraised values and prior liens at time loan was consummated           53.97%           60.61%

       Number of secured loans in foreclosure status                                    3                6
       Amount of secured loans in foreclosure                                   $   2,931        $   4,029



                                       20


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2003, 2002 AND 2001


11.   Asset Concentrations and Characteristics (continued)

     The following  secured loan  categories  were held at December 31, 2003 and
2002 (in thousands):

                                                          2003         2002
                                                      -----------   ----------

     First trust deeds                                  $  84,437     $ 46,117
     Second trust deeds                                    61,247       30,930
     Third trust deeds                                      1,490        6,603
                                                      -----------   ----------
            Total loans                                   147,174       83,650
     Prior liens due other lenders at time of loan        116,870       79,846
                                                      -----------   ----------

            Total debt                                  $ 264,044     $163,496
                                                      ===========   ==========

     Appraised property value at time of loan           $ 489,219     $269,773

     Total loans as a percent of appraisals                53.97%       60.61%

     Loans by type of property
          Owner occupied homes                          $  13,656     $ 12,854
          Non-owner occupied homes                         52,975       23,720
          Apartments                                       22,649        6,572
          Commercial                                       52,502       32,089
          Land                                              5,392        8,415
                                                      -----------   ----------

                                                        $ 147,174     $ 83,650
                                                      ===========   ==========


     The interest  rates on the loans range from 7.50% to 18.00% at December 31,
2003.

     Scheduled  maturity  dates of secured  loans as of December 31, 2003 are as
follows (in thousands):

                 Year Ending December 31,
                           2004                     $  41,774
                           2005                        59,496
                           2006                        31,165
                           2007                         8,138
                           2008                         3,390
                        Thereafter                      3,211
                                                  -----------

                                                    $ 147,174
                                                  ===========


     The scheduled  maturities for 2004 include nine loans totaling  $10,767,000
(7.3%), which are past maturity at December 31, 2003. Interest payments on eight
of these  loans were  delinquent  and are  included in total of loans 90 days or
more delinquent presented in Note 2.

     Cash  deposits per bank at December 31, 2003,  exceeded  federal  insurance
limits (up to $100,000 per bank) by approximately $9,446,000.

                                       21



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2003, 2002 AND 2001


12.   Commitments and Contingencies

      Construction loans

     The Partnership has  construction  loans on projects,  which are at various
stages of completion. The Partnership has approved the borrowers up to a maximum
loan  balance;   however,   disbursements  are  made  during  completion  phases
throughout the construction process. At December 31, 2003, there was $14,742,000
of undistributed construction loans.

      Workout agreements

     The Partnership has negotiated  various workout  agreements with borrowers.
The  Partnership  is not obligated to fund  additional  money as of December 31,
2003.  There are six loans  totaling  $4,227,000  in  workout  agreements  as of
December 31, 2003.

      Legal proceedings

     The  Partnership is involved in various legal actions arising in the normal
course of business.  In the opinion of management,  such matters will not have a
material effect upon the financial position of the Partnership.


13.   Selected Financial Information (Unaudited)

                                                                                        
                                                                      Calendar Quarter
                                                                       (in thousands)
                                                     ------------------------------------------------

                                                       First        Second        Third      Fourth       Annual
                                                     ---------    ----------    ---------   ---------   ---------
    Revenues
         2003                                          $ 2,789       $ 3,072      $ 3,225     $ 3,872     $12,958
         2002                                          $ 2,591       $ 2,515      $ 3,165     $ 3,420     $11,691
         2001                                          $ 2,151       $ 2,195      $ 2,265     $ 2,477     $ 9,088

    Expenses
         2003                                          $   659       $   711      $   722     $ 1,272     $ 3,364
         2002                                          $   788       $   665      $ 1,311     $ 1,441     $ 4,205
         2001                                          $   802       $   711      $   676     $   806     $ 2,995

    Net income allocated to general partners
         2003                                          $    21       $    24      $    25     $    26     $    96
         2002                                          $    18       $    18      $    19     $    20     $    75
         2001                                          $    13       $    14      $    15     $    19     $    61

    Net income allocated to limited partners
         2003                                          $ 2,109       $ 2,337      $ 2,478     $ 2,574     $ 9,498
         2002                                          $ 1,784       $ 1,831      $ 1,836     $ 1,960     $ 7,411
         2001                                          $ 1,335       $ 1,469      $ 1,573     $ 1,655     $ 6,032


                                       22



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 2003, 2002 AND 2001


13.   Selected Financial Information (Unaudited) (continued)

                                                                                       
                                                                       Calendar Quarter
                                                                        (in thousands)
                                                     ----------------------------------------------

                                                      First        Second       Third       Fourth       Annual
                                                     ---------    ---------    ---------   --------    ---------
     Net income per $1,000 invested
       where income is reinvested
             2003                                      $    20       $   19      $   18      $   21       $   78
             2002                                      $    21       $   21      $   21      $   24       $   87
             2001                                      $    22       $   22      $   22      $   24       $   90

       where income is withdrawn
             2003                                      $    20       $   19      $   18      $   18       $   75
             2002                                      $    21       $   21      $   21      $   21       $   84
             2002                                      $    22       $   22      $   20      $   20       $   86



14.   Subsequent Events

     Subsequent  to December 31, 2003 and through the date of this  report,  the
Partnership  has  received  $3,928,000  of new  investor  money for the  current
offering and had admitted  $3,067,000  of partners in applicant  status into the
Partnership.



                                       23



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                December 31, 2003
                                 (in thousands)


                                                                                           
                                                                Col. C
                                                               Additions
                                                      ----------------------------
                                         Col. B                                                              Col. E
                                       Balance at      Charged to      Charged to                          Balance at
           Col. A                      Beginning        Costs &          Other             Col. D            End of
         Description                   of Period       Expenses         Accounts         Deductions          Period
- ----------------------------------    ------------    -----------      -----------      ------------       -----------
Year Ended December 31, 2003

Deducted from asset accounts

Allowance for loan losses                $   3,021      $     782         $       -        $  (1,154) (a)     $   2,649

Cumulative write-down of
  real estate held for sale (REO)              500              -                 -                 -               500
                                      ------------    -----------      ------------     -------------      ------------

                                         $   3,521      $     782         $       -        $  (1,154) (a)     $   3,149
                                      ============    ===========      ============     =============      ============




      Note (a) - Represents write-offs of loans.





                                       24



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   SCHEDULE IV - mortgage loans on real estate
                         rule 12-29 loans on real estate
                                December 31, 2003
                                 (in thousands)

                                                                                     
                                                               Col. F       Col. G       Col. H
                        Col. C        Col. D                    Face       Carrying       Pr.                   Col. J
            Col. B      Final        Periodic     Col. E      Amt. Of       Amount.      Amount     Col. I       Geog.
Col. A     Interest    Maturity       Payment     Prior       Mortgage     Mortgage     Subj. to    Type of     County
 Desc.       Rate        Date          Terms      Liens       Orig. Amt.  Investment   Delinquency   Lien      Location
- -----------------------------------------------------------------------------------------------------------------------------

Comm.       11.75%     12/01/09      $     3     $     -      $    148     $    148      $       -    1st      Yuba
Comm.       14.00%     04/01/06           12           -           700          290              -    1st      San Francisco
Res.        13.50%     07/01/00            7           -           579          579            579    1st      San Francisco
Comm.       11.00%     10/01/07            6           -           650          626              -    1st      San Francisco
Res.        18.00%     03/01/00           11         580           951          762            762    2nd      San Francisco
Res.        12.00%     05/01/03           12         363         1,210        1,210          1,210    1st      Marin
Land        11.00%     01/01/01           13         363         1,800        1,392          1,392    2nd      Stanislaus
Land        11.00%     07/01/01           24         358         2,600        2,537          2,537    2nd      Stanislaus
Apts.       12.50%     11/15/02            4          47            39          298            298    2nd      Contra Costa
Land        11.00%     11/01/00            2       2,968           222            -              -    3rd      Stanislaus
Comm.       11.50%     02/01/05            4         493           400          396            396    2nd      San Francisco
Land        11.50%     07/01/01            5       2,600           476          476            476    2nd      Stanislaus
Comm.       10.50%     06/01/06            7           -           775          759              -    1st      San Mateo
Apts.       12.00%     07/01/06           40           -         4,000        6,483              -    1st      San Francisco
Comm.       12.00%     05/01/07            9       2,916           799          789              -    2nd      Santa Clara
Res.        12.00%     03/01/01           13           -         1,325        1,325          1,325    1st      Marin
Res.        12.00%     05/01/03            -           -         4,117            -              -    3rd      Santa Clara
Apts.       11.50%     06/01/06            2           -           182          178              -    1st      Merced
Res.        13.25%     12/01/02           20         582         2,188        2,188          2,188    2nd      Santa Clara
Res.        13.25%     01/01/03           20           -         3,516        3,991          3,991    1st      Napa
Comm.       11.50%     08/01/06            4           -           350          282              -    1st      San Mateo
Res.        11.50%     12/01/06            1         167            70           69              -    2nd      Stanislaus
Res.        10.25%     12/01/04            3         978           300          300              -    2nd      San Francisco
Land        9.50%      02/01/04            8           -           987          987              -    1st      Santa Clara
Res.        11.00%     02/01/04            6          65           708          708              -    2nd      Lake
Comm.       11.00%     03/01/07           16           -         1,600        1,589          1,589    1st      Alameda
Res.        10.00%     12/01/02            3           -           318          316            316    1st      San Mateo
Comm.       7.50%      02/28/07            5           -           770          770              -    1st      Santa Clara
Comm.       7.50%      02/28/07            2           -           320          320              -    1st      Alameda
Res.        10.25%     04/01/05           14           -         1,650        2,300              -    1st      Napa
Comm.       13.00%     06/01/05           41      10,000         4,550        6,020          6,020    2nd      Santa Clara
Comm.       10.50%     08/01/04           32           -         3,600        3,600              -    1st      Santa Clara
Res.        10.25%     08/01/04            4       1,647           263          236              -    2nd      Santa Clara
Res.        10.50%     08/01/07           18       3,500         2,000        1,986              -    2nd      San Francisco
Res.        10.50%     09/01/07            2       1,468           805          270              -    3rd      Santa Clara
Res.        11.50%     09/01/05           12           -         1,300        1,300          1,300    1st      Alameda
Res.        10.50%     09/01/05            2         710           269          269              -    2nd      San Mateo
Res.        10.50%     10/01/05           16           -         1,781        1,781          1,781    1st      San Mateo
Comm.       10.50%     10/01/07            4           -           441          438              -    1st      San Mateo


                                       25


SCHEDULE IV (continued)

                                                                                      
                                                               Col. F       Col. G       Col. H
                        Col. C        Col. D                    Face       Carrying        Pr.                   Col. J
            Col. B      Final        Periodic      Col. E      Amt. Of       Amount.      Amount     Col. I       Geog.
Col. A     Interest    Maturity       Payment      Prior       Mortgage     Mortgage     Subj. to    Type of     County
 Desc.       Rate        Date          Terms       Liens       Orig. Amt.  Investment   Delinquency   Lien      Location
- ---------------------------------------------------------------------------------------------------------------------------
Res.         10.50%     10/01/07            2          245           159          205            -   2nd         San Mateo
Comm.        11.25%     12/01/07            9          718           900          896            -   1st & 3rd   El Dorado
Res.         10.00%     11/01/05           11          500         1,320        1,320        1,320   2nd         Napa
Comm.        10.00%     12/01/07            2        1,802           250          249            -   2nd         Sonoma
Res.         12.75%     07/01/04            1          749           650          384            -   2nd         Santa Clara
Comm.        10.00%     01/01/08           13            -         1,500        1,500            -   1st         River Side
Comm.        13.00%     02/01/05           16            -         1,500          600            -   1st         Calaveras
Comm.        9.50%      02/01/06           11            -         1,388        1,388            -   1st         Santa Clara
Res.         10.00%     03/01/08           13        1,699         1,450        1,444            -   2nd         El Dorado
Comm.        1.00%      12/31/04           87            -        10,440       10,440            -   1st         San Francisco
Comm.        10.00%     03/01/08            1          546           137          136            -   2nd         San Mateo
Apts.        10.00%     10/14/05           79       13,768         9,420        4,372            -   2nd         Alameda
Comm.        9.75%      05/01/13            4            -           420          418            -   1st         San Francisco
Res.         11.50%     12/01/04           41            -         7,700        5,345            -   1st         San Mateo
Comm.        10.00%     04/01/05           47            -         5,293        5,816            -   1st         Los Angeles
Apts.        10.00%     05/01/05            3            -           396          396            -   1st         Alameda
Res.         11.50%     11/01/04            3        1,734           395          324            -   3rd         San Mateo
Comm.        10.00%     06/01/06           14        5,500         1,625        1,625            -   2nd         Napa
Apts.        10.00%     06/01/05           16        2,147         1,950        1,949            -   2nd         Contra Costa
Apts.        13.00%     01/02/06           29       14,800         2,660        2,660            -   2nd         Santa Clara
Comm.        12.00%     07/01/06           25            -         2,500        2,500            -   1st         Sacramento
Apts.        10.00%     05/01/04           19       15,440         2,250        2,250            -   2nd         San Mateo
Res.         11.00%     07/01/05            9            -         6,074        1,067            -   1st         Fresno
Res.         10.00%     08/01/13            2            -           230          229            -   1st         San Joaquin
Res.         9.00%      07/01/06           28            -         3,707        2,699            -   1st         Alameda
Comm.        11.00%     07/01/06           33            -         3,570        3,570            -   1st         Alameda
Res.         11.00%     08/01/10           10          940         3,185        1,389            -   2nd         Marin
Res.         9.00%      02/01/06            4          893           500          500            -   2nd         Sonoma
Res.         8.75%      09/01/05          103            -        15,600        8,700            -   1st         Alameda
Res.         9.50%      09/01/04           16          680         2,000        2,000            -   2nd         Santa Clara
Res.         8.50%      10/01/08            1            -           180          180            -   1st         Contra Costa
Res.         9.00%      11/01/09            2            -           300          300            -   1st         Stanislaus
Apts.        9.50%      01/01/09            4            -           413          413            -   1st         San Joaquin
Comm.        9.50%      12/01/05           22            -         2,750        2,750            -   1st         San Francisco
Res.         9.25%      12/01/08            1          376           130          130            -   2nd         Santa Clara
Res.         8.75%      11/01/05            6            -           800          800            -   1st         San Francisco
Apts.        9.50%      11/01/05           29        3,115         3,650        3,650            -   2nd         River Side
Res.         8.50%      12/01/04            -          505            40           40            -   2nd         Santa Clara
Res.         8.50%      12/01/04            3        1,131           400          400            -   2nd         Contra Costa
Res.         11.50%     01/01/06           13          445         4,483        2,107            -   2nd         Santa Clara
Comm.        9.00%      01/01/06           25            -         3,375        3,375            -   1st         San Joaquin
Res.         10.00%     12/25/05          133       13,575        16,010       16,010            -   2nd         Alameda
Res.         8.50%      01/01/06            8            -         1,070        1,070            -   1st         Placer
Comm.        9.50%      01/01/06           13            -         1,610        1,610            -   1st         Napa
                                    --------------------------------------------------------------

Total                                $  1,318    $ 111,113    $  173,139     $147,174     $ 27,480
                                    ==============================================================


                                       26



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   SCHEDULE IV - mortgage loans on real estate
                   rule 12-29 loans on real estate (continued)
                                 (in thousands)

     Reconciliation of carrying amount (cost) of loans at close of periods

                                                                                
                                                               Year ended December 31,
                                                     ----------------------------------------------

                                                        2003              2002              2001
                                                     ------------     ------------     ------------
   Balance at beginning of year                        $   83,650       $   82,790       $   68,571

   Additions during period:
      New loans                                            96,820           32,601           47,512
      Other                                                 2,989            1,060                -
                                                     ------------     ------------     ------------
        Total additions                                    99,809           33,661           47,512
                                                     ------------     ------------     ------------

   Deductions during period:
      Collections of principal                             35,097           26,083           33,239
      Foreclosures                                              -            5,986                -
      Cost of loans sold                                        -                -                -
      Amortization of premium                                   -                -                -
      Other                                                 1,188              732               54
                                                     ------------     ------------     ------------
        Total deductions                                   36,285           32,801           33,293
                                                     ------------     ------------     ------------

   Balance at close of year                            $  147,174       $   83,650       $   82,790
                                                     ============     ============     ============


                                       27









                          INDEPENDENT AUDITORS' REPORT


Board of Directors
Gymno Corporation
Redwood City, California

     We have audited the accompanying  balance sheet of Gymno  Corporation as of
December 31, 2003.  The balance  sheet is the  responsibility  of the  Company's
management.  Our  responsibility  is to express an opinion on this balance sheet
based on our audit.

     We conducted our audit in  accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain  reasonable  assurance about whether the balance
sheet is free of material misstatement.  An audit includes examining,  on a test
basis,  evidence supporting the amounts and disclosures in the balance sheet. An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

     In our opinion, the balance sheet referred to above presents fairly, in all
material  respects,  the financial  position of Gymno Corporation as of December
31, 2003, in conformity with  accounting  principles  generally  accepted in the
United States of America.



/s/ Thomas E. Gard
ARMANINO McKENNA  LLP
February 13, 2004


                                       28



                                GYMNO CORPORATION
                                  Balance Sheet
                                December 31, 2003


                                     ASSETS

                                                                   2003
                                                              ------------

Cash and cash equivalents                                       $   93,404
Other current assets                                                   869
                                                              ------------
   Total current assets                                             94,273
                                                              ------------

Investment in partnerships
   Redwood Mortgage Investors IV                                     7,500
   Redwood Mortgage Investors V                                      5,000
   Redwood Mortgage Investors VI                                     9,773
   Redwood Mortgage Investors VII                                   11,998
   Redwood Mortgage Investors VIII                                 131,257
                                                              ------------
                                                                   165,528
                                                              ------------

                                                                $  259,801
                                                              ============


                      LIABILITIES AND STOCKHOLDERS' EQUITY


Liabilities
   Accounts payable - related party                             $   15,437
   Accrued income taxes                                             10,101

                                                              ------------
     Total current liabilities                                      25,538
                                                              ------------

Stockholders' equity
   Common stock, no par, authorized 1,000,000
     shares; issued and outstanding 500 shares                       5,000
   Additional paid-in capital                                        7,500
   Retained earnings                                               221,763
                                                              ------------
     Total stockholders' equity                                    234,263
                                                              ------------

                                                                $  259,801
                                                              ============



The accompanying notes are an integral part of the financial statement.

                                       29


                                GYMNO CORPORATION
                             Notes to Balance Sheet
                                December 31, 2003


1.     Organization

     Gymno  Corporation (the "Company") was formed in July 1986. The Company was
formed for the purpose of serving as the  corporate  general  partner of certain
California limited  partnerships,  (presently Redwood Mortgage Investors ("RMI")
I, II,  III,  IV,  V,  VI,  VII and  VIII),  which  invest  in  high-yield  debt
instruments,  primarily promissory notes secured by deeds of trust on California
real estate.

     As the corporate general partner,  the Company receives management fees and
reconveyance fees from the partnerships.  In addition,  the Company receives its
allocation of income from the various partnerships.


2.     Summary of Significant Accounting Policies

       Cash and cash equivalents

     Cash  represents  cash  and  short-term,  highly  liquid  investments  with
maturities of three months or less at the time of purchase.

     Cash  deposits  periodically  exceeded  federal  insurance  limits  (up  to
$100,000) during 2003.

       Investment in partnerships

     The Company,  as  corporate  general  partner,  has the ability to exercise
significant influence over the partnerships.  Accordingly,  the Company accounts
for its  investment in  partnerships  using the equity  method.  Pursuant to the
equity method, the Company increases  (decreases) its investment account for its
share of  partnership  earnings  (losses) and cash  contributions  (withdrawals)
related to the partnerships.

       Use of estimates

     The preparation of a balance sheet in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates and assumptions  that affect certain reported amounts and disclosures.
Accordingly, actual results could differ from those estimates.


                                       30


                                GYMNO CORPORATION
                             Notes to Balance Sheet
                                December 31, 2003



3.     Investment in Partnerships

     The  following  is a  summary  of the  Company's  investments  in  the  RMI
partnerships as of December 31, 2003:


                                                                        
                                                                                       Gymno
                                                                     Gymno          Corporation
                                                                  Corporation        Investment
                            Partnership        Partnership        Partnership        Percent of
                            Net Assets         Net Income         Investment         Net Assets
                           --------------     ---------------    --------------    ---------------

      RMI IV                $  5,920,395        $    358,913        $    7,500              0.13%
      RMI V                    2,116,995             104,461             5,000              0.24%
      RMI VI                   6,956,240             333,116             9,773              0.14%
      RMI VII                  9,028,166             592,641            11,998              0.13%
      RMI VIII               138,769,373           9,592,730           131,257              0.09%
                           --------------     ---------------    --------------

                            $162.791,169        $ 10,981,861        $  165,528
                           ==============     ===============    ==============



4.     Related Party Payable

     The Company has a payable to an affiliate,  Redwood Mortgage Corp.  ("RMC")
in the amount of $15,437at  December 31, 2003.  During 2002,  the Company  began
incurring  a  monthly  management  fee to RMC for  usage  of  space,  utilities,
personnel and management expertise.


5.     Guarantees

     The Company is a guarantor on two separate line of credit  agreements  with
RMI VII and RMI VIII. RMI VII has a $3,500,000 line of credit agreement  secured
by its loan  portfolio and expiring on December 2, 2004. The balance on the line
of credit at December 31, 2003 was $200,000.  RMI VIII has a $22,000,000 line of
credit  agreement  secured by its loan  portfolio  and  expiring on November 25,
2005. The balance on the line of credit at December 31, 2003 was $22,000,000.


                                       31









                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors
Redwood Mortgage Corp.
Redwood City, California

     We have audited the accompanying balance sheet of Redwood Mortgage Corp. as
of  September  30,  2003 .  This  balance  sheet  is the  responsibility  of the
Company's management. Our responsibility is to express an opinion on the balance
sheet based on our audit.

     We conducted our audit in  accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain  reasonable  assurance about whether the balance
sheet is free of material  misstatement.  An audit includes  examining on a test
basis evidence  supporting the amounts and  disclosures in the balance sheet. An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by management,  as well as evaluating the overall  balance sheet
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

     In our opinion, the balance sheet referred to above presents fairly, in all
material  respects,  the  financial  position of Redwood  Mortgage  Corp.  as of
September 30, 2003, in conformity with accounting  principles generally accepted
in the United States of America.


/s/ Thomas E. Gard
ARMANINO McKENNA  LLP



San Ramon, California
December 5, 2003






                                       32


                             REDWOOD MORTGAGE CORP.
                                  Balance Sheet
                               September 30, 2003



                                     ASSETS


                                                                        
Cash and equivalents                                                      $  2,157,791
Mutual funds                                                                   106,892
Investment in partnership                                                       50,000
Note receivable                                                                250,000
Due from related parties                                                       498,813
Prepaid expenses                                                                13,230
Accrued interest                                                                63,336
Investment in mortgage loans                                                 1,187,807
Income-producing property, net                                               1,140,258
Fixed assets, net                                                              174,648
Deferred costs of brokerage related rights, net                              5,448,981
                                                                         -------------


     Total assets                                                         $ 11,091,756
                                                                         =============


                      LIABILITIES AND STOCKHOLDER'S EQUITY



Accounts payable and accrued liabilities                                  $      3,338
Accrued compensated absences                                                    51,468
Deferred compensation                                                          698,027
Note payable                                                                   747,500
Advances from partnerships, net                                              5,673,289
Deferred income taxes                                                        1,405,000
                                                                         -------------
   Total liabilities                                                         8,578,622
                                                                         -------------

Stockholder's equity
   Common stock, wholly-owned by The Redwood
     Group, Ltd., at $4 stated value (1,000 shares authorized,
          issued and outstanding)                                                4,000
   Retained earnings                                                         2,509,134
                                                                         -------------
     Total stockholder's equity                                              2,513,134
                                                                         -------------


     Total liabilities and stockholder's equity                           $ 11,091,756
                                                                         =============


The accompanying notes are an integral part of the financial statement.

                                       33


                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2003


1.     Organization

     Redwood Mortgage Corp. (the "Company"), is a wholly-owned subsidiary of The
Redwood Group,  LTD. (the "Parent"),  which is owned by The Estate of D. Russell
Burwell and the  Irrevocable  Burwell  Family  Trust.  The  Company,  Michael R.
Burwell (the son of D. Russell  Burwell),  and Gymno  Corporation  (owned by the
Burwells) are general partners in Redwood Mortgage Investors VIII, which invests
in high-yield debt instruments,  primarily  promissory notes secured by deeds of
trust on California real estate.  Michael Burwell and Gymno Corporation are also
general partners in eight other related limited partnerships and another related
company is general partner in a ninth related limited partnership.

     The Company maintains "trust accounts" to service mortgage investments made
principally by the aforementioned  nine limited  partnerships.  As a real estate
broker  licensed with the State of California,  the Company  arranges loans with
various maturities, all of which are secured by deeds of trust. At September 30,
2003,  the Company was servicing a portfolio  approximating  $151,000,000  owned
primarily by the aforementioned partnerships.


2.     Summary of Significant Accounting Policies

       Accrual basis

     The  accompanying  balance  sheet  was  prepared  on the  accrual  basis of
accounting.

       Cash and equivalents

     Cash  represents  cash  and  short-term,  highly  liquid  investments  with
maturities of three months or less.  Cash  deposits at September 30, 2003,  that
exceeded federal insurance limits (up to $100,000), were $2,244,540.

      Allowance for loan losses

     Loans and the related accrued interest, late fees and advances are analyzed
on a continuous  basis for  recoverability.  Delinquencies  are  identified  and
followed as part of the loan system.  Delinquencies  are  determined  based upon
contractual  terms.  A provision is made for loan losses to adjust the allowance
for loan losses to an amount  considered by management to be adequate,  with due
consideration  to  collateral  values,  to provide for  unrecoverable  loans and
receivables,  including impaired loans, other loans, accrued interest, late fees
and advances on loans and other accounts  receivable  (unsecured).  If a loan is
categorized as impaired,  interest is no longer accrued. The Company charges off
uncollectible  loans and related  receivables  directly to the allowance account
once it is determined that the full amount is not  collectible.  As of September
30,  2003,  management  considered  the  loans  to  be  fully  collectible  and,
accordingly, no allowance for loan losses has been provided for.

       Fixed assets and income-producing property

     Fixed assets and income-producing property are stated at cost. Depreciation
and  amortization  are  computed  primarily  using an  accelerated  method  over
estimated  useful  lives  ranging  from  3 to  39  years.  The  Company  reviews
long-lived assets for impairment when circumstances indicate the carrying amount
of an asset  may not be  recoverable.  Impairment  is  recognized  if the sum of
undiscounted  estimated future cash flows expected to result from the use of the
asset is less than the carrying  value.  When an impairment  loss is recognized,
the asset's  carrying  value is reduced to its  estimated  fair  value.


                                       34


                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2003

2.     Summary of Significant Accounting Policies (continued)

       Deferred costs of brokerage related rights

     Consistent  with  Statement of Financial  Accounting  Standards No. 141 and
142, the Company has  recognized  as an asset rights to act as the mortgage loan
broker for various of its affiliated limited partnerships. Such rights result in
brokerage  commissions to the Company. The initial costs of these rights include
fees paid to broker-dealers on behalf of affiliated partnerships. Such costs are
being amortized over the anticipated  25-year period that brokerage fee net cash
flows are expected to be received in proportion to the expected receipt of these
cash flows.

     The Company  evaluates  the fair value of these  rights to determine if the
brokerage  rights  have been  impaired.  Fair value is  determined  based on the
estimated  brokerage  fee net cash flows to be received by the Company  over the
expected 25 year lives of the  partnerships'  underlying loan portfolios.  It is
the Company's experience that the underlying loan portfolios increase as partner
capital is raised and  accumulated  for the first seven years of a partnership's
existence, and then will begin to decline gradually over the subsequent 18 years
of  their  estimated  lives.  If the  carrying  value of the  deferred  mortgage
brokerage rights exceeds their estimated fair value, an allowance for impairment
of value is  recognized.  The  Company  has  determined  that no  allowance  for
impairment was required against its deferred mortgage brokerage rights.

       Income taxes

     The  Company's  operating  results  are  included in the  consolidated  tax
returns of the  Parent,  which files its income tax returns on the cash basis of
accounting.  Income  taxes are  allocated to the Company by the Parent for those
taxes  currently  payable  and those  deferred  as if the  Company  were  filing
separate  tax  returns.  A provision  for income  taxes is provided for deferred
taxes resulting from differences in the timing of reporting  revenue and expense
items for financial versus tax purposes.

       Use of estimates

     In  preparing a balance  sheet in  accordance  with  accounting  principles
generally  accepted in the United  States of America,  management is required to
make estimates that affect the reported  amounts of assets and liabilities as of
the balance  sheet date.  Such  estimates  relate  principally  to the period of
recoverability   of  deferred   costs  of  brokerage   related  rights  and  the
determination of the allowance for loan losses. Actual results could differ from
these estimates.


3.     Partnership Services

     The  following  are  commissions  and/or fees  derived by the Company  from
services provided to its affiliated partnerships:

       Loan servicing fees

     The  Company  earns loan  servicing  fees of up to 1/8 of 1% monthly  (1.5%
annually) of the unpaid  principal or such lesser  amount as is  reasonable  and
customary in the geographic area


                                       35


                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2003

3.     Partnership Services (continued)

     where the property  securing the mortgage is located.  As of September  30,
2003, the Company was owed $421,760 in loan servicing fees.

       Loan commissions

     The  Company  earns  loan   commissions  in  connection  with  the  review,
selection,  evaluation,   negotiation  and  extension  of  partnership  mortgage
investments  in an amount up to 12% of the mortgage  investments  until 6 months
after the termination date of a partnership offering. Only 1 of the 9 affiliated
limited partnerships is in the offering stage. Thereafter,  loan commissions are
limited to an amount not to exceed 4% of the total partnership  assets per year.
The loan commissions are paid by the borrowers,  and thus, are not an expense of
the partnerships.

       Asset management fee

     The Company receives  monthly fees for managing Redwood Mortgage  Investors
VIII loan  portfolio  and  operations  up to 1/32 of 1% of the "net asset value"
(3/8 of 1% annual).

       Other fees and charges

     The  limited  partnership   agreements  provide  for  other  fees  such  as
reconveyance,  mortgage  assumption and mortgage  extension  fees. Such fees are
incurred by the borrowers and are paid to the Company. In addition,  the Company
is reimbursed for expenses and clerical  costs  associated  with  accounting and
related services incurred on behalf of the limited partnerships.

       Subsidies to partnerships

     Occasionally,  the Company subsidizes a particular partnership by refunding
a portion of the loan  servicing fees received from the  partnership  during the
year.

     When the  Company  issues  a  subsidy,  it may be a  general  subsidy  or a
specific subsidy tied to loss concerns on a particular property.  If the subsidy
is  property  specific,  it may  delineate  the  terms for  repayment  after the
partnership sells the impaired property. The Company is not obligated to provide
any  subsidies  nor  does  it  guarantee  a  rate  of  return  for  the  various
partnerships.

4.     Investment in Mortgage Loans

     At September 30, 2003,  the Company had  investments  in mortgage  loans as
follows:

            Fiscal Year
            of Maturity
           September 30,
              2004                                                   $   11,764
              2005                                                      113,498
              2006                                                       14,359
              2007                                                      103,075
              2008                                                       16,105
              Thereafter                                                929,006
                                                                   ------------
                                                                     $1,187,807

                                       36


                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2003

4.     Investment in Mortgage Loans (continued)

     The average interest rates of the mortgage loans were 6.65% as of September
30,  2003.  Loans  are due in  either  lump  sum  balloon  payments  or  monthly
installments of interest and principal.  Interest payments on mortgage loans are
current.  The  properties  securing the loans are all located in the Greater San
Francisco Bay Area.  Fluctuations in the value of real estate in the Greater San
Francisco Bay Area could  significantly  affect the underlying security value of
these mortgage loans.  Fluctuations  in general  property values also affect the
performance of mortgage investments in the affiliated limited partnerships.

5.     Note Receivable

     The Company has a  convertible  note  receivable  from a limited  liability
company (LLC)  totaling  $250,000 at September 30, 2003. The note bears interest
at 8% per annum and matures in January 2004. The Company has the sole discretion
to convert  the  promissory  note to a  membership  interest  in the LLC.  It is
anticipated  that when the LLC's  project is complete,  the Company will convert
the note to an investment in the LLC.

6.     Income-Producing Property

     Income-producing property consists of the following at September 30, 2003:

                                                                                
              Building and improvements                                               $   602,832
              Land                                                                        547,168
                                                                                     ------------
                                                                                        1,150,000
              Less accumulated depreciation and amortization                               (9,742)
                                                                                     ------------
              Income-producing property, net                                          $ 1,140,258
                                                                                     ============


       The property is pledged as security for a note payable (see note 11).

7.     Fixed Assets

       Fixed assets consist of the following at September 30, 2003:


                                                                                      
              Furniture and equipment                                                    $285,103
              Computer software                                                            51,976
                                                                                     ------------
                                                                                          337,079
              Less accumulated depreciation and amortization                             (162,431)
                                                                                     ------------
              Fixed assets, net                                                          $174,648
                                                                                     ============


8.     Deferred Costs of Brokerage Related Rights

     Deferred  costs of brokerage  related  rights  consist of the  following at
September 30, 2003:


                                                                                    
              Deferred costs of brokerage related rights                               $6,489,076
              Less accumulated amortization                                            (1,040,095)
                                                                                     ------------
              Deferred costs of brokerage related rights, net                          $5,448,981
                                                                                     ============


                                       37


                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2003

9.     Income Taxes

     The Company's  annual taxable income (loss) is included in the consolidated
income tax filing of its parent, The Redwood Group, LTD and its affiliate, A & B
Financial Services, Inc. Income taxes are allocated to the Company and reflected
in its financial statements as if the Company were filing separate returns.

     Significant components of the Company's net deferred tax liability includes
the following at September 30, 2003:

              Cash to accrual differences                          $  (109,000)
              Deferred costs of brokerage related rights             2,334,000
              State deferred taxes                                    (136,000)
              Net operating loss carryforwards                        (705,000)
              Other                                                     21,000
                                                                  -------------
                                                                   $ 1,405,000

10.    Advances from Partnerships

     The  Company has  financed  the payment of  brokerage  related  rights with
advances from  partnerships.  These  advances are  non-interest  bearing and are
being repaid  equally over an approximate  ten-year  period from the date of the
close of a partnership offering. Interest has been imputed at the market rate of
interest in effect in the years the offerings closed.

       Advances from partnerships mature as follows:

              Year Ending September 30:
                  2004                                             $   873,815
                  2005                                                 873,815
                  2006                                                 873,815
                  2007                                                 793,565
                  2008                                                 766,444
                  Thereafter                                         3,072,942
                                                                  -------------
                                                                     7,254,396
                  Less discount on imputed interest                 (1,581,107)
                                                                  -------------
                      Advances from partnerships, net               $5,673,289
                                                                  =============

11.    Note Payable

     During 2003, the Company issued an interest-only note payable to a bank for
the purchase of a property. The note matures in December 2004, bears interest at
5.25%,  and is secured by the  property.  The note balance at September 30, 2003
totaled $747,500.


12.    Commitments and Guarantees

     The Company has contracted with an independent  service bureau for computer
processing  services for the partnership  accounting  function at  approximately
$4,750 per month for 36 months. The contract is subject to renewal at the end of
its term. The Company receives


                                       38


                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2003

12.    Commitments and Guarantees (continued)

     reimbursement of a major portion of its computer  processing  expenses from
the nine limited partnerships.

     The Company is a guarantor on a line of credit for one of the partnerships.
The line of credit  provides for  borrowings  up to  $20,000,000  at prime.  The
balance on the line of credit at September 30, 2003 was  $6,500,000.  Should the
Partnership  choose  not to  renew  the line of  credit,  the  balance  would be
converted to a three year fully amortized loan.

     The Company has  guaranteed  certain  mortgage  loans issued by five of the
affiliated partnerships. The Company has guaranteed to cover losses sustained by
the  partnerships  related to these loans to the extent  such losses  exceed the
existing reserves, as defined in the agreement, and related collateral value. As
of September 30, 2003,  the principal  balance of the  guaranteed  loans totaled
$9,899,000 and the existing reserves were $1,027,000. The related collateral was
appraised in 2003 at an estimated value of $8,675,000 to $9,115,000.

     In 2002, the Company entered into a noncancelable operating lease agreement
for office space to replace their previous space.  The lease terminates July 29,
2009.  The lease  requires  monthly  payments  of $14,083,  with  stated  annual
increases. The Company also has the option to renew this lease for an additional
five years.

     In 2001, the Company entered into several  noncancelable  operating  leases
for office space that expire in June 2004.  The leases  require  monthly rent of
$4,950 with  stated  annual rent  increases.  The Company  also has an option to
renew these leases for an additional three years.

     Noncancelable  future  minimum  lease  payments  under  these  leases as of
September 30, 2003, are as follows:

              2004                                              $  222,462
              2005                                                 183,772
              2006                                                 189,288
              2007                                                 194,972
              2008                                                 200,814
              Thereafter                                           117,712
                                                               ------------
                                                                $1,109,020

     In  October  2002,  the  Company  entered  into a  sub-lease  agreement  to
sub-lease  some  of the  Company's  previous  office  space.  The  sub-lease  is
noncancelable,  calls for monthly sub-lease  payments of $853, and terminated in
October 2003.


13.    Profit-Sharing Plan

     The Company has a defined  contribution  profit-sharing plan which provides
for  Company  contributions  of 5% of  eligible  wages,  plus any  discretionary
additional Company contributions.


                                       39


                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2003

14.    Related Party Transactions

       Partnership transactions

     As described in Notes 1 and 3, the Company's main source of revenue is from
originating and servicing  mortgage  obligations from nine limited  partnerships
whose general  partners are related to the Company (one such general  partner is
the Company).  The Company has received advances from these limited partnerships
to help finance the costs of brokerage related rights.

       Advances

     Advances are periodically made to employees of the Company, their relatives
or to one of the related entities.  At September 30, 2003, an advance of $35,000
had been made to a related party.

       Investment in partnership

     During  2003,  the Company  purchased  an  investment  in Redwood  Mortgage
Investor's VIII from a former  investor.  The investment  balance was $50,000 at
September 30, 2003.


15.    Deferred Compensation Agreement

     The Company entered into a compensation  agreement with the former owner to
pay a monthly  consulting  fee of $9,000.  The Company is  currently  making the
monthly payment to the surviving spouse,  for the remainder of her life or until
September 30, 2011, as required by the agreement.  As of September 30, 2003, the
Company had accrued  $698,027,  which  represents  the net present  value of the
future payments.


16.    Subsequent Events

     Redwood  Mortgage  Investors  VIII,  for  which  the  Company  is a general
partner,  had  registered  an investment  offering for an additional  75,000,000
units  ($75,000,000),   which  was  approved  by  the  Securities  and  Exchange
Commission in October 2003.


                                       40


                            PRIOR PERFORMANCE TABLES

     The prior performance tables as referenced in the Prior Performance Summary
of the prospectus presents  information on programs previously  sponsored by the
general  partners.  The purpose of the tables is to provide  information  on the
performance of these partnerships to assist prospective  investors in evaluating
the experience of the general partners as sponsors of such partnerships.  In the
opinion of the general partners,  all of the partnerships included in the tables
had  investment  objectives  which  were  similar  to those of the  partnership.
Factors   considered  in  making  such   determination   included  the  type  of
investments,  expected  benefits from investments and structure of the programs.
Each of such prior  programs had the following  objectives:  (i) to yield a high
rate of return from mortgage lending; and (ii) preservation of the partnership's
capital. The inclusion of these tables does not imply that the investors in this
offering  of  the  partnership  will  experience  results  comparable  to  those
experienced  in the previous  offerings  of the  partnership  or prior  programs
referred to in the tables.

       The tables consist of:

       TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS

       Table I summarizes, as a percentage basis, all funds received through
       December 31, 2003, for the four prior public offerings and the current
       fifth offering of the partnership.

       TABLE II - COMPENSATION TO GENERAL PARTNERS AND AFFILIATES

       Table II summarizes the compensation paid to the general partners and
       affiliates in connection with the 4 prior offerings and the current
       fifth offering of the partnership on an aggregate basis.

       TABLE III - OPERATING RESULTS OF THE PARTNERSHIP

       Table III summarizes the annual operating results from inception in
       1993, through December 31, 2003 for the partnership.

       TABLE V -  PAYMENT OF MORTGAGE LOANS

       Table V presents information on the payment of the partnership and
       prior partnerships' mortgages within the three (3) years ended
       December 31, 2003.

     Table  IV  which  provides  certain  information  on  programs  which  have
concluded  operations,  is not included herein as no prior programs sponsored by
the general partners or their affiliates have concluded operations.

     If you  purchase  interests  in the  partnership,  you will not acquire any
ownership  interest in any of the prior  partnerships  to which Table V relates.
The inclusion of the following  tables in the prospectus does not imply that the
partnership will continue to make  investments  comparable to those reflected in
the tables  with  respect to cash flow,  income tax  consequences  available  to
investors,  or  other  factors,  nor does it imply  that  the  partnership  will
continue to experience  returns,  if any, comparable to those experienced by the
partnership  in the past in any of the  previous  offerings  of the  partnership
referred to in Table V.

     The  general   partners  have  sponsored  two  (2)  other  public  programs
registered  with the Securities and Exchange  Commission.  Table V also includes
information  about prior non public  programs  whose  investment  objectives are
similar to those of the  partnership.  These  partnerships  were offered without
registration  under the  Securities  Act of 1933 with reliance  upon  intrastate
offering,  exemption  from  registration  requirements,   and/or  exemption  for
transactions not involving a public offering.

     Additional  information  regarding the  Description  Of Open Loans Of Prior
Limited  Partnerships  is provided  in Table VI in Part II of this  Registration
Statement.  The partnership will furnish,  without charge to each person to whom
this prospectus is delivered, upon request, a copy of Table VI.

     As of December 31, 2003,  less than thirty five percent  (35%) of the loans
held by the partnership are fractionalized loans and held as undivided interests
with other partnerships and third parties. The information  presented in Table V
as to  fractionalized  loans  represents only that  partnership's  interest in a
certain loan.

                                       41



DEFINITIONS AND GLOSSARY OF TERMS

       The following terms used in the tables have the following meanings:

       "Cash Generated From Operations and Financing" shall mean excess or
       deficiency of operating and financing cash receipts over operating and
       financing cash expenditures.

       "GAAP" shall mean accounting principles generally accepted in the United
       States of America.

       "Months To Invest 90% Of Amount Available For Investment" shall mean the
       time period from commencement of the offering to date of close of escrow
       of initial loans.



                                       42



                                     TABLE I
                    EXPERIENCE IN RAISING AND INVESTING FUNDS
                         REDWOOD MORTGAGE INVESTORS VIII
                            (AS OF DECEMBER 31, 2003)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

     Table I presents  in  tabular  form on a  percentage  basis,  all  proceeds
received  by  Redwood  Mortgage  Investors  VIII  in its  previous  four  public
offerings and the current 5th offering  through  December 31, 2003. Table I also
sets  forth  on a  percentage  basis,  how the  proceeds  were  utilized  by the
partnership.  In addition,  Table I sets forth  information  with respect to the
date each offering commenced in this partnership, the length of the offering and
how long it took to commit 90% of the amount  available  for  investment.  As of
December  31,  2003,  the  general  partners  did not have any public or private
programs  which  have  closed in the past three  years  other than the third and
fourth  offerings in Redwood  Mortgage  Investors  VIII.  For  consistency,  the
general partners have included information for the first and second offerings in
Redwood Mortgage  Investors VIII even though these offerings were concluded more
than three years ago.  Please be advised that there can be no assurance that the
results of this offering  will be comparable to those of prior  offerings of the
partnership.


                                                                                                   
                                                                             (in thousands)

                                               1st Offering      2nd Offering    3rd Offering     4th Offering    5th Offering
                                               -------------   ---------------  --------------   --------------  --------------
Dollar Amount Offered                               $15,000           $30,000         $30,000          $50,000         $75,000
Dollar Amount Raised                                $14,932           $29,993         $29,999          $49,985           6,360
Percentage of Amount Raised                          99.55%            99.98%            100%           99.97%           8.48%
Less Offering Expenses:
   Organization Expense                               3.90%             2.00%           2.05%            1.30%           1.30%
   Selling Commissions Paid to
      Non Affiliates (1)                                  0                 0               0                0               0
   Selling Commissions Paid to Affiliates                 0                 0               0                0               0
Percentage Available for Investment
     Net of Offering Expenses                        96.10%            98.00%          97.95%           98.70%          98.70%
   Loans Funded from Offering Proceeds
     Secured by Deeds of Trust                       87.90%            89.40%          89.55%           90.10%          72.57%
   Formation Loan                                     7.20%             7.60%           7.40%            7.60%           7.10%
   Loan Commitments                                       0                 0               0                0               0
   Loan Application or Mortgage
     Processing Fees                                      0                 0               0                0               0
   Funds Available for Future
     Commitments                                          0                 0               0                0               0
   Reserve                                            1.00%             1.00%           1.00%            1.00%          19.03%
                                               -------------   ---------------   -------------   --------------  --------------
Total                                                96.10%            98.00%          97.95%           98.70%          98.70%
                                               =============   ===============   =============   ==============  ==============

Date Offering Commenced                            03/03/93         12/4/96         08/31/00        10/31/02         10/07/03
Length of Offering                                44 months       44 months        20 months       11 months             Open
     Months to Commit 90% of Amount
     Available for Investment (Measured
     from Beginning of Offering)                  45 months       45 months        21 months       12 months              N/A


     (1)  Commissions are paid by Redwood  Mortgage Corp.  through the Formation
Loan (See" PLAN OF DISTRIBUTION - Formation Loan" at Page 83 of the Prospectus).


                                       43


                                    TABLE II
                 COMPENSATION TO GENERAL PARTNERS AND AFFILIATES
                            (AS OF DECEMBER 31, 2003)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


     Table II sets forth in  tabular  form,  the  compensation  received  by the
general partners and affiliates in connection with the four previous and current
fifth  offering  of units in the  partnership  as of  December  31,  2003.  This
information  is  presented  on an  aggregated  basis  for all  offerings  of the
partnership.  It is  impossible  to trace on a dollar  for dollar  basis,  which
dollars from which offering are being used to pay fees to the general partners.

                                                                   RMI VIII
                                                                (In thousands)
                                                               ----------------
Date Offering Commenced (1)                                           03/03/93
Dollar Amount Raised (2)                                              $131,269
Amount Paid to General Partners and
   Affiliates from:
       Offering Proceeds                                                     0
       Selling Commissions                                                   0
       Loan Application or Loan Processing Fees                              0
       Reimbursement of Expenses, at Cost                                  182
       Acquisition Fees                                                      0
       Advisory Fees                                                         0
       Other                                                                 0
Loan Points, Processing and Other Fees Paid
   by the Borrowers to Affiliates:
     Points (3)                                                          9,721
     Processing Fees (3)                                                   158
     Other (3)                                                              32
Dollar Amount of Cash Generated from
   Operations Before Deducting
  Payments to General Partners and Affiliates:                          53,942
Amount Paid to General Partners and Affiliates
  from Operations:
     Partnership Management Fees                                         1,146
     Earnings Fee                                                          371
     Mortgage Servicing Fee                                              4,333
     Reimbursement of Expenses, at Cost                                  1,192
     Early Withdrawal                                                      204


     (1) Indicated the date the first offering in the partnership commenced

     (2) Indicated the aggregate  dollar amount raised in all four prior and the
current fifth offering of the partnership as of December 31, 2003.

     (3) These sums were paid by borrowers of  partnership  funds,  and were not
expenses of the partnership.


                                       44


                                    TABLE III
              OPERATING RESULTS OF REDWOOD MORTGAGE INVESTORS VIII
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2003)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

     Table III presents the annual operating  results of this partnership  since
inception.  This  information  is presented  on an aggregate  basis for the four
prior  offerings and the ongoing fifth  offering of Redwood  Mortgage  Investors
VIII.

                                                                                              
                                                     $'s in thousands except for cash distribution per $1,000
                                                -------------------------------------------------------------------

                                                     1993            1994               1995              1996
                                                -------------    -------------     -------------     --------------

Gross Revenues                                          $119             $498            $1,050             $1,727
Less: General Partners' Mgmt Fee                           0                6                12                 17
   Loan Servicing Fee                                      6               29                85                156
   Administrative Expenses                                 4               27                51                 86
   Provision for Uncollected Accts                         0               13                26                 55
   Amortization of Organization Costs                      1                3                 3                  3
   Offering Period Interest Expense to
     Limited Partners                                      4               14                19                  2
   Interest Expense                                        0                0                26                189
                                                -------------    -------------     -------------     --------------
Net Income (GAAP Basis) dist. to
   Limited Partners                                     $104             $406              $828             $1,219
                                                -------------    -------------     -------------     --------------
Federal Taxable Income                                  $109             $433              $873             $1,299
                                                -------------    -------------     -------------     --------------
Sources of Funds - Net Income                           $104             $406              $828             $1,219
Reduction in Assets                                        0                0                 0                  0
Increase in Liabilities                                    0                0             1,914                  0
Early Withdrawal Penalties Applied to
   Syndication Costs                                       0                0                 0                  4
Increase in Applicant's Deposit                          129               61                 0                311
Increase in Partners' Capital
   Collection on Formation Loan                            0                0                 0                 17
Admittance of New Partners                             2,766            4,514             3,843              3,864
                                                -------------    -------------     -------------     --------------
Cash generated from Operations
  and Financing                                        2,999            4,981             6,585              5,415
Use of Funds-Increase in Assets                      (2,364)          (4,192)           (5,671)            (3,860)
Reduction in Liabilities                                 (0)              (0)               (0)              (176)
Decrease in Applicant's Deposit                          (0)              (0)             (189)                (0)
Decrease in Partner's Capital
   Formation Loan                                      (206)            (319)             (250)              (315)
   Syndication Costs                                   (200)             (81)             (175)              (214)
Offering Period Interest Expense to
   Limited Partners                                      (2)              (6)               (8)                (1)
Investment Income Paid to LP's                          (47)            (166)             (303)              (418)
Return of Capital to LP's                                (0)              (0)               (6)              (147)
                                                -------------    -------------     -------------     --------------
Net Increase (Decrease) in Cash                          180              217              (17)                284
Cash at the beginning of the year                          0              180               397                380
                                                -------------    -------------     -------------     --------------
Cash at the end of the year                             $180             $397              $380               $664


Table III continued on following pages

                                       45


                              TABLE III (continued)
              OPERATING RESULTS OF REDWOOD MORTGAGE INVESTORS VIII
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2003)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)



                                                                                             
                                                     1993            1994               1995             1996
                                                -------------    -------------     -------------     --------------

Cash Distribution Credited on
   $1,000 Invested for a Compounding
   Limited Partner  (GAAP Basis)                         $83              $81               $83                $84
Cash Distribution Data paid for
   $1,000 Invested for a Limited
   Partner Receiving Monthly Earnings
   Distribution (GAAP Basis)                             $80              $79               $80                $81
Cash Distribution to All Investors for
   $1,000 Invested (2)
   Income (1)                                            $36              $33               $32                $31
   Capital (1)                                            $0               $0             $0.60                $11
Federal Income Tax Results for
   $1,000 Invested Capital for a
   Compounding Limited Partner                           $96              $92               $96                $99
Federal Income Tax Results for $1,000
   Invested for a Limited Partner Receiving
   Monthly Earnings Distributions                        $93              $89               $92                $95



NOTES:  (1)  Based upon capital balances as of January 1 for each year.

        (2)  Based upon cash distributions actually paid to limited partners
             receiving monthly earning distributions compared to all limited
             partners. Cash distributions credited to compounding limited
             partners are not included for purposes of this calculation.



Table III continued on following pages


                                       46



                              TABLE III (continued)
              OPERATING RESULTS OF REDWOOD MORTGAGE INVESTORS VIII
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2003)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

     Table III presents the annual operating  results of this partnership  since
inception.  This  information  is presented  on an aggregate  basis for the four
prior  offerings and the ongoing fifth  offering of Redwood  Mortgage  Investors
VIII.

                                                                                             
                                                     $'s in thousands except for cash distribution per $1,000
                                                -------------------------------------------------------------------

                                                     1997            1998              1999              2000
                                                -------------    -------------    --------------    ---------------

Gross Revenues                                        $2,630           $3,406            $4,426             $6,349
Less: General Partners' Mgmt Fee                          25               32                42                 61
   Loan Servicing Fee                                    190              295               359                506
   Administrative Expenses                               144              147               174                270
   Provision for Uncollected Accts                       140              163               409                375
   Amortization of Organization Costs                      0                0                 0                  0
   Offering Period Interest Expense to
     Limited Partners                                      9                4                 2                  5
   Interest Expense                                      341              514               527                887
                                                -------------    -------------    --------------    ---------------
Net Income (GAAP Basis) dist. to
   Limited Partners                                   $1,781           $2,251            $2,913             $4,245
                                                -------------    -------------    --------------    ---------------
            Federal Taxable Income                    $1,929           $2,411            $3,331             $4,755
                                                -------------    -------------    --------------    ---------------
Sources of Funds - Net Income                         $1,781           $2,251            $2,913             $4,245
Reduction in Assets                                        0                0                 0                  0
Increase in Liabilities                                3,988              348                 0             16,269
Early Withdrawal Penalties Applied to
   Syndication Costs                                       5                8                13                 10
Increase in Applicant's Deposit                            0                0               330                  0
Increase in Partners' Capital
   Collection on Formation Loan                          108              150               191                250
Admittance of New Partners                             5,572            5,110             9,202             14,997
                                                -------------    -------------    --------------    ---------------
Cash generated from Operations
  and Financing                                       11,454            7,867            12,649             35,771
Use of Funds-Increase in Assets                      (9,905)          (6,598)           (3,439)           (32,472)
Reduction in Liabilities                                 (0)              (0)           (5,832)                (0)
Decrease in Applicant's Deposit                        (311)              (0)               (0)              (105)
Decrease in Partner's Capital
   Formation Loan                                      (420)            (404)             (708)            (1,102)
   Syndication Costs                                   (189)            (126)             (177)              (227)
Offering Period Interest Expense to
   Limited Partners                                      (2)              (2)               (1)                (1)
Investment Income Paid to LP's                         (495)            (614)             (826)            (1,245)
Return of Capital to LP's                              (133)            (257)             (592)              (762)
                                                -------------    -------------    --------------    ---------------
Net Increase (Decrease) in Cash                          (1)            (134)            $1,074             $(143)
Cash at the beginning of the year                        664              663               529              1,603
                                                -------------    -------------    --------------    ---------------
Cash at the end of the year                             $663             $529            $1,603             $1,460


Table III continued on following pages


                                       47


                              TABLE III (continued)
              OPERATING RESULTS OF REDWOOD MORTGAGE INVESTORS VIII
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2003)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                             
                                                     1997            1998               1999             2000
                                                -------------    -------------    --------------    ---------------

Cash Distribution Credited on
   $1,000 Invested for a Compounding
   Limited Partner  (GAAP Basis)                         $84              $84               $84                $86
Cash Distribution Paid for
   $1,000 Invested for a Limited
   Partner Receiving Monthly Earnings
   Distribution (GAAP Basis)                             $81              $81               $81                $83
Cash Distribution to All Investors for
   $1,000 Invested (2)
   Income (1)                                            $31              $29               $31                $34
   Capital (1)                                             8               12               $22                $21
Federal Income Tax Results for
   $1,000 Invested Capital for a
   Compounding Limited Partner                          $100              $98              $102               $102
Federal Income Tax Results for $1,000
   Invested for a Limited Partner Receiving
   Monthly Earnings Distributions                        $97              $95               $99                $98



NOTES:  (1)  Based upon capital balances as of January 1 for each year.

        (2)  Based upon cash distributions actually paid to limited partners
             receiving monthly earning distributions compared to all limited
             partners. Cash distributions credited to compounding limited
             partners are not included for purposes of this calculation.

Table III continued on following pages


                                       48


                              TABLE III (continued)
              OPERATING RESULTS OF REDWOOD MORTGAGE INVESTORS VIII
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2003)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

     Table III presents the annual operating  results of this partnership  since
inception.  This  information  is presented  on an aggregate  basis for the four
prior  offerings and the ongoing fifth  offering of Redwood  Mortgage  Investors
VIII.

                                                                                       
                                                          $'s in thousands except for cash
                                                              distribution per $1,000
                                                 --------------------------------------------------------

                                                      2001                  2002                2003
                                                 ---------------      ---------------     ---------------

Gross Revenues                                           $9,088              $11,691             $12,958
Less: General Partners' Mgmt Fee                            158                  325                 468
   Loan Servicing Fee                                       552                1,098               1,057
   Administrative Expenses                                  416                1,060               1,045
   Provision for Uncollected Accts                          957                1,280                 782
   Amortization of Organization Costs                         0                    0                   0
   Offering Period Interest Expense to
     Limited Partners                                         1                    1                  37
   Interest Expense                                         972                  516                  71
                                                 ---------------      ---------------     ---------------
Net Income (GAAP Basis) dist. to
   Limited Partners                                      $6,032               $7,411              $9,498
                                                 ---------------      ---------------     ---------------
            Federal Taxable Income                       $6,926               $8,719              $9,072
                                                 ---------------      ---------------     ---------------
Sources of Funds - Net Income                            $6,032               $7,411              $9,498
Reduction in Assets                                           0                    0                   0
Increase in Liabilities                                       0                    0              18,822
Early Withdrawal Penalties Applied to
   Syndication Costs                                         24                    6                  17
Increase in Applicant's Deposit                             448                1,905                   0
Increase in Partners' Capital
   Collection on Formation Loan                             346                  546                 637
Admittance of New Partners                              $19,266              $19,680              41,461
                                                 ---------------      ---------------     ---------------
Cash generated from Operations
  and Financing                                          26,116               29,548              70,435
Use of Funds-Increase in Assets                        (15,480)             (10,924)            (58,716)
Reduction in Liabilities                                (5,038)              (7,733)                 (0)
Decrease in Applicant's Deposit                             (0)                  (0)             (1,368)
Decrease in Partner's Capital
   Formation Loan                                       (1,462)              (1,677)             (2,929)
   Syndication Costs                                      (291)                (377)               (482)
Offering Period Interest Expense to
   Limited Partners                                         (0)                  (0)                 (0)
Investment Income Paid to LP's                          (1,962)              (2,517)             (3,361)
Return of Capital to LP's                               (1,426)              (1,049)             (1,846)
                                                 ---------------      ---------------     ---------------
Net Increase (Decrease) in Cash                            $457               $5,271               1,733
Cash at the beginning of the year                         1,460                1,917               7,188
                                                 ---------------      ---------------     ---------------
Cash at the end of the year                              $1,917               $7,188              $8,921


Table III continued on following page

                                       49


                              TABLE III (continued)
              OPERATING RESULTS OF REDWOOD MORTGAGE INVESTORS VIII
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2003)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                       
                                                       2001                2002                 2003
                                                 ---------------      ---------------     ---------------

Cash Distribution Credited on
   $1,000 Invested for a Compounding
   Limited Partner  (GAAP Basis)                            $90                  $87                 $78
Cash Distribution Paid for
   $1,000 Invested for a Limited
   Partner Receiving Monthly Earnings
   Distribution (GAAP Basis)                                $87                  $84                 $75
Cash Distribution to All Investors for
   $1,000 Invested (2)
   Income (1)                                               $37                  $34                 $35
   Capital (1)                                              $27                  $19                 $19
Federal Income Tax Results for
   $1,000 Invested Capital for a
   Compounding Limited Partner                             $106                 $105                 $76
Federal Income Tax Results for $1,000
   Invested for a Limited Partner Receiving
   Monthly Earnings Distributions                          $103                 $101                 $73



NOTES:  (1)  Based upon capital balances as of January 1 for each year.

        (2)  Based upon cash distributions actually paid to limited partners
             receiving monthly earning distributions compared to all limited
             partners. Cash distributions credited to compounding limited
             partners are not included for purposes of this calculation.


                                       50


                                     TABLE V
                                PAYMENT OF LOANS
                       CORPORATE MORTGAGE INVESTORS I & II
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2003
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

     Table V presents  information  on the payment of loans for the  partnership
and the  previous  public  and non  public  programs  sponsored  by the  general
partners and their  affiliates  for the three years ended December 31, 2003. The
information  concerning the payment of loans in the  partnership is presented on
an aggregated basis for all four prior offerings of the partnership.

                                                                                      
SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
Santa Clara               12/30/93        08/27/01         175,000.00          159,382.98          334,382.98
Napa                      05/02/95        10/25/01          40,000.00           27,447.19           67,447.19
San Mateo                 07/31/00        10/16/01         150,000.00           22,861.32          172,861.32
Santa Clara               11/06/01        06/05/02         100,000.00            5,901.81          105,901.81
Santa Clara               02/18/00        01/10/03         100,000.00           30,948.51          130,948.51
Stanislaus                08/13/02        04/29/03         211,358.00           16,597.47          227,955.47
Contra Costa              10/11/96        11/05/03          40,000.00           18,577.55           58,577.55
Contra Costa              12/05/02        10/03/03         161,883.95           14,932.40          176,816.35

- --------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
Alameda                   03/22/00        04/19/01         100,000.00           12,577.13          112,577.13
Stanislaus                07/24/98        03/13/02         150,000.00           42,295.62          192,295.62
San Joaqin                05/10/02        06/30/03          50,000.00            5,993.88           55,993.88


- --------------------------------------------------------------------------------------------------------------

COMMERCIAL (county)(1)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
El Dorado                 02/23/95        07/08/02          44,100.00           35,017.01           79,117.01
Stanislaus                02/06/98        08/13/02         149,996.00           80,738.97          230,734.97
Riverside                 03/15/97        12/20/02         100,000.00           43,058.96          143,058.96
San Mateo                 10/16/01        02/12/03         285,000.00           33,001.58          318,001.58



- --------------------------------------------------------------------------------------------------------------


     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 2,500 square feet to approximately 71,000 square feet


                                       51


                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS I
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2003
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                                      
SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
San Mateo                 01/25/00        06/27/01          69,999.20           11,235.86           81,235.06
Santa Clara               05/25/01        04/24/02          50,000.00            5,591.12           55,591.12
Sonoma                    09/18/96        04/30/02           4,873.50            2,185.37            7,058.87
Santa Clara               04/24/02        05/30/02          68,750.00              864.80           69,614.80
Santa Clara               02/18/00        01/10/03         100,000.00           30,948.51          130,948.51
Sonoma                    10/30/96        09/02/03           4,993.20            2,674.49            7,667.69


- --------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------




- --------------------------------------------------------------------------------------------------------------

COMMERCIAL (county)(1)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
Santa Clara               11/02/98        04/19/01         100,000.00           27,415.08          127,415.08
Placer                    12/30/96        01/24/02          55,000.00           33,519.78           88,519.78
Alameda                   11/16/93        03/29/02         150,000.00          124,797.19          274,797.19
Alameda                   11/16/93        03/29/02          49,586.38           25,483.23           75,069.61
Santa Clara               01/21/94        03/29/02         178,180.70          149,309.32          327,490.02
Santa Clara               11/15/96        03/29/02           6,369.10            4,187.46           10,556.56
El Dorado                 02/23/95        07/08/02          44,100.00           35,017.01           79,117.01
Riverside                 03/15/97        12/20/02         100,000.00           62,617.99          162,617.99
Tuolumne                  08/25/00        04/07/03          59,500.00           17,883.29           77,383.29



- --------------------------------------------------------------------------------------------------------------


     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 2,500 square feet to approximately 71,000 square feet


                                       52



                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS II
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2003
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                                      
SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
San Mateo                 05/31/00        01/04/01          50,000.00            3,302.24           53,302.24
San Mateo                 07/31/00        10/16/01          50,000.00           31,375.88           56,136.08



- --------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------


- --------------------------------------------------------------------------------------------------------------

COMMERCIAL (county)(1)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
San Francisco             02/02/00        02/14/02          82,008.48           19,223.17          101,231.65
Alameda                   11/16/93        03/29/02         100,000.00           83,198.13          183,198.13
Alameda                   11/16/93        03/29/02          26,445.95           13,591.00           40,036.95
Santa Clara               01/21/94        03/29/02         123,934.27          103,852.67          227,786.94
Santa Clara               11/15/96        03/29/02           4,430.90            2,913.16            7,344.06
San Mateo                 10/16/01        02/12/03           9,500.00            1,100.05           10,600.05


- --------------------------------------------------------------------------------------------------------------


     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 2,500 square feet to approximately 71,000 square feet


                                       53


                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS III
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2003
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                                    
SINGLE FAMILY 1-4 UNITS (county)
- ------------------------------------------------------------------------------------------------------------

                                           CLOSED               LOAN          INTEREST/            PROCEEDS
PROPERTY                  FUNDED               ON             AMOUNT          LATE/MISC             TO DATE
- ------------------------------------------------------------------------------------------------------------
San Mateo               05/31/00         01/04/01          50,000.00           3,302.24           53,302.24
Santa Cruz              10/06/97         03/26/01          82,000.00          34,473.24          116,473.24
Alameda                 04/10/01         06/07/01          56,000.00           1,303.30           57,303.30
Alameda                 07/01/97         11/08/01         170,000.00         109,761.99          279,761.99
Tuolumne                06/28/01         01/25/02          89,999.00           6,136.75           96,135.75
Contra Costa            10/30/01         03/12/02          96,000.00           3,883.88           99,883.88
San Mateo               02/23/01         03/15/02         150,000.00          19,238.22          169,238.22
Alameda                 11/16/93         03/29/02         150,000.00         124,797.19          274,797.19
Alameda                 11/16/93         03/29/02          39,668.93          20,386.49           60,055.42
Santa Clara             05/25/01         04/24/02         150,000.00          16,773.36          166,773.36
Sonoma                  09/18/96         04/30/02           7,546.48           3,383.99           10,930.47
San Mateo               07/09/02         10/22/02          67,750.00           2,078.35           69,828.35
San Mateo               01/29/99         06/09/03          67,000.00          27,738.38           94,738.38
Sonoma                  10/30/96         09/02/03           7,731.83           4,141.37           11,873.20
Contra Costa            03/25/03         09/24/03          80,000.00           4,086.86           84,086.86
Alameda                 06/20/02         10/21/03          70,000.00           9,879.60           79,879.60
- ------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)
- ------------------------------------------------------------------------------------------------------------

                                           CLOSED              LOAN           INTEREST/            PROCEEDS
PROPERTY                  FUNDED               ON            AMOUNT           LATE/MISC             TO DATE
- ------------------------------------------------------------------------------------------------------------
San Francisco           01/31/01         08/10/01        300,025.00            5,691.63          305,716.63
Alameda                 11/30/02         02/11/03        149,999.50            3,281.24          153,280.74
San Joaqin              05/10/02         06/30/03        100,000.00           11,987.38          111,987.38
San Francisco           10/12/88         11/04/03         60,000.00           76,042.84          136,042.84
- ------------------------------------------------------------------------------------------------------------



                                       54



                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS IV
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2003
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                    
COMMERCIAL (county)(continued)(1)
- ------------------------------------------------------------------------------------------------------------

                                           CLOSED               LOAN          INTEREST/            PROCEEDS
PROPERTY                   FUNDED              ON             AMOUNT          LATE/MISC             TO DATE
- ------------------------------------------------------------------------------------------------------------
Contra Costa             05/31/00        02/07/01         255,000.00          22,379.13          277,379.13
Santa Clara              11/02/98        04/19/01         100,000.00          27,415.08          127,415.08
Alameda                  08/08/97        09/29/01          31,500.00          15,500.93           47,000.93
San Francisco            02/02/00        02/14/02          27,891.53           6,537.91           34,429.44
Alameda                  11/16/93        03/29/02         150,000.00         124,797.19          274,797.19
Alameda                  11/16/93        03/29/02          39,668.93          20,386.49           60,055.42
San Mateo                06/11/02        11/22/02         100,000.00           4,936.46          104,936.46
Riverside                03/15/97        12/20/02         100,000.00          62,617.99          162,617.99
Tuolumne                 08/25/00        04/07/03          59,500.00          17,883.29           77,383.29
Alameda                  01/31/96        06/26/03         147,000.00         115,617.40          262,617.40

- ------------------------------------------------------------------------------------------------------------




     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 2,500 square feet to approximately 71,000 square feet


                                       55



                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS IV
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2003
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                                     
SINGLE FAMILY 1-4 UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                            CLOSED              LOAN           INTEREST/            PROCEEDS
PROPERTY                   FUNDED               ON            AMOUNT           LATE/MISC             TO DATE
- -------------------------------------------------------------------------------------------------------------
Contra Costa             03/21/00         03/31/01        108,500.00           13,765.97          122,265.97
Sonoma                   11/18/87         12/26/02         70,000.00           86,359.95          156,359.95
Sacramento               07/16/98         04/04/03          4,570.00            1,305.69            5,875.69
Stanislaus               08/13/02         04/29/03         28,179.00            2,212.83           30,391.83
San Mateo                08/07/98         07/22/03         27,000.00           15,313.22           42,313.22
San Francisco            04/08/86         09/19/03         75,000.00          144,878.32          219,878.32
- -------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN          INTEREST/            PROCEEDS
PROPERTY                   FUNDED               ON             AMOUNT          LATE/MISC             TO DATE
- -------------------------------------------------------------------------------------------------------------
San Mateo                07/16/90         05/17/01         170,000.00         212,112.03          382,112.03
San Francisco            01/31/01         08/10/01         474,980.00           9,010.62          483,990.62
Alameda                  10/10/89         12/23/02         195,000.00         345,756.46          540,756.46
Sacramento               07/16/98         06/02/03         137,100.00          48,883.90          185,983.90
Sacramento               05/27/88         06/26/03         344,250.00         386,172.60          730,422.60
San Francisco            10/20/00         06/30/03          57,972.00          19,071.60           77,043.60
Contra Costa             04/25/03         11/21/03         100,000.00           5,900.20          105,900.20
- -------------------------------------------------------------------------------------------------------------

COMMERCIAL (county)(1)
- -------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN          INTEREST/            PROCEEDS
PROPERTY                   FUNDED               ON             AMOUNT          LATE/MISC             TO DATE
- -------------------------------------------------------------------------------------------------------------
San Mateo                03/05/99         03/28/01         450,000.00         100,663.32          550,663.32
San Francisco            06/23/00         05/31/01         500,000.00          51,989.77          551,989.77
San Francisco            08/11/99         08/30/01         120,933.85          28,624.69          149,558.54
San Francisco            05/27/99         08/30/01         100,002.00          27,413.84          127,415.84
Marin                    10/29/99         11/16/01          60,000.00          16,472.94           76,472.94
Stanislaus               07/24/98         03/13/02         422,000.00          56,394.16          478,394.16
Alameda                  11/16/93         03/29/02         575,000.00         478,389.24        1,053,389.24
Alameda                  11/16/93         03/29/02          99,172.75          50,966.46          150,139.21
Santa Clara              01/21/94         03/29/02         671,366.60         562,582.20        1,233,948.80
Santa Clara              11/15/96         03/29/02          24,000.00          15,779.17           39,779.17
Stanislaus               02/06/98         08/13/02         200,002.00         107,655.91          307,657.91
San Mateo                05/17/01         09/13/02         204,000.00          31,751.79          235,751.79
San Francisco            02/22/00         10/01/02         173,865.38          52,515.02          226,380.40
San Francisco            02/22/00         10/01/02         226,138.63          56,002.09          282,140.72
- -------------------------------------------------------------------------------------------------------------


     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 2,500 square feet to approximately 71,000 square feet


                                       56


                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS V
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2003
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                                    
SINGLE FAMILY 1-4 UNITS (county)
- ------------------------------------------------------------------------------------------------------------

                                               CLOSED                LOAN           INTEREST/      PROCEEDS
PROPERTY                      FUNDED               ON              AMOUNT           LATE/MISC       TO DATE
- ------------------------------------------------------------------------------------------------------------
Alameda                     10/31/98         06/04/01          167,500.00          206,433.10    373,933.10
San Mateo                   07/31/00         10/16/01          195,000.00           24,345.67    219,345.67
Sonoma                      09/18/96         04/30/02           20,633.18            9,252.33     29,885.51
Sacramento                  07/16/98         04/04/03              308.00               88.00        396.00
Sonoma                      10/30/96         09/02/03           21,139.96           11,323.11     32,463.07

- ------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)
- ------------------------------------------------------------------------------------------------------------

                                               CLOSED                LOAN          INTEREST/       PROCEEDS
PROPERTY                      FUNDED               ON              AMOUNT          LATE/MISC        TO DATE
- ------------------------------------------------------------------------------------------------------------
San Mateo                   07/16/90         05/17/01          170,000.00         212,112.03     382,112.03
San Francisco               01/31/01         08/10/01          300,025.00           5,691.63     305,716.63
Alameda                     10/10/89         12/23/02          195,000.00         226,406.98     421,406.98
Sacramento                  07/16/98         06/02/03            9,240.00           3,294.58      12,534.58
Sacramento                  05/27/88         06/26/03           60,750.00          68,148.10     128,898.10
San Francisco               10/20/00         06/30/03           20,288.00           6,674.34      26,962.34

- ------------------------------------------------------------------------------------------------------------

COMMERCIAL (county)(1)
- ------------------------------------------------------------------------------------------------------------

                                               CLOSED                LOAN           INTEREST/      PROCEEDS
PROPERTY                      FUNDED               ON              AMOUNT           LATE/MISC       TO DATE
- ------------------------------------------------------------------------------------------------------------
Alameda                     11/16/93         03/29/02           95,000.00           79,038.22    174,038.22
Alameda                     11/16/93         03/29/02           33,057.87           16,988.97     50,046.84
Santa Clara                 01/21/94         03/29/02          167,841.65          140,645.55    308,487.20
Santa Clara                 11/15/96         03/29/02            6,000.00            3,944.79      9,944.79
San Mateo                   05/17/01         09/13/02          204,000.00           31,751.79    235,751.79
San Mateo                   10/16/01         02/12/03           85,253.00            9,871.87     95,124.87



- ------------------------------------------------------------------------------------------------------------


     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 2,500 square feet to approximately 71,000 square feet


                                       57


                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS VI
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2003
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                                     
SINGLE FAMILY 1-4 UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                               CLOSED               LOAN            INTEREST/       PROCEEDS
PROPERTY                      FUNDED               ON             AMOUNT            LATE/MISC        TO DATE
- -------------------------------------------------------------------------------------------------------------
San Francisco               03/13/90         01/30/01          40,000.00            55,585.80      95,585.80
San Francisco               06/19/89         01/30/01          73,000.00           102,395.46     175,395.46
Santa Clara                 12/12/00         02/27/01         220,000.00             6,680.93     226,680.93
Santa Clara                 07/27/00         02/28/01          50,000.00             3,457.80      53,457.80
Alameda                     10/31/98         06/04/01         167,500.00           206,433.10     373,933.10
San Mateo                   01/25/00         06/27/01         100,000.80            16,051.55     116,052.35
Santa Clara                 06/22/01         07/13/01         200,000.00             1,584.31     201,584.31
San Mateo                   07/30/00         10/16/01         150,000.00            22,861.32     172,861.32
Tuolumne                    06/28/01         01/25/02         170,001.00            11,591.83     181,592.83
Sonoma                      09/18/96         04/30/02          22,701.71            10,179.89      32,881.60
Santa Clara                 11/06/01         06/05/02         160,000.00             9,443.10     169,443.10
San Mateo                   07/09/02         10/22/02          67,750.00             2,078.35      69,828.35
Sacramento                  07/16/98         04/04/03           5,122.00             1,463.40       6,585.40
San Francisco               01/30/01         08/26/03         363,700.00           102,512.32     466,212.32
Sonoma                      10/30/96         09/02/03          23,259.30            12,458.28      35,717.58
San Mateo                   07/16/03         09/29/03         137,500.00             2,523.03     140,023.03
Santa Clara                 07/08/03         12/11/03         210,000.00             7,556.38     217,556.38

- -------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                               CLOSED               LOAN            INTEREST/       PROCEEDS
PROPERTY                      FUNDED               ON             AMOUNT            LATE/MISC        TO DATE
- -------------------------------------------------------------------------------------------------------------
San Mateo                   07/16/90         05/17/01         160,000.00           199,634.85     359,634.85
Placer                      10/28/99         08/02/01         522,212.43            80,893.41     603,105.84
Placer                      01/11/01         07/31/02          63,865.00            17,316.05      81,181.05
Placer                      03/30/00         09/30/02          74,594.32            30,266.65     104,860.97
Sacramento                  07/29/97         12/23/02         265,000.00           110,226.06     375,226.06
Alameda                     10/10/89         12/23/02         169,555.45           119,349.49     288,904.94
Alameda                     11/30/02         02/11/03         200,000.50             4,375.01     204,375.51
Sacramento                  07/16/98         06/02/03         153,660.00            54,788.48     208,448.48
San Joaqin                  05/10/02         06/30/03          76,250.00             9,140.61      85,390.61
San Francisco               10/12/88         11/04/03          60,000.00            76,042.84     136,042.84

- -------------------------------------------------------------------------------------------------------------



                                       58


                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS VI
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2003
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                                       
COMMERCIAL (county)(1)
- ---------------------------------------------------------------------------------------------------------------

                                                CLOSED              LOAN            INTEREST/         PROCEEDS
PROPERTY                      FUNDED                ON            AMOUNT            LATE/MISC          TO DATE
- ---------------------------------------------------------------------------------------------------------------
San Francisco               08/11/99          08/30/01        120,933.85            28,624.69       149,558.54
San Francisco               05/27/99          08/30/01        100,002.00            27,413.84       127,415.84
Santa Clara                 12/01/00          03/08/02        330,750.00            55,302.25       386,052.25
Alameda                     11/16/93          03/29/02        575,000.00           478,389.24     1,053,389.24
Alameda                     11/16/93          03/29/02         99,172.75            50,966.46       150,139.21
Santa Clara                 01/21/94          03/29/02      1,376,301.53         1,153,293.52     2,529,595.05
Santa Clara                 11/15/96          03/29/02         49,200.00            32,347.29        81,547.29
San Mateo                   05/17/01          09/13/02        192,000.00            29,884.04       221,884.04
San Mateo                   10/16/01          02/12/03        147,497.00            17,079.41       164,576.41
San Mateo                   08/13/90          06/16/03        185,000.00           304,202.46       489,202.46
Alameda                     01/31/96          06/26/03         63,000.00            49,550.32       112,550.32
Contra Costa                04/25/03          11/21/03        175,000.00            10,325.19       185,325.19


- ---------------------------------------------------------------------------------------------------------------


     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 2,500 square feet to approximately 71,000 square feet



                                       59

                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS VII
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2003
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                                      
SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                             CLOSED              LOAN           INTEREST/            PROCEEDS
PROPERTY                      FUNDED             ON            AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
San Mateo                   02/10/93       05/01/01         15,000.00            9,850.00           24,850.00
Alameda                     10/29/93       07/11/01         81,825.00           40,416.06          122,241.06
Santa Cruz                  12/23/99       07/17/01        476,250.00           87,706.92          563,956.92
Alameda                     12/19/96       11/08/01        340,000.00          303,581.45          473,581.45
Sonoma                      09/18/96       04/30/02         11,932.63            5,350.83           17,283.46
Los Angeles                 08/28101       06/06/02        375,000.00           36,283.07          411,283.07
San Mateo                   06/30/93       07/17/02         29,700.00           29,327.78           59,027.78
Marin                       01/23/02       01/30/03        195,000.00           23,074.93          218,074.93
San Mateo                   02/07/01       03/03/03        144,270.68           22,807.92          167,078.60
Stanislaus                  08/13/02       04/29/03        563,642.00           44,261.54          607,903.54
San Mateo                   10/29/99       05/15/03        130,000.00           47,845.68          177,845.68
Sonoma                      10/30/96       09/02/03         12,225.71            6,548.41           18,774.12
Alameda                     01/24/03       09/25/03        295,000.00           20,753.05          315,753.05
San Mateo                   07/16/03       09/29/03        137,500.00            2,523.03          140,023.03
Santa Clara                 07/08/03       12/11/03        210,000.00            7,556.38          217,556.38
Contra Costa                01/22/03       12/24/03        100,000.00            9,525.27          109,525.27


- --------------------------------------------------------------------------------------------------------------



                                       60


                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS VII
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2003
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                                      
MULTIPLE 5+ UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                           CLOSED                   LOAN          INTEREST/          PROCEEDS
PROPERTY                     FUNDED            ON                 AMOUNT          LATE/MISC           TO DATE
- --------------------------------------------------------------------------------------------------------------
Alameda                    03/22/00      04/19/01             150,000.00          18,865.69        168,865.69
Placer                     10/28/99      08/02/01             696,255.98         107,853.66        804,109.64
Santa Clara                08/22/01      03/25/02             439,250.00          31,779.41        471,029.41
Placer                     01/11/01      07/31/02              85,150.00          23,087.17        108,237.17
Placer                     03/30/00      09/30/02              99,455.20          40,353.95        139,809.15
San Francisco              08/05/01      12/26/02             800,000.00         117,187.05        917,187.05
San Francisco              10/20/00      06/30/03              31,884.00          10,489.18         42,373.18
San Joaqin                 05/10/02      06/30/03             100,000.00          11,987.38        111,987.38

- --------------------------------------------------------------------------------------------------------------

COMMERCIAL (county)(1)
- --------------------------------------------------------------------------------------------------------------

                                           CLOSED                   LOAN         INTEREST/           PROCEEDS
PROPERTY                     FUNDED            ON                 AMOUNT         LATE/MISC            TO DATE
- --------------------------------------------------------------------------------------------------------------
Contra Costa               05/31/00      02/07/01           1,147,500.00        100,706.06       1,248,206.06
San Mateo                  03/05/99      03/28/01             750,000.00        167,772.20         917,772.20
San Francisco              06/23/00      05/31/01             400,000.00         41,591.81         441,591.81
Santa Clara                12/01/00      03/08/02             330,750.00         55,302.25         386,052.25
Stanislaus                 07/24/98      03/13/02             500,000.00        140,985.40         640,985.40
Alameda                    11/16/93      03/29/02             412,500.00        343,192.28         755,692.28
Alameda                    11/16/93      03/29/02              49,586.38         25,483.23          75,069.61
Santa Clara                01/21/94      03/29/02             335,683.30        281,291.10         616,974.40
Santa Clara                11/15/96      03/29/02              12,000.00          7,889.58          19,889.58
Stanislaus                 02/06/98      08/13/02             400,004.00        215,311.81         615,315.81
San Francisco              02/22/00      10/01/02             434,653.87        131,284.65         565,938.52
San Francisco              02/22/00      10/01/02             565,334.12        140,002.14         705,336.26
Contra Costa               11/16/99      12/12/02             829,500.00        265,960.28       1,095,460.28
Alameda                    11/07/00      10/08/03             205,000.00         91,615.70         296,615.70


- --------------------------------------------------------------------------------------------------------------


     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 2,500 square feet to approximately 71,000 square feet



                                       61


                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS VIII
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2003
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                                         
SINGLE FAMILY 1-4 UNITS (county)
- -----------------------------------------------------------------------------------------------------------------

                                             CLOSED                  LOAN            INTEREST/          PROCEEDS
PROPERTY                    FUNDED               ON                AMOUNT            LATE/MISC           TO DATE
- -----------------------------------------------------------------------------------------------------------------
San Mateo                 07/30/99          01/10/01            950,000.00         100,155.21       1,050,155.21
San Mateo                 08/22/00          01/10/01          1,449,000.00          64,854.89       1,513,854.89
San Francisco             04/06/00          02/28/01             94,200.00          46,580.13         140,780.13
Santa Clara               07/27/00          02/28/01            200,000.00          13,831.20         213,831.20
San Mateo                 08/29/00          03/19/01          1,497,494.68          89,797.74       1,587,292.42
Santa Clara               06/06/00          05/02/01          1,300,000.00         122,140.11       1,422,140.11
Marin                     12/28/00          08/15/01            523,000.00          51,663.52         574,663.52
Marin                     04/27/00          08/15/01            910,019.16         112,195.59       1,022,214.75
Lake                      08/06/99          09/30/01            737,500.00         167,234.99         904,734.99
San Mateo                 01/17/02          03/21/02            608,000.00          24,779.08         632,779.08
San Mateo                 02/03/00          04/08/02          1,292,800.00         231,560.23       1,524,360.23
San Mateo                 09/21/00          04/09/02          1,300,000.00         244,708.97       1,544,708.97
San Francisco             03/29/96          04/23/02            105,000.00          81,802.86         186,802.86
San Francisco             02/23/01          04/26/02            950,000.00         133,783.33       1,083,783.33
San Francisco             03/21/01          04/26/02            694,070.00          54,453.16         748,523.16
San Mateo                 01/25/02          04/30/02            491,250.00          14,058.98         505,308.98
San Mateo                 07/26/00          05/13/02          1,634,213.28         176,228.48       1,810,441.76
Santa Clara               01/04/02          05/17/02          1,849,000.00          74,590.25       1,923,590.25
Los Angeles               08/28101          06/06/02            375,000.00          36,283.07         411,283.07
Alameda                   05/07/97          06/28/02             50,000.00          34,004.25          84,004.25
San Mateo                 10/22/97          07/25/02            250,000.00          94,251.17         344,251.17
Contra Costa              02/15/01          08/27/02            650,000.00         116,658.77         766,658.77
San Mateo                 06/14/01          09/04/02            350,000.00          55,488.03         405,488.03
Santa Clara               03/29/02          09/13/02            173,500.00          10,028.95         183,528.95
San Mateo                 06/22/01          10/10/02          1,723,682.70         127,438.97       1,851,121.67
Santa Clara               05/10/02          10/11/02            500,000.00          24,454.96         524,454.96
San Mateo                 02/08/02          10/23/02          1,950,000.00         153,693.72       2,103,693.72
Santa Clara               06/12/01          12/11/02            500,000.00          82,726.03         582,726.03
San Mateo                 08/29/01          01/17/03          3,368,000.00         353,867.20       3,721,867.20
Santa Clara               07/25/01          02/21/03            800,000.00         141,810.55         941,810.55
Santa Clara               08/18/99          02/28/03            850,000.00         305,229.88       1,155,229.88
San Mateo                 03/13/03          04/04/03            441,500.00           2,413.13         443,913.13
Stanislaus                08/13/02          04/29/03            746,821.00          58,646.18         805,467.18
San Mateo                 10/09/02          05/15/03            368,000.00          25,879.97         393,879.97
Santa Clara               07/15/02          06/12/03            413,047.83          26,781.65         439,829.48
San Francisco             11/05/98          06/30/03            910,000.00         353,943.23       1,263,943.23
San Francisco             11/05/98          06/30/03          2,330,575.84         609,985.39       2,940,561.23
Alameda                   08/21/02          07/14/03            346,000.00          33,980.16         379,980.16
- -----------------------------------------------------------------------------------------------------------------


                                       62

                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS VIII
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2003
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                                         
SINGLE FAMILY 1-4 UNITS (county)(continued)
- -----------------------------------------------------------------------------------------------------------------

                                              CLOSED               LOAN             INTEREST/           PROCEEDS
PROPERTY                    FUNDED                ON             AMOUNT             LATE/MISC            TO DATE
- -----------------------------------------------------------------------------------------------------------------
Marin                     04/18/01          08/08/03         605,500.00            163,399.86         768,899.86
Napa                      04/05/01          08/14/03       1,675,000.00            399,944.05       2,074,944.05
Santa Clara               09/19/02          11/14/03       1,117,647.10             49,483.13       1,167,130.23
Santa Clara               09/23/03          12/19/03         300,000.00              6,601.71         306,601.71
Santa Clara               07/08/03          12/11/03         500,000.00              7,556.38         507,556.38
San Mateo                 10/31/01          12/09/03       1,500,000.00            325,351.65       1,825,351.65
- -----------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)
- ----------------------------------------------------------------------------------------------------------------

                                            CLOSED                LOAN             INTEREST/           PROCEEDS
PROPERTY                     FUNDED             ON              AMOUNT             LATE/MISC            TO DATE
- ----------------------------------------------------------------------------------------------------------------
San Francisco              02/21/01         07/27/01       1,062,000.00            36,833.47       1,098,833.47
Placer                     10/28/99         08/02/01       2,869,940.16           444,568.61       3,314,508.77
San Francisco              01/31/01         08/10/01       3,524,950.00            66,870.19       3,591,820.19
San Francisco              05/09/00         10/12/01         350,000.00            58,531.13          408531.13
Santa Clara                08/22/01         03/25/02         439,250.00            31,779.41         471,029.41
San Francisco              10/12/01         06/26/02         734,443.00            70,542.63         804,985.63
Placer                     01/11/01         07/31/02         350,985.00            95,164.40         446,149.40
Placer                     03/30/00         09/30/02         409,950.48           166,337.43         576,287.91
Santa Clara                04/09/01         11/21/02       1,830,500.00           346,907.24       2,177,407.24
San Francisco              08/05/01         12/26/02       2,000,000.00            29,267.61       2,029,267.61
Alameda                    04/25/03         05/09/03         650,000.00             2,527.77         652,527.77
San Mateo                  05/03/02         06/18/03       1,700,000.00           201,804.17       1,901,804.17
San Francisco              10/20/00         06/30/03         289,856.00            95,356.67         385,212.67
Alameda                    02/13/02         10/06/03         100,000.00            17,951.67         117,951.67


- ----------------------------------------------------------------------------------------------------------------



                                       63

                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS VIII
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2003
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

                                                                                      
COMMERCIAL (county)(1)
- ---------------------------------------------------------------------------------------------------------------

                                            CLOSED                 LOAN          INTEREST/           PROCEEDS
PROPERTY                    FUNDED              ON               AMOUNT          LATE/MISC            TO DATE
- ---------------------------------------------------------------------------------------------------------------
Contra Costa              05/31/00         02/07/01        1,147,500.00          100,706.06       1,248,206.06
San Francisco             03/30/00         03/23/01        2,200,000.00          250,048.30       2,450,048.30
San Francisco             07/21/00         03/23/01        2,532,739.09          150,211.83       2,682,950.92
San Mateo                 03/05/99         03/28/01        2,800,000.00          626,349.56       3,426,349.56
Santa Clara               11/02/98         04/19/01        1,800,000.00          493,471.40       2,293,471.40
San Francisco             06/23/00         05/31/01          600,000.00           62,387.72         662,387.72
San Mateo                 04/23/97         07/27/01          370,000.00          152,557.26         522,557.26
San Francisco             08/11/99         08/30/01        1,027,912.30          243,303.87       1,271,216.17
San Francisco             05/27/99         08/30/01          849,996.00          233,011.90       1,083,007.90
Fresno                    06/15/95         09/30/01          130,000.00          113,562.53         243,562.53
Santa Clara               08/31/00         01/18/02          750,000.00          142,075.00         892,075.00
Alameda                   12/28/00         02/08/02        7,000,000.00          988,952.97       7,988,952.97
San Mateo                 02/16/96         03/13/02           75,000.00           53,582.95         128,582.95
San Mateo                 08/20/96         03/13/02           65,000.00           42,985.75         107,985.75
Stanislaus                07/24/98         03/13/02        1,072,000.00          302,272.70       1,374,272.70
Alameda                   11/16/93         03/29/02          192,500.00          160,156.40         352,656.40
Santa Clara               01/21/94         03/29/02        5,033,074.95          421,936.65       5,455,011.60
Santa Clara               11/15/96         03/29/02           18,000.00           11,834.37          29,834.37
San Francisco             12/09/99         06/11/02          550,000.00          151,958.67         701,958.67
Stanislaus                02/06/98         08/13/02          349,998.00          188,394.87         538,392.87
San Francisco             06/11/02         09/19/02          583,000.00           17,432.13         600,432.13
San Francisco             02/22/00         10/01/02        1,303,980.75          393,859.74       1,697,840.49
San Francisco             02/22/00         10/01/02        1,696,027.25          420,012.58       2,116,039.83
Contra Costa              11/16/99         12/12/02        1,540,500.00          493,926.24       2,034,426.24
Riverside                 03/15/97         12/20/02           50,000.00           19,560.21          69,560.21
San Mateo                 03/07/00         12/26/02        2,900,000.00        1,013,527.75       3,913,527.75
San Mateo                 10/16/01         02/12/03          422,750.00           48,952.34         471,702.34
San Francisco             12/12/01         02/25/03        2,454,500.00          360,471.12       2,814,971.12
San Francisco             03/23/01         02/25/03        4,750,000.00        1,056,386.68       5,806,386.68
San Francisco             03/23/01         02/25/03        2,250,000.00          471,670.11       2,721,670.11
Los Angeles               05/23/00         03/28/03        4,702,959.08        1,498,216.02       6,201,175.10
San Diego                 02/13/02         04/11/03          270,000.00           39,135.36         309,135.36
San Francisco             12/20/02         04/25/03          692,000.00          130,004.83         822,004.83
San Mateo                 10/23/02         05/01/03        2,500,000.00          149,687.50       2,649,687.50
Alameda                   11/07/00         10/08/03          205,000.00           91,615.70         296,615.70


- ---------------------------------------------------------------------------------------------------------------


     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 2,500 square feet to approximately 71,000 square feet


                                       64


              As filed with the Securities and Exchange Commission

                               on October 7, 2003
                                                     Registration No. 333-106900


================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM S-11



                             REGISTRATION STATEMENT

                                      Under

                           THE SECURITIES ACT OF 1933


                         REDWOOD MORTGAGE INVESTORS VIII
             (Exact name of registrant as specified in its charter)

                                                                                   
         CALIFORNIA                                  6611                                   94-3158788
- ----------------------------               -----------------------                   --------------------------
(State or other jurisdiction of            (Primary Standard Industrial              (I.R.S. Employer Identification
incorporation or organization)             Classification Code Number)               No.)



     900  Veterans  Blvd.,  Suite 500,  Redwood  City,  California  94063  (650)
365-5341 (Address and telephone number of principal executive offices)

     900  Veterans  Blvd.,  Suite 500,  Redwood  City,  California  94063  (650)
365-5341 (Address of principal place of business or intended  principal place of
business)

                               Michael R. Burwell
     900  Veterans  Blvd.,  Suite 500,  Redwood  City,  California  94063  (650)
365-5341 (Name, address, including zip code and telephone number, including area
code of agent for service)

                                   Copies to:

                              Stephen C. Ryan, Esq.

                           Cox Castle & Nicholson LLP
                      555 Montgomery Street Fifteenth Floor
                         San Francisco, California 94111


                        Approximate date of commencement
                         of proposed sale to the public:

     As soon as practicable after this Registration Statement becomes effective.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933 check the following box: |X|




CALCULATION OF REGISTRATION FEE

================================================================================


                                                                                
                                                                       Proposed
Title of Each                                 Proposed                 Maximum
Class of Securities     Amount                Maximum                  Aggregate            Amount of
to be Registered        Being Registered      Offering Per Unit (2)    Offering Price       Registration Fee
- ----------------        ----------------      ---------------------    --------------       ----------------

Limited
Partnership
Interests (1)           75,000,000            $1.00                    $75,000,000          $6,067.50


- ---------------------

     (1) This  Registration  Statement covers all units which may be acquired by
limited  partners if the maximum  aggregate  subscription  contemplated  by this
offering are obtained.

     (2)  Subscriptions  will be accepted in the minimum  amount of two thousand
(2,000)  units  ($2,000) for initial  investments  and 1,000 units  ($1,000) for
additional  investments for existing limited partners and for greater amounts in
multiples of one (1) unit ($1) each.

     The registrant  hereby amends this  registration  statement on such date of
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall thereafter  become effective in accordance with Section 8 (a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.





                                     PART I

                                                                               
          Registration Statement Item                                                Prospectus Caption
          Number and Caption

      1.  Forepart of the Registration Statement and Outside Front Cover Page        Front Cover Page of Prospectus
          of Prospectus

      2.  Inside Front and Outside Back Cover Pages of Prospectus                    Inside Front and Outside Back Cover Page

      3.  Summary Information, Risk Factors and Ratio of Earnings to Fixed           Summary of the Offering; Inside Front
          Charges                                                                    Cover Page; Risks and Other Factors

      4.  Determination of Offering Price                                            Inapplicable

      5.  Dilution                                                                   Inapplicable

      6.  Selling Security Holders                                                   Inapplicable

      7.  Plan of Distribution                                                       Plan of Distribution

      8.  Use of Proceeds                                                            Estimated Use of Proceeds

      9.  Selected Financial Data                                                    Inapplicable

     10.  Management's Discussion and Analysis of Financial Condition and            Management's Discussion and Analysis of
          Results of Operations                                                      Financial Condition of the Partnership

     11. General Information as to Registrant                                        Summary of the Offering

     12. Policy with Respect to Certain Activities                                   Inapplicable

     13. Investment Policies of Registrant

          a. Investments in real estate or interests in real estate                  Inapplicable

          b.    Investments in real estate mortgages                                 Risk Factors; Investment Objectives and
                                                                                     Criteria; Estimated Use of Proceeds

          c.    Securities of or interests in persons primarily engaged in real      Inapplicable
                estate activities

          d.    Investments in other securities                                      Inapplicable

     14. Description of Real Estate                                                  Inapplicable

     15.  Operating Data                                                             Inapplicable

     16.  Tax Treatment of Registrant and Its Security Holder                        Federal Income Tax Consequences

     17.  Market Price of and Dividends on the Registrant's Common Equity and        Inapplicable
          Related Stockholder Matters

     18.  Description of Registrant's Securities                                     Terms of the Offering; Description of Units;
                                                                                     Summary of Limited Partnership Agreement

     19.  Legal Proceedings                                                          Inapplicable




                                                                               
     20.  Security Ownership of Certain Beneficial Owners and Management             Inapplicable


     21.  Directors and Executive Officers                                           Management

     22.  Executive Compensation                                                     Compensation of the General Partners and
                                                                                     Affiliates

     23.  Certain Relationships and Related Transactions                             Management; Compensation of the General
                                                                                     Partners and Affiliates; Conflicts of
                                                                                     Interest

     24.  Selection, Management and Custody of Registrant's Investment               Conflicts of Interest;
                                                                                     Investment Objectives and Criteria

     25.  Policies with Respect to Certain Transactions                              Conflicts of Interest;
                                                                                     Investment Objectives and Criteria

     26.  Limitations of Liability                                                   Fiduciary Duty of General Partners

     27.  Financial Statements and Information                                       Financial Statements

     28.  Interests of Named Experts and Counsel                                     Legal Opinion; Experts

     29.  Disclosure of Commission Position on Indemnification for Securities        Fiduciary Duty of General Partners
          Act Liabilities




                         REDWOOD MORTGAGE INVESTORS VIII

                $75,000,000 Units of Limited Partnership Interest
                                   $1 per Unit

     We are  engaged  in  business  as a  mortgage  lender.  We  make  loans  to
individuals and business entities secured primarily by first and second deeds of
trust on  California  real  estate.  Loans are  arranged and serviced by Redwood
Mortgage Corp.

         Our investment objectives are to make investments that:
o        Yield a high rate of return from mortgage lending
o        Preserve and protect our capital


     A maximum of 75,000,000  units  ($75,000,000)  are being offered on a "best
efforts" basis,  which means that no one is guaranteeing that any minimum number
of units  will be sold,  through  broker  dealer  member  firms of the  National
Association  of  Securities  Dealers.  The  minimum  investment  is 2,000  units
($2,000)  for  initial  investments  and 1,000  units  ($1,000)  for  additional
investments for existing limited partners.  As this is not our first offering of
units,  all proceeds from the sale of units will be immediately  available to us
for investment. This offering will terminate one year from the effective date of
the prospectus,  October 7, 2003 unless we elect to extend it for one additional
year periods.


There are risks associated with an investment in the partnership (See "RISK
FACTORS" at page 8) including the following:

     o We have not  identified  any specific  loans to make with the proceeds of
this offering and this adds additional uncertainty.

     o We will be subject to various  conflicts  of interest  arising out of our
relationship to the general partners and their affiliates.

     o Due to the speculative nature of the investment, there is a risk that you
could lose your entire investment.

     o The  formation  loan to be made to Redwood  Mortgage  Corp.  to pay sales
commissions  will be unsecured  and  non-interest  bearing and  repayment is not
guaranteed.

     o An investment in units involves material tax risks.

     o Transfer of units is  restricted;  no public  market for the units exists
and none is likely to develop.

     o You will have a limited ability to liquidate your investment; you will be
subject to early withdrawal penalties and other restrictions and may be required
to accept less than you paid for your units (see "Transfer of Units" at page 74.

     o Our use of leverage may reduce the  partnership's  profitability or cause
losses through liquidation.

     o We will rely on  appraisals  which may not be accurate to  determine  the
fair  market  value  of the  real  property  used to  secure  loans  made by the
partnership.

     o Loan defaults and foreclosures may adversely affect the partnership.

     o You have no right to participate in the management of the partnership and
may only vote on those  matters  which are set forth in the limited  partnership
agreement;  all decisions with respect to the management of the partnership will
be made exclusively by the general partners.

                  ---------------------------------------------

                                                                           
===========================================================================================================
                           Price to Public        Underwriting commission (1)       Proceeds to partnership
- -----------------------------------------------------------------------------------------------------------
Per Unit (Minimum
Investment 2,000 units)               $1                                  $0                             $1
Total Maximum                 $75,000,000                                 $0                    $75,000,000
===========================================================================================================


     (1) Underwriting  sales  commissions will be paid by Redwood Mortgage Corp.
from proceeds  borrowed from the partnership.  This loan is called the formation
loan and will be repaid by Redwood Mortgage Corp. over time.

     Neither the  Securities and Exchange  Commission  nor any state  securities
commission has approved or disapproved  these  securities,  or determined if the
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

     The use of projections in this offering is prohibited.  Any  representation
to the contrary and predictions,  written or oral, as to the amount or certainty
of any present or future cash benefit or tax consequence  which may flow from an
investment in the partnership is not permitted.


                 The date of this prospectus is October 7, 2003




                                TABLE OF CONTENTS

                                                                            Page


INVESTOR SUITABILITY STANDARDS.................................................1
Minimum Suitability Standards..................................................1
Suitable Investors.............................................................1
Minimum Purchase Amount........................................................2
IRA Investors..................................................................2
ERISA Investors................................................................2
Blue Sky Requirements..........................................................2
Subscription Agreement Warranties..............................................2
Subscription Procedure.........................................................3
SUMMARY OF THE OFFERING........................................................3
The Partnership................................................................3
General Partners...............................................................3
Risk Factors...................................................................3
Terms Of The Offering..........................................................4
Estimated Use Of Proceeds......................................................4
Compensation Of The General Partners And Affiliates............................5
Conflicts Of Interest..........................................................6
Prior Performance Summary......................................................6
Investment Objectives And Criteria.............................................6
Federal Income Tax Consequences................................................6
Liquidity, Capital Withdrawals And Early Withdrawals...........................6
Summary Of Limited Partnership Agreement And Limited Partnership Units.........7
Additional Information.........................................................7
Subscription Procedures........................................................7
RISK FACTORS...................................................................8
Mortgage Lending And Real Estate Risks.........................................8
We Have Not Identified Any New Loans From Additional Proceeds Of This
  Offering.....................................................................8
Loan Defaults And Foreclosures By Borrowers May Adversely Affect
  Partnership..................................................................8
We Must Rely On Appraisals Which May Not Be Accurate Or May Be
  Affected By Subsequent Events................................................8
Competition Risks..............................................................9
Risks Associated With Junior Encumbrances......................................9
Risks Associated With Construction Loans.......................................9
Risk Of Real Estate Ownership After Foreclosure................................9
Risks Of Real Estate Development On Property Acquired By Us...................10
Bankruptcy And Legal Limitations On Personal Judgments May Adversely
  Affect Our Profitability....................................................10
Risks Associated With Unintended Violations Of Usury Statutes.................10
Risks Associated With High Cost Mortgages.....................................10
Loan- To-Value Ratios Are Determined By Appraisals Which May Be In
  Excess Of The Ultimate Purchase Price Of The Underlying Property............11
Use Of Borrowed Money May Reduce Our Profitability Or Cause Losses
  Through Liquidation.........................................................11
Changes In Interest Rates May Affect Your Return On Your Investment...........11
Suitable Mortgage Loans May Not Be Available From Time To Time................12
Marshaling Of Assets Could Delay Or Reduce Recovery Of Loans..................12
Potential Liability For Toxic Or Hazardous Substances If We Are
  Considered Owner Of Real Property...........................................12
Potential Loss Of Revenue In The Event Of The Presence Of Hazardous
  Substances..................................................................12
Potential Conflicts And Risks If We Invest In Loans With General
  Partners Or Affiliates......................................................13
INVESTMENT RISKS..............................................................13
There Is No Assurance You Will Receive Cash Distributions.....................13
Your Ability To Recover Your Investment On Dissolution And
  Termination Will Be Limited.................................................13
Certain Kinds Of Losses Can Not Be Insured Against............................13
Risks Related To Concentration Of Mortgages In The San Francisco Bay Area.....13
You Must Rely On General Partners For Management Decisions....................14
You Will Be Bound By Decision Of Majority Vote................................14

                                       i



Net Worth Of The General Partners May Affect Ability Of General
  Partners To Fulfill Their Obligations To The Partnership....................14
Risks Regarding Formation Loan And Repayment Thereof..........................14
Early Withdrawal Penalties Will Reduce Amount of Formation Loan...............14
Delays In Investment Could Adversely Affect Your Return.......................15
No Assurance Of Limitation Of Liability Of Limited Partners...................15
No Assurance That California Law Will Apply With Respect To Limitation
  Of Liability Of Limited Partners............................................15
We Cannot Precisely Determine Compensation To Be Paid To General
  Partners And Affiliates.....................................................15
Working Capital Reserves May Not Be Adequate..................................15
Purchase Of Units Is A Long Term Investment...................................16
We May Be Required To Forego More Favorable Investments To Avoid
Regulation Under Investment Company Act of 1940...............................16
Use Of Forward Looking Statements.............................................16
TAX RISKS.....................................................................16
Risks Associated With Partnership Status For Federal Income
  Tax Purposes................................................................16
Risks Associated With Characterization Of Partnership Income As
  Portfolio Income............................................................17
Risks Of Partnership Characterization As A Publicly Traded Partnership........17
Risks Relating To Taxation Of Undistributed Revenues And Gain.................17
Risks Relating To Generation Of Unrelated Business Taxable Income.............17
Risks Of Audit And Adjustment.................................................17
Risks Of Effects Of State And Local Taxation..................................18
ERISA RISKS...................................................................18
Risks Of Investment By Tax-Exempt Investors...................................18
NOTICE TO CALIFORNIA RESIDENTS................................................18
TERMS OF THE OFFERING.........................................................19
No Escrow Established.........................................................19
Investment Of Subscriptions...................................................19
Purchase By General Partners And Affiliates...................................19
Election To Receive Periodic Cash Distributions...............................19
ESTIMATED USE OF PROCEEDS.....................................................19
CAPITALIZATION OF THE PARTNERSHIP.............................................21
COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES...........................21
OFFERING STAGE................................................................22
OPERATING STAGE...............................................................22
LIQUIDATING STAGE.............................................................23
CONFLICTS OF INTEREST.........................................................26
Conflicts Arising As A Result Of The General Partners' Legal and
  Financial Obligations to Other Partnerships.................................26
Conflicts Arising From The General Partners' Allocation Of Time
  Between The Partnership And Other Activities................................27
Amount Of Loan Brokerage Commissions Affects Rate Of Return To You............27
Arrangement Of Loans By Redwood Mortgage Corp.................................27
Terms Of Formation Loan Are Not A Result Of Arms Length Negotiations..........27
Potential Conflicts If We Invest In Loans With General Partners Or
  Affiliates..................................................................28
General Partners Will Represent Both Parties In Sales Of Real Estate
  Owned to Affiliates.........................................................28
Professionals Hired By General Partners Do Not Represent You Or Any
  Other Limited Partner.......................................................29
FIDUCIARY RESPONSIBILITY OF THE GENERAL PARTNERS..............................29
Present State Of The Law......................................................29
Exculpation...................................................................29
Indemnification...............................................................30
Terms Of The Partnership Agreement............................................30
PRIOR PERFORMANCE SUMMARY.....................................................30
Experience and Background Of General Partners and Affiliates..................30
Publicly Offered Programs.....................................................30
Privately Offered Programs....................................................31
Redwood Mortgage Investors VIII...............................................31
PUBLICLY OFFERED MORTGAGE PROGRAMS............................................31
Redwood Mortgage Investors VII................................................31
Redwood Mortgage Investors VI.................................................31

                                       ii


PRIVATELY OFFERED MORTGAGE PROGRAMS...........................................32
Redwood Mortgage Investors V..................................................32
Redwood Mortgage Investors IV.................................................32
Redwood Mortgage Investors III................................................32
Redwood Mortgage Investors II.................................................32
Redwood Mortgage Investors ...................................................32
Corporate Mortgage Investors..................................................32
Additional Information........................................................32
No Major Adverse Developments.................................................33
Prior Public Partnerships.....................................................33
MANAGEMENT....................................................................33
General.......................................................................33
The General Partners..........................................................33
Michael R. Burwell............................................................33
Gymno Corporation.............................................................33
Redwood Mortgage Corp.........................................................33
Affiliates of the General Partners............................................34
The Redwood Group, Ltd........................................................34
Theodore J. Fischer...........................................................34
Diana B. Mandarino............................................................34
SELECTED OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT................34
SELECTED FINANCIAL DATA.......................................................35
ORGANIZATIONAL CHART..........................................................37
INVESTMENT OBJECTIVES AND CRITERIA............................................38
Principal Objectives..........................................................38
General Standards For Loans...................................................38
Priority Of Mortgages.........................................................38
Geographic Area Of Lending Activity...........................................39
Construction Loans............................................................39
Loan-To-Value Ratios..........................................................39
Terms Of Loans................................................................40
Equity Interests In Real Property.............................................40
Escrow Conditions.............................................................40
Loans To General Partners And Affiliates......................................40
Purchase Of Loans From Affiliates And Other Third Parties.....................40
Note Hypothecation............................................................40
Loan Participation............................................................41
Diversification...............................................................41
Reserve Liquidity Fund........................................................41
Credit Evaluations............................................................41
Loan Brokerage Commissions....................................................41
Loan Servicing................................................................41
Sale Of Loans.................................................................41
Borrowing.....................................................................41
Other Policies................................................................41
CERTAIN LEGAL ASPECTS OF LOANS................................................42
Foreclosure...................................................................42
Tax Liens.....................................................................42
Anti-Deficiency Legislation...................................................42
Special Considerations In Connection With Junior Encumbrances.................43
"Due-On-Sale" Clauses.........................................................43
Due-On-Sale...................................................................43
Due-On-Encumbrance............................................................44
Prepayment Charges............................................................44
Real Property Loans...........................................................44

                                      iii


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OF
  THE PARTNERSHIP.............................................................44
BUSINESS......................................................................55
MATERIAL FEDERAL INCOME TAX CONSEQUENCES......................................61
Summary Of Material Tax Aspects...............................................61
Opinion Of Counsel............................................................62
Partnership Status............................................................62
Publicly Traded Partnerships..................................................63
Results If Partnership Is Taxable As An Association...........................64
Anti-Abuse Rules..............................................................64
Taxation Of Partners - General................................................64
Allocation Of Profits And Losses..............................................64
Sale Of Partnership Units.....................................................65
Character Of Income Or Loss...................................................65
Treatment Of Loans Containing Participation Features..........................65
Repayment Or Sale Of Loan.....................................................66
Property Held Primarily For Sale; Potential Dealer Status.....................66
Tax Consequences Of Reinvestment In Loans.....................................66
Partnership Organization, Syndication Fees And Acquisition Fees...............66
Original Issue Discount.......................................................66
Deduction Of Investment Interest..............................................66
Section 754 Election..........................................................67
Termination Of The Partnership................................................67
Tax Returns...................................................................67
Audit Of Tax Returns..........................................................68
Investment By Tax-Exempt Investors............................................68
Investment By Charitable Remainder Trusts.....................................69
Foreign Investors As Limited Partners.........................................69
State And Local Taxes.........................................................69
New Legislation...............................................................70
ERISA CONSIDERATIONS..........................................................70
General.......................................................................70
Fiduciaries Under ERISA.......................................................70
Prohibited Transactions Under ERISA And The Code..............................71
Plan Assets...................................................................71
Annual Valuation..............................................................72
Potential Consequences Of Treatment As Plan Assets............................72
DESCRIPTION OF UNITS..........................................................72
SUMMARY OF THE LIMITED PARTNERSHIP AGREEMENT..................................73
Rights And Liabilities Of Limited Partners....................................73
Capital Contributions.........................................................74
Rights, Powers And Duties Of General Partners.................................74
Profits And Losses............................................................74
Cash Distributions............................................................74
Meeting.......................................................................74
Accounting And Reports........................................................74
Restrictions On Transfer......................................................74
General Partners' Interest....................................................74
Term Of Partnership...........................................................75
Winding Up....................................................................75
Dissenting Limited Partners' Rights...........................................75
TRANSFER OF UNITS.............................................................75
Restrictions On The Transfer Of Units.........................................75
No Assignment Permitted On Secondary Market...................................76
Withdrawal From Partnership...................................................76
DISTRIBUTION POLICIES.........................................................78
Distributions To The Limited Partners.........................................78
Cash Distributions............................................................78
Allocation Of Net Income And Net Losses.......................................78
REPORTS TO LIMITED PARTNERS...................................................78

                                       iv


PLAN OF DISTRIBUTION..........................................................79
Sales Commissions.............................................................79
Sales By Registered Investment Advisors.......................................79
Election Of Investors To Pay Client Fees......................................79
Client Fees Are Not Sales Commission..........................................79
Representations And Warranties Of Registered Investment Advisors..............79
Payment Of Sales Commission...................................................80
Payment Of Other Fees To Participating Broker Dealers.........................80
Suitability Requirements......................................................80
Formation Loan................................................................80
Escrow Arrangements...........................................................82
Termination Date Of Offering..................................................82
Subscription Account..........................................................82
SUPPLEMENTAL SALES MATERIAL...................................................82
LEGAL PROCEEDINGS.............................................................83
LEGAL OPINION.................................................................83
EXPERTS.......................................................................83
ADDITIONAL INFORMATION........................................................83
TABULAR INFORMATION CONCERNING PRIOR PROGRAMS.................................84
GLOSSARY......................................................................84
INDEX TO THE FINANCIAL STATEMENTS.............................................86
APPENDIX I - PRIOR PERFORMANCE TABLES
EXHIBIT A - AMENDED AND RESTATED LIMITED PARTNERSHIP AGREEMENT
EXHIBIT B - AMENDED AND RESTATED SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY

                                        v



                         INVESTOR SUITABILITY STANDARDS

     You should only purchase units if you have adequate financial means, desire
a relatively long term investment,  and do not anticipate any need for immediate
liquidity.

     Minimum  Suitability  Standards - We have established a minimum suitability
standard which requires that you have either:

     o a net worth (exclusive of home,  furnishings and automobiles) of at least
$150,000 plus an annual gross income of at least $65,000, or

     o irrespective of annual gross income, a net worth of $250,000  (determined
with the same  exclusions).  In no event may the  investment  exceed  10% of the
investor's  net  worth.  In the  case  of  sales  to  fiduciary  accounts,  such
conditions  must be met by the  fiduciary,  by the  fiduciary  account or by the
donor who directly and indirectly supplied the funds for the purchase of units.

     We have  established  these  standards  because the purchase of units is an
illiquid investment. You will be required to represent to us that:

     o you comply with the applicable standards; or

     o you are  purchasing  in a fiduciary  capacity  for a person  meeting such
standards; or

     o the standards are met by a donor who directly or indirectly  supplies the
funds for the purchase of units.

     The  participating  broker dealers will make  reasonable  inquiry to assure
that  every  prospective   investor  complies  with  the  investor   suitability
standards.  The general partners will not accept  subscriptions  from you if you
are  unable  to  represent  in your  subscription  agreement  that you meet such
standards.  Under the laws of certain  states,  transferees  may be  required to
comply  with the  suitability  standards  set  forth  herein as a  condition  to
substitution as a limited partner.  We will require certain assurances that such
standards are met before agreeing to any transfer of the units.

     You should only purchase units if you have adequate financial means, desire
a relatively long term investment,  and do not anticipate any need for immediate
liquidity.

     Suitable  Investors - Investment in the partnership  involves certain risks
and,  accordingly,  is suitable only for entities or persons of adequate  means.
Due  to  the  nature  of  the  partnership  loans,  it is  likely  that  all  or
substantially  all of the  income of the  partnership  will be taxable to you as
ordinary income (See "MATERIAL FEDERAL INCOME TAX CONSEQUENCES" at page 61). The
units may, therefore, be suitable for:

     o Corporate pension or profit sharing plan

     o A Keogh Plan account

     o Individual retirement account

     o A simplified employee pension

     o Persons seeking current, taxable income

     An investment in units may not be suitable for Charitable  Remainder Trusts
or other entities exempt from federal income taxation,  certain  foundations and
other charitable organizations.

     All persons or entities  considering  an investment in units should consult
their own legal and/or  financial  advisor with respect to whether an investment
in units is appropriate.

                                       1


     Minimum Purchase Amount - The general partners have established the minimum
initial  purchase  at 2,000 units  ($2,000).  The  general  partners  may accept
subscriptions  in excess of $2,000.  The minimum  purchase for existing  limited
partners in the  partnership  is 1,000 units  ($1,000).  No person may become an
assignee of record or a substituted  limited partner unless he is the owner of a
minimum of 2,000 units ($2,000).  If you are seeking to transfer your units, you
will be subject to the  securities  or "blue sky" laws of the state in which the
transfer is to take place (See "DESCRIPTION OF UNITS" at page 72 and "SUMMARY OF
THE LIMITED PARTNERSHIP AGREEMENT - Restrictions on Transfer" at page 74).

     IRA  Investors  - A  minimum  of 2,000  units  ($2,000)  may be  purchased,
transferred,  assigned or retained by an Individual  Retirement  Account ("IRA")
and incremental  amounts in excess thereof for spousal IRA's  established  under
Section 408 of the  Internal  Revenue  Code of 1986,  as amended  ("Code").  You
should be aware, however, that an investment in the partnership will not, in and
of itself,  create an IRA for you and that,  in order to create an IRA, you must
comply with the provisions of Section 408 of the Code.

     ERISA Investors - The investment objectives and policies of the partnership
have been designed to make the units suitable  investments for employee  benefit
plans under current law. In this regard, the Employee Retirement Income Security
Act of 1974  ("ERISA")  provides  a  comprehensive  regulatory  scheme for "plan
assets." The general  partners will manage the  partnership so as to assure that
an investment in the  partnership by a qualified plan will not, solely by reason
of such investment,  be considered to be an investment in the underlying  assets
of the  partnership so as to make the assets of the  partnership  "plan assets."
The final regulations are also applicable to an IRA. (See "ERISA RISKS -Risks of
Investment by Tax-Exempt Investors." at page 18).

     The general  partners are not permitted to allow the purchase of units with
assets  of any  qualified  plans if the  general  partners  (i) have  investment
discretion  with  respect to the assets of the  qualified  plan  invested in the
partnership, or (ii) regularly give individualized investment advice that serves
as the primary  basis for the  investment  decisions  made with  respect to such
assets.  This prohibition is designed to prevent violation of certain provisions
of ERISA.

     Blue Sky  Requirements  - If we qualify units for sale in states which have
established  suitability standards and minimum purchase  requirements  different
from  those set by the  partnership,  such  suitability  standards  and  minimum
purchase requirements shall be set forth in a supplement to this prospectus.  No
such additional requirements exist at this time.

     Subscription  Agreement  Warranties - The subscription  agreement  requires
that you warrant that:

     o you have  received,  read and  understood the prospectus and that you are
relying  on it for  your  investment;
     o  you  meet  the  applicable   suitability  standards  set  forth  in  the
prospectus;
     o you are  aware  that the  subscription  may be  rejected  by the  general
partners;
     o your  investment is subject to certain risks  described in the prospectus
and there will be no public market for the units;
     o you have been informed by your  participating  broker dealer of all facts
relating to lack of liquidity or marketability;
     o you understand the restrictions on transferability;
     o you have  sufficient  liquid  assets to  provide  for  current  needs and
personal  contingencies or, if a trustee, that limited liquidity will not affect
its ability to make timely  distributions;
     o you have the power, capacity and authority to make the investment;
     o you are capable of evaluating the risks and merits of the investment; and
     o you are making the investment for your own account or your family's or in
your fiduciary capacity and not as an agent for another.

                                       2


     The purpose of the  warranties is to ensure that you fully  understand  the
terms of our offering,  the risks of an investment with us and that you have the
capacity to enter into a subscription agreement. The general partners, on behalf
of  the   partnership,   intend  to  rely  on  the  warranties  in  accepting  a
subscription.   In  any  claim  or  action  against  the  general   partners  or
partnership,  the general partners or partnership may use the warranties against
you as a defense or basis for seeking indemnity from you.

     Subscription Procedure - In order to subscribe to units in the partnership,
you must read  carefully  and execute the  "SUBSCRIPTION  AGREEMENT AND POWER OF
ATTORNEY." For each unit subscribed, you must tender the sum of $1 per unit. The
minimum  initial  investment  is 2,000 units  ($2,000).  The minimum  additional
investment for existing limited partners is 1,000 units ($1,000).

                             SUMMARY OF THE OFFERING

     This summary highlights  selected  information  contained elsewhere in this
prospectus.  It does not contain all the  information  that is important to your
decision to invest in the  partnership.  To understand this offering fully,  you
should  read the  entire  prospectus  carefully,  including  the "Risk  Factors"
section  and  the  financial  statements.  Any  capitalized  terms  used  in the
prospectus are defined in the glossary on page 84.

     The Partnership - We are Redwood  Mortgage  Investors VIII and we commenced
operations  on or about April 12, 1993.  We are located at 900  Veterans  Blvd.,
Suite 500,  Redwood City,  California  94063 and our  telephone  number is (650)
365-5341.

     We are  engaged  in  business  as a  mortgage  lender.  We  make  loans  to
individuals  and  business  entities  secured  by  residential,   investment  or
commercial  property.  In order to secure  repayment of the loans, the loans are
secured by first and second,  and in some limited cases, third deeds of trust on
the  property.  While  we have an  existing  portfolio  of  loans,  we have  not
committed to or identified any loans that will be made from the proceeds of this
offering.

     General  Partners - The general  partners of the partnership are Michael R.
Burwell, an individual,  Gymno Corporation, a California corporation and Redwood
Mortgage  Corp.,  a  California  corporation.  The general  partners  manage and
control the partnership  affairs and will make all investment  decisions for us.
The loans are  arranged  and  serviced  by Redwood  Mortgage  Corp.  The general
partners' offices are located at 900 Veterans Blvd., Suite 500, Redwood City, CA
94063 and their telephone number is (650) 365-5341.

     Risk Factors - An investment in the partnership involves certain risks. The
following  are the most  significant  risks  relating  to an  investment  in the
partnership:

     o  Although  you will  have an  opportunity  to  review  the  partnership's
existing portfolio,  you will not have an opportunity to review loans to be made
by the partnership from the proceeds of this offering until after the loans have
been made. Such decisions will be made exclusively by the general partners.

     o No escrow will be  established.  All proceeds from the sale of units will
be immediately available for investment in loans.

     o The general  partners  and their  affiliates  will  receive fees from the
partnership. Most fees will be paid regardless of the economic return to you and
other limited partners or how successful the partnership is. The compensation to
be received by the general partners and their affiliates is based, in large part
upon the net asset value of the partnership  and upon the principal  balances of
the loans.  The  principal  balances of the loans and the net asset value of the
partnership  will be  continually  changing as new  investments  are made and as
income is allocated to your capital account or as cash distributions are made to
you.

     o There are limits on your  ability to  transfer  units.  No public  market
exists for units and none is likely to develop. Thus you may not be able to sell
your units quickly or  profitably  if the need arises.

                                       3


     Before  you  invest  in  the  partnership,  you  should  see  the  complete
discussion of the "Risk Factors" beginning on page 8 of this prospectus.

     Terms of the Offering - Up to  75,000,000  units  ($75,000,000)  of limited
partnership  interest in the  partnership  are offered in units of $1 each.  The
units are being offered by selected registered broker dealers who are members of
the National Association of Securities Dealers,  Inc. (the "participating broker
dealers"). They are being offered on a "best efforts" basis, which means that no
one is  guaranteeing  that any minimum number of units will be sold. We may also
accept  orders from you if you utilize the services of a  registered  investment
advisor.  This offering will  terminate one year from the effective date of this
prospectus  unless,  the general  partners in their  discretion,  terminate  the
offering earlier or extend the offering for one year periods.

     Estimated Use of Proceeds. - The partnership will use the proceeds from the
sale of its units to make loans and pay  expenses  relating to the  organization
and operation of the partnership.  After the repayment of the formation loan, we
estimate that approximately 96% of the proceeds of this offering will be used to
make loans or be held as cash reserves.  The remaining  proceeds will be used to
pay expenses  relating to the  organization  and  operation of the  partnership.
Until the  formation  loan is repaid,  a minimum of 87% of the proceeds  will be
used to make  loans or be held as cash  reserves.  However,  because of the time
value of money,  the amount of proceeds  available  to make loans (96%) upon the
repayment of the formation  loan may be less than if 96% of the proceeds of this
offering were available to make loans today. If all of the units we are offering
are not sold,  the amount of proceeds  available to make loans will be less.  We
are permitted under the terms of the  partnership  agreement to borrow money for
the purpose of making loans and have done so to date. The maximum amount that we
may borrow is 50% of the outstanding principal balance of our loan portfolio.


                                                                                                          
                                                                    Estimated                           50%
                                                              Maximum Offering (1)              Offering Sold (1)(2)
                                                                75,000,000 Units                  37,500,000 Units
                                                               ($75,000,000)sold                ($37,500,000) sold
=========================================================================================================================
                                                                   Dollar Amount          %        Dollar Amount        %
- -------------------------------------------------------------------------------------------------------------------------
Gross Proceeds                                                       $75,000,000        100%         $37,500,000      100%

Leveraged Funds                                                                0           0                   0         0

Total Partnership Funds                                              $75,000,000        100%         $37,500,000      100%

Less: Public Offering Expenses (3) and
      Organizational and Offering Expenses (4)                        $3,000,000          4%          $3,000,000        8%

Total Offering Expenses                                               $3,000,000          4%          $3,000,000        8%

Amount Available for Investment                                      $72,000,000         96%         $34,500,000       92%

Less:

Formation Loan to pay sales commissions (5)                           $6,750,000          9%          $3,375,000        9%

Reserve Liquidity Fund (6)                                            $1,500,000          2%            $750,000        2%

Cash Available for Extension of Loans (7)                            $63,750,000         85%         $30,375,000       81%

- --------------------

     (1) Does not include a capital  contribution of the general partners in the
amount of  1/10th  of 1% of the gross  proceeds  (See  "SUMMARY  OF THE  LIMITED
PARTNERSHIP AGREEMENT - Capital Contributions" at page 74).

     (2) Although there is no minimum  offering amount,  this column  represents
how the gross offering  proceeds will be utilized  assuming that only 50% of the
amount being offered is sold.

                                       4


     (3) Consists of expenses  incurred in  connection  with the offering of the
units.  These expenses include legal and accounting fees and expenses,  printing
costs,  filing  fees and other  disbursements  in  connection  with the sale and
distribution of units.

     (4)  Redwood  Mortgage  Corp.  will be  reimbursed  for  offering  expenses
including,  but not limited to attorneys' fees,  accounting fees, printing costs
and other selling  expenses  equal to the lesser of 10% of the gross proceeds of
the offering or $3,000,000.

     (5) The amount of the formation loan payable to Redwood  Mortgage Corp. set
forth in this table is based upon the maximum sales commissions allowable of 9%.
The formation loan will not exceed nine percent (9%) of the total gross proceeds
of the offering based upon the maximum sales commissions payable,  (See "PLAN OF
DISTRIBUTION - Formation Loan" at page 80). The formation loan is a loan made to
Redwood Mortgage Corp. in an amount equal to the amount of the sales commissions
to be paid in connection  with the offering.  Although the exact amount of sales
commissions  is not known,  we have assumed the maximum  amount payable of 9% or
$6,750,000. From the proceeds of the formation loan, Redwood Mortgage Corp. pays
the  participating  broker  dealers all amounts as sales  commissions  owed. The
partnership does not pay any sales commissions directly.  Redwood Mortgage Corp.
is  required  to repay  the  formation  loan to the  partnership.  The  terms of
repayment of the  formation  loan are as follows.  During the  offering  period,
Redwood Mortgage Corp. will repay annually,  one tenth of the principal  balance
of the  formation  loan as of December 31 of each year.  Upon  completion of the
offering,  the formation  loan will be amortized  over 10 years and repaid in 10
equal annual installments. The formation loan is unsecured, non-interest bearing
and is not  guaranteed.  The  amount of the  formation  loan and thus the amount
repaid  to the  partnership  is  reduced  partially  by a  portion  of the early
withdrawal penalties paid to the partnership. With respect to this offering, the
formation  loan could range from a minimum of $3,750,000  assuming all investors
elected  to  receive  current  cash  distributions  to a maximum  of  $6,750,000
assuming all investors elected to compound their earnings.

     (6) The partnership anticipates maintaining an average balance of a reserve
liquidity fund equal to two percent (2%) of the gross proceeds of the offering.

     (7) These proceeds will be used to make loans (See  "INVESTMENT  OBJECTIVES
AND CRITERIA" at page 38). The exact amount of the cash  available for extension
of loans will depend upon the amount of the  formation  loan,  organization  and
operating expenses, use of leveraged funds and cash reserves.

     Compensation  of the  General  Partners - The  general  partners  and their
affiliates have received and will continue to receive and Affiliates substantial
compensation  in connection  with the offering and the investment and management
of  the  partnership's  assets.  An  affiliate  of a  general  partner  includes
generally  any entity in which a general  partner  owns 10% or more or otherwise
controls any person  owning  directly or  indirectly,  10% or more, of a general
partner and any officer,  director or partner or a general partner.  The receipt
of  this  compensation  is not  the  result  of arms  length  negotiations  (See
"COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES" at page 21). The amount of
compensation  to be  paid to the  general  partners  and  their  affiliates  are
estimates and actual amounts paid may vary.  Except as noted,  there is no limit
on the dollar amount of compensation and fees to be paid to the general partners
and their affiliates. These fees include the following:

     o Reimbursement of offering expenses

     o Loan brokerage commissions paid by the borrowers

     o Processing and escrow fees paid by the borrowers

     o Loan servicing fees paid by the borrowers

     o Asset management fee paid by the partnership from operations

     o  Reimbursement  of  expenses  relating  to  the   administration  of  the
partnership

     o Reconveyance fees paid by the borrowers

     o Assumption fees paid by the borrowers

     o Extension fees paid by the borrowers

                                       5


     o Interest earned on borrowers' funds held in escrow

     o 1% interest in profits, losses and distributions

     o Reduction  in the amount of the  formation  loan due to early  withdrawal
penalties

     Conflicts  of Interest - The general  partners  and their  affiliates  will
experience  conflicts  of  interest in  connection  with the  management  of the
partnership, including the following:

     o The  general  partners  and their  affiliates  have  legal and  financial
obligations  with  respect  to other  partnerships  which are  similar  to their
obligations with respect to the partnership.

     o The general  partners and their  affiliates  have to allocate  their time
between  the  partnership  and other  activities,  including  other real  estate
partnerships in which they are involved.

     o The amount of the loan brokerage  commission  payable to Redwood Mortgage
Corp., a general partner,  will affect the overall rate of return to the limited
partners.

     o In the event of default of the  formation  loan,  a conflict  of interest
would arise on the general  partners' part in connection with the enforcement of
the  formation  loan and  continued  payment of other fees and  compensation  to
Redwood  Mortgage Corp.,  including,  but not limited to, the loan servicing fee
and the loan brokerage fee.

     Prior  Performance   Summary  -  We  have  previously   sponsored  8  prior
partnerships with investment objectives similar to the partnership. We have made
4 prior offerings in the partnership with contributed capital as of December 31,
2002 totaling $91,238,920. Total contributed capital as of June 30, 2003 equaled
$115,932,342.  We have been engaged in mortgage lending in the San Francisco Bay
Area since 1977.  For a description of operations of the  partnership  and prior
programs of the general partners and their  affiliates,  see "PRIOR  PERFORMANCE
SUMMARY" at page 30.  Certain  statistical  data relating to prior  partnerships
with  investment  objectives  similar  to ours is also  provided  in the  "Prior
Performance Tables" included at the end of this prospectus.

     Investment  Objectives  and  Criteria  -  Our  investment  objectives  are:

     o To yield a high rate of return from mortgage  lending,  after the payment
of certain fees and expenses to the general partners and their affiliates, and

     o Preserve and protect the partnership's capital.

     Federal Income Tax  Consequences - The section of this prospectus  entitled
"MATERIAL  FEDERAL INCOME TAX  CONSEQUENCES" at page 61 contains a discussion of
the most  significant  federal income tax issues  pertinent to the  partnership.
Other tax issues of relevance to other taxpayers should be reviewed carefully by
such investors to determine  special tax  consequences of an investment prior to
their subscription.

     Liquidity, Capital Withdrawals and Early Withdrawals - You have no right to
withdraw from the  partnership  or to obtain the return of all or any portion of
sums  paid for the  purchase  of units  (or  reinvested  earnings  with  respect
thereto) for one (1) year after the date such units are  purchased.  In order to
provide  a certain  degree of  liquidity,  after  the one year  period,  you may
withdraw all or part of your capital accounts from the partnership in four equal
quarterly  installments  beginning the calendar quarter following the quarter in
which the notice of withdrawal  is given.  Such notice must be given thirty (30)
days prior to the end of the  preceding  quarter  subject to a ten percent (10%)
early  withdrawal  penalty.  The ten percent  (10%) penalty is applicable to the
amount  withdrawn as stated in the notice of  withdrawal.  The ten percent (10%)
penalty will be deducted, pro rata, from the four quarterly installments paid to
the limited partner. Withdrawal after the one year holding period and before the
five year holding period will be permitted only upon the terms set forth above.

                                       6


     You will also have the right  after five years from the date of purchase of
the units to withdraw from the partnership.  This will be done on an installment
basis, generally,  over a five-year period (in 20 equal quarterly installments),
or over such longer  period of time as the limited  partner may desire or as may
be required in light of partnership cash flow. During this five-year (or longer)
period,  we will pay any  distributions  with respect to units being  liquidated
directly  to the  withdrawing  limited  partner.  No penalty  will be imposed on
withdrawals   made  in  twenty  quarterly   installments  or  longer.   However,
withdrawals  exceeding  20% per year are subject to a 10% penalty even after the
five year waiting period.  There is also a limited right of liquidation for your
heirs upon your death.

     Summary of Limited  Partnership  Agreement and Limited  Partnership Units -
Your rights and obligations in the partnership  and your  relationship  with the
general partners will be governed by the partnership agreement.  Please refer to
the  "SUMMARY  OF  LIMITED  PARTNERSHIP  AGREEMENT"  section  at page 73 of this
prospectus for more detailed information concerning the terms of the partnership
agreement. A complete copy of the partnership agreement is attached as Exhibit A
to  this  prospectus.  Some  of the  significant  features  of  the  partnership
agreement include: a majority of the limited partners may vote to:

     o terminate the partnership;

     o amend the partnership agreement, subject to certain limitations;

     o remove and replace the general partner; and

     o approve or  disapprove  the sale,  pledge,  retain any or exchange all or
substantially all of the partnership's assets.

     In the event of any such vote,  you will be bound by the majority vote even
if you did not vote with the majority.

     Mergers  and  Consolidations.  We may  not  merge  or  consolidate  without
approval by a majority of limited partners.

     Once you have been accepted as an investor in the partnership,  you will be
entitled  to  receive  distributions  which  you may  elect to  receive  in cash
distributions  or retain  in your  capital  account.  You are also  entitled  to
receive  distributions from the partnership based on your percentage  ownership,
after payment of certain expenses including fees payable to the general partners
and the set aside for reserves. Although anticipated, there is no guarantee that
there will be sufficient cash to make such  distributions (See `RISK FACTORS" at
page 8). There is no assurance you will receive  distributions.  On average, the
estimated  time from the date your  subscription  is accepted  until you receive
distributions is 60 days.

     Additional  Information - We have filed a registration  statement under the
Securities  Act of  1933,  as  amended.  The  partnership  has  filed  with  the
Securities and Exchange  Commission,  Washington,  D.C. 20549, as amended,  with
respect  to  the  units  offered  pursuant  to  this  prospectus.   For  further
information   regarding  the   partnership,   the  general  partners  and  their
activities,  you should  review the  registration  statement and to the exhibits
thereto  which  are  available  for  inspection  at no fee in the  Office of the
Commission in Washington,  D.C. 20549. Additionally,  the Commission maintains a
website  that  contains  reports,   proxy   information   statements  and  other
information   regarding   registrants   such  as  the   partnership   who   file
electronically.  The address of the  Commission  website is  http://www.sec.gov.

     Subscription  Procedures  - In order to  subscribe  for units,  you will be
required to deliver the following:

     1. One executed copy of the subscription  agreement,  which  incorporates a
power of attorney to the general partners.

                                       7


     2. The minimum purchase is 2,000 units ($2,000) for initial investments and
1,000 units ($1,000) for additional  investments by existing  limited  partners.
All checks  should be made  payable to "Redwood  Mortgage  Investors  VIII," and
should be delivered to the partnership's offices.

     The subscription documents referred to above are contained in the "Investor
Subscription  Documents" provided to prospective  investors under separate cover
herewith.

                                  RISK FACTORS

     Investing in units involves a high degree of risk. You should  specifically
consider the following risks:

Mortgage Lending and Real Estate Risks

     We Have Not  Identified  Any New Loans  From  Additional  Proceeds  of This
Offering - We have not yet  identified  any  specific  loans with respect to the
additional proceeds we will receive from this offering. This means:

     o You must  rely  entirely  on the  judgment  of the  general  partners  in
investing the proceeds of this offering.

     o You will be unable to evaluate, in advance, any of the terms of the loans
including the  selection of  borrowers,  and the terms of the loans that will be
made.

     o You will have no ability to evaluate the  identification  or location of,
or any other important economic and financial data pertaining to, the underlying
properties  that secure the loans.  Our current loan  portfolio is summarized in
the sections of the prospectus entitled "MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL  CONDITION OF THE PARTNERSHIP" at page 44 and "BUSINESS" at page 55 of
this prospectus.

     Loan  Defaults  and   Foreclosures   By  Borrowers  May  Adversely   Affect
Partnership  - We are in the  business of lending  money and, as such,  take the
risk that borrowers may be unable to repay the loans we have made to them.  Most
loans will be interest only or interest with small repayments of principal. This
means:

     o the loans are structured to provide for relatively small monthly payments
with a large  "balloon"  payment of principal  due at the end of the term.  Many
borrowers  are unable to repay such loans at maturity out of their own funds and
are compelled to refinance or sell their property.

     o Fluctuations in interest rates, a weak economy and the  unavailability of
money could make it difficult for borrowers to refinance their loans at maturity
or sell their  property.  During 2002, the number of  partnership  loans over 90
days  past  due  exceeded  historical  averages.  This  is due in part to a weak
economy and  significant  layoffs in the Bay Area.  Over the past 6 months,  the
number of  partnership  loans over 90 days past due has  decreased  as borrowers
have paid off their  loans or  refinanced  and have  leveled  off at  historical
averages (See "ASSET QUALITY" at page 54 and "DELINQUENCIES" at page 56).

     o If a borrower is unable to repay the loan and defaults,  we may be forced
to purchase the property at a  foreclosure  sale.  If we cannot  quickly sell or
refinance  such  property,  and the  property  does not produce any  significant
income, the partnership's profitability will be adversely affected.

     We Must Rely On Appraisals  Which May Not Be Accurate or May Be Affected By
Subsequent  Events - We are an "asset"  rather  than a "credit"  lender.  We are
relying  primarily  on the real  property  securing  the  loans to  protect  our
investment and not the credit worthiness of the borrower. We rely on appraisals,
prepared by unrelated third parties,  to determine the fair market value of real
property  used to secure our loans.  We cannot  guarantee  that such  appraisals
will,  in any or all cases,  be  accurate.  If an  appraisal  is not accurate or
subsequent events adversely affect the value of the property, our loan would not
be as secure as we anticipated.  In the event of foreclosure, we may not be able
to recover our entire  investment.  Additionally,  since an appraisal  fixes the

                                       8


value  of real  property  at a given  point  in time,  subsequent  events  could
adversely  affect the value of real property used to secure a loan. While we are
not credit lenders and do not rely only on the credit  worthiness of a borrower,
should the financial  circumstances of a borrower change,  he may not be able to
meet his obligations to pay monthly  installments of principal and interest.  If
we have made more than one loan to such a borrower,  all loans to that  borrower
could be potentially impaired.

     Competition Risks - Increased  competition for mortgage loans could lead to
reduced yields and fewer investment opportunities. The mortgage lending business
is highly competitive,  and the partnership  competes with numerous  established
entities  some of which have more  financial  resources  and  experience  in the
mortgage lending business than the general partners.  The partnership encounters
significant  competition  from  banks,  insurance  companies,  savings  and loan
associations, mortgage bankers, pension funds, real estate investment trusts and
other  lenders  with  objectives  similar  in  whole  or in part of those of the
partnership.  Any  general  increase  in the  availability  of funds to mortgage
lenders  may  increase  competition  for loans and could  reduce the yields they
produce, including those of the partnership.

     Risks  Associated  With Junior  Encumbrances  - In the event of foreclosure
under a second or third deed of trust the debt  secured  by a senior  deed(s) of
trust must be satisfied before any proceeds from the sale of the property can be
applied toward the debt owed to us. To protect our junior security interest,  we
may be required to make substantial cash outlays for such items as loan payments
to senior lienholders to prevent their foreclosure,  property taxes,  insurance,
repairs,  maintenance and any other expenses associated with the property. These
expenditures could have an adverse effect on our profitability.

     Risks Associated With Construction  Loans - We may make construction  loans
up to a  maximum  of ten  percent  (10%) of the  partnership's  loan  portfolio.
Construction loans are those loans made to borrowers  constructing  entirely new
structures  or  dwellings,  whether  residential,   commercial  or  multi-family
properties.  Investing in  construction  loans  subjects us to greater risk than
loans  related  to  properties  with  operating  histories.  If the  partnership
forecloses on property under  construction,  construction will generally have to
be completed before the property can begin to generate an income stream or could
be sold.  We may not  have  adequate  cash  reserves  on hand  with  respect  to
junior-encumbrances  and/or  construction  loans  at all  times to  protect  our
security.  If we did not have adequate cash reserves,  we could suffer a loss of
our investment.  Additionally,  we may be required to obtain permanent financing
of the  property in addition to the  construction  loan which could  involve the
payment of significant fees and additional cash obligations for the partnership.
(See "CERTAIN LEGAL ASPECTS OF LOANS" at page 42).

     Risks of Real Estate Ownership After  Foreclosure - If a borrower is unable
to pay our loan or refinance it when it is due, we will be required to institute
foreclosure  proceedings  against the borrower.  Although we may  immediately be
able to sell the property, sometimes we will be required to own the property for
a period of time.  We will be subject to certain  economic and  liability  risks
attendant  to all  property  ownership  which  could  affect  the  partnership's
profitability. The risks of ownership will include the following:

     o The property  could generate less income for us than we could have earned
from interest on the loan
     o If the property is a rental property we will be required to find and keep
tenants
     o We will be required to oversee and control operating expenses
     o We will be subject to general and local real estate and  economic  market
conditions  which could adversely  affect the value of the property
     o We will be subject to any change in laws or regulations  regarding taxes,
use, zoning and environmental protection and hazards
     o We will be  potentially  liable for any injury  that  occurs on or to the
property

     Risks of Real Estate  Development  On Property  Acquired By Us - If we have
acquired property through  foreclosure or otherwise,  there may be circumstances
in which it would be in the best interest of the  partnership not to immediately
sell the  property,  but to develop it  ourselves.  To date,  we have not held a

                                       9


property for development. Depending upon the location of the property and market
conditions,  the development done by us could be either  residential  (single or
multifamily)  or  commercial.  Development  of any type of real estate  involves
certain additional risks including the following:

     o We will be required to rely on the skill and financial stability of third
party developers and contractors

     o Any development or construction  will involve  obtaining local government
permits.  We will be  subject  to the risk  that our  project  does not meet the
requirements necessary to obtain those permits

     o Any type of development  and  construction  is subject to delays and cost
overruns

     o There can be no guarantee that upon completion of the development that we
will be able to sell the property or realize a profit from the sale

     o Economic factors and real estate market conditions could adversely affect
the value of the property

     Bankruptcy and Legal Limitations On Personal Judgments May Adversely Affect
Our  Profitability - Any borrower has the ability to delay a foreclosure sale by
us for a period ranging from several months to several years or more by filing a
petition in  bankruptcy.  The filing of a petition in  bankruptcy  automatically
stops or "stays"  any  actions to enforce  the terms of the loan.  The length of
this  delay and the costs  associated  with it will  generally  have an  adverse
impact  on our  profitability.  We also  may not be able to  obtain  a  personal
judgment against a borrower (See "CERTAIN LEGAL ASPECTS OF LOANS" at page 42).

     Risks Associated With Unintended  Violations of Usury Statutes - Usury laws
impose  restrictions  on the maximum  interest that may be charged on our loans.
Under  California  law, a loan  arranged  by a licensed  California  real estate
broker will be exempt from applicable California usury provisions. Since Redwood
Mortgage  Corp.,  a licensed  California  real estate  broker,  will arrange our
loans,  our loans  should be exempt  from  applicable  state  usury  provisions.
Nevertheless,  unintended violations of the usury statutes may occur. In such an
event, the partnership may have  insufficient  cash to pay any damages,  thereby
adversely  affecting the operations of the  partnership.  We could also lose our
entire investment.

     Risks  Associated  With High Cost  Mortgages - In March  1995,  the Federal
Reserve Board issued final regulations  governing high cost mortgages.  Although
the partnership  anticipates  making  relatively few loans that would qualify as
high  cost  mortgages,  the  failure  to comply  with  these  regulations  could
adversely  affect the  partnership.  A high cost  mortgage is any loan made to a
consumer secured by the consumer's  principal residence if either (i) the annual
percentage rate exceeds by more than ten points the yield on Treasury securities
having  comparable  periods  of  maturity  or (ii) the total  fees  payable by a
consumer at or before  closing  exceeds the greater of eight percent (8%) of the
total loan amount or $400. These regulations primarily focus on:

     o  additional  disclosure  with  respect  to the  terms  of the loan to the
borrower,
     o the timing of such disclosures, and
     o the prohibition of certain terms in the loan including  balloon  payments
and negative amortization.

     The failure to comply with the  regulations,  even the  unintended  failure
will render the loan  rescindable  for up to three (3) years.  The lender  could
also be held liable for attorneys'  fees,  finance  charges and fees paid by the
borrower and certain other money damages.

     On October 10,  2001,  Governor  Davis signed into law,  Assembly  Bill 489
which took effect on July 1, 2002.  This law  provides for state  regulation  of
residential  mortgage and consumer  loans  secured by liens on real  property of
$250,000  or less,  which  have (1) an  annual  percentage  rate at least  eight
percent  above the interest  rate on U.S.  Treasury  securities  of a comparable
maturity,  or (2) points and fees in excess of six  percent of the loan  amount,

                                       10


exclusive  of the points and fees.  Such loans  would be  considered  "high cost
loans" under state law.  While it is unlikely  that the  partnership  would make
many high cost loans, the failure to comply with this law could have significant
adverse effects on the partnership.  The law prohibits certain lending practices
with respect to high cost loans,  including the making of a loan without  regard
to the borrower's  income or obligations.  When making such loans,  lenders must
provide  borrowers  with a consumer  disclosure,  and provide for an  additional
rescission period prior to closing the loan.

     The reckless or willful  failure to comply with any  provision of this law,
including  the  mandatory  disclosure  provisions,  could result in, among other
penalties,  the  imposition  of  administrative  penalties  of $25,000,  loss or
suspension  of the  offending  broker's  license,  as well as  exposure to civil
liability  to the  consumer/borrower  (including  the  imposition  of actual and
punitive damages).

     Loan-To-Value Ratios Are Determined By Appraisals Which May Be In Excess of
the Ultimate Purchase Price of the Underlying  Property - The so-called "loan to
value  ratio"  will not  exceed the  following:

     o eighty percent (80%) of the appraised  value for  residential  properties
and multi unit property,
     o seventy percent (70%) of the appraised value for commercial property and
     o fifty percent (50%) of the appraised value for unimproved land.

     The  loan-to-value  ratios are determined based on the appraised value of a
property which may be in excess of the ultimate purchase price of the underlying
property.  We cannot  assure you that such  appraisals  will  reflect the actual
amount buyers will pay for the property.  Further,  if the value of the property
declines  to a value  below  the  amount  of the  loan,  the loan  could  become
under-collateralized. This would result in a risk of loss for the partnership if
the borrower defaults on the loan.

     Use Of Borrowed Money May Reduce Our  Profitability or Cause Losses Through
Liquidation - We are permitted and have borrowed funds for the purpose of making
loans,  for  increased  liquidity,  reducing cash reserve needs or for any other
proper partnership  purpose on any terms commercially  available.  We may assign
all or a portion of our loan  portfolio as security for such loans.  The maximum
amount we may borrow is fifty percent (50%) of the outstanding principal balance
of our total loan portfolio.

     Changes in the interest rate have a particularly adverse effect on us if we
have  borrowed  money to fund  loans.  Borrowed  money will bear  interest  at a
variable  rate,  whereas we are likely to be making fixed rate loans.  Thus,  if
prevailing  interest  rates  rise,  we may have to pay more in  interest  on the
borrowed  money  than we make on loans to our  borrowers.  This will  reduce our
profitability or cause losses through liquidation of loans in order to repay the
debt on the  borrowed  money.  It is  possible  that  we  could  default  on our
obligation if we cannot cover the debt on the borrowed money.  (See  "INVESTMENT
OBJECTIVES AND CRITERIA - Borrowing" at page 41).

     Changes In  Interest  Rates May Affect  Your  Return On Your  Investment  -
Mortgage interest rates are subject to abrupt and substantial  fluctuations.  We
have made,  and  anticipate to continue to make a large number of medium to long
range term (three to fifteen year) loans.  Your purchase of units is an illiquid
investment.  If prevailing  interest rates rise above the average  interest rate
being earned by our loan portfolio, you may be unable to quickly sell your units
in order to take advantage of higher returns  available from other  investments.
In  addition,  an increase in interest  rates  accompanied  by a tight supply of
mortgage funds may make refinancing by borrowers with balloon payments difficult
or  impossible.  This is true  regardless of the market value of the  underlying
property at the time such balloon  payments are due. In such event, the property
may be  foreclosed  upon  (See  "CERTAIN  LEGAL  ASPECTS  OF LOANS" at page 42).
Moreover,  the  majority of the  partnership's  loans do not include  prepayment
penalties for a borrower  paying off a loan prior to maturity.  The absence of a
prepayment  penalty in the  partnership's  loans may lead borrowers to refinance
higher  interest rate loans in a market of falling  interest  rates.  This would
then require the  partnership  to reinvest the  prepayment  proceeds in loans or

                                       11


alternative short term investments with lower interest rates and a corresponding
lower yield to partners. (See "RISK FACTORS" at page 8).

     Suitable  Mortgage  Loans  May  Not be  Available  From  Time to Time - The
general  partners  receive  referrals  from a variety of  sources.  The  general
partners  only  make  loans  that  satisfy  the   partnership   objectives  (See
"Investment  Objectives  and  Criteria" at page 6). The ability to find suitable
loans is more difficult when the economy is weaker and there is less activity in
the real estate  market.  It is also more  difficult to find suitable loans when
the interest  rates are low as they are now when many  borrowers  can obtain the
financing  they  need from  traditional  banks and  lending  institutions.  Such
decreases in demand for loans could leave the  partnership  with excess cash. In
such event, the partnership makes short term, interim  investments with proceeds
pending investment in suitable loans.  Interest returns on these investments are
usually lower than on mortgage  loans,  which may reduce the yield to holders of
units, depending on how long these investments are held.

     Marshaling of Assets Could Delay Or Reduce  Recovery of Loans - As security
for a single loan,  we may require a borrower to execute deeds of trust on other
properties  owned by the  borrower in addition to the  property  the borrower is
purchasing or refinancing.  In the event of a default by the borrower, we may be
required to "marshal"  the assets of the  borrower.  Marshaling  is an equitable
doctrine  used to  protect a junior  lienholder  with a security  interest  in a
single  property from being "squeezed out" by a senior  lienholder,  such as us,
with security  interest not only in the property,  but in one or more additional
properties.  Accordingly,  if  another  creditor  of the  borrower  forced us to
marshal the borrower's  assets,  foreclosure  and eventual  recovery of the loan
could be  delayed  or  reduced,  and our  costs  associated  therewith  could be
increased.

     Potential Liability For Toxic Or Hazardous  Substances If We Are Considered
Owner of Real Property - If we take an equity  interest in,  management  control
of, or foreclose on any of the loans, we may be considered the owner of the real
property securing such loans. In the event of any  environmental  contamination,
there can be no assurance  that we would not incur full  recourse  liability for
the entire cost of any such removal and  cleanup,  even if we did not know about
or participate in the  contamination.  Full recourse liability means that any of
our property, including the contaminated property, could be sold in order to pay
the  costs of  cleanup  in excess of the  value of the  property  at which  such
contamination  occurred.  In addition,  we could incur  liability to tenants and
other  users  of the  affected  property,  or  users  of  neighboring  property,
including liability for consequential damages. Consequential damages are damages
which are a consequence of the contamination but are not costs required to clean
up the contamination, such as lost profits of a business.

     Potential  Loss Of  Revenue  In The  Event  Of The  Presence  of  Hazardous
Substances - If we became the "owner" of any real property containing  hazardous
substances,  we  would  also be  exposed  to risk of lost  revenues  during  any
cleanup,  the risk of lower lease rates or decreased  occupancy if the existence
of such  substances or sources on the property were a health risk. If we fail to
remove the substances or sources and clean up the property,  federal,  state, or
local  environmental  agencies  could  perform such  removal and  cleanup.  Such
agencies would impose and  subsequently  foreclose liens on the property for the
cost thereof.  A "lien" is a charge against the property of which the holder may
cause the property to be sold and use the proceeds in  satisfaction of the lien.
We may  find it  difficult  or  impossible  to sell  the  property  prior  to or
following any such cleanup.  If such substances are discovered after we sell the
property,  we could be liable to the purchaser  thereof if the general  partners
knew or had  reason to know that such  substances  or sources  existed.  In such
case, we could also be subject to the costs described above.

     If we are  required to incur such costs or satisfy such  liabilities,  this
could have a material adverse effect on our  profitability.  Additionally,  if a
borrower is required to incur such costs or satisfy such liabilities, this could
result in the borrower's inability to repay its loan from us.

                                       12


     Potential  Conflicts and Risks If We Invest In Loans With General  Partners
or  Affiliates  - We may invest in loans  acquired  by the  general  partners or
affiliates.  Our  portion of the total  loan may be smaller or greater  than the
portion  of the  loan  made by the  general  partners  or  affiliates,  but will
generally be on terms substantially similar to the terms of our investment.  You
should be aware that  investing  with the general  partners or affiliates  could
result in a  conflict  of  interest  between  the  partnership  and the  general
partners or affiliates  in the event that the borrower  defaults on the loan and
both the  partnership and the general  partners or affiliates  protect their own
interest in the loan and in the underlying security.

Investment Risks

     There Is No Assurance  You Will Receive  Cash  Distributions  - The general
partners and their  affiliates  are paid and reimbursed by the  partnership  for
certain  services  performed for the  partnership and expenses paid on behalf of
the partnership  (See  "COMPENSATION  OF THE GENERAL PARTNERS AND AFFILIATES" at
page 21). The partnership  bears all other expenses  incurred in its operations.
All of these fees and  expenses are  deducted  from cash funds  generated by the
operations  of the  partnership  prior to computing the amount that is available
for distribution to you. The general  partners,  in their  discretion,  may also
retain any portion of cash funds  generated from  operations for working capital
purposes of the  partnership.  Accordingly,  there is no assurance as to when or
whether cash will be available for distributions to you.

     Your Ability To Recover Your Investment On Dissolution and Termination Will
Be Limited - In the event of dissolution or termination of the partnership,  the
proceeds realized from the liquidation of assets, if any, will be distributed to
the partners only after the  satisfaction  of claims of creditors.  Accordingly,
your  ability  to  recover  all or any  portion  of your  investment  under such
circumstances  will depend on the amount of funds so  realized  and claims to be
satisfied therefrom.  Additionally,  if you have elected to retain your earnings
in the  partnership,  you could lose such  earnings in addition to the amount of
your initial investment.

     Certain  Kinds of  Losses  Cannot  Be  Insured  Against  - We will  require
comprehensive  insurance,   including  fire  and  extended  coverage,  which  is
customarily  obtained for or by a lender,  on  properties  in which we acquire a
security interest. Generally, such insurance will be obtained by and at the cost
of the  borrower.  However,  there are certain  types of losses  (generally of a
catastrophic  nature,  such  as  civil  disturbances  and  acts  of God  such as
earthquakes, floods and slides) which are either uninsurable or not economically
insurable.  Should such a disaster  occur to, or cause the  destruction  of, any
property  serving as  collateral  for a loan,  we could  lose both our  invested
capital and anticipated  profits from such investment.  In addition,  on certain
real estate owned by us as a result of foreclosure,  we may require  homeowner's
liability  insurance.  However,  insurance  may  not  be  available  for  theft,
vandalism,  land or mud slides,  hazardous substances or earthquakes on all real
estate owned and losses may result from destruction or vandalism of the property
thereby adversely effecting our profitability.

     Risks Related To Concentration of Mortgages in the San Francisco Bay Area -
As of  December  31,  2002,  73.81%  ($61,741,000)  of our loans are  secured by
properties  located in 6 counties that comprise the San Francisco Bay Area. Like
the rest of the nation,  the San  Francisco Bay Area has also felt the slow down
in economic growth over the last 24 months. The technology  companies of Silicon
Valley, and the airline industry,  the tourism industry and other industries are
all feeling the effects of the overall  U.S.  economy slow down,  which  include
lower  earnings,  losses  and  layoffs.  Our  concentration  of loans in the San
Francisco  Bay Area exposes us to greater risk of loss if the economy in the San
Francisco  Bay Area  should  continue  to feel the effects of the slow down than
would be the case if our loans were spread throughout  California or the nation.
The San Francisco Bay Area economy and/or real estate market conditions could be
weakened by:

     o A continued economic recession in or slowdown the area

     o Overbuilding of commercial and residential properties

     o Relocation of businesses outside of the area due to economic factors such
as high cost of living and of doing business within the region

                                       13


     o Increased interest rates thereby weakening the general real estate market

     If the economy  were to continue to weaken it is likely that there would be
more property  available for sale, values would fall, and lending  opportunities
would decrease.  In addition,  a weak economy and increased  unemployment  could
adversely  affect  borrowers  resulting in an increase in the number of loans in
default.

     You Must  Rely on the  General  Partners  For  Management  Decisions  - All
decisions  with  respect  to the  management  of the  partnership  will  be made
exclusively by the general partners. Our success will, to a large extent, depend
on the quality of the management of the partnership,  particularly as it relates
to lending decisions.  You have no right or power to take part in the management
of the  partnership.  Accordingly,  you  should  not  purchase  any of the units
offered  hereby unless you are willing to entrust all aspects of the  management
of the partnership to the general  partners.  You should carefully  evaluate the
general  partners'  capabilities to perform such functions (See  "MANAGEMENT" at
page 33).

     You Will Be  Bound By  Decision  of  Majority  Vote -  Subject  to  certain
limitations,  limited  partners  holding a majority of units may vote to,  among
other things:

     o amend or terminate  contracts  for services and goods between the general
partners and the partnership,
     o remove the general partners,
     o dissolve the partnership,
     o  approve  or  disapprove  the  sale  of all or  substantially  all of the
partnership's assets and
     o amend the partnership agreement.

     If you do not vote with the  majority  in  interest  of the  other  limited
partners,  you  nonetheless  will be bound by the  majority  vote.  The  general
partners shall have the right to increase this offering or conduct an additional
offering of  securities  without  obtaining  your  consent or the consent of any
other limited partner.  (See "SUMMARY OF THE LIMITED  PARTNERSHIP  AGREEMENT" at
page 73" and "TRANSFER OF UNITS" at page 75).

     Net  Worth of the  General  Partners  May  Affect  Ability  of the  General
Partners To Fulfill Their  Obligations To The Partnership - The general partners
have  represented that they have an aggregate net worth in excess of $1,000,000,
a significant  portion of which consists of assets which are illiquid.  This may
be relevant in evaluating  the ability of the general  partners to fulfill their
obligations and  responsibilities  to the partnership (See  "MANAGEMENT" at page
33).

     Risks Regarding Formation Loan and Repayment Thereof - The partnership will
loan to Redwood Mortgage Corp., a general  partner,  funds in an amount equal to
the sales  commissions (See "PLAN OF DISTRIBUTION - Formation Loan" at page 80).
The  formation  loan will be an unsecured  loan that will not bear  interest and
will be repaid in annual installments.  Redwood Mortgage Corp. shall make annual
installments  of one-tenth of the principal  balance of the formation loan as of
December 31 of each year.  Such payment  shall be due and payable by December 31
of the following year. Prior to the termination of this offering,  the principal
balance of the formation  loan will  increase as  additional  sales of units are
made each year. Upon  completion of this offering,  the balance of the formation
loan will be repaid in ten (10) equal annual installments of principal,  without
interest, commencing on December 31 of the year following the year this offering
terminates. With respect to this offering, the formation loan could range from a
minimum of  $3,750,000  assuming all investors  elected to receive  current cash
distributions  to a maximum of  $6,750,000  assuming  all  investors  elected to
compound their earnings.

     Early Withdrawal Penalties Will Reduce Amount of Formation Loan - A portion
of the amount we receive from  withdrawing  limited partners as early withdrawal
penalties may first be applied to reduce the principal  balance of the formation
loan. This will have the effect of reducing the amount owed by Redwood  Mortgage
Corp. to the partnership.  If all or any one of the initial general partners are
removed as a general partner by the vote of a majority of limited partners and a

                                       14


successor or additional general partner(s) begins using any other loan brokerage
firm for the placement of loans or loan servicing,  Redwood  Mortgage Corp. will
be immediately  released from any further payment obligation under the formation
loan. If all of the general partners are removed,  no other general partners are
elected,  the partnership is liquidated and Redwood  Mortgage Corp. is no longer
receiving payments for services  rendered,  the debt on the formation loan shall
be forgiven by the  partnership.  Redwood  Mortgage  Corp.  will be  immediately
released from any further obligations under the formation loan. The non-interest
bearing feature of the formation loan will have the effect of slightly  diluting
your rate of return,  but to a much lesser extent than if the  partnership  were
required  to  bear  all of its  own  syndication  expenses  out of the  offering
proceeds.

     Delays In  Investment  Could  Adversely  Affect  Your Return - A delay will
occur  between the time you purchase your units and the time the net proceeds of
the offering are invested.  This delay could adversely affect the return paid to
you. In order to mitigate this risk,  pending the  investment of the proceeds of
this  offering,  funds  will  be  placed  in  such  highly  liquid,   short-term
investments as the general partners shall designate. The interest earned on such
interim  investments  is  expected  to be less than the  interest  earned by the
partnership on loans. The general partners estimate, based upon their historical
experience,  that it will be no longer  than ninety (90) days from the time your
funds are received by us until they are invested in loans.

     No Assurance of Limitation of Liability of Limited  Partners - As a limited
partner,  you have no right to, and you take no part in,  control and management
of the partnership's business. However, the partnership agreement authorizes all
limited partners to exercise the right to vote on certain matters, including the
right to remove the general  partners and elect a successor  general  partner(s)
(See  "SUMMARY  OF LIMITED  PARTNERSHIP  AGREEMENT - Rights and  Liabilities  of
Limited  Partners" at page 73). The California  Revised Limited  Partnership Act
expressly provides that the right to vote on those matters will not cause you or
any other limited partner to have personal liability for partnership obligations
in  excess of the  amount  of your  capital  contributions  which  have not been
previously  returned to you.  However,  you may be  required  to return  amounts
distributed to you as a return of your capital  contribution if we are unable to
pay  creditors  who  extended  credit to us prior to the date of such  return of
capital.

     No Assurance  That  California Law Will Apply With Respect To Limitation Of
Liability  Of Limited  Partners - Cox Castle &  Nicholson  LLP,  counsel for the
partnership,  has advised  that strong  arguments  may be made in support of the
conclusion  that California law governs in all states as to the liability of the
limited partners and that neither the possession nor the exercise of such rights
should  affect the  liability  of the limited  partners.  However,  Cox Castle &
Nicholson LLP, counsel for the partnership, has also advised that since there is
no  authoritative  precedent on this issue, a question  exists as to whether the
exercise,  or perhaps even the existence,  of such voting rights might provide a
basis on which a court in a state other than California  could hold that you are
not entitled to the limitation on liability for which the partnership  agreement
provides. This is only a concern if you are not a California resident.

     We Cannot Precisely Determine  Compensation To Be Paid General Partners and
Affiliates - The general partners and their affiliates are unable to predict the
amounts of compensation to be paid to them as set forth under  "COMPENSATION  OF
THE GENERAL  PARTNERS  AND  AFFILIATES"  at page 21. Any such  prediction  would
necessarily  involve  assumptions  of future events and operating  results which
cannot be made at this time. As a result,  there is a risk that  investors  will
not have  the  opportunity  to judge  ahead  of time  whether  the  compensation
realized by the general  partners is commensurate  with the return  generated by
the loans.

     Working  Capital  Reserves  May Not Be  Adequate  - We intend  to  maintain
working capital reserves to meet our obligations,  including  carrying costs and
operating  expenses of the partnership  (See "ESTIMATED USE OF PROCEEDS" at page
19). The general  partners  believe such reserves are reasonably  sufficient for
our  contingencies.  If for any reason  those  reserves  are  insufficient,  the
general  partners  will  have to  borrow  the  required  funds  or  require  the
partnership  to  liquidate  some or all of our loans.  In the event the  general
partners deem it necessary to borrow funds,  there can be no assurance that such

                                       15


borrowing  will be on  acceptable  terms or even  available to us. Such a result
might require us to liquidate our investments and abandon our activities.

     Purchase of Units is a Long Term  Investment - No public trading market for
the units exists.  It is highly  unlikely that a public trading market will ever
develop.   Article  VII  of  the  partnership   agreement  imposes   substantial
restrictions  upon your  ability  to  transfer  units (See  "SUMMARY  OF LIMITED
PARTNERSHIP  AGREEMENT"  at page 73 and  "TRANSFER  OF UNITS"  at page  75).  In
addition,  the  partnership  agreement  does not  provide  for the  buy-back  or
repurchase of units by the partnership or the general partners. It does however,
provide you with a limited right to withdraw capital from the partnership  after
one year,  with penalty,  and after 5 years without  penalty  subject to certain
requirements.  (See "TRANSFER OF UNITS - Withdrawal  from  Partnership"  at page
76).  There is no  assurance  that  the  value of  units  for  purposes  of this
withdrawal in any way reflects the fair market value of the units.  In addition,
your units may not be readily  accepted as collateral for a loan.  Consequently,
you should consider the purchase of units only as a long-term investment.

     We May Be Required to Forego More Favorable Investments to Avoid Regulation
Under  Investment  Company Act of 1940 - The general  partners intend to conduct
the  operations of the  partnership so that we will not be subject to regulation
under the Investment Company Act of 1940. Among other things,  they will monitor
the  proportions  of our funds which are placed in various  investments  and the
form of such  investments  so that we do not come  within the  definition  of an
investment  company under such Act. As a result,  we may have to forego  certain
investments which would produce a more favorable return.

     Use of  Forward  Looking  Statements  - Some  of the  information  in  this
prospectus  contains  forward-looking  statements that involve substantial risks
and uncertainties.  You can identify these statements by  forward-looking  words
such  as  "may,"  "will,"  "expect,"  "anticipate,"  "believe,"  "estimate"  and
"continue" or similar words. You should read statements that contain these words
carefully  because  they:  (1)  discuss  our future  expectations;  (2)  contain
projections of our future  results of operations or of our financial  condition;
or  (3)  state  other  "forward-looking"  information.  We  believe  that  it is
important to communicate  our future  expectations  to our  investors.  However,
there may be events in the future that we are not able to accurately  predict or
over which we have no control. These events may include future operating results
and potential  competition  among other things.  The risk factors listed in this
section, as well as any cautionary language in this prospectus, provide examples
of risks,  uncertainties  and events that may cause our actual results to differ
materially from the expectations we describe in our forward-looking  statements.
Before you invest in the partnership, you should be aware that the occurrence of
events  described in these risk factors and elsewhere in this  prospectus  could
have a material adverse effect on our business,  operating results and financial
condition.

Tax Risks

     Risks Associated With Partnership  Status For Federal Income Tax Purposes -
We will not seek a ruling from the Internal Revenue Service that the partnership
will be treated as a  partnership  for  federal  income  tax  purposes.  We have
received an opinion from Cox Castle & Nicholson LLP that the partnership will be
treated as a  partnership  for federal  income tax purposes.  Counsel's  opinion
represents only its best legal judgment, and has no binding effect on the IRS or
any court,  and no assurance can be given that the  conclusions  reached in said
opinion  would be  sustained  by a court if  contested.  Any such  contest  to a
determination  by the IRS may  impose an  additional  litigation  expense on the
limited partners. If we are taxed as a corporation we would, among other things,
pay  income  tax on our  earnings  in the same  manner and at the same rate as a
corporation,  and  losses,  if  any,  would  not be  deductible  by the  limited
partners.  Also,  you would be taxed  upon  distributions  substantially  in the
manner that  corporate  shareholders  are taxed on  dividends.  Thus, if we were
treated as an association  taxable as a corporation,  many of the "pass through"
tax benefits that would  otherwise be realized by you as a limited partner would
be lost (See "MATERIAL FEDERAL INCOME TAX CONSEQUENCES - Partnership  Status" at
page 62).

                                       16


     Risks Associated With  Characterization  of Partnership Income as Portfolio
Income - We are engaged in mortgage  lending (See  "MATERIAL  FEDERAL INCOME TAX
CONSEQUENCES - Character of Income or Loss" at page 65). We anticipate that most
of our income will be considered  portfolio income and not passive income. Since
such treatment is dependent upon a number of factors not yet determined  such as
whether we are engaged in a trade or business,  whether we incur  liabilities in
connection  with  our  activities,  and the  proper  matching  of the  allocable
expenses  incurred in the  production  of  partnership  income,  there can be no
assurance  as to such  treatment.  It is  possible  that we might be  unable  to
allocate  expenses to the income  produced,  in which case investors  might find
their  ability  to offset  income  with  allocable  expenses  limited by the two
percent (2%) floor on miscellaneous  investment  expenses.  The determination of
whether your share of income will constitute passive,  non-passive, or portfolio
income is a technical one subject to the  interpretation of complex  regulations
whose full impact has not yet been determined. It is possible that the treatment
of partnership income will be different than what we currently anticipate.

     Risks of Partnership  Characterization  As a Publicly Traded  Partnership -
Cox Castle & Nicholson LLP, counsel for the  partnership,  has given its opinion
that the partnership will not be treated as a "publicly traded  partnership" for
federal income tax purposes.  If the partnership  were classified as a "publicly
traded partnership" it could result in:

     o taxation of the partnership as a corporation; and
     o  application  of the passive  activity  loss rules in a manner that could
adversely affect you and all investors.

     Risks Relating to Taxation of  Undistributed  Revenues and Gain - We do not
anticipate that we will generate so-called "phantom income" of the type which is
commonly associated with leveraged real estate investment programs. As a limited
partner,   you  will  be  required  to  report  your  allocable   share  of  the
partnership's  taxable income on your personal tax return  regardless of whether
or not you actually received any cash distributions from the partnership. If you
elect to receive current cash distributions on your Units, you will be allocated
substantially  all your share of the  partnership's  taxable income even if such
income is in excess of any distribution of cash from our lending operations.  If
on the other hand you elect to compound  your  earnings  received on your Units,
you will be allocated your share of the partnership's taxable income even though
you will receive no cash distributions with respect to your units (rather, those
cash distributions will be reinvested).  The general partners anticipate,  based
upon  historical  experience,  that the  partnership's  taxable  income will not
differ substantially from the cash flow generated by our lending activities.

     Risks Relating to Generation of Unrelated  Business Taxable Income - If you
are a tax-exempt  investor (such as an employee  pension benefit plan or an IRA)
you may be subject to tax to the extent  that  income  from the  partnership  is
treated as unrelated  business  taxable  income  ("UBTI").  We borrow funds on a
limited basis.  We do not currently  intend to own and lease personal  property.
Where we borrow funds or lease personal  property,  we use reasonable efforts to
do so in a manner  that  does not cause any  significant  amount of  partnership
income to be treated as UBTI. As a result of the possibility  that some portion,
although likely an insignificant  portion,  of partnership income may be treated
as UBTI,  if you are a  tax-exempt  investor  you  should  consult  your own tax
advisors.  An investment in units may not be suitable for  charitable  remainder
trusts.

     Risks of Audit and  Adjustment - The IRS could  challenge  certain  federal
income tax positions taken by the partnership if we are audited.  Any adjustment
to the  partnership's  return resulting from an audit by the IRS would result in
adjustments  to your tax returns and might result in an  examination of items in
such returns  unrelated to the  partnership or an examination of tax returns for
prior or later  years.  Moreover,  the  partnership  and  investors  could incur
substantial  legal  and  accounting  costs  in  contesting  any  IRS  challenge,
regardless  of the  outcome.  The  general  partners  generally  will  have  the
authority and power to act for, and bind the partnership in connection with, any
such  audit  or  adjustment  for  administrative  or  judicial   proceedings  in
connection therewith.

                                       17


     Risks of  Effects  of State  and  Local  Taxation  - The state in which you
reside may impose an income  tax upon your  share of the  taxable  income of the
partnership.  Furthermore,  states in which the  partnership  will own  property
generally impose income tax upon each partner's share of a partnership's taxable
income  considered  allocable  to such  states.  Differences  may exist  between
federal  income tax laws and state and local  income tax laws.  You are urged to
consult with your own tax advisers with respect to state and local taxation. The
partnership  may be  required  to withhold  state  taxes from  distributions  to
investors in certain instances.

Erisa Risks

     Risks of Investment By Tax-Exempt  Investors - In considering an investment
in the partnership,  if you are a pension or profit-sharing plan qualified under
Section 401(a) of the Code and exempt from tax under Section 501(a),  you should
consider (i) whether the investment  satisfies the diversification  requirements
of Section  404(a)(3) of the  Employee  Retirement  Income  Security Act of 1974
("ERISA");  (ii) whether the  investment is prudent,  since units are not freely
transferable  and  there  may not be a market  created  in which you can sell or
otherwise  dispose of the units;  (iii) whether  interests in the partnership or
the  underlying  assets owned by the  partnership  constitute  "Plan Assets" for
purposes  of  Section  4975 of the Code  which  would  constitute  a  prohibited
transaction; (iv) whether the investment will impair the liquidity of your plan;
and (v) whether the investment will create unrelated business taxable income for
the plan.  ERISA  requires  that the  assets  of a plan be valued at their  fair
market  value as of the close of the plan year,  and it may not be  possible  to
adequately  value the units from year to year,  since there will not be a market
for those units and the  appreciation  of any  property  may not be shown in the
value of the units  until the  partnership  sells or  otherwise  disposes of its
investments (See "ERISA CONSIDERATIONS" at page 70).

                         NOTICE TO CALIFORNIA RESIDENTS

     All certificates of limited partnership  interests resulting from any offer
and/or sale in California will bear the following legend restricting transfer:

     "IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR ANY
INTEREST THEREIN, OR TO RECEIVE ANY CONSIDERATION  THEREFORE,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES."

                                       18


                              TERMS OF THE OFFERING

     We are  offering a maximum of  75,000,000  units  ($75,000,000)  on a "best
efforts"  basis.  A best  efforts  basis means no one is  guaranteeing  that any
minimum number of units will be sold. The units are being sold through  selected
broker  dealers  (the  "Participating  Broker  Dealers")  who are members of the
National Association of Securities Dealers,  Inc. ("NASD"), at a price of $1 per
unit. The minimum  subscription is 2,000 units ($2,000) for initial  investments
and  1,000  units  ($1,000)  for  additional  investments  by  existing  limited
partners.  We may  also  accept  orders  directly  from you if you  utilize  the
services of a  registered  investment  advisor.  The general  partners  have the
option to accept  subscriptions  for  fractional  units in excess of the minimum
subscription.  For purposes of meeting this minimum investment requirement,  you
may cumulate units you purchased individually with those units purchased by your
spouse or units  purchased by your pension or profit  sharing plan, IRA or Keogh
plan.  You must pay $1 cash for each unit upon  subscription.  The offering will
terminate  one year  from the  effective  date of this  prospectus,  unless  the
general partners, in their discretion, terminate the offering earlier, or extend
the offering for additional one-year periods.

     No Escrow  Established.  There is no  escrow.  Since  this is not our first
offering of units in this partnership,  all proceeds from the sale of units will
be immediately  available to us for investment and will not be held in an escrow
account.

     Investment of Subscriptions.  Your subscription  proceeds will be deposited
into a  subscription  account at a federally  insured  commercial  bank or other
depository selected by the general partners. They will be invested in short-term
certificates of deposit,  money market or other liquid asset accounts.  You will
be admitted into the partnership only when your subscription  funds are required
by us to fund a loan, or the formation loan, to create  appropriate  reserves or
to pay organizational expenses or other proper partnership purposes.  During the
period prior to your admittance as a limited  partner,  proceeds of the sale are
irrevocable  and will be held by the general  partners  for your  account in the
subscription  account.  Your funds  will be  transferred  from the  subscription
account into the partnership's operating account on a first-in, first-out basis.
Upon your admission as a limited partner to the partnership,  your  subscription
funds will be released to the partnership and units will be issued to you at the
rate of $1 per unit or fraction thereof.  Interest earned on subscription  funds
while in the  subscription  account  will be returned to you, or if you elect to
compound  earnings,  the  amount  equal to such  interest  will be added to your
investment  in the  partnership.  If you elect to have such amount added to your
investment, the number of units actually issued shall be increased accordingly.

     Purchase by General Partners and Affiliates. The general partners and their
affiliates may, in their discretion,  purchase units for their own account.  Any
units so  purchased  will be counted for the purpose of  obtaining  the required
maximum subscriptions.  The maximum amount of units that may be purchased by the
general partners or their affiliates is 1,000,000 units  ($1,000,000).  However,
it is not anticipated  that such purchases will be regularly made by the general
partners and their  affiliates.  Purchases  of units by the general  partners or
their  affiliates  will be made for investment  purposes only on the same terms,
conditions and prices as to unaffiliated parties.

     Election to Receive Periodic Cash Distributions.  To date, we have provided
you with an election to receive periodic cash distributions from the partnership
or to have  earnings  retained in your capital  account that will increase it in
lieu of receiving  periodic cash  distributions.  This  election,  once made, is
irrevocable for investors who choose to receive periodic cash distributions from
the partnership. However, you may change whether such distributions are received
on a  monthly,  quarterly  or annual  basis.  If you  initially  elect to retain
earnings to increase your capital account in lieu of periodic cash distributions
you may, after three (3) years,  elect to receive  periodic cash  distributions.
Once you have made the  election  to  receive  cash  distributions,  you may not
revoke or change your  election.  If you elect to retain  your  earnings in your
capital  account,  we will use those  earnings for making further loans or other
proper  partnership  purposes.  The earnings  from these  further  loans will be
allocated among all investors;  however; if you elected to retain your earnings,
you will be credited with an  increasingly  larger  proportionate  share of such
earnings than  investors who receive  periodic  cash  distributions,  since your
capital account will be increasing over time. Annual cash  distributions will be
made shortly after the calendar year end.

                            ESTIMATED USE OF PROCEEDS

     The  following  table  sets  forth an  estimated  application  of the gross
proceeds  of the sale of 50% of the units and 100% of the number of units  being
offered hereby. The following table also sets forth an estimated  application of
the gross  proceeds of the  offering  assuming  50% of the total gross  offering
proceeds  received are leveraged.  Upon the repayment of the formation  loan, we
estimate that approximately 96% of the proceeds of this offering will be used to
make loans or held as cash  reserves.  Until the  formation  loan is repaid,  we
estimate  that  after   deduction  of  the  public   offering   expenses,   that
approximately  eighty-seven  percent (87%) of the proceeds of this offering will
be used for making loans or be held in the reserve liquidation fund assuming all
units are sold. Many of the figures set forth are estimated, cannot be precisely
calculated  at this time and  consequently  should  not be relied  upon as being
definitive.

                                       19



                                                                                                 
                                                                                     Estimated                   50%
                                   Estimated                 50%              Maximum Offering (1)(2)      Offering Sold (2)
                              Maximum Offering (1)     Offering Sold (1)         75,000,000 Units          37,500,000 Units
                                75,000,000 Units        37,500,000 Units      ($75,000,000) sold with   ($37,500,000) sold with
                               ($75,000,000) sold      ($37,500,000) sold         leveraged funds            leveraged funds
===================================================================================================================================
                                  Dollar                  Dollar                  Dollar                    Dollar
                                  Amount         %        Amount         %        Amount            %       Amount           %
- -----------------------------------------------------------------------------------------------------------------------------------
Gross Proceeds                  $75,000,000    100%    $37,500,000    100%     $75,000,000      66.67%   $37,500,000     66.67%

Leveraged Funds                           0       0              0       0     $37,500,000      33.33%   $18,750,000     33.33%

Total Partnership Funds         $75,000,000    100%    $37,500,000    100%    $112,500,000        100%   $56,250,000       100%

Less Public Offering
   Expenses: (3)

Organizational and
   Offering Expenses             $3,000,000      4%     $3,000,000      8%      $3,000,000       2.67%    $3,000,000      5.33%

Total Offering Expenses          $3,000,000      4%     $3,000,000      8%      $3,000,000       2.67%    $3,000,000      5.33%

Amount Available for
   Investment                   $72,000,000     96%    $34,500,000     92%    $109,500,000      97.33%   $53,250,000     94.67%

Less:

Formation Loan to pay
sales commissions (4)            $6,750,000      9%     $3,375,000      9%      $6,750,000          6%    $3,375,000         6%

Reserve Liquidity Fund (5)       $1,500,000      2%       $750,000      2%      $1,500,000       1.33%      $750,000      1.33%

Cash Available for
   Extension of Loans (6)       $63,750,000     85%    $30,375,000     81%    $101,250,000         90%   $49,125,000     87.34%



     (1) Does not include a capital  contribution of the general partners in the
amount of  1/10th  of 1% of the gross  proceeds  (See  "SUMMARY  OF THE  LIMITED
PARTNERSHIP AGREEMENT - Capital Contributions" at page 74).

     (2) This assumes that the general partners can leverage approximately fifty
percent  (50%) of the  gross  offering  proceeds  thereby  increasing  the funds
available to make loans.  This means that the  partnership  may borrow funds for
the purpose of making loans for increased liquidity, reducing cash reserve needs
or for any other  partnership  purpose.  The maximum amount the  partnership may
borrow is 50% of the outstanding  principal balance of the  partnership's  total
loan portfolio.

     (3) Consists of expenses  incurred in connection with offering of the units
which may be reimbursed to Redwood  Mortgage Corp.  These expenses include legal
and  accounting  fees and  expenses,  printing  costs,  filing  fees  and  other
disbursements  in  connection  with the sale and  distribution  of units.  These
expenses also include  reimbursements  to participating  broker dealers for bona
fide  expenses  incurred  for due  diligence  purposes  in a  maximum  amount of
one-half of one percent  (.5%) of gross  proceeds and up to an  additional  five
percent (5%) of gross proceeds if investors elect to receive cash  distributions
or up to one percent (1%) of gross proceeds if investors elect to reinvest their
earnings for certain other  expense  reimbursements  and sales seminar  expenses
payable  by the  partnership.  In no event  will  all  compensation  payable  to
participating  broker  dealers,  including  sales  commissions,  (see footnote 4
below),  expense  reimbursements,  sales seminars and or due diligence  expenses
exceed the ten and one-half percent (10.5%) compensation limitation set forth in
Rule 2810 of the NASD conduct rules (See  "COMPENSATION  OF THE GENERAL PARTNERS
AND AFFILIATES" at page 21).

     (4) The amount of the formation loan payable to Redwood  Mortgage Corp. set
forth in this table is based upon the maximum sales commissions allowable of 9%.
The formation loan will not exceed nine percent (9%) of the total gross proceeds
of the offering based upon the maximum sales commissions payable,  (See "PLAN OF
DISTRIBUTION  -  Formation  Loan" at page 80).  However,  the  general  partners
anticipate,  based upon historical  experience and knowledge of professionals in
the industry,  that the formation  loan will be in the amount of (7.6%) of gross
proceeds if the maximum is raised assuming that sixty-five  percent (65%) of the
investors  elect to reinvest  their  earnings and acquire  additional  units and
thirty-five percent (35%) and elect to receive distributions.  To the extent the
actual amount of the formation loan is less than the amount stated in the table,

                                       20


the cash available for extension of loans will be increased proportionately.  As
of December 31, 2002, the formation loans for the four prior  offerings  totaled
7.52% of the total gross proceeds of the offerings. The formation loan is a loan
made to Redwood  Mortgage  Corp.  in an amount  equal to the amount of the sales
commission  payable to the  participating  broker dealers in connection with the
offering.  Although the exact amount of sales  commissions is not known, we have
assumed the maximum  amount of sales  commissions  payable of 9% or  $6,750,000.
From the  proceeds  of the  formation  loan,  Redwood  Mortgage  Corp.  pays the
participating  broker dealers all sales  commissions  owed. The partnership does
not pay any sales  commissions  directly.  Redwood Mortgage Corp. is required to
repay  the  formation  loan to the  partnership.  The  terms of  payment  are as
follows. During the offering period, Redwood Mortgage Corp. will repay annually,
one-tenth of the principal  balance of the  formation  loan as of December 31 of
each year. Upon completion of the offering, the formation loan will be amortized
over 10 years and repaid in 10 equal annual installments.  The formation loan is
unsecured,  non-interest  bearing  and  is not  guaranteed.  The  amount  of the
formation  loan  and  thus the  amount  repaid  to the  partnership  is  reduced
partially  by  a  portion  of  the  early  withdrawal   penalties  paid  to  the
partnership.  With respect to this offering, the formation loan could range from
a minimum of $3,750,000  assuming all investors  elected to receive current cash
distributions  to a maximum of  $6,750,000  assuming  all  investors  elected to
compound their earnings . Except for the formation loan made to Redwood Mortgage
Corp.,  and  reimbursement of  organizational  and offering  expenses,  no other
offering proceeds will be paid to the general partners or their affiliates.

     (5) The partnership anticipates maintaining an average balance of a reserve
liquidity fund equal to two percent (2%) of the gross proceeds of the offering.

     (6) These proceeds will be used to make loans (See  "INVESTMENT  OBJECTIVES
AND CRITERIA" at page 38). The exact amount of the cash  available for extension
of loans will depend upon the amount of the  formation  loan,  organization  and
operating expenses, use of leveraged funds and cash reserves.  (See Footnote (1)
above.)

                        CAPITALIZATION OF THE PARTNERSHIP

     The  capitalization  of the  partnership  as of December 31,  2002,  and as
adjusted  to give  effect to the sale of the  maximum  number  of units  offered
hereby, excluding any contributions of the general partners is as follows:

                                  Actual                As Adjusted (1)
Units ($1.00 per unit)         $95,690,000               $160,940,000
                               -----------               ------------
- -----------------------

     (1)  Amount   determined  after  deduction  of  certain  offering  expenses
aggregating $3,000,000 and maximum formation loan of $6,750,000. (See "ESTIMATED
USE OF PROCEEDS" at page 19).


               COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES

     Set forth below in tabular form is a description  of  compensation  that we
may pay the general partners and their affiliates. No other compensation will be
paid to the  general  partners or any  affiliates  from the  partnership.  These
compensation  arrangements have been established by the general partners and are
set forth in the  partnership  agreement  and are not the result of  arms-length
negotiations. The general partners have compared their compensation arrangements
to those of unrelated parties providing the same services.  The general partners
have set, in some  instances,  maximum levels of  compensation to be received by
them;  however,  they have the discretion to set the actual fee received by them
at an amount lower than the maximum amount  allowable.  The ability to set a fee
at below the  maximum  amount  permitted  to be received  under the  partnership
agreement is solely within the  discretion of the general  partners and does not
require approval of the limited  partners.  In order for the general partners to
receive  any fees in  excess  of the  maximum  amounts  allowable,  the  general
partners,  under the terms of the  partnership  agreement,  would be required to
obtain  a vote of at  least  the  limited  partners  holding  51% or more of the
limited  partnership  assets. The general partners have determined the following
compensation  levels  are fair and  reasonable.  In their  review,  the  general
partners have:

     o analyzed the compensation arrangements in other offerings,

     o  spoken  to  other  professionals  in  the  industry  including  issuers,
promoters and broker dealers,

     o examined "rate sheets" from banks and savings & loans which set forth the
rates being charged by those institutions for the same or similar services

                                       21


     o collected data regarding  compensation  from trade  association  meetings
and/or  other  relevant   periodicals.   Thus,  the  amounts  are  approximately
equivalent to those which would customarily be paid to unrelated parties for the
same services.

     The exact  amount of future  compensation  payable to the general  partners
cannot be precisely  determined.  The compensation to be received by the general
partners is based  primarily upon the net asset value of the partnership and the
loan balances. The net asset value of the partnership is the partnership's total
assets less its total liabilities. The net asset value will fluctuate due to the
reinvestment of income,  earnings  distributions  and the level of liquidations.
Loan balances  outstanding  will  fluctuate  during the term of the  partnership
because loans will be continually maturing and "turning over". Accordingly,  the
exact  amount of fees to be paid to the general  partners  and their  affiliates
cannot be determined. However, based upon the general partners' prior experience
with this partnership and in similar programs and upon certain  assumptions made
as a result of that  experience  as set forth  below,  the general  partners can
estimate on an annual  average  basis,  assuming a minimum  partnership  life of
twelve (12) years,  the amount of fees they and their  affiliates  will receive.
Except as noted below,  there is no limit on the dollar  amount of  compensation
and fees paid to the general partners and their affiliates.

     The amount of fees to be paid will vary from those  estimated  below due to
varying  economic  factors,  over which the  general  partners  have no control,
including,  but not limited to, the state of the economy, lending competition in
the area  where  partnership  loans are  made,  interest  rates and  partnership
earnings.  We are subject to public  reporting  requirements and the partnership
will  file  quarterly  and  annual  reports  with the  Securities  and  Exchange
Commission.  These  reports will be  available to you and will set forth,  among
other  things,  the exact amount of  compensation  and/or fees being paid to the
general partners and their affiliates.

     The general partners' or their affiliates'  ability to effect the nature of
the compensation by undertaking different actions is extremely limited.  Because
we are only one of many lenders in the industry,  the general  partners' ability
to affect  fees  charged is  virtually  non-existent.  Additionally,  to a large
extent,  the amount of fees paid to the general partners and their affiliates is
based upon decisions made by the borrower  regarding,  among other things,  type
and amount of loan, prepayment on the loan and possible default on the loan. The
relationships  with the general  partners of the  various  entities  referred to
herein are described under the caption "MANAGEMENT" at page 33.

                                 OFFERING STAGE

                                                                                                    

Entity Receiving
Compensation                            Form and Method of Compensation                                   Estimated Amount

Redwood Mortgage Corp.                  Reimbursement of offering expenses  including,  but not limited   Maximum of $3,000,000
                                        to, attorneys' fees,  accounting fees, printing costs and other
                                        selling expenses (other than  underwriting  commissions)  equal
                                        to the lesser of ten  percent  (10%) of the gross  proceeds  of
                                        the offering or $3,000,000.  The general  partners will pay any
                                        offering expenses in excess of this amount.(1)

                                 OPERATING STAGE

Entity Receiving                                                                                          Estimated Amount
Compensation                            Form and Method of Compensation                                   Payable

Redwood Mortgage Corp.                  Loan brokerage  commissions average  approximately three to six   $3,200,000 per year (9)
                                        percent  (3-6%) of the principal  amount of each loan,  but may
                                        be higher  or lower  depending  upon  market  conditions.  Loan
                                        brokerage  commissions  are  limited to an amount not to exceed
                                        four  percent  (4%) of the total  partnership  assets per year.
                                        Such  commissions are payable solely by the borrower and not by
                                        us. (See "TERMS OF THE OFFERING" at page 19).

Redwood Mortgage Corp.                  Processing  and escrow  fees for  services in  connection  with   $48,000 per year(7)
                                        notary, document preparation, credit investigation,  and escrow
                                        fees in an  amount  equal to the fees  customarily  charged  by
                                        Redwood   Mortgage  Corp.   for  comparable   services  in  the
                                        geographical  area  where  the  property  securing  the loan is
                                        located,  payable  solely  by  the  borrower  and  not  by  the
                                        partnership.

                                       22


                                                                                                    

Redwood Mortgage Corp.                  Loan  servicing  fee payable  monthly in an amount up to 1/8 of   $1,125,000 per year
                                        1% of the outstanding principal amount of each loan. (2)(3)

Redwood Mortgage Corp. (50%)            Asset  management  fee payable  monthly in an amount up to 1/32   $297,000 per year(7)
Gymno Corporation ( 25%)                of 1% of the "net asset value."(4)
Michael R Burwell (25%)

Redwood Mortgage Corp.                  Reimbursement  of expenses  relating to  administration  of the   $229,500 per year(7)
                                        partnership,  subject to certain limitations, see Article 10 of
                                        the partnership agreement. (1)(5)

Gymno Corporation                       Reconveyance   fee  for  reconveyance  of  property  upon  full   Approximately    $45   per
                                        payment of loan, payable by borrower.                             deed of  trust  or  market
                                                                                                          rate.

Redwood Mortgage Corp.                  Assumption  fee for  assumption of loans payable by borrower of   $12,000 per year(6)
                                        between 1/2 and 1 1/2 percent of the loan.

Redwood Mortgage Corp.                  Extension  fee  for  extending  the  loan  period   payable  by   $6,000 per year(7)
                                        borrower as a percentage of the loan.

Redwood Mortgage Corp.                  Interest  earned,  if  any,  between  the  date of  deposit  of   $0 per year
                                        borrower's  funds into Redwood  Mortgage  Corp.'s trust account
                                        and date of payment of such funds by Redwood Mortgage Corp.

Redwood Mortgage Corp. (33.33%)         One percent (1%) interest in profits,  losses and distributions   $70,500 per year(7)
Gymno Corporation (33.33%)              of earnings and cash available for distribution.
Michael R Burwell (33.33%)

                                LIQUIDATING STAGE

Entity Receiving
Compensation                            Form and Method of Compensation                                   Estimated Amount

Redwood Mortgage Corp.                  Redwood  Mortgage  Corp.'s  obligation  to repay the  principal   $91,290 per year(7)(8)
                                        amount of the formation  loan owed to the  partnership  will be
                                        reduced  by  a  portion  of  the  early  withdrawal   penalties
                                        received  by  the  partnership.  Initially,  a  portion  of the
                                        early   withdrawal   penalties  will  be  used  to  reduce  the
                                        formation  loan  obligation  and a portion  will be used to pay
                                        reimbursable   offering   expenses.   This  portion   shall  be
                                        determined  by the  ratio  between  the  initial  amount of the
                                        formation loan and the total amount of the  organizational  and
                                        syndication  costs incurred by the  partnership.  Assuming that
                                        the  maximum  formation  loan is  $6,750,000  and  the  maximum
                                        organizational  costs  are  $3,000,000,   the  ratio  would  be
                                        69:31.  This amount  could be higher or lower,  depending  upon
                                        total  sales  commissions  and  organizational  expenses.  That
                                        ratio  will be  determined  by the  actual  formation  loan and
                                        organizational  and syndication costs incurred.  The ratio will
                                        change as  organizational  and syndication costs are amortized.
                                        Historically,   70%  of  the  total  early  withdrawal  penalty
                                        payments  were  used  to  reduce   Redwood   Mortgage   Corp.'s
                                        obligation  under the formation  loan (See "TRANSFER OF UNITS -
                                        Withdrawal from Partnership" at page 76).



                                       23


     (1) The general  partners  will  endeavor to minimize  such expenses to the
extent  possible and to the extent  consistent  with the terms of the  offering.
(See "TERMS OF THE OFFERING" at page 19).

     (2) The general  partners are entitled to receive a maximum loan  servicing
fee of up to one and one-half percent (1 1/2%) per year which is paid monthly in
an amount up to 1/8 of 1% of the outstanding  principal  amount of each loan. We
estimate the loan portfolio to average  $80,000,000.  The general  partners,  in
their sole discretion,  may elect to lower the loan servicing fee for any period
of time and thereafter raise the fees up to the stated limits. Historically, the
general  partners  have charged a loan  servicing fee of one percent (1%) of the
outstanding principal amount of the loans per year.

     (3) On any property  foreclosed  upon, the loan servicing fee is payable by
the borrower up until the time of  foreclosure.  If, at the time of foreclosure,
the loan  servicing  fee has not  been  paid  out of the  cash  proceeds  from a
trustee's  sale of the  foreclosed  property,  the  loan  servicing  fee will be
payable by the partnership.

     (4) The general  partners shall receive a monthly asset management fee in a
maximum  amount  of 1/32 of 1% of the net  asset  value of the  partnership  for
services   rendered  in  connection   with  the  on  going   management  of  the
partnership's   portfolio  of  loans.  The  general  partners,   in  their  sole
discretion,  may elect to lower the  amount  of the  asset  management  fee they
receive.  The general  partners may not increase the asset  management fee above
the maximum amount.  Currently,  the asset management fee is paid 50% to Redwood
Mortgage  Corp.,  25% to Gymno  Corporation  and 25% to Michael R. Burwell.  The
general partners may, in their  discretion,  change the relative amount received
by each of them.

     (5) We shall  reimburse the general  partners or their  affiliates  for the
actual cost of goods and materials used for or by the  partnership  and obtained
from unaffiliated  parties. In addition, we shall reimburse the general partners
or their  affiliates for the cost of  administrative  services  necessary to the
prudent operation of the partnership  provided that such  reimbursement  will be
the lesser of (a) the actual cost of such  services or (b) ninety  percent (90%)
of the amount which the partnership would be required to pay independent parties
for comparable services.

     (6) Redwood Mortgage Corp. may receive an assumption fee of between .5% and
1.5% of the outstanding  balance of a loan when a new borrower  assumes the loan
obligations  of the original  borrower  under a loan.  The actual  amount of the
assumption  fee (between .5% and 1.5% of the  principal  balance of the loan) is
determined by the general  partners at the time of the assumption  based on such
factors as current  interest rates,  the amount of the outstanding  loan and the
credit worthiness of the new borrower.

     (7)  The  amount  of fees to be paid  to the  general  partners  and  their
affiliates  are  based on  certain  assumptions  made in  light  of the  general
partners' past  experience  with similar  programs.  In determining  the average
annual fees to be paid to the general  partners and their affiliates the general
partners have assumed, based upon their historical experience the following: (i)
a minimum  partnership life of twelve (12) years assuming  $37,500,000 is raised
in year one (1) and  $37,500,000  is raised in year two (2);  (ii) sixty percent
(60%) of the  investors  elect to retain or reinvest  earnings and forty percent
(40%) elect to receive  periodic cash  distributions;  (iii) a nine percent (9%)
yield in the first three (3) years of operation,  an eight percent (8%) yield in
years four (4),  five (5) and six (6) and a nine percent (9%) yield  thereafter;
(iv) withdrawal rates similar to those experienced by past  partnerships;  (v) a
turnover rate on loans of ten percent (10%) in year three (3),  fifteen  percent
(15%)  in year  four  (4) and  twenty  percent  (20%)  thereafter;  and  (vi) no
leveraging of the portfolio has been considered.  However, because the estimated
amount of fees to be paid to the general partners and their affiliates are based
on certain assumptions and conditions,  including,  historical experience, which
may not provide an exact  measurement  of the fees to be paid, the general state
of the  economy,  interest  rates,  the  turnover  rate  of  loans,  partnership
earnings,  the duration  and type of loans the  partnership  will make,  and the
election of investors  to receive  periodic  cash  distributions  or  additional
units, the actual amount of fees paid will vary from those set forth above.

     (8) Early  withdrawal  penalties  applied to the formation loan reduces the
amount of the  formation  loan balance  owed by Redwood  Mortgage  Corp.  to the
partnership.  Early withdrawal  penalties are applied based on the original cost
percentage  of 70%  and  30%,  respectively,  between  the  formation  loan  and
syndication  costs.  After the  syndication  costs are  reimbursed or amortized,
early  withdrawal  penalties  are applied 70% to the  formation  loan and 30% to
other income.  After the formation loan is repaid,  all early withdrawal penalty
amounts  are  credited  to the  partnership  for  use in  making  loans  and for
reserves.

     (9) To estimate the maximum  loan  brokerage  commissions,  we have assumed
that average partnership assets will be $80,000,000.

                                       24


     The following table  summarizes the forms and amounts of  compensation  and
reimbursed  expenses paid to the general  partners or their  affiliates  for the
years ended  December 31,  2001and  December 31, 2002 showing actual amounts and
the maximum  allowable.  No other  compensation was paid to the general partners
during such periods.  Amounts of compensation payable to the general partners in
connection  with this  offering may vary from those set forth  below.  Such fees
were  established by the general partners and were not determined by arms-length
negotiation.

                                                                                                    
                                                       Year Ended                                        Year Ended
                                                    December 31, 2002                                December 31, 2001

                                                                           Maximum                              Maximum
                                       Actual      Actual     Maximum       Fee          Actual     Actual      Amount      Maximum
                                       Amount       Fee       Amount        Paid         Amount      Fee      Allowable       Fee
Form                                  Received       %       Allowable        %         Received      %       For Period       %
- ----                                  --------       -       ---------        -         --------      -       ----------       -

                                                                            PAID BY PARTNERSHIP

Loan Servicing Fee (2)              $1,098,000    1.32%    $1,306,000       1.5%      $552,000       1%      $828,000        1.5%

Asset Management Fee (3)              $325,000    .375%      $325,000      .375%      $158,000     .25%      $255,000       .375%

Reimbursement of Operating
Expenses                              $266,000      N/A      $266,000        N/A      $241,000      N/A      $241,000         N/A

1% of Profits, Losses and
Disbursements                          $75,000       1%       $75,000         1%       $61,000       1%       $61,000          1%

Organization and Offering
Expenses                                    $0       0%    $1,800,000       2.4%            $0       0%    $1,200,000        2.4%

                                                                             PAID BY BORROWERS

Loan Brokerage Fees (1)               $996,000     1.4%    $2,846,000         4%    $1,156,000     1.4%    $3,436,000          4%

Processing and Servicing
Fees                                   $23,000      N/A       $23,000        N/A       $22,000      N/A       $22,000         N/A
(ranges from approximately
$500 to $1,000 per loan based
upon loan size)

Reconveyance Fees                       $4,000      N/A        $4,000        N/A        $3,000      N/A        $3,000         N/A
(maximum of $45 per deed of
trust or equal to fractionlized
interest of the partnership in
the deed of trust)

Assumption Fee                              $0      N/A            $0        N/A            $0      N/A            $0         N/A

Extension Fee                             $500      N/A          $500        N/A          $500      N/A          $500         N/A
(ranges from approximately
$250 to $1,000 per loan based
upon loan size)
                                                                              PAID BY OTHERS

Interest earned on deposit                  $0      N/A            $0        N/A            $0      N/A            $0         N/A

Early withdrawal penalty (4)           $16,000      N/A       $16,000        N/A       $46,000      N/A       $46,000         N/A
- ------------------------

(footnotes to table)

     (1) Although  Redwood  Mortgage Corp. can receive loan brokerage fees of up
to six  percent  (6%) or higher if such fees  could  have been  negotiated  with
borrowers,  the figures reflect actual loan brokerage fees charged on the loans.
For the years 2002 and 2001, the loan brokerage fees were 3.06% and 2.43% of the
principal amount of the loans extended and 0.97% and 1.34% of total  partnership
assets as of December 31, 2002 and 2001 respectively.

                                       25


     (2)  Servicing  fees for  `actual'  were  generally  1% of the  outstanding
principal  balances..  Maximum amount allowable  assumes the principal  balances
with the maximum  allowable  1.5% loan servicing fee. An increase or decrease in
this fee within the limits set by the partnership agreement directly impacts the
yield to the limited partners.

     (3) The actual asset management fees for the year ended 2001 varied between
..125% and .25% of the monthly net asset value.  The actual asset  management fee
for the year ended 2002 was .375% of the  monthly net asset  value.  The maximum
amount  allowable  for both  years  2001 and 2002 were  calculated  based on the
maximum .375% asset  management  fee  allowable.  An increase or decrease in the
asset management fee within the limits set by the partnership agreement directly
impacts the yield to the limited partners.

     (4) Amount of early withdrawal  penalties  collected from early withdrawing
limited partners and applied against the formation loan.

                              CONFLICTS OF INTEREST

     The partnership is subject to various  conflicts of interest arising out of
its relationship with the general partners and their affiliates. These conflicts
include  conflicts  related to the  arrangements  pursuant  to which the general
partners will be compensated by the  partnership.  Because the  partnership  was
organized and is operated by the general  partners,  these conflicts will not be
resolved  through  arms length  negotiations  but  through  the  exercise of the
general partners' judgment consistent with their fiduciary responsibility to you
and the other limited partners and the partnership's  investment  objectives and
policies.

     The  general  partners  are,  and  will be  subject  to,  public  reporting
requirements for prior public programs and for this program.  They will continue
to have an  obligation  to keep you  appraised  of  material  developments  with
respect to all  partnerships in which they are the general  partners,  including
material developments or events which give rise to a conflict of interest.  (See
"PRIOR PERFORMANCE SUMMARY" at page 30).

     Additionally,  the partnership agreement imposes upon the general partners,
an obligation to disclose and keep you apprised of any  developments  that would
otherwise  be  disclosed  in  accordance  with  public  reporting  requirements,
including  those  developments  which would give rise to a conflict of interest.
Your power as a limited partner with respect to any such developments  including
the power,  subject to a majority vote to amend the  partnership  agreement,  to
remove the general partners and/or amend or terminate  contracts for services or
goods between the general  partners and the  partnership,  act as a check to the
actions of general  partners.  (See  "FIDUCIARY  RESPONSIBILITY  OF THE  GENERAL
PARTNERS" at page 29 and "INVESTMENT OBJECTIVES AND CRITERIA" at page 38). These
conflicts include, but are not limited to, the following:

     1.  Conflicts  Arising  As A Result  Of The  General  Partners'  Legal  And
Financial  Obligations  To Other  Partnerships.  The general  partners and their
affiliates  serve as the general partners of other limited  partnerships.  These
partnerships  include real estate mortgage limited  partnerships with investment
objectives  similar to those of the  partnership.  They may also organize  other
real estate mortgage limited partnerships in the future,  including partnerships
which may have investment  objectives  similar to those of the partnership.  The
general  partners and such affiliates have legal and financial  obligations with
respect  to these  partnerships  which are  similar  to their  obligations  with
respect  to the  partnership.  As  general  partners,  they may have  contingent
liability  for the  obligations  of such  partnerships  as well as  those of the
partnership.

     The  level  of  compensation  payable  to the  general  partners  or  their
affiliates  in  connection  with  the   organization   and  operation  of  other
partnerships  may exceed that payable in connection  with the  organization  and
operation  of  this  partnership.   However,  the  general  partners  and  their
affiliates  do not  intend  to offer  for sale,  interests  in any other  public
programs (but not  necessarily  private  programs)  with  investment  objectives
similar to the partnership,  before  substantially  all initial proceeds of this
offering are invested or committed.

     The general partners believe that they have sufficient  financial and legal
resources to meet and discharge their  obligations to the partnership and to the
other  partnerships.  In the event that a conflict were to arise,  however,  the
general  partners will  undertake the  following  steps:  (i) they will seek the
advice of counsel  with  respect to the  conflict;  (ii) in the event of a short
fall of resources, they will seek to allot the partnerships' financial and legal
resources on a pro rata basis among the  partnerships;  (iii) in the event a pro
rata  allotment  would  materially   adversely  affect  the  operations  of  any
partnership, the general partners will use their best efforts to apply available
resources  to that  partnership  so as to attempt to prevent a material  adverse
effect,  and the remainder of the  resources,  if any, would be applied on a pro
rata basis.

                                       26


     2. Conflicts Arising From The General Partners'  Allocation Of Time Between
The Partnership And Other Activities.  The general partners and their affiliates
have conflicts of interest in allocating  their time between the partnership and
other  activities  in which they are  involved.  However,  the general  partners
believe that they, and their affiliates,  have sufficient personnel to discharge
fully  their  responsibilities  to  the  partnership  and  to  other  affiliated
partnerships  and ventures in which they are involved.  Redwood  Mortgage  Corp.
also provides loan brokerage  services to investors other than the  partnership.
As a result,  there will exist  conflicts of interest on the part of the general
partners  between the partnership  and the other  partnerships or investors with
which they are affiliated at such time.  The general  partners will decide which
loans  are  appropriate  for  funding  by  the  partnership  or  by  such  other
partnerships  and  investors  after   consideration  of  all  relevant  factors,
including:

     o the size of the loan,

     o portfolio diversification,

     o quality and credit worthiness of borrower,

     o amount of uninvested funds,

     o the length of time that excess funds have remained uninvested.

     To date, the individual general partners have each allocated  approximately
20-25 hours per week,  exclusively on  partnership  activities and estimate that
they will  continue  to  allocate  approximately  the same amount of time in the
future.  This amount may be higher during the offering and marketing  stages and
may be lower  thereafter.  The  general  partners  believe  that  they will have
sufficient  time, based upon the organization and personnel that they have built
and retained over the last  twenty-five  (25) years,  to fully  discharge  their
obligations  to the  partnership.  In the event that a  conflict  were to arise,
however, the general partners will take the following action: (i) they will seek
the advice of counsel with respect to the conflict; (ii) in the event of a short
fall of  resources,  they would seek to allot the  partnership's  financial  and
legal resources on a pro rata basis among the partnerships; (iii) in the event a
pro rata  allotment  would  materially  adversely  affect the  operations of any
partnership, the general partners will use their best efforts to apply resources
to that  partnership to attempt to prevent a material  adverse  effect,  and the
remainder of the resources, if any, would be applied on a pro rata basis.

     3. Amount Of Loan Brokerage Commissions Affects Rate Of Return To You. None
of the  compensation  payable to the general  partners  was  determined  by arms
length negotiations.  We anticipate that the loan brokerage  commissions charged
to  borrowers  by  Redwood  Mortgage  Corp.,  a general  partner,  will  average
approximately  three to six percent (3-6%) of the principal amount of each loan,
but may be higher or lower depending upon market conditions.  The loan brokerage
commission  shall be capped at four percent (4%) per annum of the  partnership's
assets. Any increase in the loan brokerage  commission charged on loans may have
a direct,  adverse effect upon the interest rates charged by the  partnership on
loans and thus the  overall  rate of return to you.  Conversely,  if the general
partners  reduced the loan  brokerage  commissions  charged by Redwood  Mortgage
Corp.  a higher rate of return  might be obtained  for the  partnership  and the
limited partners.  This conflict of interest will exist in connection with every
loan  transaction,  and you must rely upon the  fiduciary  duties of the general
partners to protect  their  interests.  In an effort to  partially  resolve this
conflict,  Redwood  Mortgage Corp.  has agreed that loan  brokerage  commissions
shall be limited to four percent (4%) per annum of the partnership's  assets. In
the event of a  conflict  with  respect  to the  payment  of the loan  brokerage
commissions  or the quality or type of loan,  the general  partners will resolve
the conflict in favor of the partnership.

     The general  partners  have  reserved  the right to retain the  services of
other firms, in addition to or in lieu of Redwood Mortgage Corp., to perform the
brokerage  services,  loan servicing and other activities in connection with the
partnership's  loan  portfolio that are described in this  prospectus.  Any such
other firms may also be affiliated with the general partners.

     4.  Arrangement Of Loans By Redwood  Mortgage Corp.  Redwood Mortgage Corp.
arranges all loans made by the partnership. Redwood Mortgage Corp. also arranges
and makes mortgage loans for its own account and for other investors,  including
affiliates of the general partners.  There may be a conflict of interest between
the  partnership  and Redwood  Mortgage  Corp.  or other  investors  for whom it
selects  mortgage  loans for  investment.  This  could  arise from the fact that
Redwood  Mortgage  Corp.  may be choosing  among  various loans that it may have
originated  with  different  interest  rates and other terms and  features,  for
placement  either in the  partnership's  mortgage  loan  portfolio or with other
investors.  You must  rely on  Redwood  Mortgage  Corp.  and the  other  general
partners to honor their fiduciary duty to protect the partnership's interests in
making and choosing mortgage loans.

     5. Terms Of  Formation  Loan Are Not A Result Of Arms Length  Negotiations.
Redwood  Mortgage Corp.  will borrow from the partnership an amount equal to not
more than nine percent (9%) of the gross  proceeds of this  offering.  This loan
(the  "formation  loan") will not bear interest.  With respect to this offering,
the  formation  loan  could  range  from a minimum of  $3,750,000  assuming  all
investors  elected  to  receive  current  cash  distributions  to a  maximum  of
$6,750,000   assuming  all  investors   elected  to  compound  their   earnings.

                                       27


Accordingly,  the  partnership's  rate of return on the  formation  loan will be
below the rate  obtainable  by the  partnership  on its loans.  The terms of the
formation loan were not the result of arms length  negotiations.  This loan will
be an unsecured  obligation of Redwood Mortgage Corp. (See "PLAN OF DISTRIBUTION
- -  Formation  Loan" at page 80).  The amount of any early  withdrawal  penalties
received by the partnership from investors will reduce the principal  balance of
the formation loan, thus reducing the amount owed from Redwood Mortgage Corp. to
the partnership.  In the event of default in the payment of such loan a conflict
of interest  would arise on our part in connection  with the  enforcement of the
loan and the  continued  payment of other fees and  compensation,  including the
loan  brokerage fee and loan  servicing  fee, to Redwood  Mortgage  Corp. If the
general  partners  are removed,  no other  general  partners  are  elected,  the
partnership  is liquidated  and Redwood  Mortgage  Corp. is no longer  receiving
payments for services rendered, the debt on the formation loan shall be forgiven
by the partnership and Redwood Mortgage Corp. shall be immediately released from
any further obligation under the formation loan. In the event of a conflict with
respect to the  repayment of the  formation  loan,  or a default  thereof or the
continued  payment of other fees and compensation to Redwood Mortgage Corp., the
partnership,  at the partnership's expense, will retain independent counsel, who
has not previously represented the general partners to represent the partnership
in connection with such conflict.

     6.  Potential  Conflicts  If We Invest in Loans With  General  Partners  Or
Affiliates.  We may  invest  in  loans  acquired  by  the  general  partners  or
affiliates.  The  partnership's  portion  of the total  loan may be  smaller  or
greater than the portion of the loan made by the general partners or affiliates.
Such an investment  would be made after a determination  by the general partners
that the entire  loan is in an amount  greater  than would be  suitable  for the
partnership  to make on its own or that the  partnership  will  benefit  through
broader diversification of its loan portfolio. However, you should be aware that
investing with the general  partners or affiliates could result in a conflict of
interest  between the partnership and the general  partners or affiliates in the
event that the  borrower  defaults  on the loan.  Both the  partnership  and the
general  partners or affiliates  will protect their own interest in the loan and
in the underlying security. In order to minimize the conflicts of interest which
may arise if the  partnership  invests in loans  with the  general  partners  or
affiliates,  the  partnership  will acquire its interest in the loan on the same
terms and conditions as does the general partners or affiliates and the terms of
the loan will conform to the investment criteria  established by the partnership
for the  origination  of loans.  By  investing  in a loan on the same  terms and
conditions as does the general partners or an affiliate, the partnership will be
entitled to enforce the same rights as the general partners or affiliate in such
loan and the general  partners and affiliate will not have greater rights in the
loan than does the partnership.

     7. General  Partners  Will  Represent  Both Parties In Sales Of Real Estate
Owned To Affiliates.  In the event the partnership becomes the owner of any real
property  by  reason of  foreclosure  on a loan,  the  general  partners'  first
priority will be to arrange the sale of the property.  The general partners will
attempt to obtain a price that will permit the  partnership  to recover the full
amount of its  invested  capital  plus  accrued  but unpaid  interest  and other
charges,  or so much thereof as can  reasonably  be obtained in light of current
market conditions. In order to facilitate such a sale, the general partners may,
but are not required  to,  arrange a sale to persons or entities  controlled  by
them,  e.g.,  to  another  partnership  or entity  formed by one of the  general
partners  for the  express  purpose of  acquiring  foreclosure  properties  from
lenders  such as the  partnership.  The  general  partners  will be  subject  to
conflicts of interest in  arranging  such sales since they will  represent  both
parties to the transaction. For example, the partnership and the potential buyer
will have  conflicting  interests in  determining  the purchase  price and other
terms and conditions of sale. The general partners  decision will not be subject
to review by any outside parties.

     The general partners have undertaken to resolve these conflicts as follows:

     (a) No  foreclosed  property  will be sold to the  general  partners  or an
affiliate unless the general partners have first used their best efforts to sell
the property at a fair price on the open market for at least 60 days.

     (b) In the  event  the  property  will  be sold  to an  affiliate,  the net
purchase  price must be more favorable to the  partnership  than any third party
offer  received.  The  purchase  price  will  also  be (1)  no  lower  than  the
independently  appraised  value of such property at the time of sale, and (2) no
lower than the total amount of the  partnership's  "investment" in the property.
The partnership's investment includes without limitation the following:

     o the unpaid principal amount of the partnership's loan,
     o unpaid interest accrued to the date of foreclosure,
     o expenditures made to protect the  partnership's  interest in the property
such as payments to senior lienholders and for insurance and taxes,
     o costs of  foreclosure  (including  attorneys'  fees actually  incurred to
prosecute the foreclosure or to obtain relief from a stay in bankruptcy), and
     o any advances  made by the general  partners on behalf of the  partnership
for any of the  foregoing  less  any  income  or  rents  received,  condemnation
proceeds or other awards received or similar monies received.

                                       28


     A portion of the purchase  price may be paid by the  affiliate  executing a
promissory note in favor of the partnership.  Any such note will be secured by a
deed of trust on the subject property. The principal amount of such a note, plus
any obligations secured by senior liens, will not exceed ninety percent (90%) of
the purchase price of the property. The terms and conditions of such a note will
be  comparable  to  those  the  partnership  requires  when  selling  foreclosed
properties to third parties.

     (c) Neither the general  partners nor any of their affiliates would receive
a real estate commission in connection with such a sale.

     It is the general  partners'  belief that these  undertakings  will yield a
price which is fair and reasonable for all parties. However, no assurance can be
given that the partnership  could not obtain a better price from an unaffiliated
third party purchaser.

     8.  Professionals  Hired By General  Partners Do Not  Represent  You Or Any
Other Limited Partners. The attorneys, accountants and other experts who perform
services for the partnership  also perform services for the general partners and
their affiliates.  It is anticipated that such  representation  will continue in
the future. Such professionals,  including,  Cox Castle & Nicholson LLP, counsel
for the partnership and the general partners,  do not represent you or any other
limited partner. Under the partnership agreement, you must acknowledge and agree
that such professionals,  including, Cox Castle & Nicholson LLP, counsel for the
partnership  and the general  partners,  representing  the  partnership  and the
general partners and their affiliates do not represent,  and shall not be deemed
under  applicable  codes of  professional  conduct  and  responsibility  to have
represented  or be  representing,  any or all of  the  limited  partners  in any
respect.  Such  professionals,  however,  are obligated under those codes not to
engage in unethical or improper professional conduct. In the event of a conflict
regarding services performed by attorneys,  accountants and other experts,  with
respect to the general  partners and/or the  partnership  and limited  partners,
then the partnership,  at partnership expense,  will retain independent counsel,
who has not previously  represented the  partnership or the general  partners to
represent the interests of the limited partners solely with respect to the issue
of a conflict regarding the services performed by professionals.

                FIDUCIARY RESPONSIBILITY OF THE GENERAL PARTNERS

     The general partners are accountable to the partnership as fiduciaries.  As
such,  they are under a fiduciary  duty to exercise  good faith and integrity in
conducting the partnership's affairs. They must conduct such affairs in the best
interest of the  partnership.  The California  Revised  Limited  Partnership Act
provides that you as a limited  partner may institute  legal action on behalf of
yourself and all other similarly  situated  limited partners (a class action) to
recover damages for a breach by a general partner of its fiduciary duty. You may
also  institute  an  action,  or on behalf  of the  partnership  (a  partnership
derivative  action) to recover  damages from a general  partner or third parties
where the general partner has failed or refused to enforce the obligation.

     Present  State of the Law.  Based  upon  the  present  state of the law and
federal statutes,  regulations,  rules and relevant judicial and  administrative
decisions, it appears that

     (1) as a limited partner of the partnership you have the right,  subject to
the provisions of applicable procedural rules and statutes to:

     o bring partnership class actions,
     o enforce rights of all limited partners similarly situated, and
     o bring partnership derivative actions to enforce rights of the partnership
including,  in each case,  rights under  certain  rules and  regulations  of the
Securities and Exchange Commission; and

     (2) if you are a limited partner who has suffered losses in connection with
the  purchase  or sale of your  units due to a breach of  fiduciary  duty by the
general   partners  in  connection   with  such  purchase  or  sale,   including
misapplication  by the general  partners of the proceeds from the sale of units,
you may have a right to recover  such  losses  from the  general  partners in an
action based on Rule 10b-5 under the  Securities  and  Exchange Act of 1934.  In
addition,  if you are an employee benefit plan who has acquired units,  case law
applying the  fiduciary  duty  concepts of ERISA could be viewed to apply to the
general partners. The general partners will provide quarterly and annual reports
of operations  and must, on demand,  give you or any limited  partner or his/her
legal  representative  a copy of the Form  10-K  and  true and full  information
concerning the  partnership's  affairs.  Further,  the  partnership's  books and
records may be inspected or copied by you or your legal  representatives  at any
time during normal business hours.

     Exculpation.  The general  partners may not be liable to the partnership or
to you for  errors in  judgment  or other  omission  not  amounting  to  willful
misconduct or gross  negligence  since the partnership  agreement and California
partnership law exculpate the general  partners,  except for willful  misconduct
and gross  negligence.  Therefore,  you have a more limited right of action than
you would have had absent the  exculpation  in the  partnership  agreement or in
states other than California.

                                       29


     Indemnification.  The partnership  agreement provides that the partnership,
but  not  the  limited  partners,  indemnify  the  general  partners  and  their
affiliates,  for liabilities the general partners and their affiliates may incur
in dealing with third parties on behalf of the  partnership.  To the extent that
the   indemnification   provisions  purport  to  include   indemnification   for
liabilities  arising  under the  Securities  Act of 1933,  in the opinion of the
Securities and Exchange  Commission,  such indemnification is contrary to public
policy and unenforceable.

     This is a rapidly developing and changing area of the law and this summary,
describing  in general  terms the  remedies  available  to limited  partners for
breaches of  fiduciary  duty by the general  partners,  is based on statutes and
judicial and administrative decisions as of the date of this prospectus.  If you
have questions  concerning the duties of the general  partners or believe that a
breach of fiduciary duty by a general  partner has occurred,  you should consult
your own counsel.

     Terms  of  the  Partnership  Agreement.  Provision  has  been  made  in the
partnership  agreement that the general  partners shall have no liability to the
partnership  for a loss  arising  out of any  act  or  omission  by the  general
partners,  provided that the general partners determine in good faith that their
conduct was in the best interest of the partnership and, provided further,  that
their conduct did not  constitute  gross  negligence or gross  misconduct.  As a
result,  you may have a more  limited  right of action in certain  circumstances
than you would in the absence of such a provision in the partnership agreement.

     The  partnership  agreement also provides that, to the extent  permitted by
law, the partnership will indemnify the general  partners against  liability and
related  expenses  (including  attorneys'  fees) incurred in dealings with third
parties.  Such  indemnification  will  apply,  provided  that the conduct of the
general  partners is consistent  with the  standards  described in the preceding
paragraph. Notwithstanding the foregoing, neither the general partners nor their
affiliates shall be indemnified for any liability imposed by judgment (including
costs  and  attorneys'  fees)  arising  from or out of a  violation  of state or
federal  securities  laws  associated  with the offer and sale of units  offered
hereby.  However,  indemnification  will be allowed for  settlements and related
expenses  of  lawsuits  alleging  securities  law  violations  and for  expenses
incurred in  successfully  defending  such  lawsuits  provided  that (a) a court
either approves  indemnification of litigation costs if the general partners are
successful in defending the action; or (b) the settlement and indemnification is
specifically  approved by the court of law which  shall have been  advised as to
the current position of the Securities and Exchange  Commission (as to any claim
involving  allegations  that  the  Securities  Act of  1933  was  violated)  and
California Commissioner of Corporations or the applicable state authority (as to
any claim involving allegations that the applicable state's securities laws were
violated).  Any such  indemnification  shall be recoverable out of the assets of
the  partnership  and not from limited  partners.  A  successful  claim for such
indemnification would deplete partnership assets by the amount paid.

                            PRIOR PERFORMANCE SUMMARY

     The  information  presented  in  this  section  represents  the  historical
experience of real estate mortgage programs sponsored and managed by the general
partners and their  affiliates.  You should not assume that you will  experience
returns, if any, comparable to those experienced by other investors' programs.

     Experience and Background of General  Partners and Affiliates.  Since 1978,
the general  partners and their  affiliates  have sponsored and managed nine (9)
real estate  mortgage  limited  partnerships  including  this  partnership.  All
partnerships  have investment  objectives  similar to this  partnership.  Six of
these partnerships were offered without registration under the Securities Act of
1933 in reliance upon the intrastate  offering  exemption from the  registration
requirements  thereunder  and/or the exemption for  transactions not involving a
public  offering.  Three of these  partnerships  including this partnership were
registered  under  Securities Act of 1933. The effect of not  registering six of
the prior partnerships is that the partners in the respective  partnerships have
differing  rights  with  respect  to the  transfer  of  their  interests  in the
partnerships.   When  securities  are  issued  without  registration  under  the
Securities Act of 1933, either in reliance upon the intrastate  exemption or the
exemption for transactions not involving a public offering, those securities may
not be  transferred  without  registration  under,  or an  exemption  from,  the
Securities  Act of 1933.  On the other  hand,  securities  issued  pursuant to a
registration  statement  under the  Securities Act of 1933 generally may be sold
without  such   registration.   In  general,   securities   issued  pursuant  to
registration under the Securities Act of 1933 are more freely  transferable than
those which are issued  without  registration  under the Securities Act of 1933.
However, even securities issued pursuant to a registration statement are subject
to  restrictions  on transfer under the  securities  laws of the states in which
they are issued and under the terms of their respective partnership agreements.

     Publicly  Offered  Programs.  Not  including  the prior  offerings  in this
partnership,  the 2 previous  publicly offered  partnerships  (Redwood  Mortgage
Investors VI and Redwood Mortgage  Investors VII) have raised aggregate  capital
contributions of approximately $21,770,953 from approximately 1033 investors and
has total net assets under  management as of December 31, 2002, of  $15,825,234.
As of December  31,  2002,  the number of loans made by these  partnerships  was
approximately 684 and the number of currently outstanding loans by these earlier
publicly offered programs was approximately 47,  ($11,607,084) which are secured
by properties principally located in Northern California. Of these loans,

                                       30


     o approximately  13, which represents twenty one percent (21%) of the other
partnerships' portfolios ($2,436,906) are secured by single family residences,

     o 12, which  represents  eleven  percent  (11%) of the other  partnerships'
portfolios ($1,275,248) are secured by multifamily units,

     o 17 which represents  forty nine percent (49%) of the other  partnerships'
portfolios ($5,737,872) are secured by commercial properties and

     o 5 which  represents  nineteen  percent  (19%) of the other  partnerships'
portfolios ($2,157,058) are secured by unimproved property.

     Privately  Offered  Programs.   The  six  privately  offered   partnerships
sponsored  by the  general  partners  and  their  affiliates  (Redwood  Mortgage
Investors V, Redwood  Mortgage  Investors IV,  Redwood  Mortgage  Investors III,
Redwood Mortgage Investors II, Redwood Mortgage Investors and Corporate Mortgage
Investors),  described  below  under the  heading  "Privately  Offered  Mortgage
Programs," raised aggregate capital  contributions of approximately  $25,866,047
from  approximately  2,065  investors  and have total  current net assets  under
management of  $11,935,515  as of December 31, 2002. The number of loans made by
these privately offered  partnerships was approximately  1,404 and the number of
outstanding loans made by these privately offered  partnerships,  as of December
31, 2002, was  approximately 81,  ($10,202,623)  which are secured by properties
principally located in Northern California. Of these loans,

     o approximately  30, which  represents  nineteen percent (19%) of the other
partnerships' portfolios ($1,955,009) are secured by single family residences,

     o 18, which represents twenty six percent (26%) of the other  partnerships'
portfolios ($2,663,564) are secured by multifamily units,

     o 30 which represents  forty nine percent (49%) of the other  partnerships'
portfolios ($4,956,002) are secured by commercial properties and

     o 3 which represents six percent (6%) of the other partnerships' portfolios
($628,048) are secured by unimproved property.

     Redwood Mortgage  Investors VIII. As of December 31, 2002, this partnership
had offered $125,000,000 of units in four public prior offerings, with aggregate
capital  contributions of approximately  $91,238,920  from  approximately  2,606
investors and had total net assets under  management of  $95,777,000.  The first
offering closed in November,  1996. The second offering closed in August,  2000.
The third offering  closed in April,  2002. The fourth  offering will close when
this offering becomes effective. As of December 31, 2002, the partnership had 70
outstanding  loans,  ($83,650,000)  which  are  secured  by  properties  located
principally in Northern California. Of these 70 loans:

     o 35,  which  represents  forty three  percent  (43%) of the  partnership's
portfolio ($36,178,000) are secured by single family residences.

     o 6, which  represents  eight percent (8%) of the  partnership's  portfolio
($6,572,000) are secured by multifamily units.

     o 22,  which  represents  thirty nine  percent  (39%) of the  partnership's
portfolio ($32,485,000) are secured by commercial properties.

     o 7, which  represents  ten percent  (10%) of the  partnership's  portfolio
($8,415,000) are secured by unimproved properties.

                       PUBLICLY OFFERED MORTGAGE PROGRAMS

     Redwood Mortgage Investors VII ("RMI VII"). RMI VII is a California limited
partnership  of which Michael R. Burwell and Gymno  Corporation  are the general
partners.  RMI VII was  registered  under  the  Securities  Act of  1933.  As of
December  31,  2002,  RMI VII  had a  total  capitalization  of  $9,052,268  and
571nvestors.

     Redwood  Mortgage  Investors VI ("RMI VI"). RMI VI is a California  limited
partnership  of which Michael R. Burwell and Gymno  Corporation  are the general
partners. RMI VI was registered under the Securities Act of 1933. As of December
31, 2002, RMI VI had a total capitalization of $6,772,966 and 467 investors.

                                       31


                       PRIVATELY OFFERED MORTGAGE PROGRAMS

     Redwood  Mortgage  Investors  V ("RMI V").  RMI V is a  California  limited
partnership  of which Michael R. Burwell and Gymno  Corporation  are the general
partners.  RMI V was qualified  under  California  securities  laws and a permit
allowing  RMI V to offer  and sell  units  was  issued  by the  Commissioner  of
Corporations  on September 15, 1986. As of December 31, 2002,  RMI V had a total
capitalization of $2,212,948and 224 investors.

     Redwood  Mortgage  Investors IV ("RMI IV"). RMI IV is a California  limited
partnership  of which  Michael R.  Burwell  and Gymno  Corporation  are  general
partners.  RMI IV was qualified  under  California  securities laws and a permit
allowing  RMI IV to offer and sell  units  was  issued  by the  Commissioner  of
Corporations on October 2, 1984. The  Commissioner of Corporations  subsequently
extended the  effectiveness  of the RMI IV offering  permit until  September 18,
1986. As of December 31, 2002, RMI IV had a total  capitalization  of $5,979,155
and 401 investors.

     Redwood Mortgage Investors III ("RMI III"). RMI III is a California limited
partnership  of which  Michael R.  Burwell  and Gymno  Corporation  are  general
partners.  This  partnership  was  sold  only  to a  limited  number  of  select
California  residents in compliance with applicable federal and state securities
laws. As of December 31, 2002,  RMI III had 47  investors.  The RMI III offering
terminated  on June 30,  1984 at  which  time it had a total  capitalization  of
approximately  $1,429,624.  The partnership was re-offered in July, 1992, and as
of December 31, 1996, additional contributions of $858,800 were received and the
offering was subsequently closed.

     Redwood  Mortgage  Investors II ("RMI II"). RMI II is a California  limited
partnership  of which  Michael R.  Burwell  and Gymno  Corporation  are  general
partners.  This  partnership  was  sold  only  to a  limited  number  of  select
California  residents in compliance with applicable federal and state securities
laws.  As of December 31,  2002,  RMI II had 16  investors.  The RMI II offering
terminated  on June 30,  1983 at  which  time it had a total  capitalization  of
approximately $1,282,802.

     Redwood Mortgage Investors ("RMI"). RMI is a California limited partnership
of which Michael R. Burwell and Gymno  Corporation  are general  partners.  This
partnership was sold only to a limited number of selected  California  residents
in compliance with applicable  federal and state securities laws. As of December
31, 2002, RMI had 16 investors. The RMI offering terminated on July 31, 1982, at
which time it had a total capitalization of approximately $1,090,916.

     Corporate  Mortgage   Investors  ("CMI").   CMI  is  a  California  limited
partnership of which A & B Financial Services,  Inc. is the general partner. The
offering period for CMI commenced August 1, 1978, and interests in CMI have been
closed.  The  interest  in CMI was  offered and sold  exclusively  to  qualified
pension and profit sharing plans and other institutional  investors.  Commencing
January 1, 1984, a segregated  portfolio was created  within CMI, into which all
new subscriptions received by CMI were placed. The two (2) portfolios within CMI
were designated Portfolio I and Portfolio II,  respectively.  As of December 31,
2002, the two portfolios had been merged and had total capital of $1,136,460 and
24 investors.

     The funds raised by these partnerships have been used to make loans secured
by deeds of trust.  All loans are  arranged  and  serviced  by Redwood  Mortgage
Corp., a general partner of this partnership,  for which it receives substantial
compensation.  All of these  partnerships  will have funds to invest in loans at
the same time as this partnership (See "CONFLICTS OF INTEREST" at page 26).

     Copies of  audited  financial  statements  for all prior  partnerships  are
available  from the general  partners  upon  request  and may be  obtained  upon
payment of a fee sufficient to cover copying costs. If you would like to receive
such information, you should contact the general partners at 900 Veterans Blvd.,
Suite 500, Redwood City, California 94063; (650) 365-5341.  All of the foregoing
partnerships have achieved their stated goals to date.

     Additional  Information.  Certain additional  information regarding some of
the partnerships'  discussed objectives are similar to the partnership's and are
set forth in Appendix I in the Prior Performance Tables:

     TABLE I Experience in Raising and Investing Funds.

     TABLE II Compensation to General Partners and Affiliates.

     TABLE III Operating Results of Prior Limited Partnerships.

     TABLE  IV is not  included  herein  because  none of the  partnerships  has
completed its operations or disposed of all of its loans.

     TABLE V Payment of Loans.

                                       32


     TABLE  VI  Descriptions  of Open  Loans of Prior  Limited  Partnerships  is
contained in Part II of the Registration Statement.

     Upon request,  the general  partners shall provide to you without charge, a
copy of the most recent Form 10-K Annual  Report filed with the  Securities  and
Exchange  Commission  by any  prior  public  program  that has  reported  to the
Securities and Exchange Commission within the last twenty-four months.  Exhibits
to any  annual  report  on Form  10-K  may be  obtained  upon  payment  of a fee
sufficient to cover the copying costs. You may review,  read and copy all of our
filings at the SEC's Public  Reference  Room located at 450 Fifth Street,  N.W.,
Room 1024,  Washington,  D.C. 20549.  You can call the SEC at 1 800 SEC-0330 for
further  information  on the public  reference  room.  Our SEC  filings are also
available on the SEC's website at "http://www.sec.gov."

     No Major Adverse  Developments.  There have been no major adverse  business
developments or conditions  experienced by any of the prior limited partnerships
that would be material to prospective  investors in the  partnership.  While the
Tax Reform Act of 1986 made a number of  changes to the tax laws,  some  dealing
with  limitations  on  interest  deductions,  it has not had a material  adverse
effect  upon the  performance  of the  prior  limited  partnerships.  Since  the
deductibility of residential  mortgage  interest  remained  deductible,  the Tax
Reform Act of 1986 may in fact have enhanced the utility of residential mortgage
loans of the type offered by these limited  partnerships.  All prior programs of
the  general  partners  have been  treated by the  Internal  Revenue  Service as
partnerships for federal income tax purposes.

     Prior Public  Partnerships.  In addition to the four prior public offerings
in this partnership,  the general partners have previously  sponsored two public
partnerships registered under the Securities Act of 1933. These partnerships are
RMI VI and RMI VII.

                                   MANAGEMENT

     General. The general partners will be responsible for the management of the
proceeds  of the  offering  and the  investments  of the  partnership.  Services
performed by the general partners include, but are not limited to:

     o implementation of partnership investment policies
     o identification, selection and extension of loans
     o preparation and review of budgets
     o cash flow and taxable  income or loss  projections  and  working  capital
requirements
     o periodic physical inspections and market surveys
     o supervision of any necessary litigation
     o preparation  and  review  of  partnership  reports,  communications  with
limited partners
     o supervision and review of partnership bookkeeping, accounting and audits
     o supervision and review of partnership state and federal tax returns
     o supervision of  professionals  employed by the  partnership in connection
with any of the foregoing, including attorneys and accountants.

     The general  partners may be removed by a majority of the limited  partners
(See "SUMMARY OF THE LIMITED  PARTNERSHIP  AGREEMENT - Rights and Liabilities of
the Limited Partners" at page 73).

The General Partners.

     Michael R.  Burwell.  Michael R. Burwell,  age 46,  General  Partner,  past
member  of  Board  of  Trustees  and  Treasurer,   Mortgage  Brokers   Institute
(1984-1986);  President,  Director,  Chief Financial  Officer,  Redwood Mortgage
Corp.  (1979-present);  Director,  Secretary  and  Treasurer  A  &  B  Financial
Services, Inc. (1980-present);  President, Director, Chief Financial Officer and
Secretary (since 1986) of Gymno Corporation;  President, Director, Secretary and
Treasurer of The Redwood Group, Ltd. (1979-present).  Mr. Burwell is licensed as
a real estate sales person.

     Gymno  Corporation.  Gymno  Corporation,  General Partner,  is a California
corporation  formed in 1986 for the  purpose  of acting as a general  partner of
this  partnership  and of other limited  partnerships  formed by the  individual
general partners. The shares in Gymno Corporation are held equally by Michael R.
Burwell  and the  estate  of D.  Russell  Burwell.  Upon the  completion  of the
administration of D. Russell  Burwell's  estate,  Michael R. Burwell will have a
controlling  interest in Gymno Corporation.  Michael R. Burwell is a director of
Gymno and the director  position held by D. Russell Burwell is currently vacant.
Michael R. Burwell is its President, Chief Financial Officer and Secretary.

     Redwood  Mortgage  Corp.  Redwood  Mortgage Corp. is a licensed real estate
broker  incorporated  in 1978 under the laws of the State of California,  and is
engaged  primarily in the business of arranging  and servicing  mortgage  loans.
Redwood  Mortgage  Corp.  will act as the loan  broker  and  servicing  agent in
connection  with  loans,  as it has done on  behalf  of  several  other  limited
partnerships formed by the general partners (See "PRIOR PERFORMANCE  SUMMARY" at
page 30). Redwood Mortgage Corp. is a subsidiary of The Redwood Group, Ltd.

                                       33


     The general  partners have  represented that they have a combined net worth
of in excess of  $1,000,000.  Audited  and  unaudited  balance  sheets for Gymno
Corporation and Redwood Mortgage Corp. are set forth hereafter.

Affiliates of the General Partners.

     The Redwood Group, Ltd. The Redwood Group, Ltd., a California  corporation,
is a diversified  financial services company  specializing in various aspects of
the mortgage  lending and investment  business.  Its various  subsidiaries  have
arranged  over 1 billion  dollars in loans secured in whole or in part by first,
second and third deeds of trust. Its subsidiaries include Redwood Mortgage Corp.
and A & B Financial Services, Inc. The estate of D. Russell Burwell is currently
the majority  shareholder  of The Redwood  Group,  Ltd.  Upon  completion of the
administration of the estate of D. Russell Burwell,  Michael R Burwell will have
a controlling interest through trusts in The Redwood Group, Ltd.

     Theodore  J.  Fischer.  Theodore  J.  Fischer,  age 53,  Director  and Vice
President of Redwood Mortgage Corp. (1980-present);  licensed real estate broker
(1979-present);   Assistant  Vice   President,   Western  Title   Insurance  Co.
(1977-1980);  Business Development representative,  Transamerica Title Insurance
Co. (1976-1977).

     Diana B. Mandarino.  Diana B. Mandarino,  age 58, Vice President of Redwood
Mortgage Corp. (2001-present), Director of Sales and Marketing, Redwood Mortgage
Investors   (1995-present),   Sr.  Vice  President,   Rancon   Securities  Corp.
(1982-1995), Marketing and Sales Assistant, Belmont Reid & Co. Investment Group,
(1977-1982);  Member  and Past  President  of  Financial  Planning  Association,
Silicon Valley Chapter.

         SELECTED OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     No person or entity owns  beneficially  more than five  percent (5%) of the
partnership  units.  The general  partners  do not own any  limited  partnership
units. The general partners  receive  collectively 1% of the net income,  losses
and cash distributions from the partnership and the limited partners receive the
remaining  99% of such items.  The general  partners'  ownership is reflected as
general partnership interests while the limited partners' ownership is reflected
in "units" of limited partnership  interest.  The following table sets forth the
beneficial  ownership  interests in the  partnership as of December 31, 2002, by
(i) each general partner of the  partnership and (ii) all general  partners as a
group.

                                                                                                            
                                                                                                   General Partners' Interest

                                                                                                Amount of
                                                                                               Beneficial
                                                                                                Ownership                Percent
                                                                                            In Partnership's            Of General
                                                                                               Net Income,              Partners'
         Title                                                                                   Losses,                 Interest
          of                                                                                    And Cash                  Owned
         Class                                Name and Address                              Distributions (3)              (4)
         -----                                ----------------                              -----------------              ---

   General Partner's   Gymno  Corporation,  900 Veterans  Blvd.,  Suite 500,  Redwood             .33%                     33%
       Interest        City, California 94063(1)
   General Partner's   Michael R. Burwell,  900 Veterans  Blvd.,  Suite 500,  Redwood             .33%                     33%
       Interest        City, California 94063
   General Partner's   Redwood Mortgage Corp, 900 Veterans Blvd.,  Suite 500, Redwood             .33%                     33%
       Interest        City, California 94063 (2)
   General Partners'   All general partners as a group                                            1.00%                    100%
       Interest


     (1) Gymno  Corporation is currently owned fifty percent (50%) by the estate
of D. Russell Burwell,  and fifty percent (50%) by Michael R. Burwell.  Upon the
completion of the administration of the estate of D. Russell Burwell, Michael R.
Burwell will have a controlling interest in Gymno Corporation.

     (2)  Redwood  Mortgage  Corp.  is owned 100% by The  Redwood  Group Ltd, an
affiliate of the general partners.

     (3)  The  general  partners  own  in  the  aggregate  an  interest  in  the
partnership  equal  to 1% of the  partnership's  net  income,  losses  and  cash
distributions,  in  consideration  of  which  the  general  partners  contribute
collectively  to the  partnership,  cash in the  amount  of  1/10th of 1% of the
capital  contributed  by  limited  partners.  The  general  partners  share such
interest equally.

     (4) Each general partner owns 33 1/3% of the general  partners'  interests.
The general partners' interests represent an interest in 1% of the partnership's
net income, losses and cash distributions.

                                       34




                             SELECTED FINANCIAL DATA
                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)

                                                                                                          
                                                                           For the Six Months ended June 30,
                                                                ---------------------------------------------------------

                                                                                   2003                         2002

Loans secured by trust deeds                                                    $109,927,000                  $86,038,000
Less: Allowance for loan losses                                                 ($2,606,000)                 ($2,652,000)
Real estate held for sale                                                         $9,748,000                           $0
Cash, cash equivalents and other assets                                          $10,494,000                   $7,101,000
Total assets                                                                    $127,563,000                  $90,487,000
Liabilities                                                                       $9,589,000                   $9,200,000
Partners' capital
  General partners                                                                  $109,000                      $71,000
  Limited partners                                                              $117,865,000                  $81,216,000
      Total partners' capital                                                   $117,974,000                  $81,287,000
      Total liabilities/partners' capital                                       $127,563,000                  $90,487,000
Revenues                                                                          $5,861,000                   $5,117,000

Operating expenses
   Management fee                                                                   $209,000                     $156,000
   Provisions for losses on loans                                                   $245,000                     $405,000
   Provisions for losses on real estate held for sale                                     $0                           $0
   Other                                                                            $916,000                     $904,000
   Net income                                                                     $4,491,000                   $3,652,000
   Net income allocated to general partners                                          $45,000                      $37,000
   Net income allocated to limited partners                                       $4,446,000                   $3,615,000
   Net income per $1,000 invested by limited
    partners for entire period:
  - where income is reinvested and
      compounded                                                                      $39.48                       $42.84
  - where partner receives income in monthly
       distributions                                                                  $38.05                       $42.10




                                       35


                             SELECTED FINANCIAL DATA
                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)

                                                                                                             
                                                                           For the Years ended December 31,
                                                   --------------------------------------------------------------------------------
                                                          2002             2001           2000               1999           1998

Loans secured by trust deeds                           $83,650,000     $82,790,000     $68,571,000      $35,693,000    $31,906,000
Less: Allowance for loan losses                       ($3,021,000)    ($2,247,000)    ($1,345,000)       ($834,000)     ($414,000)
Real estate held for sale                               $9,286,000              $0              $0               $0        $66,000
Cash, cash equivalents and other assets                $12,290,000      $5,467,000      $2,738,000       $2,776,000     $1,564,000
Total assets                                          $102,205,000     $86,010,000     $69,964,000      $37,635,000    $33,122,000
Liabilities                                             $6,428,000     $12,256,000     $16,737,000         $573,000     $6,074,000
Partners' capital
  General partners                                         $87,000         $67,000         $47,000          $32,000        $22,000
  Limited partners                                     $95,690,000     $73,687,000     $53,180,000      $37,030,000    $27,025,000
     Total partners' capital                           $95,777,000     $73,754,000     $53,227,000      $37,062,000    $27,048,000
     Total liabilities/partners' capital              $102,205,000     $86,010,000     $69,964,000      $37,635,000    $33,122,000
Revenues                                               $11,537,000      $9,035,000      $6,349,000       $4,426,000     $3,406,000
Operating expenses

   Management fee                                         $325,000        $158,000         $61,000          $42,000        $32,000
   Provisions for losses on loans                         $780,000        $957,000        $376,000         $409,000       $163,000
   Provisions for losses on real estate
    Held for sale                                         $500,000              $0              $0               $0             $0
   Other                                                $2,446,000      $1,827,000      $1,625,000       $1,033,000       $937,000
   Net income                                           $7,486,000      $6,093,000      $4,287,000       $2,942,000     $2,274,000
   Net income allocated to general partners                $75,000         $61,000         $43,000          $29,000        $23,000
   Net income allocated to Limited Partners             $7,411,000      $6,032,000      $4,244,000       $2,913,000     $2,251,000
   Net income per $1,000 invested by Limited
    Partners for entire period:
  - where income is reinvested and
      compounded                                               $87             $90             $86              $84            $84
  - where partner receives income in monthly
      distributions                                            $84             $86             $83              $81            $81



                                       36



                              ORGANIZATIONAL CHART


                        REDWOOD MORTGAGE INVESTORS VIII



OTHER PARTNERSHIPS: (3)
REDWOOD MORTGAGE INVESTORS (4)
REDWOOD MORTGAGE INVESTORS II (4)
REDWOOD MORTGAGE INVESTORS III (4)     LIMITED PARTNERS
REDWOOD MORTGAGE INVESTORS IV (5)      99% beneficial ownership in partnership's
REDWOOD MORTGAGE INVESTORS V (5)       net income, losses and cash distributions
REDWOOD MORTGAGE INVESTORS VI (5)      99.91% economic interest REDWOOD MORTGAGE
INVESTORS VII (5)



MICHAEL BURWELL             GYMNO CORPORATION            REDWOOD MORTGAGE CORP.
Individual General          Corporate General Partner    Corporate General
Partner                     (.33% beneficial             Partner
(.33% beneficial            ownership (1)                (.33% beneficial
ownership (1))              .09% economic                ownership (1))
                            ownership (2))



   MICHAEL BURWELL               The Burwell Trusts
   50% owner Gymno               50% owner Gymno
   Corporation                   Corporation (6)



                                              THE REDWOOD GROUP, LTD
                                              100% owner Redwood Mortgage Corp.


                                               The Burwell Trusts
                                               100% owner of
                                               The Redwood Group, LTD


     (1)   Beneficial   ownership  in  a  partner's   net  income,   losses  and
distributions (2) Economic interest is an equity interest

     (3) Limited  partners hold a 99% beneficial  ownership and General Partners
Michael  Burwell  and Gymno  Corporation  each  hold 1/2 of 1% (.5%)  beneficial
ownership

     (4) Limited Partners hold a 100% economic interest

     (5) Limited partners hold economic interests of 99.87%,  99.77%, 99.86% and
99.87% and Gymno  Corporation  holds economic  interests of .13%, .23%, .14% and
..13% in Redwood  Mortgage  Investors IV, Redwood  Mortgage  Investors V, Redwood
Mortgage Investors VI and Redwood Mortgage Investors VII respectively

     (6) Upon  completion  of the  administration  of the  estate of D.  Russell
Burwell,  Michael R. Burwell will have a controlling  interest through trusts in
The Redwood Group, Ltd.

                                       37



                       INVESTMENT OBJECTIVES AND CRITERIA

     Principal  Objectives.  We are engaged in business as a mortgage lender. We
make loans to individuals and business  entities secured  primarily by first and
second deeds of trust on California  real estate.  We have been operating for 10
years and have made  loans in the  aggregate  in  excess  of  $233,000,000.  The
aggregate principal balance of loans outstanding as of December 31, 2002 totaled
$83,650,455.  As of December 31, 2002, we have raised  $74,923,213  in aggregate
capital contributions in three (3) prior offerings.  As of December 31, 2002 and
June 30, 2003, we have raised  $16,315,707 and $41,009,129 in aggregate  capital
contributions  in our current fourth  offering,  respectively.  Through June 30,
2003, in the three prior offerings and in the ongoing fourth  offering,  we have
raised  $115,932,342  in  aggregate  capital  contributions.  We  have  not  yet
identified nor committed to make any loans from any additional  proceeds of this
offering  and,  as of the  date of the  prospectus,  have not  entered  into any
negotiations with respect to extending any loans.

     Our partnership's primary objectives are to:

     o Yield a high rate of return from  mortgage  lending;  and
     o Preserve and protect the partnership's capital.

     You should not expect the  partnership  to provide tax benefits of the type
commonly  associated  with  limited  partnership  tax shelter  investments.  The
partnership  is intended to serve as an  investment  alternative  for  investors
seeking current income.  However, unlike other investments which are intended to
provide current income, your investment in the partnership will be:

     o less liquid,
     o not readily transferable, and
     o not provide a guaranteed return over its investment life.

     The foregoing  objectives of the partnership will not change.  However, the
limited partnership  agreement does provide that the general partners shall have
sole and complete charge of the affairs of the partnership and shall operate the
business for the benefit of all partners.

     General  Standards for Loans. The partnership is engaged in the business of
making  loans to members of the general  public.  These loans will  generally be
secured by deeds of trust on the following types of real property, including:

     o single-family  residences (including homes,  condominiums and townhouses,
including 1-4 unit residential buildings),
     o multifamily residential property (such as apartment buildings),
     o commercial  property  (such as stores,  shops,  offices,  warehouses  and
retail strip centers), and
     o land.

     Based on prior experience,  we anticipate that of the number of loans made,
approximately  30% to 60% of the total dollar amount of loans will be secured by
single  family  residences,  20% to 50% by commercial  properties,  1% to 20% by
apartments, and 1% to 10% by undeveloped land.

     As of December 31, 2002, of the  partnership's  outstanding loan portfolio,
43% is secured by single family residences,  39% by commercial properties, 8% by
multifamily  properties  and 10% by land.  We will also make  loans  secured  by
promissory  notes  which will be secured by deeds of trust and shall be assigned
to the partnership.  The partnership's  loans will not be insured by the Federal
Housing Administration or guaranteed by the Veterans Administration or otherwise
guaranteed or insured.  With the  exception of the formation  loan to be made to
Redwood  Mortgage  Corp.,  loans will be made  pursuant  to a set of  guidelines
designed to set standards  for the quality of the security  given for the loans,
as follows:

     o Priority of Mortgages.  The lien securing each loan will not be junior to
more than two other  encumbrances  (a first and,  in some cases a second deed of
trust)  on the real  property  which  is to be used as  security  for the  loan.
Although  we  may  also  make  wrap-around  or   "all-inclusive"   loans,  those
wrap-around loans will include no more than two (2) underlying  obligations (See
"CERTAIN  LEGAL ASPECTS OF LOANS - Special  Considerations  in  Connection  with
Junior  Encumbrances"  at page 43). We anticipate that the  partnership's  loans
will eventually be diversified as to priority approximately as follows:

        o first mortgages - 40-60%;
        o second mortgages - 40-60%;
        o third mortgages - 0-10%.

                                       38


     As of December 31, 2002, of the partnership's outstanding loan portfolio:

        o fifty five percent (55%) were secured by first mortgages,
        o thirty seven percent (37%) by second mortgages and
        o eight percent (8%) by third mortgages.

     o Geographic Area of Lending Activity.  We will continue to generally limit
lending to  properties  located in  California.  To date,  we have made no loans
outside of California. Approximately 73.81% of our loans are secured by deeds of
trust on properties in the six San  Francisco Bay Area  counties.  We anticipate
that this will continue in the future.  These counties,  which have an aggregate
population  of over 5.8 million,  are Santa  Clara,  San Mateo,  San  Francisco,
Alameda,  Contra Costa and Marin.  The economy of the area where the security is
located is  important  in  protecting  market  values.  Therefore,  the  general
partners will limit the largest  percentage of our lending activity  principally
to the San Francisco Bay Area since it has a broad diversified economic base, an
expanding  working  population  and a minimum of  buildable  sites.  The general
partners  believe  these factors  contribute to a stable market for  residential
property.  Although we anticipate that the partnership's primary area of lending
will continue to be Northern  California,  we may elect to make loans secured by
real property located throughout California.

     o Construction Loans. We may make construction loans up to a maximum of 10%
of our loan portfolio. With respect to residential property, a construction loan
is a loan in which the proceeds are used to construct a new dwelling (up to four
units) on a parcel of  property on which no  dwelling  previously  existed or on
which the existing dwelling was entirely demolished.  With respect to commercial
property,  a  construction  loan is a loan in  which  the  proceeds  are used to
construct  an entirely new building on a parcel of property on which no building
existed or on which an existing building was entirely demolished. As of December
31, 2002,  5.77% of our loans consisted of construction  loans. In no event will
the  loan-to-value  ratio on construction  loans exceed 80% of the independently
appraised  completed  value  of  the  property.   Once  a  property  receives  a
certificate of occupancy from the local jurisdiction in which it is located, our
loan will be reclassified as a permanent loan. We will not make loans secured by
properties  determined  by the general  partners to be  special-use  properties.
Special use properties are bowling alleys, churches and gas stations.

     o Loan-to-Value  Ratios. The amount of the partnership's loan combined with
the outstanding debt secured by a senior deed of trust on the security  property
generally will not exceed a specified  percentage of the appraised  value of the
security property as determined by an independent  written appraisal at the time
the loan is made. These loan-to-value ratios are as follows:

Type of Security Property                                   Loan to-Value Ratio
- --------------------------------------------------------------------------------

Residential (including apartments)                                  80%
Commercial Property (including retail stores,
   office buildings, warehouses facilities,
   mixed use properties)                                            70%
Land                                                                50%

     Any of the above  loan-to-value  ratios  may be  increased  if, in the sole
discretion of the general partners, a given loan is supported by credit adequate
to justify a higher loan-to-value ratio. In addition,  such loan-to-value ratios
may be increased by 10% (e.g., to 90% for residential  property),  to the extent
mortgage insurance is obtained;  however, the general partners do not anticipate
obtaining mortgage insurance.  Finally, the foregoing  loan-to-value ratios will
not apply to  purchase-money  financing  offered  by us to sell any real  estate
owned (acquired through foreclosure) or to refinance an existing loan that is in
default at the time of maturity.  In such cases,  the general  partners shall be
free to accept any reasonable  financing  terms that they deem to be in the best
interests of the  partnership,  in their sole  discretion.  Notwithstanding  the
foregoing, in no event will the loan-to-value ratio on construction loans exceed
eighty  percent  (80%) of the  independently  appraised  completed  value of the
property.  The target  loan-to-value  ratio for partnership  loans as a whole is
approximately  70%. As of  December  31,  2002,  the loan to value ratio for the
partnership as a whole was 60.61%.

     We receive an  independent  appraisal for the property that will secure our
mortgage  loan.  Appraisers  retained by us shall be licensed  or  qualified  as
independent  appraisers by state certification or national organization or other
qualifications  acceptable to the general  partners.  The general  partners will
review each appraisal  report and will conduct a "drive-by" for each property on
which an  appraisal  is made.  A "drive by" means the general  partners or their
affiliates  will drive to the  property  and assess  the front  exterior  of the
subject property,  the adjacent  properties and the  neighborhood.  A "drive by"
does not include  entering any  structures  on the  property.  In many cases the
general partners do enter the structures on the property.

                                       39


     o Terms of Loans.  Most of our loans are for a period of 1 to 10 years, but
in no event more than 15 years.  Most loans  provide  for  monthly  payments  of
principal and/or  interest.  Many loans provide for payments of interest only or
are only partially  amortizing with a "balloon"  payment of principal payable in
full at the end of the term. Some loans provide for the deferral and compounding
of all or a portion of accrued interest for various periods of time.

     o Equity Interests in Real Property. Most of our loans provide for interest
rates comparable to second mortgage rates  prevailing in the  geographical  area
where the security  property is located.  However,  we reserve the right to make
loans (up to a maximum of 25% of the  partnership's  loan  portfolio)  bearing a
reduced stated  interest rate in return for an interest in the  appreciation  in
value of the security  property  during the term of the loan (See  "CONFLICTS OF
INTEREST - Amount of Loan Brokerage  Commissions  Affects Rate of Return to You"
at page 27).

     o Escrow Conditions.  Loans are funded through an escrow account handled by
a title insurance company or by Redwood Mortgage Corp., subject to the following
conditions:

     o  Satisfactory  title  insurance  coverage is obtained for all loans.  The
title  insurance  policy names the partnership as the insured and provides title
insurance in an amount at least equal to the principal amount of the loan. Title
insurance  insures only the validity and priority of the  partnership's  deed of
trust,  and does not  insure  the  partnership  against  loss by reason of other
causes,  such  as  diminution  in the  value  of  the  security  property,  over
appraisals, etc.

     o  Satisfactory  fire and  casualty  insurance  is obtained  for all loans,
naming the partnership as loss payee in an amount equal to cover the replacement
cost of improvements.

     o The general  partners do not intend to and to date have not  arranged for
mortgage  insurance,  which would  afford some  protection  against  loss if the
partnership  foreclosed  on a loan and  there  was  insufficient  equity  in the
security  property to repay all sums owed. If the general partners  determine in
their sole discretion to obtain such insurance,  the minimum loan-to-value ratio
for residential property loans will be increased.

     o All loan documents (notes,  deeds of trust,  escrow  agreements,  and any
other  documents  needed to document a particular  transaction  or to secure the
loan) and insurance  policies  name the  partnership  as payee and  beneficiary.
Loans are not written in the name of the general partners or any other nominee.

     o Loans to General  Partners and Affiliates.  Although we may loan funds to
the general partners or their affiliates,  no such loans have been made to date.
However,  the  partnership  has made and will make  formation  loans to  Redwood
Mortgage  Corp.  and  may,  in  certain  limited  circumstances,  loan  funds to
affiliates,  to among other things, purchase real estate owned by us as a result
of foreclosure.

     o Purchase of Loans from Affiliates and Other Third Parties. Existing loans
may be purchased,  from the general  partners,  their  affiliates or other third
parties, only so long as any such loan is not in default and otherwise satisfies
all of the  foregoing  requirements;  provided,  the general  partners and their
affiliates  will sell no more than a 90%  interest  and retain a 10% interest in
any loan sold to the partnership which they have held for more than 180 days. In
such case, the general  partners and affiliates will hold their 10% interest and
the partnership will hold its 90% interest in the loan as tenants in common. The
purchase  price to the  partnership  for any such loan will not  exceed  the par
value of the note or its fair market value, whichever is lower.

     o Note  Hypothecation.  We also may make  loans  which  will be  secured by
assignments  of secured  promissory  notes.  The amount of a loan  secured by an
assigned note will satisfy the  loan-to-value  ratios set forth above (which are
determined as a specified  percentage of the appraised  value of the  underlying
property) and also will not exceed 80% of the  principal  amount of the assigned
note. For example, if the property securing a note is commercial  property,  the
total amount of outstanding  debt secured by such  property,  including the debt
represented by the assigned note and any senior  mortgages,  must not exceed 70%
of the appraised value of such property, and the loan will not exceed 80% of the
principal  amount of the assigned  note. For purposes of making loans secured by
promissory  notes,  we  shall  rely on the  appraised  value  of the  underlying
property,  as determined by an independent written appraisal which was conducted
within the last twelve (12) months.  If such appraisal was not conducted  within
the last twelve months,  then we will arrange for a new appraisal to be prepared
for the property.  All such appraisals will satisfy our loan-to-value ratios set
forth above.  Any loan evidenced by a note assigned to the partnership will also
satisfy all other lending standards and policies described herein.  Concurrently
with our making of the loan, the borrower of partnership funds, i.e., the holder
of the promissory note, shall execute a written assignment which shall assign to
the partnership his/its interest in the promissory note. No more than 20% of our
portfolio  at any time  will be  secured  by  promissory  notes.  As of the date
hereof, none of our portfolio is secured by promissory notes.

                                       40


     o Loan  Participation.  We have  participated  in loans with other  limited
partnerships  organized  by the  general  partners,  where we have  purchased  a
fractional  undivided  interest in a loan,  meeting the  requirements  set forth
above.  Because we will not participate in a loan which would not otherwise meet
our requirements,  the risk of such participation is minimized.  Although we may
participate in loans with nonaffiliated  lenders,  individuals or pension funds,
we have not to date.  Any such  participation  would  only be on the  terms  and
conditions set above.

     o Diversification. The maximum investment by the partnership in a loan will
not exceed the greater of (1) $75,000,  or (2) 10% of the then total partnership
assets (See Loan Participation,  above).  However, over time, as the partnership
begins to wind down its operations and the total partnership assets decrease,  a
single loan could in fact exceed 10% of the total partnership's assets.

     o Reserve Liquidity Fund. A contingency reserve liquidity fund equal to two
percent  (2%) of the net capital of the  offering  will be  established  for the
purpose of covering unexpected cash needs of the partnership.

     Credit   Evaluations.   We  may  consider  the  income  level  and  general
creditworthiness of a borrower to determine his or her ability to repay the loan
according  to  its  terms,  but  such   considerations   are  subordinate  to  a
determination  that a borrower has sufficient equity in the security property to
satisfy the loan-to-value ratios described above.  Therefore,  loans may be made
to  borrowers  who are in default  under other of their  obligations  (e.g.,  to
consolidate  their  debts) or who do not have  sources  of income  that would be
sufficient  to qualify for loans from other lenders such as banks or savings and
loan associations.  The partnership may make multiple loans to a single borrower
or affiliated  borrowers who have been determined to have  sufficient  equity in
the properties securing each of the loans.

     Loan  Brokerage  Commissions.  Redwood  Mortgage  Corp.  will  receive loan
brokerage  commissions  for  services  rendered in  connection  with the review,
selection,  evaluation,  negotiation  and extension of the loans from borrowers.
Redwood Mortgage Corp.  anticipates that loan brokerage commissions will average
approximately  three to six percent (3-6%) of the principal amount of each loan,
but may be higher or lower depending upon market conditions.  The loan brokerage
commission  will be limited to four percent (4%) per annum of the  partnership's
total assets.

     Loan Servicing.  It is anticipated that all loans will be "serviced" (i.e.,
loan  payments will be collected) by Redwood  Mortgage  Corp.  Redwood  Mortgage
Corp. will be compensated for such loan servicing  activities (See "COMPENSATION
TO GENERAL PARTNERS AND AFFILIATES" at page 21). Both Redwood Mortgage Corp. and
the partnership have the right to cancel this servicing  agreement and any other
continuing  business  relationships  that may  exist  between  them upon 30 days
notice.

     Borrowers will make interest payments in arrears, i.e., with respect to the
preceding 30-day period,  and will make their checks payable to Redwood Mortgage
Corp.  Checks will be deposited in Redwood Mortgage Corp.'s trust account,  and,
after checks have cleared,  funds will be transferred to the partnership's  bank
or money market account.

     Sale of  Loans.  Although  we have not  done so in the  past,  the  general
partners  or  their  affiliates  may  sell  loans  to  third  parties  including
affiliated  parties (or  fractional  interests  therein) if and when the general
partners determine that it appears to be advantageous to do so.

     Borrowing.  We will borrow funds for partnership activities including:  (1)
making loans; (2) increasing the liquidity of the partnership;  and (3) reducing
cash  reserve  needs.  We may assign all or a portion of our loan  portfolio  as
security for such loan(s).  As of December 31, 2002, the outstanding  balance of
the $20,000,000 line of credit was zero. We anticipate  engaging in this type of
transaction  when the interest rate at which the partnership can borrow funds is
somewhat less than the rate that can be earned by us on our loans, giving us the
opportunity  to earn a profit  on this  "spread."  Such a  transaction  involves
certain elements of risk and also entails possible adverse tax consequences (See
"RISK  FACTORS - Use of  Borrowed  Money May Reduce Our  Profitability  Or Cause
Losses  Through  Liquidation"  at  page  11 and  "MATERIAL  FEDERAL  INCOME  TAX
CONSEQUENCES  -  Investment  by  Tax-Exempt  Investors"  at page 68).  It is our
intention  to  finance  no more than fifty  percent  (50%) of the  partnership's
investments with borrowed funds.  (See "TAX RISKS - Risks Relating to Generation
of Unrelated Business Taxable Income" at page 17).

     Other Policies. We shall not:

     o issue senior securities
     o invest in the  securities  of other issuers for the purpose of exercising
control
     o underwrite securities of other issuers, or
     o offer securities in exchange for property.

                                       41


     If we anticipate that we will become, through foreclosure or otherwise, the
owner of property  that is subject to a high degree of risk,  including  without
limitation,   property   subject  to  hazardous  or  toxic  cleanup,   prolonged
construction or other risk, the general partners may, in their discretion,  seek
to transfer or sell the loan to an  affiliated or  unaffiliated  entity with the
expertise to manage the attendant risk.


                         CERTAIN LEGAL ASPECTS OF LOANS

     Each of our loans (except the  formation  loan to Redwood  Mortgage  Corp.)
will be  secured  by a deed of  trust,  the most  commonly  used  real  property
security device in California.  The following discusses certain legal aspects of
the loans with  respect to Federal and  California  law only.  The deed of trust
(also commonly  referred to as a mortgage)  creates a lien on the real property.
The  parties  to a deed of  trust  are:  the  debtor  called  the  "trustor",  a
third-party  grantee called the "trustee",  and the  lender-creditor  called the
"beneficiary."  The trustor grants the property,  irrevocably  until the debt is
paid,  "in trust,  with power of sale" to the  trustee to secure  payment of the
obligation. The trustee has the authority to exercise the powers provided in the
deed of trust including non-judicial  foreclosure of the property, and acts upon
the directions of the beneficiary.  We will be a beneficiary  under all deeds of
trust securing loans.

     Foreclosure.  Foreclosure of a deed of trust is  accomplished in most cases
by a trustee's sale through a non-judicial  foreclosure  under the power-of-sale
provision  in the deed of trust.  Prior to such sale,  the trustee must record a
notice of default and send a copy to the trustor, to any person who has recorded
a request for a copy of a notice of default and notice of sale, to any successor
in interest to the trustor and to the  beneficiary  of any junior deed of trust.
The  trustor or any person  having a junior lien or  encumbrance  of record may,
until five business days before the date a  foreclosure  sale is held,  cure the
default by paying the entire  amount of the debt then due.  Such amount does not
include principal due only because of acceleration upon default,  plus costs and
expenses  actually  incurred in enforcing the obligation  and statutory  limited
attorney's  and  trustee's  fees.  After the notice of default is  recorded  and
following  a three (3)  month  notice  period  and at least 20 days  before  the
trustee's  sale, a notice of sale must be posted in a public place and published
once a week over the 20 day period.  A copy of the notice of sale must be posted
on the property,  and sent to the trustor and to each person who has requested a
copy, to any successor in interest to the trustor and to the  beneficiary of any
junior  deed of trust,  at least 20 days  before the sale.  Following  the sale,
neither  the  trustor nor a junior  lienholder  has any further  interest in the
property.  A judgment may not be sought  against the trustor for the  difference
between the amount owed on the debt and the amount the beneficiary received upon
sale of the property.

     A judicial  foreclosure (in which the  beneficiary's  purpose is usually to
obtain a deficiency judgment),  is subject to many of the delays and expenses of
other types of lawsuits,  sometimes  requiring up to several  years to complete.
Following a judicial foreclosure sale, the trustor or his successors in interest
will have certain rights to redeem the property. However, such redemption rights
will not be  available  if the  creditor  waives  the  right to any  deficiency.
Foreclosed junior lienholders do not have a right to redeem the property after a
judicial  foreclosure sale. We generally will not pursue a judicial  foreclosure
to obtain a deficiency  judgment,  except where,  in the sole  discretion of the
general  partners,  such a remedy is  warranted in light of the time and expense
involved.

     Tax Liens.  Any liens for federal or state taxes filed after a loan is made
which is secured by a recorded  deed of trust will be junior in  priority to the
loan.  Accordingly,  the filing of federal or state tax liens  after our loan is
made will not affect the priority of the partnership's deed of trust, regardless
of whether it is a senior or junior deed of trust.  Real property tax liens will
be in all  instances  a lien  senior  to any deed of trust  given by  borrowers.
Accordingly,  even  if the  partnership  is  the  senior  lienholder,  if a real
property tax lien is filed,  the  partnership's  deed of trust will be junior to
the real property tax lien.  For a discussion of the effect of a junior lien see
"Special Considerations In Connection With Junior Encumbrances" at page 43.

     Anti-Deficiency  Legislation.   California  has  four  principal  statutory
prohibitions  which limit the remedies of a  beneficiary  under a deed of trust.
Two  statutes  limit the  beneficiary's  right to obtain a  deficiency  judgment
against the trustor  following  foreclosure of a deed of trust, one based on the
method  of  foreclosure  and the  other on the type of debt  secured.  Under one
statute, a deficiency  judgment is barred where the foreclosure was accomplished
by means of a trustee's  sale.  Most of our loans will be enforced by means of a
trustee's sale, if foreclosure becomes necessary,  and, therefore,  a deficiency
judgment may not be  obtained.  However,  it is possible  that some of our loans
will be  enforced  by means of  judicial  foreclosure  sales.  Under  the  other
statute, a deficiency  judgment is barred in any event where the foreclosed deed
of trust  secured a  "purchase  money"  obligation.  With  respect  to loans,  a
promissory  note  evidencing  a loan  used to pay all or a part of the  purchase
price of a residential  property  occupied,  at least in part, by the purchaser,
will be a purchase money obligation.  Thus, under either statute, we will not be
able to seek a deficiency judgment.

     Another statute,  commonly know as the "one form of action" rule,  provides
that the  beneficiary  commence an action to exhaust the security under the deed
of trust by  foreclosure  before a personal  action may be brought  against  the
borrower. The fourth statutory provision limits any deficiency judgment obtained
by the beneficiary  following a judicial  foreclosure  sale to the excess of the

                                       42


outstanding debt over the fair market value of the property at the time of sale,
thereby  preventing a beneficiary  from  obtaining a large  deficiency  judgment
against the debtor as a result of low bids at the judicial foreclosure sale.

     Other matters,  such as litigation  instituted by a defaulting  borrower or
the operation of the federal  bankruptcy  laws,  may have the effect of delaying
enforcement  of the lien of a  defaulted  loan and may in certain  circumstances
reduce the amount realizable from sale of a foreclosed property.

     Special Considerations in Connection with Junior Encumbrances.  In addition
to the general considerations  concerning trust deeds discussed above, there are
certain additional  considerations applicable to second and third deeds of trust
("junior encumbrances"). By its very nature, a junior encumbrance is less secure
than more senior ones. Only the holder of a first trust deed is permitted to bid
in the amount of his credit at his foreclosure sale; junior lienholders must bid
cash. If a senior  lienholder  forecloses on its loan,  unless the amount of the
bid  exceeds  the senior  encumbrances,  the  junior  lienholders  will  receive
nothing. However, in that event the junior lienholder may have a personal action
against the borrower to enforce the promissory note.

     Accordingly,  a junior  lienholder (such as the  partnership)  will in most
instances be required to protect its security interest in the property by taking
over all  obligations of the trustor with respect to senior  encumbrances  while
the junior lien holder commences his foreclosure,  making adequate  arrangements
either to (i) find a purchaser  of the property at a price which will recoup the
junior lienholder's  interest or (ii) to pay off the senior encumbrances so that
his encumbrance  achieves first priority.  Either alternative will require us to
make substantial cash  expenditures to protect our interest (See "RISK FACTORS -
Loan Defaults and Foreclosures By Borrowers May Adversely Affect Partnership" at
page 8).

     We  may  also   make   wrap-around   mortgage   loans   (sometimes   called
"all-inclusive   loans"),  which  are  junior  encumbrances  to  which  all  the
considerations  discussed above will apply. A wrap-around  loan is made when the
borrower  desires  to  refinance  his  property  but does not wish to retire the
existing indebtedness for any reason, e.g., a favorable interest rate or a large
prepayment penalty. A wrap-around loan will have a principal amount equal to the
outstanding  principal balance of the existing debts plus the amount actually to
be  advanced by us. The  borrower  will then make all  payments  directly to the
partnership,  and the  partnership  in turn will pay the  holder  of the  senior
encumbrance(s). The actual yield to the partnership under a wrap-around mortgage
loan will exceed the stated  interest  rate to the extent that such rate exceeds
the interest rate on the underlying senior loan, since the full principal amount
of the wrap-around loan will not actually be advanced by the partnership.

     We will  record a request  for notice of default at the time the trust deed
is recorded.  This procedure  entitles the partnership to notice when any senior
lienholder  files a  Notice  of  Default  and  will  provide  more  time to make
alternate arrangements for the partnership to protect its security interest.

     In the event the borrower  defaults solely upon his debt to the partnership
while  continuing  to  perform  with  regard  to  the  senior  lienholder,   the
partnership (as junior  lienholder) will foreclose upon its security interest in
the manner  discussed  above in connection with deeds of trust  generally.  Upon
foreclosure by a junior  lienholder,  the property  remains subject to all liens
senior to the  foreclosed  lien.  Thus,  were the  partnership  to purchase  the
security  property at its own  foreclosure  sale,  it would acquire the property
subject to all senior encumbrances.

     The standard form of deed of trust used by most institutional lenders, like
the one that will be used by the  partnership,  confers on the  beneficiary  the
right both to receive all proceeds  collected under any hazard  insurance policy
and all  awards  made in  connection  with  any  condemnation  proceedings.  The
standard  form also confers upon us the power to apply such  proceeds and awards
to any  indebtedness  secured  by the  deed  of  trust,  in  such  order  as the
beneficiary may determine.  Thus, in the event  improvements on the property are
damaged or destroyed by fire or other casualty,  or in the event the property is
taken by condemnation,  the beneficiary under the underlying first deed of trust
will have the prior  right to collect any  insurance  proceeds  payable  under a
hazard  insurance  policy  and any  award  of  damages  in  connection  with the
condemnation,  and to apply the same to the  indebtedness  secured  by the first
deed of trust before any such proceeds are applied to repay the loan. Applicable
case law,  however,  has imposed  upon the lender the good faith  obligation  to
apply those proceeds towards the repair of the property in those situations.

     "Due-on-Sale"  Clauses.  Our forms of promissory  notes and deeds of trust,
like those of many lenders generally,  contain  "due-on-sale" clauses permitting
the  partnership  to accelerate the maturity of a loan if the borrower sells the
property.  Some forms of the  partnership's  promissory notes and deeds of trust
will  permit  assumption  by a  subsequent  buyer,  but do not  usually  contain
"due-on-encumbrance"  clauses which would permit the same action if the borrower
further  encumbers the property  (i.e.,  executes  further deeds of trust).  The
enforceability  of these types of clauses has been the subject of several  major
court decisions and Congressional legislation in recent years.

     o Due-on-Sale.  Federal law now provides that, notwithstanding any contrary
preexisting state law,  due-on-sale clauses contained in mortgage loan documents
are  enforceable in accordance  with their terms by any lender after October 15,
1985. Cox Castle & Nicholson LLP, counsel for the partnership,  has advised that


                                       43


under the  Garn-St.  Germain  Act we will  probably  be  entitled to enforce the
"due-on-sale"  clause  anticipated  to be used in the  deeds of  trust  given to
secure  the  loans.  On the  other  hand,  acquisition  of a  property  by us by
foreclosure on one of our loans,  may also  constitute a "sale" of the property,
and would entitle a senior  lienholder  to accelerate  its loan against us. This
would be likely to occur if then  prevailing  interest rates were  substantially
higher than the rate provided for under the accelerated  loan. In that event, we
may be  compelled to sell or  refinance  the  property  within a short period of
time, notwithstanding that it may not be an opportune time to do so.

     o  Due-on-Encumbrance.  With  respect  to  mortgage  loans  on  residential
property  containing  four or less units,  federal and  California law prohibits
acceleration  of the loan  merely by reason of the  further  encumbering  of the
property (e.g.,  execution of a junior deed of trust). This prohibition does not
apply to mortgage loans on other types of property.  Although most of our second
mortgages  will be on  properties  that qualify for the  protection  afforded by
federal  law,  some  loans  will be  secured  by  apartment  buildings  or other
commercial  properties which may contain due on encumbrance  provisions.  Second
mortgage  loans  made by us may  trigger  acceleration  of senior  loans on such
properties if the senior loans contain due-on-encumbrance clauses, although both
the  number of such  instances  and the actual  likelihood  of  acceleration  is
anticipated to be minor. Failure of a borrower to pay off the accelerated senior
loan would be an event of default and subject us (as junior  lienholder)  to the
attendant risks (See "CERTAIN LEGAL ASPECTS OF LOANS - Special Considerations in
Connection with Junior Encumbrances" at page 43).

     o Prepayment Charges.  Some loans originated by the partnership provide for
certain  prepayment  charges  to be  imposed  on the  borrowers  in the event of
certain early payments on the loans. Any prepayment  charges  collected on loans
will be retained by the partnership. Loans secured by deeds of trust encumbering
single-family owner-occupied dwellings may be prepaid at any time, regardless of
whether  the note and deed of trust so  provides,  but  prepayments  made in any
12-month period during the first five years of the term of the loan which exceed
20% of the original  balance of the loan may be subject to a  prepayment  charge
provided the note and deed of trust so provided.  The law limits the  prepayment
charge in such loans to an amount  equal to six months  advance  interest on the
amount  prepaid  in  excess of the  permitted  20%,  or  interest  to  maturity,
whichever is less.  If a loan that is secured by  residential  property is being
repaid  because  the  lender  has  accelerated  the  loan  upon  the sale of the
property, California law does not allow a prepayment penalty to be charged.

     o Real Property Loans.  California statutory law imposes certain disclosure
requirements  with respect to loans arranged by a California  real estate broker
and secured by residential property.  However, those requirements are applicable
to loans that are in a lesser amount than the anticipated loans. Notwithstanding
the preceding,  the  partnership  intends to make  disclosures to borrowers that
would satisfy these statutes to the extent reasonably practicable, regardless of
whether the statutes are applicable to the relevant loans.  While it is unlikely
that the partnership would make any loans subject to these additional disclosure
requests,  the  failure to comply  with the law could have  significant  adverse
effects on the partnership  (See "RISK FACTORS - Risks Associated with High Cost
Mortgages" at page 10).

 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OF THE PARTNERSHIP

Critical Accounting Policies.

     In  preparing  the  financial  statements,  management  is required to make
estimates based on the information available that affect the reported amounts of
assets and  liabilities  as of the balance  sheet date.  Such  estimates  relate
principally to the  determination of (1) the allowance for loan losses (i.e. the
amount of  allowance  established  against  loans  receivable  as an estimate of
potential  loan losses)  including  the accrued  interest and advances  that are
estimated to be unrecoverable based on estimates of amounts to be collected plus
estimates of the value of the property as  collateral  and (2) the  valuation of
real estate acquired through  foreclosure.  At December 31, 2002, there were two
real estate properties acquired.

     Loans and the related accrued interest, late fees and advances are analyzed
on a continuous  basis for  recoverability.  Delinquencies  are  identified  and
followed as part of the loan system.  Delinquencies  are  determined  based upon
contractual  terms.  A provision is made for loan losses to adjust the allowance
for loan losses to an amount  considered by management to be adequate,  with due
consideration  to  collateral  values,  to provide for  unrecoverable  loans and
receivables,  including impaired loans, other loans, accrued interest, late fees
and advances on loans and other accounts receivable (unsecured). The partnership
charges  off  uncollectible  loans  and  related  receivables  directly  to  the
allowance account once it is determined that the full amount is not collectible.

     Statement of Financial  Accounting  Standards Nos. 114 and 118 provide that
if the probable  ultimate  recovery of the carrying  amount of a loan,  with due
consideration  for the fair  value  of  collateral,  is less  than  amounts  due
according to the  contractual  terms of the loan  agreement and the shortfall in
the amounts due are not  insignificant,  the carrying  amount of the  investment

                                       44


shall be reduced to the  present  value of future cash flows  discounted  at the
loan's effective interest rate. If a loan is collateral dependent,  it is valued
at the estimated fair value of the related collateral.

     If events and/or changes in circumstances  cause management to have serious
doubts  about the  collectibility  of the  contractual  payments,  a loan may be
categorized  as impaired  and  interest  is no longer  accrued.  Any  subsequent
payments on impaired loans are applied to reduce the outstanding  loan balances,
including accrued interest and advances.

     Recent  trends in the  economy  have been taken into  consideration  in the
aforementioned  process of arriving at the  allowance  for loan  losses.  Actual
results could vary from the aforementioned provisions for losses.

Related Parties.

     The general partners of the partnership are Redwood  Mortgage Corp.,  Gymno
Corporation  and Michael R.  Burwell.  Most  partnership  business is  conducted
through Redwood Mortgage Corp., which arranges,  services and maintains the loan
portfolio for the benefit of the  partnership.  The fees received by the general
partners are paid pursuant to the  partnership  agreement and are  determined at
the sole discretion of the general partner.  In the past the general partner has
elected not to take the maximum compensation. The following is a list of various
partnership activities for which related parties are compensated.

     o Mortgage Brokerage  Commissions - For fees in connection with the review,
selection,  evaluation,  negotiation and extension of loans, the partnership may
collect an amount  equivalent  to 12% of the loaned  amount until 6 months after
the termination date of the offering. Thereafter, the loan brokerage commissions
(points) will be limited to an amount not to exceed 4% of the total  partnership
assets per year. The loan brokerage  commissions are paid by the borrowers,  and
thus,  are not an  expense  of the  partnership.  In 2000,  2001 and 2002,  loan
brokerage  commissions  paid by the borrowers  were  $1,873,000,  $1,155,000 and
$996,000, respectively.

     o Mortgage Servicing Fees - Monthly mortgage servicing fees of up to 1/8 of
1% (1.5% on an annual basis) of the unpaid principal of the partnership's  loans
are paid to Redwood  Mortgage  Corp., or such lesser amount as is reasonable and
customary in the  geographic  area where the  property  securing the mortgage is
located.  Mortgage  servicing  fees of $506,000,  $552,000 and  $1,098,000  were
incurred for the years ended December 31, 2000, 2001 and 2002, respectively.

     o Asset  Management  Fees - The general  partners  receive monthly fees for
managing the partnership's portfolio and operations up to 1/32 of 1% of the `net
asset  value'  (3/8 of 1% on an annual  basis).  Management  fees to the general
partners of $61,000,  $158,000 and $325,000 were incurred by the partnership for
years 2000, 2001 and 2002, respectively.

     o Other Fees - The partnership agreement provides that the general partners
may receive other fees such as  reconveyance,  mortgage  assumption and mortgage
extension  fees.  Such fees are  incurred by the  borrowers  and are paid to the
general partners.

     o Income and Losses - All  income  and  losses are  credited  or charged to
partners in relation to their respective partnership  interests.  The allocation
to the general partners (combined) shall be a total of 1%.

     o  Operating  Expenses - The  general  partners  may be  reimbursed  by the
partnership for all operating  expenses actually incurred by it on behalf of the
partnership,   including   without   limitation,   out-of-pocket   general   and
administration  expenses of the  partnership,  accounting and audit fees,  legal
fees and expenses, postage and preparation of reports to limited partners.

     o  Contributed  Capital - The general  partners  jointly or  severally  are
required to  contribute  1/10 of 1% in cash  contributions  as proceeds from the
offerings  are received from the limited  partners.  As of December 31, 2001 and
2002, a general partner, Gymno Corporation, had contributed $70,000 and $91,000,
respectively,  as capital in accordance  with Section 4.02(a) of the partnership
agreement.

     o Sales  Commission  - "Formation  Loan" to Redwood  Mortgage  Corp.  Sales
commissions  relating to the capital  contributions  by limited partners are not
paid directly by the  partnership  out of the offering  proceeds.  Instead,  the
partnership  loans  to  Redwood  Mortgage  Corp.,  a  general  partner,  amounts
necessary to pay all sales  commissions  and amounts  payable in connection with
unsolicited  sales.  The loan is  referred  to as the  "Formation  Loan".  It is
unsecured and  non-interest  bearing and is applied to reduce  limited  partners
capital in the consolidated  balance sheets. The sales commissions range between
0 (for Units sold by the  general  partners)  and 9%. It is  estimated  that the
total amount of the Formation Loan will approximate 7.6% based on the assumption
that 65% of the investors will reinvest  earnings,  which qualify for the higher
commission percentage.  Formation Loans made to Redwood Mortgage Corp. were on a
per offering basis.

                                       45


     The following table summarizes Formation Loan transactions through December
31, 2002 (in thousands):

                                                                                                   
                                           1st Offering     2nd Offering      3rd Offering      4th Offering         Total
                                           -------------    --------------    -------------     --------------    -------------
         Limited partner contributions      $    14,932      $     29,993      $    29,999       $     16,316      $    91,239
                                           =============    ==============    =============     ==============    =============
         Formation Loans made                     1,075             2,272            2,218              1,300            6,865
         Payments to date                         (595)             (661)            (211)                  -          (1,467)
         Early withdrawal penalties
             applied                               (50)              (63)             (28)                  -            (141)
                                           -------------    --------------    -------------     --------------    -------------
         Balance December 31, 2002          $       430      $      1,548      $     1,979       $      1,300      $     5,257
                                           =============    ==============    =============     ==============    =============

     The amount of the annual  installments  paid by Redwood  Mortgage Corp. are
determined at annual  installment  of one-tenth of the principal  balance of the
Formation Loan at December 31 of each year until the offering  period is closed.
Thereafter,  the  remaining  Formation  Loan  is paid  in ten  equal  amortizing
payments over a period of ten years.

     On December  31, 2002,  the  partnership  was in the offering  stage of its
fourth offering, ($50,000,000).  Contributed capital equaled $14,932,000 for the
first offering,  $29,993,000 for the second offering,  $29,999,000 for the third
offering,  and  $16,316,000  for the fourth  offering,  totaling an aggregate of
$91,239,000  as of December 31, 2002.  Of this  amount,  $2,578,000  remained in
applicant status.

     Results of Operations - For the years ended  December 31, 2000,  2001,  and
2002.

     The net income increase of $1,345,000 (46%) for the year ended December 31,
2000, was primarily  attributable  to an increase in interest earned on loans of
$1,924,000,  an increase in late fees of $38,000,  a decrease in  provision  for
loan losses and real estate acquired through  foreclosure of $33,000;  offset by
expense  increases  due primarily to the increased  size of the  partnership  of
$147,000 for mortgage  servicing fees,  $361,000 for interest on line of credit,
$29,000 for clerical costs through  Redwood  Mortgage  Corp.,  $19,000 for asset
management  fees,  and $32,000 for  professional  fees for 2000.  The net income
increase  of  $1,806,000  (42%) for the year  ended  December  31,  2001 was due
primarily to an increase in interest earned on loans of $2,659,000,  an increase
in late fees of $33,000, and a decrease in professional fees of $51,000;  offset
by expense increases due primarily to the increased size of the partnership loan
of $46,000 for mortgage servicing fees,  $85,000 for interest expense,  $596,000
for  provisions  for losses on loans,  $97,000 for asset  management  fees,  and
$127,000 for clerical cost from Redwood  Mortgage Corp. The net income  increase
of $1,393,354 (23%) for the year ended December 31, 2002 was due primarily to an
increase in interest earned on loans of $2,496,000,  an increase in late fees of
$15,000, a decrease in interest expense of $456,000; offset by expense increases
due primarily to the increased size of the  partnership of $546,000 for mortgage
servicing  fees,  $323,000 for provisions for losses on loans and provisions for
losses on real estate,  $167,000 for asset management fees, $25,000 for clerical
costs from Redwood Mortgage Corp.,  $53,000 for  professional  fees and $444,000
for broker expense.

     The increase in interest on loans of $1,924,000 (44%), $2,659,000 (42%) and
$2,496,000  (28%)  for the  years  ended  December  31,  2000,  2001  and  2002,
respectively,  was due primarily to the increased size of the  partnership  loan
portfolio, which increased from $35,693,000 at December 31, 1999, to $68,571,000
at December 31, 2000, to  $82,790,000  at December 31, 2001 and  $83,650,000  at
December  31,  2002.  The  average   outstanding   loan  balance  for  2002  was
approximately  $87,000,000  but was  significantly  reduced  by loan  payoffs in
December, 2002. The lower percentage rate of interest increase (28%) on loans in
2002 is reflective of the lower interest rate environment in 2002 as compared to
2000 and 2001 and a smaller  increase in outstanding  loans than previous years.
This was also offset in 2002 by  "additional  interest"  received on one loan of
$888,000 during 2002.

     The late charge income increases of $38,000 (136%),  $33,000 (50%), $15,000
(15%)  for the  years  ended  2000,  2001 and  2002,  respectively,  is  largely
attributed to the growth in the loan portfolio.

     The  increase  in interest  on the line of credit of  $361,000  (69%),  and
$85,000  (10%)  during  the years  ended 2000 and 2001 is  reflective  of higher
credit line usage in 2000 and 2001 offset by significantly lower borrowing rates
in the latter part of 2001.  Our credit line is tied to prime and the prime rate
declined  from 9.5% to 4.75%  during  2001.  The  decrease of $456,000  (48%) in
interest  expense in 2002 is  primarily  due to the lower prime  interest  rates
existing  throughout 2002 and  approximately 20% average lower credit line usage
during the year.  The  partnership  utilized its bank line of credit less during
2002 than 2001.

     The increase in mortgage servicing fees for 2000, 2001 and 2002 of $147,000
(41%),  $46,000 (9%) and  $546,000  (99%).  Mortgage  servicing  fees  increased
primarily  due to  increases in the  outstanding  loan  portfolio.  During 2002,


                                       46


additional servicing fees were earned related to impaired loans. The partnership
does not accrue  servicing  fees to Redwood  Mortgage  Corp. on impaired  loans.
Rather,  servicing fees on impaired loans are incurred as borrower  payments are
received.

     The decrease of $33,000 (8%) in 2000 in provisions  for losses on loans and
real estate was due to low  expectation  of loan losses in 2000. The increase in
provisions  for losses on loans in 2001 of $596,000  (159%) is primarily  due to
the loan portfolio  increasing in amount and due to recognition  that we were in
more difficult  economic  times.  The increase in provisions for losses on loans
and real  estate  of  $323,000  (34%) in 2002  reflects  the  general  partners'
estimate of appropriate  allowances for anticipated losses. As the partnership's
loan portfolio has increased and since the  partnership  acquired two properties
in 2002, the provisions for loss have also been increased.

     The  increase  in  management  fees of $19,000  (45%),  $97,000  (150%) and
$167,000 (106%) for 2000, 2001 and 2002, respectively, is due to the increase in
capital  under  management  in 2000,  2001 and 2002.  In  addition,  the general
partners began collecting the full asset management fees of .375% during 2002 as
compared to .25% in 2001 and .125% in 2000.

     The  increase  in  clerical  costs of $29,000  (34%),  $127,000  (112%) and
$25,000  (10%) for 2000,  2001 and 2002,  respectively,  is due  primarily to an
increase in the partnership size and in 2001 to an upgrade of computer  hardware
and software.

     The increase in brokerage fees of $444,000 in 2002 from $0 in 2000 and 2001
is due to the  partnership  having an obligation to pay one-half of  "additional
interest"  collected on one of its loans to a non-affiliated real estate broker.
This  expense  ends  with  the  full  collection  of the  "additional  interest"
anticipated to be in 2003.

     Partnership  capital continued to increase as the partnership  received new
limited  partner   capital   contributions   of  $14,887,000,   $19,712,000  and
$21,563,000 and retained the earnings of limited partners that have chosen to do
so of $2,751,000,  $3,892,000 and $4,716,000 for the years 2000,  2001 and 2002,
respectively. The partnership ceased raising funds during the period of May 2002
through October 2002 while it was in application status for a fourth offering of
Units. The fourth offering  commenced  October 30, 2002 and funds raised will be
used to increase the partnership's capital base and provide funds for additional
mortgage loans.

     The  partnership  began  funding loans on April 14, 1993 and as of December
31,  2002,  had  credited  earnings  to limited  partners  who elected to retain
earnings at an average  annualized yield of 8.44%.  Limited partners who elected
to have their earnings  distributed  monthly had an average  annualized yield of
8.17% since inception through December 31, 2002.

     In 1995,  the  partnership  established  a line of credit with a commercial
bank secured by its loan  portfolio.  Since its inception,  the credit limit has
increased from $3,000,000 to  $20,000,000.  The size of the credit line facility
could again increase as the partnership's  capital increases.  This added source
of funds  may help in  maximizing  the  partnership's  yield by  permitting  the
partnership to minimize the amount of funds in lower yield  investment  accounts
when appropriate  loans are not available.  Additionally,  the loans made by the
partnership  bear  interest at a rate in excess of the rate  payable to the bank
which extended the line of credit. The amount to be retained by the partnership,
after  payment of the line of credit cost,  will be greater than without the use
of the line of credit.  As of December 31, 2000,  2001 and 2002, the outstanding
balance on the line of credit was $16,400,000, $11,400,000 and $0, respectively.
Cash generated from interest earnings, late charges,  amortization on principal,
loan  payoffs and capital  contributed  by limited  partners was utilized to pay
down the credit line in full at year ended December 31, 2002.

     During 2001,  and through  December 31, 2002, the Federal  Reserve  reduced
interest  rates by cutting the Federal  Funds Rate  twelve  times to 1.25%.  The
effect of the previous cuts has greatly reduced short-term interest rates and to
a  lesser  extent  reduced  long-term   interest  rates.  The  general  partners
anticipate  that new loans  will be placed  at rates  approximately  1% to 1.50%
lower than  similar  loans  during  2002.  The  lowering of  interest  rates has
encouraged  those  borrowers that have mortgages with higher interest rates than
those  currently  available  to  seek  refinancing  of  their  obligations.  The
partnership may face prepayments in the existing portfolio from borrowers taking
advantage  of these  lower  rates.  However,  demand  for loans  from  qualified
borrowers  continues to be strong and as prepayments occur, the general partners
expect to replace paid off loans with loans at somewhat  lower  interest  rates.
The general partners believe that the average loan portfolio  interest rate will
decline approximately .50% to .75% over the year 2003. Nevertheless,  based upon
the rates  payable  in  connection  with the  existing  loans,  and  anticipated
interest  rates to be  charged  by the  partnership  and the  general  partners'
experience, the general partners anticipate that the annualized yield will range
between 7.5% and 8.25% in 2003.

Allowance for Losses.

     The general  partners  regularly  review the loan portfolio,  examining the
status  of  delinquencies,  the  underlying  collateral  securing  these  loans,
borrowers' payment records, etc. Based upon this information and other data, the
allowance for loan losses is increased or decreased. Borrower foreclosures are a
normal aspect of partnership  operations.  The partnership is not a credit based
lender and hence  while it reviews the credit  history and income of  borrowers,
and if  applicable,  the income from income  producing  properties,  the general
partners expect that we will on occasion take back real estate security.  During
2001, and continuing in 2002, the Northern  California real estate market slowed


                                       47


and the national and local economies have slipped into recession. As of December
31, 2002,  six notices of default are currently  filed  beginning the process of
foreclosing six of our loans. The principal  amounts of the six foreclosed loans
total  $4,029,000 or 4.82% of the loan  portfolio.  Four of these borrowers have
entered into workout  agreements,  with the  borrowers  making  regular  monthly
payments.

     The partnership has also entered into workout agreements with borrowers who
are past maturity or delinquent in their regular  payments.  The partnership had
workout  agreements on approximately 6 loans totaling  $5,209,000 as of December
31,  2002.  Typically,  a workout  agreement  allows the  borrower to extend the
maturity date of the balloon  payment and/or allows the borrower to make current
monthly  payments while  deferring for periods of time,  past due payments,  and
allows time to pay the loan in full.  These workout  agreements and foreclosures
generally  exist  within  our loan  portfolio  to  greater  or  lesser  degrees,
depending primarily on the health of the economy. The number of foreclosures and
workout agreements will rise during difficult economic times and conversely fall
during good economic times.  The number and amount of  foreclosures  existing at
December 31, 2002, in management's  opinion,  does not have a material effect on
our results of operations or liquidity.  These  workouts and  foreclosures  have
been considered when  management  arrived at appropriate  loan loss reserves and
based on our experience, are reflective of our loan marketplace segment.

     In 2002, the partnership filed some foreclosure  proceedings to enforce the
terms of our loans.  In some of these  instances the borrowers have been able to
remedy the foreclosures we have filed. As of December 31, 2002, we have existing
foreclosure   proceedings  against  six  loans  totaling   $4,029,000.   Of  the
foreclosures,  four have entered into workout agreements, which call for regular
monthly  payments.  The  partnership  did not  acquire  any  properties  through
foreclosure in 2000 and 2001. During 2002, we completed foreclosure of two loans
resulting in the acquisition of two real estate  properties.  The  partnership's
principal  balances were $6,565,000 after excluding an affiliated  partnership's
interest  in one of the  properties.  In 2003,  we may acquire  additional  real
estate  through the  foreclosure  process.  Borrower  foreclosures  are a normal
aspect of partnership  operations and the general partners  anticipate that they
will not have a  material  effect  on  liquidity.  As a  prudent  guard  against
potential losses,  the general partners have made provisions for losses on loans
and real estate acquired through  foreclosure of $3,521,000 through December 31,
2002. These provisions for losses were made to guard against  collection losses.
The total cumulative provision for losses as of December 31, 2002, is considered
by the  general  partners  to be  adequate.  Because of the number of  variables
involved,  the  magnitude  of the  swings  possible  and  the  general  partners
inability to control many of these factors,  actual results may and do sometimes
differ significantly from estimates made by the general partners.

Borrower Liquidity and Capital Resources.

     The partnership  relies upon purchases of units,  loan payoffs,  borrowers'
mortgage payments, and, to a lesser degree, its line of credit for the source of
funds for loans. Recently,  mortgage interest rates have decreased somewhat from
those available at the inception of the  partnership.  If interest rates were to
increase  substantially,  the yield of the partnership's loans may provide lower
yields  than other  comparable  debt-related  investments.  As such,  additional
limited  partner Unit purchases  could  decline,  which would reduce the overall
liquidity  of the  partnership.  Additionally,  since the  partnership  has made
primarily  fixed rate loans,  if interest  rates were to rise, the likely result
would be a slower prepayment rate for the partnership.  This could cause a lower
degree of liquidity as well as a slowdown in the ability of the  partnership  to
invest in loans at the then current  interest  rates.  Conversely,  in the event
interest rates were to decline,  the  partnership  could see both or either of a
surge  of Unit  purchases  by  prospective  limited  partners,  and  significant
borrower  prepayments,  which,  if the  partnership  can  only  obtain  the then
existing lower rates of interest may cause a dilution of the partnership's yield
on loans,  thereby  lowering  the  partnership's  overall  yield to the  limited
partners.  The  partnership to a lesser degree relies upon its line of credit to
fund loans.  Generally,  the  partnership's  loans are fixed  rate,  whereas the
credit line is a variable rate loan.  In the event of a significant  increase in
overall  interest  rates,  the credit line rate of interest  could increase to a
rate above the average  portfolio rate of interest.  Should such an event occur,
the general  partners would desire to pay off the line of credit.  Retirement of
the line of credit would reduce the overall  liquidity of the partnership.  Cash
is constantly being generated from borrower payments of interest,  principal and
loan payoffs.  Currently,  cash flow greatly  exceeds  partnership  expenses and
earnings  requirements.  Excess cash flow is invested in new loan opportunities,
when available,  and is used to reduce the partnership  credit line or for other
partnership business.

     At the time of subscription to the partnership, limited partners must elect
either to receive  monthly,  quarterly  or annual  cash  distributions  from the
partnership,  or to compound earnings in their capital account. If you initially
elect to receive monthly, quarterly or annual distributions, such election, once
made,   is   irrevocable.   However  an  investor  may  elect  to  receive  such
distributions on a monthly, quarterly or annual basis. If the investor initially
elects  to  compound  earnings  in  his/her  capital  account,  in  lieu of cash
distributions,  the investor may, after three (3) years, change the election and
receive monthly,  quarterly or annual cash distributions.  Earnings allocable to
limited partners who elect to compound  earnings in their capital account,  will
be retained by the  partnership  for making  further  loans or for other  proper
partnership  purposes,  and such amounts will be added to such limited partners'
capital accounts.

                                       48


     During the periods  stated  below,  the  partnership,  after  allocation of
syndication costs, made the following allocation of earnings both to the limited
partners  who  elected  to  compound  their  earnings,  and those  that chose to
distribute:
                             2000              2001               2002
                        -------------     -------------      -------------
Compounding               $2,751,000        $3,892,000         $4,716,000
Distributing              $1,245,000        $1,962,000         $2,517,000

     As of December 31, 2000,  December  31,  2001,  December 31, 2002,  limited
partners electing to receive cash distributions of earnings represented 31%, 34%
and 35%,  respectively of the limited  partners'  outstanding  capital accounts.
These  percentages  have  remained   relatively  stable.  The  general  partners
anticipate  that after all capital has been raised,  the  percentage  of limited
partners  electing to withdraw earnings will decrease due to the dilution effect
which occurs when compounding  limited  partners'  capital accounts grow through
earnings reinvestment.

     The partnership  also allows the limited partners to withdraw their capital
account  subject to certain  limitations  and penalties  (see  "Withdrawal  From
Partnership" in the Limited  Partnership  Agreement).  Once a limited  partner's
initial five-year hold period has passed,  the general partners expect to see an
increase  in  liquidations  due to the  ability of limited  partners to withdraw
without penalty.  This ability to withdraw five years after a limited  partner's
investment has the effect of providing limited partner liquidity and the general
partners  expect a portion of the limited  partners to avail  themselves of this
liquidity.  This has the anticipated effect of increasing the net capital of the
partnership, primarily through retained earnings during the offering period. The
general partners expect to see increasing numbers of limited partner withdrawals
during a limited partner's 5th through 10th anniversary,  at which time the bulk
of those limited partners who have sought withdrawal have been liquidated. Since
the  five-year  hold period for most limited  partners has yet to expire,  as of
December 31, 2002, many limited partners may not as yet avail themselves of this
provision for  liquidation.  Earnings and capital  liquidations  including early
withdrawals during the three years ended December 31, 2002 were:

                                 2000              2001               2002
                            -------------     --------------    ---------------

 Cash distributions           $1,245,000         $1,962,000         $2,517,000
 Capital liquidation*          $ 762,000         $1,425,000         $1,049,000
                            -------------     --------------    ---------------

 Total                        $2,007,000         $3,387,000         $3,566,000
                            =============     ==============    ===============

* These amounts represent gross of early withdrawal penalties.

     Additionally,  limited  partners  may  liquidate  their  investment  over a
one-year period subject to certain  limitations  and penalties.  During the past
three years ended  December  31,  2002,  capital  liquidated  subject to the 10%
penalty for early withdrawal was:

                       2000              2001               2002
                  --------------    --------------     --------------
                     $310,000          $730,000           $244,000

     This represents  0.58%,  0.99%,  and 0.26% of the limited  partners' ending
capital for the years ended  December 31, 2000,  2001,  and 2002,  respectively.
These  withdrawals  are within the normally  anticipated  range and  represent a
small percentage of limited partner capital.


     Results of  Operations  - For the six and three  months ended June 30, 2003
and 2002

     The net income  increase of $839,000  (23%) for the six months and $511,000
for the three months ended June 30, 2003 versus June 30, 2002 was due  primarily
to an increase in interest  earned on loans of $613,000 for the six months,  and
$437,000 for the three months,  and reduced  interest  costs of $223,000 for the
six months,  and $89,000 for the three  months,  on the  partnership's  debt. In
addition,  significant  expense  increases or (decreases)  for the six and three
months ended June 30, 2003 versus June 30, 2002  included a decrease in mortgage
servicing  fees of ($17,000) for the six months,  and an increase of $20,000 for
the three  months,  a  decrease  in the  provision  for losses on loans and real
estate  acquired  through  foreclosure  of  ($160,000)  for the six months,  and
$46,000 for the three months,  increase in asset  management fees of $53,000 for
the six months,  and $31,000 for the three months,  and an increase in brokerage
fees of $181,000 for the six months and $100,000 for the three months.

     The increase in interest on loans of $613,000 (12%) for the six months, and
$437,000 (17%) for the three months ended June 30, 2003 versus June 30, 2002 was
due primarily to the increased size of the partnership secured loan portfolio at


                                       49


June 30, 2003 as compared to June 30, 2002 of $109,927,000 and $86,038,000,  and
due to collection of "additional  interest" of $362,000  derived from one of the
partnership's loans.

     The  decrease in  interest  expense of  $223,000  for the six  months,  and
$89,000 for the three  months ended June 30, 2003 versus June 30, 2002 is due to
almost no usage of the line of credit  during the first  half of 2003.  This low
credit  line  usage  was due  primarily  to loan  payoffs  and  high  number  of
partnership  unit sales in the fourth  offering,  offset by good loan production
volume but insufficient to absorb the total cash inflows. In addition,  interest
on the note payable relating to real estate held for sale is being capitalized.

     The decrease in mortgage servicing fees of $17,000 (4%) for the six months,
and an increase of $20,000  (9%) for the three months ended June 30, 2003 versus
June 30, 2002 is primarily due to additional  mortgage  servicing fees earned on
impaired loans during the first quarter of 2002,  offset  slightly by the larger
loan portfolio, which existed during the first half of 2003.

     The decrease of $160,000  and $46,000 in provision  for losses on loans and
real estate acquired through foreclosure for the six and three months ended June
30,  2003  versus  the  respective  six and three  months  ended  June 30,  2002
indicates the general  partners'  expectation  on loan losses.  Despite the fact
that  the  partnership's  loan  portfolio  has  increased,  and the  partnership
acquired two properties  through borrower defaults in the third quarter of 2002,
the general partners considered that the amount of provision was reasonable.  At
June 30,  2003,  total  allowance  for losses on loans and real estate  acquired
through foreclosure  equaled $3,106,000,  which the general partners consider to
be adequate. See additional discussions below.

     The  increase in the asset  management  fees of $53,000 and $31,000 for the
six and three months ended June 30, 2003 versus the respective period ended June
30, 2002 is due to an increase in the partners' capital under management at June
30, 2003 and 2002 of $125,443,000 and $85,892,000, respectively.

     The  increase  in  professional  fees of $15,000 and $7,000 for the six and
three  months  ended June 30, 2003 versus June 30, 2002 is due to the  increased
expense due to the larger partnership size.

     The  increase in  brokerage  fees of $181,000  and $100,000 for the six and
three months ended June 30, 2003 versus June 30, 2002 is due to the  partnership
incurring an obligation to pay one-half of the "additional  interest"  collected
on one of its loans to a  non-affiliated  real  estate  broker.  No  "additional
interest" was collected  during the first half of 2002,  therefore  there was no
expense during the first half of 2002.

     Partnership  capital continued to increase as the partnership  received new
limited partner capital  contributions  of $24,694,000 and retained the earnings
of limited  partners that have chosen to do so of $2,848,000  for the six months
ended June 30, 2003, as compared to $5,247,000 and $2,292,000 for the six months
ended June 30, 2002. The increased  partnership  capital  helped  increase loans
outstanding to $109,927,000 at June 30, 2003, as compared to $86,038,000 at June
30, 2002. The limited partner contributions of $24,694,000 versus $5,247,000, is
due to the  completion of the third offering in April 2002, and the beginning of
the fourth offering,  effective October 30, 2002, of $50,000,000,  which brought
about exceptional sales of units.

     The  partnership  did not utilize its bank line of credit  during the first
half of 2003  compared to 2002.  Cash  generated  from interest  earnings,  late
charges,  amortization of principal,  loan payoffs and capital  contributions by
limited  partners  was  utilized  to fund new loans and meet  distributions  and
capital liquidations to limited partners.

     At June 30, 2003, outstanding  foreclosures were five ($3,740,000) compared
to the six ($5,695,000)  that existed at June 30, 2002. Since June 30, 2002, the
outstanding   principal  subject  to  foreclosure   decreased   $1,955,000  from
$5,695,000.   This  was  a  decrease  in  foreclosure  amount  of  34%.  Of  the
foreclosures at June 30, 2003, all 5 have entered into workout agreements, which
require regular monthly  payments.  These  foreclosures  are a reflection of the
difficult  economic  times that existed at June 30, 2003 and June 30, 2002,  yet
are not unusual in the general partners' experience.

     The general partners received mortgage brokerage  commissions from the loan
borrowers of $1,252,000 and $679,000 for the six and three months ended June 30,
2003 as compared to $516,000 and $263,000for the six and three months ended June
30, 2002.  The increase is due to more loans written in the six and three months
ended  June 30,  2003 than the six and three  months  during  the  corresponding
period of 2002.

Allowance for Losses.

     As of June 30, 2003,  five notices of default are currently filed beginning
the process of foreclosing five of our loans. The principal  amounts of the five
foreclosed loans total  $3,740,000 or 3.40% of the loan portfolio.  All of these
borrowers  have entered  into  workout  agreements,  with the  borrowers  making
regular monthly payments.

                                       50


     The partnership has also entered into workout agreements with borrowers who
are past maturity or delinquent in their regular  payments.  The partnership had
workout  agreements on approximately 7 loans totaling  $5,630,000 as of June 30,
2003.  The number and  amount of  foreclosures  existing  at June 30,  2003,  in
management's  opinion,  does  not  have a  material  effect  on our  results  of
operations or liquidity.  These workouts and  foreclosures  have been considered
when  management  arrived at  appropriate  loan loss  reserves  and based on our
experience,  are reflective of our loan marketplace segment. The partnership did
not acquire any properties through foreclosure during the first half of 2003. As
a prudent  guard  against  potential  losses,  the  general  partners  have made
provisions for losses on loans and real estate acquired  through  foreclosure of
$3,106,000  at June 30,  2003.  These  provisions  for losses were made to guard
against  collection  losses. The total provision for losses as of June 30, 2003,
is considered by the general partners to be adequate.  During the second quarter
of 2003, the partnership sold two of its delinquent loans totaling $3,240,000 at
a discount sustaining an overall loss of $661,000. This loss had been previously
provided  for in the  allowance  for  loan  losses.  Because  of the  number  of
variables  involved,  the  magnitude  of the  swings  possible  and the  general
partners  inability to control many of these factors,  actual results may and do
sometimes differ significantly from estimates made by the general partners.

Current Economic Conditions.

     The partnership  makes loans primarily in Northern  California.  As of June
30, 2003,  approximately  72.55% of the loans held were in the six San Francisco
Bay Area  Counties.  The  remainder of the loans held were secured  primarily by
Northern  California  real estate  outside the San Francisco Bay Area.  Like the
rest of the nation,  the San  Francisco Bay Area has also felt the recession and
accompanying  slow down in  economic  growth and  increasing  unemployment.  The
technology  companies  of Silicon  Valley,  the  airline  industry,  the tourism
industry  and other  industries  are feeling  the effects of the overall  United
States recession, which includes lower earnings, losses and layoffs.

     During 2003, the 30 year fixed rate mortgage  interest rates have continued
to steadily  decline to their lowest levels in almost 40 years.  During the week
ending June 13, 2003, in Freddie Mac's Primary  Mortgage  Market Survey,  the 30
year rate mortgage  (FRM)  averaged  5.21% with an average 1/2 point fee.  Since
June,  2003,  the FRM has  increased  to 6.44% for the week ending  September 5,
2003.  This is an  increase  of 1.23% and while it may  signal a  reversal  or a
cessation of the  declining  mortgage  interest rate  environment,  nonetheless,
mortgage interest rates remain at very low historic levels.

     According to the San Francisco  Chronicle of the week of June 21, 2003, the
mortgage defaults dropped across the U.S. The article states,  "Fewer California
and U.S.  homeowners  defaulted  on their  mortgages  in the first  quarter,  as
plunging  interest rates helped trim monthly house payments,  a mortgage banking
group reported Friday. At the same time, however,  soaring personal bankruptcies
and  persistent  job  losses - largely  in the  Midwest  - helped  push the U.S.
foreclosure rate to a record 1.20%, the Mortgage Bankers  Association  said. "We
saw very modest improvement (in mortgage delinquencies) this quarter, because we
didn't see the  improvement  in the economy we would have  expected,"  said Doug
Duncan,  chief  economist  at the  Washington  D.C.,  trade  group.  "If economy
continues to muddle along ... we won't see rapid improvement in  delinquencies."
In California,  2.66% of homeowners  were late on their mortgage  payments by at
least 30 days in the first three months of the year on a non-seasonally adjusted
basis,  compared with 3.10% a year ago.  Nationwide,  4.52% of  homeowners  were
delinquent on home  payments,  versus 4.65% in the first  quarter of 2002.  U.S.
data are compiled on a seasonally  adjusted basis to account for  differences in
state laws  regarding  foreclosure.  Much of the  decrease  in  defaults  can be
attributed to historically low interest rates,  which have allowed  consumers to
refinance and slash their monthly house payments."

     On the commercial  scene, the San Francisco  Business Times for the week of
June 27, 2003 stated,  "Preliminary  second  quarter  numbers from two brokerage
houses  concurred  that  commercial  vacancy was basically as flat as the Indian
bread over the last  quarter,  ticking up a mere 0.1% from March.  Newmark & Co.
Real Estate said that total vacancy was 17.1%,  versus 17% last  quarter,  while
Grubb & Ellis saw  vacancy at 24.1%,  up  slightly  from 24%. "I think what it's
saying is we really have not had significant job growth to take down some of the
vacant space, " said Monica Finnegan,  managing principal with Newmark, "Even if
we have some slight  absorption,  we have  another  level of lay-offs at another
organization." Colin Yasukochi, regional manager of research and client services
for California at Grubb & Ellis, saw the numbers as potentially more sweet bread
than  sourdough,   noting  that  they  might  indicate  the  market  is  finally
stabilizing.  The article  further states "The direction of rents  themselves is
also a source of discrepancy in the reports, though ironically so. The seemingly
less optimistic Newmark said direct rent was $21.88 in second quarter,  actually
up slightly from $21.74 last quarter.  "Some of the high rise, premier buildings
are still trying to capture higher rents,"  Finnegan said. "So you're looking at
average rents that reflect Class A across the board." Meanwhile,  Grubb reported
that Class A rents citywide,  declined from $28.40 to $28.10, and Yasukochi said
they could continue to erode slightly over the next few quarters."

     To the  partnership,  lower interest  rates may mean more borrowers  coming
forward for equity loans or for refinancing. Declines in defaults will stabilize
delinquencies  and  foreclosures.  Stabilizing  commercial  vacancies and little
appreciation in rental rates may mean that we are at the vacancy rate bottom.

     For partnership loans outstanding, as of June 30, 2003, the partnership had
an  average  loan to value  ratio  computed  as of the date the loan was made of


                                       51


60.08%.  This  percentage  does not account for any  increases  or  decreases in
property  values  since  the date the loan was  made,  nor does it  include  any
reductions  in principal  through  amortization  of payments  after the loan was
made.  This low loan to value ratio will assist the  partnership  in  weathering
loan delinquencies and foreclosures should they eventuate.


Quantitative and Qualitative Disclosures About Market Risk

     The  following  table  contains  information  about  the cash held in money
market accounts, loans held in the partnership's portfolio and a note payable on
our line of credit as of December 31, 2002. The presentation,  for each category
of  information,  aggregates the assets and  liabilities by their maturity dates
for  maturities  occurring in each of the years 2003 through 2007 and separately
aggregates the information  for all maturities  arising after 2007. The carrying
values of these assets and liabilities  approximate  their fair market values as
of December 31, 2002 (in thousands).


                                                                                              

                                           2003       2004        2005        2006        2007       Thereafter    Total
                                       -----------------------------------------------------------------------------------
Interest earning assets:
Money market accounts                    $ 5,971                                                                   $ 5,971
Average interest rate                      1.05%                                                                     1.05%
Loans secured by deeds of trust          $44,101     $12,912     $11,879     $ 1,723     $ 8,198       $ 4,837    $ 83,650
Average interest rate                     12.14%      10.73%      11.60%      11.64%      10.46%        11.51%      11.64%

Interest bearing liabilities
Note payable to bank                           -           -           -           -           -             -           -
Average interest rate                      4.00%           -           -           -           -             -       4.00%


Market Risk.

     The  partnership's  note  payable to the bank for its line of credit  bears
interest  at a  variable  rate,  tied  to  the  prime  rate.  As a  result,  the
partnership's primary market risk exposure with respect to its obligations is to
changes in interest  rates,  which will affect the interest cost of  outstanding
amounts on the note payable. The partnership may also suffer market risk tied to
general trends  affecting  real estate values that may impact the  partnership's
security for its loans.

     The partnership's  primary market risk in terms of its profitability is the
exposure to  fluctuations  in earnings  resulting from  fluctuations  in general
interest rates. The majority of the  partnership's  mortgage loans,  (100% as of
June 30, 2003) earn interest at fixed rates.  Changes in interest rates may also
affect the value of the partnership's investment in mortgage loans and the rates
at which the  partnership  reinvests funds obtained from loan repayments and new
capital  contributions  from limited partners.  If interest rates increase,  the
interest  rates the  partnership  obtains from  reinvested  funds will generally
increase,  but the value of the partnership's existing loans at fixed rates will
generally  tend to  decrease.  The  risk  is  mitigated  by the  fact  that  the
partnership  does not intend to sell its loan  portfolio,  rather such loans are
held until they are paid off. If interest rates decrease,  the amounts  becoming
available to the  partnership  for  investment  due to repayment of  partnership
loans may be  reinvested  at lower rates than the  partnership  had been able to
obtain in prior investments, or than the rates on the repaid loans. In addition,
interest rate  decreases may encourage  borrowers to refinance  their loans with
the  partnership at a time where the  partnership is unable to reinvest in loans
of comparable value.

     The  partnership  does not hedge or otherwise seek to manage  interest rate
risk. The partnership does not enter into risk sensitive instruments for trading
purposes.

PORTFOLIO REVIEW - For the years ended December 31, 2000, 2001 and 2002.

Loan Portfolio.

     The partnership's  loan portfolio  consists primarily of short-term (one to
five years),  fixed rate loans secured by real estate.  As of December 31, 2000,
2001 and 2002 the partnership's loans secured by real property collateral in the
six San  Francisco Bay Area counties  (San  Francisco,  San Mateo,  Santa Clara,
Alameda, Contra Costa, and Marin) represented  $55,555,000 (81.0%),  $68,291,000
(82.5%),  and  $61,741,000  (73.81%)  of the  outstanding  loan  portfolio.  The
remainder of the  portfolio  represented  loans  secured by real estate  located
primarily in Northern  California.  No partnership loan equals or exceeds 10% of
the partnership's assets.

     As of December 31, 2000,  approximately 38.25% ($26,225,000),  was invested
in loans  secured by single  family  homes  (1-4  units),  approximately  12.34%
($8,459,000), was invested in loans secured by multifamily dwellings (apartments
over 4 units), approximately 40.95% ($28,082,000), was invested in loans secured
by commercial  properties,  and approximately 8.47% ($5,806,000) was invested in
loans  secured  by  land.  As  of  December  31,  2001,  approximately,   45.35%


                                       52


($37,542,000), was invested in loans secured by single family homes (1-4 units),
approximately  8.86%  ($7,337,000)  was invested in loans secured by multifamily
dwellings  (apartments over 4 units),  approximately  38.78%  ($32,105,000)  was
invested in loans  secured by commercial  properties,  and  approximately  7.01%
($5,806,000)  was  invested in loans  secured by land.  As of December 31, 2002,
approximately,  43.72%  ($36,574,000),  was invested in loans  secured by single
family homes (1-4 units), approximately 7.86% ($6,572,000) was invested in loans
secured by  multi-family  dwellings  (apartments  over 4 units),  approximately,
38.36% ($32,089,000) was invested in loans secured by commercial properties, and
approximately 10.06% ($8,415,000) was invested in loans secured by land.

     As of December 31, 2002, the partnership  held 70 loans secured by deeds of
trust. The following table sets forth the priorities,  asset  concentrations and
maturities of the loans held by the partnership as of December 31, 2002.

            PRIORITIES, ASSET CONCENTRATIONS AND MATURITIES OF LOANS
                     As of December 31, 2002 (in thousands)

                                                                  
                                        # of Loans          Amount            Percent
                                       -------------     --------------    ---------------

   1st Mortgages                                 31           $ 46,117                55%
   2nd Mortgages                                 32             30,930                37%
   3rd Mortgages                                  7              6,603                 8%
                                       =============     ==============    ===============
        Total                                    70           $ 83,650            100.00%

   Maturing 12/31/03 and prior                   28           $ 44,101             52.72%
   Maturing prior to 12/31/04                    13             12,912             15.44%
   Maturing prior to 12/31/05                     8             11,879             14.20%
   Maturing after 12/31/05                       21             14,758             17.64%
                                       =============     ==============    ===============
        Total                                    70           $ 83,650            100.00%

   Average Loan                                               $  1,195              1.43%
   Largest Loan                                                  4,943              5.91%
   Smallest Loan                                                    27              0.03%
   Average Loan-to-Value                                                           60.61%



PORTFOLIO REVIEW - For the six months ended June 30, 2003 and 2002.

Loan Portfolio.

     The partnership's  loan portfolio  consists primarily of short-term (one to
five years),  fixed rate loans  secured by real estate.  As of June 30, 2003 and
2002 the partnership's  loans secured by real property collateral in the six San
Francisco Bay Area counties (San  Francisco,  San Mateo,  Santa Clara,  Alameda,
Contra  Costa,  and Marin)  represented  $79,757,000  (72.55%)  and  $68,962,000
(80.15%) of the  outstanding  loan  portfolio.  The  remainder of the  portfolio
represented   loans  secured  by  real  estate  located  primarily  in  Northern
California.  No  partnership  loan  equals or exceeds  10% of the  partnership's
assets.

     As of June 30, 2003,  approximately 32.74%  ($35,988,000),  was invested in
loans  secured  by  single  family  homes  (1-4  units),   approximately  20.85%
($22,919,000),   was  invested  in  loans  secured  by   multifamily   dwellings
(apartments over 4 units),  approximately 41.28% ($45,375,000),  was invested in
loans secured by commercial properties, and approximately 5.13% ($5,645,000) was
invested in loans  secured by land. As of June 30, 2002,  approximately,  46.79%
($40,255,000), was invested in loans secured by single family homes (1-4 units),
approximately  9.82%  ($8,446,000)  was invested in loans secured by multifamily
dwellings  (apartments over 4 units),  approximately  36.11%  ($31,072,000)  was
invested in loans  secured by commercial  properties,  and  approximately  7.28%
($6,265,000) was invested in loans secured by land.

     As of June 30,  2003,  the  partnership  held 69 loans  secured by deeds of
trust. The following table sets forth the priorities,  asset  concentrations and
maturities of the loans held by the partnership as of June 30, 2003.

                                       53


            PRIORITIES, ASSET CONCENTRATIONS AND MATURITIES OF LOANS
                       As of June 30, 2003 (in thousands)

                                    # of Loans       Amount         Percent
                                   ------------   ------------   ------------
 1st Mortgages                              34        $65,248         59.36%
 2nd Mortgages                              30         42,050         38.25%
 3rd Mortgages                               5          2,629          2.39%
                                   ============   ============   ============
      Total                                 69       $109,927        100.00%

 Maturing 12/31/03 and prior                16        $19,742         17.96%
 Maturing prior to 12/31/04                 13         29,029         26.41%
 Maturing prior to 12/31/05                 12         31,990         29.10%
 Maturing after 12/31/05                    28         29,166         26.53%
                                   ============   ============   ============
      Total                                 69       $109,927        100.00%

 Average Loan                                          $1,593          1.45%
 Largest Loan                                          10,440          9.50% (1)
 Smallest Loan                                             46          0.04%
 Average Loan-to-Value                                                60.08%

     (1) The largest loan outstanding is 9.50% of the outstanding loan portfolio
and 8.85% of net assets


ASSET QUALITY

     A consequence  of lending  activities is that  occasionally  losses will be
experienced  and that the  amount  of such  losses  will vary from time to time,
depending  upon the risk  characteristics  of the loan  portfolio as affected by
economic  conditions and the financial  experiences of borrowers.  Many of these
factors  are beyond the  control of the  general  partners.  There is no precise
method of predicting  specific  losses or amounts that ultimately may be charged
off on  particular  segments of the loan  portfolio,  especially in light of the
current economic environment.


     The conclusion that a loan may become  uncollectible,  in whole or in part,
is  a  matter  of  judgment.  Although  institutional  lenders  are  subject  to
requirements and regulations  that, among other things,  require them to perform
ongoing analyses of their portfolios,  loan-to-value ratios, reserves, etc., and
to obtain and maintain  current  information  regarding  their borrowers and the
securing properties, the Partnership is not subject to these regulations and has
not adopted these practices.  Rather,  the general partners,  in connection with
the  periodic  closing  of the  accounting  records of the  Partnership  and the
preparation  of the financial  statements,  determine  whether the allowance for
loan losses is adequate to cover potential loan losses of the Partnership. As of
December 31, 2002 and June 30, 2003, the general  partners have  determined that
the allowance for loan losses of $3,521,000 (3.68% of net assets) and $3,106,000
(2.63% of net assets) is adequate in amount.  Because of the number of variables
involved,  the  magnitude  of the  swings  possible  and the  general  partners'
inability to control many of these factors,  actual results may and do sometimes
differ significantly from estimates made by the general partners. As of December
31,  2002 and June  30,  2003,  20 and 13  loans  were  delinquent  over 90 days
amounting to $28,650,000 and $14,057,000. Additionally, at December 31, 2002 and
June 30, 2003,  $2,957,000 and $4,329,000 of these delinquent loans were subject
to workout  agreements,  which require the borrower to make regular monthly loan
payments and/or payments plus additional catch up amounts.


CONTROLS AND PROCEDURES


     As of June 30, 2003, the general partner of the partnership  carried out an
evaluation,  under the  supervision  and with the  participation  of the general
partner's  management,  including  the  general  partner's  President  and Chief
Financial  Officer,  of the  effectiveness  of the design and  operation  of the
Partnership's  disclosure  controls and procedures pursuant to Exchange Act Rule
13a-14. Based upon that evaluation, the President and Chief Financial Officer of
the general partner  concluded that the  partnership's  disclosure  controls and
procedures are effective. There were no significant changes in the partnership's
internal  controls or in other  factors  that could  significantly  affect these
controls subsequent to the date of their evaluation.


     In some  cases in order to  satisfy  broker  dealers  and  other  reporting
requirements, the general partners have valued the limited partners' interest in
the  partnership  on a basis which  utilizes a per unit  system of  calculation,
rather than based upon the investors' capital account. This information has been
reported  in this manner in order to allow the  partnership  to  integrate  with
certain  software used by the broker dealers and other  reporting  entities.  In
those cases, the partnership will report to broker dealers,  Trust Companies and

                                       54


others a  "reporting"  number of units based upon a $1.00 per unit  calculation.
The number of reporting units provided will be calculated based upon the limited
partner's  capital  account  value  divided by $1.00.  Each  investor's  capital
account balance is set forth  periodically on the partnership  account statement
provided  to  investors.  The  reporting  units are solely  for  broker  dealers
requiring such information for their software programs and do not reflect actual
units owned by a limited  partner or the limited  partners' right or interest in
cash flow or any other  economic  benefit in the  partnership.  Each  investor's
capital  account balance is set forth  periodically  on the partnership  account
statement  provided  to  investors.  The  amount of  partnership  earnings  each
investor is entitled to receive is determined by the ratio that each  investor's
capital account bears to the total amount of all investor  capital accounts then
outstanding.  The capital account balance of each investor should be included on
any NASD member client account statement in providing a per unit estimated value
of the client's investment in the partnership in accordance with NASD Rule 2340.

     While the general  partners have set an estimated value for the partnership
units,  such  determination  may not be  representative  of the  ultimate  price
realized  by an  investor  for such units upon sale.  No public  trading  market
exists for the partnership  units and none is likely to develop.  Thus, there is
no certainty  that the units can be sold at a price equal to the stated value of
the capital account. Furthermore, the ability of an investor to liquidate his or
her investment is limited subject to certain  liquidation rights provided by the
partnership, which may include early withdrawal penalties (See "INVESTMENT RISKS
- - Purchase of Units is a Long Term Investment" at page 16).

COMPETITION

     The partnership's  major competitors in providing mortgage loans are banks,
savings and loan associations,  thrifts, conduit lenders,  mortgage brokers, and
other entities both larger and smaller than the partnership.  The partnership is
competitive  in large part  because the general  partners  generate all of their
loans.  The general partners have been in the business of making or investing in
mortgage  loans in Northern  California  since 1978 and have developed a quality
reputation and recognition within the field.

     In general,  mortgage  interest  rates have fallen during the last 18 to 24
months.  This has been  partially due to actions by the Federal  Reserve Bank to
reduce  the  discount  rate on  borrowings  charged to member  banks,  a slowing
economy and low threat of  inflation.  Although  the general  trend for interest
rates has been down,  many lenders have tightened their credit and reduced their
lending exposure in various markets and property types.  This credit  tightening
from competing  lenders would generally  provide the partnership with additional
lending opportunities at above-market rates. However, as a result of the slowing
economy,  there are now  fewer  transactions  in the  marketplace,  which  could
potentially  reduce  the  number of lending  opportunities  to the  partnership.
Continued  rate  reductions  by the Federal  Reserve  Bank, a continued  slowing
economy,  and a  continued  low  threat of  inflation  could  have the effect of
reducing  mortgage  yields in the future.  Current  loans with  relatively  high
yields  could be  replaced  with loans with  lower  yields,  which in turn could
reduce the net yield paid to the limited partners. In addition, if there is less
demand by borrowers  for loans and,  thus,  fewer loans for the  partnership  to
invest in, it will invest its excess cash,  including proceeds from the offering
of the units, in shorter-term alternative investments yielding considerably less
than the current investment portfolio.

BUSINESS

     We are engaged in business as a mortgage  lender for the primary purpose of
making loans secured  primarily by first and second deeds of trust on California
real  estate.  As of  December  31,  2002,  ninety  two  percent  (92%)  of  the
partnership's  loans were secured by first and second  deeds of trust.  We are a
California  limited  partnership that commenced  operations in April,  1993. The
Fifth Amended and Restated  Limited  Partnership  Agreement  and the  California
Revised Limited  Partnership  Act,  (Corporations  Code Sections 15611 to 15723)
govern our existence and the rights and  obligations  of the general and limited
partners.  We are  located  at 900  Veterans  Blvd.,  Suite 500,  Redwood  City,
California 94063 and our telephone number is (650) 365-5341.

     Loans are  arranged  and  serviced  by Redwood  Mortgage  Corp.,  a general
partner of the partnership.  As of December 31, 2002,  approximately  55% of the
partnership's  loans are  secured by first deeds of trust and 37% are secured by
second deeds of trust and 8% by third deeds of trust.  The  aggregate  principal
balance of these loans total $83,650,000.

     The following table shows the growth in total  partnership  capital,  loans
and net income as of December  31,  2002,  and for the years ended  December 31,
2001, 2000, and 1999:

                      Capital                Loans                Net Income
                 ----------------      -----------------      -----------------
  2002               $95,777,000            $83,650,000             $7,486,000
  2001                73,754,000             82,790,000              6,093,000
  2000                53,227,000             68,571,000              4,287,000
  1999                37,062,000             35,693,000              2,942,000


                                       55


     As of December 31, 2002, the  partnership  had made two hundred sixty eight
(268) loans,  including one hundred twenty five (125) first deeds of trust,  one
hundred twenty four (124) second deeds of trust and nineteen (19) third deeds of
trust.  The following  table sets forth the types and maturities of these loans.
Many of these loans have been repaid in full by the borrowers.

TYPES AND MATURITIES OF LOANS (As of December 31, 2002) (in thousands)

                                             Number of
                                              Mortgage
                                            Investments    Amount       Percent
                                           ------------ ------------  ----------

First Mortgage                                 125         $129,854      55.77%
Second Mortgage                                124          $90,761      38.98%
Third Mortgage                                  19          $12,229       5.25%
                                             -------    ------------  ----------
                                               268         $232,844      100.0%
                                             =======    ============  ==========

Maturing before 1/1/2003                       183         $148,446      63.75%

Maturing after 1/1/2003 and before 1/1/2005     38          $50,864      21.85%
Maturing after 1/1/2005                         47          $33,534      14.40%
                                             -------    ------------  ----------
                                               268         $232,844      100.0%
                                             =======    ============  ==========

Single Family Residences                       149         $117,896      50.63%
Commercial Properties                           85          $86,804      37.28%
Multi-Unit Properties                           19          $14,269       6.13%
Land                                            15          $13,875       5.96%
                                             -------    ------------  ----------
                                               268         $232,844      100.0%
                                             =======    ============  ==========

DELINQUENCIES


     As of  December  31,  2002,  we  had  20  loans  ($28,650,000)  which  were
delinquent  over 90 days. As of June 30, 2003  delinquencies  had declined to 13
loans  ($14,057,000)  which were  delinquent  over 90 days. Of the 20 loans that
were 90 days  delinquent on December 31, 2002,  six loans had notices of default
filed.  Of the 13 loans that wete 90 days  delinquent  on June 30,  2003,  three
loans had notices of default  filed.  Additionally,  at June 30, 2003, two loans
had notices of default  filed which were not 90 days  delinquent  for a total of
five notices of default at June 30, 2003.


ALLOWANCE FOR LOSSES

     Loans and the related accrued interest, fees and advances are analyzed on a
continuous basis for  recoverability.  Delinquencies are identified and followed
as part of the loan  system.  A provision  is made for loan losses to adjust the
allowance  for loan losses to an amount  considered by management to be adequate
to  provide  for  unrecoverable  accounts  receivable.  At  December  31,  2002,
$3,021,000 was provided as an allowance for possible loan losses.


     1. Table of open loans for the  partnership  as of December 31, 2002. As of
December 31, 2002, the  partnership had seventy (70) open loans with a principal
outstanding  balance totaling  $83,650,455.  Open loans are those loans in which
the principal amount of the loan is outstanding.  That is, the loan has not been
paid back to the partnership.

     The  following  table  sets  forth  with  respect  to each open  loan,  the
following information:

     o the date the loan was funded;
     o the amount of the existing first or second  mortgage on the property,  if
any;
     o the amount of the loan, the term of the loan;
     o the appraised value of the property at the time the loan was made;
     o the loan to value ratio at the time the loan was made; and
     o the current status of the loan

     Please be aware that the key to the  footnotes  indicated in the  following
table appear at the bottom of the page.

                                       56


            a. Loans Secured By Single Family Residences (1-4 Units)

                                                                                                    
                                                                                                                               S
                                        Existing         Existing                                                    %         t
                                           1st              2nd          Amount of      Loan       Appraised       Loan to     a
                                        Mortgage         Mortgage       Partnership     Term        Value of        Value      t
                           Date            at               at           Loans at        In       Property at      Ratio at    u
       County             Funded         Funding          Funding         Funding      Months       Funding        Funding     s
- -----------------------------------------------------------------------------------------------------------------------------------
Single Family Residences (county)
San Francisco 1           6/24/97           $0.00           $0.00       $579,300.00       36       $800,000.00       72.41%    B
San Francisco 2            8/7/98     $579,300.00           $0.00       $950,700.00       18     $2,000,000.00       76.50%    B
San Francisco 1           11/3/98           $0.00           $0.00       $910,000.00       18     $1,300,000.00       70.00%    B
San Francisco 2           11/3/98     $910,000.00           $0.00       $953,000.00       18     $2,800,000.00       66.54%    B
Marin 1                    2/4/99           $0.00           $0.00     $1,210,000.00       24     $1,860,000.00       65.05%    C
Santa Clara 2             8/17/99     $668,433.00           $0.00       $850,000.00      120     $2,800,000.00       54.23%    A
San Francisco 2           1/25/00     $492,978.13           $0.00       $400,000.00       60     $1,430,000.00       62.45%    C
Stanislaus 1              8/13/02           $0.00           $0.00       $746,818.18       24     $1,900,773.00       39.29%    A
Santa Clara 3             9/19/02     $852,428.00     $250,000.00     $1,250,000.00       24     $3,362,000.00       69.97%    A
San Mateo 1               9/05/02           $0.00           $0.00     $1,781,000.00       36     $2,550,000.00       69.84%    A
San Mateo 2               9/13/02     $318,908.00           $0.00       $206,661.92       60       $736,964.00       71.32%    A
San Mateo 2              10/09/02   $2,450,000.00           $0.00       $368,000.00        8     $3,890,000.00       72.44%    A
Napa 2                   12/30/02     $500,000.00           $0.00     $1,320,000.00       42     $2,600,000.00       70.00%    A
Santa Clara 2            12/11/02     $748,762.00           $0.00       $650,000.00       18     $2,200,000.00       63.58%    A
Marin 1                   8/29/00           $0.00           $0.00     $1,325,000.00        6     $1,916,000.00       69.15%    C
Napa 1                     4/5/01           $0.00           $0.00     $1,675,000.00       18     $3,150,000.00       53.17%    A
Santa Clara 3             4/10/01   $5,910,000.00   $1,830,500.00     $4,116,500.00       24    $18,130,000.00       65.40%    A
Marin 1                   4/18/01           $0.00           $0.00       $605,500.00       12       $865,000.00       70.00%    C
Santa Clara 2             5/30/01     $581,870.00           $0.00     $2,100,000.00       18     $4,500,000.00       59.60%    B
Napa 1                     7/5/01           $0.00           $0.00     $3,515,500.00       18     $7,550,000.00       46.56%    A
Santa Clara 2             7/26/01     $664,591.00           $0.00       $800,000.00       24     $2,450,000.00       59.78%    A
San Mateo 1               9/29/01           $0.00           $0.00     $3,426,500.00       18     $5,000,000.00       68.53%    A
San Mateo 2              10/31/01   $2,484,370.00           $0.00     $1,500,000.00       36     $6,800,000.00       58.59%    A
Stanislaus 2              11/8/01     $166,540.00           $0.00        $70,000.00       60       $397,000.00       59.58%    A
San Francisco 2          11/21/01     $978,927.00           $0.00       $300,000.00       36     $1,900,000.00       67.31%    A
San Mateo 3              12/31/01     $682,398.00     $449,583.00       $422,750.00       36     $2,282,850.00       68.10%    A
Lake 2                    1/22/02      $64,939.00           $0.00       $708,000.00       24     $1,110,000.00       69.63%    A
San Mateo 2               5/01/02     $139,911.00           $0.00       $318,228.50       18       $661,000.00       69.31%    B
Napa 1                    3/22/02           $0.00           $0.00     $1,650,000.00       36     $5,500,000.00       30.00%    A
Santa Clara 2             7/09/02   $1,647,000.00           $0.00       $262,500.00       24     $2,550,000.00       74.88%    A
San Francisco 2           7/15/02   $3,500,000.00           $0.00     $2,000,000.00       60     $8,500,000.00       64.71%    A
Santa Clara 2             7/15/02     $637,762.00           $0.00       $431,250.00       18     $1,540,000.00       69.42%    A
Santa Clara 3             8/08/02     $632,118.00     $836,009.00       $805,000.00       60     $3,600,000.00       63.14%    A
Alameda 1                 8/16/02           $0.00           $0.00     $1,300,000.00       24     $8,130,000.00       15.99%    A
Alameda 2                 8/13/02     $494,135.00           $0.00       $346,000.00       36     $1,300,000.00       64.63%    A
San Mateo 2               8/22/02     $709,865.00           $0.00       $269,000.00       36     $1,400,000.00       69.92%    A



1  Indicates a first deed of trust on property
2  Indicates a second deed of trust on property
3  Indicates a third deed of trust on the property
4  The term loan to value ratio means the total amount of debt
   secured by the property expressed as a percentage of the total
   value of the property. Generally, the loan to value ratio will
   not exceed 80% of the appraised value for residential
   properties, 70% of the appraised value for commercial
   properties and 50% of appraised value for land.

a) Loan current or less than 90 days delinquent
b) Loan 90 days or more delinquent
c) Loan in foreclosure
d) Loan in bankruptcy

                                       57



              b. Loans Secured By Multifamily Residences (5+ Units)

                                                                                                  
                                                                                                                             S
                                         Existing    Existing                                                       %        t
                                           1st          2nd         Amount of        Loan        Appraised       Loan to     a
                                         Mortgage    Mortgage      Partnership       Term         Value of        Value      t
                          Date              at          At          Loans at          in        Property at      Ratio at    u
      County             Funded          Funding      Funding        Funding        Months        Funding        Funding     s
- -----------------------------------------------------------------------------------------------------------------------------------
Multiple Units (county)
San Francisco 1           7/7/00             $0.00      $0.00     $4,000,000.00         36      $5,956,522.00      67.15%    B
San Francisco 2         10/20/00     $4,000,000.00      $0.00       $289,855.07         18      $5,956,522.00      72.02%    C
Merced 1                  5/8/01             $0.00      $0.00       $182,000.00         60        $280,000.00      65.00%    A
Alameda 2                2/13/02       $178,945.00      $0.00       $100,000.00         60        $500,000.00      55.79%    A
San Mateo 2              5/03/03    $15,440,000.00      $0.00     $1,700,000.00          7     $22,500,000.00      76.18%    A
Contra Costa 2           3/31/99        $43,548.00      $0.00       $310,246.79         60        $440,877.00      80.25%    A


1  Indicates a first deed of trust on property
2  Indicates a second deed of trust on property
3  Indicates a third deed of trust on the property
4  The term loan to value ratio means the total amount of debt
   secured by the property expressed as a percentage of the total
   value of the property. Generally, the loan to value ratio will not
   exceed 80% of the appraised value for residential properties, 70%
   of the appraised value for commercial properties and 50% of
   appraised value for land.

a) Loan current or less than 90 days delinquent
b) Loan 90 days or more delinquent
c) Loan in foreclosure
d) Loan in bankruptcy

                                       58


                     c. Loans Secured By Commercial Property

                                                                                                    
                                                                                                                               S
                                        Existing        Existing                                                      %        t
                                           1st             2nd           Amount of      Loan        Appraised      Loan to     a
                                        Mortgage        Mortgage        Partnership     Term         Value of       Value      t
                           Date            At              At            Loans at        in        Property at     Ratio at    u
       County             Funded         Funding         Funding          Funding      Months        Funding       Funding     s
- -----------------------------------------------------------------------------------------------------------------------------------
Commercial Properties (county)
Santa Clara 2            11/15/96      $468,000.00            $0.00       $18,000.00       15       $585,000.00      83.08%    A
San Francisco 1           3/28/97            $0.00            $0.00      $700,000.00      108     $2,100,000.00      33.33%    A
San Francisco 1           9/10/97            $0.00            $0.00      $150,000.00       60     $1,440,000.00      10.42%    A
San Francisco 1           9/19/97            $0.00            $0.00      $650,000.00      120     $1,190,000.00      54.62%    A
Los Angeles 1             5/10/00            $0.00            $0.00    $4,970,000.00       18     $8,800,000.00      56.48%    A
San Mateo 1               5/23/00            $0.00            $0.00      $775,000.00       72     $1,200,000.00      64.58%    A
Alameda 2                 11/7/00      $310,381.00            $0.00      $205,000.00       24       $915,000.00      56.33%    C
San Francisco 2          12/20/00      $845,350.00            $0.00      $692,000.00       36     $2,100,000.00      73.21%    A
San Francisco 1           3/23/01            $0.00            $0.00    $4,750,000.00       12     $9,130,000.00      52.03%    B
San Francisco 2           3/23/01    $4,750,000.00            $0.00    $2,250,000.00       12     $9,130,000.00      76.67%    B
San Mateo 1               7/27/01            $0.00            $0.00      $350,000.00       60       $495,000.00      70.71%    A
San Francisco 3          12/12/01    $4,750,000.00    $2,250,000.00    $2,404,500.00       12    $12,000,000.00      78.37%    B
Santa Clara 2             7/15/02    $2,876,088.00            $0.00      $798,913.35       36     $5,728,209.00      64.16%    A
Alameda 1                 2/22/02            $0.00            $0.00    $1,600,000.00       60     $3,050,000.00      52.46%    A
Santa Clara 1             3/14/02            $0.00            $0.00      $769,500.00       60       $750,000.00     102.60%    A
Alameda 1                 3/14/02            $0.00            $0.00      $320,320.01       60       $248,111.00     129.10%    A
Santa Clara 2             3/14/02   $10,000,000.00            $0.00    $4,550,500.00       36    $28,528,000.00      51.00%    A
Santa Clara 1             7/19/02            $0.00            $0.00    $3,600,000.00       24     $4,810,000.00      74.84%    A
San Mateo 1               9/13/02            $0.00            $0.00      $441,000.00       60       $840,000.00      52.50%    A
El Dorado 3              11/26/02      $378,450.00      $340,000.00      $900,000.00       60     $2,450,000.00      66.06%    A
Sonoma 2                 11/20/02    $1,802,479.00            $0.00      $250,000.00       60     $2,800,000.00      73.30%    A
Riverside 1              12/20/02            $0.00            $0.00    $1,500,000.00       60     $2,500,000.00      60.00%    A


1  Indicates a first deed of trust on property
2  Indicates a second deed of trust on property
3  Indicates a third deed of trust on the property
4  The term loan to value ratio means the total amount of debt
   secured by the property expressed as a percentage of the total
   value of the property. Generally, the loan to value ratio will
   not exceed 80% of the appraised value for residential
   properties, 70% of the appraised value for commercial
   properties and 50% of appraised value for land.

a) Loan current or less than 90 days delinquent
b) Loan 90 days or more delinquent
c) Loan in foreclosure
d) Loan in bankruptcy

                                       59


                            d. Loans Secured By Land

                                                                                               
                                                                                                                          S
                                      Existing         Existing                                                  %        t
                                         1st              2nd          Amount of     Loan      Appraised      Loan to     a
                                      Mortgage         Mortgage       Partnership    Term       Value of       Value      t
                        Date             At               at           Loans at       in       Property at    Ratio at    u
    County             Funded          Funding          Funding         Funding     Months       Funding      Funding     s
- -----------------------------------------------------------------------------------------------------------------------------------
Land (county)
Stanislaus 2           6/23/99      $363,035.00            $0.00    $1,800,000.00     24    $3,008,571.00      71.90%     B
Stanislaus 2           6/23/99      $358,116.00            $0.00    $2,600,000.00     24    $5,997,000.00      49.32%     B
Stanislaus 3          10/14/99      $368,393.00    $2,600,000.00      $221,951.22     24    $3,582,927.00      89.04%     B
Stanislaus 2           2/15/00    $2,600,000.00            $0.00      $475,609.76     24    $6,037,073.00      50.95%     B
Santa Clara 1          1/17/02            $0.00            $0.00      $987,000.00     24    $1,500,000.00      65.80%     A
San Diego 1            2/13/02            $0.00            $0.00      $270,000.00     36      $650,000.00      41.54%     A
San Mateo 1           10/23/02            $0.00            $0.00    $2,500,000.00     19    $4,950,000.00      50.51%     A



1   Indicates a first deed of trust on property
2   Indicates a second deed of trust on property
3   Indicates a third deed of trust on the property
4   The term loan to value ratio means the total amount of debt
    secured by the property expressed as a percentage of the total
    value of the property. Generally, the loan to value ratio will
    not exceed 80% of the appraised value for residential
    properties, 70% of the appraised value for commercial
    properties and 50% of appraised value for land.

a) Loan current or less than 90 days delinquent
b) Loan 90 days or more delinquent
c) Loan in foreclosure
d) Loan in bankruptcy

                                       60


                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES

     CAUTION:  WE DO NOT INTEND TO PROVIDE  TAX  BENEFITS  OF THE TYPE  COMMONLY
ASSOCIATED WITH LIMITED  PARTNERSHIP TAX SHELTERS.  NONETHELESS,  THE INCOME TAX
CONSEQUENCES OF AN INVESTMENT IN THE PARTNERSHIP ARE COMPLEX.

     The following is a summary of federal income tax considerations material to
your  investment  in the  partnership.  This  summary  is based  upon the  Code,
effective and proposed administrative regulations (the "Regulations"),  judicial
decisions,  published and private rulings and procedural announcements issued by
the Treasury  Department as in effect as of the date of this prospectus,  any of
which may be subject to change,  possibly with adverse  retroactive effect. Many
provisions  of the  Code  that  significantly  affect  the tax  consequences  of
investments in real estate limited partnerships have not yet been the subject of
court decisions or authoritative  interpretation by the IRS. It is impossible to
predict  what tax  legislation,  if any,  will be  enacted,  and there can be no
assurance that proposals that would adversely  affect an investment in the units
will not be enacted into law.

     In  considering  the tax aspects of the offering,  you should note that the
partnership  is  not  intended  to  be  a  so-called  "tax  shelter"  and  that,
accordingly,  many of the tax aspects  commonly  associated with a "tax shelter"
are inapplicable to the partnership or are of minor importance.  The partnership
does not expect to  generate  tax losses  that can be used to offset your income
from sources other than the  partnership  and, if the  partnership's  investment
objectives are met, we will generate taxable income, as opposed to taxable loss,
for investors.

     The  availability  and amount of tax  benefits  that will be claimed by the
partnership  will depend not only upon the general  legal  principles  described
below, but also upon certain decisions and factual  determinations which will be
made in the  future by the  general  partners  as to which no legal  opinion  is
expressed  and which are subject to  potential  controversy  on factual or other
grounds. Such determinations include the proper  characterization and purpose of
various  fees,   commissions  and  other  expenses  of  the   partnership,   the
reasonableness and timing of fees, whether loans made by the partnership are for
investment purposes,  the terms of the loans, whether the loans will have equity
participation  or original issue discount  features,  whether the partnership is
engaged in a trade or business and other matters of a factual  nature which will
only be determined based upon the future operations of the partnership.

     No rulings have been or will be requested  from the IRS  concerning  any of
the tax matters  described herein.  Accordingly,  there can be no assurance that
the IRS or a court will not disagree with the  following  discussion or with any
of the positions taken by the partnership for federal income tax purposes.

     This summary provides a discussion of tax  consequences  deemed material by
counsel but is not a complete or exhaustive  analysis of all possible applicable
provisions  of the  Code,  the  regulations,  and  judicial  and  administrative
interpretations  thereof.  The income  tax  considerations  discussed  below are
necessarily  general  and  will  vary  with  the  individual  circumstances.  In
particular,  this  summary  assumes  that  the  limited  partners  will  be U.S.
taxpayers who are individuals or tax-exempt pension or profit-sharing  trusts or
IRAs and who intend to hold Units for investment.  It does not generally discuss
the federal income tax consequences of an investment in the partnership peculiar
to  corporate  taxpayers,  taxpayers  receiving  interests  in  the  partnership
pursuant to the exercise of an option or otherwise as compensation for services,
taxpayers who are subject to the  alternative  minimum tax,  foreign  taxpayers,
estates, taxable trusts, dealers,  financial institutions,  taxpayers subject to
specialized rules such as insurance or bank holding companies or to a transferee
of a  limited  partner.  If you are  such a  prospective  investor,  you  should
carefully consult your own advisors on this issue. Other tax issues of relevance
to other taxpayers  should be reviewed  carefully by such investors to determine
special tax consequence of an investment prior to their subscription.

     Summary of Material  Tax  Aspects.  The  following  summarizes  the primary
material tax aspects for an investment in the partnership. The very nature of an
investment  in  the  partnership  involves  complex  issues  of  taxation,   and
accordingly,  investors are urged to review the entire discussion of tax matters
in "MATERIAL FEDERAL INCOME TAX  CONSEQUENCES"  above and "TAX RISKS" at page 16
in the prospectus. With respect to these issues, the partnership has received an
opinion of counsel as to the  material tax aspect,  namely that the  partnership
will be taxed as a  partnership  for  federal  income  tax  purposes  ("MATERIAL
FEDERAL INCOME TAX CONSEQUENCES - Opinion of Counsel" at page 62).

     The  principal tax aspect likely to be material to an investor is the "flow
through" of net income and net loss for tax purposes to limited partners. Unlike
a corporation, the partnership will not be liable for income taxes on net income
generated  by the  partnership.  Rather,  such income and loss will be allocated
among the limited partners and reported  individually by the limited partners on
their income tax returns. If for any reason the partnership was not treated as a
partnership for tax purposes,  it could result in the partnership being taxed on
its net income as well as limited partners being taxed on any distributions made
to them.

                                       61


     Other  aspects  of an  investment  in the  partnership  may  be  considered
material to limited  partners  based upon  unique  circumstances  applicable  to
individual partners.  Accordingly,  investors are urged to review the balance of
the discussion of tax consequences in this section.

     Opinion of Counsel.  The  partnership  has obtained an opinion from the Cox
Castle &  Nicholson  LLP  ("Counsel")  which  states  that the  sections  of the
prospectus  which  discuss  the  material  tax  risks  and  the  section  of the
prospectus  entitled  "MATERIAL  FEDERAL  INCOME  TAX  CONSEQUENCES"  at page 61
address  fully and fairly all material tax issues of an  investment in the Units
and  accurately  describe  each of the  material  federal  income tax issues and
reflect  Counsel's  opinion  regarding  such  matters  referred to therein.  Tax
benefits  should  not  be  considered  a  primary   investment  feature  of  the
partnership.  The partnership is intended to serve as an investment  vehicle for
investors seeking current income,  and possibly,  appreciation  through earnings
compounding.  Counsel has opined,  subject to certain  conditions and based upon
certain representations, that:

     1. Partnership Tax Status. The partnership will be treated as a partnership
as  defined  in  Sections  7701(a)(2)  and  761(a)  of the  Code  and  not as an
association  taxable as a corporation,  and the limited partners will be subject
to tax as partners pursuant to Subchapter K of the Code.

     2. Publicly  Traded  Partnerships.  The  partnership  will not constitute a
publicly  traded  partnership  for  purposes of Sections  7704 and 469(k) of the
Code.

     Counsel's  opinion is based upon the facts described in this prospectus and
upon facts and assumptions as they have been represented by the general partners
to Counsel or determined by them as of the date of the opinion.  Counsel has not
independently  audited or verified  the facts  represented  to it by the general
partners. Any alteration of the facts may adversely affect the opinion rendered.
Furthermore,  the opinion of counsel is based upon  existing law and  applicable
regulations and proposed regulations, current published administrative positions
of the Service contained in revenue rulings and revenue procedures, and judicial
decisions, which are subject to change either prospectively or retroactively.

     Counsel does not prepare or review the partnership's income tax information
return,  which is prepared by the general  partners and independent  accountants
for the partnership. The general partners will make a number of decisions on tax
matters in  preparing  the  partnership  tax return  and such  matters  and such
partnership tax return will be handled by the general  partners,  often with the
advice of independent  accountants  retained by the partnership,  and usually is
not reviewed with Counsel.

     You should note that the opinion described herein represents only Counsel's
best legal  judgment and has no binding  effect or official  status of any kind.
Thus,  in the absence of a ruling from the  Service,  there can be no  assurance
that the Service  will not  challenge  the  conclusion  or  propriety  of any of
Counsel's opinions and that such challenge would not be upheld by the courts.

     Partnership  Status.  The partnership has not requested and does not intend
to request a ruling from the Service  that the  partnership  will be treated for
federal income tax purposes as a partnership  and not as an association  taxable
as a corporation.  In counsel's  opinion,  the  partnership  will be treated for
federal income tax purposes as a partnership  and not as an association  taxable
as a corporation.

     The ability to obtain income tax attributes  anticipated from an investment
in units depends upon the classification of the partnership as a partnership for
federal income tax purposes and not as an association  taxable as a corporation.
Regulations  regarding entity classification have been issued under Section 7701
of the  Internal  Revenue  Code  which,  in effect,  operate to allow a business
entity that is not  otherwise  required to be classified  as a  corporation,  an
"eligible  entity," to elect its classification for federal income tax purposes.
Under Section 301.7701-3(b) of the Regulations, an "eligible entity" that has at
least  two  members  will be  treated  as a  partnership  in the  absence  of an
election.  Accordingly,  while we do not intend to request a ruling from the IRS
as to  the  classification  of the  partnership  for  income  tax  purposes,  we
anticipate that under the  Regulations the partnership  will be such an eligible
entity. Unless the partnership is deemed to be taxable as a corporation pursuant
to the application of the publicly traded partnership rules discussed below, the
partnership will qualify as a "eligible entity" and need not make an election to
be treated as a partnership for income tax purposes.

     In the event that the partnership,  for any reason,  were to be treated for
federal  income tax purposes as an  association  taxable as a  corporation,  the
partners of the partnership  would be treated as stockholders with the following
results, among others: (1) the partnership would become a taxable entity subject
to the federal income tax imposed on  corporations;  (2) items of income,  gain,
loss,  deduction  and credit would be accounted  for by the  partnership  on its
federal  income tax return and would not flow through to the  partners;  and (3)
distributions  of cash would  generally be treated as  dividends  taxable to the
partners  at  ordinary  income  rates,  to the extent of current or  accumulated
earnings  and  profits,  and  would  not be  deductible  by the  partnership  in
computing its income tax.

                                       62


     Based  on the  entity  classification  regulations,  and  IRS  rulings  and
judicial  decisions under Section  7701(a) of the Internal  Revenue Code, all of
which are  subject to  change,  and based upon  certain  representations  of the
general  partners  and  other  assumptions,   counsel  has  concluded  that  the
partnership will be treated as a partnership for federal income tax purposes and
not as an  association  taxable as a  corporation.  In rendering  such  opinion,
Counsel has also relied upon the fact that the  partnership is duly organized as
a  limited  partnership  under  the  laws of the  State of  California  and upon
representations  by the general  partners.  The remaining summary of the federal
tax  consequences in the section assumes that the partnership will be classified
as a partnership for federal income tax purposes.

     Publicly  Traded  Partnerships.  Classification  of  the  partnership  as a
"publicly traded  partnership" could result in (1) the partnership being taxable
as a corporation (See "Partnership Status" at page 62), and (2) the treatment of
net income of the  partnership  as portfolio  income rather than passive  income
(See "Character of Income or Loss" at page 65). A publicly traded partnership is
generally  defined  under  Section  7704  of the  Internal  Revenue  Code as any
partnership  whose interests are traded on an established  securities  market or
are  readily  tradable  on a  secondary  market  or the  substantial  equivalent
thereof.   In  addition,   regulations   have  been  issued  (the  Section  7704
regulations)  which  provide  guidance  with  respect  to  such   classification
standards, including certain safe harbor standards which, if satisfied, preclude
classification as a publicly traded partnership.

     The Section 7704  regulations  contain  definitions of what  constitutes an
established  securities  market  and  a  secondary  market  or  the  substantial
equivalent  thereof.  They also set forth what  transfers may be  disregarded in
determining   whether  such  definitions  are  satisfied  with  respect  to  the
activities of a partnership.  The general  partners do not believe that units in
the  partnership are traded on an established  securities  market or a secondary
market  or  a  substantial   equivalent  thereof  as  defined  in  Section  7704
regulations. The general partners have also represented that they will use their
best  efforts  to ensure  that the  units  will not be deemed to be traded on an
established securities market or a secondary market in the future.

     As noted above, the Section 7704 regulations  provide certain safe harbors,
the "secondary market safe harbors" which,  after taking into  consideration all
transfers  other than those  deemed  disregarded,  may be  satisfied in order to
avoid  classification  of such transfers as being made on a secondary  market or
the substantial  equivalent  thereof.  One of the secondary  market safe harbors
provides that  interests in a partnership  will not be considered  tradable on a
secondary  market  or the  substantial  equivalent  thereof  if  the  sum of the
partnership  interests  transferred  during any taxable year, other than certain
disregarded  transfers,  does  not  exceed  2% of  the  total  interest  in  the
partnership's  capital or profits.  Disregarded  transfers include,  among other
things, transfers by gift, transfers at death, transfers between family members,
distributions  from a qualified plan and block  transfers,  which are defined as
transfers by a partner during any 30 calendar day period units representing more
than 2% of the total interest in a partnership's capital or profits.

     The  Section  7704  regulations  also  provide a second  safe  harbor  from
classification  as a publicly  traded  partnership,  dealing with redemption and
repurchase agreements.  The Section 7704 regulations also make it clear that the
failure to satisfy a safe harbor  provision under the regulations will not cause
a partnership to be treated as a publicly  traded  partnership  if, after taking
into account all facts and circumstances,  partners are not readily able to buy,
sell or exchange  their  partnership  interests in a manner that is  comparable,
economically, to trading on an established securities market.

     The general partners have represented that the partnership will be operated
strictly  in  accordance  with the  partnership  agreement,  and they  have also
represented  that they will void any transfers or  assignments  of units if they
believe that such  transfers or  assignments  will cause the  partnership  to be
treated as a publicly traded  partnership  under the Section 7704 regulations or
any  other  guidelines  adopted  by the  IRS  in  the  future.  Based  upon  the
representations  of the general  partners,  and assuming the partnership will be
operated  strictly in accordance  with the terms of the  partnership  agreement,
Counsel has concluded that the partnership  will not be classified as a publicly
traded  partnership  under Section 7704 of the Internal Revenue Code. Due to the
complex  nature  of  the  safe  harbor  provisions  contained  in  Section  7704
regulations,  and because any  determination  in this regard will necessarily be
based upon future facts not yet in existence, no assurance can be given that the
IRS will not challenge this conclusion or that the partnership will not, at some
time in the future, be deemed a publicly traded partnership.

     Even if the partnership were deemed a publicly traded partnership,  Section
7704(c) of the Internal  Revenue Code  provides an exception to taxation of such
an entity as a corporation  if 90% or more of the gross income of such an entity
for each  taxable  year  consists  of  "qualifying  income."  Qualifying  income
includes  interest,  real  property  rents  and  gain  from  the  sale of  other
disposition  of real  property,  but  qualifying  income does not  include  real
property  rents that are contingent on the profits of the lessees or income from
the rental or lease of personal property. The general partners intend to operate
the  partnership  in such a manner as to qualify for the 90%  qualifying  income
exception (see "INVESTMENT OBJECTIVES AND CRITERIA" at page 38).

     The general partners have represented that they will use their best efforts
to  assure  that  the   partnership  is  not  treated  as  a  "publicly   traded
partnership." The general partners have also represented that they will not take
any affirmative action on behalf of the partnership to intentionally establish a
market for the  partnership  interests.  Although the general  partners will use
their  best  efforts  to  make  sure  that a  secondary  market  or  substantial
equivalent thereof does not develop for interests in the partnership,  there can

                                       63


be no assurance that a secondary market for the units will not develop,  or that
the IRS may take the position  that the  partnership  should be  classified as a
"publicly traded partnership" for this purpose. In addition,  regulations may be
adopted  that would  cause the  partnership  to be treated as a publicly  traded
partnership.

     Results if Partnership  is Taxable as an  Association.  If the  partnership
were  classified as an  association  taxable as a corporation,  the  partnership
itself would be subject to a federal income tax on any taxable income at regular
corporate  tax rates.  The  partners  would not be entitled to take into account
their distributive share of the partnership's  deductions or credits,  and would
not be subject to tax on their distributive  share of the partnership's  income.
Distributions  to the  partners  would be treated as  dividends to the extent of
accumulated  and current  earnings  and  profits;  as a return of capital to the
extent of basis; and thereafter,  as taxable income, perhaps as ordinary income,
to the extent distributions were in excess of the tax basis. In addition, if the
loss  of  partnership   status  occurred  at  a  time  when  the   partnership's
indebtedness  exceeded the tax basis of its assets and such corporate status was
prospective only, it could be argued that a constructive incorporation occurred,
and that the partners  realized gain under Section 357(c) of the Code,  measured
by the difference  between such  indebtedness and the partnership's tax basis of
its assets.  If for any reason the partnership  becomes taxable as a corporation
prospectively,  a constructive  incorporation may be deemed to have occurred and
partners may be required to recognize income as described in this section.

     Anti-Abuse  Rules.  The  regulations  set forth  broad  "anti-abuse"  rules
applicable to partnerships, which rules authorize the IRS to recast transactions
involving  the use of  partnerships  either to reflect the  underlying  economic
arrangement  or to prevent the use of a partnership  to circumvent  the intended
purpose of any provision of the Internal  Revenue Code. The general partners are
not  aware of any fact or  circumstance  which  could  cause  these  rules to be
applied to the partnership;  however, if any of the transactions entered into by
the partnership were to be recharacterized under these rules, or the partnership
itself were to be recast as a taxable entity under these rules, material adverse
tax consequences to all of the partners might occur.

     Taxation of Partners - General.  If the  partnership is treated for federal
income tax  purposes as a  partnership  and not as an  association  taxable as a
corporation,  it will file an annual  informational  income tax return, but will
not be  subject  as an entity to the  payments  of federal  income  tax.  On his
personal income tax return,  each limited partner will be required to report his
share of  partnership  income or loss without  regard to the amount,  if any, of
cash or other  distributions  made to him.  Thus,  each limited  partner will be
taxed on his share of income even though the amount of cash  distributed  to him
may be more or less than the resulting tax liability.

     Subject to various limitations referred to herein, each limited partner may
deduct  his share of the  partnership  losses if any,  to the  extent of his tax
basis in his partnership interest.  Any losses in excess of basis may be carried
forward  indefinitely  to offset future  taxable income of the  partnership.  In
computing income or losses, the partnership will include appropriate  deductions
for  non-capital  costs and the  depreciation  portion of capital costs. If cash
distributions in any one year exceed the  partnership's  taxable income (whether
in  liquidation  or  otherwise),  the amount of such excess will be treated as a
return of capital reducing the tax basis of the limited partner in his interest.
Any cash  distributions in excess of the recipient's basis are treated as a sale
or exchange of the limited  partnership  interest resulting in taxable income to
the recipient.

     A limited  partner's basis will be decreased (but not below zero) by actual
distributions  to him  from  the  partnership,  by  his  distributive  share  of
partnership  losses, by an actual or deemed decrease in his share of partnership
nonrecourse  borrowings,  and by his  share  of  nondeductible  expenses  of the
partnership  which are not properly  chargeable to his capital  account.  In the
event that cash  distributions to a limited partner exceed the adjusted basis of
his units, a limited partner must recognize gain equal to such excess.

     Allocation  of Profits  and  Losses.  The net profits and net losses of the
partnership  will  be  allocated  as  specified  in  Article  5 of  the  limited
partnership  agreement  (See "SUMMARY OF THE LIMITED  PARTNERSHIP  AGREEMENT" at
page 73).

     For federal  income tax  purposes,  each  partner's  distributive  share of
specific  items of income,  gain,  loss,  deduction  and credit is determined by
reference to the general ratio for sharing profits and losses as provided in the
partnership  agreement.  In general,  the  allocation  provided in a partnership
agreement  will  control  unless  such  allocation  does not  have  "substantial
economic effect." If an allocation provision of a partnership agreement is found
to lack  "substantial  economic effect"  partnership  items will be allocated in
accordance with a partner's  interest in the partnership  based on all the facts
and circumstances.

     Under the regulations,  one of three alternative tests must be met in order
for an allocation to be valid under Section  704(b).  Allocations  are valid if:
(i) the allocation has  substantial  economic  effect;  or (ii) the partners can
show that, taking into account all facts and circumstances, the allocation is in
accordance  with the  partner's  interests  in the  partnership;  or  (iii)  the
allocation can be deemed to be in accordance with the partner's interests in the
partnership in accordance with special rules set forth in the regulations.

     The  allocations  of the income  and loss of the  partnership  should  have
"substantial  economic  effect" based upon the fact that the allocations  affect
the dollar amount of each partner's  share of total  partnership  income or loss
independent  of tax  consequences;  the capital  accounts of the  partners  will
reflect  the  allocation;  and the  economic  risk of loss  will be borne by the

                                       64


limited partners, or that in the alternative,  the allocations,  if held to lack
substantial  economic effect,  should  nonetheless be deemed to be in accordance
with the partner's  interests in the partnership.  This would result in the same
treatment as if the allocations were held to have substantial economic effect.

     Sale of  Partnership  Units.  You may be unable to sell your units as there
may be no public market for them. In the event that units are sold, however, the
selling  party will  realize  gain or loss equal to the  difference  between the
gross sale price or proceeds received from sale and the investor's  adjusted tax
basis in his units. Assuming the investor is not a "dealer" with respect to such
units and has held the units for more than 12  months,  his gain or loss will be
long-term capital gain or loss, except for that portion of any gain attributable
to such  investor's  share of the  partnership's  "unrealized  receivables"  and
"inventory  items" as defined in Section 751 of the Internal Revenue Code, which
portion would be taxable as ordinary income.

     Ordinary  income for individual  taxpayers is currently  taxed at a maximum
marginal  rate of 35%.  For  individual  taxpayers  after May 5, 2003,  however,
capital  gains  are  taxed at a maximum  marginal  rate of 15%  i.e.,  for gains
realized  with respect to capital  assets held for more than 12 months.  Capital
losses may  generally be used to offset  capital gains or may, in the absence of
capital gains,  be deductible  against  ordinary  income on a  dollar-for-dollar
basis up to a  maximum  annual  deduction  of  $3,000  ($1,500  in the case of a
married individual filing a separate return.)

     Any recapture cost recovery  allowances taken previously by the partnership
with respect to personal  property  associated with  partnership real properties
will be treated as "unrealized  receivables" for this purpose.  Investors should
note  that in this  regard  that  Section  6050K of the  Internal  Revenue  Code
requires the  partnership  to report any sale of units to the IRS if any portion
of the gain realized upon such sale is attributable to the transferor's share of
the partnership's "Section 751 property."

     The partnership's  taxable year will close on the date of sale with respect
to a limited  partner  (but not the  remaining  partners)  who sells his  entire
interest  in the  partnership.  In such a case the  partnership  items  would be
prorated pursuant to Section 706. In the event of a sale of less than the entire
interest of a limited  partner,  the  partnership  year will not terminate  with
respect to the selling partner,  but his proportionate share of items of income,
gain,  loss,  deduction and credit will also be  determined  pursuant to Section
706.

     In the case of either the sale of the  properties  or a sale of a partner's
interest  in the  partnership,  a limited  partner may  realize  taxable  income
substantially  in excess of the cash,  if any,  he  receives as a result of such
sale.  Further,  a  partner  who sells an  interest  in the  partnership  may be
required to report a share of partnership  income for the year of such sale even
though he  received no cash  distribution  during the year or the amount of cash
distribution was less than his share of income required to be reported.

     Character of Income or Loss. Section 469 of the Code distinguishes  between
income from a "passive"  activity and income  described as portfolio  income.  A
passive activity includes (1) trade or business activities in which the taxpayer
does not materially  participate,  and (2) rental  activities where payments are
primarily for the use of tangible  property.  In general,  losses generated by a
passive activity will only be allowed to offset income from a passive  activity.
Portfolio  income generally  includes  interest,  dividends,  royalty or annuity
income and gain from sales of portfolio assets,  for example,  property held for
investment. The distinction between passive income and portfolio income thus has
a  material  effect  on  the  partnership  and  the  limited  partners.  If  the
partnership is engaged in a passive activity, any income from the partnership is
deemed  "passive  income"  which is available to be offset by any other  passive
losses which the limited partner has from other sources. Portfolio income cannot
be offset by such passive losses. In certain situations, net income, but not net
loss from a passive  activity  is  treated  as  nonpassive.  One of these  items
covered  concerns  net  income  from an  equity-financed  lending  activity.  An
equity-financed lending activity is defined as an activity that involves a trade
or business of lending money, if the average  outstanding balance of liabilities
incurred in the activity for the taxable year does not exceed 80% of the average
outstanding balance of the interest-bearing  assets held in the activity for the
year. The general partners do not expect that the average outstanding balance of
our  liabilities  that are allocable to the  partnership's  mortgage  investment
activities  will exceed 80% of the average  outstanding  balance of its mortgage
loans.  If the  partnership  is deemed to be engaged in the trade or business of
lending  money,  its  income  allocable  to  that  business  will  generally  be
recharacterized  as nonpassive  income,  even though its net losses allocable to
that  activity or that portion of  partners'  loss on the sale of a unit that is
allocable to the  partnership's  mortgage  lending  business  will be treated as
passive activity losses. If the partnership is not considered engaged in a trade
or business of lending  money,  then income and loss from its  mortgage  lending
activities will be considered  portfolio  income and loss, and partners will not
be permitted to offset passive losses from other  activities  against  partners'
share of that portion of income.

     Treatment of Loans Containing  Participation  Features. The partnership may
extend  loans with an equity  interest in the  property  securing the loans (See
"INVESTMENT OBJECTIVES AND CRITERIA - Equity Interests in Real Property" at page
40). With respect to loans containing participation features, an issue may arise
as to whether the relationship between the partnership and the mortgagor is that
of debtor and creditor or whether the partnership is engaged in a partnership or
joint  venture  with the  mortgagor.  If the  partnership  is a creditor  of the
mortgagor,  a limited  partner's  distributive  share of income derived from the
mortgagor will be treated in full as interest  income.  If the  partnership is a
partner or a joint venture with the mortgagor, the income from the participation
feature of the loans and/or the stated interest may be treated as a distribution

                                       65


of profits of the partnership or joint venture. This would result in the receipt
of unrelated business taxable income for certain tax-exempt  investors investing
in the partnership and would have material adverse effects for certain trusts.

     Repayment  or Sale of  Loans.  No gain or loss  will be  recognized  by the
partnership  upon the full repayment of principal of a loan. Any gain recognized
by the  partnership  on the sale or exchange of a loan will generally be treated
as a capital gain unless the partnership is deemed to be a "dealer" in loans for
federal income tax purposes (See  "Property  Held Primarily for Sale;  Potential
Dealer Status" below) or the loan contains  features that are subject to special
rules  such as market  discount.  In such  case,  a portion or all of the entire
gain, if any, may constitute ordinary income.

     Property Held Primarily for Sale;  Potential Dealer Status. The partnership
has been organized to invest in loans.  However,  if the partnership were at any
time deemed for tax purposes to be holding one or more loans  primarily for sale
to customers in the ordinary course of business,  any gain or loss realized upon
the  disposition of those loans would be taxable as ordinary gain or loss rather
than as capital gain or loss (See,  "Character of Income or Loss",  at page 65).
Furthermore, such income would also constitute unrelated business taxable income
to any investors  that are  tax-exempt  entities (See  "Investment by Tax-Exempt
Investors" at page 68). Under existing law,  whether  property is held primarily
for sale to customers in the ordinary course of business must be determined from
all the facts and circumstances  surrounding the particular property and sale in
question.  The partnership intends to hold the loans for investment purposes and
to make such  occasional  dispositions  thereof as in the opinion of the general
partners  are  consistent   with  the   partnership's   investment   objectives.
Accordingly,  the  partnership  does not anticipate that it will be treated as a
"dealer" with respect to any of its properties.  However,  there is no assurance
that the Service will not take the contrary position.

     Tax  Consequences  of  Reinvestment  in Loans.  Limited  partners may avail
themselves  of a plan  pursuant to which  limited  partners  may forego  current
distributions  of cash available for distribution and have said amounts credited
to their capital accounts and used by the partnership in conducting  partnership
activities.  Limited partners who avail themselves of such an option may incur a
tax  liability  on  their  pro  rata  share  of   partnership   income  with  no
corresponding cash with which to pay such tax liability.  However,  unit holders
that are tax-exempt  investors  should not incur any such tax liability,  to the
extent said income is interest income and not UBTI (See "Property Held Primarily
for  Sale;   Potential  Dealer  Status"  above  and  "Investment  by  Tax-Exempt
Investors" at page 68).

     Partnership  Organization,  Syndication  Fees and Acquisition  Fees.  Under
Section 709 of the Code, all organization, syndication fees and acquisition fees
must be  capitalized.  Organization  fees and expenses paid are amortized over a
five year  period.  Amortization  is not  allowed  with  respect to  syndication
expenses  paid  by  the  partnership.  Syndication  costs  include  commissions,
professional   fees  and  printing  costs  in  marketing  sales  of  partnership
interests,  brokerage  fees and legal and accounting  fees regarding  disclosure
matters.  A portion of the fees  incurred  will be allocated  to  organizational
costs.  The partnership  intends to amortize all  organization  expenses ratably
over a five year period.  The Service may challenge the  deductibility  of these
organization  fees on the basis that these are fees paid in connection  with the
syndication of the limited partners  interests rather than organization fees. If
the Service were successful in taking these or other positions on such fees, the
partnership's and therefore the limited partners' deductions during the offering
period or for a five year term thereafter might be less than projected  although
not significantly so.

     Original Issue  Discount.  The  partnership  may be subject to the original
issue  discount  rules with  respect to interest to be received  with respect to
loans.  Original  issue  discount  may arise  with  respect  to loans if (a) the
interest rate varies  according to fixed terms; (b) the borrower is permitted to
defer interest payments to years after such interest accrues; and (c) the amount
of the  partnership's  share of  interest  income  with  respect  to  additional
interest  or  deferred  interest  related  to the income  appreciation  from the
mortgage  property under a right of  participation is determined in a year prior
to the year in which payment of such amount is due. The partnership  anticipates
extending  mortgage loans under some or all of the proceeding  terms, and to the
extent it does, the original  discount  rules may be applicable.  Counsel cannot
opine as to the applicability of these rules prospectively.

     The amount of original issue discount under a mortgage loan  containing any
of the foregoing terms is to be computed based upon the compound interest method
of  calculation,  resulting in the  reporting of interest  income in  increasing
amounts each taxable year.  Recognition  by the  partnership  of original  issue
discount  with respect to a loan will increase the  partnership's  basis in that
loan,  thereby  reducing all the amount of income the partnership must recognize
in the year payment of the amount giving rise to the original  issue discount is
actually  received  or  upon  disposition  of the  loan.  The  reporting  of the
recognition  by the  partnership  of  original  issue  discount as income in any
particular  tax year will have the  effect of  increasing  the  amount of income
which the  limited  partners  must  report  from the  partnership,  without  the
concurrent  receipt  of the cash  distribution  with  which to pay tax,  if any,
resulting  from the  reporting  of such  income.  However,  to the  extent  such
original issue discount constitutes "interest", tax exempt investors may exclude
such original  issue  discount in computing  their  unrelated  business  taxable
income liability.

     Deduction of Investment Interest. The Code imposes substantial  limitations
upon the  deductibility of interest on funds borrowed by an investor to purchase
or to carry investment  assets.  Code Section 163(d) provides that an individual
may take a  deduction  for  "investment  interest"  only to the  extent  of such
individual's  net investment  income for the taxable year.  Investment  interest
generally is any interest  that is paid or accrued on  indebtedness  incurred or
continued to purchase or carry investment property. Investment interest includes
interest  expenses  allocable to portfolio  income and  investment  and interest
expenses  allocable  to an activity in which the  taxpayer  does not  materially
participate,  if such  activity is not treated as a passive  activity  under the

                                       66


passive loss rules.  Investment  interest  does not include any interest that is
taken into account in  determining  a  taxpayer's  income or loss from a passive
activity  or a  rental  activity  in  which a  taxpayer  actively  participates.
Therefore,  an  investment  expense  attributable  to an investment as a limited
partner  in  the  partnership  will  be  subject  to  the  investment   interest
limitations.  This  exclusion  will not apply  for  interest  expenses,  if any,
allocable to portfolio income.

     Net  investment  income  consists of the excess of  investment  income over
investment  expenses.  Investment  income  generally  includes gross income from
property held for investment,  gain attributable to property held for investment
and amounts treated as portfolio income under the passive loss rules. Investment
income does not include income taken into account in computing gain or loss from
a passive  activity.  Passive losses allowable solely as a result of the passive
activity loss phase-in rules may, however, reduce investment income.  Investment
expenses are deductible  expenses (other than interest)  directly connected with
the  production of  investment  income.  Generally,  in  calculating  investment
expenses, however, only those expenses in excess of two percent (2%) of adjusted
gross income are included.

     It is not  anticipated  the  partnership  will incur any material amount of
"investment  interest"  that  will be  significantly  limited  by  these  rules.
However,  investment  interest  that cannot be deducted  for any year because of
these limitations may be carried over and deducted in succeeding  taxable years,
subject to certain limitations.

     Section 754 Election.  Because of the  complexities  of the tax  accounting
required, the partnership does not presently intend to file under Section 754 of
the Code an  election  to adjust  the basis of the  properties  in the case of a
transfer of a limited partnership  interest,  although the general partners have
the authority to make such an election.  The effect of such an election would be
that,  with respect to the  transferee  limited  partner only,  the basis of the
partnership's   properties  would  either  be  increased  or  decreased  by  the
difference between the transferee's basis for his limited  partnership  interest
and  his  proportionate  share  of the  partnership's  adjusted  basis  for  all
properties. A substitute limited partner would have to account separately in his
personal  income  tax  return  for the  special  basis  (and the  deductions  in
connection  therewith) in his partnership interest  attributable to the election
made  pursuant to Section 754. Any increase or decrease  resulting  from such an
adjustment would be allowable among the partnership's  assets in accordance with
rules  established  under the Code.  After such  adjustment  has been made,  the
transferee  limited  partner's share of the adjusted basis of the  partnership's
properties would equal the adjusted basis of his limited  partnership  interest.
If (as presently  anticipated)  the partnership  does not make such an election,
upon a sale of the properties  subsequent to a transfer of a limited partnership
interest,  taxable  gain or  loss to the  transferee  will  be  measured  by the
difference between his share of the gross proceeds of such sale and his share of
the  partnership's  tax basis in the  properties  (which,  in the  absence  of a
Section  754  election,  will  be  unchanged  by the  transfer  of  the  limited
partnership interest to him), rather than by the difference between his share of
such  proceeds and the portion of the purchase  price for his interest  that was
allocable to the properties.  As a consequence,  such transferee will be subject
to a tax upon a portion of the proceeds  which  represents as to him a return of
capital,  if the  purchase  price  for his  interest  exceeds  his  share of the
adjusted basis for all  properties.  However,  in the event of a taxable sale or
other disposition of his limited partnership  interest,  the purchase price paid
by the transferee is important since,  notwithstanding the partnership's failure
to make a Section 754 election,  such purchase  price will be taken into account
in determining such transferee's basis for such interest. The absence of a right
to have such election made by the partnership may inhibit  transferability  of a
limited  partnership  interest  since a potential  transferee  may consider this
factor as reducing the value of the interest.

     Termination  of the  Partnership.  A  partnership  is  terminated  for  tax
purposes only (i) if no part of the partnership business, financial operation or
venture  continues to be carried on by any of its  partners,  or (ii) if, within
any 12-month period,  there is a sale or exchange of fifty percent (50%) or more
of the  total  interest  in  partnership  capital  and  profits.  If,  upon such
termination,  the  partnership  business  is  continued  by  the  partners,  the
partnership  is  deemed  to  have  contributed  the  partnership  property  to a
successor  entity  in  consideration  of  the  successor  entity's   partnership
interests  which are deemed to be  distributed to the partners in liquidation of
their interests in the original partnership.  The original partnership's taxable
year closes with respect to all partners as the result of such a  "constructive"
liquidating distribution.

     Upon  termination  of a  partnership  for federal  income tax  purposes,  a
partner  generally will recognize a capital gain to the extent cash distributed,
and the reduction, if any, in his pro rata share of partnership debt exceeds his
adjusted tax basis for his units immediately  before the distribution,  and will
recognize  capital  loss to the  extent  his  adjusted  tax  basis for his units
exceeds the sum of money and the partnership's  basis in unrealized  receivables
and substantially appreciated inventory distributed to him (if no other property
is distributed).  However, if substantially  appreciated inventory or unrealized
receivables are distributed non-pro rata in liquidation, such distribution would
be treated as a sale or exchange,  with the result that the distributee partners
could be required to  recognize  both  ordinary  income and capital  gain on the
distribution.

     Tax  Returns.  The  partnership  will  furnish  annually to you (but not to
assignees of limited partners unless they become  substituted  limited partners)
sufficient information from the partnership's tax return for you to prepare your
own federal,  state and local tax returns. The partnership's tax returns will be
prepared  by  accountants  to be selected  by the  general  partners.  There are
substantial  additional  penalties  for  failure  to  timely  file  the  federal
information  tax return of the  partnership  and/or filing of such a return that
fails to show the information required under Section 6031 of the Code.

                                       67


     Audit of Tax Returns.  The general partners  understand that the Service is
paying  increased  attention  to the  proper  application  of the  tax  laws  to
partnerships. While the partnership is not being formed so as to allow investors
to avail themselves of losses or deductions  generated by the  partnership,  the
Service  still may choose to audit the  partnership's  information  returns.  An
audit of the partnership's  information  returns may precipitate an audit of the
income tax returns of limited  partners.  Any expense  involved in an audit of a
limited  partner's  returns must be borne by such limited  partner.  Prospective
investors  should  also be aware  that if the  Service  successfully  asserts  a
position to adjust any item of income,  gain,  deduction  or loss  reported on a
partnership information return,  corresponding  adjustments would be made to the
income tax returns of limited partners.  Further, any such audit might result in
Service adjustments to items of non-partnership income or loss.

     The tax treatment of items of partnership income, gain, loss, deductions or
credit is to be determined  at the  partnership  level in a unified  partnership
proceeding,  rather than in separate proceedings with the partners. However, any
partner has the right to  participate  in any  administrative  proceeding at the
partnership  level.  Generally,  the "tax matters  partner," Michael R. Burwell,
would  represent  the  partnership  before  the  Service  and may  enter  into a
settlement with the Service as to partnership tax issues which generally will be
binding on all of the partners,  unless a partner  timely files a statement with
the Service  providing that tax matters  partner shall not have the authority to
enter into a settlement  agreement on his behalf.  Similarly,  only one judicial
proceeding  contesting  a  Service  determination  may be filed on  behalf  of a
partnership and all partners.  However, if the tax matters partner fails to file
such an action, then any partner, unless such partner owns less than one percent
(1%)  interest in a  partnership  having more than 100  partners)  or a group of
partners  owning  five  percent  (5%)  or more of the  profits  interest  in the
partnership may file such an action. The "tax matters partner" may consent to an
extension of the statute of  limitation  period for all partners with respect to
partnership items.

     Investment  by  Tax-Exempt  Investors.   Tax-exempt  investors,   including
employee  trusts and  Individual  Retirement  Accounts  ("IRAs"),  are generally
exempt from federal income taxation.  However, such organizations are subject to
taxation on their "unrelated business taxable income," as defined in Section 512
of the Code.  Unrelated  business  taxable income does not, in general,  include
interest,  dividends,  rents from real property,  gain from the sale of property
other than  inventory or property  held  primarily  for sale to customers in the
ordinary  course of  business,  and certain  other  types of passive  investment
income,  unless such income is derived from "debt-financed  property" as defined
in Section 514 of the Code.

     In addition to receiving interest income (which will comprise substantially
all of its income),  the partnership may also receive  payments in the nature of
points or loan servicing or origination fee at the time funds are advanced under
a loan.  The fees paid for services  rendered in  connection  with the making or
securing of loans, as opposed to fees paid merely for the use of money, will not
be treated as interest income and will most likely constitute unrelated business
taxable income.

     Any  partnership  borrowing  for the purpose of making  loans may result in
"debt financed  property" and,  therefore,  unrelated business taxable income to
tax-exempt  limited partners to the extent that the Service  concludes that such
borrowings are allocable to the limited partners for this purpose.  Furthermore,
any borrowings by a limited  partner for the purpose of financing his investment
in the  partnership  can  result in  "debt-financed  property"  and,  therefore,
unrelated business taxable income.

     As a consequence  of the exercise of a default  remedy under a partnership,
the  partnership  may be forced  to  foreclose  and hold real or other  property
(which  secures  the  loan)  for a short  period  of time.  The  partnership  is
permitted  to borrow  funds to assist in the  operation  of any  property on the
security of which it has  previously  made a loan and the operations of which it
has  subsequently  taken  over  as a  result  of  a  default.  Furthermore,  the
foreclosed properties may be subject to other existing mortgages.  Consequently,
any such acquired property may be deemed to be "debt-financed property." In such
event,  net  income and gain from any such  property  may  constitute  unrelated
business taxable income, although employee trusts (but not most other tax-exempt
organizations,  including IRAs) may nevertheless qualify for an exception, found
in Code Section  514(c)(9),  which would  exempt them from  taxation on such net
income in the case of the real property.

     The partnership intends to hold its loans for investment and, therefore, no
unrelated  business  taxable income should result from the  disposition of these
assets.  Such may not be the case,  however,  if the partnership does not act in
accordance  with this intention and it is determined  that the  partnership is a
dealer in the business of buying and selling  loans.  The general  partners have
represented  that they intend to conduct the activities of the  partnership in a
manner  so as to  minimize  or  eliminate  the risk of  having  the  partnership
classified  as a "dealer" for federal  income tax purposes (See  "Property  Held
Primarily For Sale; Potential Dealer Status" at page 66).

     In computing  unrelated  business  taxable income,  a tax-exempt  investor,
including  an employee  trust or IRA,  may deduct a  proportionate  share of all
expenses which are directly connected with the activities generating such income
or with the  "debt-financed  property," as the case may be, and is also entitled
to an annual  exclusion  of $1,000 with respect to  unrelated  business  taxable
income.  Even  though a  portion  of the  income  of a  tax-exempt  investor  is
unrelated  business  taxable  income,  income  from other  sources  which is not
unrelated  business  taxable  income  will  not be  subject  to  federal  income

                                       68


taxation.  In addition,  the receipt of unrelated  business  taxable income by a
tax-exempt  investor  generally  will not  affect its  tax-exempt  status if the
investment is not otherwise inconsistent with the nature of its tax exemption.

     Any  person who is a  fiduciary  of a tax exempt  investor  considering  an
investment  in units  should also  consider  the impact of minimum  distribution
requirements  under  the  Internal  Revenue  Code.  Section  401  (a) (9) of the
Internal Revenue Code provides generally that certain minimum distributions from
retirement  plans must be made  commencing  no later than April 1 following  the
calendar year during which the  recipient  attains age 70 1/2.  Accordingly,  if
units are held by retirement  plans and, before the  partnership  liquidates its
loans, mandatory  distributions are required to be made to an IRA beneficiary or
a qualified plan  participant.  It is likely that a distribution of the units in
kind will be required to be made. A distribution  of units will be includable in
the taxable income of said IRA beneficiary or qualified plan participant for the
year in which the  units  are  received  at the fair  market  value of the units
without any corresponding  cash distributions from the partnership with which to
pay the income tax liability  arising out of any such  distribution.  In certain
circumstances,  a distribution-in-kind  on units may be deferred beyond the date
set for required  distributions,  but only upon a showing of compliance with the
minimum  distribution  requirements  of the  Internal  Revenue Code by reason of
distributions  from other  retirement  plans  established for the benefit of the
recipient.  Compliance with these requirements is complex however, and potential
investors are urged to consult with and rely upon their  individual tax advisors
with regard to all matters  concerning  the tax  effects of  distributions  from
retirement  plans.  It is  unlikely  that  partnership  loans  will  be  sold or
otherwise  disposed of in a fashion which would permit  sufficient  liquidity in
any retirement  plan holding units for the  retirement  plan to be able to avoid
making mandatory distribution of units in kind.

     If you are a tax-exempt  investor,  you are strongly  urged to consult your
own tax adviser with regard to the foregoing  unrelated  business taxable income
aspects of an investment in the partnership. Furthermore, with regard to certain
non-tax  aspects of an investment in the  partnership you should consider "ERISA
RISKS - Risks of  Investment  by  Tax-Exempt  Investors"  at page 18 and  "ERISA
CONSIDERATIONS" at page 70.

     Investment By Charitable  Remainder  Trusts. In addition to the general tax
treatment of unrelated business taxable income received by tax-exempt investors,
special rules apply to charitable  remainder  trusts.  In general,  a charitable
remainder trust is a trust in which a portion of an asset will be transferred to
a charitable  organization  through the use of a trust and the trust itself will
not be subject to taxation on its income. If a charitable remainder trust (which
includes charitable remainder annuity trusts, charitable remainder unitrusts and
charitable  remainder net income trusts)  receives any related  business taxable
income  for any  taxable  year,  the trust is  taxable on all of its income as a
complex trust.  The reminder trust is taxable on its  accumulated  income to the
extent  the income is not  distributed  to  beneficiaries  and to the extent the
income  exceeds  the amount  deductible  under  Section  661 (a).  Although  the
partnership does not anticipate that it will generate any significant  unrelated
business  taxable  income it will likely  generate at least a nominal  amount of
UBTI.  Accordingly,  prospective  investors that are charitable remainder trusts
should  review  their  individual  tax  situation  with  their tax  advisors  to
determine the effect of the receipt of unrelated  business taxable income to the
trust.

     Foreign Investors As Limited Partners. Foreign investors may purchase units
in the partnership. A foreign investor who purchases units and becomes a limited
partner in the  partnership  will  generally be required to file a United States
tax return on which he must report his distributive  share of the  partnership's
items of income,  gain, loss,  deduction and credit. A foreign investor must pay
United States federal income tax at regular United States tax rates on his share
of any net income,  whether  ordinary or capital gains.  A foreign  investor may
also be subject to tax on his distributive share of the partnership's income and
gain in his country of  nationality  or  residence  or  elsewhere.  In addition,
distributions  of net  cash  from  operations  or  proceeds  from  the  sale  of
properties  otherwise  payable to a foreign  investor  from the  partnership  or
amounts  payable upon the sale of a foreign  investor's  units may be reduced by
United States tax  withholdings  the partnership is required to make pursuant to
applicable  provisions of the Internal  Revenue Code.  Foreign  investors should
consult  their own tax  advisors  with  regard to the  effect of both the United
States tax laws and foreign laws on an  investment  in the  partnership  and the
potential that the partnership will be required to withhold federal income taxes
from amount otherwise payable to foreign investors.

     State and Local Taxes.  In addition to the federal income tax  consequences
described  above,  prospective  investors  may be subject to state and local tax
consequences by reason of investment in the partnership. Your distributive share
of the taxable income or loss of the  partnership  generally will be required to
be included in determining your reportable  income for state or local income tax
purposes in the  jurisdiction  in which you are a resident.  Further,  upon your
death,  estate or inheritance taxes might be payable in such jurisdictions based
upon your interest in the  partnership.  In addition,  you might be subjected to
income tax,  estate or inheritance  tax, or both.  Depending upon the applicable
state and local laws, tax benefits which are available to you for federal income
tax purposes may not be available to you for state or local income tax purposes.

     Many states have implemented or are in the process of implementing programs
to  require  partnerships  to  withhold  and  pay  state  income  taxes  owed by
non-resident  partners relating to income-producing  properties located in their
states.  For example California has required certain public real estate programs
to withhold and pay state taxes relating to income-producing  properties located
in the state.  In the event that the  partnership  is required to withhold state
taxes from cash distributions  otherwise payable to limited partners, the amount
of the net cash from operations otherwise payable to such limited partners would
likely be reduced.  In addition,  such collection and filing requirements at the

                                       69


state level may result in increases in the partnership's administrative expenses
which would likely have the effect of reducing returns to the limited partners.

     New   Legislation.   The  recently  enacted  Jobs  and  Growth  Tax  Relief
Reconciliation Act of 2003 ("2003 Act") made a number of significant changes for
individuals.  For individual taxpayers,  the maximum tax rate for most long-term
capital gains falls from 20% to 15% through 2008. The 10% capital gains tax rate
for lower-income  individuals falls to 5% through 2007 and to zero for 2008. The
reduced  rates are also  used when  calculating  alternative  minimum  tax (AMT)
liability.

     The 2003 Act provided tax rate  reductions  across the board for individual
taxpayers.  This has resulted in a lowering of the 27% rate to 25%, the 30% rate
to 28%, the 35% rate to 33%, and the 38.6% rate to 35%.  The  reductions  are in
effect through 2010.

     Perhaps  most  importantly,  dividend  income  received  by  an  individual
shareholder from a domestic or qualified  foreign  corporation is now taxed at a
maximum  rate of 15%  through  2008 (down from the  maximum  individual  rate of
38.6%). For lower-income  individuals,  a new 5% rate applies to dividend income
through 2007, and dividend income is tax-free for 2008.

     The alternative  minimum tax (AMT) exemption  amount is increased by $4,500
(from  $35,750 to $40,250)  for single  taxpayers  and $9,000  (from  $49,000 to
$58,000) for married taxpayers filing joint returns for 2003 and 2004.

     The more  favorable  tax rates  applicable to regular  corporate  dividends
could  cause  investors  who are  individuals  to perceive  investments  in pass
through  entities such as the  partnership to now be relatively  less attractive
than investments in the stocks of corporations that pay dividends.  On the other
hand,  while  the new  dividends  tax  rate  has  mitigated  the  impact  of the
double-tax on corporate earnings, this significant  disincentive sill exists. It
is not  possible  to  predict  whether  the  2003  Act  will be  significant  in
investors' preferences for one form of investment vehicle over another.

     You are urged to consult your personal tax advisor  regarding the impact of
state and local taxes upon an  investment  in the  partnership.  A discussion of
state and local tax law is beyond the scope of this prospectus.

                              ERISA CONSIDERATIONS

     General. The law governing retirement plan investment in the partnership is
the Employee  Retirement  Income  Security Act of 1974  ("ERISA")  and the Code.
Persons or  organizations  that exercise  discretion or control over plan assets
are deemed to be fiduciaries  under ERISA.  Section 404 of ERISA provides that a
fiduciary is subject to a series of specific  responsibilities  and prohibitions
and is  required  to  manage  plan  assets  "solely  in  the  interest  of  plan
participants."  Section 404 of ERISA  requires that plan  fiduciaries  discharge
their duty with care, skill,  prudence and diligence (the so called "prudent man
rule") and that the fiduciary diversify the investments of the plan unless under
the circumstances it is clearly not prudent to do so.  Regulations issued by the
Department  of Labor ("DOL") under these  statutory  provisions  require that in
making investments,  the fiduciary consider numerous factors,  current return of
the portfolio  relative to the anticipated  cash flow  requirements of the plan,
and the projected return of the portfolio  relative to the funding objectives of
the plan.  In  addition,  before the  enactment of ERISA,  the Internal  Revenue
Service,  proceeding  under a statutory  mandate that all qualified plans be for
the exclusive benefit of participants and beneficiaries, issued a similar set of
investment  considerations  for plan fiduciaries.  That Internal Revenue Service
position  has  not  been  modified  since  ERISA.  Consequently,  a  "Tax-Exempt
Investor", which is defined as a qualified profit-sharing, pension or retirement
trust, an HR-10 (Keogh) Plan, or an Individual Retirement Account (IRA), should,
in  general,   purchase  units  of  limited  partnership   interest  only  when,
considering  all  assets  held by such  plans,  those  prudence,  liquidity  and
diversification requirements are satisfied.

     Fiduciaries  Under  ERISA.  A fiduciary  of a qualified  plan is subject to
certain   requirements   under  ERISA,   including  the  duty  to  discharge  of
responsibilities solely in the interest of, and for the benefit of the qualified
plan's  participants and  beneficiaries.  A fiduciary is required to (a) perform
its duties with the skill,  prudence  and  diligence  of a prudent man acting in
like  capacity,  (b) diversify  investments  so as to minimize the risk of large
losses and (c) act in accordance with the qualified plan's governing documents.

     Fiduciaries  with  respect to a  qualified  plan  include  any  persons who
exercise  or  possess  any  discretionary   power  of  control,   management  or
disposition over the funds or other property of the qualified plan. For example,
any person who is responsible for choosing a qualified  plan's  investments,  or
who is a member of a  committee  that is  responsible  for  choosing a qualified
plan's  investments,  is a fiduciary of the qualified plan.  Also, an investment
professional whose advice will serve as one of the primary basis for a qualified
plan's investment decisions may be a fiduciary of the qualified plan, as may any
other  person with special  knowledge  or influence  with respect to a qualified
plan's investment or administrative activities.

     While the  beneficiary  "owner" or "account  holder" of an IRA is generally
treated as a fiduciary of the IRA under the Code, IRAs generally are not subject
to ERISA's  fiduciary  duty  rules.  Where a  participant  in a  qualified  plan
exercises control over such  participant's  individual  account in the qualified

                                       70


plan in a "self-directed  investment" arrangement that meets the requirements of
Section  404(c) of ERISA,  such  participant  (rather  than the person who would
otherwise  be a  fiduciary  of  such  qualified  plan)  will  generally  be held
responsible   for  the   consequences   of  his   investment   decisions   under
interpretations  of applicable  regulations of the Department of Labor.  Certain
qualified  plans  of  sole   proprietorships,   partnerships   and  closely-held
corporations  of which the owners of one hundred percent (100%) of the equity of
such business and their  respective  spouses are the sole  participants  in such
plans at all times  generally  not  subject to  ERISA's  fiduciary  duty  rules,
although they are subject to the Code's prohibited  transaction rules, explained
below.

     A person  subject to ERISA's  fiduciary  rules with  respect to a qualified
plan should consider those rules in the context of the particular  circumstances
of the  qualified  plan before  authorizing  an  investment  of a portion of the
qualified plan's assets in units.

     Prohibited  Transactions Under ERISA and the Code. Section 4975 of the Code
(which applies to all qualified  plans and IRAs) and Section 406 of ERISA (which
does not  apply to IRAs or to  certain  qualified  plans  that,  under the rules
summarized above, are not subject to ERISA's fiduciary rules) prohibit qualified
plans and IRAs from  engaging in certain  transactions  involving  "plan assets"
with  parties  that are  "disqualified  persons"  under the Code or  "parties in
interest"  under ERISA  ("disqualified  persons" and  "parties in interest"  are
hereafter referred to as "disqualified  persons").  Disqualified persons include
fiduciaries of the qualified plan or IRA, officers, directors,  shareholders and
other owners of the company  sponsoring the qualified  plan and natural  persons
and legal entities sharing certain family or ownership  relationships with other
disqualified persons.

     "Prohibited transactions" include any direct or indirect transfer or use of
a  qualified  plan's or IRA's  assets to or for the  benefit  of a  disqualified
person,  any act by a fiduciary  that involves the use of a qualified  plan's or
IRA's assets in the fiduciary's  individual  interest or for the fiduciary's own
account,  and any receipt by a  fiduciary  of  consideration  for his or her own
personal  account  from  any  party  dealing  with a  qualified  plan  or IRA in
connection with a transaction  involving the assets of the qualified plan or the
IRA. Under ERISA, a disqualified person that engages in a prohibited transaction
will be required to disgorge any profits made in connection with the transaction
and  for  any  losses  sustained  by the  qualified  plan.  In  addition,  ERISA
authorizes  additional  penalties  and  further  relief  from such  transaction.
Section 4975 of the Code  imposes  excise  taxes on a  disqualified  person that
engages in a prohibited transaction with a qualified plan or IRA.

     In order to avoid the occurrence of a prohibited  transaction under Section
4975 of the Code and/or  Section 406 of ERISA,  units may not be  purchased by a
qualified  plan or IRA from  assets as to which the  general  partners or any of
their  affiliates  are  fiduciaries.  Additionally,  fiduciaries  of,  and other
disqualified  persons with respect to,  qualified plans and IRAs should be alert
to the potential for prohibited  transactions that may occur in the context of a
particular qualified plan's or IRA's decision to purchase units.

     Plan Assets. If the partnership's assets were determined under ERISA or the
Code  to be  "plan  assets"  of  qualified  plans  and/or  IRAs  holding  units,
fiduciaries of such qualified  plans and IRAs might under certain  circumstances
be subject to  liability  for  actions  taken by the  general  partners or their
affiliates. In addition, certain of the transactions described in the prospectus
in which the  partnership  might engage,  including  certain  transactions  with
affiliates,  might constitute  prohibited  transactions under the Code and ERISA
with respect to such  qualified  plans and IRAs,  even if their  acquisition  of
units  did  not  originally  constitute  a  prohibited  transaction.   Moreover,
fiduciaries with  responsibilities to qualified plans (other than IRAs) might be
deemed to have  improperly  delegated their  fiduciary  responsibilities  to the
general partner in violation of ERISA.

     Although under certain  circumstances ERISA and the Code, as interpreted by
the   Department  of  Labor  in  currently   effective   regulations,   apply  a
"look-through"  rule under  which the  assets of an entity in which a  qualified
plan or IRA  has  made an  equity  investment  may  generally  constitute  "plan
assets," the  applicable  regulations  except  investments  in certain  publicly
registered securities from the application of the "look-through" principle.

     In order to qualify for the exception  described  above,  the securities in
question must be "publicly-offered  securities." Publicly-offered securities are
defined as freely transferable,  owned by at least 100 investors  independent of
the issuer and of one another,  and registered either (a) under Section 12(b) or
12(g) of the  Securities  Exchange Act of 1934,  or (b) sold as part of a public
offering  pursuant to an effective  registration  statement under the Securities
Act of 1933 and registered under the Securities  Exchange Act of 1934 within 120
days (or such  later  time as may be  allowed  by the  Securities  and  Exchange
Commission)  after the end of the issuer's fiscal year during which the offering
occurred.

     The  partnership's  units should constitute  "publicly-offered  securities"
because (a) the general  partners have represented that it is highly likely that
substantially  more than 100 independent  investors will purchase and hold units
in the partnership,  and the Regulation  states that, when 100 or more investors
independent of the issuer and of one another purchase a class of securities, the
class  will  be  deemed  to be  widely  held;  (b)  the  general  partners  have
represented  that the  partnership's  offering the units is registered under the
Securities  Act of 1933 and that the general  partners  intend to  register  the
units in the  partnership  under the  Securities  Exchange Act of 1934;  and (c)
although whether a security is freely  transferable is a factual  determination,
the limitations on the assignment of units and  substitution of limited partners
contained  in  the  partnership  agreement,  with  the  possible  exception  for
publicly-traded  partnership  discussed below,  fall within the scope of certain

                                       71


restrictions  enumerated in the  regulation  that  ordinarily  will not affect a
determination   that  securities  are  freely   transferable  when  the  minimum
investment  is  $10,000  or  less.  The  partnership   agreement  prohibits  the
assignment  or other  transfer of units  without the general  partners'  written
consent if the general partners determine in good faith that such transfer might
result  in a  change  in the  status  of the  partnership  to a  publicly-traded
partnership  within the meaning of Section  7704 of the Code,  as  currently  or
hereafter   interpreted  by  the  Service  in  rulings,   regulations  or  other
publications,  or by the courts,  and such status would have a material  adverse
impact on the  limited  partners  or their  assignees.  In order to prevent  the
partnership from being classified as a publicly-traded  partnership, the general
partners have represented that it intends to prohibit transfers of units only to
the extent necessary to comply with the publicly traded partnership safe harbors
(See "MATERIAL  FEDERAL INCOME TAX CONSEQUENCES - Publicly Traded  partnerships"
at page 63). The regulation  permits  restrictions that prohibit any transfer or
assignment  that would  result in a  reclassification  of the entity for federal
income tax  purposes.  In Advisory  Opinion  89-14A,  dated August 2, 1989,  the
Department of Labor expressed its opinion that a restriction against transfer of
partnership interests that is drafted to avoid reclassification of a partnership
as a  publicly-traded  partnership  would  qualify  as the  type of  restriction
contemplated  by the regulation.  Therefore,  the restriction in the partnership
agreement   should  not,   absent   unusual   circumstances,   affect  the  free
transferability of the units within the meaning of the regulation.

     Annual Valuation. Fiduciaries of retirement plans are required to determine
annually  the  fair  market  value  of the  assets  of  such  retirement  plans,
typically, as of the close of a plan's fiscal year. To enable the fiduciaries of
retirement  plans  subject  to the  annual  reporting  requirements  of ERISA to
prepare  reports  relating  to an  investment  in the  partnership,  the general
partners are required to furnish an annual  statement of estimated unit value to
the investors. The annual statement will report the estimated value of each unit
based on the  estimated  amount a unit holder would  receive if all  partnership
assets  were sold as of the  close of the  partnership's  fiscal  year for their
estimated values and if such proceeds,  without  reduction for selling expenses,
together  with  the  other  funds  of  the  partnership,   were  distributed  in
liquidation of the partnership.

     Such estimated  values will be based upon annual  valuations of partnership
properties performed by the general partners, but no independent appraisals will
be  obtained.  While the general  partners are  required  under the  partnership
agreement to obtain the opinion of an independent third party stating that their
estimates of value are  reasonable,  such  general  partner  valuations  may not
satisfy the requirements imposed upon fiduciaries under ERISA for all retirement
plans.  The estimated value per unit will be reported to limited partners in the
partnership's  next  annual or  quarterly  report  form 10-K or 10-Q sent to the
limited  partners  for  the  period  immediately  following  completion  of  the
valuation  process.  There can be no assurance that the estimated value per unit
will  actually be realized by the  partnership  or by the limited  partners upon
liquidation in part because  estimates do not necessarily  indicate the price at
which  properties  could be sold.  Limited  partners  may not be able to realize
estimated  net asset value if they were to attempt to sell their units,  because
no public market for units exists or is likely to develop.

     Potential  Consequences of Treatment as Plan Assets.  In the event that the
units do not constitute "publicly-offered  securities," the underlying assets of
the  partnership  are  treated  as plan  assets  under the  regulations.  If the
partnership's  underlying  assets are deemed to be plan assets,  the partnership
may be required to take steps which  could  affect  partners  who are subject to
income tax, as well as qualified plans which may invest in the  partnership.  In
such event,  the  fiduciary  duties,  including  compliance  with the  exclusive
benefit  rule  and  the  diversification  and  prudence  requirements,  must  be
considered  with respect to the investment in the  partnership.  Each partner of
the  partnership  who has authority or control with respect to the management or
disposition of the assets of the partnership,  or who renders  investment advice
for a fee or other compensation,  direct or indirect, with respect to the assets
of the  partnership  would be  treated as a  fiduciary  and  therefore  would be
personally  liable  for any  losses to a  qualified  plan  which  invests in the
partnership resulting from a breach of fiduciary duty.

     The prohibited transaction  restrictions would apply to any transactions in
which the  partnership  engages  involving the assets of the  partnership  and a
party-in-interest.  Such  restrictions  could,  for  example,  require  that the
partnership and the general partners avoid  transactions  with entities that are
affiliated with the  partnership or the general  partners or that qualified plan
investors be given the opportunity to withdraw from the  partnership.  Also, the
general  partners who participate in a prohibited  transaction may be subject to
an excise tax.  Finally,  entering into a prohibited  transaction  may result in
loss of the qualified plan's tax-exempt status.

                              DESCRIPTION OF UNITS

     The units will represent a limited partnership interest in the partnership.
Each unit is $1.

     The limited  partners  representing a majority of the  outstanding  limited
partnership interests may, without the concurrence of the general partners, vote
to take the following actions:

     o terminate the  partnership;
     o amend the limited partnership  agreement,  subject to certain limitations
described in Section 12.4 of the limited partnership agreement;

                                       72


     o approve or disapprove the sale of all or substantially  all of the assets
of the partnership; or
     o remove  or  replace  one or all of the  general  partners.  In  addition,
limited partners representing ten percent (10%) of the limited partner interests
may call a meeting of the partnership.  (See "SUMMARY OF THE LIMITED PARTNERSHIP
AGREEMENT" at page 73).

     If you assign your units to another  person,  that person will not become a
substituted  limited  partner in your place  unless the  written  consent of the
general partners to such substitution has been obtained.  Such consent shall not
be  unreasonably  withheld.  A person who does not become a substituted  limited
partner shall be entitled to receive allocations and distributions  attributable
to the unit  properly  transferred  to him,  but shall not have any of the other
rights of a limited  partner,  including the right to vote as a limited  partner
and the right to inspect and copy the partnership's books.

     There is not a public  trading  market  for the units and none is likely to
exist.  The  transferability  of the  units  will  be  subject  to a  number  of
restrictions.  Accordingly,  the  liquidity of the units will be limited and you
may not be able to  liquidate  your  investment  in the  event of an  emergency,
except as permitted in the withdrawal provisions described below. Any transferee
must be a person  that  would  have been  qualified  to  purchase  units in this
offering  and no  transferee  may acquire  less than 2000 units.  No unit may be
transferred  if, in the  judgment  of the  general  partners,  a transfer  would
jeopardize  the  status  of  the  partnership  or  cause  a  termination  of the
partnership  for  federal  income  tax  purposes.  Transfers  of the units  will
generally  require the consent of the California  Commissioner of  Corporations,
except as permitted in the  Commissioner's  Rules.  Additional  restrictions  on
transfers of units may be imposed under the securities laws of other states upon
transfers  occurring in or involving the residents of such states.  In addition,
you will not be permitted to make any transfer or assignment  of your  interests
if the general  partners  determine such transfer or assignment  would result in
the partnership being classified as a "publicly traded  partnership"  within the
meaning of Section 7704(b) of the Code or any rules,  regulations or safe-harbor
guidelines promulgated thereunder.

     We will not repurchase any units from you.  However,  you may withdraw from
the  partnership  after one year  from the date of  purchase  in four  quarterly
installments  subject to a ten percent  (10%)  early  withdrawal  penalty  being
deducted from your capital account. You may also withdraw after five years on an
installment  basis,  generally  a five year  period in  twenty  installments  or
longer,  without  the  imposition  of any  penalty  (See  "TRANSFER  OF  UNITS -
Withdrawal from Partnership" at page 76).

                  SUMMARY OF THE LIMITED PARTNERSHIP AGREEMENT

     The  following is a summary of the limited  partnership  agreement  for the
partnership,  and is  qualified  in its  entirety by the terms of the  agreement
itself.  You are  urged  to read the  entire  agreement,  which is set  forth as
Exhibit A to this prospectus.

     Rights and Liabilities of Limited Partners.  The rights,  duties and powers
of limited  partners  are  governed by the  limited  partnership  agreement  and
Sections  15611,  et seq. of the California  Corporations  Code (the  California
Revised  Limited  Partnership  Act (the  "partnership  act")) and the discussion
herein of such  rights,  duties  and  powers is  qualified  in its  entirety  by
reference to such agreement and partnership act.

     You as a limited partnership will not be responsible for the obligations of
the  partnership.  However,  you will be liable to the extent of any  deficit in
your capital accounts upon dissolution, and may also be liable for any return of
capital plus interest if necessary to discharge liabilities existing at the time
of such return.  Any cash distributed to you may constitute,  wholly or in part,
return of capital.

     As a limited  partner you will have no control over the  management  of the
partnership,  except  that  limited  partners  representing  a  majority  of the
outstanding  limited  partnership  interests may, without the concurrence of the
general partners, take the following actions:

     o terminate the partnership (including merger or reorganization with one or
more other partnerships);
     o amend the limited partnership agreement;
     o approve or disapprove the sale of all or substantially  all of the assets
of the partnership; or
     o remove and replace one or all of the general partners.

     The  approval  of all  limited  partners is required to elect a new general
partner to continue the business of the partnership  where there is no remaining
general  partner after a general  partner  ceases to be a general  partner other
than by removal.  The general partners shall have the right to increase the size
of this  offering  or conduct  an  additional  offering  of  securities  without
obtaining the consent of the limited partners. Limited partners representing ten
percent  (10%) of the limited  partnership  interests  may call a meeting of the
partnership.

                                       73


     Capital  Contributions.  Interests in the partnership will be sold in units
of $1, and no person may  acquire  less than 2,000  units  ($2,000)  for initial
investments  or 1,000 units  (1,000) for  additional  investments  for  existing
limited   partners.   The  general   partners  have  the  discretion  to  accept
subscriptions  for fractional units in excess of the minimum  subscription.  The
general partners,  collectively,  will contribute the sum of l/10th of 1% of the
gross proceeds to the capital of the partnership.

     Rights, Powers and Duties of General Partners.  Subject to the right of the
limited  partners to vote on specified  matters,  the general partners will have
complete charge of the business of the partnership. The general partners are not
required  to devote  full time to  partnership  affairs but only such time as is
required  for the  conduct  of  partnership  business.  Any  one of the  general
partners  acting  alone  has the  power  and  authority  to act for and bind the
partnership.  The general  partners are granted the special power of attorney of
each limited partner for the purpose of executing any document which the limited
partners have agreed to execute and deliver.

     Profits and Losses. Profits and losses of the partnership will be allocated
among the limited  partners  according to their respective  outstanding  capital
accounts  on a daily  basis.  Upon  transfer  of units (if  permitted  under the
limited  partnership  agreement  and  applicable  law),  profit and loss will be
allocated to the transferee  beginning with the next succeeding  calendar month.
One percent  (1%) of all  partnership  profit and loss will be  allocated to the
general partners.

     Cash Distributions.  Upon your subscription for units, you will be required
to elect  either  (i) to  receive  monthly,  quarterly  or annual  distributions
("periodic  distributions");  or (ii) to retain your  earnings  in your  capital
account  with us.  The  election  to  receive  periodic  cash  distributions  is
irrevocable although you may change whether such distributions are received on a
monthly,  quarterly or annual  basis.  If you  initially  elected to retain your
earnings,  you may,  after  three (3) years,  change your  election  and receive
periodic  cash  distributions.  The  general  partners  will also  receive  cash
distributions equal to one percent (1%) of total partnership income.

     As  a  result,  the  relative   percentage  of  partnership   interests  of
non-electing partners (including voting rights and shares of future income) will
gradually  increase due to the compounding  effect of crediting  income to their
capital  accounts,  while the percentage  interests of partners who receive cash
distributions will decrease during the term of the partnership.

     Meeting.  A general partner,  or limited partners  representing ten percent
(10%)  of  the  limited  partnership  interests,  may  call  a  meeting  of  the
partnership  on at least 30 days  written  notice.  Unless the notice  otherwise
specifies,  all meetings will be held at 2:00 P.M. at our offices.  As a limited
partner,  you may  vote in  person  or by proxy at the  partnership  meeting.  A
majority of the  outstanding  limited  partnership  interests will  constitute a
quorum at partnership meetings. There are no regularly scheduled meetings of the
limited partners.

     Accounting and Reports.  The general partners will cause to be prepared and
furnished to you, an annual report of the partnership's  operation which will be
audited by an independent  accounting  firm.  Within 120 days after the close of
the year covered by the report, a copy or condensed version will be furnished to
you. You shall also be furnished  such  detailed  information  as is  reasonably
necessary  to enable you to complete  your own tax returns  within 90 days after
the end of the year.

     The general partners presently maintain the partnership's books and records
on the accrual basis for bookkeeping and accounting purposes, and also intend to
use the accrual basis method of reporting  income and losses for federal  income
tax purposes.  The general  partners reserve the right to change such methods of
accounting,  upon written notice to limited partners.  You may inspect the books
and records of the partnership at all reasonable times.

     Restrictions  on  Transfer.   The  limited  partnership   agreement  places
substantial limitations upon your ability to transfer units. Any transferee must
be a person that would have been  qualified to purchase  units in this  offering
and no  transferee  may  acquire or hold less than 2,000  units.  No unit may be
transferred if, in the judgment of the general partners,  and/or their counsel a
transfer would  jeopardize our status as a partnership or cause a termination of
the  partnership  for federal  income tax purposes.  The written  consent of the
California  Commissioner  of  Corporations is also required prior to any sale or
transfer of units except as permitted. In addition, you will not be permitted to
make any transfer or  assignment  of your units if the general  partners  and/or
their  counsel  determine  such  transfer  or  assignment  would  result  in the
partnership  being  classified  as a "publicly  traded  partnership"  within the
meaning of Section 7704(b) of the Code or any rules,  regulations or safe-harbor
guidelines promulgated thereunder.

     General Partners' Interest. Any general partner, or all of them, may retire
from the  partnership  at any time upon six months written notice to all limited
partners, in which event a retiring general partner would not be entitled to any
termination or severance payment from the partnership,  except for the return of
his capital  account  balance.  A general partner may also sell and transfer his
general  partner   interest  in  the  partnership   (including  all  powers  and
authorities  associated  therewith) for such price as he shall  determine in his
sole discretion,  and neither the partnership nor the limited partners will have
any  interest  in the  proceeds of such sale.  However,  the  successor  general
partner  must  be  approved  by  limited  partners  holding  a  majority  of the
outstanding limited partnership interests.

                                       74


     Term of Partnership.  The term of the partnership  commenced on the day the
certificate of limited  partnership  was filed with the California  Secretary of
State,  in May, 1993, and will continue until December 31, 2032. The partnership
commenced  operations in May, 1993. The partnership  will dissolve and terminate
if any one of the following occurs:

     o upon the removal, death, retirement,  insanity, dissolution or bankruptcy
of a general  partner,  unless the business of the partnership is continued by a
remaining general partner,  if any, or if there is no remaining general partner,
by a new general  partner elected to continue the business of the partnership by
all the limited partners (or by a majority-in-interest  of the limited partners,
in the case of removal);

     o upon  the  affirmative  vote of a  majority-in  interest  of the  limited
partners;

     o upon the sale of all or substantially all (i.e., at least seventy percent
(70%)) of the partnership's assets; or

     o otherwise by operation of law.

     Winding  Up.  The  partnership  will  not  terminate  immediately  upon the
occurrence of an event of dissolution,  but will continue until its affairs have
been wound up. Upon  dissolution of the  partnership,  the general partners will
wind up the  partnership's  affairs by liquidating the  partnership's  assets as
promptly as is consistent with obtaining the fair current value thereof,  either
by sale to third parties or by collecting  loan payments  under the terms of the
loan.  All funds  received  by us shall be applied  to  satisfy  or provide  for
partnership debts and the balance shall be distributed to partners in accordance
with the terms of the limited partnership agreement.

     Dissenting  Limited  Partners' Rights. If we participate in any acquisition
of the  partnership by another entity,  any combination of the partnership  with
another  entity  through a merger or  consolidation,  or any  conversion  of the
partnership  into another form of business  entity (such as a corporation)  that
requires the approval of the  outstanding  limited  partnership  interests,  the
result of which would cause the other entity to issue  securities to the limited
partners,  then each limited  partner who does not approve  such  reorganization
(the "Dissenting  Limited  Partner") may require the partnership to purchase for
cash, at its fair market value,  his or her interest in accordance  with Section
15679.2 of the California  Corporations  Code.  The  partnership,  however,  may
itself convert to another form of business entity (such as a corporation,  trust
or  association)  if the  conversion  will not result in a  significant  adverse
change in (i) the voting rights of the limited  partners,  (ii) the  termination
date of the partnership (currently, December 31, 2032, unless terminated earlier
in accordance with the partnership agreement), (iii) the compensation payable to
the general partners or their affiliates,  or (iv) the partnership's  investment
objectives.

     The general  partners will make the  determination as to whether or not any
such  conversion  will  result  in a  significant  adverse  change in any of the
provisions  listed in the preceding  paragraph based on various factors relevant
at the time of the  proposed  conversion,  including an analysis of the historic
and projected  operations of the  partnership;  the tax  consequences  (from the
standpoint  of the limited  partners) of the  conversion of the  partnership  to
another form of business entity and of an investment in a limited partnership as
compared  to an  investment  in the  type of  business  entity  into  which  the
partnership would be converted;  the historic and projected operating results of
the  partnership's  loans, and the then-current  value and  marketability of the
partnership's  loans.  In  general,  the general  partners  would  consider  any
material  limitation  on the  voting  rights  of  the  limited  partners  or any
substantial  increase in the  compensation  payable to the  general  partners or
their affiliates to be a significant adverse change in the listed provisions.

     It is anticipated that, under the provisions of the partnership  agreement,
the  consummation of any such conversion of the partnership into another form of
business entity (whether or not approved by the general  partners) would require
the approval of limited partners holding a majority of the units.

                                TRANSFER OF UNITS

     Restrictions  on the  Transfer  of Units.  There is no public or  secondary
market for the units and none is expected to develop.  Moreover,  units may only
be transferred if certain requirements are satisfied, and transferees may become
limited partners only with the consent of the general partners.  Under Article 7
of the partnership agreement,  the assignment or other transfer of units will be
subject to compliance  with the minimum  investment  and  suitability  standards
imposed by the partnership.  (See "INVESTOR  SUITABILITY  STANDARDS" at page 1).
Under presently  applicable state securities law guidelines,  except in the case
of a  transfer  by  gift  or  inheritance  or  upon  family  dissolution  or  an
intra-family  transfer,  each  transferee  of  units  of  the  partnership  must
generally satisfy minimum investment and investor suitability  standards similar
to those which were applicable to the original offering of units.  Additionally,
following a transfer of less than all of your units, you must generally retain a
sufficient  number  of  units  to  satisfy  the  minimum  investment   standards
applicable to your initial purchase of units. In the case of a transfer in which
a member firm of the  National  Association  of  Securities  Dealers,  Inc.,  is
involved,  that firm  must be  satisfied  that a  proposed  transferee  of units
satisfies the suitability  requirements  as to financial  position and net worth
specified in Section 3(b) of Rule 2810 to the NASD's Conduct  Rules.  The member

                                       75


firm must inform the proposed  transferee of all pertinent facts relating to the
liquidity and marketability of the units during the term of the investment.

     Unless the general partners shall give their express written  approval,  no
units may be assigned or otherwise transferred to:

     o a minor or incompetent  (unless a guardian,  custodian or conservator has
been appointed to handle the affairs of such person);

     o any  person  not  permitted  to be a  transferee  under  applicable  law,
including,  in particular but without  limitation,  applicable federal and state
securities laws;

     o any  person if, in the  opinion of tax  counsel,  such  assignment  would
result in the termination  under the Code of the  partnership's  taxable year of
its status as a partnership for federal income tax purposes;

     o any person if such assignment would affect the partnership's existence or
qualification  as  a  limited  partnership  under  the  California  Act  or  the
applicable  laws of any  other  jurisdiction  in which the  partnership  is then
conducting business.

     Any such attempted  assignment  without the express written approval of the
general  partners  shall  be  void  and  ineffectual  and  shall  not  bind  the
partnership.  In the case of a  proposed  assignment,  which is  prohibited  for
adverse tax consequences,  however, the partnership shall be obligated to permit
such assignment to become effective if and when, in the opinion of counsel, such
assignment  would no longer have either of the  adverse  consequences  under the
Code which are specified in that clause.

     No  Assignment   Permitted  on  Secondary  Market.   Section  7.03  of  the
partnership  agreement provides that so long as there are adverse federal income
tax  consequences  from being  treated as a "publicly  traded  partnership"  for
federal income tax purposes,  the general partners shall not permit any interest
in a  unit  to be  assigned  on a  secondary  public  market  (or a  substantial
equivalent  thereof) as defined under the Code and any  regulations  promulgated
thereunder.  If the general partners determine in their sole discretion,  that a
proposed  assignment was affected on a secondary market, the partnership and the
general  partners  have the  right to  refuse  to  recognize  any such  proposed
assignment and to take any action deemed necessary or appropriate in the general
partners'  reasonable  discretion  so  that  such  assignment  is  not  in  fact
recognized.  For the purposes of Section 7.3 of the partnership  agreement,  any
assignment  which results in a failure to meet the "safe  harbor"  provisions of
Notice  88-75  (July 5, 1988)  issued by the  Service  established  by  Treasury
Regulations  under  Section  7704 shall be  treated  as causing  the units to be
publicly  traded.   The  limited  partners  agree  to  provide  all  information
respecting  assignments  which the general  partners deem  necessary in order to
determine  whether a proposed  transfer  occurred  on a  secondary  market.  The
general  partners  shall  incur no  liability  to any  investor  or  prospective
investor for any action or inaction by them in  connection  with the  foregoing,
provided it acted in good faith.

     Consequently, you may not be able to liquidate your investment in the event
of emergencies or for any other reasons.  In addition,  units may not be readily
accepted as collateral for loans.

     Withdrawal  from  Partnership.  You  have no  right  to  withdraw  from the
partnership  or to obtain the return of all or any  portion of sums paid for the
purchase of units (or reinvested earnings with respect thereto) for one (1) year
after the date  such  units are  purchased.  Under the terms of the  partnership
agreement,  the general partners have the right to withdraw from the partnership
upon not less than six (6) months  written notice to the limited  partners.  The
right of a general partner to withdraw from the partnership does not affect,  in
any manner, your right to withdraw from the partnership as set below.

     One Year  Withdrawal  Right.  In order  to  provide  a  certain  degree  of
liquidity,  after  the one year  period,  you may  withdraw  all or part of your
capital  accounts  from the  partnership  in four equal  quarterly  installments
beginning  the  calendar  quarter  following  the quarter in which the notice of
withdrawal is given. Such notice must be given in writing thirty (30) days prior
to the  end of the  preceding  quarter  subject  to a ten  percent  (10%)  early
withdrawal  penalty  and  must  state  the  amount  to be  withdrawn  and may be
addressed to any general  partner or the  partnership.  No notice of  withdrawal
form is  available.  Investors  will not be notified when their one year waiting
period has ended.  The ten percent  (10%)  penalty is  applicable  to the amount
withdrawn as stated in the notice of  withdrawal.  The ten percent (10%) penalty
will be deducted, pro rata, from the four quarterly installments paid to you.

     The ten percent (10%) early  withdrawal  penalty after one (1) year will be
received by the partnership, and a portion of the sums collected as such penalty
will be applied toward the next installment(s) of principal, under the formation
loan owed to the  partnership by Redwood  Mortgage Corp.,  thereby  reducing the
amount owed to the partnership from Redwood Mortgage Corp. Such portion shall be
determined by the ratio between the initial amount of the formation loan and the
total amount of offering  costs  incurred by the  partnership  in this offering.
Once  offering  expenses  are  repaid,   early  withdrawal   penalties  will  be
apportioned  between the formation loan and the partnership's own account.  (See
"PLAN OF DISTRIBUTION" at page 79).

     Five Year Withdrawal Right. In addition, you will also have the right after
five  years  from  the  date of  purchase  of the  units  to  withdraw  from the
partnership.  This  will be  done on an  installment  basis,  generally,  over a
five-year  period  (in 20 equal  quarterly  installments),  or over such  longer
period of time as you may desire or as may be required  in light of  partnership

                                       76


cash flow as  determined  by the  General  Partner.  During this  five-year  (or
longer)  period,  we will pay any  distributions  with  respect  to units  being
liquidated  directly to the  withdrawing  limited  partner.  No penalty  will be
imposed  on  withdrawals  made  in  twenty  quarterly  installments  or  longer.
Withdrawal  after the one year  holding  period and before the five year holding
period will be  permitted  only upon the terms set forth above under the heading
"One Year Withdrawal Right." Withdrawals exceeding 20% per year are subject to a
10% penalty even after the five year waiting period.

     Liquidation  Upon Death.  In the event of your death during your investment
with us,  your heirs will be  provided  with the  option to  liquidate  all or a
portion of your investment.  Such  liquidations will not be subject to any early
withdrawal  penalties  but will be limited in amount to $50,000 per year paid in
equal quarterly  installments until the account is fully liquidated.  Amounts of
$50,000 or less shall be paid in four equal quarterly  installments.  Your heirs
will be  required  to notify us of their  intent to  liquidate  your  investment
within 6 months from the date of death or the investment  will become subject to
our regular liquidation provisions. Due to the complex nature of administering a
decedent's  estate,  the general  partners  reserve the right and  discretion to
request any and all information  they deem necessary and relevant in determining
the date of death,  the name of the  beneficiaries or any other matters they may
deem relevant.

     You may commence withdrawal (or partial withdrawal) from the partnership as
of the end of any  calendar  quarter.  The  amount  that a  withdrawing  limited
partner will receive from the  partnership is based on the  withdrawing  limited
partner's  capital  account.  A capital  account is a sum calculated for tax and
accounting purposes,  and may be greater than or less than the fair market value
of such investor's  limited  partnership  interest in the partnership.  The fair
market value of a your interest in the partnership  will generally be irrelevant
in determining amounts to be paid upon withdrawal, except to the extent that the
current fair market  value of the  partnership's  loan  portfolio is realized by
sales of existing loans (which sales are not required to be made).

     Distributions in liquidation of a withdrawing  limited  partner's  interest
are generally tax free to the limited partner.  No gain is recognized  except to
the extent the amount of money  distributed  exceeds the limited partner's basis
in his or her partnership interest. A loss will be recognized only to the extent
that the limited partner's basis exceeds the cash and unrealized receivables and
inventory distributed. Generally, any gain or loss recognized will be treated as
capital gain or loss. When dealing with a series of distributions that result in
the eventual  liquidation of a limited  partner's  interest,  gain is recognized
only after the aggregate distributions exceed the limited partner's basis in his
or her interest.  Loss is not  recognized  until  withdrawal is complete and the
limited  partner's  interest is terminated.  The general partners shall have the
right to liquidate the capital  account of any investor  who's  capital  account
balance is less than $1,000.  The partnership  will provide notice of its intent
to  liquidate  a capital  account  no less than 30 days  prior to the end of the
calendar quarter in which  liquidation  shall occur. No penalty will be assessed
in connection  with a liquidation of a capital  account of less than $1,000 by a
general partner.

     We will  not  establish  a  reserve  from  which to fund  withdrawals.  Our
capacity to return your capital  account upon  withdrawal  is  restricted to the
availability of partnership cash flow. For this purpose, cash flow is considered
to be  available  only after all  current  partnership  expenses  have been paid
(including  compensation  to the general  partners and  affiliates) and adequate
provision has been made for the payment of all periodic cash  distributions on a
pro rata basis  which must be paid to limited  partners  who  elected to receive
such  distributions  upon  subscription  for units.  No more than twenty percent
(20%) of the  total  limited  partners'  capital  accounts  outstanding  for the
beginning of any calendar  year shall be  liquidated  during any calendar  year.
Notwithstanding this twenty percent (20%) limitation, the general partners shall
have the  discretion  to  further  limit the  percentage  of the  total  limited
partners'  capital  accounts  that may be  withdrawn in order to comply with the
safe harbor  provisions  of the  regulations  under  Section 7704 of the Code to
avoid the partnership being taxed as a corporation.  If notices of withdrawal in
excess of these limitations are received by the general  partners,  the priority
of distributions among limited partners shall be determined as follows: first to
those limited partners  withdrawing capital accounts according to the 20 quarter
or longer  installment  liquidation  period,  then ERISA plan  limited  partners
withdrawing  capital  accounts  after  five (5) years,  over four (4)  quarterly
installments (which need such sums to pay retirement benefits),  then to limited
partners  withdrawing  capital  accounts  after five  years over four  quarterly
installments, then to administrators withdrawing capital accounts upon the death
of a limited  partner  and  finally to all other  limited  partners  withdrawing
capital  accounts.  Except  as  provided  above,  withdrawal  requests  will  be
considered by the general partners in the order received.

     Upon dissolution and termination of the partnership, a five-year winding-up
period  is  provided  for  liquidating  the  partnership's  loan  portfolio  and
distributing cash to limited partners.  Due to high prevailing interest rates or
other factors,  the partnership  could suffer reduced  earnings (or losses) if a
substantial portion of its loan portfolio remains and must be liquidated quickly
at the end of such winding-up period. Limited partners who complete a withdrawal
from the partnership  prior to any such  liquidation will not be exposed to this
risk. Conversely,  if prevailing interest rates have declined at a time when the
loan portfolio must be  liquidated,  unanticipated  profits could be realized by
those limited partners who remained in the partnership until its termination.

                                       77


                              DISTRIBUTION POLICIES

     Distributions to the Limited  Partners.  The partnership will make monthly,
quarterly  or annual  distributions  of all earnings to those  limited  partners
affirmatively  electing to receive cash  distributions  upon  subscription.  All
other  limited  partners  will not receive  current  distributions  of earnings,
rather their  earnings will be credited to their  capital  accounts on a monthly
basis and will increase their capital  accounts,  in lieu of receiving  periodic
cash distributions. Earnings retained in your capital account will be used by us
for making  further loans and for other proper  partnership  purposes.  However,
there is no  assurance  as to the  timing or amount of any  distribution  to the
holders  of the  units.  Once  you  have  made  the  election  to  receive  cash
distributions, you may not revoke or change your election.

     Cash available for distribution will be allocated to you and your assignees
in the  ratio  which the  capital  accounts  owned by you  bears to the  capital
accounts then outstanding, subject to adjustment with respect to units issued by
the  partnership  during the quarter.  For such purposes,  a transferee  will be
deemed  to be the  owner  thereof  as of the  first  day  following  the day the
transfer is completed and will therefore not  participate in  distributions  for
the period prior to which the transfer occurs.

     Earnings means cash funds available from operations from interest payments,
early  withdrawal  penalties  not  applied  to  the  formation  loan,  late  and
prepayment  charges,  interest on  short-term  investments  and working  capital
reserve,  after  deducting  funds  used to pay or  provide  for the  payment  of
partnership expenses and appropriate reserves.

     Subject to the right of the  general  partners to  terminate  your right to
credit your capital  account in lieu of receipt of periodic cash  distributions,
such option to credit your capital  account in lieu of receiving  periodic  cash
distributions  will continue  unless  prohibited by applicable  federal or state
law.

     Cash  Distributions.  Cash available for distribution will be determined by
computing  the net income  during the calendar  month on an accrual basis and in
accordance  with  generally  accepted  accounting  principles.  The  term  "Cash
Available  for  Distribution"  means an  amount of cash  equal to the  excess of
accrued income from  operations and investment of, or the sale or refinancing or
other  disposition  of,  partnership  assets during any calendar  month over the
accrued operating expenses of the partnership  during such month,  including any
adjustments for bad debt reserves or deductions as the general partners may deem
appropriate,  all determined in accordance  with generally  accepted  accounting
principles; provided, that such operating expenses shall not include any general
overhead expenses of the general partners not specifically related to, billed to
or  reimbursable by the partnership as specified in Sections 10.15 through 10.17
of the limited partnership  agreement.  All cash available for distribution will
be allocated one percent (1%) to the general  partners and  ninety-nine  percent
(99%) to the limited partners.

     Allocation  of Net  Income  and Net  Losses.  Net  income  and net loss for
accounting  purposes for each fiscal quarter and all items of net profits or net
losses and credits for tax purposes  for each quarter  shall be allocated to the
partners as set forth in Article V of the  limited  partnership  agreement.  Net
income and net loss will be allocated  one percent (1%) to the general  partners
and ninety-nine percent (99%) to the limited partners.

                           REPORTS TO LIMITED PARTNERS

     Within 90 days after the end of each  fiscal year of the  partnership,  the
general  partners will deliver to you such  information  as is necessary for the
preparation  of your  federal  income tax return,  and state income or other tax
returns.  Within 120 days after the end of each  partnership  fiscal  year,  the
general  partners will deliver to you, an annual report which  includes  audited
financial   statements  by  the  partnership's   independent   certified  public
accountants of the partnership  prepared in accordance  with generally  accepted
accounting  principles,  and which  contains a  reconciliation  of amounts shown
therein with amounts  shown on the method of  accounting  used for tax reporting
purposes.  Such  financial  statements  include a profit and loss  statement,  a
balance  sheet of the  partnership,  a cash flow  statement  and a statement  of
changes in financial  position.  The annual  report for each year reports on the
partnership's  activities  for that year,  identifies  the source of partnership
distributions,  sets forth the  compensation  paid to the general  partners  and
their  affiliates  and a statement  of the services  performed in  consideration
therefore and contains such other information as is deemed reasonably  necessary
by the general partners to advise you of the affairs of the partnership.

     For as long as the  partnership  is required to file  quarterly  reports on
Form 10-Q and  annual  reports  on Form 10-K with the  Securities  and  Exchange
Commission, the information contained in each such report for a quarter shall be
sent within 60 days after the end of such quarter.  If and when such reports are
not required to be filed, you will be furnished, within 60 days after the end of
each of the first three quarters of each  partnership  fiscal year, an unaudited
financial  report  for that  period  including  a profit and loss  statement,  a
balance sheet and a cash flow statement. The foregoing reports for any period in
which fees are paid to the general  partners or their  affiliates  for  services
shall set forth the fees paid and the services rendered.

                                       78


                              PLAN OF DISTRIBUTION

     Subject to the  conditions  set forth in this  prospectus and in accordance
with the terms and  conditions of the  partnership  agreement,  the  partnership
offers  through  qualified  broker dealers on a best efforts basis, a maximum of
75,000,000 units ($75,000,000) of limited  partnership  interest at $1 per unit.
The minimum  subscription  is 2,000 units ($2,000) for initial  investments  and
1,000 units ($1,000) for additional investments for existing limited partners.

     Sales  Commissions.  With respect to each  investor,  participating  broker
dealers will receive sales commissions of 5% of gross proceeds for subscriptions
where investors elect to receive cash  distributions and sales commissions of 9%
of  gross  proceeds  will be paid for  subscriptions  where  investors  elect to
reinvest  their  earnings  and  acquire  additional  units  in the  partnership.
Additionally,  participating broker dealers may be entitled to receive up to .5%
of the  gross  proceeds  for bona  fide  due  diligence  expenses,  and up to an
additional 5% of gross proceeds if investors elect to receive cash distributions
or up to 1% of gross proceeds if investors  elect to reinvest their earnings for
certain other expense  reimbursements  and sales seminar expenses payable by the
partnership.  In no  event  will  the  total  of  all  compensation  payable  to
participating   broker   dealers,    including   sales   commissions,    expense
reimbursements,  sales seminars and/or due diligence expenses exceed ten percent
(10%) of the program proceeds  received plus an additional  (0.5%) for bona fide
due  diligence  expenses  as set forth in Rule 2810 of the NASD  Conduct  Rules.
Further,  in no event shall any individual  participating  broker dealer receive
total compensation including sales commissions,  expense  reimbursements,  sales
seminar or expense  reimbursement  exceed  (10%) of the gross  proceeds of their
sales plus an  additional  (0.5%) for bona fide due  diligence  expenses  as set
forth in Rule 2810 of the NASD  Conduct  Rules (the  "Compensation  Limitation")
Although  total  sales  commissions  payable  could  equal 9%,  the  partnership
anticipates,  based on historical  experience,  that the total sales commissions
payable  will not exceed 7.6%.  This number is based upon the general  partners'
assumption,  based on historical experience, that 65% of investors will elect to
compound  earnings and receive  additional units and 35% of investors will elect
to receive  distribution.  No  participating  broker  dealer  shall  execute any
transaction in the  partnership  in a  discretionary  account  without the prior
written approval of the investor.

     Sales by Registered  Investment  Advisors.  In addition to purchasing units
though  participating broker dealers, we may accept unsolicited orders for units
directly  from  you if you  utilize  the  services  of a  registered  investment
advisor. A registered investment advisor is an investment  professional retained
by you to advise you regarding your  investment  strategy  regarding all of your
assets,  not just your investment with us.  Registered  investment  advisors are
paid by you based  upon the total  amount of your  assets  being  managed by the
registered investment advisor.

     If you utilize the services of a registered investment advisor in acquiring
units,  Redwood Mortgage Corp. will pay to the  partnership,  an amount equal to
the  sales  commissions  otherwise  attributable  to a sale of units  through  a
participating  broker dealer.  The partnership  will in turn credit such amounts
received by Redwood Mortgage Corp. to the account of the investor who placed the
unsolicited order.

     o Election of Investors to Pay Client Fees. If you acquire  units  directly
from the partnership  through the services of a registered  investment  advisor,
you will have the  election to authorize  us to pay your  registered  investment
advisor  an  estimated  quarterly  amount  of no more than 2%  annually  of your
capital   account  that  would  otherwise  be  paid  to  you  as  periodic  cash
distributions or compounded as earnings. For ease of reference, we have referred
to these  fees as "client  fees." If you elect to  compound  earnings,  then the
amount of the earnings  reinvested  by you will be reduced by an amount equal to
the  amount of the client  fees paid.  Thus,  the  amount of the  periodic  cash
distributions  paid or the  amount of  earnings  compounded  will be less if you
elect to pay client  fees  through us. The  authorization  to pay client fees is
solely at your election and is not a requirement of investment with us.

     o Client Fees are not Sales Commissions.  All client fees paid will be paid
from those  amounts that would  otherwise be paid to you or  compounded  in your
capital account.  The payment of all client fees is noncumulative and subject to
the  availability of sufficient  earnings in your capital  account.  In no event
will  any  such  client  fees  be  paid  by us as  sales  commissions  or  other
compensation.  We are  merely  agreeing  to pay  to  the  registered  investment
advisor,  as an  administrative  convenience  to you, a portion of those amounts
that  would  otherwise  be  paid to you.  In no  event  will  the  total  of all
compensation including sales commissions, expense reimbursements,  sales seminar
and/or due diligence  expenses exceed 10% of the program proceeds  received plus
an additional .5% for bona fide due diligence expenses as set forth in Rule 2810
of the NASD Conduct Rules.

     o Representations  and Warranties of Registered  Investment  Advisors.  All
registered  investment  advisors will  represent and warrant to the  partnership
that, among other things,  the investment in the units is suitable for you, that
he has  informed  you of all  pertinent  facts  relating  to the  liquidity  and
marketability  of units,  and that if he is affiliated  with an NASD  registered
broker or dealer,  that all client fees received by him in connection  with this
transaction  will be run  through  the books and  records of the NASD  member in
compliance  with  Notice to  Members  96-33 and Rules  3030 and 3040 of the NASD
Conduct Rules.

                                       79


     Payment of Sales  Commissions.  As of December 31, 2002, total  commissions
have averaged 7.52% of limited partner units sold. In no event will the total of
all  compensation  payable to  participating  broker  dealers,  including  sales
commissions,  expense  reimbursements,   sales  seminars  and/or  due  diligence
expenses  exceed ten percent  (10%) of the  program  proceeds  received  plus an
additional (0.5%) for bona fide due diligence expenses as set forth in Rule 2810
of  the  NASD  Conduct  Rules.   Further,  in  no  event  shall  any  individual
participating   broker  dealer  receive  total   compensation   including  sales
commissions,  expense  reimbursements,  sales  seminar or expense  reimbursement
exceed (10%) of the gross proceeds of their sales plus an additional  (0.5%) for
bona fide due  diligence  expenses as set forth in Rule 2810 of the NASD Conduct
Rules  (the  "Compensation  Limitation").  Units  may  also be  offered  or sold
directly  by  the  general  partners  for  which  they  will  receive  no  sales
commissions.  No  commissions  will be paid on any units acquired by partners in
lieu of periodic cash distributions.

     Payment of Other Fees to Participating Broker Dealers. The partnership will
not pay referral or similar fees to any accountants,  attorneys or other persons
in connection with the distribution of the units.  Participating  broker dealers
are not obligated to obtain any  subscriptions,  and there is no assurance  that
any units will be sold.

     The participating  broker dealers shall not directly or indirectly  finance
or arrange for the financing of,  purchase of any units,  nor shall the proceeds
of this  offering be used either  directly or indirectly to finance the purchase
of any units.

     The selling agreement provides that with respect to any liabilities arising
out of the  Securities  Act of 1933,  as  amended,  the general  partners  shall
indemnify the participating  broker dealer.  To the extent that  indemnification
provisions purport to include  indemnification for liabilities arising under the
Securities Act of 1933, such  indemnification,  in the opinion of the Securities
and   Exchange   Commission   is  contrary  to  public   policy  and   therefore
unenforceable.

     Suitability  Requirements.  You will be  required  to  comply  with (i) the
minimum purchase  requirement and investor suitability standard of your state of
residence or (ii) the investor  suitability  standard imposed by the partnership
in the event that your state of residence  does not impose such a standard  (See
"INVESTOR SUITABILITY STANDARDS" at page 1).

     In order to purchase any units, you must complete and execute the signature
page  for  the  subscription  agreement.  Any  subscription  for  units  must be
accompanied by tender of the sum of $1 per unit. The signature page is set forth
at the end of this  prospectus at Exhibit B-l. By executing  the signature  page
for the subscription agreement, you agree to all of the terms of the partnership
agreement   including   the  grant  of  a  power  of  attorney   under   certain
circumstances. Units will be evidenced by a written partnership agreement.

     Your  subscription  agreement  will be  accepted or rejected by the general
partners  within  thirty  (30) days  after its  receipt.  Subscriptions  will be
effective  only on acceptance by the general  partners and the right is reserved
to reject any subscription "in whole or in part" for any reason.

     The  general  partners  and  their  affiliates  may,  in their  discretion,
purchase  units for their own. The maximum number of units that may be purchased
by the general  partners or their  affiliates is $1,000,000  (1,000,000  units).
Purchases of such units by the general partners or their affiliates will be made
for  investment  purposes  only on the same terms,  conditions  and prices as to
unaffiliated  parties.  It is not anticipated that the general partners or their
affiliates will regularly purchase units for their own accounts.

     Formation  Loan. All selling  commissions  incurred in connection  with the
offer and sale of units and all  amounts  paid in  connection  with  unsolicited
orders will be paid by Redwood  Mortgage Corp.  Redwood  Mortgage Corp. will pay
the commissions  from the proceeds of the formation loan that is being made from
the  partnership.  In other words,  the  partnership  lends to Redwood  Mortgage
Corp.,  funds from the offering proceeds equal to the amount of sales commission
paid to the participating  broker dealers. For example, if an investor elects to
invest  $10,000 and elects to reinvest his earnings,  the  participating  broker
dealer will be owed a 9% or $900 sales commission. Instead of paying $900 to the
participating  broker dealer, the partnership will lend $900 to Redwood Mortgage
Corp.  as  part  of  the  formation  loan.   Redwood  Mortgage  Corp.  pays  the
participating  broker dealer its sales  commission and then over time repays the
partnership the amount of the loan, in the case of our example, $900. That loan,
called a formation loan, is non-interest bearing, unsecured, and is paid back to
the partnership by Redwood Mortgage Corp. over time. The total principal balance
of the formation loan will not be known until the offering  closes and all sales
commissions  are paid.  With respect to this offering,  the formation loan could
range from a minimum of  $3,750,000  assuming all  investors  elected to receive
current cash  distributions  to a maximum of  $6,750,000  assuming all investors
elected to compound their earnings.

     Initially, upon the formation of the partnership, approximately eighty four
percent (84%) of each dollar  invested will be available for loans assuming that
all units offered are purchased and no leveraged funds are utilized. However, as
Redwood  Mortgage  Corp.  repays the  formation  loan,  and if  working  capital
reserves are applied to loans as has occurred in prior  programs,  approximately
ninety-six percent (96%), will be available for investment in loans.

                                       80


     Although it is possible that the amount of the  formation  loan could be as
much as nine  percent (9%) of the gross  proceeds,  it is  anticipated  that the
formation loan will average approximately 7.6% of capital raised. The reason for
this  lower  anticipated  formation  loan  amount  is  that  through  historical
experience and knowledge of professionals in the industry,  the general partners
anticipate that sixty-five  percent (65%) of the limited  partners will elect to
compound  their  earnings and  thirty-five  percent  (35%) will elect to receive
distributions of earnings.  However,  if more than sixty-five percent of limited
partners  elect to compound  earnings,  then the  formation  loan will be higher
because there will be more 9% sales  commissions paid.  Similarly,  if more than
thirty-five percent of limited partners elect to receive cash distributions, the
formation  loan will be less  because  there  will be more 5% sales  commissions
paid. The formation loan will be unsecured,  will not bear interest, and will be
repaid in annual  installments.  Upon  commencement  of this  offering,  Redwood
Mortgage  Corp.  shall make annual  installments  of one-tenth of the  principal
balance of the  formation  loan as of  December  31 of each  year,  reduced by a
portion  of the  early  withdrawal  penalties.  Such  payments  shall be due and
payable by  December  31 of the  following  year.  Upon the  termination  of the
offering,  the principal  balance  outstanding shall be amortized over ten years
with payments  being made on or before  December 31 of each year in equal annual
installments of 1/10 of the principal  amount  outstanding as of the termination
date,  reduced by a portion of the early withdrawal  penalties.  Each payment of
principal amounts after the termination date shall be made on or before December
31 of the following year.

     The formation  loan for the first offering of units  ($15,000,000)  totaled
$1,075,000,  which  represented 7.2% of the limited partners  contributions.  No
payments  were due on this  formation  loan until after the  termination  of the
offering which occurred in October,  1996. The first payment commenced  January,
1997 and was due on December  31, 1997.  The final  payment will be due December
31, 2006 unless prepaid earlier.

     The formation loan for the second offering of units  ($30,000,000)  totaled
$2,272,000  which  represented  7.6% of the limited  partners  contributions  of
$29,993,000.  The first payment was due on December 31, 1997.  Payments were due
on the  formation  loan  for the  second  offering  at  1/10 of the  outstanding
principal  balance of the  formation  loan until the offering  terminated.  Then
after the offering terminated in August, 2000, the remaining balance at December
31, 2000 is being paid in equally amortized  payments over 10 years, which began
December  31,  2001.  The final  payment  will be due  December  31, 2010 unless
prepaid earlier.

     As of December 31, 2002,  the  partnership,  in  connection  with the third
formation  loan,  had loaned  $2,218,000  to  Redwood  Mortgage  Corp.  from the
offering proceeds to pay sales commissions to participating broker dealers. This
represents  7.4% of limited  partner  contributions  of  $29,999,000.  The first
payment commenced January, 2001. Payments were due on the formation loan for the
third offering at 1/10 of the principal balance at December 31, of the preceding
year, until the offering  terminated and then equally  amortized over ten years,
which  commenced in January,  2003.  The final  payment will be due December 31,
2013, unless prepaid earlier.

     As of December 31, 2002,  the  partnership,  in connection  with the fourth
formation  loan,  had loaned  $1,300,000  to  Redwood  Mortgage  Corp.  from the
offering proceeds to pay sales commissions to the participating  broker dealers.
This represents 8.0% of limited partner contributions of $16,316,000. Payment on
the fourth  formation loan of 1/10th of the principal  balance of the loan as of
December  31 of each year is due and  payable by  December  31 of the  following
year. Upon termination of the offering,  the principal balance outstanding shall
be  equally  amortized  over ten years  with  payments  being  made on or before
December 31. The first payment will be made on or before December 31, 2003.

     The  following  table  summarizes  the payments  that have been made on the
three formation loans through December 31, 2002.

                                                                                                
                          Formation Loans and Payments
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                  Payments
                                                                                  received
                                                                                    from       Application
            Principal     Principal     Principal     Principal       Total        Redwood       of early
             advanced      advanced      advanced     advanced       payments     Mortgage      withdrawal    Total
  Year     1st offering  2nd offering  3rd offering  4th offering      due          Corp.       penalties    applied       Balance
- -----------------------------------------------------------------------------------------------------------------------------------
  1993       $206,000             -             -            -                          -             -                   $206,000
  1994        319,000             -             -            -                          -             -                    525,000
  1995        250,000             -             -            -                          -             -                    775,000
  1996        300,000        15,000             -            -              0        9,000         7,000       16,000    1,074,000
  1997              -       421,000             -            -        109,000       99,000         9,000      108,000    1,387,000
  1998              -       404,000             -            -        151,000      134,000        16,000      150,000    1,641,000
  1999              -       708,000             -            -        186,000      165,000        25,000      190,000    2,159,000
  2000              -       724,000       378,000            -        248,000      230,000        20,000      250,000    3,011,000
  2001              -             -     1,462,000            -        339,000      300,000        46,000      346,000    4,127,000
  2002              -             -       378,000      1,300,000      488,000      530,000        18,000      548,000    5,257,000
===================================================================================================================================
  Total    $1,075,000    $2,272,000    $2,218,000     $1,300,000   $1,521,000   $1,467,000      $141,000   $1,608,000


                                       81


     Redwood  Mortgage Corp.,  at its option,  may prepay all or any part of the
formation  loan.  Redwood  Mortgage  Corp.  intends to repay the formation  loan
principally from loan brokerage  commissions earned on loans, and the receipt of
a  portion  of the  early  withdrawal  penalties  and  other  fees  paid  by the
partnership.  Since  Redwood  Mortgage  Corp.  will use the  proceeds  from loan
brokerage commissions on loans to repay the formation loan, if all or any one of
the initial  general  partners is removed as a general  partner by the vote of a
majority of limited partners and a successor or additional general partner(s) is
thereafter  designated,  and if such successor or additional  general partner(s)
begins using any other loan brokerage  firm for the placement of loans,  Redwood
Mortgage Corp. will be immediately  released from any further  obligation  under
the  formation  loans  (except  for  a  proportionate  share  of  the  principal
installment  due at the  end of that  year,  pro  rated  according  to the  days
elapsed).  In addition, if all of the general partners are removed, no successor
general partners are elected, the partnership is liquidated and Redwood Mortgage
Corp. is no longer receiving any payments for services rendered, the debt on the
formation loan shall be forgiven and Redwood  Mortgage Corp. will be immediately
released from any further obligation under the formation loan.

     Because the formation loan does not bear interest,  it will have the effect
of  slightly  diluting  the rate of return to  limited  partners,  but to a much
lesser  extent  than if the  partnership  were  required  to bear all of its own
syndication expenses as is the case with certain other publicly offered mortgage
pools.

     Escrow  Arrangements.  Funds received by the  participating  broker dealers
from subscriptions for units will be immediately available to us for investment.
As this is not our first offering,  no escrow will be established.  Subscription
proceeds  will  be  released  to the  partnership  and  deposited  into  the our
operating account.

     Termination Date of Offering. The offering will terminate one (1) year from
the effective date of the prospectus  unless  terminated  earlier by the general
partners,  or unless  extended by the general  partners for  additional one year
periods.

     Subscription   Account.   Your   subscription  will  be  deposited  into  a
subscription  account at a federally  insured  commercial bank or depository and
invested in short-term  certificates of deposit,  a money market or other liquid
asset account.  Once your  subscription has been accepted,  you will be admitted
into the  partnership  only when your  subscription  funds are  required  by the
partnership  to  fund a  mortgage  loan,  for  the  formation  loan,  to  create
appropriate  reserves,  or  to  pay  organizational  expenses  or  other  proper
partnership  activities (See "ESTIMATED USE OF PROCEEDS" at page 19). During the
period prior to your admittance of as a limited partner,  proceeds from the sale
of  units  will  be  held  by the  general  partners  for  your  account  in the
subscription account. Investors' funds will be transferred from the subscription
account into the partnership on a first-in, first-out basis. Upon your admission
to the partnership,  your subscription funds will be released to the partnership
and  units  will be  issued  at the  rate of $1 per  unit or  fraction  thereon.
Interest earned on subscription funds while in the subscription  account will be
returned to you, or if you elect to compound  earnings  (see below),  the amount
equal to such interest will be added to your investment in the partnership,  and
the number of units actually issued shall be increased accordingly.

     The  general  partners  anticipate  that the delay  between  delivery  of a
subscription agreement and admission to the partnership will be approximately 90
days,  during  which time you will earn  interest at pass book  savings  account
rates.  Subscription  agreements are  non-cancelable  and subscription funds are
non-refundable for any reason.  After having subscribed for at least 2,000 units
($2,000),  you may at any time,  and from  time to time  subscribe  to  purchase
additional  units in the  partnership  as long as the  offering  is open  with a
minimum  additional  investment of 1,000 units ($1,000).  You are liable for the
payment of the full purchase price of all units for which you have subscribed.

                           SUPPLEMENTAL SALES MATERIAL

     Sales  material  in  addition  to  this  prospectus  which  may be  used in
connection with this offering  include a sales brochure which will highlight and
simplify certain  information  contained herein. If additional sales material is
prepared for use in connection  with the offering,  use of such material will be
conditioned on filing with and, if required, clearance by appropriate regulatory
authorities.

     As of the date of this  prospectus,  it is  anticipated  that the following
sales material will be authorized for use by us in connection with this offering

     o a brochure entitled Redwood Mortgage Investors VIII;
     o a participating broker-dealer only fact sheet;
     o a slide presentation;
     o participating broker-dealer only updates;

                                       82


     Only  the  brochure  entitled  Redwood  Mortgage  Investors  VIII  will  be
delivered to you. All of the other materials will be for broker-dealer use only.

     The general  partners  and their  affiliates  may also  respond to specific
questions from participating broker dealers and prospective investors.  Business
reply  cards,   introductory  letters  or  similar  materials  may  be  sent  to
participating broker dealers for customer use, and other information relating to
the offering may be made  available to  participating  broker  dealers for their
internal use.  However,  the offering is made only by means of this  prospectus.
Except as described herein or in supplements  hereto. We have not authorized the
use of other sales  materials  in  connection  with the  offering.  Although the
information  contained  in such  material  does  not  conflict  with  any of the
information  contained in this prospectus,  such material does not purport to be
complete  and  should  not be  considered  as a part of this  prospectus  or the
registration statement of which this prospectus is a part, or as incorporated in
this  prospectus  or the  registration  statement by reference or as forming the
basis of the offering of the units described herein.

     No  dealer,  salesman  or  other  person  has been  authorized  to give any
information or to make any representations other than those contained in this or
in  supplements  hereto  or in  supplemental  sales  literature  issued  by  the
partnership and referred to in this prospectus or in supplements thereto. If you
receive such information or representations, such information or representations
must not be relied upon.  This  prospectus does not constitute an offer to sell,
or a  solicitation  of an offer to buy, any  securities  other than the units to
which it relates or any of such units to any person in any jurisdiction in which
such offeror  solicitation  is unlawful.  The delivery of this prospectus at any
time does not imply that the information contained herein is correct at any time
subsequent to its date.

                                LEGAL PROCEEDINGS

     In the normal course of business we may become involved in various types of
legal  proceedings  such  as  assignments  of  rents,   bankruptcy  proceedings,
appointments of receivers,  unlawful detainers,  judicial foreclosures,  etc, to
enforce the  provisions  of the deeds of trust,  collect the debt owed under the
promissory  notes or to  protect/recoup  its  investment  from the real property
secured by the deeds.  None of these actions would  typically be of any material
importance.  As of the date hereof, we are not involved in any legal proceedings
other than those that would be considered part of the normal course of business.

                                  LEGAL OPINION

     Legal  matters in connection  with the units offered  hereby will be passed
upon for the partnership Cox Castle & Nicholson LLP, 555 Montgomery Street, 15th
Floor,  San Francisco,  California  94111,  counsel for the  partnership and the
general  partners.  Such  counsel has not  represented  the limited  partners in
connection with the units offered hereby.

                                     EXPERTS

     The financial  statements of the partnership at December 31, 2002, 2001 and
2000 and for each of the years in the  three  year  period  ended  December  31,
2002,the  balance  sheet at December  31, 2002 of Gymno  Corporation,  a general
partner, and the balance sheet at September 30, 2002 of Redwood Mortgage Corp, a
general partner,  all included in this prospectus have been examined by Armanino
McKenna LLP,  independent  certified public  accountants,  as set forth in their
reports  thereon  appearing  elsewhere  herein and have been included  herein in
reliance on such reports and the authority of such firm as experts in accounting
and auditing.  The  statements  under the caption  "MATERIAL  FEDERAL INCOME TAX
CONSEQUENCES" at page 61 and "ERISA CONSIDERATIONS" at page 70 as they relate to
the matters  referenced therein have been reviewed by the Cox Castle & Nicholson
LLP,  and are  included  herein in reliance  upon the  authority of that firm as
experts thereon.

                             ADDITIONAL INFORMATION

     The  partnership  has filed with the  Securities  and Exchange  Commission,
Washington,  D.C.  20549, a Registration  Statement  under the Securities Act of
1933, as amended, with respect to the units offered pursuant to this prospectus.
For further information,  reference is made to the registration statement and to
the exhibits  thereto which are available for inspection at no fee in the Office
of the Commission in Washington,  D.C., 450 Fifth Street, N.W., Washington, D.C.
20549.  Photostatic  copies of the material  containing this  information may be
obtained from the Commission upon paying of the fees prescribed by the rules and
regulations  at  the  Washington  office  only.  Additionally,   the  Commission
maintains a website that contains reports,  proxy and information statements and
other  information  regarding  registrants,  such as the partnership,  that file
electronically. The address of the Commission's website is http://www.sec.gov.

                                       83


                  TABULAR INFORMATION CONCERNING PRIOR PROGRAMS

     Appendix I contains prior  performance  and investment  information for the
general partners' previous programs.  Tables I through III of Appendix I contain
unaudited  information  relating to the prior  offerings of the  partnership and
their  experience in raising and investing  funds,  compensation  of the general
partners and their affiliates and operating  results of prior programs.  Table V
of Appendix I contains unaudited information relating to the partnership's prior
programs'  payment of mortgage loans.  Table IV is not included  because none of
the partnerships has completed its operations or disposed of all of its loans.

     Purchasers  of the units  offered by this  prospectus  will not acquire any
ownership in interest in any prior program  identified in Table V and should not
assume that the results of the prior  programs  will be indicative of the future
results of this  partnership.  Moreover,  the  operating  results  for the prior
programs  identified  in Table V should not be  considered  indicative of future
results of the prior  programs or whether the prior  programs will achieve their
investment  objectives which will in large part depend on facts which cannot now
be determined.


                                    GLOSSARY

     The following are  definitions  of certain terms used in the prospectus and
not otherwise defined herein:

     Assignee.  The term  "Assignee"  shall  mean a person  who has  acquired  a
beneficial  interest  in one or more units but who is neither a limited  partner
nor an assignee of record.

     Capital Account.  The term "Capital  Account",  means,  with respect to any
partner,  the capital account maintained for such partner in accordance with the
following provisions:

     (a) To each  partner's  capital  account  there  shall  be  credited,  such
partner's capital  contribution,  such partner's  distributive share of profits,
and any items in the  nature of income and gain  (from  unexpected  adjustments,
allocations or distributions)  that are specially allocated to a partner and the
amount of any partnership  liabilities  that are assumed by such partner or that
are secured by any partnership property distributed to such partner.

     (b) To each partner's  capital account there shall be debited the amount of
cash and the gross asset value of any partnership  property  distributed to such
partner pursuant to any provision of this agreement, such partner's distributive
share of  losses,  and any  items in the  nature of  expenses  and  losses  that
specially  allocated  to a partner  and the  amount of any  liabilities  of such
partner that are assumed by the  partnership or that are secured by any property
contributed by such partner to the partnership.

     Distributions.  The term  "Distributions"  means any cash or other property
distributed to holders and the general  partners arising from their interests in
the  partnership,  but shall not  include any  payments to the general  partners
under the provisions of Article 10 of the partnership agreement.

     Earnings.  The term "Earnings" means all revenues earned by the partnership
less all expenses incurred by the partnership.

     Holders.  The term  "Holders"  means the  owners  of units  who are  either
partners or assignees of record, and reference to a "Holder" shall be to any one
of them.

     Limited Partnership Interest. The term "Limited Partnership Interest" means
a limited  partnership  interest in Redwood  Mortgage  Investors VIII,  acquired
pursuant to the purchase of units and thereafter means the percentage  ownership
interest of any limited  partner in the  partnership  determined  at any time by
dividing a limited  partner's  current capital account by the total  outstanding
capital accounts of all limited partners.

     Net Income or Net Loss.  The term "Net  Income or Net Loss"  means for each
fiscal year or any other period,  an amount equal to the  partnership's  taxable
income  or loss for  such  fiscal  year or other  given  period,  determined  in
accordance  with  Section  703(a) of the Code (for  this  purpose,  all items of
income,  gain, loss, or deduction  required to be stated separately  pursuant to
Code Section  703(a)(1)  shall be included in taxable income or loss),  with the
following adjustments:

     (a) Any income of the  partnership  that is exempt from federal  income tax
and not  otherwise  taken into account in  computing  profits or losses shall be
added to such taxable income or loss;

     (b) Any expenditures of the partnership  described in Section  105(a)(2)(B)
of the Code or treated as Section 105(a)(2)(B) expenditures pursuant to Treasury
Regulation Section 1.7041(b)(2)(iv)(i),  and not otherwise taken into account in
computing  profits  or  losses  pursuant  to  Section  10.16 of the  partnership
agreement, shall be subtracted from such taxable income or loss;

                                       84


     (c) Gain or loss  resulting from any  disposition  of partnership  property
with respect to which gain or loss is recognized for federal income tax purposes
shall be computed by reference to the gross asset value of the property disposed
of,  notwithstanding  that the adjusted tax basis of such property  differs from
its gross asset value;

     (d) In lieu of the  depreciation,  amortization,  and other  cost  recovery
deductions  taken into account in computing such taxable  income or loss,  there
shall be taken into account  depreciation,  amortization  or other cost recovery
deductions for such fiscal year or other period, computed such that if the gross
asset value of an asset differs from its adjusted  basis for federal  income tax
purposes  at the  beginning  of a  fiscal  year or other  period,  depreciation,
amortization  or other cost recovery  deductions  shall be an amount which bears
the same ratio to such  beginning  gross asset  value as the federal  income tax
depreciation,  amortization  or other cost recovery  deductions  for such fiscal
year or other period bears to such beginning adjusted tax basis; and

     (e) Notwithstanding any other provision of Section 10.16 of the partnership
agreement,  any items in the  nature of income or gain or  expenses  or  losses,
which are  specially  allocated,  shall not be taken into  account in  computing
profits or losses.

     Special-Use  Properties.  The  term  "Special-Use  Properties"  shall  mean
bowling alleys, churches and gas stations.

     Subscription  Agreement.   The  term  "Subscription  Agreement"  means  the
agreement,  attached  to this  prospectus  as Exhibit B, in which a  prospective
investor agrees to purchase units in Redwood Mortgage Investors VIII.

     Tax-Exempt  Investors.  The term "Tax-Exempt  Investor(s)"  means qualified
pension, profit sharing and other private retirement trusts, bank funds for such
trusts,  government  pension and  retirement  trusts,  HR-10  (Keogh)  plans and
individual retirement accounts (IRAs).

     Working Capital  Reserve.  The term "Working  Capital Reserve" shall mean a
portion of the invested capital which the general partners, in their discretion,
determine is prudent to be maintained by the  partnership  to pay for operating,
and other  costs and  expenses  the  partnership  may incur with  respect to its
activities.

                                       85



                        INDEX TO THE FINANCIAL STATEMENTS





Redwood Mortgage Investors VIII

Independent Auditors' Report.................................................88
Financial Statements, December 31, 2002, 2001 and 2000.......................89
Interim Financial Statements, June 30, 2003 (unaudited).....................109


GYMNO Corporation

Independent Auditors' Report................................................118
Balance Sheet as of December 31, 2002.......................................119
Interim Balance Sheet, as of June 30, 2003 (unaudited)......................123


Redwood Mortgage Corp.

Independent Auditors' Report................................................125
Balance Sheet as of September 30, 2002......................................126
Interim Balance Sheet, as of June 30, 2003 (unaudited)......................133



                                       86








                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                              FINANCIAL STATEMENTS
                                DECEMBER 31, 2002










                                       87








                              ARMANINO McKENNA LLP
                          CERTIFIED PUBLIC ACCOUNTANTS
                       12667 Alcosta Boulevard, Suite 500
                               San Ramon, CA 94583
                                 (925) 790-2600



INDEPENDENT AUDITORS' REPORT



To the Partners
Redwood Mortgage Investors VIII
Redwood City, California

     We have audited the  accompanying  consolidated  balance  sheets of Redwood
Mortgage  Investors VIII (a California  limited  partnership) as of December 31,
2002 and 2001 and the  related  consolidated  statements  of income,  changes in
partners' capital and cash flows for each of the three years in the period ended
December  31,   2002.   These   consolidated   financial   statements   are  the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in all material  respects,  the financial  position of Redwood
Mortgage  Investors  VIII as of December 31, 2002 and 2001and the results of its
operations  and cash  flows  for each of the  three  years in the  period  ended
December 31, 2002, in conformity with accounting  principles  generally accepted
in the United States of America.




ARMANINO McKENNA LLP



/s/ Thomas E. Gard
San Ramon, California
February 21, 2003


                                       88




                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                           CONSOLIDATED BALANCE SHEETS
                    December 31, 2002 AND 2001 (in thousands)

                                                                                              
                                                      ASSETS
                                                                                      2002             2001
                                                                                  --------------   --------------
   Cash and cash equivalents                                                           $  7,188        $   1,917
   Loans
   Loans secured by deeds of trust                                                       83,650           82,790
   Loans, unsecured                                                                           -                4
   Allowance for loan losses                                                            (3,021)          (2,247)
                                                                                  --------------   --------------
   Net loans                                                                             80,629           80,547
                                                                                  --------------   --------------

   Interest and other receivables
      Accrued interest and late fees                                                      3,913            3,345
      Advances on loans                                                                     279              195
      Other receivables                                                                     888                -
                                                                                  --------------   --------------
                                                                                          5,080            3,540
                                                                                  --------------   --------------
   Loan origination fees, net                                                                22                6
   Real estate held for sale (net of reserve of $500)                                     9,286                -
                                                                                  --------------   --------------
                                                                                          9,308                6
                                                                                  --------------   --------------
        Total assets                                                                  $ 102,205        $  86,010
                                                                                  ==============   ==============
                                         LIABILITIES AND PARTNERS' CAPITAL
   Liabilities
      Line of credit                                                                    $     -         $ 11,400
      Accounts payable                                                                      449               74
      Payable to affiliate                                                                  294              109
      Deferred interest                                                                     112                -
      Note payable                                                                        1,782                -
                                                                                  --------------   --------------
        Total liabilities                                                                 2,637           11,583
                                                                                  --------------   --------------

   Minority interest                                                                      1,213                -
                                                                                  --------------   --------------
   Investors in applicant status                                                          2,578              673
                                                                                  --------------   --------------
   Partners' capital
      Limited partners' capital, subject to redemption net of unallocated
        syndication costs of $592 and $400 for 2002 and 2001, respectively; and
        formation loan receivable of $5,257 and $4,126 for 2002
        and 2001, respectively                                                           95,690           73,687
      General partners' capital, net of unallocated syndication costs
        of $6 and $4 for 2002 and 2001, respectively                                         87               67
                                                                                  --------------   --------------
        Total partners' capital                                                          95,777           73,754
                                                                                  --------------   --------------
        Total liabilities and partners' capital                                       $ 102,205         $ 86,010
                                                                                  ==============   ==============


     The accompanying notes are an integral part of these consolidated financial
statements


                                       89



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                        CONSOLIDATED STATEMENTS OF INCOME
              For the Years Ended December 31, 2002, 2001 and 2000
             (in thousands, except for per limited partner amounts)

                                                                                               

                                                                    2002              2001              2000
                                                               ---------------    --------------   ---------------

Revenues
   Interest on loans                                                 $ 11,416          $  8,920          $  6,261
   Late fees                                                              114                99                66
   Other                                                                    7                16                22
                                                               ---------------    --------------   ---------------
                                                                       11,537             9,035             6,349
                                                               ---------------    --------------   ---------------

Expenses
   Mortgage servicing fees                                              1,098               552               506
   Interest expense                                                       516               972               887
   Amortization of loan origination fees                                   12                14                12
   Provisions for losses on loans                                         780               957               376
   Provisions for losses on real estate                                   500                 -                 -
   Asset management fees                                                  325               158                61
   Clerical costs from Redwood Mortgage Corp.                             266               241               114
   Professional services                                                   66                13                64
   Broker expense                                                         444                 -                 -
   Other                                                                   44                35                42
                                                               ---------------    --------------   ---------------
                                                                        4,051             2,942             2,062
                                                               ---------------    --------------   ---------------

     Net income                                                      $  7,486          $  6,093          $  4,287
                                                               ===============    ==============   ===============

Net income
   General partners (1%)                                             $     75          $     61          $     43
   Limited partners (99%)                                               7,411             6,032             4,244
                                                               ---------------    --------------   ---------------

                                                                     $  7,486          $  6,093          $  4,287
                                                               ===============    ==============   ===============

Net income per $1,000 invested by limited partners
  for entire period
   Where income is reinvested and compounded                          $    87            $   90            $   86
                                                               ===============    ==============   ===============
   Where partner receives income in periodic distributions            $    84            $   86            $   83
                                                               ===============    ==============   ===============


     The accompanying notes are an integral part of these consolidated financial
statements


                                       90



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
             Consolidated Statements of changes in partners' capital
       For the Years Ended December 31, 2002, 2001 and 2000 (in thousands)


                                                                                                    
                                                                                       Limited Partners
                                                                   ----------------------------------------------------------
                                                                      Capital
                                                  Investors In        Account      Unalloc.      Formation         Total
                                                    Applicant         Limited     Syndicat.on      Loan          Partners'
                                                     Status          Partners'       Costs      Receivable        Capital
                                                 ----------------  -------------- ------------ --------------  --------------
Balances at December 31, 1999                           $    330       $  39,531     $  (342)      $ (2,159)       $  37,030
 Contributions on application                             14,887               -            -              -               -
 Formation loan increases                                      -               -            -        (1,102)         (1,102)
 Formation loan payments                                       -               -            -            230             230
 Interest credited to partners in applicant
    status                                                     5               -            -              -               -
 Interest withdrawn                                          (1)               -            -              -               -
 Transfers to partners' capital                         (14,996)          14,981            -              -          14,981
 Net income                                                    -           4,244            -              -           4,244
 Syndication costs incurred                                    -               -        (227)              -           (227)
 Allocation of syndication costs                               -           (248)          248              -               -
 Partners' withdrawals                                         -         (1,976)            -              -         (1,976)
 Early withdrawal penalties                                    -            (30)           10             20               -
                                                 ----------------  -------------- ------------ --------------  --------------
Balances at December 31, 2000                                225          56,502        (311)        (3,011)          53,180
 Contributions on application                             19,712               -            -              -               -
 Formation loan increases                                      -               -            -        (1,462)         (1,462)
 Formation loan payments                                       -               -            -            300             300
 Interest credited to partners in applicant
    status                                                     1               -            -              -               -
 Transfers to partners' capital                         (19,265)          19,245            -              -          19,245
 Net income                                                    -           6,032            -              -           6,032
 Syndication costs incurred                                    -               -        (291)              -           (291)
 Allocation of syndication costs                               -           (178)          178              -               -
 Partners' withdrawals                                         -         (3,317)            -              -         (3,317)
 Early withdrawal penalties                                    -            (70)           24             46               -
                                                 ----------------  -------------- ------------ --------------  --------------
Balances at December 31, 2001                                673          78,214        (400)        (4,126)          73,687
 Contributions on application                             21,563               -            -              -               -
 Formation loan increases                                      -               -            -        (1,677)         (1,677)
 Formation loan payments                                       -               -            -            530             530
 Interest credited to partners in applicant
    status                                                     1               -            -              -               -
 Transfers to partners' capital                         (19,659)          19,659            -              -          19,659
 Net income                                                    -           7,411            -              -           7,411
 Syndication costs incurred                                    -            -           (377)              -           (377)
 Allocation of syndication costs                               -           (178)          178              -               -
 Partners' withdrawals                                         -         (3,543)            -              -         (3,543)
 Early withdrawal penalties                                    -            (23)            7             16               -
                                                 ----------------  -------------- ------------ --------------  --------------
Balances at December 31, 2002                           $  2,578       $ 101,540   $    (592)      $  (5,257)      $  95,690
                                                 ================  ============== ============ ==============  ==============


     The accompanying notes are an integral part of these consolidated financial
statements


                                       91



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
             Consolidated Statements of changes in partners' capital
       For the Years Ended December 31, 2002, 2001 and 2000 (in thousands)

                                                                                                        

                                                                      General Partners
                                                  ----------------------------------------------------------
                                                    Capital Account      Unallocated           Total                Total
                                                        General          Syndication     General Partners'        Partners'
                                                       Partners'            Costs             Capital              Capital
                                                  -------------------- ----------------  -------------------  ------------------
Balances at December 31, 1999                                 $    35          $   (3)              $    32           $  37,062
 Contributions on application                                       -                -                    -                   -
 Formation loan increases                                           -                -                    -             (1,102)
 Formation loan payments                                            -                -                    -                 230
 Interest credited to partners in applicant status                  -                -                    -                   -
 Capital contributed                                               15                -                   15              14,996
 Net income                                                        43                -                   43               4,287
 Syndication costs incurred                                         -              (2)                  (2)               (229)
 Allocation of syndication costs                                  (2)                2                    -                   -
 Partners' withdrawals                                           (40)                -                 (40)             (2,016)
 Early withdrawal penalties                                         -                -                    -                   -
                                                  -------------------- ----------------  -------------------  ------------------

Balances at December 31, 2000                                      51              (3)                   48              53,228
 Contributions on application                                       -                -                    -                   -
 Formation loan increases                                           -                -                    -             (1,462)
 Formation loan payments                                            -                -                    -                 300
 Interest credited to partners in applicant status                  -                -                    -                   -
 Capital contributed                                               20                -                   20              19,265
 Net income                                                        61                -                   61               6,093
 Syndication costs incurred                                         -              (3)                  (3)               (294)
 Allocation of syndication costs                                  (2)                2                    -                   -
 Partners' withdrawals                                           (59)                -                 (59)             (3,376)
 Early withdrawal penalties                                         -                -                    -                   -
                                                  -------------------- ----------------  -------------------  ------------------

Balances at December 31, 2001                                      71              (4)                   67              73,754
 Contributions on application                                       -                -                    -                   -
 Formation loan increases                                           -                -                    -             (1,677)
 Formation loan payments                                            -                -                    -                 530
 Interest credited to partners in applicant status                  -                -                    -                   -
 Capital contributed                                               22                -                   22              19,681
 Net income                                                        75                -                   75               7,486
 Syndication costs incurred                                         -              (4)                  (4)               (381)
 Allocation of syndication costs                                  (2)                2                    -                   -
 Partners' withdrawals                                           (73)                -                 (73)             (3,616)
 Early withdrawal penalties                                         -                -                    -                   -
                                                  -------------------- ----------------  -------------------  ------------------
Balances at December 31, 2002                                 $    93          $   (6)             $     87           $  95,777
                                                  ==================== ================  ===================  ==================


     The accompanying notes are an integral part of these consolidated financial
statements


                                       92



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                      Consolidated Statements of cash flows
       For the Years Ended December 31, 2002, 2001 and 2000 (in thousands)

                                                                                          

                                                               2002              2001              2000
                                                          ----------------  ----------------  ---------------
Cash flows from operating activities
   Net income                                                    $  7,486          $  6,093         $  4,287
   Adjustments to reconcile net income to
     net cash provided by operating activities
     Provision for loan and real estate losses                      1,280               957              376
     Change in operating assets and liabilities
        Unsecured loans                                                 4                50              (5)
        Accrued interest and late fees                            (1,253)           (2,306)            (328)
        Advances on loans                                           (312)              (23)            (139)
        Other receivables                                           (888)                 -                -
        Loan origination fees                                        (16)                 7                6
        Accounts payable                                              375                44                1
        Payable to affiliate                                          185               109                -
        Deferred interest                                             112              (82)            (131)
                                                          ----------------  ----------------  ---------------
Net cash provided by operating activities                           6,973             4,849            4,067
                                                          ----------------  ----------------  ---------------
Cash flows from investing activities
   Loans originated                                              (32,601)          (47,512)         (49,289)
   Principal collected on loans                                    26,083            33,239           16,546
   Payments for development of real estate                          (219)                 -                -
   Proceeds from disposition of real estate                             -                 -              360
                                                          ----------------  ----------------  ---------------
Net cash used in investing activities                             (6,737)          (14,273)         (32,383)
                                                          ----------------  ----------------  ---------------

Cash flows from financing activities
   Borrowings (repayments) on line of credit, net                (11,400)           (5,000)           16,400
   Repayments on note payable                                         (7)                 -                -
   Contributions by partner applicants                             21,586            19,713           14,892
   Interest withdrawn by partners in applicant status                   -                 -              (1)
   Partners' withdrawals                                          (3,616)           (3,376)          (2,017)
   Syndication costs paid                                           (381)             (294)            (229)
   Formation loan lending                                         (1,677)           (1,462)          (1,102)
   Formation loan collections                                         530               300              230
                                                          ----------------  ----------------  ---------------
Net cash provided by financing activities                           5,035             9,881           28,173
                                                          ----------------  ----------------  ---------------

Net increase (decrease) in cash and cash equivalents                5,271               457            (143)

Cash and cash equivalents - beginning of year                       1,917             1,460            1,603
                                                          ----------------  ----------------  ---------------

Cash and cash equivalents - end of year                         $   7,188         $   1,917         $  1,460
                                                          ================  ================  ===============
Supplemental disclosures of cash flow information
   Cash paid for interest                                       $     516         $     972         $    888
                                                          ================  ================  ===============


     The accompanying notes are an integral part of these consolidated financial
statements


                                       93



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
              For the Years Ended December 31, 2002, 2001 and 2000

note 1 - Organizational and General

     Redwood  Mortgage  Investors VIII, a California  Limited  Partnership  (the
"Partnership"),  was  organized  in 1993.  The general  partners  are Michael R.
Burwell,  an individual,  Gymno  Corporation,  and Redwood Mortgage Corp.,  both
California corporations.  The Partnership was organized to engage in business as
a mortgage  lender for the primary  purpose of making loans  secured by deeds of
trust on  California  real  estate.  Loans are being  arranged  and  serviced by
Redwood Mortgage Corp., a general partner. At December 31, 2002, the Partnership
was  in  its  fourth  offering  stage,   wherein   contributed  capital  totaled
$91,238,920 of approved aggregate offerings of $125,000,000.  As of December 31,
2002 and 2001, $ 2,578,000  and  $673,000,  respectively,  remained in applicant
status, and total Partnership Units sold of 88,660,947 and were in the aggregate
of $91,239,000 and $69,676,000 respectively.

     A minimum of $250,000 and a maximum of  $15,000,000  in  Partnership  Units
were initially offered through qualified  broker-dealers.  This initial offering
closed in October 1996. In December  1996,  the  Partnership  commenced a second
offering of an  additional  $30,000,000,  which  closed on August 30,  2000.  On
August 31, 2000,  the  Partnership  commenced a third offering for an additional
$30,000,000,  which closed in April 2002. On October 30, 2002,  the  Partnership
commenced  a  fourth  offering  for an  additional  $50,000,000.  As  loans  are
identified,  partners are transferred from applicant status to admitted partners
participating in loan operations.

Sales commissions - formation loans

     Sales  commissions  are not paid  directly  by the  Partnership  out of the
offering proceeds. Instead, the Partnership loans to Redwood Mortgage Corp., one
of the  general  partners,  amounts  to pay all sales  commissions  and  amounts
payable in  connection  with  unsolicited  orders.  This loan is  unsecured  and
non-interest bearing and is referred to as the "formation loan."

     The Formation  Loan relating to the initial  $15,000,000  offering  totaled
$1,075,000, which was 7.2% of limited partners' contributions of $14,932,000. It
is being repaid, without interest, in ten annual installments of $107,000, which
commenced on January 1, 1997, following the year the initial offering closed.

     The Formation Loan relating to the second  offering  ($30,000,000)  totaled
$2,272,000, which was 7.6% of limited partners' contributions of $29,993,000. It
is being repaid, without interest, in ten equal annual installments of $201,000,
which  commenced  on  January 1, 2001,  following  the year the second  offering
closed.  Additional  payments  on this loan were also made  during the  offering
period.

     The Formation  Loan relating to the third  offering  ($30,000,000)  totaled
$2,218,000,   which  was  7.4%  of  the  limited   partners'   contributions  of
$29,999,000. It is to be repaid, without interest, in ten annual installments of
$178,000,  which will commence on January 1, 2003.  Additional  payments on this
loan were also made during the offering stage.

     The Formation Loan relating to the fourth  offering  ($50,000,000)  totaled
$1,300,000  as of December  31,  2002,  which was 8.0% of the  limited  partners
contributions  of  $16,316,000  through  December  31,  2002.  An  equal  annual
repayment  schedule on this loan,  without  interest,  will commence in the year
subsequent to the closing of this offering.

     For the fourth  offering,  sales  commissions paid to brokers range from 0%
(units  sold by  general  partners)  to 9% of gross  proceeds.  The  Partnership
anticipates  that the  sales  commissions  will  approximate  7.6%  based on the
assumption  that  65%  of  investors  will  elect  to  reinvest  earnings,  thus
generating full 9% commissions. The principal balance of the Formation Loan will
increase  as  additional  sales of units are  made.  The  amount  of the  annual
installment  payment to be made by Redwood  Mortgage Corp.,  during the offering
stage,  will be determined at annual  installments of one-tenth of the principal
balance of the Formation Loan as of December 31 of each year.


                                       94


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
              For the Years Ended December 31, 2002, 2001 and 2000


note 1 - Organizational and General (continued)

Sales commissions - formation loans (continued)

     The following  summarizes  Formation Loan transactions to December 31, 2002
(in thousands):

                                                                                      

                               Initial        Subsequent           Third            Fourth
                             Offering of      Offering of       Offering of      Offering of
                               $15,000          $30,000           $30,000          $50,000           Total
                             -------------   --------------    --------------    -------------    ------------
  Limited Partner
   Contributions                 $ 14,932         $ 29,993          $ 29,999         $ 16,316        $ 91,239
                             =============   ==============    ==============    =============    ============

  Formation Loan made            $  1,075         $  2,272          $  2,218         $  1,300        $  6,865
  Repayments to date                (595)            (661)             (211)                -         (1,467)
  Early withdrawal
   penalties applied                 (50)             (63)              (28)                -           (141)
                             -------------   --------------    --------------    -------------    ------------
  Balance,
   December 31, 2002              $   430         $  1,548          $  1,979         $  1,300        $  5,257
                             =============   ==============    ==============    =============    ============
  Percent loaned                     7.2%             7.6%              7.4%             8.0%            7.5%


     The Formation Loan has been deducted from limited  partners' capital in the
consolidated  balance  sheets.  As amounts are collected  from Redwood  Mortgage
Corp., the deduction from capital will be reduced.

Syndication costs

     The Partnership bears its own syndication  costs,  other than certain sales
commissions,  including legal and accounting  expenses,  printing costs, selling
expenses  and filing  fees.  Syndication  costs are  charged  against  partners'
capital and are being  allocated  to  individual  partners  consistent  with the
partnership agreement.

     Through  December  31,  2002,  syndication  costs  of  $2,071,000  had been
incurred by the Partnership with the following distribution (in thousands):

   Costs incurred                                             $2,071
   Early withdrawal penalties applied                           (72)
   Allocated to date                                         (1,401)
                                                      ---------------
   December 31, 2002 balance                                   $ 598
                                                      ===============

     Syndication costs  attributable to the initial offering  ($15,000,000) were
limited to the lesser of 10% of the gross  proceeds or $600,000  with any excess
being paid by the general partners.  Applicable gross proceeds were $14,932,000.
Related expenditures  totaled $582,000 ($570,000  syndication costs plus $12,000
organization expense) or 3.9%.

     Syndication costs  attributable to the second offering  ($30,000,000)  were
limited to the lesser of 10% of the gross proceeds or $1,200,000 with any excess
being paid by the general  partners.  Gross proceeds of the second offering were
$29,993,000. Syndication costs totaled $598,000 or 2% of contributions.


                                       95



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
              For the Years Ended December 31, 2002, 2001 and 2000


note 1 - Organizational and General (continued)

Syndication costs (continued)

     Syndication  costs  attributable to the third offering  ($30,000,000)  were
limited to the lesser of 10% of the gross proceeds or $1,200,000 with any excess
being paid by the general  partners.  Gross  proceeds of the third offering were
$29,999,000. Syndication costs totaled $643,000 or 2% of contributions.

     Syndication costs attributable to the fourth offering ($50,000,000) will be
limited to the lesser of 10% of the gross proceeds or $2,000,000 with any excess
to be paid by the general partners. As of December 31, 2002, the fourth offering
had incurred syndication costs of $260,000 (1.6% of contributions).

Term of the Partnership

     The  Partnership  is scheduled  to  terminate on December 31, 2032,  unless
sooner terminated as provided.

note 2 - Summary of Significant Accounting Policies

Basis of  presentation

     The Partnership's consolidated financial statements include the accounts of
its 100%-owned  subsidiary,  Russian Hill Property Company,  LLC ("Russian") and
its 66%-owned  subsidiary,  Stockton Street Property Company,  LLC ("Stockton").
All significant  intercompany  transactions and balances have been eliminated in
consolidation.

     Certain reclassifications,  not affecting previously reported net income or
total partner  capital,  have been made to the  previously  issued  consolidated
financial statements to conform to the current year classification.

Management estimates

     The  preparation of  consolidated  financial  statements in conformity with
accounting  principles  generally  accepted  in the  United  States  of  America
requires management to make estimates and assumptions about the reported amounts
of assets and liabilities  and disclosures of contingent  assets and liabilities
at the date of the consolidated financial statements and the reported amounts of
revenues  and  expenses  during  the  reported  period.  Such  estimates  relate
principally to the determination of the allowance for loan losses, including the
valuation  of  impaired  loans and the  valuation  of real estate held for sale.
Actual results could differ significantly from these estimates.

Loans, secured by deeds of trust

     Loans generally are stated at their  outstanding  unpaid principal  balance
with interest thereon being accrued by the effective interest method.

     Statement of Financial  Accounting  Standards Nos. 114 and 118 provide that
if the probable  ultimate  recovery of the carrying  amount of a loan,  with due
consideration  for the fair  value  of  collateral,  is less  than  amounts  due
according to the  contractual  terms of the loan  agreement and the shortfall in
the amounts due are not  insignificant,  the carrying  amount of the  investment
shall be reduced to the  present  value of future cash flows  discounted  at the
loan's effective interest rate. If a loan is collateral dependent,  it is valued
at the estimated fair value of the related collateral.


                                       96


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
              For the Years Ended December 31, 2002, 2001 and 2000


note 2 - Summary of Significant Accounting Policies (continued)

Loans, secured by deeds of trust (continued)

     If events and or changes in circumstances  cause management to have serious
doubts  about the  collectibility  of the  contractual  payments,  a loan may be
categorized  as impaired  and  interest  is no longer  accrued.  Any  subsequent
payments on impaired loans are applied to reduce the outstanding  loan balances,
including  accrued  interest and advances.  At December 31, 2002 and 2001, loans
categorized as impaired by the Partnership  were $0 and $710,000,  respectively,
with a reduction in the carrying  value of the impaired loans of $0 and $88,000,
respectively.  The  reduction  in the carrying  value of the  impaired  loans is
included  in the  allowance  for loan  losses.  The  average  impaired  recorded
investment  in impaired  loans was  $355,000  for 2002 and 2001,  and was $0 for
2000.

     At December 31, 2002, the Partnership had twenty loans, past due 90 days or
more  totaling  $28,650,000,  of which  $9,454,500  had been brought  current in
February,  2003.  The  Partnership  does not consider these loans to be impaired
because there is sufficient  collateral to cover the amount  outstanding  to the
Partnership and is still accruing  interest on these loans. As presented in Note
11 to the consolidated financial statements, the average loan to appraised value
of  security at the time the loans were  consummated  for loans  outstanding  at
December 31, 2002 and 2001 was 60.61% and 59.67%,  respectively.  When loans are
considered  impaired,  the  allowance  for loan losses is updated to reflect the
change in the valuation of  collateral  security.  However,  a low loan to value
ratio has the tendency to minimize reductions for impairment.

     During 2002, the Partnership  restructured three previously  impaired loans
into two new loans  with a lower  interest  rate.  The amount  restructured  was
$1,090,000.  Had the loans been current in accordance  with their original terms
and had been outstanding  throughout the entire year, the Partnership would have
recognized  gross  interest  income of $85,000 for the year ended  December  31,
2002. The Partnership  recognized $61,000 of interest income on the restructured
loans for the year ended December 31, 2002.

Allowance for loan losses

     Loans and the related accrued interest, late fees and advances are analyzed
on a continuous  basis for  recoverability.  Delinquencies  are  identified  and
followed as part of the loan system.  Delinquencies  are  determined  based upon
contractual  terms.  A provision is made for loan losses to adjust the allowance
for loan losses to an amount  considered by management to be adequate,  with due
consideration  to  collateral  values,  to provide for  unrecoverable  loans and
receivables,  including impaired loans, other loans, accrued interest, late fees
and advances on loans and other accounts receivable (unsecured). The Partnership
charges  off  uncollectible  loans  and  related  receivables  directly  to  the
allowance account once it is determined that the full amount is not collectible.

     The  composition  of the  allowance for loan losses as of December 31, 2002
and 2001 was as follows (in thousands):

                                         2002                2001
                                     -------------       -------------
 Impaired loans                          $     -               $   88
 Specified loans                             120                    -
 General                                   2,901                2,155
 Unsecured loans                               -                    4
                                     ------------        -------------
                                         $ 3,021              $ 2,247
                                     ============        =============


                                       97


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
              For the Years Ended December 31, 2002, 2001 and 2000


note 2 - Summary of Significant Accounting Policies (continued)

Allowance for loan losses (continued)

     Activity in the allowance for loan losses is as follows for the years ended
December 31:

                                    2002               2001             2000
                               -------------      --------------  --------------
 Beginning balance                  $ 2,247          $ 1,345            $  834
 Restructured loans                      11                -                 -
 Additions charged to income            780              873               469
 Write-offs                            (17)               29                42
                               -------------      --------------  --------------
                                    $ 3,021          $ 2,247           $ 1,345
                               =============      ==============  ==============

Cash and cash equivalents

     The  Partnership  considers all highly liquid  financial  instruments  with
maturities  of  three  months  or  less  at the  time  of  purchase  to be  cash
equivalents.

Real estate held for sale

     Real estate held for sale includes real estate acquired through foreclosure
and is stated  at the lower of the  recorded  investment  in the loan,  plus any
senior  indebtedness,  or at the property's estimated fair value, less estimated
costs  to  sell.  During  2002,  there  were  two  properties  acquired  by  the
Partnership.   Both  of  these   properties   are  held  in  limited   liability
corporations, which are majority owned by the Partnership (see Note 5).

     In accordance  with  Statement of Financial  Accounting  Standards No. 144,
"Accounting  for the  Impairment  or  Disposition  of Long  Lived  Assets,"  the
Partnership  periodically compares the carrying value of real estate to expected
undiscounted  future cash flows for the purpose of assessing the  recoverability
of the recorded amounts.  If the carrying value exceeds future undiscounted cash
flows, the assets are reduced to estimated fair value. The Partnership increased
the  allowance  for losses on real estate  held for sale by $500,000  during the
year ended December 31, 2002.

Loan origination fees

     The Partnership capitalizes fees for obtaining bank financing. The fees are
amortized over the life of the financing using the straight-line method.

Income taxes

     No  provision  for federal and state income taxes (other than an $800 state
minimum tax) is made in the consolidated financial statements since income taxes
are the obligation of the partners if and when income taxes apply.

Net income per $1,000 invested

     Amounts  reflected  in the  statements  of income as net  income per $1,000
invested by limited  partners  for the entire  period are amounts  allocated  to
limited  partners  who held  their  investment  throughout  the  period and have
elected to either  leave their  earnings to compound or have  elected to receive
periodic distributions of their net income.  Individual income is allocated each
month  based on the  limited  partners'  pro rata  share of  partners'  capital.
Because the net income percentage varies from month to month, amounts per $1,000
will vary for those  individuals  who made or  withdrew  investments  during the
period, or selected other options.


                                       98



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
              For the Years Ended December 31, 2002, 2001 and 2000


note 2 - Summary of Significant Accounting Policies (continued)

Late fee revenue

     Late fees are generally  charged at 6% of the monthly  installment  payment
past due. During 2002, 2001 and 2000, late fee revenue of $114,000,  $99,000 and
$66,000,  respectively,  was recorded.  The  Partnership has a recorded late fee
receivable at December 31, 2002 and 2001 of $133,000 and $80,000,  respectively.
An allowance for uncollectible  late fees of $58,000 and $0 at December 31, 2002
and 2001, respectively is reflected in the allowance for loan losses.

Recently issued accounting pronouncements

     In January 2003,  the Financial  Accounting  Standards  Board (FASB) issued
FASB  Interpretation  46  "Consolidation  of  Variable  Interest  Entities,   an
Interpretation of ARB No. 51" (FIN 46). FIN 46 is effective  immediately for any
variable  interest  entities  created  after  January 31, 2003 and is  effective
beginning in the third quarter of 2002 to any variable interest entities created
prior to the issuance of the interpretation.  FIN 46 provides a new framework to
identify  variable  interest  entities  and  determining  when an entity  should
include the assets,  liabilities,  non-controlling  interests and the results of
activities  of a  variable  interest  entity in its  financial  statements.  The
implementation  of FIN 46 is not anticipated to have any  significant  effect on
the Partnership.


note 3 - Other Partnership Provisions

     The Partnership is a California limited partnership. The rights, duties and
powers of the general and limited  partners of the  Partnership  are governed by
the limited  partnership  agreement and Sections 15611 et seq. of the California
Corporations Code.

     The general partners are in complete  control of the Partnership  business,
subject to the voting rights of the limited partners on specified  matters.  Any
one of the general  partners acting alone has the power and authority to act for
and bind the Partnership.

     A majority of the outstanding  limited  partnership  interests may, without
the permission of the general partners,  vote to: (i) terminate the Partnership,
(ii) amend the limited  partnership  agreement,  (iii) approve or disapprove the
sale of all or  substantially  all of the  assets  of the  Partnership  and (iv)
remove or replace one or all of the general partners.

     The  approval  of all  limited  partners is required to elect a new general
partner to continue the Partnership business where there is no remaining general
partner  after a general  partner  ceases to be a general  partner other than by
removal.

Applicant status

     Subscription  funds received from  purchasers of Partnership  units are not
admitted  to  the  Partnership  until  appropriate  lending   opportunities  are
available.  During  the  period  prior  to  the  time  of  admission,  which  is
anticipated  to be between 1 - 90 days,  purchasers'  subscriptions  will remain
irrevocable  and will earn interest at money market rates,  which are lower than
the anticipated return on the Partnership's loan portfolio.

     During 2002,  2001 and 2000,  interest  totaling  $1,000,  $800 and $5,000,
respectively,  were credited to partners in applicant status. As loans were made
and partners were  transferred to regular status to begin sharing in income from
loans  secured by deeds of trust,  the interest  credited was either paid to the
investors  or  transferred   to  partners'   capital  along  with  the  original
investment.


                                       99



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
              For the Years Ended December 31, 2002, 2001 and 2000


note 3 - Other Partnership Provisions (continued)

Election to receive monthly, quarterly or annual distributions

     At subscription,  investors elect to receive  monthly,  quarterly or annual
distributions of earnings allocations, or to allow earnings to compound. Subject
to certain  limitations,  a  compounding  investor may  subsequently  change his
election, but an investor's election to have cash distributions is irrevocable.

Profits and losses

     Profits and losses are allocated  among the limited  partners  according to
their respective capital accounts monthly after 1% of the profits and losses are
allocated to the general partners.

Liquidity, capital withdrawals and early withdrawals

     There are substantial  restrictions on transferability of Partnership units
and accordingly an investment in the Partnership is non-liquid. Limited partners
have no right to withdraw from the  Partnership or to obtain the return of their
capital account for at least one year from the date of purchase of units.

     In order to provide a certain  degree of liquidity to the limited  partners
after the one-year  period,  limited  partners may withdraw all or part of their
capital accounts from the Partnership in four quarterly  installments  beginning
on the last day of the  calendar  quarter  following  the  quarter  in which the
notice of withdrawal is given,  subject to a 10% early withdrawal  penalty.  The
10% penalty is  applicable  to the amount  withdrawn  as stated in the notice of
withdrawal and will be deducted from the capital account.

     After five years from the date of purchase of the units,  limited  partners
have the  right  to  withdraw  from the  Partnership  on an  installment  basis.
Generally this is done over a five-year period in twenty quarterly installments.
Once a limited  partner has been in the  Partnership  for the minimum  five-year
period,  no penalty will be imposed if  withdrawal  is made in twenty  quarterly
installments  or longer.  Notwithstanding  the five-year (or longer)  withdrawal
period,  the general  partners may liquidate all or part of a limited  partner's
capital account in four quarterly  installments beginning on the last day of the
calendar  quarter  following  the quarter in which the notice of  withdrawal  is
given. This withdrawal is subject to a 10% early withdrawal  penalty  applicable
to any sums withdrawn prior to the time when such sums could have been withdrawn
without penalty.

     The Partnership will not establish a reserve from which to fund withdrawals
and,  accordingly,  the  Partnership's  capacity  to return a limited  partner's
capital is restricted to the availability of Partnership cash flow.

Guaranteed interest rate for offering period

     For the first three offerings,  the general partners guaranteed an earnings
rate equal to the greater of actual  earnings  from  mortgage  operations  or 2%
above The Weighted Average Cost of Funds Index for the Eleventh District Savings
Institutions  (Savings & Loan & Thrift  Institutions) as computed by the Federal
Home Loan Bank of San  Francisco on a monthly  basis,  up to a maximum  interest
rate of 12%. The interest rate was guaranteed  during the period commencing with
the day a limited partner was admitted to the Partnership and ended three months
after the initial through third offering  termination  date,  which in all cases
was August 2002.  Through August 2002,  actual earnings  exceeded the guaranteed
amount for each month.


                                      100


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
              For the Years Ended December 31, 2002, 2001 and 2000


note 4 - General Partners and Related Parties

     The following are  commissions  and/or fees,  which are paid to the general
partners.

Mortgage brokerage commissions

     For fees in connection with the review, selection, evaluation,  negotiation
and extension of loans, the Partnership may collect an amount  equivalent to 12%
of the loaned amount until 6 months after the termination  date of the offering.
Thereafter, loan brokerage commissions (points) will be limited to an amount not
to exceed 4% of the  total  Partnership  assets  per  year.  The loan  brokerage
commissions  are paid by the  borrowers  and  thus,  are not an  expense  of the
Partnership.  In 2002,  2001 and 2000,  loan brokerage  commissions  paid by the
borrowers were $996,000, $1,156,000 and $1,878,000, respectively.

Mortgage servicing fees

     Monthly  mortgage  servicing  fees of up to 1/8 of 1% (1.5%  annual) of the
unpaid  principal  are paid to  Redwood  Mortgage  Corp.,  based  on the  unpaid
principal balance of the loan portfolio,  or such lesser amount as is reasonable
and customary in the geographic area where the property securing the mortgage is
located. Once a loan is categorized as impaired,  mortgage servicing fees are no
longer accrued thereon. Additional service fees are recorded upon the receipt of
any  subsequent   payments  on  impaired  loans.   Mortgage  servicing  fees  of
$1,098,000,  $552,000  and  $506,000  were  incurred  for  2002,  2001 and 2000,
respectively.  The  Partnership  has a payable to  Redwood  Mortgage  Corp.  for
servicing  fees of  $294,000  and  $109,000  at  December  31,  2002  and  2001,
respectively.

Asset management fee

     The general  partners  receive monthly fees for managing the  Partnership's
loan  portfolio and operations up to 1/32 of 1% of the "net asset value" (3/8 of
1% annual).  Asset  management  fees of  $325,000,  $158,000  and  $61,000  were
incurred for 2002, 2001 and 2000, respectively.

Other fees

     The  Partnership  Agreement  provides for other fees such as  reconveyance,
mortgage  assumption and mortgage  extension fees. Such fees are incurred by the
borrowers and are paid to the general partners.

Operating expenses

     Redwood Mortgage Corp., a general partner, is reimbursed by the Partnership
for  all  operating  expenses  incurred  by it on  behalf  of  the  Partnership,
including without limitation,  out-of-pocket general and administration expenses
of the Partnership,  accounting and audit fees, legal fees and expenses, postage
and  preparation  of reports to limited  partners.  During 2002,  2001 and 2000,
operating expenses totaling $266,000,  $241,000 and $114,000 respectively,  were
reimbursed to Redwood Mortgage Corp.

Contributed capital

     The general  partners  jointly or severally are to contribute 1/10 of 1% of
limited  partners'  contributions  in cash  contributions  as proceeds  from the
offerings  are received from the limited  partners.  As of December 31, 2002 and
2001,  Gymno  Corporation,  a general  partner,  had capital in accordance  with
Section 4.02(a) of the Partnership Agreement.


                                      101



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
              For the Years Ended December 31, 2002, 2001 and 2000


note 5 - Real Estate Held for Sale

     During 2002, the  Partnership  contributed  its interests in two foreclosed
real properties into two limited liability companies ("LLCs"). The Partnership's
investments  in the  LLCs are  reflected  at the  lower  of cost or fair  value,
including estimated costs of property disposition.

     The  following  schedule  reflects  the cost of the  LLCs'  properties  and
recorded reductions to estimated fair values:

        Costs of properties                                      $ 9,786
        Reduction in value                                         (500)
                                                            -------------
        Real estate held for sale                                $ 9,286
                                                            =============

Russian

     During 2002, a  single-family  residence  that secured a  Partnership  loan
totaling  $4,402,000,  including accrued interest and advances,  was transferred
via a  statutory  warranty  deed to a new entity  named  Russian  Hill  Property
Company, LLC ("Russian").  Russian was formed by the Partnership to complete the
development and sale of the property. The assets and liabilities of Russian have
been  consolidated  into the  accompanying  consolidated  balance  sheets of the
Partnership.  Costs related to the sale of this property are being  capitalized;
thus,  there was no income or expense  recognized by Russian  during 2002. As of
December 31, 2002, the Partnership had advanced approximately $37,000 to Russian
for sales costs.  At December 31, 2002, the  Partnership's  total  investment in
Russian was $3,913,000, net of a valuation allowance of $500,000.

Stockton

     During 2002, six condominium units that secured a Partnership loan totaling
$2,163,000,  including  accrued  interest and advances,  were  transferred via a
statutory  warranty deed to a new entity named Stockton Street Property Company,
LLC  ("Stockton").  In  addition,  senior  debt was  assumed by  Stockton on the
property in the amount of  $1,789,000  (see Note 7).  Stockton was formed by the
Partnership  and  an  affiliate  to  complete   development  and  sales  of  the
condominium  units.  The  Partnership  is co-manager of Stockton  along with the
other member and is to receive 66% of the profits or losses. As such, the assets
and  liabilities  of  Stockton  have  been  consolidated  into the  accompanying
consolidated  balance  sheets of the  Partnership.  Development  costs are being
capitalized;  thus, there was no income or expense recognized by Stockton during
2002. As of December 31, 2002, advances of approximately  $238,000 were made for
construction and other related development costs and $87,000 of interest expense
was  capitalized.  At December 31, 2002, the  Partnership's  total investment in
Stockton was $5,373,000.


note 6 - Bank Line of Credit

     The  Partnership has a bank line of credit expiring July 10, 2004, of up to
$20,000,000 at prime secured by its loan  portfolio.  The  outstanding  balances
were $0 and  $11,400,000  at  December  31,  2002 and  2001,  respectively.  The
interest rate was 4.25%  (prime) at December 31, 2002.  The line of credit calls
for certain  financial  covenants.  The Partnership was in compliance with these
covenants for the years ended December 31, 2002 and 2001.

     Should the  general  partners  choose not to renew the line of credit,  the
balance then outstanding would be converted to a three-year term loan.


                                      102



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
              For the Years Ended December 31, 2002, 2001 and 2000


note 7 - Note Payable

     The  Partnership  assumed a bank loan of $1,789,000 in connection  with the
foreclosure on a property (see Note 5). As of December 31, 2002,  $1,782,000 was
outstanding on this note. The loan is secured by the property and bears interest
at 5.68% at December 31, 2002.

     Future maturities on the note payable are as follows (in thousands):

                      2003                      $   22
                      2004                          23
                      2005                          24
                      2006                          26
                      2007                          27
                   Thereafter                    1,660
                                           ------------
                                               $ 1,782
                                           ============


note 8 - Income Taxes

     The following  reflects a reconciliation  of partners' capital reflected in
the consolidated  financial  statements to the tax basis of Partnership  capital
(in thousands):

                                                      2002             2001
                                                 -------------    --------------
   Partners' capital per consolidated
     financial statements                            $ 95,777          $ 73,754
   Non-amortized syndication costs                        598               403
   Allowance for loan losses                            3,521             2,247
   Formation loans receivable                           5,257             4,126
                                                 -------------    --------------

   Partners' capital - tax basis                     $105,153          $ 80,530
                                                 =============    ==============

     In 2002 and 2001, approximately 47% and 48% of taxable income was allocated
to  tax-exempt  organizations  (i.e.,  retirement  plans),  respectively.   Such
organizations generally do not have to file income tax returns.


note 9 - Fair Value of Financial Instruments

     The following  methods and assumptions were used to estimate the fair value
of financial instruments:

     (a) Cash and Cash  Equivalents.  The carrying amount equals fair value. All
amounts, including interest bearing, are subject to immediate withdrawal.

     (b)  Secured  loans  carrying  value was  $83,650,000  and  $82,790,000  at
December  31,  2002 and 2001,  respectively.  The fair  value of these  loans of
$84,976,000 and  $84,000,000,  respectively,  was estimated based upon projected
cash flows  discounted at the estimated  current interest rates at which similar
loans would be made.  The  applicable  amount of the  allowance  for loan losses
along  with  accrued  interest  and  advances  related  thereto  should  also be
considered in evaluating the fair value versus the carrying value.


                                      103


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
            For the Years Ended December 31, 2002, AND 2001 and 2000


note 10 - Non-cash Transactions

     During 2002, the  Partnership  foreclosed on two  properties  (see Note 5),
which  resulted in an increase in real estate held for sale and notes payable of
$8,354,000  and  $1,789,000,  respectively  and a decrease in loans  receivable,
accrued   interest  and   advances  of   $5,986,000,   $383,000  and   $196,000,
respectively.

     During 2002, the Partnership  restructured  three loans that resulted in an
increase to loans  receivable  and the allowance for loan losses of $345,000 and
$11,000,  respectively  and a  decrease  to accrued  interest  and  advances  of
$302,000 and $32,000, respectively.


note 11 - Asset Concentrations and Characteristics

     The loans are secured by recorded deeds of trust.  At December 31, 2002 and
2001,  there were 70 and 76 secured loans  outstanding,  respectively,  with the
following characteristics (dollars in thousands):


                                                                                         
                                                                            2002               2001
                                                                       ---------------    ---------------
     Number of secured loans outstanding                                           70                 76
     Total secured loans outstanding                                         $ 83,650            $82,790

     Average secured loan outstanding                                        $  1,195            $ 1,089
     Average secured loan as percent of total                                   1.43%              1.32%
     Average secured loan as percent of partners' capital                       1.25%              1.48%

     Largest secured loan outstanding                                        $  4,943            $ 7,000
     Largest secured loan as percent of total                                   5.91%              8.46%
     Largest secured loan as percent of partners' capital                       5.16%              9.49%

     Number of counties where security is located (all California)                 15                 12
     Largest percentage of secured loans in one county                         27.22%             41.40%
     Average secured loan to appraised value of security                       60.61%             59.67%
         at time loan was consummated

     Number of secured loans in foreclosure status                                  6                  3
     Amount of secured loans in foreclosure                                   $ 4,029            $ 1,051



                                      104


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
              For the Years Ended December 31, 2002, 2001 and 2000


note 11 - Asset Concentrations and Characteristics (continued)

The following secured loan categories were held at December 31, 2002 and 2001
(in thousands):

                                                    2002                2001
                                                -------------     --------------
First trust deeds                                   $ 46,117           $ 42,984
Second trust deeds                                    30,930             34,641
Third trust deeds                                      6,603              5,165
                                                -------------     --------------
      Total loans                                     83,650             82,790
Prior liens due other lenders                         79,846             67,945
                                                -------------     --------------

      Total debt                                   $ 163,496          $ 150,735
                                                =============     ==============

Appraised property value at time of loan           $ 269,773          $ 252,604

Total investments as a percent of appraisals          60.61%             59.67%

Investments by type of property
      Owner occupied homes                          $ 12,854           $ 11,019
      Non-owner occupied homes                        23,720             26,523
      Apartments                                       6,572              7,337
      Commercial                                      40,504             37,911
                                                -------------     --------------

                                                    $ 83,650           $ 82,790
                                                =============     ==============

     The interest  rates on the loans range from 7.50% to 14.00% at December 31,
2002.

     Scheduled  maturity  dates of secured  loans as of December 31, 2002 are as
follows:

          Year Ending December 31,
     ------------------------------------
                    2003                                $44,101
                    2004                                 12,912
                    2005                                 11,879
                    2006                                  1,723
                    2007                                  8,198
                 Thereafter                               4,837
                                                  --------------
                                                        $83,650
                                                  ==============

     The  scheduled   maturities   for  2002  include   fifteen  loans  totaling
$18,765,000  (22.4%),  which are past  maturity at December 31,  2002.  Interest
payments on thirteen of these loans were delinquent. Two of these loans totaling
$7,000,000 were paid off subsequent to year-end.


                                      105



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
              For the Years Ended December 31, 2002, 2001 and 2000


note 11 - Asset Concentrations and Characteristics (continued)

     Cash  deposits at December  31, 2002 of  $7,370,000  were in one bank.  The
balances   exceeded  FDIC  insurance   limits  (up  to  $100,000  per  bank)  by
approximately  $7,270,000.  This bank is the same financial institution that has
provided the  Partnership  with the $20,000,000  maximum line of credit.  As and
when deposits in the Partnership's bank accounts increase  significantly  beyond
the insured limit,  the funds are either placed on new loans or used to pay-down
the line of credit balance.


note 12 - Commitments and Contingencies

Construction loans

     The  Partnership  has  construction  loans,  which are at various stages of
completion.  The  Partnership  has approved  the  borrowers up to a maximum loan
balance; however, disbursements are made during completion phases throughout the
construction   process.   At  December  31,  2002,   there  was   $2,338,000  of
undistributed construction loans.

Workout agreements

     The Partnership has negotiated  various workout  agreements with borrowers.
The  Partnership  is not obligated to fund  additional  money as of December 31,
2002.  There  are  approximately  six  loans  totaling   $5,209,000  in  workout
agreements as of December 31, 2002.

Legal proceedings

     The  Partnership is involved in various legal actions arising in the normal
course of business.  In the opinion of management,  such matters will not have a
material effect upon the financial position of the Partnership.


                                      106


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
              For the Years Ended December 31, 2002, 2001 and 2000


note 13 - Selected Financial Information (Unaudited)

                                                                                           
                                                                      Calendar Quarter
                                           -------------------------------------------------------------------------

                                              (in thousands, except for Net income per $1,000 invested amounts)
                                           -------------------------------------------------------------------------
                                             First          Second         Third          Fourth          Annual
                                           -----------    -----------    -----------   -------------    ------------
Revenues
    2002                                       $2,602         $2,515         $3,165         $ 3,266         $11,548
    2001                                        2,151          2,195          2,265           2,425           9,035
    2000                                        1,094          1,373          1,884           1,998           6,349

Expenses
    2002                                          799            665          1,311           1,287           4,062
    2001                                          802            711            676             753           2,942
    2000                                          164            337            763             798           2,062

Net income allocated to general partners
    2002                                           18             18             19              20              75
    2001                                           13             14             15              17              61
    2000                                            9             10             11              12              43

Net income allocated to limited partners
    2002                                        1,784          1,831          1,836           1,960           7,411
    2001                                        1,335          1,469          1,573           1,655           6,032
    2000                                          920          1,026          1,110           1,188           4,244

Net income per $1,000 invested
    Where income is reinvested
         2002                                      21             21             21              24              87
         2001                                      22             22             22              24              90
         2000                                      21             21             21              23              86
    Where income is withdrawn
         2002                                      21             21             21              21              84
         2001                                      20             22             22              20              86
         2000                                      20             21             21              21              83


note 14 -Subsequent Events

     Subsequent to year-end and through the date of this report, the Partnership
has received  $5,799,000 of new investor money for the current  offering and had
admitted $2,379,000 of partners in applicant status into the Partnership.


                                      107





                         REDWOOD MORTGAGE INVESTORS VIII
                          INTERIM FINANCIAL STATEMENTS



     In the opinion of the general partners of Redwood Mortgage  Investors VIII,
all adjustments  necessary for a fair presentation of the financial position and
results of operations  and cash flows for the interim  period  presented  herein
have been made. All such adjustments are of a normal,  recurring nature. Certain
information  and  footnote   disclosures  normally  included  in  the  financial
statements prepared in accordance with accounting  principles generally accepted
in the United  States of America have been  condensed or omitted.  However,  the
general partners  believe that the disclosures  contained herein are adequate to
make the  information  presented  not  misleading.  It is  suggested  that these
unaudited  financial  statements be read in conjunction  with the  corresponding
audited  financial  statements and the notes thereto included  elsewhere in this
prospectus.






                                      108




                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                           CONSOLIDATED BALANCE SHEET
                            JUNE 30, 2003 (unaudited)
                                 (in thousands)

                                     ASSETS

                                                                 June 30,
                                                                   2003
                                                             ---------------
Cash and cash equivalents                                      $      6,790
                                                             ---------------

Loans
   Loans secured by deeds of trust                                  109,927
   Loans, unsecured                                                      34
                                                             ---------------
   Allowance for loan losses                                        (2,606)
                                                             ---------------
       Net loans                                                    107,355
                                                             ---------------

Interest and other receivables
   Accrued interest and late fees                                     2,823
   Advances on loans                                                    184
   Other receivables                                                    650
                                                             ---------------
                                                                      3,657
                                                             ---------------

Loan origination fees, net                                               13
Real estate held for sale, net of
 allowance of $500                                                    9,748
                                                             ---------------

       Total assets                                            $    127,563
                                                             ===============


                        LIABILITIES AND PARTNERS' CAPITAL

Liabilities
  Accounts payable                                             $        643
  Payable to affiliate                                                  283
  Deferred interest                                                       -
  Note payable                                                        1,771
                                                             ---------------

Total liabilities                                                     2,697
                                                             ---------------

Minority interest                                                     1,352
                                                             ---------------
Investors in applicant status                                         5,540
                                                             ---------------

Partners' capital
  Limited partners' capital, subject to redemption net
   of unallocated syndication costs of $751 and
   formation loan receivable of $6,710                              117,865



General partners' capital, net of unallocated syndication
 costs of $8                                                            109
                                                             ---------------

Total partners' capital                                             117,974
                                                             ---------------

Total liabilities and partners' capital                       $     127,563
                                                             ===============


     The accompanying  notes are an integral part of the consolidated  financial
statements.



                                      109




                      REDWOOD MORTGAGE INVESTORS VIII
                    (A California Limited Partnership)
                    CONSOLIDATED STATEMENTS OF INCOME
   FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2003 AND 2002 (unaudited)
          (in thousands, except for per limited partner amounts)


                                                                                                       
                                                              THREE MONTHS ENDED                   SIX MONTHS ENDED
                                                                  JUNE 30,                              JUNE 30,
                                                     -----------------------------------------------------------------------
                                                          2003               2002                2003              2002
                                                     --------------     --------------      --------------     -------------
Revenues
  Interest on loans                                      $   2,942          $   2,505           $   5,706         $   5,093
  Interest-bank                                                 23                  -                  40                 -
  Late fees                                                     93                  7                 100                20
  Other                                                         14                  3                  15                 4
                                                     --------------     --------------      --------------     -------------
                                                             3,072              2,515               5,861             5,117
                                                     --------------     --------------      --------------     -------------
Expenses
  Mortgage servicing fees                                      241                221                 447               464
  Interest expense                                               -                 89                   1               224
  Amortization of loan origination fees                          3                  3                   6                 6
  Provisions for losses on loans and real estate               133                179                 245               405
  Asset management fees                                        111                 80                 209               156
  Clerical costs from Redwood Mortgage Corp.                    72                 66                 142               131
  Professional services                                         22                 15                  67                52
  Broker expense                                               100                  -                 181                 -
  Other                                                         29                 12                  72                27
                                                     --------------     --------------      --------------     -------------
                                                               711                665               1,370             1,465
                                                     --------------     --------------      --------------     -------------

      Net income                                         $   2,361          $   1,850           $   4,491         $   3,652
                                                     ==============     ==============      ==============     =============

  Net income:  general partners (1%)                     $      24          $      19           $      45         $      37
               limited partners (99%)                        2,337              1,831               4,446             3,615
                                                     --------------     --------------      --------------     -------------
                                                         $   2,361          $   1,850           $   4,491         $   3,652
                                                     ==============     ==============      ==============     =============
Net income per $1,000 invested by limited
    partners for entire period
  -where income is reinvested and compounded                $19.20             $21.05              $39.48            $42.84
                                                     ==============     ==============      ==============     =============
  -where partner receives income in
     periodic distributions                                 $19.08             $20.93              $38.05            $42.10
                                                     ==============     ==============      ==============     =============


     The accompanying  notes are an integral part of the consolidated  financial
statements.


                                      110



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
           FOR THE SIX MONTHS ENDED JUNE 30, 2003 AND 2002 (unaudited)
                                 (in thousands)

                                                                                            
                                                                                        June 30,
                                                                            -------------------------------

                                                                                2003              2002
                                                                            -------------     -------------
Cash flows from operating activities
   Net income                                                                     $4,491            $3,652
   Adjustments to reconcile net income to net cash provided
     by operating activities
     Provision for loan and real estate losses                                       245               405
        Change in operating assets and liabilities
         Accrued interest and late fees                                            (297)               296
         Advances on loans                                                         (125)             (195)
         Other receivables                                                           238                 -
         Loan origination fees                                                         9                 6
         Accounts payable                                                            194              (74)
         Payable to affiliate                                                       (11)                 -
         Deferred interest                                                         (112)                 -
                                                                            -------------     -------------
Net cash provided by operating activities                                          4,632             4,090
                                                                            -------------     -------------

Cash flows from investing activities
     Loans originated                                                           (45,861)          (22,875)
     Principal collected on loans                                                 20,497            19,688
     Payments for development of real estate                                       (323)                 -
                                                                            -------------     -------------
Net cash used in investing activities                                           (25,687)           (3,187)
                                                                            -------------     -------------

Cash flows from financing activities
   Borrowings (repayments) on line of credit, net                                      -           (2,200)
   Repayments on note payable                                                       (11)                 -
   Contributions by partner applicants                                            24,743             5,253
   Partners' withdrawals                                                         (2,338)           (1,822)
   Syndication costs paid                                                          (258)             (135)
   Formation loan lending                                                        (1,772)             (378)
   Formation loan collections                                                        293               291
                                                                            -------------     -------------
Net cash provided by financing activities                                         20,657             1,009
                                                                            -------------     -------------

Net increase (decrease) in cash and cash equivalents                               (398)             1,912

Cash and cash equivalents - beginning of period                                    7,188             1,917
                                                                            -------------     -------------

Cash and cash equivalents - end of period                                         $6,790            $3,829
                                                                            =============     =============

Supplemental disclosures of cash flow information
     Cash paid for interest                                                         $  1             $ 224
                                                                            =============     =============



     The accompanying notes are an integral part of these consolidated financial
statements.


                                      111



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            JUNE 30, 2003 (unaudited)


NOTE 1 - GENERAL


     In the  opinion of the  management  of the  Partnership,  the  accompanying
unaudited consolidated financial statements contain all adjustments,  consisting
of normal,  recurring adjustments,  necessary to present fairly the consolidated
financial information included therein.  These consolidated financial statements
should be read in conjunction with the audited consolidated financial statements
included in the  Partnership's  Form 10-K for the fiscal year ended December 31,
2002  filed  with  the  Securities  and  Exchange  Commission.  The  results  of
operations  for the three  and six month  periods  ended  June 30,  2003 are not
necessarily  indicative  of the  operating  results to be expected  for the full
year.

Sales commissions - Formation Loans

The following summarizes Formation Loan transactions to June 30, 2003 (in
thousands):


                                                                                                 
                                          Initial           Second          Third           Fourth
                                         Offering of      Offering of     Offering of      Offering of
                                          $15,000          $30,000          $30,000          $50,000            Total
                                        -------------    -------------    ------------    -------------     --------------

Limited partner contributions                $14,932          $29,993         $29,999          $41,009           $115,933
                                        =============    =============    ============    =============     ==============

Formation loan made                           $1,075           $2,272          $2,218           $3,072             $8,637
Repayments to date                             (643)            (752)           (299)             (66)            (1,760)
Early withdrawal penalties applied              (56)             (73)            (38)                -              (167)
                                        -------------    -------------    ------------    -------------     --------------

Balance June 30, 2003                           $376           $1,447          $1,881           $3,006             $6,710
                                        =============    =============    ============    =============     ==============

Percent loaned                                  7.2%             7.6%            7.4%             7.5%               7.4%
                                        =============    =============    ============    =============     ==============


     The Formation Loan has been deducted from limited  partners' capital in the
consolidated  balance  sheets.  As amounts are collected  from Redwood  Mortgage
Corp., the deduction from capital will be reduced.

Syndication costs

     The Partnership bears its own syndication  costs,  other than certain sales
commissions,  including legal and accounting  expenses,  printing costs, selling
expenses,  and filing  fees.  Syndication  costs are charged  against  partners'
capital and are being allocated to the individual  partners  consistent with the
partnership agreement.

     Through June 30, 2003, syndication costs of $2,330,000 had been incurred by
the Partnership with the following distribution (in thousands):

       Costs incurred                                                  $ 2,330
       Early withdrawal penalties applied                                 (79)
       Allocated and amortized to date                                 (1,492)
                                                                 --------------
       June 30, 2003 balance                                            $  759
                                                                 ==============

     Syndication costs attributable to the fourth offering ($50,000,000) will be
limited to the lesser of 10% of the gross proceeds or $2,000,000 with any excess
to be paid by the general partners. As of June 30, 2003, the fourth offering had
incurred syndication costs of $519,000 (1.3% of contributions).


                                      112



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            JUNE 30, 2003 (unaudited)


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation

     The Partnership's consolidated financial statements include the accounts of
its 100%-owned  subsidiary,  Russian Hill Property Company,  LLC ("Russian") and
its 66%-owned  subsidiary,  Stockton Street Property Company,  LLC ("Stockton").
All significant  intercompany  transactions and balances have been eliminated in
consolidation.

Reclassifications

     Certain reclassifications,  not affecting previously reported net income or
total partner  capital,  have been made to the  previously  issued  consolidated
financial statements to conform to the current year classification.

Loans, secured by deeds of trust

     At June 30, 2003, loans  categorized as impaired by the Partnership was $0.
The  reduction  in the carrying  value of the impaired  loans is included in the
allowance for loan losses. The average impaired recorded  investment in impaired
loans was $355,000 for 2002.

     At June 30, 2003, the Partnership  had thirteen loans,  past due 90 days or
more totaling  $14,057,000.  The Partnership does not consider these loans to be
impaired because there is sufficient  collateral to cover the amount outstanding
to the Partnership and is still accruing interest on these loans.

Allowance for loan losses

     The composition of the allowance for loan losses as of June 30, 2003 was as
follows (in thousands):

                                                                  June 30,
                                                                    2003
                                                               ---------------
        Impaired loans                                               $      -
        Specified loans                                                   120
        General                                                         2,486
        Unsecured loans                                                     -
                                                               ---------------
                                                                    $   2,606
                                                               ===============

     Activity  in the  allowance  for loan  losses is as  follows  for the three
months through June 30, 2003 (in thousands):

                                                                   June 30,
                                                                     2003
                                                               ---------------
        Beginning balance                                           $   3,021
        Restructured loans                                                  -
        Additions charged to income                                       245
        Write-offs                                                      (660)
                                                               ---------------
                                                                    $   2,606
                                                               ===============


                                      113



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            JUNE 30, 2003 (unaudited)


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Income taxes

     No  provision  for federal and state income taxes (other than an $800 state
minimum tax) is made in the consolidated financial statements since income taxes
are the obligation of the partners if and when income taxes apply.

Net income per $1,000 invested

     Amounts  reflected  in the  statements  of income as net  income per $1,000
invested by limited  partners  for the entire  period are amounts  allocated  to
limited  partners  who held  their  investment  throughout  the  period and have
elected to either  leave their  earnings to compound or have  elected to receive
periodic distributions of their net income.  Individual income is allocated each
month  based on the  limited  partners'  pro rata  share of  partners'  capital.
Because the net income percentage varies from month to month, amounts per $1,000
will vary for those  individuals  who made or  withdrew  investments  during the
period, or selected other options.

Profits and losses

     Profits and losses are allocated  among the limited  partners  according to
their respective capital accounts monthly after 1% of the profits and losses are
allocated to the general partners.


Management estimates

     The  preparation  of financial  statements  in conformity  with  accounting
principles   generally  accepted  in  the  United  States  of  America  requires
management  to make  estimates  and  assumptions  about the reported  amounts of
assets and liabilities  and disclosures of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses during the reported period.  Such estimates  relate  principally to the
impaired  loans and the valuation of real estate held for sale.  Actual  results
could differ slightly from these estimates.

note 3 - General Partners and Related Parties

     The following are  commissions  and/or fees,  which are paid to the general
partners.

Mortgage brokerage commissions

     For fees in connection with the review, selection, evaluation,  negotiation
and extension of loans, the Partnership may collect an amount  equivalent to 12%
of the loaned amount until 6 months after the termination  date of the offering.
Thereafter, loan brokerage commissions (points) will be limited to an amount not
to exceed 4% of the  total  Partnership  assets  per  year.  The loan  brokerage
commissions  are paid by the  borrowers  and  thus,  are not an  expense  of the
Partnership.

Mortgage servicing fees

     Monthly  mortgage  servicing  fees of up to 1/8 of 1% (1.5%  annual) of the
unpaid  principal  are paid to  Redwood  Mortgage  Corp.,  based  on the  unpaid
principal balance of the loan portfolio,  or such lesser amount as is reasonable
and customary in the geographic area where the property securing the mortgage is
located. Once a loan is categorized as impaired,  mortgage servicing fees are no
longer accrued thereon. Additional service fees are recorded upon the receipt of
any subsequent payments on impaired loans. .

Asset management fees

     The general  partners  receive monthly fees for managing the  Partnership's
loan  portfolio and operations up to 1/32 of 1% of the "net asset value" (3/8 of
1% annual).

                                      114



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            JUNE 30, 2003 (unaudited)


NOTE 3 - GENERAL PARTNERS AND RELATED PARTIES (continued)

Other fees

     The  Partnership  Agreement  provides for other fees such as  reconveyance,
mortgage  assumption and mortgage  extension fees. Such fees are incurred by the
borrowers and are paid to the general partners.

Operating expenses

     The general  partners are reimbursed by the  Partnership  for all operating
expenses  incurred  by them on  behalf  of the  Partnership,  including  without
limitation,   out-of-pocket   general   and   administration   expenses  of  the
Partnership,  accounting  and audit fees,  legal fees and expenses,  postage and
preparation of reports to limited partners.


note 4 - Real Estate Held for Sale

     During 2002, the  Partnership  contributed  its interests in two foreclosed
real properties into two limited liability companies ("LLCs"). The Partnership's
investments  in the  LLCs are  reflected  at the  lower  of cost or fair  value,
including estimated costs of property disposition.

     The  following  schedule  reflects  the cost of the  LLCs'  properties  and
recorded reductions to estimated fair values (in thousands):

                                                               June 30,
                                                                 2003
                                                           ----------------
        Costs of properties                                 $       10,248
        Reduction in value                                           (500)
                                                           ----------------

        Real estate held for sale                           $        9,748
                                                           ================


note 5 - Bank Line of Credit

     The  Partnership has a bank line of credit expiring July 10, 2004, of up to
$20,000,000 at prime secured by its loan portfolio.  The outstanding balance was
$0 at June 30, 2003 and December 31, 2002.  The interest  rate was 4.00% (prime)
at June 30, 2003. The line of credit calls for certain financial covenants.  The
Partnership  was in  compliance  with these  covenants  for the six month period
ended June 30, 2003.

     Should the  general  partners  choose not to renew the line of credit,  the
balance then outstanding would be converted to a three-year term loan.


note 6 - Note Payable

     The  Partnership  assumed a bank loan of $1,789,000 in connection  with the
foreclosure  on a property  (see Note 4). As of June 30,  2003,  $1,771,000  was
outstanding on this note. The loan is secured by the property and bears interest
at 5.52% at June 30, 2003.

Future maturities on the note payable are as follows (in thousands):

                     2003                          $      11
                     2004                                 23
                     2005                                 24
                     2006                                 26
                     2007                                 27
                  Thereafter                           1,660
                                               --------------
                                                    $  1,771
                                               ==============


                                      115



                        REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            JUNE 30, 2003 (unaudited)

NOTE 7 - FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following  methods and assumptions were used to estimate the fair value
of financial instruments:

     Secured loans  carrying value was  $109,927,000  at June 30, 2003. The fair
value of these loans of  $110,750,000  was estimated  based upon  projected cash
flows discounted at the estimated  current interest rates at which similar loans
would be made. The applicable amount of the allowance for loan losses along with
accrued  interest  and  advances  related  thereto  should  also  considered  in
evaluating the fair value versus the carrying value.


NOTE 8 - ASSET CONCENTRATIONS AND CHARACTERISTICS (in thousands)

     Most loans are secured by recorded  deeds of trust.  At June 30, 2003 there
were 69 secured loans outstanding, with the following characteristics:

                                                                      June 30,
                                                                       2003
                                                                  --------------
  Number of secured loans outstanding                                        69
  Total secured loans outstanding                                    $  109,927

  Average secured loan outstanding                                   $    1,593
  Average secured loan as percent of total                                1.45%
  Average secured loan as percent of partners' capital                    1.35%

  Largest secured loan outstanding                                   $   10,440
  Largest secured loan as percent of total                                9.50%
  Largest secured loan as percent of partners' capital                    8.85%

  Number of counties where security is located (all
      California)                                                            16
  Largest percentage of secured loans in one county                      19.58%
  Average secured loan to appraised value of security
      at time loan was consummated                                       60.08%

  Number of secured loans in foreclosure status                               5
  Amount of secured loans in foreclosure                             $    3,740

The following loan categories were held at June 30, 2003:

                                                                     June 30,
                                                                       2003
                                                                  --------------
  First Trust Deeds                                                  $   65,248
  Second Trust Deeds                                                     42,050
  Third Trust Deeds                                                       2,629
                                                                  --------------
    Total loans                                                         109,927
  Prior liens due other lenders                                          93,660
                                                                  --------------
    Total debt                                                       $  203,587
                                                                  --------------

  Appraised property value at time of loan                           $  338,881
                                                                  --------------

  Total investment as a percent of appraisals                            60.08%
                                                                  --------------

  Investments by type of property
  Owner occupied homes                                               $   15,522
  Non-owner occupied homes                                               20,466
  Apartments                                                             22,919
  Commercial                                                             51,020
                                                                  --------------
                                                                     $  109,927
                                                                  ==============


                                      116



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            JUNE 30, 2003 (unaudited)


NOTE 8 - ASSET CONCENTRATIONS AND CHARACTERISTICS (in thousands) (continued)

     The  interest  rates on the loans  range  from  7.50% to 18.00% at June 30,
2003.

Scheduled maturity dates of loans as of June 30, 2003 are as follows:

                  Year Ending
                  December 31,               Amount
                -----------------       ---------------
                      2003                  $   19,742
                      2004                      29,029
                      2005                      31,990
                      2006                      17,093
                      2007                       8,253
                   Thereafter                    3,820
                                        ---------------
                                             $ 109,927
                                        ===============

     The remaining  scheduled  maturities for 2003 include twelve loans totaling
$11,832,000,  which are past  maturity at June 30,  2003.  Interest  payments on
twelve of these loans were 90 days or more delinquent.

     Cash deposits at June 30, 2003 of $5,776,000,  before clearing  deposits in
transit and  outstanding  checks,  were in one bank. The balances  exceeded FDIC
insurance limits (up to $100,000 per bank) by $5,676,000.  This bank is the same
financial  institution  that has provided the  Partnership  with the $20,000,000
limit line of credit  (LOC).  As and when  deposits  in the  Partnership's  bank
accounts  increase  significantly  beyond  the  insured  limit,  the  funds  are
typically  either  placed  on new loans or used to  pay-down  the line of credit
balance.

NOTE 9 - COMMITMENTS & CONTINGENCIES

Construction Loans

     The  Partnership  has  construction  loans,  which are at various stages of
completion of the  construction  process at June 30, 2003. The  Partnership  has
approved the borrowers up to a maximum loan balance; however,  disbursements are
made during completion phases throughout the construction  process.  At June 30,
2003,  there were  $6,331,000 of  undistributed  loans which will be funded by a
combination of borrower monthly mortgage  payments,  line of credit  draw-downs,
retirement of principal on current loans,  cash and capital  contributions  from
investors.

Workout Agreements

     The Partnership has negotiated various  contractual workout agreements with
borrowers  whose  loans  are  past  maturity  or who are  delinquent  in  making
payments.  The  Partnership is not obligated to fund  additional  money on these
loans as of June 30, 2003. There are  approximately 7 loans totaling  $5,630,000
in workout agreements as of June 30, 2003.

Legal proceedings

     The  Partnership is involved in various legal actions arising in the normal
course of business.  In the opinion of management,  such matters will not have a
material effect upon the financial position of the Partnership.

NOTE 10 - NON-CASH TRANSACTIONS

     During the six months ended June 30, 2003, the  partnership  sold two loans
that  resulted in an  increase to secured  loans  receivable  of $466,000  and a
decrease to the accrued interest and late fees,  advances and allowance for loan
losses of $944,000, $183,000 and $661,000, respectively.

     During the six months ended June 30,  2003,  the  partnership  restructured
several  loans that  resulted  in an  increase to secured  loans  receivable  of
$1,659,000  and a decrease  to accrued  interest  and late fees and  advances of
$1,529,000 and $129,000, respectively.



                                      117





                          INDEPENDENT AUDITORS' REPORT





Board of Directors
Gymno Corporation
Redwood City, California

     We have audited the accompanying  balance sheet of Gymno  Corporation as of
December 31, 2002.  This balance  sheet is the  responsibility  of the Company's
management.  Our  responsibility is to express and opinion on this balance sheet
based on our audit.

     We conducted our audit in  accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain  reasonable  assurance about whether the balance
sheet is free of material misstatement.  An audit includes examining,  on a test
basis,  evidence supporting the amounts and disclosures in the balance sheet. An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

     In our opinion, the balance sheet referred to above presents fairly, in all
material  respects,  the financial  position of Gymno Corporation as of December
31, 2002, in conformity with  accounting  principles  generally  accepted in the
United States of America.



/s/ Thomas E. Gard
ARMANINO McKENNA LLP
San Ramon, California
February 21, 2003




                                      118


                                GYMNO CORPORATION
                                  Balance Sheet
                                December 31, 2002


                                     ASSETS

                                                                     2002
                                                               -----------------

Cash                                                                   $111,941
Other assets                                                                869
                                                               -----------------
   Total current assets                                                 112,810
                                                               -----------------

Investment in partnerships
   Redwood Mortgage Investors IV                                          7,500
   Redwood Mortgage Investors V                                           5,000
   Redwood Mortgage Investors VI                                          9,773
   Redwood Mortgage Investors VII                                        11,998
   Redwood Mortgage Investors VIII                                       91,227
                                                               -----------------
                                                                        125,498
                                                               -----------------

                                                                       $238,308
                                                               =================

                      LIABILITIES AND STOCKHOLDERS' EQUITY


Liabilities
   Accounts payable - related party                                    $ 73,809
   Accrued income taxes                                                   2,125

                                                               -----------------
     Total current liabilities                                           75,934
                                                               -----------------

Stockholders' equity
   Common stock, authorized 1,000,000
     shares; issued and outstanding 500 shares                            5,000
   Additional paid-in capital                                             7,500
   Retained earnings                                                    149,874
                                                               -----------------
     Total stockholders' equity                                         162,374
                                                               -----------------

                                                                      $ 238,308
                                                               =================



The accompanying notes are an integral part of the financial statement.



                                      119



                                GYMNO CORPORATION
                             Notes to Balance Sheet
                                December 31, 2002


1.     Organization

     Gymno  Corporation  (the  "Company")  was formed in July 1986 by D. Russell
Burwell and Michael R. Burwell,  each owning 250 shares.  The Company was formed
for  the  purpose  of  serving  as the  corporate  general  partner  of  certain
California limited partnerships,  (presently,  Redwood Mortgage Investors I, II,
III,  IV, V, VI, VII,  and VIII) which invest in  high-yield  debt  instruments,
primarily promissory notes secured by deeds of trust on California real estate.

     As the corporate  general  partner,  the Company  receives  management fees
and/or  a  percentage  of  income  for its  services,  which  are  performed  by
stockholders. In addition, the Company receives reconveyance fees.


2.     Summary of Significant Accounting Policies

       Cash

     Cash  represents  cash and  short  term,  highly  liquid  investments  with
maturities of three months or less at the time of purchase.

       Investment in partnerships

     The Company  accounts for its investments in partnerships  using the equity
method.  Pursuant to the equity method,  the Company  increases  (decreases) its
investment  account  for its  share  of  partnership  earnings  (loss)  and cash
contributions (withdrawals) related to the partnerships.

       Use of estimates

     The  preparation  of financial  statements  in conformity  with  accounting
principles   generally  accepted  in  the  United  States  of  America  requires
management  to make  estimates  and  assumptions  that affect  certain  reported
amounts and  disclosures.  Accordingly,  actual  results could differ from those
estimates.


3.     Investment in Partnerships

     The  following  is a summary of the  Company's  investments  in the Redwood
Mortgage Investors ("RMI") partnerships as of December 31, 2002:

                                                                        
                                                                                       Gymno
                                                                     Gymno          Corporation
                                                                  Corporation        Investment
                            Partnership        Partnership        Partnership        Percent of
                            Net Assets         Net Income         Investment         Net Assets
                           --------------    ----------------    --------------    ---------------

      RMI IV               $   5,979,155         $   402,926         $   7,500            0.13%
      RMI V                    2,212,950             115,212             5,000            0.23%
      RMI VI                   6,772,966             369,983             9,773            0.14%
      RMI VII                  9,052,268             763,482            11,998            0.13%
      RMI VIII                95,776,547           7,486,687            91,227            0.10%
                           --------------    ----------------    --------------

                            $119,793,886         $ 9,138,290         $ 125,498
                           ==============    ================    ==============



                                      120



                                GYMNO CORPORATION
                             Notes to Balance Sheet
                                December 31, 2002


4.     Related Party Payable

     The Company has a payable to an affiliate,  Redwood Mortgage Corp.  ("RMC")
in the amount of $73,809 at December 31, 2002.  During 2002,  the Company  began
incurring  a  servicing  fee to RMC of  $6,000  per  month  for  usage of space,
utilities, personnel and management expertise.


5.     Concentrations of Credit Risk

       Cash in Bank

       Cash deposits at December 31, 2002, that exceeded federal insurance
limits (up to $100,000), were $28,302.


6.     Commitments

     The Company is a guarantor on two  separate  lines of credit for two of its
partnership  investments.  The  lines of credit  provide  for  borrowings  up to
$3,500,000  at .25% over  prime and  $20,000,000  at the  bank's  prime  rate of
interest.  There were no outstanding balances on the lines of credit at December
31, 2002.



                                      121








                                GYMNO CORPORATION
                           INTERIM FINANCIAL STATEMENT



     In the  opinion  of the  management  of  Gymno  Corporation,  a  California
corporation,  all adjustments necessary for a fair presentation of the financial
position  for the  interim  period  presented  herein  have been made.  All such
adjustments are of a normal,  recurring nature. Certain information and footnote
disclosures  normally  included in financial  statements  prepared in accordance
with accounting  principles  generally  accepted in the United States of America
have  been  condensed  or  omitted.  However,  management  of Gymno  Corporation
believes  that  the  disclosures  contained  herein  are  adequate  to make  the
information  presented  not  misleading.  It is  suggested  that this  unaudited
balance sheet be read in  conjunction  with the  corresponding  audited  balance
sheet and the notes thereto included elsewhere in this prospectus.










                                      122






                                GYMNO CORPORATION
                                  BALANCE SHEET
                                  June 30, 2003
                                   (UNAUDITED)

                                     ASSETS

       Cash                                                            $ 47,580
       Other assets                                                         869
                                                                  --------------
                Total current assets                                     48,449
                                                                  --------------

       Investment in partnerships
           Redwood Mortgage Investors IV                                  7,500
           Redwood Mortgage Investors V                                   5,000
           Redwood Mortgage Investors VI                                  9,773
           Redwood Mortgage Investors VII                                11,998
           Redwood Mortgage Investors VIII                              115,920
                                                                  --------------
                                                                        150,191
                                                                  --------------

                                                                      $ 198,640
                                                                  ==============


                      LIABILITIES AND STOCKHOLDERS' EQUITY

       Liabilities
           Accounts payable - related party                               $ 436
           Accrued income taxes                                           2,125
                                                                  --------------
                Total current liabilities                                 2,561
                                                                  --------------

       Stockholders' equity
           Common stock, no par, authorized 1,000,000
             shares; issued and outstanding 500 shares                    5,000
           Additional paid-in capital                                     7,500
           Retained earnings                                            183,579
                                                                  --------------
                Total stockholders' equity                              196,079
                                                                  --------------

                                                                       $198,640
                                                                  ==============



The accompanying notes are an integral part of this financial statement


                                      123




                                GYMNO CORPORATION
                             Notes to Balance Sheet
                                  June 30, 2003

1.     Organization

     Gymno  Corporation (the "Company") was formed in July 1986. The Company was
formed for the purpose of serving as the  corporate  general  partner of certain
California  limited  partnerships,  (presently Redwood Mortgage Investors I, II,
III, IV, V, VI, VII and VIII),  which  invest in  high-yield  debt  instruments,
primarily promissory notes secured by deeds of trust on California real estate.

     As the corporate  general  partner,  the Company  receives  management fees
and/or a  percentage  of income for its  services,  which are  performed  by the
stockholders. In addition, the Company receives reconveyance fees.

2.     Summary of Significant Accounting Policies

       Cash

     Cash  represents  cash  and  short-term,  highly  liquid  investments  with
maturities of three months or less at the time of purchase.

       Investment in partnerships

     The Company  accounts for its investment in  partnerships  using the equity
method.  Pursuant to the equity method,  the Company  increases  (decreases) its
investment  account  for its share of  partnership  earnings  (losses)  and cash
contributions (withdrawals) related to the partnerships.

       Use of estimates

     The  preparation  of financial  statements  in conformity  with  accounting
principles   generally  accepted  in  the  United  States  of  America  requires
management  to make  estimates  and  assumptions  that affect  certain  reported
amounts and  disclosures.  Accordingly,  actual  results could differ from those
estimates.


3.     Investment in Partnerships

     The  following  is a summary of the  Company's  investments  in the Redwood
Mortgage Investors ("RMI") partnerships as of June 30, 2003:



                                                                                   
                                                                                                  Gymno
                                                                               Gymno            Corporation
                                                                            Corporation          Investment
                                      Partnership        Partnership        Partnership          Percent of
                                      Net Assets          Net Income         Investment          Net Assets
                                   ----------------    ---------------    ----------------    ---------------
             RMI IV                   $  5,945,421         $  183,333            $  7,500              0.13%
             RMI V                       2,158,496             53,446               5,000              0.23%
             RMI VI                      6,722,282            167,303               9,773              0.15%
             RMI VII                     9,030,487            310,101              11,998              0.13%
             RMI VIII                  117,973,171          4,491,414             115,920              0.10%

                                      $141,829,857         $5,205,597            $150,191
                                   ================    ===============    ================



4.     Related Party Transcations

     The Company incurs a management fee to Redwood Mortgage Corp. of $6,000 per
month for usage of space, utilities, personnel and management expertise.


5.     Commitments

     The Company is a guarantor on two  separate  lines of credit for two of its
partnership  investments.  The  lines of credit  provide  for  borrowings  up to
$3,500,000  at .25% over  prime and  $20,000,000  at the  bank's  prime  rate of
interest.  The outstanding balances on the lines of credit at June 30, 2003 were
$0 and $0, respectively.


                                      124







                          INDEPENDENT AUDITORS' REPORT




To the Board of Directors
Redwood Mortgage Corp.
Redwood City, California

     We have audited the accompanying balance sheet of Redwood Mortgage Corp. as
of September 30, 2002. This balance sheet is the responsibility of the Company's
management.  Our  responsibility  is to express an opinion on this balance sheet
based on our audit.

     We conducted our audit in  accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain  reasonable  assurance about whether the balance
sheet is free of material  misstatement.  An audit includes  examining on a test
basis evidence  supporting the amounts and  disclosures in the balance sheet. An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by management,  as well as evaluating the overall  balance sheet
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

     In our opinion, the balance sheet referred to above presents fairly, in all
material  respects,  the  financial  position of Redwood  Mortgage  Corp.  as of
September 30, 2002, in conformity with accounting  principles generally accepted
in the United States of America.


/s/ Thomas E. Gard
ARMANINO McKENNA  LLP



San Ramon, California
November 15, 2002



                                      125



                             REDWOOD MORTGAGE CORP.
                                  Balance Sheet
                               September 30, 2002

                                     ASSETS

                                                                                             
    Cash in bank                                                                                   $ 2,227,797
    Mutual funds                                                                                        97,027

    Receivables
       Due from affiliates                                                                              53,221
       Accrued interest                                                                                 43,333

    Fixed assets, net of accumulated depreciation and amortization of $184,502                          72,619

    Investment in mortgage loans                                                                       433,519
    Note receivable - LLC                                                                              250,000
    Prepaid expenses                                                                                    48,257
    Deferred costs of brokerage related rights, net                                                  3,881,377
                                                                                                 --------------
       Total assets                                                                                $ 7,107,150
                                                                                                 ==============

                      LIABILITIES AND STOCKHOLDER'S EQUITY

    Accounts payable and accrued liabilities                                                          $  3,757
    Accrued compensated absences                                                                        41,444
    Deposits                                                                                             3,338
    Advances from partnerships                                                                       4,078,874
    Deferred income taxes                                                                            1,324,000
                                                                                                 --------------
       Total liabilities                                                                             5,451,413
                                                                                                 --------------

    Stockholder's equity
       Common stock, wholly-owned by The Redwood Group, Ltd., at $4 stated value
         (1,000 shares authorized, issued and outstanding)                                               4,000
       Retained earnings                                                                             1,651,737
                                                                                                 --------------
         Total stockholder's equity                                                                  1,655,737
                                                                                                 --------------

         Total liabilities and stockholder's equity                                                $ 7,107,150
                                                                                                 ==============


The accompanying notes are an integral part of this financial statement


                                      126



                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2002


1.     Organization

     Redwood Mortgage Corp. (the "Company"), is a wholly-owned subsidiary of The
Redwood Group,  LTD. (the  "Parent"),  which is owned by D. Russell  Burwell and
related parties.  Michael R. Burwell,  the son of D. Russell Burwell,  and Gymno
Corporation  (owned by the  Burwells)  are  general  partners  in eight  limited
partnerships, which invest in high-yield debt instruments,  primarily promissory
notes secured by deeds of trust on California real estate. In addition,  another
related  company is general partner in a ninth limited  partnership.  Currently,
Redwood  Mortgage  Corp. is a general  partner in only one of the  partnerships,
Redwood Mortgage Investors VIII.

     The Company maintains "trust accounts" to service mortgage investments made
principally by the aforementioned  nine limited  partnerships.  As a real estate
broker  licensed with the State of California,  the Company  arranges loans with
various maturities, all of which are secured by deeds of trust. At September 30,
2002,  the  Company  was  servicing  a  portfolio  totaling  $117,811,785  owned
primarily by the aforementioned partnerships.


2.     Summary of Significant Accounting Policies

       Accrual basis

     The  accompanying  balance  sheet  was  prepared  on the  accrual  basis of
accounting.

       Use of estimates

     In preparing financial statements in accordance with accounting  principles
generally  accepted in the United  States of America,  management is required to
make estimates that affect the reported  amounts of assets and liabilities as of
the balance sheet date. Such estimates  relate  principally to lives assigned to
furniture and equipment and to the period of recoverability of deferred costs of
brokerage related rights. Actual results could differ from these estimates.

       Deferred costs of brokerage related rights

     Consistent with Accounting  Principles  Board Opinion # 17, the Company has
recognized  as an asset rights to act as the mortgage loan broker for various of
its affiliated limited partnerships. Such rights result in brokerage commissions
to the  Company.  The  initial  costs  of  these  rights  include  fees  paid to
broker-dealers  on  behalf  of  affiliated  partnerships.  Such  costs are being
amortized over the  anticipated 25 year period that brokerage fee net cash flows
are expected to be received in proportion to the expected  receipt of these cash
flows.

     In accordance with Statement of Financial  Accounting Standards No 121 (FAS
121) as amended by Statement of Financial Accounting Standards No 142 (FAS 142),
the Company thereafter  evaluates the fair value of these rights to determine if
the brokerage  rights have been impaired.  Fair value is determined based on the
estimated  brokerage  fee net cash flows to be received by the Company  over the
expected 25 year lives of the  partnerships'  underlying loan portfolios.  It is
the Company's experience that the underlying loan portfolios increase as partner
capital is raised and  accumulated  for the first seven years of a partnership's
existence, and then will begin to decline gradually over the subsequent 18 years
of  their  estimated  lives.  If the  carrying  value of the  deferred  mortgage
brokerage  rights  exceeds their  estimated  fair value,  an impairment  loss is
recognized.  The Company has  determined  that its deferred  mortgage  brokerage
rights have incurred no impairment of value at September 30, 2002.

       Cash

     Cash  represents  cash  and  short-term,  highly  liquid  investments  with
original maturities of three months or less.

                                      127




                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2002


2. Summary of Significant Accounting Policies (continued)

       Furniture, equipment and leasehold improvements, net

     Furniture,  equipment  and  leasehold  improvements  are  stated  at  cost.
Depreciation and amortization  are computed  primarily on a straight-line  basis
over the lesser of the related lease term or the assets'  estimated useful lives
ranging from 3 to 7 years.

       Income taxes

     The  Company's  operating  results  are  included in the  consolidated  tax
returns of the  Parent,  which files its income tax returns on the cash basis of
accounting.  Income  taxes are  allocated to the Company by the Parent for those
taxes  currently  payable  and those  deferred  as if the  Company  were  filing
separate tax returns.  Income  taxes are provided for deferred  taxes  resulting
from  differences  in the timing of  reporting  revenue  and  expense  items for
financial versus tax purposes.


3.     Partnership Services

     The  following  are  commissions  and/or fees  derived by the Company  from
services provided to its affiliated partnerships:

       Loan commissions

     The  Company  earns  loan   commissions  in  connection  with  the  review,
selection,  evaluation,   negotiation  and  extension  of  partnership  mortgage
investments  in an amount up to 12% of the mortgage  investments  until 6 months
after the termination date of a partnership offering. Only 1 of the 9 affiliated
limited partnerships is in the offering stage. Thereafter,  loan commissions are
limited to an amount not to exceed 4% of the total partnership  assets per year.
The loan commissions are paid by the borrowers,  and thus, are not an expense of
the partnerships.

       Loan servicing fees

     The  Company  earns loan  servicing  fees of up to 1/8 of 1% monthly  (1.5%
annually) of the unpaid  principal or such lesser  amount as is  reasonable  and
customary in the  geographic  area where the  property  securing the mortgage is
located.

       Other fees and charges

     The  limited  partnership   agreements  provide  for  other  fees  such  as
reconveyance,  mortgage  assumption and mortgage  extension  fees. Such fees are
incurred by the borrowers and are paid to the Company. In addition,  the Company
is reimbursed for expenses and clerical  costs  associated  with  accounting and
related services incurred on behalf of the limited partnerships.

       Subsidies to partnerships

     Occasionally,  the Company subsidizes a particular partnership by refunding
a portion of the loan  servicing fees received from the  partnership  during the
year.

     When the  Company  issues  a  subsidy,  it may be a  general  subsidy  or a
specific subsidy tied to loss concerns on a particular property.  If the subsidy
is  property  specific,  it may  delineate  the  terms for  repayment  after the
partnership sells the impaired property. The Company is not obligated to provide
any  subsidies  nor  does  it  guarantee  a  rate  of  return  for  the  various
partnerships.

                                      128



                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2002


4.     Advances from Partnerships

     The  Company has  financed  the payment of  brokerage  related  rights with
advances from  partnerships.  These  advances are  non-interest  bearing and are
being repaid  equally over an approximate  ten-year  period from the date of the
close of a partnership offering.

     Advances from partnerships mature as follows:

         Year Ending September 30:
               2003                                                  $  451,052
               2004                                                     451,052
               2005                                                     451,052
               2006                                                     451,052
               2007                                                     370,997
               Thereafter                                             1,903,669
                                                                  --------------
               Total                                                 $4,078,874
                                                                  ==============


5. Note Receivable - LLC

     The Company has a  convertible  note  receivable  from a limited  liability
company  totaling  $250,000 at September 30, 2002.  The note is currently in the
form of a promissory  note bearing 8% interest and maturing in January 2004. The
Company has the sole  discretion to convert the promissory  note to a membership
interest in the LLC. As of September 30, 2002, the Company had not converted the
receivable  into an equity  investment.  It is  anticipated  that when the LLC's
project is complete,  the Company will convert the note to an  investment in the
LLC.


6. Fixed Assets

     Fixed assets consist of the following at September 30, 2002:


     Furniture and equipment                                         $  189,845
     Computer software                                                   63,108
     Leasehold improvements                                               4,168
                                                                  --------------
                                                                        257,121
     Less accumulated depreciation and amortization                   (184,502)
                                                                  --------------

     Fixed assets, net                                               $   72,619
                                                                  ==============




                                      129



                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2002


7. Income Taxes

     The Company's  annual taxable income (loss) is included in the consolidated
income tax filing of its parent, The Redwood Group, LTD and its affiliate, A & B
Financial Services, Inc. Income taxes are allocated to the Company and reflected
in its financial statements as if the Company were filing separate returns.

     The Company has net  operating  loss ("NOL")  carry  forwards  available of
approximately  $800,000 for Federal tax purposes and approximately  $100,000 for
California tax purposes. The NOLs were generated in fiscal years ended September
30, 1998, 1999, and 2001 and can be carried forward twenty years for federal tax
purposes and five years for California purposes.

     Significant components of the Company's net deferred tax liability includes
the following at September 30, 2002:


      Cash to accrual differences                                  $    31,400
      Deferred costs of brokerage related rights                     1,662,800
      State deferred taxes                                           (117,700)
      Net operating loss carryforwards                               (286,000)
      Other                                                             33,500
                                                                ---------------
                                                                   $ 1,324,000
                                                                ===============


8.     Investment in Mortgage Loans

     At September 30, 2002,  the Company had  investments  in mortgage  loans as
follows:

                                      Fiscal Year
                                     of Maturity
                                     September 30,
                                   -----------------
     Mortgage loans                     2003                     $245,000
     Mortgage loans                     2004                            -
     Mortgage loans                     2005                      100,000
     Mortgage loans                     2006                            -
     Mortgage loans                     2007                       88,519
                                                           ---------------
                                                                 $433,519
                                                           ===============

     The  average  interest  rates  of the  mortgage  loans  were  11.18%  as of
September 30, 2002. All loans are due in lump sum balloon payments, and interest
payments on mortgage loans are current.  The  properties  securing the loans are
all located in the San Francisco Bay Area.  The fair value of the mortgage loans
approximates the carrying value.


9.     Related Party Transactions

       Partnership transactions

     As described in Notes 1 and 3, the Company's main source of revenue is from
originating and servicing  mortgage  obligations from nine limited  partnerships
whose general  partners are related to the Company (one such general  partner is
the Company).  The Company has received advances from these limited partnerships
to help finance the costs of brokerage related rights.

     During  the  year,  the  Company  assigned  approximately  80%  of  a  note
receivable  to  Redwood  Mortgage   Investors  VIII.  The  amount  assigned  was
approximately $810,000.

                                      130


                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2002


10.    Concentrations of Risk

       Cash in bank

     Cash deposits at September 30, 2002, that exceeded federal insurance limits
(up to $100,000), were $1,957,579.

       Mortgage loans

     The mortgage loans described in Note 8 are secured by properties located in
the San Francisco Bay Area.  Fluctuations in the value of real estate in the San
Francisco Bay Area could  significantly  affect the underlying security value of
these mortgage loans.  Fluctuations  in general  property values also affect the
performance of mortgage investments in the affiliated limited partnerships.


11.    Commitments

     Beginning March 1, 2001, the Company contracted with an independent service
bureau for computer processing services for the partnership  accounting function
at  approximately  $4,750 per month for 36 months.  The  contract  is subject to
renewal at the end of its term. The Company  receives  reimbursement  of a major
portion of its computer processing expenses from the nine limited partnerships.

     The Company is a guarantor on a line of credit for one of the partnerships.
The line of credit provides for borrowings up to $20,000,000 at .25% over prime.
The balance on the line of credit at September 30, 2002 was $18,250,000.  Should
the  Partnership  choose not to renew the line of credit,  the balance  would be
converted to a three year fully amortized loan.


12.    Operating Leases

     In 2001, the Company entered into several  noncancelable  operating  leases
for office space that expire in June 2004.  The leases  require  monthly rent of
$4,950 with  stated  annual rent  increases.  The Company  also has an option to
renew these leases for an additional three years.

     In 2002, the Company entered into a noncancelable operating lease agreement
for office space to replace their current space.  The lease  terminates July 29,
2009.  The lease  requires  monthly  payments  of $14,083,  with  stated  annual
increases. The Company also has the option to renew this lease for an additional
five years.

     Noncancelable  future  minimum  lease  payments  under  these  leases as of
September 30, 2002, are as follows:

             2003                                     $  231,717
             2004                                        222,462
             2005                                        183,772
             2006                                        189,288
             2007                                        194,972
             Thereafter                                  318,526
                                                    -------------
                                                      $1,340,737
                                                    =============


13.    Subsequent Events

     Redwood  Mortgage  Investors  VIII,  for  which  the  Company  is a general
partner,  had  registered  an investment  offering for an additional  50,000,000
units ($50,000,000) which was approved by the Securities and Exchange Commission
in October, 2002.

     Subsequent to year end, the Company  entered into a sub-lease  agreement to
sub-lease  some  of the  Company's  previous  office  space.  The  sub-lease  is
noncancelable,  calls for monthly sub-lease  payments of $853, and terminates in
2003.

                                      131




                             REDWOOD MORTGAGE CORP.
                           INTERIM FINANCIAL STATEMENT



     In the opinion of the  management of Redwood  Mortgage  Corp., a California
corporation,  all adjustments necessary for a fair presentation of the financial
position  for the  interim  period  presented  herein  have been made.  All such
adjustments are of a normal,  recurring nature. Certain information and footnote
disclosures  normally  included in financial  statements  prepared in accordance
with accounting  principles  generally  accepted in the United States of America
have been condensed or omitted.  However,  management of Redwood  Mortgage Corp.
believes  that  the  disclosures  contained  herein  are  adequate  to make  the
information  presented  not  misleading.  It is  suggested  that this  unaudited
balance sheet be read in  conjunction  with the  corresponding  audited  balance
sheet and the notes thereto included elsewhere in this prospectus.






                                      132



                             REDWOOD MORTGAGE CORP.
                                  BALANCE SHEET
                                  June 30, 2003
                                   (UNAUDITED)

                                     ASSETS


                                                                           
      Cash                                                                       $     2,406,599
      Mutual funds                                                                       117,678
      Receivables
         Due from affiliates                                                             391,669
         Accrued interest                                                                 43,333
         Insurance proceeds                                                              750,000
      Fixed assets, net of accumulated depreciation and amortization
          of $199,485                                                                    206,333
      Investment in mortgage loans                                                       187,642
      Other investment                                                                    50,000
      Note receivable - LLC                                                              250,000
      Prepaid expenses                                                                    14,583
      Rental real estate                                                               1,150,000
      Deferred costs of brokerage related rights, net                                  6,524,639
                                                                                -----------------
         Total assets                                                                $12,092,476
                                                                                =================

                      LIABILITIES AND STOCKHOLDER'S EQUITY


      Deposits                                                                         $   9,338
      Note payable                                                                       747,500
      Advances from partnerships                                                       6,710,076
      Deferred compensation                                                              720,000
      Deferred income taxes                                                            1,715,000
                                                                                -----------------
         Total liabilities                                                             9,901,914
                                                                                -----------------

      Stockholder's equity
         Common stock, wholly-owned by The Redwood Group Ltd.,
           at $4 stated value (1,000 shares authorized, issued and
           outstanding)                                                                    4,000
      Retained earnings                                                                2,186,562
                                                                                -----------------
           Total stockholder's equity                                                  2,190,562
                                                                                -----------------
           Total liabilities and stockholder's equity                                $12,092,476
                                                                                =================


The accompanying notes are an integral part of this financial statement


                                      133



                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                                  June 30, 2003
                                   (Unaudited)

1.     Organization

     Redwood Mortgage Corp. (the "Company"), is a wholly-owned subsidiary of The
Redwood  Group,  LTD.  (the  "Parent"),  which is owned by The  Burwell  Trusts.
Michael R.  Burwell  and Gymno  Corporation  (owned by Michael  Burwell  and The
Burwell Trusts) are general partners in eight limited partnerships, which invest
in high-yield debt instruments,  primarily  promissory notes secured by deeds of
trust on California real estate. In addition, another related company is general
partner in a ninth limited partnership.  Currently,  Redwood Mortgage Corp. is a
general  partner in only one of the  partnerships,  Redwood  Mortgage  Investors
VIII.


     The Company maintains "trust accounts" to service mortgage investments made
principally by the aforementioned  nine limited  partnerships.  As a real estate
broker  licensed with the State of California,  the Company  arranges loans with
various  maturities,  all of which are  secured  by deeds of trust.  At June 30,
2003,  the  Company  was  servicing  a  portfolio  totaling  $131,510,455  owned
primarily by the aforementioned partnerships.


2.     Summary of Significant Accounting Policies

       Accrual basis

     The  accompanying  balance  sheet  was  prepared  on the  accrual  basis of
accounting.

       Use of estimates

     In preparing financial statements in accordance with accounting  principles
generally  accepted in the United  States of America,  management is required to
make estimates that affect the reported  amounts of assets and liabilities as of
the balance sheet date. Such estimates  relate  principally to lives assigned to
furniture and equipment and to the period of recoverability of deferred costs of
brokerage related rights. Actual results could differ from these estimates.

       Deferred costs of brokerage related rights

     The Company has  recognized  as an asset rights to act as the mortgage loan
broker for various of its affiliated limited partnerships. Such rights result in
brokerage  commissions to the Company. The initial costs of these rights include
fees paid to broker-dealers on behalf of affiliated partnerships. Such costs are
being  amortized over the anticipated 25 year period that brokerage fee net cash
flows are expected to be received in proportion to the expected receipt of these
cash flows.


     In accordance with Statement of Financial  Accounting Standards No 142 (FAS
142) as amended by Statement of Financial Accounting Standards No 144 (FAS 144),
the Company thereafter  evaluates the fair value of these rights to determine if
the brokerage  rights have been impaired.  Fair value is determined based on the
estimated  brokerage  fee net cash flows to be received by the Company  over the
expected 25 year lives of the  partnerships'  underlying loan portfolios.  It is
the Company's experience that the underlying loan portfolios increase as partner
capital is raised and  accumulated  for the first seven years of a partnership's
existence, and then will begin to decline gradually over the subsequent 18 years
of  their  estimated  lives.  If the  carrying  value of the  deferred  mortgage
brokerage  rights  exceeds their  estimated  fair value,  an impairment  loss is
recognized.  The Company has determined its deferred  mortgage  brokerage rights
incurred no impairment of value at June 30, 2003.

       Cash

     Cash  represents  cash  and  short-term,  highly  liquid  investments  with
original maturities of three months or less.

       Furniture, equipment and leasehold improvements, net

     Furniture,  equipment  and  leasehold  improvements  are  stated  at  cost.
Depreciation and amortization  are computed  primarily on a straight-line  basis
over the lesser of the related lease term or the assets'  estimated useful lives
ranging from 3 to 7 years.


                                      134




                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                                  June 30, 2003
                                   (Unaudited)


2. Summary of Significant Accounting Policies (continued

       Rental real estate

     Rental  real  estate  is  stated  at the  lower  of cost or the  property's
estimated fair value. As of June 30, 2003, the Company had acquired one property
in Menlo Park, California, for $1,150,000.

     In  accordance  with  FAS  144,  the  Company  periodically   assesses  the
recoverability of the recorded amounts. If the carrying value of the real estate
exceeds  its fair  value,  the asset is reduced to  estimated  fair  value.  The
Company has determined  that no reduction of the rental real estate was required
as of June 30, 2003.

       Income taxes

     The  Company's  operating  results  are  included in the  consolidated  tax
returns of the  Parent,  which files its income tax returns on the cash basis of
accounting.  Income  taxes are  allocated to the Company by the Parent for those
taxes  currently  payable  and those  deferred  as if the  Company  were  filing
separate tax returns.  Income  taxes are provided for deferred  taxes  resulting
from  differences  in the timing of  reporting  revenue  and  expense  items for
financial versus tax purposes.


3.     Partnership Services

     The  following  are  commissions  and/or fees  derived by the Company  from
services provided to its affiliated partnerships:

       Loan commissions

     The  Company  earns  loan   commissions  in  connection  with  the  review,
selection,  evaluation,   negotiation  and  extension  of  partnership  mortgage
investments  in an amount up to 12% of the mortgage  investments  until 6 months
after the termination date of a partnership offering. Only 1 of the 9 affiliated
limited partnerships is in the offering stage. Thereafter,  loan commissions are
limited to an amount not to exceed 4% of the total partnership  assets per year.
The loan commissions are paid by the borrowers,  and thus, are not an expense of
the partnerships.

       Loan servicing fees

     The  Company  earns loan  servicing  fees of up to 1/8 of 1% monthly  (1.5%
annually) of the unpaid  principal or such lesser  amount as is  reasonable  and
customary in the  geographic  area where the  property  securing the mortgage is
located.

       Other fees and charges

     The  limited  partnership   agreements  provide  for  other  fees  such  as
reconveyance,  mortgage  assumption and mortgage  extension  fees. Such fees are
incurred by the borrowers and are paid to the Company. In addition,  the Company
is reimbursed for expenses and clerical  costs  associated  with  accounting and
related services incurred on behalf of the limited partnerships.

       Subsidies to partnerships

     Occasionally,  the Company subsidizes a particular partnership by refunding
a portion of the loan  servicing fees received from the  partnership  during the
year.

     When the  Company  issues  a  subsidy,  it may be a  general  subsidy  or a
specific subsidy tied to loss concerns on a particular property.  If the subsidy
is  property  specific,  it may  delineate  the  terms for  repayment  after the
partnership sells the impaired property. The Company is not obligated to provide
any  subsidies  nor  does  it  guarantee  a  rate  of  return  for  the  various
partnerships.

                                      135




                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                                  June 30, 2003
                                   (Unaudited)


4.     Advances from Partnerships

     The  Company has  financed  the payment of  brokerage  related  rights with
advances from  partnerships.  These  advances are  non-interest  bearing and are
being repaid  equally over an approximate  ten-year  period from the date of the
close of a partnership offering.

     Advances from partnerships mature as follows:

           Fiscal Year
           of Maturity
          September 30:
       -------------------
            2003                                 $   154,029
            2004                                     786,768
            2005                                     786,768
            2006                                     786,768
            2007                                     706,556
            Thereafter                             3,489,187
                                             ----------------

            Total                                $ 6,710,076
                                             ================



5.       Insurance Proceeds Receivable

     At June 30, 2003, the Company had an insurance proceeds  receivable related
to the anticipated collection of proceeds on two life insurance policies,  which
insured the life of a former Company officer.


6. Note Receivable - LLC

     The Company has a  convertible  note  receivable  from a limited  liability
company totaling $250,000 at June 30, 2003. The note is currently in the form of
a promissory  note bearing 8% interest and maturing in January 2004. The Company
has the sole discretion to convert the promissory note to a membership  interest
in the LLC. As of June 30, 2003,  the Company had not converted  the  receivable
into an equity  investment.  It is  anticipated  that when the LLC's  project is
complete, the Company will convert the note to an investment in the LLC.


7. Fixed Assets

     Fixed assets consist of the following at June 30, 2003:

       Furniture and equipment                                       $  320,923
       Computer software and equipment                                   80,727
       Leasehold improvements                                             4,168
                                                                 ---------------
                                                                        405,818
       Less accumulated depreciation and amortization                 (199,485)
                                                                 ---------------

       Fixed assets, net                                             $  206,333
                                                                 ===============


                                      136



                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                                  June 30, 2003
                                   (Unaudited)


8. Income Taxes

     The Company's  annual taxable income (loss) is included in the consolidated
income tax filing of its parent, The Redwood Group, LTD and its affiliate, A & B
Financial Services, Inc. Income taxes are allocated to the Company and reflected
in its financial statements as if the Company were filing separate returns.

     The Company has net  operating  loss  ("NOL")  carryforwards  available  of
approximately  $2,891,000 for Federal tax purposes and approximately  $1,257,000
for California tax purposes.  The NOLs were  generated in 1998,  1999,  2001 and
2003 and can be carried  forward  twenty years for federal tax purposes and five
years for California purposes.

     Significant components of the Company's net deferred tax liability includes
the following at June 30, 2003:

      Cash to accrual differences                                   $   168,000
      Deferred costs of brokerage related rights                      2,795,000
      State deferred taxes                                            (172,000)
      Net operating loss carryforwards                              (1,100,000)
      Other                                                              24,000
                                                                 ---------------

                                                                    $ 1,715,000
                                                                 ===============


9.     Investment in Mortgage Loans

     At June 30, 2003, the Company had investments in mortgage loans as follows:

                                        Fiscal Year
                                       of Maturity
                                       September 30,
                                    ------------------
            Mortgage loans                2003                    $         -
            Mortgage loans                2004                              -
            Mortgage loans                2005                         99,943
            Mortgage loans                2006                              -
            Mortgage loans                2007                         87,699
                                                                --------------

                                                                  $   187,642
                                                                ==============

     The average interest rates of the mortgage loans were 11.47% as of June 30,
2003. All loans are due in lump sum balloon  payments,  and interest payments on
mortgage loans are current. The properties securing the loans are all located in
the San Francisco Bay Area.  The fair value of the mortgage  loans  approximates
the carrying value.


10.    Note Payable

     At June 30, 2003, the Company had a promissory note payable with a bank for
$747,500,  which is secured by real property.  The note accrues  interest at the
bank's index rate plus 1.0% (5.25% at June 30, 2003). The note calls for monthly
interest only payments commencing  February,  2003. The note matures on December
2, 2004 when all unpaid interest and principal is due in full.

                                      137



                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                                  June 30, 2003
                                   (Unaudited)


11.    Related Party Transactions

       Partnership transactions

     As described in Notes 1 and 3, the Company's main source of revenue is from
originating and servicing  mortgage  obligations from nine limited  partnerships
whose general  partners are related to the Company (one such general  partner is
the Company).  The Company has received advances from these limited partnerships
to help finance the costs of brokerage related rights.

       Deferred compensation

     In  recognition  of past  service,  the Company is committed to payments of
$9,000 per month to the spouse of a deceased former Company officer. At June 30,
2003, the Company has recorded the net present value of such payments  utilizing
a discount rate of 4.9%. The balance of this deferred compensation  liability at
June 30, 2003 was $720,000.


12.    Concentrations of Risk

       Cash in bank

     Cash deposits at June 30, 2003, that exceeded federal  insurance limits (up
to $100,000), were approximately $2,268,604.

       Mortgage loans

     The mortgage loans described in Note 8 are secured by properties located in
the San Francisco Bay Area.  Fluctuations in the value of real estate in the San
Francisco Bay Area could  significantly  affect the underlying security value of
these mortgage loans.  Fluctuations  in general  property values also affect the
performance of mortgage investments in the affiliated limited partnerships.


13.    Commitments

     Beginning March 1, 2001, the Company contracted with an independent service
bureau for computer processing services for the partnership  accounting function
at  approximately  $4,750 per month for 36 months.  The  contract  is subject to
renewal at the end of its term. The Company  receives  reimbursement  of a major
portion of its computer processing expenses from the nine limited partnerships.

     The Company is a guarantor on a line of credit for one of the partnerships.
The line of credit provides for borrowings up to $20,000,000 at .25% over prime.
The  balance  on the  line of  credit  at June  30,  2003,  was $0.  Should  the
Partnership  choose  not to  renew  the line of  credit,  any  balance  would be
converted to a three year fully amortized loan.

     The  Company  has  guaranteed  to fund  any  losses  sustained  by  certain
partnerships  on  specific  restructured  loans  for  which  there is a  current
collateral shortfall. As of June 30, 2003, the estimated collateral shortfall on
these loans ranged from $294,000 to $541,000.


14.    Operating Leases

     In 2001, the Company entered into several  non-cancelable  operating leases
for office space that expire in June 2004.  The leases  require  monthly rent of
$4,950 with  stated  annual rent  increases.  The Company  also has an option to
renew these leases for an additional three years.

     In  2002,  the  Company  entered  into  a  non-cancelable  operating  lease
agreement for office space to replace their previous space. The lease terminates
July 29,  2009.  The lease  requires  monthly  payments of $14,083,  with stated
annual  increases.  The  Company  also has the option to renew this lease for an
additional five years.

                                      138



                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                                  June 30, 2003
                                   (Unaudited)


14. Operating Leases (continued)

     Non-cancelable  future minimum lease payments under these leases as of June
30, 2003, are as follows:

                    Fiscal Year
                    of Maturity
                   September 30,
                 ------------------
                       2003                     $    58,935
                       2004                         222,462
                       2005                         183,772
                       2006                         189,288
                       2007                         194,972
                    Thereafter                      318,526
                                             ---------------

                                                $ 1,167,955
                                             ===============


15.    Sublease

     During the nine months  ended June 30,  2003,  the Company  entered  into a
sub-lease  agreement to sub-lease some of the Company's  previous  office space.
The sub-lease is  non-cancelable,  calls for monthly sub-lease payments of $853,
and terminates in 2003.



                                      139


                            PRIOR PERFORMANCE TABLES

     The prior performance tables as referenced in the Prior Performance Summary
of the prospectus presents  information on programs previously  sponsored by the
general  partners.  The purpose of the tables is to provide  information  on the
performance of these partnerships to assist prospective  investors in evaluating
the experience of the general partners as sponsors of such partnerships.  In the
opinion of the general partners,  all of the partnerships included in the tables
had  investment  objectives  which  were  similar  to those of the  partnership.
Factors   considered  in  making  such   determination   included  the  type  of
investments,  expected  benefits from investments and structure of the programs.
Each of such prior  programs had the following  objectives:  (i) to yield a high
rate of return from mortgage lending; and (ii) preservation of the partnership's
capital. The inclusion of these tables does not imply that the investors in this
offering  of  the  partnership  will  experience  results  comparable  to  those
experienced  in the previous  offerings  of the  partnership  or prior  programs
referred to in the tables.

     The tables consist of:

     TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS

     Table I  summarizes,  as a percentage  basis,  all funds  received  through
December 31, 2002, for the four prior public offerings of the partnership.

     TABLE II - COMPENSATION TO GENERAL PARTNERS AND AFFILIATES

     Table II  summarizes  the  compensation  paid to the general  partners  and
affiliates in connection  with the 4 prior  offerings of the  partnership  on an
aggregate basis.

     TABLE III - OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS

     Table III  summarizes  the annual  operating  results from January 1, 1997,
through December 31, 2002 for the partnership.

     TABLE V - PAYMENT OF MORTGAGE LOANS

     Table V presents  information on the payment of the  partnership  and prior
partnerships' mortgages within the three (3) years ending December 31, 2002.

     Table  IV  which  provides  certain  information  on  programs  which  have
concluded  operations,  is not included herein as no prior programs sponsored by
the general partners or their affiliates have concluded operations.

     If you  purchase  interests  in the  partnership,  you will not acquire any
ownership  interest in any of the prior  partnerships  to which Table V relates.
The inclusion of the following  tables in the prospectus does not imply that the
partnership will continue to make  investments  comparable to those reflected in
the tables  with  respect to cash flow,  income tax  consequences  available  to
investors,  or  other  factors,  nor does it imply  that  the  partnership  will
continue to experience  returns,  if any, comparable to those experienced by the
partnership  in the past in any of the  previous  offerings  of the  partnership
referred to in Table V.

     The  general   partners  have  sponsored  two  (2)  other  public  programs
registered  with the Securities and Exchange  Commission.  Table V also includes
information  about prior non public  programs  whose  investment  objectives are
similar to those of the  partnership.  These  partnerships  were offered without
registration  under the  Securities  Act of 1933 with reliance  upon  intrastate
offering,  exemption  from  registration  requirements,   and/or  exemption  for
transactions not involving a public offering.

     Additional  information  regarding the  Description  Of Open Loans Of Prior
Limited  Partnerships  is provided  in Table VI in Part II of this  Registration
Statement.  The partnership will furnish,  without charge to each person to whom
this prospectus is delivered, upon request, a copy of Table VI.

     As of December 31, 2002, thirty nine percent (39%) of the loans held by the
partnerships are fractionalized loans and held as undivided interests with other
partnerships  and third  parties.  The  information  presented  in Table V as to
fractionalized  loans represents only that  partnership's  interest in a certain
loan.

                                      140


DEFINITIONS AND GLOSSARY OF TERMS

     The following terms used in the tables have the following meanings:

     "Cash  Generated  From  Operations"  shall  mean  excess or  deficiency  of
operating cash receipts over operating cash expenditures.

     "GAAP" shall mean accounting  principles  generally  accepted in the United
States of America.

     "Months To Invest 90% Of Amount  Available For  Investment"  shall mean the
time  period  from  commencement  of the  offering to date of close of escrow of
initial loans.







                                      141



                                     TABLE I
                    EXPERIENCE IN RAISING AND INVESTING FUNDS
                         REDWOOD MORTGAGE INVESTORS VIII
                            (AS OF DECEMBER 31, 2002)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

     Table I presents  in  tabular  form on a  percentage  basis,  all  proceeds
received  by  Redwood  Mortgage  Investors  VIII  in its  previous  four  public
offerings  through  December 31,  2002.  Table I also sets forth on a percentage
basis, how the proceeds were utilized by the partnership.  In addition,  Table I
sets forth information with respect to the date each offering  commenced in this
partnership,  the length of the  offering  and how long it took to commit 90% of
the amount  available  for  investment.  As of December  31,  2002,  the general
partners  did not have any public or private  programs  which have closed in the
past three years other than the second and third  offerings in Redwood  Mortgage
Investors VIII. For consistency,  the general partners have included information
for the first  offering  in Redwood  Mortgage  Investors  VIII even  though this
offering was concluded  more than three years ago.  Please be advised that there
can be no assurance  that the results of this  offering  will be  comparable  to
those of prior offerings of the partnership.


                                                                                                         
                                                                                      (in thousands)

                                                                1st Offering      2nd Offering      3rd Offering     4th Offering
                                                               --------------    --------------    --------------    -------------
Dollar Amount Offered                                                $15,000           $30,000           $30,000          $50,000
Dollar Amount Raised                                                 $14,932           $29,993           $29,999          $16,316
Percentage of Amount Raised                                           99.55%            99.98%              100%           32.63%
Less Offering Expenses:
     Organization Expense                                              3.90%             2.00%             2.05%            1.59%
     Selling Commissions Paid to Non Affiliates (1)                        0                 0                 0                0
     Selling Commissions Paid to Affiliates                                0                 0                 0                0
Percentage Available for Investment
       Net of Offering Expenses                                       96.10%            98.00%            97.95%           98.41%
     Loans Funded from Offering Proceeds
       Secured by Deeds of Trust                                      87.90%            89.40%            89.55%           74.64%
     Formation Loan                                                    7.20%             7.60%             7.40%            7.97%
     Loan Commitments                                                      0                 0                 0                0
     Loan Application or Mortgage
       Processing Fees                                                     0                 0                 0                0
     Funds Available for Future Commitments                                0                 0                 0                0
     Reserve                                                           1.00%             1.00%             1.00%           15.80%
                                                               --------------    --------------    --------------    -------------
Total                                                                 96.10%            98.00%            97.95%           98.41%
                                                               ==============    ==============    ==============    =============



Date Offering Commenced                                             03/03/93           12/4/96          08/31/00          10/31/02
Length of Offering                                                 44 months         44 months         20 months              Open
     Months to Commit 90% of Amount
     Available for Investment (Measured from Beginning of
       Offering)                                                   45 months         45 months         21 months               N/A



     (1)  Commissions are paid by Redwood  Mortgage Corp.  through the Formation
Loan (See" PLAN OF DISTRIBUTION - Formation Loan" at Page 83).


                                      142


                                    TABLE II
                 COMPENSATION TO GENERAL PARTNERS AND AFFILIATES
                            (AS OF DECEMBER 31, 2002)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


     Table II sets forth in  tabular  form,  the  compensation  received  by the
general  partners and affiliates in connection with the four previous  offerings
of units in the  partnership  as of  December  31,  2002.  This  information  is
presented  on  an  aggregated   basis  for  all  four  prior  offerings  of  the
partnership.  It is  impossible  to trace on a dollar  for dollar  basis,  which
dollars from which offering are being used to pay fees to the general partners.

                                                               RMI VIII
                                                            (In thousands)
                                                           ----------------
Date Offering Commenced (1)                                       03/03/93
Dollar Amount Raised (2)                                           $91,239
Amount Paid to General Partners and
   Affiliates from:
       Offering Proceeds                                                 0
       Selling Commissions                                               0
       Loan Application or Loan Processing Fees                          0
       Reimbursement of Expenses, at Cost                              182
       Acquisition Fees                                                  0
       Advisory Fees                                                     0
       Other                                                             0
Loan Points, Processing and Other Fees Paid
   by the Borrowers to Affiliates:
     Points (3)                                                      7,100
     Processing Fees (3)                                               129
     Other (3)                                                          22
Dollar Amount of Cash Generated from
   Operations Before Deducting
  Payments to General Partners and Affiliates:                      40,700
Amount Paid to General Partners and Affiliates
  from Operations:
     Partnership Management Fees                                       677
     Earnings Fee                                                      260
     Mortgage Servicing Fee                                          3,277
     Reimbursement of Expenses, at Cost                                902
     Early Withdrawal                                                  141


     (1) Indicated the date the first offering in the partnership commenced

     (2)  Indicated  the  aggregate  dollar  amount  raised  in all  four  prior
offerings of the  partnership  as of December 31, 2002.

     (3) These sums were paid by borrowers of  partnership  funds,  and were not
expenses of the partnerships.


                                      143


                                    TABLE III
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2002)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

     Table III presents the annual operating  results of this partnership  since
inception.  This  information  is presented on an aggregate  basis for the three
prior  offerings and the ongoing fourth offering of Redwood  Mortgage  Investors
VIII.

                                                                                             
                                                     $'s in thousands except for cash distribution per $1,000
                                                -------------------------------------------------------------------

                                                     1993            1994              1995              1996
                                                -------------    -------------    --------------    ---------------

Gross Revenues                                          $119             $498            $1,050             $1,727
Less: General Partners' Mgmt Fee                           0                6                12                 17
   Loan Servicing Fee                                      6               29                85                156
   Administrative Expenses                                 4               27                51                 86
   Provision for Uncollected Accts                         0               13                26                 55
   Amortization of Organization Costs                      1                3                 3                  3
   Offering Period Interest Expense to
     Limited Partners                                      4               14                19                  2
   Interest Expense                                        0                0                26                189
                                                -------------    -------------    --------------    ---------------
Net Income (GAAP Basis) dist. to
   Limited Partners                                     $104             $406              $828             $1,219
                                                -------------    -------------    --------------    ---------------
Federal Taxable Income                                  $109             $433              $873             $1,299
                                                -------------    -------------    --------------    ---------------
Sources of Funds - Net Income                           $104             $406              $828             $1,219
Reduction in Assets                                        0                0                 0                  0
Increase in Liabilities                                    0                0             1,914                  0
Early Withdrawal Penalties Applied to
   Syndication Costs                                       0                0                 0                  4
Increase in Applicant's Deposit                          129               61                 0                311
Increase in Partners' Capital
   Collection on Formation Loan                            0                0                 0                 17
Admittance of New Partners                             2,766            4,514             3,843              3,864
                                                -------------    -------------    --------------    ---------------
Cash generated from Operations                         2,999            4,981             6,585              5,415
Use of Funds-Increase in Assets                        2,364            4,192             5,671              3,860
Reduction in Liabilities                                   0                0                 0                176
Decrease in Applicant's Deposit                            0                0               189                  0
Decrease in Partner's Capital
   Formation Loan                                        206              319               250                315
   Syndication Costs                                     200               81               175                214
Offering Period Interest Expense to
   Limited Partners                                        2                6                 8                  1
Investment Income Paid to LP's                            47              166               303                418
Return of Capital to LP's                                  0                0                 6                147
                                                -------------    -------------    --------------    ---------------
Net Increase (Decrease) in Cash                          180              217              (17)                284
Cash at the beginning of the year                          0              180               397                380
                                                -------------    -------------    --------------    ---------------
Cash at the end of the year                             $180             $397              $380               $664


Table III continued on following pages



                                      144



                              TABLE III (continued)
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2002)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)



                                                                                             
                                                     1993            1994              1995              1996
                                                -------------    -------------    --------------    ---------------

Cash Distribution Credited on
   $1,000 Invested for a Compounding
   Limited Partner  (GAAP Basis)                         $83              $81               $83                $84
Cash Distribution Data paid for
   $1,000 Invested for a Limited
   Partner Receiving Monthly Earnings
   Distribution (GAAP Basis)                             $80              $79               $80                $81
Cash Distribution to All Investors for
   $1,000 Invested (2)
   Income (1)                                            $36              $33               $32                $31
   Capital (1)                                            $0               $0             $0.60                $11
Federal Income Tax Results for
   $1,000 Invested Capital for a
   Compounding Limited Partner                           $96              $92               $96                $99
Federal Income Tax Results for $1,000
   Invested for a Limited Partner Receiving
   Monthly Earnings Distributions                        $93              $89               $92                $95



NOTES:

     (1) Based upon capital balances as of January 1 for each year.

     (2)  Based  upon  cash  distributions  actually  paid to  limited  partners
receiving monthly earning distributions  compared to all limited partners.  Cash
distributions  credited to  compounding  limited  partners  are not included for
purposes of this calculation.



Table III continued on following pages



                                      145


                              TABLE III (continued)
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2002)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

     Table III presents the annual operating  results of this partnership  since
inception.  This  information  is presented on an aggregate  basis for the three
prior  offerings and the ongoing fourth offering of Redwood  Mortgage  Investors
VIII.

                                                                                             
                                                     $'s in thousands except for cash distribution per $1,000
                                                -------------------------------------------------------------------

                                                     1997            1998              1999              2000
                                                -------------    -------------    --------------    ---------------

Gross Revenues                                        $2,630           $3,406            $4,426             $6,349
Less: General Partners' Mgmt Fee                          25               32                42                 61
   Loan Servicing Fee                                    190              295               359                506
   Administrative Expenses                               144              147               174                270
   Provision for Uncollected Accts                       140              163               409                375
   Amortization of Organization Costs                      0                0                 0                  0
   Offering Period Interest Expense to
     Limited Partners                                      9                4                 2                  5
   Interest Expense                                      341              514               527                887
                                                -------------    -------------    --------------    ---------------
Net Income (GAAP Basis) dist. to
   Limited Partners                                   $1,781           $2,251            $2,913             $4,245
                                                -------------    -------------    --------------    ---------------
            Federal Taxable Income                    $1,929           $2,411            $3,331             $4,755
                                                -------------    -------------    --------------    ---------------
Sources of Funds - Net Income                         $1,781           $2,251            $2,913             $4,245
Reduction in Assets                                        0                0                 0                  0
Increase in Liabilities                                3,988              348                 0             16,269
Early Withdrawal Penalties Applied to
   Syndication Costs                                       5                8                13                 10
Increase in Applicant's Deposit                            0                0               330                  0
Increase in Partners' Capital
   Collection on Formation Loan                          108              150               191                250
Admittance of New Partners                             5,572            5,110             9,202             14,997
                                                -------------    -------------    --------------    ---------------
Cash generated from Operations                        11,454            7,867              12,649           35,771
Use of Funds-Increase in Assets                        9,905            6,598             3,439             32,472
Reduction in Liabilities                                   0                0             5,832                  0
Decrease in Applicant's Deposit                          311                0                 0                105
Decrease in Partner's Capital
   Formation Loan                                        420              404               708              1,102
   Syndication Costs                                     189              126               177                227
Offering Period Interest Expense to
   Limited Partners                                        2                2                 1                  1
Investment Income Paid to LP's                           495              614               826              1,245
Return of Capital to LP's                                133              257               592                762
                                                -------------    -------------    --------------    ---------------
Net Increase (Decrease) in Cash                          (1)            (134)            $1,074             $(143)
Cash at the beginning of the year                        664              663               529              1,603
                                                -------------    -------------    --------------    ---------------
Cash at the end of the year                             $663             $529            $1,603             $1,460



Table III continued on following pages



                                      146


                              TABLE III (continued)
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2002)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                             
                                                     1997            1998              1999              2000
                                                -------------    -------------    --------------    ---------------

Cash Distribution Credited on
   $1,000 Invested for a Compounding
   Limited Partner  (GAAP Basis)                         $84              $84               $84                $86
Cash Distribution Paid for
   $1,000 Invested for a Limited
   Partner Receiving Monthly Earnings
   Distribution (GAAP Basis)                             $81              $81               $81                $83
Cash Distribution to All Investors for
   $1,000 Invested (2)
   Income (1)                                            $31              $29               $31                $34
   Capital (1)                                             8               12               $22                $21
Federal Income Tax Results for
   $1,000 Invested Capital for a
   Compounding Limited Partner                          $100              $98              $102               $102
Federal Income Tax Results for $1,000
   Invested for a Limited Partner Receiving
   Monthly Earnings Distributions                        $97              $95               $99                $98



NOTES:

     (1) Based upon capital balances as of January 1 for each year.

     (2)  Based  upon  cash  distributions  actually  paid to  limited  partners
receiving monthly earning distributions  compared to all limited partners.  Cash
distributions  credited to  compounding  limited  partners  are not included for
purposes of this calculation.

Table III continued on following pages



                                      147


                              TABLE III (continued)
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2002)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

     Table III presents the annual operating  results of this partnership  since
inception.  This  information  is presented on an aggregate  basis for the three
prior  offerings and the ongoing fourth offering of Redwood  Mortgage  Investors
VIII.

                                                                        
                                                    $'s in thousands except for cash
                                                        distribution per $1,000
                                                ----------------------------------------

                                                    2001                      2002
                                                ----------------        ----------------

Gross Revenues                                        $ 9,035                   $11,537
Less: General Partners' Mgmt Fee                          158                       325
   Loan Servicing Fee                                     552                     1,098
   Administrative Expenses                                363                       906
   Provision for Uncollected Accts                        957                     1,280
   Amortization of Organization Costs                       0                         0
   Offering Period Interest Expense to
     Limited Partners                                       1                         1
   Interest Expense                                       972                       516
                                                ----------------        ----------------
Net Income (GAAP Basis) dist. to
   Limited Partners                                   $ 6,032                   $ 7,411
                                                ----------------        ----------------
            Federal Taxable Income                    $ 6,926                   $ 8,719
                                                ----------------        ----------------
Sources of Funds - Net Income                         $ 6,032                   $ 7,411
Reduction in Assets                                         0                         0
Increase in Liabilities                                     0                         0
Early Withdrawal Penalties Applied to
   Syndication Costs                                       24                         6
Increase in Applicant's Deposit                           448                     1,905
Increase in Partners' Capital
   Collection on Formation Loan                           346                       546
Admittance of New Partners                            $19,266                   $19,680
                                                ----------------        ----------------
Cash generated from Operations                         26,116                    29,548
Use of Funds-Increase in Assets                        15,480                    10,924
Reduction in Liabilities                                5,038                     7,733
Decrease in Applicant's Deposit                             0                         0
Decrease in Partner's Capital
   Formation Loan                                       1,462                     1,677
   Syndication Costs                                      291                       377
Offering Period Interest Expense to
   Limited Partners                                         0                         0
Investment Income Paid to LP's                          1,962                     2,517
Return of Capital to LP's                               1,426                     1,049
                                                ----------------        ----------------
Net Increase (Decrease) in Cash                       $   457                   $ 5,271
Cash at the beginning of the year                       1,460                     1,917
                                                ----------------        ----------------
Cash at the end of the year                           $ 1,917                   $ 7,188



Table III continued on following page



                                      148


                              TABLE III (continued)
                 OPERATING RESULTS OF PRIOR LIMITED PARTNERSHIPS
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2002)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                      2001             2002
                                                --------------    --------------

Cash Distribution Credited on
   $1,000 Invested for a Compounding
   Limited Partner  (GAAP Basis)                        $90               $87
Cash Distribution Paid for
   $1,000 Invested for a Limited
   Partner Receiving Monthly Earnings
   Distribution (GAAP Basis)                            $87               $84
Cash Distribution to All Investors for
   $1,000 Invested (2)
   Income (1)                                           $37               $34
   Capital (1)                                          $27               $19
Federal Income Tax Results for
   $1,000 Invested Capital for a
   Compounding Limited Partner                         $106              $105
Federal Income Tax Results for $1,000
   Invested for a Limited Partner Receiving
   Monthly Earnings Distributions                      $103              $101


NOTES:

     (1) Based upon capital balances as of January 1 for each year.

     (2)  Based  upon  cash  distributions  actually  paid to  limited  partners
receiving monthly earning distributions  compared to all limited partners.  Cash
distributions  credited to  compounding  limited  partners  are not included for
purposes of this calculation.




                                      149


                                     TABLE V
                                PAYMENT OF LOANS
                       CORPORATE MORTGAGE INVESTORS I & II
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2002
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)

     Table V presents  information  on the payment of loans for the  partnership
and the  previous  public  and non  public  programs  sponsored  by the  general
partners and their  affiliates for the three years ending December 31, 2002. The
information  concerning the payment of loans in the  partnership is presented on
an aggregated basis for all three prior offerings of the partnership.

                                                                                      
SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
San Francisco             11/04/98        07/05/00         270,000.00           50,796.60          320,796.60
San Mateo                 03/30/99        07/06/00          21,250.00            3,321.52           24,571.52
San Mateo                 01/06/92        07/06/00          25,000.00           23,054.69           48,054.69
Santa Clara               12/30/93        08/27/01         175,000.00           159382.98           334382.98
Napa                      05/02/95        10/25/01          40,000.00            27447.19            67447.19
San Mateo                 07/31/00        10/16/01         150,000.00           22,861.32          172,861.32
Santa Clara               11/06/01        06/05/02         100,000.00            5,901.81          105,901.81
- --------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
San Mateo                 11/22/96        12/15/00         100,000.00           47,557.54          147,554.54
Alameda                   03/22/00        04/19/01         100,000.00           12,577.13          112,577.13
Stanislaus                07/24/98        03/13/02         150,000.00           42,295.62          192,295.62
- --------------------------------------------------------------------------------------------------------------

COMMERCIAL (county) (1)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
San Mateo                 09/08/99        02/29/00          92,000.00            5,202.20           97,202.20
Sacramento                08/27/93        04/19/00          67,500.00           41,078.79          108,578.79
Alameda                   08/11/00        12/29/00          80,015.00            3,758.69           83,773.69
El Dorado                 02/23/95        07/08/02          44,100.00           35,017.01           79,117.01
Stanislaus                02/06/98        08/13/02         149,996.00           80,738.97          230,734.97
Riverside                 03/15/97        12/20/02         100,000.00           43,058.96          143,058.96
- --------------------------------------------------------------------------------------------------------------


     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 2,500 square feet to approximately 71,000 square feet



                                      150


                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS I
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2002
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                      
SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
Sacramento                11/28/94        07/07/00          13,125.00            5,264.90           18,389.90
San Mateo                 11/25/98        08/16/00          99,988.00           20,922.62          120,910.62
San Mateo                 01/25/00        06/27/01          69,999.20           11,235.86           81,235.06
Santa Clara               05/25/01        04/24/02          50,000.00            5,591.12           55,591.12
Sonoma                    09/18/96        04/30/02           4,873.50            2,185.37            7,058.87
Santa Clara               04/24/02        05/30/02          68,750.00              864.80           69,614.80
- --------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------


- --------------------------------------------------------------------------------------------------------------

COMMERCIAL (county) (1)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
Stanislaus                11/16/93        12/18/00          35,002.69            6,560.08           41,562.77
Santa Clara               11/02/98        04/19/01         100,000.00           27,415.08          127,415.08
Placer                    12/30/96        01/24/02          55,000.00           33,519.78           88,519.78
Alameda                   11/16/93        03/29/02         150,000.00          124,797.19          274,797.19
Alameda                   11/16/93        03/29/02          49,586.38           25,483.23           75,069.61
Santa Clara               01/21/94        03/29/02         178,180.70          149,309.32          327,490.02
Santa Clara               11/15/96        03/29/02           6,369.10            4,187.46           10,556.56
El Dorado                 02/23/95        07/08/02          44,100.00           35,017.01           79,117.01
Riverside                 03/15/97        12/20/02         100,000.00           62,617.99          162,617.99
- --------------------------------------------------------------------------------------------------------------


     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 5,000 square feet to approximately 17,500 square feet



                                      151



                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS II
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2002
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                      
SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
Ventura                   12/05/96        05/15/00          52,000.00           24,755.95           76,755.95
Ventura                   12/05/96        05/15/00          52,000.00           24,748.95           76,748.95
Santa Clara               11/28/94        07/07/00          13,125.00            5,264.90           18,389.90
San Mateo                 05/31/00        01/04/01          50,000.00            3,302.24           53,302.24
San Mateo                 07/31/00        10/16/01          50,000.00           31,375.88            56136.08
- --------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------

COMMERCIAL (county) (1)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/            PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
San Francisco             02/02/00        02/14/02          82,008.48           19,223.17          101,231.65
Alameda                   11/16/93        03/29/02         100,000.00           83,198.13          183,198.13
Alameda                   11/16/93        03/29/02          26,445.95           13,591.00           40,036.95
Santa Clara               01/21/94        03/29/02         123,934.27          103,852.67          227,786.94
Santa Clara               11/15/96        03/29/02           4,430.90            2,913.16            7,344.06
- --------------------------------------------------------------------------------------------------------------


     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 1,500 square feet to approximately 1,500 square feet



                                      152



                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS III
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2002
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                     
SINGLE FAMILY 1-4 UNITS (county)
  -----------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/           PROCEEDS
  PROPERTY                  FUNDED              ON             AMOUNT           LATE/MISC            TO DATE
  -----------------------------------------------------------------------------------------------------------
  San Mateo               09/19/91        03/31/00         136,000.80          167,215.49         303,216.29
  San Mateo               12/31/96        04/21/00          36,570.00           13,175.19          49,745.19
  San Mateo               11/25/98        08/16/00          99,988.00           20,922.62         120,910.62
  Santa Clara             04/14/00        09/27/00         174,999.00            8,561.02         183,560.02
  San Mateo               05/31/00        01/04/01          50,000.00            3,302.24          53,302.24
  Santa Cruz              10/06/97        03/26/01          82,000.00           34,473.24         116,473.24
  Alameda                 04/10/01        06/07/01          56,000.00            1,303.30          57,303.30
  Alameda                 07/01/97        11/08/01          170000.00           109761.99          279761.99
  Tuolumne                06/28/01         01/25/02         89,999.00            6,136.75          96,135.75
  Contra Costa            10/30/01         03/12/02         96,000.00            3,883.88          99,883.88
  San Mateo               02/23/01         03/15/02        150,000.00           19,238.22         169,238.22
  Alameda                 11/16/93         03/29/02        150,000.00          124,797.19         274,797.19
  Alameda                 11/16/93         03/29/02         39,668.93           20,386.49          60,055.42
  Santa Clara             05/25/01         04/24/02        150,000.00           16,773.36         166,773.36
  Sonoma                  09/18/96         04/30/02          7,546.48            3,383.99          10,930.47
  San Mateo               07/09/02         10/22/02         67,750.00            2,078.35          69,828.35
  -----------------------------------------------------------------------------------------------------------


MULTIPLE 5+ UNITS (county)
 ------------------------------------------------------------------------------------------------------------

                                            CLOSED              LOAN           INTEREST/            PROCEEDS
 PROPERTY                  FUNDED               ON            AMOUNT           LATE/MISC             TO DATE
 ------------------------------------------------------------------------------------------------------------
 San Francisco           01/31/01         08/10/01        300,025.00            5,691.63          305,716.63

 ------------------------------------------------------------------------------------------------------------




                                      153



                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS III
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2002
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                     
COMMERCIAL (county) (1)
 ------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN          INTEREST/            PROCEEDS
 PROPERTY                   FUNDED              ON             AMOUNT          LATE/MISC             TO DATE
 ------------------------------------------------------------------------------------------------------------
 San Mateo                02/26/98        08/21/00         205,200.00          61,071.30          266,271.30
 San Mateo                01/25/00        10/30/00         100,000.00           8,115.67          108,115.67
 Stanislaus               11/16/93        12/18/00          35,002.69           6,560.08           41,562.77
 Alameda                  08/11/00        12/29/00         159,997.50           7,515.86          167,513.36
 Contra Costa             05/31/00        02/07/01         255,000.00          22,379.13          277,379.13
 Santa Clara              11/02/98        04/19/01         100,000.00          27,415.08          127,415.08
 Alameda                  08/08/97        09/29/01          31,500.00          15,500.93           47,000.93
 San Francisco            02/02/00        02/14/02          27,891.53           6,537.91           34,429.44
 Alameda                  11/16/93        03/29/02         150,000.00         124,797.19          274,797.19
 Alameda                  11/16/93        03/29/02          39,668.93          20,386.49           60,055.42
 San Mateo                06/11/02        11/22/02         100,000.00           4,936.46          104,936.46
 Riverside                03/15/97        12/20/02         100,000.00          62,617.99          162,617.99
 ------------------------------------------------------------------------------------------------------------



     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 2,500 square feet to approximately 150,000 square feet




                                      154



                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS IV
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2002
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                     
SINGLE FAMILY 1-4 UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                            CLOSED              LOAN           INTEREST/            PROCEEDS
PROPERTY                   FUNDED               ON            AMOUNT           LATE/MISC             TO DATE
- -------------------------------------------------------------------------------------------------------------
Ventura                  12/05/96         01/31/00         65,000.00           32,318.29           97,318.29
Contra Costa             03/21/00         03/31/01        108,500.00           13,765.97          122,265.97
Sonoma                   11/18/87         12/26/02         70,000.00           86,359.95          156,359.95
- -------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN          INTEREST/            PROCEEDS
PROPERTY                   FUNDED               ON             AMOUNT          LATE/MISC             TO DATE
- -------------------------------------------------------------------------------------------------------------
Santa Clara              09/19/91         03/16/00          12,500.00          14,802.54           27,302.54
San Francisco            03/20/95         04/14/00          50,004.00           9,648.93           59,652.93
San Francisco            11/30/95         12/29/00          78,000.00          48,516.57          126,516.57
San Mateo                07/16/90         05/17/01         170,000.00         212,112.03          382,112.03
San Francisco            01/31/01         08/10/01         474,980.00           9,010.62          483,990.62
Alameda                  10/10/89         12/23/02         195,000.00         345,756.46          540,756.46
- -------------------------------------------------------------------------------------------------------------

COMMERCIAL (county) (1)
- -------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN          INTEREST/            PROCEEDS
PROPERTY                   FUNDED               ON             AMOUNT          LATE/MISC             TO DATE
- -------------------------------------------------------------------------------------------------------------
San Francisco            12/29/94         01/27/00         325,000.00         178,188.72          503,188.72
Santa Clara              06/16/99         04/05/00         162,501.50          15,001.73          177,503.23
Alameda                  08/06/92         04/26/00          82,873.25          57,482.82          140,356.07
San Mateo                04/13/89         08/03/00          59,999.50          79,707.34          139,706.84
Stanislaus               11/16/93         12/18/00         199,998.56          37,483.01          237,481.57
Alameda                  08/11/00         12/29/00          49,985.00           2,348.04           52,333.04
San Mateo                03/05/99         03/28/01         450,000.00         100,663.32          550,663.32
San Francisco            06/23/00         05/31/01         500,000.00          51,989.77          551,989.77
San Francisco            08/11/99         08/30/01         120,933.85          28,624.69          149,558.54
San Francisco            05/27/99         08/30/01         100,002.00          27,413.84          127,415.84
Marin                    10/29/99         11/16/01          60,000.00           16472.94           76,472.94
Stanislaus               07/24/98         03/13/02         422,000.00          56,394.16          478,394.16
Alameda                  11/16/93         03/29/02         575,000.00         478,389.24        1,053,389.24
Alameda                  11/16/93         03/29/02          99,172.75          50,966.46          150,139.21
Santa Clara              01/21/94         03/29/02         671,366.60         562,582.20        1,233,948.80
Santa Clara              11/15/96         03/29/02          24,000.00          15,779.17           39,779.17
Stanislaus               02/06/98         08/13/02         200,002.00         107,655.91          307,657.91
San Mateo                05/17/01         09/13/02         204,000.00          31,751.79          235,751.79
San Francisco            02/22/00         10/01/02         173,865.38          52,515.02          226,380.40
San Francisco            02/22/00         10/01/02         226,138.63          56,002.09          282,140.72
- -------------------------------------------------------------------------------------------------------------


     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 2,500 square feet to approximately 100,000 square feet



                                      155



                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS V
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2002
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                    
SINGLE FAMILY 1-4 UNITS (county)
- ------------------------------------------------------------------------------------------------------------

                                               CLOSED                LOAN           INTEREST/      PROCEEDS
PROPERTY                      FUNDED               ON              AMOUNT           LATE/MISC       TO DATE
- ------------------------------------------------------------------------------------------------------------
San Mateo                   04/01/99         03/15/00          176,000.00           19,856.47    195,856.47
San Mateo                   04/25/00         05/26/00          260,001.20            2,389.29    262,390.49
Santa Clara                 11/28/94         07/07/00           26,250.00           10,529.80     36,779.80
Santa Clara                 10/13/89         09/11/00          142,000.00          307,230.27    449,230.27
Alameda                     10/31/98         06/04/01          167,500.00          206,433.10    373,933.10
San Mateo                   07/31/00         10/16/01          195,000.00           24,345.67    219,345.67
Sonoma                      09/18/96         04/30/02           20,633.18            9,252.33     29,885.51
- ------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)
- ------------------------------------------------------------------------------------------------------------

                                               CLOSED                LOAN          INTEREST/       PROCEEDS
PROPERTY                      FUNDED               ON              AMOUNT          LATE/MISC        TO DATE
- ------------------------------------------------------------------------------------------------------------
Santa Clara                 09/19/91         03/06/00           55,000.00          65,131.17     120,131.17
San Francisco               03/20/95         04/14/00           50,004.00           9,648.93      59,652.93
San Mateo                   07/16/90         05/17/01          170,000.00         212,112.03     382,112.03
San Francisco               01/31/01         08/10/01          300,025.00           5,691.63     305,716.63
Alameda                     10/10/89         12/23/02          195,000.00         226,406.98     421,406.98
- ------------------------------------------------------------------------------------------------------------

COMMERCIAL (county) (1)
- -------------------------------------------------------------------------------------------------------------

                                               CLOSED                LOAN           INTEREST/       PROCEEDS
PROPERTY                      FUNDED               ON              AMOUNT           LATE/MISC        TO DATE
- -------------------------------------------------------------------------------------------------------------
Santa Clara                 06/16/99         04/05/00           80,000.13            7,385.41      87,385.54
San Mateo                   04/13/89         08/03/00          179,998.50          239,122.01     419,120.51
San Mateo                   07/07/00         10/30/00           78,125.00            3,086.04      81,211.04
San Mateo                   01/25/00         10/30/00          150,000.00           12,173.50     162,173.50
Stanislaus                  11/16/93         12/18/00           74,998.69           14,055.98      89,054.67
Alameda                     08/11/00         12/29/00          159,997.50            7,515.86     167,513.36
Alameda                     11/16/93         03/29/02           95,000.00           79,038.22     174,038.22
Alameda                     11/16/93         03/29/02           33,057.87           16,988.97      50,046.84
Santa Clara                 01/21/94         03/29/02          167,841.65          140,645.55     308,487.20
Santa Clara                 11/15/96         03/29/02            6,000.00            3,944.79       9,944.79
San Mateo                   05/17/01         09/13/02          204,000.00           31,751.79     235,751.79
- -------------------------------------------------------------------------------------------------------------


     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 2,000 square feet to approximately 71,000 square feet


                                      156



                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS VI
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2002
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                     
SINGLE FAMILY 1-4 UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                               CLOSED               LOAN            INTEREST/       PROCEEDS
PROPERTY                      FUNDED               ON             AMOUNT            LATE/MISC        TO DATE
- -------------------------------------------------------------------------------------------------------------
San Mateo                   09/19/91         03/31/00          24,000.00            29,508.44      53,508.44
San Mateo                   03/30/99         07/06/00          38,250.00             5,978.74      44,228.74
San Mateo                   01/06/92         07/06/00          45,000.00            41,498.43      86,498.43
Santa Clara                 11/28/94         07/07/00          52,500.00            21,059.60      73,559.60
San Mateo                   10/13/99         10/31/00          35,000.00             4,212.07      39,212.07
San Francisco               03/13/90         01/30/01          40,000.00            55,585.80      95,585.80
San Francisco               06/19/89         01/30/01          73,000.00           102,395.46     175,395.46
Santa Clara                 12/12/00         02/27/01         220,000.00             6,680.93     226,680.93
Santa Clara                 07/27/00         02/28/01          50,000.00             3,457.80      53,457.80
Alameda                     10/31/98         06/04/01         167,500.00           206,433.10     373,933.10
San Mateo                   01/25/00         06/27/01         100,000.80            16,051.55     116,052.35
Santa Clara                 06/22/01         07/13/01         200,000.00             1,584.31     201,584.31
San Mateo                   07/30/00         10/16/01         150,000.00            22,861.32     172,861.32
Tuolumne                    06/28/01         01/25/02         170,001.00            11,591.83     181,592.83
Sonoma                      09/18/96         04/30/02          22,701.71            10,179.89      32,881.60
Santa Clara                 11/06/01         06/05/02         160,000.00             9,443.10     169,443.10
San Mateo                   07/09/02         10/22/02          67,750.00             2,078.35      69,828.35
- -------------------------------------------------------------------------------------------------------------

MULTIPLE 5+ UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                               CLOSED               LOAN            INTEREST/       PROCEEDS
PROPERTY                      FUNDED               ON             AMOUNT            LATE/MISC        TO DATE
- -------------------------------------------------------------------------------------------------------------
Santa Clara                 09/19/91         03/06/00          56,250.00            66,611.42     122,861.42
San Francisco               03/20/95         04/14/00         150,000.00            28,944.48     178,944.48
Santa Clara                 05/17/89         04/20/00          40,000.00            60,185.95     100,185.95
Santa Clara                 02/24/89         04/20/00         100,000.00           153,208.52     253,208.52
San Mateo                   07/16/90         05/17/01         160,000.00           199,634.85     359,634.85
Placer                      10/28/99         08/02/01         522,212.43            80,893.41     603,105.84
Placer                      01/11/01         07/31/02          63,865.00            17,316.05      81,181.05
Placer                      03/30/00         09/30/02          74,594.32            30,266.65     104,860.97
Sacramento                  07/29/97         12/23/02         265,000.00           110,226.06     375,226.06
Alameda                     10/10/89         12/23/02         169,555.45           119,349.49     288,904.94
- -------------------------------------------------------------------------------------------------------------




                                      157


                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS VI
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2002
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                     
COMMERCIAL (county) (1)
- -------------------------------------------------------------------------------------------------------------

                                                CLOSED              LOAN            INTEREST/       PROCEEDS
PROPERTY                      FUNDED                ON            AMOUNT            LATE/MISC        TO DATE
- -------------------------------------------------------------------------------------------------------------
Alameda                     08/06/92          04/26/00         82,873.25            57,482.82     140,356.07
Sonoma                      06/21/94          05/26/00        135,250.00            76,675.01     211,925.01
San Mateo                   04/13/89          08/03/00        310,002.00           411,827.33     721,829.33
San Mateo                   07/07/00          10/30/00         78,125.00             3,086.04      81,211.04
San Mateo                   01/25/00          10/30/00        250,000.00            20,289.17     270,289.17
Santa Clara                 07/24/96          12/04/00        382,250.00           205,572.32     587,822.32
Stanislaus                  11/16/93          12/18/00        199,998.56            37,483.01     237,481.57
Alameda                     08/11/00          12/29/00        149,987.50             7,045.64     157,033.14
San Francisco               08/11/99          08/30/01        120,933.85            28,624.69     149,558.54
San Francisco               05/27/99          08/30/01        100,002.00            27,413.84     127,415.84
Santa Clara                 12/01/00          03/08/02        330,750.00            55,302.25     386,052.25
Alameda                     11/16/93          03/29/02        575,000.00           478,389.24   1,053,389.24
Alameda                     11/16/93          03/29/02         99,172.75            50,966.46     150,139.21
Santa Clara                 01/21/94          03/29/02      1,376,301.53         1,153,293.52   2,529,595.05
Santa Clara                 11/15/96          03/29/02         49,200.00            32,347.29      81,547.29
San Mateo                   05/17/01          09/13/02        192,000.00            29,884.04     221,884.04
- -------------------------------------------------------------------------------------------------------------



     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 2,000 square feet to approximately 71,000 square feet




                                      158



                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS VII
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2002
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                      
SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                              CLOSED             LOAN           INTEREST/            PROCEEDS
PROPERTY                        FUNDED            ON           AMOUNT           LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
San Mateo                     09/19/91      03/31/00        79,999.20           98,360.49          178,359.69
San Mateo                     07/30/99      04/11/00        15,246.42            1,456.34           16,702.76
San Francisco                 04/26/99      04/14/00       219,654.50           25,454.01          245,108.51
Ventura                       12/05/96      05/15/00        13,000.00            6,188.99           19,188.99
Ventura                       12/05/96      05/15/00        13,000.00            6,189.74           19,189.74
San Mateo                     04/25/00      05/26/00       199,998.80            1,837.90          201,836.70
Contra Costa                  02/01/00      06/29/00       152,940.44            7,476.17          160,416.61
San Mateo                     01/06/92      07/06/00        30,000.00           27,665.62           57,665.62
San Mateo                     02/10/93      05/01/01        15,000.00            9,850.00           24,850.00
Alameda                       10/29/93      07/11/01        81,825.00           40,416.06          122,241.06
Santa Cruz                    12/23/99      07/17/01       476,250.00           87,706.92          563,956.92
Alameda                       12/19/96      11/08/01       340,000.00          303,581.45          473,581.45
Sonoma                        09/18/96      04/30/02        11,932.63            5,350.83           17,283.46
Los Angeles                   08/28101      06/06/02       375,000.00           36,283.07          411,283.07
San Mateo                     06/30/93      07/17/02        29,700.00           29,327.78           59,027.78
- --------------------------------------------------------------------------------------------------------------


MULTIPLE 5+ UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                           CLOSED                   LOAN          INTEREST/          PROCEEDS
PROPERTY                     FUNDED            ON                 AMOUNT          LATE/MISC           TO DATE
- --------------------------------------------------------------------------------------------------------------

Santa Clara                09/19/91      03/06/00              86,250.00         102,137.52        188,387.52
San Francisco              03/20/95      04/14/00             549,996.00         106,128.99        656,124.99
Alameda                    03/22/00      04/19/01             150,000.00          18,865.69        168,865.69
Placer                     10/28/99      08/02/01             696,255.98         107,853.66        804,109.64
Santa Clara                08/22/01      03/25/02             439,250.00          31,779.41        471,029.41
Placer                     01/11/01      07/31/02              85,150.00          23,087.17        108,237.17
Placer                     03/30/00      09/30/02              99,455.20          40,353.95        139,809.15
San Francisco              08/05/01      12/26/02             800,000.00         117,187.05        917,187.05
- --------------------------------------------------------------------------------------------------------------




                                      159



                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS VII
                           FOR THE THREE YEARS ENDING
                                DECEMBER 31, 2002
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                      
COMMERCIAL (county) (1)
- --------------------------------------------------------------------------------------------------------------

                                           CLOSED                   LOAN          INTEREST/          PROCEEDS
PROPERTY                     FUNDED            ON                 AMOUNT          LATE/MISC           TO DATE
- --------------------------------------------------------------------------------------------------------------
San Francisco              10/22/97      04/14/00           1,111,928.85         210,747.08      1,322,675.93
Alameda                    08/06/92      04/26/00              46,803.51          32,464.01         79,267.52
Sonoma                     06/21/94      05/26/00             135,250.00          76,675.01        211,925.01
San Mateo                  03/05/99      08/21/00             440,797.86          63,921.94        504,719.80
San Mateo                  02/26/98      08/21/00             478,800.00         142,499.70        621,299.70
San Mateo                  10/28/97      08/21/00              46,000.00          15,836.53         61,836.53
San Mateo                  04/02/97      08/21/00             235,400.00          95,814.80        331,214.80
Santa Clara                07/24/96      12/04/00             382,250.00         205,572.32        587,822.32
Stanislaus                 11/16/93      12/18/00              73,748.81          13,821.74         87,570.55
Contra Costa               05/31/00      02/07/01           1,147,500.00         100,706.06      1,248,206.06
San Mateo                  03/05/99      03/28/01             750,000.00         167,772.20        917,772.20
San Francisco              06/23/00      05/31/01             400,000.00          41,591.81        441,591.81
Santa Clara                12/01/00      03/08/02             330,750.00          55,302.25        386,052.25
Stanislaus                 07/24/98      03/13/02             500,000.00         140,985.40        640,985.40
Alameda                    11/16/93      03/29/02             412,500.00         343,192.28        755,692.28
Alameda                    11/16/93      03/29/02              49,586.38          25,483.23         75,069.61
Santa Clara                01/21/94      03/29/02             335,683.30         281,291.10        616,974.40
Santa Clara                11/15/96      03/29/02              12,000.00           7,889.58         19,889.58
Stanislaus                 02/06/98      08/13/02             400,004.00         215,311.81        615,315.81
San Francisco              02/22/00      10/01/02             434,653.87         131,284.65        565,938.52
San Francisco              02/22/00      10/01/02             565,334.12         140,002.14        705,336.26
Contra Costa               11/16/99      12/12/02             829,500.00         265,960.28      1,095,460.28
- --------------------------------------------------------------------------------------------------------------



     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 2,000 square feet to approximately 150,000 square feet



                                      160



                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS VIII
                           FOR THE THREE YEARS ENDING
                        DECEMBER 31, 2002 (in thousands)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                      
SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                           CLOSED                   LOAN          INTEREST/          PROCEEDS
PROPERTY                     FUNDED            ON                 AMOUNT          LATE/MISC           TO DATE
- --------------------------------------------------------------------------------------------------------------
Santa Clara                02/23/99       3/31/00                    896                 78               974
San Francisco              04/26/99      04/14/00                    430                 50               480
Santa Clara                07/20/99      06/22/00                    950                 92             1,042
San Mateo                  03/30/99      07/06/00                     26                  4                30
San Mateo                  11/25/98      08/16/00                  2,600                544             3,144
Marin                      03/24/98      08/30/00                    894                315             1,209
Santa Clara                04/14/00      09/27/00                    125                  6               131
San Francisco              11/13/98      09/30/00                  1,145                298             1,443
Marin                      09/22/00      12/29/00                    368                 11               379
San Mateo                  07/30/99      01/10/01                    950                100             1,050
San Mateo                  08/22/00      01/10/01                  1,449                 65             1,514
San Francisco              04/06/00      02/28/01                     94                 47               141
Santa Clara                07/27/00      02/28/01                    200                 14               214
San Mateo                  08/29/00      03/19/01                  1,497                 90             1,587
Santa Clara                06/06/00      05/02/01                  1,300                122             1,422
Marin                      12/28/00      08/15/01                    523                 52               575
Marin                      04/27/00      08/15/01                    910                112             1,022
Lake                       08/06/99      09/30/01                    738                167               905
San Mateo                  01/17/02      03/21/02                    608                 25               633
San Mateo                  02/03/00      04/08/02                  1,293                232             1,525
San Mateo                  09/21/00      04/09/02                  1,300                245             1,545
San Francisco              03/29/96      04/23/02                    105                 82               187
San Francisco              02/23/01      04/26/02                    950                134             1,084
San Francisco              03/21/01      04/26/02                    694                 54               748
San Mateo                  01/25/02      04/30/02                    491                 14               505
San Mateo                  07/26/00      05/13/02                  1,634                176             1,810
Santa Clara                01/04/02      05/17/02                  1,849                 75             1,924
Los Angeles                08/28101      06/06/02                    375                 36               411
Alameda                    05/07/97      06/28/02                     50                 34                84
San Mateo                  10/22/97      07/25/02                    250                 94               344
Contra Costa               02/15/01      08/27/02                    650                117               767
San Mateo                  06/14/01      09/04/02                    350                 55               405
Santa Clara                03/29/02      09/13/02                    174                 10               184
San Mateo                  06/22/01      10/10/02                  1,724                127             1,851
Santa Clara                05/10/02      10/11/02                    500                 24               524
San Mateo                  02/08/02      10/23/02                  1,950                154             2,104
Santa Clara                06/12/01      12/11/02                    500                 83               583
- --------------------------------------------------------------------------------------------------------------






                                      161




                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS VIII
                           FOR THE THREE YEARS ENDING
                        DECEMBER 31, 2002 (in thousands)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                     
MULTIPLE 5+ UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                             CLOSED              LOAN          INTEREST/            PROCEEDS
PROPERTY                   FUNDED                ON            AMOUNT          LATE/MISC             TO DATE
- -------------------------------------------------------------------------------------------------------------
San Mateo                09/18/97          01/14/00             1,819                493               2,312
Santa Clara              09/19/91          03/06/00                40                 47                  87
San Francisco            03/20/95          04/14/00               400                 77                 477
Contra Costa             02/28/00          05/08/00               650                 13                 663
San Joaquin              10/05/94          08/31/00               200                138                 338
San Francisco            02/21/01          07/27/01             1,062                 37               1,099
Placer                   10/28/99          08/02/01             2,870                445               3,315
San Francisco            01/31/01          08/10/01             3,525                 67               3,592
San Francisco            05/09/00          10/12/01               350                 59                 409
Santa Clara              08/22/01          03/25/02               439                 32                 471
San Francisco            10/12/01          06/26/02               734                 71                 805
Placer                   01/11/01          07/31/02               351                 95                 446
Placer                   03/30/00          09/30/02               410                166                 576
Santa Clara              04/09/01          11/21/02             1,831                347               2,178
San Francisco            08/05/01          12/26/02             2,000                 29               2,029
- -------------------------------------------------------------------------------------------------------------


COMMERCIAL (county) (1)
- -------------------------------------------------------------------------------------------------------------

                                             CLOSED              LOAN          INTEREST/            PROCEEDS
PROPERTY                   FUNDED                ON            AMOUNT          LATE/MISC             TO DATE
- -------------------------------------------------------------------------------------------------------------
San Francisco            12/29/94          01/27/00              325                178                 503
Contra Costa             01/05/96          03/31/00              104                 55                 159
Santa Clara              06/16/99          04/05/00              120                 11                 131
San Francisco            10/22/97          04/14/00            2,178                413               2,591
Sacramento               08/27/93          04/19/00               68                 41                 109
Santa Clara              11/03/00          05/11/00            1,074                 73               1,147
Alameda                  08/11/00          12/29/00            1,800                 85               1,885
Contra Costa             05/31/00          02/07/01            1,148                101               1,249
San Francisco            03/30/00          03/23/01            2,200                250               2,450
San Francisco            07/21/00          03/23/01            2,533                150               2,683
San Mateo                03/05/99          03/28/01            2,800                626               3,426
Santa Clara              11/02/98          04/19/01            1,800                493               2,293
San Francisco            06/23/00          05/31/01              600                 62                 662
San Mateo                04/23/97          07/27/01              370                153                 523
San Francisco            08/11/99          08/30/01            1,028                243               1,271
San Francisco            05/27/99          08/30/01              850                233               1,083
Fresno                   06/15/95          09/30/01              130                114                 244
Santa Clara              08/31/00          01/18/02              750                142                 892
Alameda                  12/28/00          02/08/02            7,000                989               7,989
San Mateo                02/16/96          03/13/02               75                 54                 129
San Mateo                08/20/96          03/13/02               65                 43                 108
- -------------------------------------------------------------------------------------------------------------




                                      162



                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS VIII
                           FOR THE THREE YEARS ENDING
                        DECEMBER 31, 2002 (in thousands)
            (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANT)


                                                                                     
COMMERCIAL (county) (1)(continued)
- -------------------------------------------------------------------------------------------------------------

                                             CLOSED              LOAN          INTEREST/            PROCEEDS
PROPERTY                   FUNDED                ON            AMOUNT          LATE/MISC             TO DATE
- -------------------------------------------------------------------------------------------------------------
Stanislaus               07/24/98          03/13/02             1,072                302               1,374
Alameda                  11/16/93          03/29/02               193                160                 353
Santa Clara              01/21/94          03/29/02             5,033                422               5,455
Santa Clara              11/15/96          03/29/02                18                 12                  30
San Francisco            12/09/99          06/11/02               550                152                 702
Stanislaus               02/06/98          08/13/02               350                188                 538
San Francisco            06/11/02          09/19/02               583                 17                 600
San Francisco            02/22/00          10/01/02             1,304                394               1,698
San Francisco            02/22/00          10/01/02             1,696                420               2,116
Contra Costa             11/16/99          12/12/02             1,541                494               2,035
Riverside                03/15/97          12/20/02                50                 20                  70
San Mateo                03/07/00          12/26/02             2,900              1,014               3,914
- -------------------------------------------------------------------------------------------------------------



     (1) The commercial  property  securing the partnership loans ranges in size
from approximately 2,000 square feet to approximately 150,000 square feet



                                      163


                           FIFTH AMENDED AND RESTATED
                          LIMITED PARTNERSHIP AGREEMENT
                                       OF
                         REDWOOD MORTGAGE INVESTORS VIII
                        A California Limited Partnership

     THIS FIFTH AMENDED AND RESTATED LIMITED PARTNERSHIP  AGREEMENT was made and
entered into as of the 7th day of October 2003, by and among MICHAEL R. BURWELL,
an individual,  GYMNO CORPORATION, a California corporation and REDWOOD MORTGAGE
CORP., a California corporation (collectively,  the "General Partners") and such
other persons who have become Limited Partners ("Existing Limited Partners") and
as may be added  pursuant  to the  terms  hereof  (the "New  Limited  Partners")
(collectively the "Limited Partners").

                                    RECITALS

     A. On or about October 1993, the General  Partners and the Limited Partners
entered  into an  agreement  of limited  partnership  for the  Partnership.  The
Partnership offered $15,000,000 Units of limited partnership  interest ("Units")
and $14,932,017  were acquired by investors.  The Offering closed on October 31,
1996.

     B. In order to  increase  the  Partnership's  capital  base and  permit the
Partnership to further diversify its portfolio, in September,  1996, the General
Partners elected to offer an additional  30,000,000 Units of limited partnership
interest  ("Units")  and  $29,992,574  were  acquired by  investors.  The second
offering closed on August 31, 2000.

     C. In January 2000, the General Partners elected to revise their prospectus
in order to meet the "Plain  English"  rules  promulgated  by the Securities and
Exchange Commission ("SEC").

     D. In order to  increase  the  Partnership's  capital  base and  permit the
Partnership to further diversify its portfolio,  on August 31, 2000, the General
Partners  elected  to  offer an  additional  $30,000,000  of  Units  of  limited
partnership  interest ("Units") and $29,998,622 were acquired by investors.  The
third offering closed April, 2002.

     E. In order to further increase the  Partnership's  capital base and permit
the  Partnership to further  diversify its  portfolio,  on October 30, 2002, the
General Partners elected to offer an additional $50,000,000 of Units. The fourth
offering closed October 6, 2003.

     F. In order to further increase the  Partnership's  capital base and permit
the  Partnership  to further  diversify its  portfolio,  on October 7, 2003, the
General Partners elected to offer an additional $75,000,000.00 of Units.

     G. In connection with the additional  offering of $75,000,000 of Units, the
General  Partners  have  elected to amend and restate the  agreement  of limited
partnership (the "Agreement").

                                    ARTICLE 1
                                   DEFINITIONS

     Unless stated  otherwise,  the terms set forth in this Article I shall, for
all purposes of this Agreement, have the meanings as defined herein:

     1.1 "Affiliate"  means (a) any person  directly or indirectly  controlling,
controlled by or under common control with another person, (b) any person owning
or controlling ten percent (10%) or more of the outstanding voting securities of
such other person,  (c) any officer,  director or partner of such person, or (d)
if such other person is an officer,  director or partner,  any company for which
such person acts in any such capacity.

     1.2 "Agreement" means this Limited Partnership  Agreement,  as amended from
time to time.

     1.3 "Capital  Account"  means,  with  respect to any  Partner,  the Capital
Account maintained for such Partner in accordance with the following provisions:

     a) To each Partner's Capital Account there shall be credited,  in the event
such Partner  utilized  the  services of a  Participating  Broker  Dealer,  such
Partner's capital contribution, or if such Partner acquired his Units through an
unsolicited  sale, such Partner's  capital  contribution  plus the amount of the
sales commissions  otherwise payable is paid, such Partner's  distributive share
of  Profits  and any items in the  nature of  income  or gain  (from  unexpected
adjustments,  allocations or  distributions)  that are specially  allocated to a
Partner and the amount of any Partnership  liabilities  that are assumed by such
Partner or that are  secured by any  Partnership  property  distributed  to such
Partner.

                                      164


    b) To each Partner's  Capital  Account there shall be debited the amount of
cash and the Gross Asset Value of any Partnership  property  distributed to such
Partner pursuant to any provision of this Agreement, such Partner's distributive
share of Losses,  and any items in the  nature of  expenses  or losses  that are
specially  allocated  to a Partner  and the  amount of any  liabilities  of such
Partner that are assumed by the  Partnership or that are secured by any property
contributed by such Partner to the Partnership.

     In the event any interest in the  Partnership  is transferred in accordance
with Section 7.2 of this Agreement,  the transferee shall succeed to the Capital
Account of the transferor to the extent it relates to the transferred  interest.
In the event the Gross  Asset  Values of the  Partnership  assets  are  adjusted
pursuant to Section 1.14, the Capital Accounts of all Partners shall be adjusted
simultaneously  to reflect the  aggregate net  adjustment as if the  Partnership
recognized gain or loss equal to the amount of such aggregate net adjustment.

     The  foregoing  provisions  and the  other  provisions  of  this  Agreement
relating to the  maintenance  of Capital  Accounts  are  intended to comply with
Treasury Regulation Section 1.704-1(b),  and shall be interpreted and applied in
a manner  consistent  with such  Regulation.  In the event the General  Partners
shall  determine  that it is prudent  to modify the manner in which the  Capital
Accounts, or any debits or credits thereto, are computed in order to comply with
the then  existing  Treasury  Regulation,  the  General  Partners  may make such
modification,  provided  that it is not likely to have a material  effect on the
amounts  distributable  to any  Partner  pursuant  to Article IX hereof upon the
dissolution of the  Partnership.  The General  Partners shall adjust the amounts
debited  or  credited  to Capital  Accounts  with  respect  to (a) any  property
contributed  to the  Partnership  or  distributed  to the Partners,  and (b) any
liabilities that are secured by such contributed or distributed property or that
are  assumed  by the  Partnership  or the  Partners,  in the event  the  General
Partners shall determine such adjustments are necessary or appropriate  pursuant
to Treasury Regulation Section 1.704-l(b)(2)(iv) as provided for in Section 5.4.
The  General  Partners  shall  make any  appropriate  modification  in the event
unanticipated  events might  otherwise  cause this  Agreement not to comply with
Treasury  Regulation  Section  1.704-l(b)  as provided  for in Sections  5.6 and
12.4(k).

     1.4 "Cash Available for Distribution"  means an amount of cash equal to the
excess of accrued  income  from  operations  and  investment  of, or the sale or
refinancing  or other  disposition  of,  Partnership  assets during any calendar
month over the accrued operating  expenses of the Partnership during such month,
including  any  adjustments  for bad debt  reserves or deductions as the General
Partners may deem  appropriate,  all  determined  in accordance  with  generally
accepted accounting principles; provided, that such operating expenses shall not
include any general  overhead  expenses of the General Partners not specifically
related  to,  billed to or  reimbursable  by the  Partnership  as  specified  in
Sections 10.13 through 10.15.

     1.5  "Code"  means  the  Internal  Revenue  Code of 1986 and  corresponding
provisions of subsequent revenue laws.

     1.6  "Continuing  Servicing  Fee"  means an amount  equal to  approximately
(0.25%) of the Limited  Partnership's capital account which amount shall be paid
to certain  participating  Broker  Dealers  payable only in connection  with the
initial offering of 150,000 Units pursuant to the Prospectus dated May 19, 1993.

     1.7 "Deed of Trust" means the lien or liens created on the real property or
properties of the borrower securing the borrower's obligation to the Partnership
to repay the Mortgage Investment.

     1.8  "Earnings"  means  all  revenues  earned by the  Partnership  less all
expenses incurred by the Partnership.

     1.9 "Fiscal Year" means a year ending December 31st.

     1.10 "Fifth  Formation  Loan" means a loan to Redwood  Mortgage  Corp.,  an
affiliate  of  the  General  Partners,   in  connection  with  the  offering  of
$75,000,000  Units pursuant to the Prospectus dated October 7, 2003 equal to the
amount of the sales  commissions  and the  amounts  payable in  connection  with
unsolicited  sales.  Redwood  Mortgage Corp. will pay all sales  commissions and
amounts due in connection with unsolicited  sales from the Fifth Formation Loan.
The Fifth Formation Loan will be unsecured, not bear interest and will be repaid
in annual installments.

     1.11 "First  Formation  Loan" means a loan to Redwood  Mortgage  Corp.,  an
affiliate of the General  Partners,  in connection with the initial  offering of
15,000,000  Units  pursuant to the Prospectus  dated May 19, 1993,  equal to the
amount of the sales  commissions  (excluding any Continuing  Servicing Fees) and
all amounts payable in connection with any unsolicited  sales.  Redwood Mortgage
Corp. will pay all sales commissions  (excluding any Continuing  Servicing Fees)
and all amounts payable in connection with any unsolicited  sales from the First
Formation Loan. The First  Formation Loan will be unsecured,  and will be repaid
in ten (10) equal annual installments of principal,  without interest commencing
on December 31 of the year in which the initial offering terminates.

     1.12 "Fourth  Formation  Loan" means the loan to Redwood  Mortgage Corp., a
General Partner, in connection with the offering of 50,000,000 Units pursuant to
the  Prospectus  dated  October  30,  2002  equal  to the  amount  of the  sales
commissions and the amounts  payable in connection  with the unsolicited  sales.
Redwood  Mortgage  Corp.  will pay all  sales  commissions  and  amounts  due in
connection with the unsolicited sales from the Fourth Formation Loan. The Fourth
Formation  Loan  will be  unsecured,  not bear  interest,  and will be repaid in
annual installments.

                                      165


     1.13 "Formation Loans" means collectively the First, Second,  Third, Fourth
and Fifth Formation Loans.

     1.14 "General  Partners"  means Michael R. Burwell,  Gymno  Corporation,  a
California corporation,  and Redwood Mortgage Corp., a California corporation or
any Person  substituted in place thereof  pursuant to this  Agreement.  "General
Partner" means any one of the General Partners.

     1.15 "Gross Asset  Value"  means,  with  respect to any asset,  the asset's
adjusted basis for federal income tax purposes, except as follows:

     (a) The initial Gross Asset Value of any asset  contributed by a Partner to
the  Partnership  shall  be the  gross  fair  market  value  of such  asset,  as
determined by the contributing Partner and the Partnership;

     (b) The Gross Asset Values of all  Partnership  assets shall be adjusted to
equal their  respective  gross fair market values,  as determined by the General
Partners,  as of the  following  times:  (a) the  acquisition  of an  additional
interest in the  Partnership  (other than pursuant to Section 4.2) by any new or
existing  Partner in exchange for more than a de minimis  capital  contribution;
(b) the  distribution  by the Partnership to a Partner of more than a de minimis
amount of  Partnership  property other than money,  unless all Partners  receive
simultaneous distributions of undivided interests in the distributed property in
proportion to their Interests in the Partnership; and (c) the termination of the
Partnership for federal income tax purposes pursuant to Section  708(b)(1)(B) of
the Code; and

     (c) If the Gross  Asset Value of an asset has been  determined  or adjusted
pursuant to clause (a) or (b) above,  such Gross Asset Value shall thereafter be
adjusted by the  depreciation,  amortization  or other cost  recovery  deduction
allowable which is taken into account with respect to such asset for purposes of
computing Profits and Losses.

     1.16 "Limited  Partners"  means the Initial  Limited Partner until it shall
withdraw as such,  and the  purchasers  of Units in Redwood  Mortgage  Investors
VIII, who are admitted  thereto and whose names are included on the  Certificate
and  Agreement  of Limited  Partnership  of  Redwood  Mortgage  Investors  VIII.
Reference to a "Limited Partner" shall be to any one of them.

     1.17 "Limited Partnership Interest" means the percentage ownership interest
of any Limited Partner in the  Partnership  determined at any time by dividing a
Limited  Partner's  current  Capital  Account by the total  outstanding  Capital
Accounts of all Limited Partners.

     1.18 "Majority of the Limited  Partners" means Limited  Partners  holding a
majority of the total outstanding Limited Partnership  Interests as of the first
day of the current calendar month.

     1.19  "Mortgage  Investment(s)"  or  "Loans"  means the  loan(s)  and/or an
undivided interest in the loans the Partnership intends to extend to the general
public secured by real property deeds of trust.

     1.20 "Net Asset Value" means the Partnership's  total assets less its total
liabilities.

     1.21  "Partners"  means the  General  Partners  and the  Limited  Partners,
collectively. "Partner" means any one of the Partners.

     1.22  "Partnership"  means Redwood  Mortgage  Investors  VIII, a California
limited partnership, the limited partnership created pursuant to this Agreement.

     1.23 "Partnership Interest" means the percentage ownership interest of each
Partner in the partnership as defined in Section 5.1.

     1.24  "Person"  means  any  natural   person,   partnership,   corporation,
unincorporated association or other legal entity.

     1.25 "Profits" and "Losses" mean, for each Fiscal Year or any other period,
an amount equal to the Partnership's taxable income or loss for such Fiscal Year
or other given period,  determined in accordance with Section 703(a) of the Code
(for this purpose,  all items of income, gain, loss, or deduction required to be
stated  separately  pursuant  to Code  Section  703(a)(1)  shall be  included in
taxable income or loss), with the following adjustments:

     (a) Any income of the  Partnership  that is exempt from federal  income tax
and not otherwise taken into account in computing  Profits or Losses pursuant to
this Section 1.24 shall be added to such taxable income or loss;

                                      166


     (b) Any expenditures of the Partnership  described in Section  705(a)(2)(B)
of the Code or treated as Section 705(a)(2)(B) of the Code expenditures pursuant
to Treasury  Regulation  Section  1.704-1(b)(2)(iv)(i),  and not otherwise taken
into account in computing Profits or Losses pursuant to this Section 1.24, shall
be subtracted from such taxable income or loss.

     (c) Gain or loss  resulting from any  disposition  of Partnership  property
with respect to which gain or loss is recognized for federal income tax purposes
shall be computed by reference to the Gross Asset Value of the property disposed
of,  notwithstanding  that the adjusted tax basis of such property  differs from
its Gross Asset Value;

     (d) In lieu of the  depreciation,  amortization,  and other  cost  recovery
deductions  taken into account in computing such taxable  income or loss,  there
shall be taken into account  depreciation,  amortization  or other cost recovery
deductions for such Fiscal Year or other period, computed such that if the Gross
Asset Value of an asset differs from its adjusted  basis for federal  income tax
purposes  at the  beginning  of a  Fiscal  Year or other  period,  depreciation,
amortization  or other cost recovery  deductions  shall be an amount which bears
the same ratio to such  beginning  Gross Asset  Value as the federal  income tax
depreciation,  amortization  or other cost recovery  deductions  for such Fiscal
Year or other period bears to such beginning adjusted tax basis; and

     (e)  Notwithstanding any other provision of this Section 1.24, any items in
the  nature  of income  or gain or  expenses  or  losses,  which  are  specially
allocated  under  Section  5.4 (a) or (b),  shall not be taken  into  account in
computing Profits or Losses.

     1.26 "Sales  Commissions"  means the amount of  compensation,  which may be
paid under one of two options,  to be paid to  Participating  Broker  Dealers in
connection with the sale of Units.

     1.27 "Second  Formation  Loan" means the loan to Redwood  Mortgage Corp., a
General Partner,  in connection with the second offering of $30,000,000 in Units
pursuant  to the  Prospectus  dated  December 4, 1996 equal to the amount of the
sales commissions and the amounts payable in connection with unsolicited  sales.
Redwood  Mortgage  Corp.  will pay all  sales  commissions  and  amounts  due in
connection  with  unsolicited  sales from the Second  Formation Loan. The Second
Formation  Loan will be unsecured,  will not bear interest and will be repaid in
annual installments.

     1.28 "Third  Formation  Loan" means the loan to Redwood  Mortgage  Corp., a
General  Partner,  in  connection  with the  offering  of  $30,000,000  in Units
pursuant  to the  Prospectus  dated  August 31,  2000 equal to the amount of the
sales  commissions and the amounts payable with the unsolicited  sales.  Redwood
Mortgage Corp. will pay all sales commissions and amounts due in connection with
the  unsolicited  sales from the Third  Formation Loan. The Third Formation Loan
will be  unsecured,  will  not  bear  interest,  and will be  repaid  in  annual
installments.

     1.29  "Units" mean the shares of  ownership  of the  Partnership  issued to
Limited  Partners  upon their  admission  to the  Partnership,  pursuant  to the
Partnership's  Prospectuses dated February 2, 1993, December 4, 1996, August 31,
2000,  October 30, 2002 and October 7, 2003 and any  supplements  or  amendments
thereto (the "Prospectus").

                                    ARTICLE 2
                     ORGANIZATION OF THE LIMITED PARTNERSHIP

     2.1  Formation.   The  parties  hereto  hereby  agree  to  form  a  limited
partnership,  pursuant to the provision of Chapter 3, Title 2, of the California
Corporations  Code,  as in  effect  on the date  hereof,  commonly  known as the
California Revised Limited Partnership Act (the "California Act").

     2.2 Name. The name of the Partnership is REDWOOD MORTGAGE INVESTORS VIII, a
California limited partnership.

     2.3 Place of Business.  The principal  place of business of the Partnership
shall be located at 900 Veterans  Blvd.,  Suite 500,  Redwood  City,  California
94063, until changed by designation of the General Partners,  with notice to all
Limited Partners.

     2.4  Purpose.  The  primary  purpose  of this  Partnership  is to engage in
business as a mortgage lender for the primary purpose of making Loans secured by
deeds of trust (the "Loans") on California real estate.

     2.5 Substitution of Limited Partner.  A Limited Partner may assign all or a
portion of his Partnership  Interest and substitute  another person in his place
as a Limited Partner only in compliance with the terms and conditions of Section
7.2.

     2.6  Certificate of Limited  Partnership.  The General  Partners shall duly
execute  and file  with the  Office  of the  Secretary  of State of the State of
California,  a Certificate of Limited Partnership  pursuant to the provisions of
Section  15621 of the  California  Corporations  Code.  Thereafter,  the General
Partners  shall execute and cause to be filed  Certificates  of Amendment of the
Certificate of Limited  Partnership  whenever  required by the California Act or
this Agreement.  At the discretion of the General Partners,  a certified copy of

                                      167


the  Certificate of Limited  Partnership  may also be filed in the Office of the
Recorder of any county in which the  Partnership  shall have a place of business
or in which real property to which it holds title shall be situated.

     2.7 Term. The Partnership shall be formed and its term shall commence as of
the date on  which  this  Limited  Partnership  Agreement  is  executed  and the
Certificate of Limited Partnership  referred to in Section 2.6 is filed with the
Office of the Secretary of State,  and shall  continue  until December 31, 2032,
unless  earlier  terminated  pursuant to the  provisions of this Agreement or by
operation of law.

     2.8 Power of Attorney. Each of the Limited Partners irrevocably constitutes
and  appoints  the General  Partners,  and each of them,  any one of them acting
alone,  as his true and lawful  attorney-in-fact,  with full power and authority
for him, and in his name, place and stead, to execute, acknowledge,  publish and
file:

     (a)  This  Agreement,  the  Certificate  of  Limited  Partnership  and  any
amendments thereof required under the laws of the State of California;

     (b)  Any  certificates,   instruments  and  documents,  including,  without
limitation,  Fictitious Business Name Statements,  as may be required by, or may
be appropriate  under, the laws of any state or other  jurisdiction in which the
Partnership is doing or intends to do business; and

     (c) Any documents  which may be required to effect the  continuation of the
Partnership,  the  admission of an  additional or  substituted  Partner,  or the
dissolution and termination of the Partnership.

     Each Limited  Partner  hereby  agrees to execute and deliver to the General
Partners  within five (5) days after  receipt of the General  Partners'  written
request  therefore,  such other and further statements of interest and holdings,
designations,  and further  statements of interest and  holdings,  designations,
powers  of  attorney  and  other  instruments  that the  General  Partners  deem
necessary  to  comply  with any  laws,  rules  or  regulations  relating  to the
Partnership's activities.

     2.9 Nature of Power of  Attorney.  The  foregoing  grant of  authority is a
special power of attorney coupled with an interest, is irrevocable, and survives
the death of the undersigned or the delivery of an assignment by the undersigned
of a Limited Partnership Interest; provided, that where the assignee thereof has
been  approved by the General  Partners for  admission to the  Partnership  as a
substituted Limited Partner, the Power of Attorney survives the delivery of such
assignment  for the sole  purpose of enabling  the General  Partners to execute,
acknowledge and file any instrument necessary to effect such substitution.

                                    ARTICLE 3
                              THE GENERAL PARTNERS

     3.1 Authority of the General Partners.  The General Partners shall have all
of the  rights  and  powers of a partner  in a  general  partnership,  except as
otherwise provided herein.

     3.2  General  Management  Authority  of the  General  Partners.  Except  as
expressly  provided  herein,  the General  Partners shall have sole and complete
charge of the affairs of the  Partnership and shall operate its business for the
benefit of all Partners. Each of the General Partners, acting alone or together,
shall have the  authority to act on behalf of the  Partnership  as to any matter
for  which the  action  or  consent  of the  General  Partners  is  required  or
permitted.  Without limitation upon the generality of the foregoing, the General
Partners shall have the specific authority:

     (a) To expend  Partnership  funds in  furtherance  of the  business  of the
Partnership  and to acquire  and deal with  assets  upon such terms as they deem
advisable, from affiliates and other persons;

     (b) To determine the terms of the offering of Units, including the right to
increase the size of the offering or offer additional securities, the amount for
discounts  allowable or  commissions to be paid and the manner of complying with
applicable law;

     (c) To employ, at the expense of the Partnership,  such agents,  employees,
independent  contractors,  attorneys and accountants as they deem reasonable and
necessary;

     (d)  To  effect  necessary  insurance  for  the  proper  protection  of the
Partnership, the General Partners or Limited Partners;

     (e) To pay, collect, compromise, arbitrate, or otherwise adjust any and all
claims or demands against the Partnership;

                                      168


     (f) To bind the Partnership in all transactions involving the Partnership's
property or business affairs,  including the execution of all loan documents and
the  sale of  notes  and to  change  the  Partnership's  investment  objectives,
notwithstanding any other provision of this Agreement;  provided,  however,  the
General  Partners  may not,  without  the  consent of a Majority  of the Limited
Partners, sell or exchange all or substantially all of the Partnership's assets,
as those terms are defined in Section 9.1;

     (g) To amend this  Agreement  with  respect  to the  matters  described  in
Subsections 12.4(a) through (k) below;

     (h) To  determine  the  accounting  method  or  methods  to be  used by the
Partnership,  which methods may be changed at any time by written  notice to all
Limited Partners;

     (i) To open accounts in the name of the  Partnership  in one or more banks,
savings and loan  associations or other financial  institutions,  and to deposit
Partnership  funds  therein,  subject to  withdrawal  upon the  signature of the
General Partners or any person authorized by them;

     (j) To borrow  funds for the  purpose of making  Loans,  provided  that the
amount  of  borrowed   funds  does  not  exceed  fifty   percent  (50%)  of  the
Partnership's  Loan portfolio and in connection with such borrowings,  to pledge
or hypothecate all or a portion of the assets of the Partnership as security for
such loans; and

     (k) To invest the reserve funds of the  Partnership in cash, bank accounts,
certificates of deposits, money market accounts, short-term bankers acceptances,
publicly traded bond funds or any other liquid assets.

     3.3  Limitations.  Without  a written  consent  of or  ratification  by all
Limited  Partners,  the General  Partners  shall have no authority to do any act
prohibited  by law;  or to admit a person as a  Limited  Partner  other  than in
accordance with the terms of this Agreement.

     3.4 No  Personal  Liability.  The General  Partners  shall have no personal
liability for the original  invested  capital of any Limited Partner or to repay
the  Partnership  any portion or all of any  negative  balance in their  capital
accounts, except as otherwise provided in Article 4.

     3.5  Compensation  to  General  Partners.  The  General  Partners  shall be
entitled to be compensated  and  reimbursed for expenses  incurred in performing
its  management  functions  in  accordance  with the  provisions  of  Article 10
thereof, and may receive compensation from parties other than the Partnership.

     3.6  Fiduciary  Duty.  The  General   Partners  shall  have  the  fiduciary
responsibility  for the  safekeeping  and use of all  funds  and  assets  of the
Partnership, and they shall not employ such funds or assets in any manner except
for the exclusive benefit of the Partnership.

     3.7 Allocation of Time to Partnership Business.  The General Partners shall
not be required to devote full time to the affairs of the Partnership, but shall
devote whatever time, effort and skill they deem to be reasonably  necessary for
the conduct of the  Partnership's  business.  The General Partners may engage in
any  other  businesses  or  activities,   including  businesses  related  to  or
competitive with the Partnership.

     3.8  Assignment  by a General  Partner.  A General  Partner's  interest  in
income,  losses and  distributions of the Partnership shall be assignable at the
discretion of a General Partner,  which, if made, may be converted, at a General
Partner's  option,  into a limited  partnership  interest  to the  extent of the
assignment.

     3.9 Partnership Interest of General Partners. The General Partners shall be
allocated a total of one percent (1%) of all items of Partnership income, gains,
losses,  deductions  and credits as  described  in Section  5.1,  which shall be
shared equally among them.

     3.10 Removal of General Partners. A General Partner may be removed upon the
following conditions:

     (a) By written  consent  of a Majority  of the  Limited  Partners.  Limited
Partners may exercise such right by presenting to the General  Partner a notice,
with their  acknowledged  signatures  thereon,  to the effect  that the  General
Partner is removed;  the notice  shall set forth the grounds for removal and the
date on which removal is become effective;

     (b) Concurrently  with such notice or within thirty (30) days thereafter by
notice  similarly given, a Majority of the Limited Partners may also designate a
successor as General Partner;

                                      169


     (c) Substitution of a new General Partner,  if any, shall be effective upon
written  acceptance of the duties and  responsibilities  of a General Partner by
the new General Partner.  Upon effective  substitution of a new General Partner,
this Agreement  shall remain in full force and effect,  except for the change in
the General Partner,  and business of the Partnership  shall be continued by the
new General Partner.  The new General Partner shall thereupon execute,  file and
record an  amendment to the  Certificate  of Limited  Partnership  in the manner
required by law.

     Failure of the Limited Partners giving notice of removal to designate a new
General  Partner within the time specified  herein or failure of the new General
Partner  so  designated  to  execute  written   acceptance  of  the  duties  and
responsibilities  of a General Partner hereunder within ten (10) days after such
designation shall dissolve and terminate the Partnership, unless the business of
the Partnership is continued by the remaining General Partners, if any.

     If all or any one of the initial  General  Partners is removed as a General
Partner  by the vote of a  majority  of  Limited  Partners  and a  successor  or
additional General Partner(s) is thereafter designated, and if such successor or
additional General Partner(s) begins using any other loan brokerage firm for the
placement of loans, Redwood Mortgage Corp. will be immediately released from any
further  obligation under the Formation Loans (except for a proportionate  share
of the principal  installment due at the end of that year, prorated according to
the days elapsed.)

     In the event that all of the General Partners are removed, no other General
Partners are elected,  the Partnership is liquidated and Redwood  Mortgage Corp.
is no longer receiving payments for services rendered, the debt on the Formation
Loans shall be forgiven by the  Partnership  and Redwood  Mortgage Corp. will be
immediately released from any further obligation under the Formation Loans.

     3.11  Commingling  of  Funds.  The  funds of the  Partnership  shall not be
commingled with funds of any other person or entity.

     3.12  Right  to Rely on  General  Partners.  Any  person  dealing  with the
Partnership may rely (without duty of further inquiry) upon a certificate signed
by the General Partners as to:

     (a) The identity of any General Partner or Limited Partner;

     (b) The existence or nonexistence  of any fact or facts which  constitute a
condition  precedent  to acts by a General  Partner or which are in any  further
manner germane to the affairs of the Partnership;

     (c) The persons who are authorized to execute and deliver any instrument or
document of the Partnership; or

     (d)  Any act or  failure  to act by the  Partnership  or any  other  matter
whatsoever involving the Partnership or any Partner.

     3.13 Sole and Absolute  Discretion.  Except as  otherwise  provided in this
Agreement, all actions which any General Partner may take and all determinations
which any  General  Partner  may take and all  determinations  which any General
Partners may make  pursuant to this  Agreement may be taken and made at the sole
and absolute discretion of such General Partner.

     3.14 Merger or Reorganization of the General Partners. The following is not
prohibited and will not cause a dissolution of the Partnership:  (a) a merger or
reorganization of the General Partners or the transfer of the ownership interest
of the General Partners;  and (b) the assumption of the rights and duties of the
General  Partners  by the  transferee  of the rights  and duties of the  General
Partners by the  transferee  entity so long as such  transferee  is an Affiliate
under the control of the General Partners.

     3.15 Dissenting  Limited Partners' Rights. If the Partnership  participates
in any acquisition of the Partnership by another entity,  any combination of the
Partnership  with  another  entity  through  a merger or  consolidation,  or any
conversion of the  Partnership  into another form of business  entity (such as a
corporation) that requires the approval of the outstanding  limited  partnership
interest,  the result of which would cause the other entity to issue  securities
to the Limited Partners,  then each Limited Partner who does not approve of such
reorganization (the "Dissenting Limited Partner") may require the Partnership to
purchase for cash,  at its fair market  value,  the  interest of the  Dissenting
Limited  Partner in the  Partnership in accordance  with Section  15679.2 of the
California  Corporations Code. The Partnership,  however,  may itself convert to
another form of business entity (such as a corporation, trust or association) if
the conversion will not result in a significant adverse change in (i) the voting
rights of the Limited  Partners,  (ii) the  termination  date of the Partnership
(currently,  December 31, 2032, unless terminated earlier in accordance with the
Partnership  Agreement),  (iii) the compensation payable to the General Partners
or their Affiliates, or (iv) the Partnership's investment objectives.

     The General  Partners will make the  determination as to whether or not any
such  conversion  will  result  in a  significant  adverse  change in any of the
provisions  listed in the preceding  paragraph based on various factors relevant
at the time of the  proposed  conversion,  including an analysis of the historic

                                      170


and projected  operations of the  Partnership;  the tax  consequences  (from the
standpoint  of the Limited  Partners) of the  conversion of the  Partnership  to
another form of business entity and of an investment in a limited partnership as
compared  to an  investment  in the  type of  business  entity  into  which  the
Partnership would be converted;  the historic and projected operating results of
the  Partnership's  Loans, and the then-current  value and  marketability of the
Partnership's  Loans.  In  general,  the General  Partners  would  consider  any
material  limitation  on the  voting  rights  of  the  Limited  Partners  or any
substantial  increase in the  compensation  payable to the  General  Partners or
their Affiliates to be a significant adverse change in the listed provisions.

     3.16  Exculpation and  Indemnification.  The General Partners shall have no
liability  whatsoever to the Partnership or to any Limited Partner, so long as a
General  Partner  determined  in good  faith,  that the course of conduct  which
caused the loss or liability was in the best interests of the  Partnership,  and
such  loss or  liability  did not  result  from the  gross  negligence  or gross
misconduct of the General Partner being held harmless.  The General  Partners or
any  Partnership  employee or agent shall be entitled to be  indemnified  by the
Partnership,  at the expense of the  Partnership,  against any loss or liability
(including  attorneys'  fees,  which shall be paid as incurred)  resulting  from
assertion of any claim or legal  proceeding  relating to the  activities  of the
Partnership,  including claims, or legal proceedings brought by a third party or
by Limited Partners, on their own behalf or as a Partnership derivative suit, so
long as the party to be indemnified  determined in good faith that the course of
conduct which gave rise to such claim or proceeding was in the best interests of
the Partnership and such course of conduct did not constitute  gross  negligence
or gross misconduct;  provided,  however, any such indemnification shall only be
recoverable out of the assets of the Partnership and not from Limited  Partners.
Nothing  herein shall prohibit the  Partnership  from paying in whole or in part
the premiums or other  charge for any type of  indemnity  insurance by which the
General Partners or other agents or employees of the Partnership are indemnified
or insured  against  liability  or loss  arising out of their actual or asserted
misfeasance  or  nonfeasance  in the  performance  of their duties or out of any
actual or  asserted  wrongful  act against the  Partnership  including,  but not
limited to judgments, fines, settlements and expenses incurred in the defense of
actions,  proceedings  and appeals  therefrom.  Notwithstanding  the  foregoing,
neither the General  Partners nor their  affiliates shall be indemnified for any
liability imposed by judgment (including costs and attorneys' fees) arising from
or out of a violation of state or federal  securities  laws  associated with the
offer and sale of Units offered hereby. However, indemnification will be allowed
for  settlements  and  related  expenses  of lawsuits  alleging  securities  law
violations  and for expenses  incurred in  successfully  defending such lawsuits
provided that (a) a court either approves indemnification of litigation costs if
the  General  Partners  are  successful  in  defending  the  action;  or (b) the
settlement  and  indemnification  is  specifically  approved by the court of law
which shall have been advised as to the current  position of the  Securities and
Exchange  Commission (as to any claim involving  allegations that the Securities
Act of 1933 was violated) and California  Commissioner  of  Corporations  or the
applicable  state  authority  (as to any claim  involving  allegations  that the
applicable state's securities laws were violated).

                                    ARTICLE 4
                   CAPITAL CONTRIBUTIONS; THE LIMITED PARTNERS

     4.1  Capital  Contribution  by  General  Partners.  The  General  Partners,
collectively,  shall  contribute to the  Partnership  an amount in cash equal to
1/10 of 1% of the aggregate capital contributions of the Limited Partners.

     4.2 Other Contributions.

     (a) Capital  Contribution by Initial Limited  Partner.  The Initial Limited
Partner made a cash capital  contribution to the Partnership of $1,000. Upon the
admission of additional Limited Partners to the Partnership  pursuant to Section
4.2(b) of this  Agreement,  the  Partnership  promptly  refunded  to the Initial
Limited Partner its $1,000 capital contribution and upon receipt of such sum the
Initial  Limited  Partner  was  withdrawn  from the  Partnership  as its Initial
Limited Partner.

     (b)  Capital  Contributions  of Existing  Limited  Partners.  The  existing
Limited  Partners  have  contributed  in the  aggregate  to the  capital  of the
Partnership an amount equal to $115,932,342 as of June 30, 2003.

     (c) Capital Contributions of New Limited Partners. The new Limited Partners
shall contribute to the capital of the Partnership an amount equal to one dollar
($1) for each Unit  subscribed  for by each such New  Limited  Partners,  with a
minimum subscription of two thousand (2000) Units per Limited Partner (including
subscriptions from entities of which such limited partner is the sole beneficial
owner). The total additional  capital  contributions of the New Limited Partners
will not exceed $75,000,000.

     (d) Escrow Account.  No escrow account will be established and all proceeds
from the sale of Units will be remitted directly to the Partnership.

     Subscription  Agreements  shall be accepted  or rejected  within 30 days of
their receipt.  All subscription monies deposited by persons whose subscriptions
are  rejected  shall  be  returned  to such  subscribers  forthwith  after  such
rejection  without  interest.  The public  offering of Units shall terminate one
year from the effective  date of the  Prospectus  unless fully  subscribed at an
earlier date or terminated on an earlier date by the General Partners, or unless
extended by the General Partners for additional one year periods.

                                      171


     (e) Subscription  Account.  Subscriptions  received after the activation of
the  Partnership  will be deposited into a  subscription  account at a federally
insured   commercial  bank  or  other  depository  and  invested  in  short-term
certificates  of  deposit,  a  money  market  or  other  liquid  asset  account.
Prospective investors whose subscriptions are accepted will be admitted into the
Partnership only when their  subscription  funds are required by the Partnership
to fund a Loan, or the Formation Loan, to create appropriate  reserves or to pay
organizational expenses or other proper Partnership purposes.  During the period
prior to admittance of investors as Limited Partners,  proceeds from the sale of
Units are irrevocable,  and will be held by the General Partners for the account
of  Limited  Partners  in the  subscription  account.  Investors'  funds will be
transferred  from the  subscription  account into the Partnership on a first-in,
first-out basis. Upon admission to the Partnership,  subscription  funds will be
released to the  Partnership and Units will be issued at the rate of $1 per unit
or  fraction  thereof.  Interest  earned  on  subscription  funds  while  in the
subscription  account will be returned to the  subscriber,  or if the subscriber
elects to compound earnings,  the amount equal to such interest will be added to
his investment in the Partnership, and the number of Units actually issued shall
be increased  accordingly.  In the event only a portion of a subscribing Limited
Partner's  funds are  required,  then all  funds  invested  by such  subscribing
Limited Partners at the same time shall be transferred.  Any subscription  funds
remaining in the subscription  account after the expiration of one (1) year from
the date any such subscription funds were first received by the General Partners
shall be returned to the subscriber.

     (f) Admission of Limited Partners. Subscribers shall be admitted as Limited
Partners when their subscription funds are required by the Partnership to fund a
Loan,  or  the  Formation  Loan,  to  create  appropriate  reserves  or  to  pay
organizational expenses, as described in the Prospectus.  Subscriptions shall be
accepted or rejected by the General Partners on behalf of the Partnership within
30 days of their receipt. Rejected subscriptions and monies shall be returned to
subscribers forthwith.

     The Partnership shall amend Schedule A to the Limited Partnership Agreement
from time to time to effect the substitution of substituted  Limited Partners in
the case of  assignments,  where  the  assignee  does not  become a  substituted
Limited Partner,  the Partnership  shall recognize the assignment not later than
the last day of the calendar month following acceptance of the assignment by the
General Partners.

     No person  shall be admitted as a Limited  Partner who has not executed and
filed with the  Partnership  the  subscription  form specified in the Prospectus
used in connection with the public offering,  together with such other documents
and  instruments  as the General  Partners  may deem  necessary  or desirable to
effect  such   admission,   including,   but  not  limited  to,  the  execution,
acknowledgment  and  delivery to the General  Partners of a power of attorney in
form and substance as described in Section 2.8 hereof.

     (g) Names,  Addresses,  Date of Admissions,  and  Contributions  of Limited
Partners. The names, addresses,  date of admissions and capital contributions of
the  Limited  Partners  shall be set forth in  Schedule  A attached  hereto,  as
amended from time to time, and incorporated herein by reference.

     4.3 Election to Receive  Monthly,  Quarterly or Annual Cash  Distributions.
Upon subscription for Units, a subscribing Limited Partner must elect whether to
receive monthly,  quarterly or annual cash distributions from the Partnership or
to have earnings  retained in his Capital  Account that will increase it in lieu
of receiving  periodic  cash  distributions.  If the Limited  Partner  initially
elects to receive  monthly,  quarterly or annual  distributions,  such election,
once made, is  irrevocable.  However,  a Limited Partner may change his election
regarding whether he wants to receive such distributions on a monthly, quarterly
or annual  basis.  If the  Limited  Partner  initially  elects to have  earnings
retained  in his  Capital  Account in lieu of cash  distributions,  he may after
three (3) years,  change his election and receive  monthly,  quarterly or annual
cash  distributions.  Earnings  allocable to Limited  Partners who elect to have
earnings  retained in their Capital  Account will have earnings  retained by the
Partnership to be used for making further Loans or for other proper  Partnership
purposes.  The  Earnings  from such further  Loans will be  allocated  among all
Partners; however, Limited Partners who elect to have earnings retained in their
Capital Account will be credited with an increasingly larger proportionate share
of such Earnings than Limited Partners who receive monthly,  quarterly or annual
distributions  since  Limited  Partners'  Capital  Accounts  who  elect  to have
earnings  retained in their Capital  Accounts  will  increase over time.  Annual
distributions will be made after the calendar year.

     4.4  Interest.  No  interest  shall  be paid  on,  or in  respect  of,  any
contribution to Partnership  Capital by any Partner,  nor shall any Partner have
the  right to  demand  or  receive  cash or other  property  in  return  for the
Partner's capital contribution.

     4.5 Loans.  Any Partner or  Affiliate  of a Partner  may,  with the written
consent of the General  Partners,  lend or advance money to the Partnership.  If
the General Partners or, with the written consent of the General  Partners,  any
Limited  Partner shall make any loans to the Partnership or advance money on its
behalf,  the  amount  of any such loan or  advance  shall  not be  treated  as a
contribution to the capital of the Partnership, but shall be a debt due from the
Partnership.  The amount of any such loan or advance by a lending  Partner or an
Affiliate of a Partner  shall be  repayable  out of the  Partnership's  cash and
shall bear  interest  at a rate of not in excess of the greater of (i) the prime
rate  established,  from time to time, by any major bank selected by the General
Partners for loans to the bank's most creditworthy commercial borrowers, plus 5%
per annum,  or (ii) the maximum rate  permitted by law.  None of the Partners or
their  Affiliates  shall  be  obligated  to  make  any  loan or  advance  to the
Partnership.

                                      172


     4.6 No  Participation in Management.  Except as expressly  provided herein,
the  Limited  Partners  shall  take no part in the  conduct  or  control  of the
Partnership business and shall have no right or authority to act for or bind the
Partnership.

     4.7 Rights  and Powers of Limited  Partners.  In  addition  to the  matters
described in Section 3.10 above,  the Limited  Partners  shall have the right to
vote upon and take any of the following  actions upon the approval of a Majority
of the Limited Partners, without the concurrence of the General Partners.

     (a) Dissolution and termination of the Partnership  prior to the expiration
of the term of the Partnership as stated in Section 2.7 above

     (b) Amendment of this  Agreement,  subject to the  limitations set forth in
Section 12.4;

     (c) Disapproval of the sale of all or  substantially  all the assets of the
Partnership (as defined in Subsection 9.1(c) below); or

     (d) Removal of the General  Partners and  election of a  successor,  in the
manner and subject to the conditions described in Section 3.10 above.

     Except as  expressly  set forth  above or  otherwise  provided  for in this
Agreement,  the Limited  Partners shall have no other rights as set forth in the
California Act.

     4.8 Meetings.  The General Partners,  or Limited Partners  representing ten
percent  (10%) of the  outstanding  Limited  Partnership  Interests,  may call a
meeting  of the  Partnership  and,  if  desired,  propose an  amendment  to this
Agreement to be considered at such meeting. If Limited Partners representing the
requisite  Limited  Partnership  Interests  present  to the  General  Partners a
statement  requesting a Partnership  meeting,  the General  Partners shall fix a
date for such meeting and shall,  within  twenty (20) days after receipt of such
statement,  notify all of the Limited  Partners of the date of such  meeting and
the  purpose  for which it has been  called.  Unless  otherwise  specified,  all
meetings  of the  Partnership  shall be held at 2:00 P.M.  at the  office of the
Partnership,  upon not less  than ten (10) and not more  than  sixty  (60)  days
written notice. At any meeting of the Partnership,  Limited Partners may vote in
person or by proxy. A majority of the Limited Partners,  present in person or by
proxy,  shall  constitute  a quorum at any  Partnership  meeting.  Any  question
relating  to the  Partnership  which may be  considered  and  acted  upon by the
Limited  Partners  hereunder  may be  considered  and  acted  upon  by vote at a
Partnership  meeting,  and any consent required to be in writing shall be deemed
given  by a  vote  by  written  ballot.  Except  as  expressly  provided  above,
additional  meeting and voting  procedures  shall be in conformity  with Section
15637 of the California Corporations Code, as amended.

     4.9 Limited Liability of Limited Partners. Units are non-assessable, and no
Limited Partner shall be personally liable for any of the expenses, liabilities,
or  obligations  of the  Partnership or for any of the losses thereof beyond the
amount of such Limited  Partner's  capital  contribution  to the Partnership and
such Limited  Partner's share of any  undistributed  net income and gains of the
Partnership,  provided,  that any return of capital  to Limited  Partners  (plus
interest at the legal rate on any such amount from the date of its return)  will
remain liable for the payment of Partnership  debts existing on the date of such
return of capital;  and,  provided  further,  that such Limited Partner shall be
obligated upon demand by the General  Partners to pay the Partnership cash equal
to the amount of any deficit  remaining  in his Capital  Account upon winding up
and termination of the Partnership.

     4.10  Representation  of Partnership.  Each of the Limited  Partners hereby
acknowledges and agrees that the attorneys  representing the Partnership and the
General  Partners and their  Affiliates do not represent and shall not be deemed
under the applicable codes of professional responsibility to have represented or
be representing  any or all of the Limited  Partners in any respect at any time.
Each of the Limited Partners further acknowledges and agrees that such attorneys
shall have no obligation to furnish the Limited Partners with any information or
documents obtained, received or created in connection with the representation of
the Partnership, the General Partners and/or their Affiliates.

                                    ARTICLE 5
                     PROFITS AND LOSSES; CASH DISTRIBUTIONS

     5.1 Profits and Losses.  All Profits and Losses of the Partnership shall be
credited to and charged  against the Partners in proportion to their  respective
"Partnership  Interests",  as hereafter defined. The Partnership Interest of the
General Partners shall at all times be a total of one percent (1%), to be shared
equally  among  them  and  the  Partnership  Interest  of the  Limited  Partners
collectively shall be ninety-nine  percent (99%), which shall be allocated among
them according to their respective Limited  Partnership  Interests.  Profits and
Losses  realized by the  Partnership  during any month shall be allocated to the
Partners as of the close of business on the last day of each calendar  month, in
accordance with their respective Limited Partnership Interests and in proportion
to the number of days during such month that they owned such Limited Partnership
Interests,  without  regard to Profits and Losses  realized with respect to time
periods within such month.

                                      173


     5.2 Cash Earnings.  Earnings as of the close of business on the last day of
each calendar month shall be allocated among the Partners in the same proportion
as Profits and Losses as described in Section 5.1 above.  Earnings  allocable to
those  Limited  Partners  who elect to receive cash  distributions  as described
below shall be distributed to them in cash as soon as practicable  after the end
of each calendar month. The General Partners'  allocable share of Earnings shall
also be distributed  concurrently  with cash  distributions to Limited Partners.
Earnings  allocable to those Limited Partners who elected to receive  additional
Units shall be  retained by the  Partnership  and  credited to their  respective
Capital Accounts as of the first day of the succeeding calendar month.  Earnings
to Limited  Partners  shall be  distributed  only to those Limited  Partners who
elect in writing,  upon their initial  subscription for the purchase of Units or
after  three (3) years to  receive  such  distributions  during  the term of the
Partnership.   Each  Limited   Partner's   decision   whether  to  receive  such
distributions shall be irrevocable, except as set forth in paragraph 4.3 above.

     5.3 Cash Distributions  Upon Termination.  Upon dissolution and termination
of  the  Partnership,  Cash  Available  for  Distribution  shall  thereafter  be
distributed to Partners in accordance with the provisions of Section 9.3 below.

     5.4 Special Allocation Rules.

     (a) For purposes of this Agreement,  a loss or allocation (or item thereof)
is attributable to non-recourse debt which is secured by Partnership property to
the  extent of the  excess of the  outstanding  principal  balance  of such debt
(excluding any portion of such  principal  balance which would not be treated as
an amount realized under Internal Revenue Code Section 1001 and Paragraph (a) of
Section  1.1001-2) if such debt were  foreclosed upon over the adjusted basis of
such property.  This excess is herein defined as "Minimum Gain (whether  taxable
as capital gain or as ordinary  income) as more explicitly set forth in Treasury
Regulation T.704 l(b)(4)(iv)(c).  Notwithstanding any other provision of Article
5,  the  allocation  of  loss or  deduction  or item  thereof,  attributable  to
non-recourse debt which is secured by Partnership  property will be allowed only
to the extent that such allocation does not cause the sum of the deficit capital
account  balances of the Limited  Partners  receiving such allocations to exceed
the minimum gain determined at the end of the Partnership able year to which the
allocations relate. The balance of such losses shall be allocated to the General
Partners.  Any Limited Partner with a deficit capital account balance  resulting
in whole or in part from  allocations  of loss or  deduction  (or item  thereof)
attributable  to  non-recourse  debt which is secured  by  Partnership  property
shall, to the extent possible,  be allocated income or gain (or item thereof) in
an amount  not less than the  minimum  gain at a time no later  than the time at
which the minimum gain is reduced below the sum of such deficit  capital account
balances.  This section is intended and shall be  interpreted to comply with the
requirements of Treasury Regulation Section 1.704-2(f).

     (b) In the event any Limited Partner receives any adjustments,  allocations
or distributions,  not covered by Section 75.4(a),  so as to result in a deficit
capital  account,  items  of  Partnership  income  and gain  shall be  specially
allocated  to such  Limited  Partners  in an amount  and  manner  sufficient  to
eliminate  the  deficit  balances  in their  Capital  Accounts  created  by such
adjustments,  allocations or distributions as quickly as possible.  This Section
shall  operate a qualified  income  offset as  utilized  in Treasury  Regulation
Section 1.704-1(b)(2)(ii)(d).

     (c)  Syndication  expenses  for any fiscal  year or other  period  shall be
specially  allocated  to the Limited  Partners  in  proportion  to their  Units,
provided that if additional  Limited Partners are admitted to the Partnership on
different dates, all syndication expenses shall be divided among the Persons who
own Units from time to time so that,  to the  extent  possible,  the  cumulative
Syndication Expenses allocated with respect to each Unit at any time is the same
amount.  In the event the General  Partners shall  determine that such result is
not likely to be achieved  through future  allocations of syndication  expenses,
the General  Partners  may  allocate a portion of Net Profits or Losses so as to
achieve  the same  effect  on the  Capital  Accounts  of the  Limited  Partners,
notwithstanding any other provision of this Agreement.

     (d) For purposes of determining the Net Profits,  Net Losses,  or any other
items allocable to any period, Net Profits, Net Losses, and any such other items
shall be determined on a daily,  monthly,  or other basis,  as determined by the
General  Partners  using any  permissible  method under Code Section 706 and the
Treasury Regulations thereunder.

     (e) Notwithstanding Section 5.1 and 5.2 hereof, (i) Net Losses allocable to
the period prior to the admission of any additional Limited Partners pursuant to
Section 4.2(b) and (e) hereof shall be allocated 99% to the General Partners and
1% to the Initial  Limited  Partner and Net Profits during that same period,  if
any,  shall be  allocated  to the General  Partners,  and (ii) Profits or Losses
allocable to the period  commencing  with the admission of any  additional  such
Limited  Partners and all  subsequent  periods  shall be  allocated  pursuant to
Section 5.1.

     (f)  Except  as  otherwise  provided  in  this  Agreement,   all  items  of
Partnership  profit,  gain,  loss,  deduction,  and any  other  allocations  not
otherwise  provided  for  shall  be  divided  among  the  Partners  in the  same
proportions as they share Net Profits or Net Losses, as the case may be, for the
year.

                                      174


     (g) The General  Partners may adopt any procedure or  convention  they deem
reasonable to account for unsolicited  investments  made by Limited Partners and
the  payment  of a  portion  of the  Formation  Loan to such  Partners'  Capital
Account.

     5.5 704(c)  Allocations.  In  accordance  with Code 704(c) and the Treasury
Regulations  thereunder  income,  gain,  loss, and deduction with respect to any
property  contributed to the capital of the  Partnership  shall,  solely for tax
purposes, be allocated among the Partners so as to take account of any variation
between  the  adjusted  basis of such  property to the  Partnership  for federal
income tax purposes and its initial fair market value.

     Any elections or other decisions relating to such allocations shall be made
by the General  Partners in any manner that reasonably  reflects the purpose and
intention of this Agreement. Allocations pursuant to this Section 5.5 are solely
for purposes of federal,  state, and local taxes and shall not affect, or in any
way be taken into account in computing, any Person's Capital Account or share of
Profits, Losses, other items, or distributions pursuant to any provision of this
Agreement.

     5.6 Intent of Allocations.  It is the intent of the  Partnership  that this
Agreement  comply  with the safe  harbor  test  set out in  Treasury  Regulation
Sections  1.704-1(b)(2)(ii)(D)  and 1.704-l(b)(4)(iv)(D) and the requirements of
those  Sections,   including  the  qualified  income  offset  and  minimum  gain
chargeback,  which are  hereby  incorporated  by  reference.  If,  for  whatever
reasons,  the  Partnership  is advised by  counsel or its  accountants  that the
allocation provisions of this Agreement are unlikely to be respected for federal
income tax purposes, the General Partners are granted the authority to amend the
allocation provisions of this Agreement,  to the minimum extent deemed necessary
by  counsel  or  its   accountants  to  effect  the  plan  of  allocations   and
distributions  provided in this Agreement.  The General  Partners shall have the
discretion to adopt and revise rules,  conventions and procedures as it believes
appropriate  with  respect  to the  admission  of  Limited  Partners  to reflect
Partners' interests in the Partnership at the close of the years.

                                    ARTICLE 6
                     BOOKS AND RECORDS, REPORTS AND RETURNS

     6.1 Books and Records.  The General Partners shall cause the Partnership to
keep the following:

     (a) Complete  books and records of account in which shall be entered  fully
and accurately all transactions and other matters relating to the Partnership.

     (b) A current list setting  forth the full name and last known  business or
residence  address of each Partner which shall be listed in  alphabetical  order
and stating his respective capital  contribution to the Partnership and share in
Profits and Losses.

     (c) A copy of the  Certificate  of Limited  Partnership  and all amendments
thereto.

     (d) Copies of the Partnership's federal, state and local income tax returns
and  reports,  if any,  for the six (6) most  recent  years.

     (e) Copies of this  Agreement,  including all amendments  thereto,  and the
financial statements of the Partnership for the three (3) most recent years.

     All such  books  and  records  shall  be  maintained  at the  Partnership's
principal  place of business and shall be available for  inspection  and copying
by, and at the sole expense of, any Partner,  or any Partner's  duly  authorized
representatives, during reasonable business hours.

     6.2 Annual  Statements.  The General Partners shall cause to be prepared at
least  annually,  at  Partnership  expense,  financial  statements  prepared  in
accordance with generally  accepted  accounting  principles and accompanied by a
report  thereon  containing  an  opinion  of  an  independent  certified  public
accounting  firm.  The  financial  statements  will  include  a  balance  sheet,
statements  of  income or loss,  partners'  equity,  and  changes  in  financial
position.  The  General  Partners  shall have  prepared  at least  annually,  at
Partnership expense: (i) a statement of cash flow; (ii) Partnership  information
necessary in the preparation of the Limited  Partners'  federal and state income
tax returns; (iii) a report of the business of the Partnership; (iv) a statement
as to the compensation  received by the General  Partners and their  Affiliates,
during the year from the Partnership which shall set forth the services rendered
or to be rendered by the General Partners and their Affiliates and the amount of
fees received;  and (v) a report identifying  distributions from (a) Earnings of
that year, (b) Earnings of prior years,  (c) working capital  reserves and other
sources, and (d) a report on the costs reimbursed to the General Partners, which
allocation  shall be verified by  independent  public  accountants in accordance
with generally accepted auditing standards.  Copies of the financial  statements
and reports shall be distributed  to each Limited  Partner within 120 days after
the  close of each  taxable  year of the  Partnership;  provided,  however,  all
Partnership  information  necessary in the preparation of the Limited  Partners'
federal  income tax returns  shall be  distributed  to each Limited  Partner not
later than 90 days after the close of each fiscal year of the Partnership.

                                      175


     6.3 Semi-Annual  Report.  Until the Partnership is registered under Section
12(g) of the Securities  Exchange Act of 1934,  the General  Partners shall have
prepared,  at Partnership  expense,  a semi-annual report covering the first six
months of each fiscal year,  commencing  with the six-month  period ending after
the Initial Closing Date, and containing unaudited financial statements (balance
sheet,  statement of income or loss and  statement of cash flow) and a statement
of other  pertinent  information  regarding the  Partnership  and its activities
during the six-month period.  Copies of this report shall be distributed to each
Limited Partner within 60 days after the close of the six-month period.

     6.4  Quarterly  Reports.  The General  Partners  shall cause to be prepared
quarterly,  at Partnership expense: (i) a statement of the compensation received
by the General Partners and Affiliates  during the quarter from the Partnership,
which  statement shall set forth the services  rendered by the General  Partners
and  Affiliates  and the  amount  of fees  received,  and  (ii)  other  relevant
information.  Copies of the  statements  shall be  distributed  to each  Limited
Partner within 60 days after the end of each quarterly  period.  The information
required by Form 10-Q (if required to be filed with the  Securities and Exchange
Commission)  will be supplied  to each  Limited  Partner  within 60 days of each
quarterly  period.  If the Partnership is registered  under Section 12(g) of the
Securities Exchange Act of 1934, as amended, the General Partners shall cause to
be prepared,  at Partnership  expense,  a quarterly report for each of the first
three quarters in each fiscal year  containing  unaudited  financial  statements
(consisting of a balance sheet, a statement of income or loss and a statement of
cash  flow)  and a  statement  of  other  pertinent  information  regarding  the
Partnership and its activities  during the period covered by the report.  Copies
of the statements and other pertinent  information  shall be distributed to each
Limited  Partner  within 60 days after the close of the  quarter  covered by the
report  of  the  Partnership.   The  quarterly  financial  statements  shall  be
accompanied  by the  report  thereon,  if any,  of the  independent  accountants
engaged by the  Partnership  or, if there is no such report,  the certificate of
the General  Partners that the financial  statements were prepared without audit
from  the  books  and  records  of the  Partnership.  Copies  of  the  financial
statements,  if any, filed with the Securities and Exchange  Commission shall be
distributed  to each  Limited  Partner  within  60 days  after  the close of the
quarterly period covered by the report of the Partnership.

     6.5 Filings. The General Partners, at Partnership expense,  shall cause the
income tax returns for the  Partnership to be prepared and timely filed with the
appropriate  authorities.  The General Partners,  at Partnership expense,  shall
also cause to be prepared and timely filed,  with appropriate  federal and state
regulatory  and  administrative  bodies,  all reports  required to be filed with
those entities under then current  applicable laws,  rules and regulations.  The
reports shall be prepared by the  accounting or reporting  basis required by the
regulatory  bodies.  Any Limited Partner shall be provided with a copy of any of
the reports  upon  request  without  expense to him.  The General  Partners,  at
Partnership  expense,  shall file,  with the securities  administrators  for the
various  states in which this  Partnership  is  registered,  as required by such
states, a copy of each report referred to this Article 6.

     6.6 Suitability Requirements. The General Partners, at Partnership expense,
shall  maintain for a period of at least four years a record of the  information
obtained  to  indicate  that a Limited  Partner  complies  with the  suitability
standards set forth in the Prospectus.

     6.7 Fiscal Matters.

     (a) Fiscal Year. The Partnership shall adopt a fiscal year beginning on the
first  day of  January  of each  year and  ending  on the last day of  December;
provided,  however,  that the  General  Partners in their sole  discretion  may,
subject to approval by the Internal  Revenue  Service and the  applicable  state
taxing  authorities  at any time  without the  approval of the Limited  Partners
change the Partnership's fiscal year to a period to be determined by the General
Partners.

     (b) Method of Accounting.  The accrual  method of accounting  shall be used
for both income tax purposes and financial reporting purposes.

     (c)  Adjustment  of Tax Basis.  Upon the  transfer  of an  interest  in the
Partnership,  the  Partnership  may,  at the  sole  discretion  of  the  General
Partners, elect pursuant to Section 754 of the Internal Revenue Code of 1986, as
amended, to adjust the basis of the Partnership  property as allowed by Sections
734(b) and 743(b) thereof.

     6.8 Tax  Matters  Partner.  In the  event the  Partnership  is  subject  to
administrative  or judicial  proceedings  for the  assessment  or  collection of
deficiencies  for federal taxes for the refund of  overpayments of federal taxes
arising out of a Partner's  distributive  share of profits,  Michael R. Burwell,
for so long as he is a General  Partner,  shall act as the  Tax-Matters  Partner
("TMP")  and shall  have all the powers  and  duties  assigned  to the TMP under
Sections 6221 through 6232 of the Code and the Treasury Regulations  thereunder.
The Partners agree to perform all acts necessary  under Section 6231 of the Code
and Treasury Regulations thereunder to designate Michael R. Burwell as the TMP.

                                      176

                                    ARTICLE 7
                        TRANSFER OF PARTNERSHIP INTERESTS

     7.1 Interest of General Partners. A successor or additional General Partner
may be admitted to the Partnership as follows:

     (a) With the consent of all General  Partners and a Majority of the Limited
Partners,  any General  Partner may at any time designate one or more Persons to
be successors to such General Partner or to be additional  General Partners,  in
each case with such participation in such General Partner's Partnership Interest
as they may agree upon,  provided that the Limited  Partnership  Interests shall
not affected thereby; provided,  however, that the foregoing shall be subject to
the  provisions  of Section  9.1(d)  below,  which shall be  controlling  in any
situation to which such provisions are applicable.

     (b) Upon any sale or transfer of a General Partner's  Partnership Interest,
the successor  General Partner shall succeed to all the powers,  rights,  duties
and obligations of the assigning  General Partner  hereunder,  and the assigning
General Partner shall thereupon be irrevocably  released and discharged from any
further  liabilities  or  obligations  of or to the  Partnership  or the Limited
Partners  accruing  after the date of such  transfer.  The sale,  assignment  or
transfer of all or any portion of the outstanding  stock of a corporate  General
Partner,  or of any interest  therein,  or an assignment of a General  Partner's
Partnership  Interest for security  purposes  only,  shall not be deemed to be a
sale or transfer of such General Partner's  Partnership  Interest subject to the
provisions of this Section 7.1.

     (c) In the event that all or any one of the initial  General  Partners  are
removed  by the vote of a  Majority  of  Limited  Partners  and a  successor  or
additional General Partner(s) is designated pursuant to Section 3.10, prior to a
Person's admission as a successor or additional General Partner pursuant to this
Section 7.1, such Person shall execute in writing (i) acknowledging that Redwood
Mortgage Corp., a General Partner,  has been repaying the Formation Loans, which
are discussed in Section 10.9, with the proceeds it receives from loan brokerage
commissions on Loans, fees received from the early withdrawal penalties and fees
for other  services  paid by the  Partnership,  and (ii)  agreeing  that if such
successor or additional  General Partner(s) begins using the services of another
mortgage loan broker or loan servicing agent,  then Redwood Mortgage Corp. shall
immediately be released from all further  obligations  under the Formation Loans
(except for a proportionate share of the principal installment due at the end of
that year, prorated according to the days elapsed).

     7.2 Transfer of Limited Partnership  Interest.  No assignee of the whole or
any portion of a Limited Partnership  Interest in the Partnership shall have the
right to become a substituted  Limited Partner in place of his assignor,  unless
the following conditions are first met.

     (a) The assignor shall designate such intention in a written  instrument of
assignment,  which shall be in a form and substance  reasonably  satisfactory to
the General Partners;

     (b) The written consent of the General Partners to such substitution  shall
be obtained, which consent shall not be unreasonably withheld, but which, in any
event,  shall not be given if the General  Partners  determine that such sale or
transfer may jeopardize the continued ability of the Partnership to qualify as a
"partnership"  for federal income tax purposes or that such sale or transfer may
violate any applicable  securities  laws  (including any investment  suitability
standards);

     (c) The assignor and assignee  named therein shall execute and  acknowledge
such other  instruments as the General Partners may deem necessary to effectuate
such  substitution,  including,  but not limited  to, a power of  attorney  with
provisions more fully described in Sections 2.8 and 2.9 above;

     (d) The  assignee  shall  accept,  adopt and  approve in writing all of the
terms and provisions of this Agreement as the same may have been amended;

     (e) Such  assignee  shall pay or, at the election of the General  Partners,
obligate   himself  to  pay  all   reasonable   expenses   connected  with  such
substitution, including but not limited to reasonable attorneys' fees associated
therewith; and

     The Partnership has received,  if required by the General Partners, a legal
opinion satisfactory to the General Partners that such transfer will not violate
the  registration  provisions of the Securities  Act of 1933, as amended,  which
opinion shall be furnished at the Limited Partner's expense.

     7.3 Further Restrictions on Transfers. Notwithstanding any provision to the
contrary  contained herein,  the following  restrictions shall also apply to any
and  all  proposed  sales,  assignments  and  transfer  of  Limited  Partnership
Interests, and any proposed sale, assignment or transfer in violation of same to
void ab initio.

                                      177


     (a) No Limited  Partner shall make any transfer or assignment of all or any
part of his Limited  Partnership  Interest if said transfer or assignment would,
when considered with all other transfers during the same applicable twelve month
period,  cause a termination of the Partnership for federal or California  state
income tax purposes.

     (b) Instruments evidencing a Limited Partnership Interest shall bear and be
subject to legend conditions in substantially the following forms:

     IT IS UNLAWFUL TO  CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR ANY
INTEREST  THEREIN OR TO RECEIVE ANY  CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.

     (c) No Limited  Partner shall make any transfer or assignment of all or any
of his  Limited  Partnership  Interest if the General  Partners  determine  such
transfer or assignment  would result in the  Partnership  being  classified as a
"publicly traded partnership" with the meaning of Section 7704(b) of the Code or
any regulations or rules promulgated thereunder.

                                    ARTICLE 8
                           WITHDRAWAL FROM PARTNERSHIP

     8.1 Withdrawal by Limited Partners. No Limited Partner shall have the right
to withdraw from the Partnership, receive cash distributions or otherwise obtain
the return of all or any portion of his Capital  Account balance for a period of
one year after such  Limited  Partner's  initial  purchase of Units,  except for
monthly,  quarterly or annual  distributions of Cash Available for Distribution,
if any, to which such  Limited  Partner may be entitled  pursuant to Section 5.2
above.  Withdrawal  after a minimum one year holding  period and before the five
year holding  period as set forth below shall be permitted  in  accordance  with
subsection (a) below. The General Partners shall have the right to liquidate the
capital  account of any  investor  who's  capital  account  balance is less than
$1,000. The Partnership will provide written notice of its intent to liquidate a
capital account no less than 30 days prior to the end of the calendar quarter in
which  liquidation shall occur. No penalty will be assessed in connection with a
liquidation  of a  capital  account  of less than  $1,000 by a General  Partner.
Additionally,  as set forth  below in  subsection  (g) there  shall be a limited
right of withdrawal  upon the death of a Limited  Partner.  If a Limited Partner
elects to withdraw  either after the one (1) year holding period or the five (5)
year  holding  period or his heirs  elect to withdraw  after his death,  he will
continue to receive  distributions or have those Earnings  compounded  depending
upon his initial election,  based upon the balance of his capital account during
the  withdrawal  period.  Limited  Partners may also withdraw  after a five year
holding period in accordance  with  subsection  b(i) and (ii). A Limited Partner
may withdraw or  partially  withdraw  from the  Partnership  upon the  following
terms:

     (a) A Limited  Partner who desires to withdraw from the  Partnership  after
the expiration of the above referenced one year period shall give written notice
of withdrawal ("Notice of Withdrawal") to the General Partners,  which Notice of
Withdrawal shall state the sum or percentage interests to be withdrawn.  Subject
to the provisions of  subsections  (e) and (f) below,  such Limited  Partner may
liquidate  part or all of his entire  Capital  Account  in four equal  quarterly
installments  beginning the quarter following the quarter in which the Notice of
Withdrawal  is given,  provided  that such notice was received  thirty (30) days
prior to the end of the quarter.  An early  withdrawal under this subsection (a)
shall  be  subject  to a 10%  early  withdrawal  penalty  applicable  to the sum
withdrawn  as  stated in the  Notice of  Withdrawal.  The 10%  penalty  shall be
subject to and payable upon the terms set forth in subsection (c) below.

     (b) A Limited  Partner who desires to withdraw from the  Partnership  after
the  expiration  of the above  referenced  five year period  shall give  written
notice of  withdrawal  ("Notice of  Withdrawal")  to the General  Partners,  and
subject  to the  provisions  of  subsections  (e) and  (f)  below  such  Limited
Partner's Capital Account shall be liquidated as follows:

     (i) Except as provided in subsection  (b)(ii) below, the Limited  Partner's
Capital Account shall be liquidated in twenty (20) equal quarterly  installments
each equal to 5% of the total Capital  Account  beginning  the calendar  quarter
following the quarter in which the Notice of Withdrawal is given,  provided that
such  notice is  received  thirty  (30) days  prior to the end of the  preceding
quarter.  Upon approval by the General  Partners,  the Limited Partner's Capital
Account may be  liquidated  upon similar  terms over a period longer than twenty
(20) equal quarterly installments.

     (ii)  Notwithstanding  subsection  (b)(i)  above,  any Limited  Partner may
liquidate part or all of his entire  outstanding  Capital  Account in four equal
quarterly installments beginning of the calendar quarter following the preceding
quarter in which Notice of  Withdrawal  is given,  provided that such notice was
received  thirty (30) days prior to the end of the preceding  quarter.  An early
withdrawal  under  this  subsection  8.1(b)(ii)  shall be subject to a 10% early
withdrawal penalty applicable to any sums prior to the time when such sums could
have  been  withdrawn  pursuant  to  the  withdrawal  provisions  set  forth  in
subsection (a)(i) above.

                                      178


     (c) The 10% early  withdrawal  penalty  will be deducted  pro rata from the
Limited  Partner's  Capital Account.  The 10% early  withdrawal  penalty will be
received by the  Partnership,  and a portion of the sums collected as such early
withdrawal  penalty  shall  be  applied  by  the  Partnership  toward  the  next
installment(s)  of principal under the Formation Loan owed to the Partnership by
Redwood  Mortgage  Corp., a General Partner and any successor firm, as described
in Section 10.9 below. This portion shall be determined by the ratio between the
initial amount of the Formation Loan and the total amount of the  organizational
and syndication costs incurred by the Partnership in this offering of Units. The
balance of such early withdrawal  penalties shall be retained by the Partnership
for its own  account.  After the  Formation  Loan has been  paid,  the 10% early
withdrawal  penalty  will be used to pay the  Continuing  Servicing  Fee, as set
forth in Section  10.13 below.  The balance of such early  withdrawal  penalties
shall be retained by the Partnership for its own account.

     (d)  Commencing  with the end of the calendar month in which such Notice of
Withdrawal is given, and continuing on or before the twentieth day after the end
of each month thereafter,  any Cash Available for Distribution  allocable to the
Capital Account (or portion  thereof) with respect to which Notice of Withdrawal
has been given  shall also be  distributed  in cash to the  withdrawing  Limited
Partner in the manner provided in Section 5.2 above.

     (e) During the liquidation  period described in subsections 8.1(a) and (b),
the Capital  Account of a withdrawing  Limited  Partner shall remain  subject to
adjustment  as  described  in Section 1.3 above.  Any  reduction in said Capital
Account  by  reason  of an  allocation  of  Losses,  if any,  shall  reduce  all
subsequent liquidation payments  proportionately.  In no event shall any Limited
Partner receive cash  distributions  upon withdrawal from the Partnership if the
effect  of such  distribution  would be to  create  a  deficit  in such  Limited
Partner's Capital Account.

     (f) Payments to withdrawing  Limited Partners shall at all times be subject
to the  availability of sufficient cash flow generated in the ordinary course of
the  Partnership's  business,  and the  Partnership  shall  not be  required  to
liquidate  outstanding  Loans prior to their  maturity dates for the purposes of
meeting the withdrawal requests of Limited Partners. For this purpose, cash flow
is considered to be available only after all current  Partnership  expenses have
been paid (including  compensation  to the General  Partners and Affiliates) and
adequate  provision  has been made for the payment of all monthly or annual cash
distributions  on a pro rata basis  which must be paid to Limited  Partners  who
elected to receive such  distributions  upon  subscription for Units pursuant to
Section 4.3 or who changed  their initial  election to compound  Earnings as set
forth  in  Section  4.3.  Furthermore,  no more  than 20% of the  total  Limited
Partners'  Capital  Accounts  outstanding for the beginning of any calendar year
shall be liquidated during any calendar year. If Notices of Withdrawal in excess
of these  limitations  are  received by the General  Partners,  the  priority of
distributions  among Limited Partners shall be determined as follows:  first, to
those Limited Partners  withdrawing Capital Accounts according to the 20 quarter
or longer  installment  liquidation  period  described under  subsection  (b)(i)
above,  then to ERISA plan Limited Partners  withdrawing  Capital Accounts under
subsection (b)(ii) above, then to all other Limited Partners withdrawing Capital
Accounts under  subsection  (b)(ii) above,  then to  Administrators  withdrawing
Capital  Accounts under  subsection (g) below,  and finally to all other Limited
Partners withdrawing Capital Accounts under subsection (a) above.

     (g) Upon the  death of a Limited  Partner,  a  Limited  Partner's  heirs or
executors may, subject to certain conditions as set forth herein,  liquidate all
or a part of the deceased  Limited  Partner's  investment  without  penalty.  An
executor,  heir or other administrator of the Limited Partner's estate (for ease
of  reference  the  "Administrator")  shall give  written  notice of  withdrawal
("Notice of Withdrawal") to the General  Partners within 6 months of the Limited
Partner's date of death.  The total amount available to be liquidated in any one
year shall be limited to $50,000 per Limited  Partner.  The  liquidation  of the
Limited  Partner's  Capital  Account in any one year shall be made in four equal
quarterly  installments  beginning the calendar quarter following the quarter in
which time the Notice of  Withdrawal is received.  Due to the complex  nature of
administering a decedent's  estate,  the General  Partners reserve the right and
discretion to request any and all  information  they deem necessary and relevant
in determining the date of death, the name of the beneficiaries and/or any other
matters they deem relevant. The General Partners retain the discretion to refuse
or to delay the liquidation of a deceased Limited Partner's investment unless or
until  the  General  Partners  have  received  all such  information  they  deem
relevant.  The liquidation of a Limited  Partner's  Capital Account  pursuant to
this subsection is subject to the provisions of subsections  8.1(d), (e) and (f)
above.

     8.2 Retirement by General Partners.  Any one or all of the General Partners
may withdraw  ("retire") from the Partnership  upon not less than six (6) months
written notice of the same to all Limited Partners. Any retiring General Partner
shall not be liable for any debts,  obligations or other responsibilities of the
Partnership  or  this  Agreement  arising  after  the  effective  date  of  such
retirement.

     8.3  Payment  to  Terminated  General  Partner.  If  the  business  of  the
Partnership  is continued as provided in Section 9.1(d) or 9.1(e) below upon the
removal,  retirement,  death, insanity,  dissolution, or bankruptcy of a General
Partner,  then the  Partnership  shall pay to such General  Partner,  or his/its
estate, a sum equal to such General Partner's  outstanding Capital Account as of
the  date  of  such  removal,  retirement,   death,  insanity,   dissolution  or
bankruptcy,  payable in cash  within  thirty  (30) days after such date.  If the
business of the Partnership is not so continued, then such General Partner shall
receive from the  Partnership  such sums as he may be entitled to receive in the
course of terminating the Partnership and winding up its affairs, as provided in
Section 9.3 below.

                                      179


                                    ARTICLE 9
           DISSOLUTION OF THIS PARTNERSHIP; MERGER OF THE PARTNERSHIP

     9.1  Events  Causing  Dissolution.  The  Partnership  shall  dissolve  upon
occurrence of the earlier of the following events:

     (a)  Expiration  of the term of the  Partnership  as stated in Section  2.7
above.

     (b) The affirmative vote of a Majority of the Limited Partners.

     (c)  The  sale of all or  substantially  all of the  Partnership's  assets;
provided,  for purposes of this  Agreement  the term  "substantially  all of the
Partnership's assets" shall mean assets comprising not less than seventy percent
(70%) of the aggregate fair market value of the Partnership's total assets as of
the time of sale.

     (d) The retirement, death, insanity, dissolution or bankruptcy of a General
Partner  unless,  within ninety (90) days after any such event (i) the remaining
General Partners, if any, elect to continue the business of the Partnership,  or
(ii) if there are no remaining  General  Partners,  all of the Limited  Partners
agree to continue the business of the  Partnership  and to the  appointment of a
successor  General  Partner who executes a written  acceptance of the duties and
responsibilities of a General Partner hereunder.

     (e) The removal of a General Partner,  unless within ninety (90) days after
the effective date of such removal (i) the remaining General  Partners,  if any,
elect to  continue  the  business  of the  Partnership,  or (ii) if there are no
remaining  General  Partners,  a  successor  General  Partner is  approved  by a
majority  of the  Limited  Partners  as  provided  in Section  3.7 above,  which
successor  executes  a written  acceptance  as  provided  therein  and elects to
continue the business of the Partnership.

     (f) Any other event causing the  dissolution of the  Partnership  under the
laws of the State of California.

     9.2  Winding  Up and  Termination.  Upon  the  occurrence  of an  event  of
dissolution, the Partnership shall immediately be terminated, but shall continue
until its  affairs  have been wound up.  Upon  dissolution  of the  Partnership,
unless the  business of the  Partnership  is continued  as provided  above,  the
General Partners will wind up the Partnership's affairs as follows:

     (a) No new Loans shall be made or purchased;

     (b) Except as may be agreed upon by a Majority  of the Limited  Partners in
connection with a merger or consolidation described in Sections 9.5, 9.6 or 9.7,
the General  Partners shall  liquidate the assets of the Partnership as promptly
as is consistent with  recovering the fair market value thereof,  either by sale
to  third  parties  or by  servicing  the  Partnership's  outstanding  Loans  in
accordance  with their terms;  provided,  however,  the General  Partners  shall
liquidate all  Partnership  assets for the best price  reasonably  obtainable in
order to  completely  wind up the  Partnership's  affairs  within five (5) years
after the date of dissolution;

     (c) Except as may be agreed upon by a Majority  of the Limited  Partners in
connection with a merger or consolidation described in Sections 9.5, 9.6 or 9.7,
all sums of cash held by the Partnership as of the date of dissolution, together
with all sums of cash received by the Partnership  during the winding up process
from any source whatsoever,  shall be distributed in accordance with Section 9.3
below.

     9.3  Order of  Distribution  of  Assets.  In the  event of  dissolution  as
provided in Section 9.1 above, the cash of the Partnership  shall be distributed
as follows:

     (a) All of the  Partnership's  debts and  liabilities to persons other than
Partners shall be paid and discharged;

     (b) All of the  Partnership's  debts and  liabilities  to Partners shall be
paid and discharged;

     (c) The balance of the cash of the Partnership  shall be distributed to the
Partners in proportion to their respective outstanding Capital Accounts.

     Upon  dissolution,  each Limited Partner shall look solely to the assets of
the  Partnership  for  the  return  of  his  capital  contribution,  and  if the
Partnership  assets  remaining  after the payment or  discharge of the debts and
liabilities  of  the   Partnership  is   insufficient   to  return  the  capital
contribution  of each  Limited  Partner,  such  Limited  Partner  shall  have no
recourse  against  the  General  Partners  or any  other  Limited  Partner.  The
winding-up of the affairs of the Partnership and the  distribution of its assets
shall be conducted exclusively by the General Partners. The General Partners are
hereby  authorized to do any and all acts and things authorized by law for these
purposes. In the event of insolvency,  dissolution, bankruptcy or resignation of
all of the General  Partners  or removal of the General  Partners by the Limited
Partners,  the winding up of the affairs of the Partnership and the distribution
of its assets  shall be conducted by such person or entity as may be selected by
a vote of a Majority of the Limited  Partners,  which person or entity is hereby

                                      180


authorized  to do any  and all  acts  and  things  authorized  by law  for  such
purposes.

     9.4 Compliance With Timing  Requirements  of Regulations.  In the event the
Partnership is "liquidated"  within the meaning of Treasury  Regulation  Section
1.704-1(b)(2)(ii)(g), (a) distributions shall be made pursuant to this Article 9
(if such liquidation  constitutes a dissolution of the Partnership) or Article 5
hereof (if it does not) to the General  Partners  and Limited  Partners who have
positive  Capital  Accounts  in  compliance  with  Treasury  Regulation  Section
1.704-1(b)(2)(ii)(b)(2) and (b) if the General Partners' Capital Accounts have a
deficit balance (after giving effect to all  contributions,  distributions,  and
allocations  for all  taxable  years,  including  the  year  during  which  such
liquidation  occurs),  such General  Partners shall contribute to the capital of
the Partnership the amount  necessary to restore such deficit balance to zero in
compliance with Treasury Regulation Section 1.704-1(b)(2)(ii)(b)(3).

     9.5 Merger or Consolidation of the Partnership.  The Partnership's business
may be merged or  consolidated  with one or more limited  partnerships  that are
Affiliates of the Partnership,  provided the approval of the required percentage
in interest of Partners is obtained  pursuant to Section 9.6. Any such merger or
consolidation  may be  effected  by way of a sale of the assets of, or units in,
the  Partnership  or  purchase  of the assets of, or units in,  another  limited
partnership(s),  or by any other method approved pursuant to Section 9.6. In any
such merger or  consolidation,  the  Partnership may be either a disappearing or
surviving entity.

     9.6 Vote  Required.  The  principal  terms of any  merger or  consolidation
described  in Section 9.5 must be approved  by the General  Partners  and by the
affirmative vote of a Majority of the Limited Partners.

     9.7 Sections Not  Exclusive.  Sections 9.5 and 9.6 shall not be interpreted
as setting forth the exclusive means of merging or consolidating the Partnership
in the  event  that the  California  Revised  Limited  Partnership  Act,  or any
successor  statute,  is  amended  to  provide  a  statutory  method by which the
Partnership may be merged or consolidated.

                                   ARTICLE 10
    TRANSACTIONS BETWEEN THE PARTNERSHIP, THE GENERAL PARTNERS AND AFFILIATES

     10.1 Loan  Brokerage  Commissions.  The  Partnership  will  enter into Loan
transactions  where the borrower has employed and agreed to  compensate  Redwood
Mortgage Corp. to act as a broker in arranging the loan. The exact amount of the
loan brokerage  commissions are negotiated with prospective  borrowers on a case
by case basis. It is estimated that such commissions will be approximately three
percent  (3%) to six  percent  (6%) of the  principal  amount  of each Loan made
during that year.  The loan brokerage  commissions  shall be capped at 4% of the
Partnership's total assets per year.

     10.2 Loan  Servicing  Fees. A General  Partner or an Affiliate of a General
Partner  may  act  as  servicing  agent  with  respect  to  all  Loans,  and  in
consideration  for such collection  efforts he/it shall be entitled to receive a
monthly  servicing  fee up to  one-eighth  of one  percent  (.125%) of the total
unpaid principal  balance of each Loan serviced,  or such higher amount as shall
be customary and reasonable  between  unrelated Persons in the geographical area
where the  property  securing  the Loan is located.  The General  Partners or an
Affiliate may lower such fee for any period of time and  thereafter  raise it up
to the limit set forth above.

     10.3 Escrow and Other Loan  Processing  Fees.  The  General  Partners or an
Affiliate  of a General  Partner  may act as escrow  agent for Loans made by the
Partnership,  and may also provide certain  document  preparation,  notarial and
credit investigation  services, for which services the General Partners shall be
entitled  to  receive  such fees as are  permitted  by law and as are  generally
prevailing  in the  geographical  area where the  property  securing the Loan is
located.

     10.4 Asset Management Fee. The General Partners shall receive a monthly fee
for managing the Partnership's Loan portfolio and general business operations in
an amount up to 1/32 of one percent  (.03125%) of the total "net asset value" of
all Partnership assets (as hereafter defined),  payable on the first day of each
calendar month until the  Partnership is finally wound up and  terminated.  "Net
asset value" shall mean total Partner's  capital,  determined in accordance with
generally  accepted  accounting  principles  as of the last day of the preceding
calendar month. The General Partners,  in their  discretion,  may lower such fee
for any period of time and thereafter raise it up to the limit set forth above.

     10.5  Reconveyance  Fees.  The  General  Partners  may receive a fee from a
borrower for reconveyance of a property upon full payment of a loan in an amount
as is  generally  prevailing  in the  geographical  area where the  property  is
located.

     10.6  Assumption  Fees.  A General  Partner or an  Affiliate of the General
Partners  may  receive a fee  payable  by a borrower  for  assuming a Loan in an
amount equal to a percentage of the Loan or a set fee.

     10.7  Extension  Fee. A General  Partner  or an  Affiliate  of the  General
Partners may receive a fee payable by a borrower for  extending  the Loan period
in an amount equal to a percentage of the loan.

                                      181


     10.8  Prepayment and Late Fees. Any prepayment and late fees collected by a
General Partner or an Affiliate of the General Partners in connection with Loans
shall be paid to the Partnership.

     10.9 Formation Loans to Redwood  Mortgage Corp. The Partnership may lend to
Redwood  Mortgage  Corp.,  a sum not to exceed 9% of the total amount of capital
contributions to the Partnership by the Limited Partners,  the proceeds of which
shall be used  solely for the  purpose  of paying  selling  commissions  and all
amounts  payable in connection with  unsolicited  orders received by the General
Partners.  The  Formation  Loans shall be unsecured  and shall be evidenced by a
non-interest bearing promissory note executed by Redwood Mortgage Corp. in favor
of the  Partnership.  The First Formation Loan is being repaid in ten (10) equal
annual  installments of principal without  interest,  commencing on December 31,
1996. As of December 31, 2002, the total aggregate amount of the First Formation
Loan equaled  $1,074,840 of which  $644,964 had been repaid by Redwood  Mortgage
Corp. The Second Formation Loan will be repaid as follows: Upon the commencement
of  the  offering  in  December,   1996,  Redwood  Mortgage  Corp.  made  annual
installments  of one-tenth of the principal  balance of the Formation loan as of
December  31 of each year.  Upon  completion  of the  offering  in August  2000,
Redwood  Mortgage  commenced  paying ten equal annual  installments of principal
only on  December  31 of each year.  Such  payment  shall be due and  payable by
December 31 of the following  year. As of December 31, 2002, the Partnership had
loaned  $2,271,916 to Redwood  Mortgage Corp. of which $724,412 had been repaid.
The Third  Formation  will be  repaid  as  follows:  Since  commencement  of the
offering in August, 2000, Redwood Mortgage Corp. has made annual installments of
one-tenth of the principal  balance of the  Formation  Loan as of December 31 of
each year. Such payment shall be due and payable by December 31 of the following
year. Upon  completion of the offering in April,  2002,  Redwood  Mortgage Corp.
commenced paying ten equal annual  installments of principal only on December 31
of each year. As of December 31, 2002, the Partnership had loaned  $2,217,952 to
Redwood  Mortgage Corp. of which $238,584 had been repaid.  The Fourth Formation
Loan will be repaid as follows:  Upon  commencement  of the offering in October,
2002,  Redwood Mortgage Corp. will make annual  installments of one-tenth of the
principal  balance of the  Formation  Loan as of December 31 of each year.  Such
payment  shall be due and  payable by December 31 of the  following  year.  Upon
completion of the offering  Redwood Mortgage Corp will commence paying ten equal
annual installments of principal only on December 31 of each year.

     The amount of the annual installment payment to be made by Redwood Mortgage
Corp.  during the offering stage, will be determined by the principal balance of
the Fifth  Formation Loan on December 31 of each year. The Fifth  Formation Loan
will be repaid  under the same terms and  conditions  as the  Second,  Third and
Fourth Formation Loans. With respect to this offering,  the formation loan could
range from a minimum of  $3,750,000  assuming all  investors  elected to receive
current cash  distributions  to a maximum of  $6,750,000  assuming all investors
elected to compound  their  earnings.  Redwood  Mortgage Corp. at its option may
prepay all or any part of the Formation Loans. Redwood Mortgage Corp. will repay
the Formation Loans principally from loan brokerage commissions earned on Loans,
early withdrawal penalties and other fees paid by the Partnership. Since Redwood
Mortgage Corp. will use the proceeds from loan brokerage commissions on Loans to
repay the Formation  Loans and, with respect to the initial  offering of 150,000
Units, for the continued payment of the Continuing Servicing Fees, if all or any
one of the initial General  Partners is removed as a General Partner by the vote
thereafter  designated,  and if such successor or additional  General Partner(s)
begins using any other loan brokerage  firm for the placement of Loans,  Redwood
Mortgage Corp. will be immediately  released from any further  obligation  under
the  Formation  Loans  (except  for  a  proportionate  share  of  the  principal
installment due at the end of that year, pro rated according to the days elapsed
and for the continued  payment of the Continuing  Servicing Fees with respect to
the  initial  offering  of 150,000  Units.) In  addition,  if all of the General
Partners are removed, no successor General Partners are elected, the Partnership
is liquidated and Redwood Mortgage Corp. is no longer receiving any payments for
services rendered, the debt on the Formation Loans shall be forgiven and Redwood
Mortgage Corp. will be immediately  released from any further  obligations under
the  Formation  Loans or Continuing  Servicing  Fees with respect to the initial
offering of 150,000 Units.

     10.10 Sale of Loans and Loans Made to General  Partners or Affiliates.  The
Partnership may sell existing Loans to the General Partners or their Affiliates,
but only so long as the Partnership  receives net sales proceeds from such sales
in an amount equal to the total unpaid  balance of principal,  accrued  interest
and other  charges owing under such Loan, or the fair market value of such Loan,
whichever is greater.  Notwithstanding the foregoing, the General Partners shall
be under no obligation to purchase any Loan from the Partnership or to guarantee
any payments  under any Loan.  Generally,  Loans will not be made to the General
Partners or their  Affiliates.  However,  the Partnership may make the Formation
Loans to Redwood Mortgage Corp. and may in certain limited  circumstances,  loan
funds to Affiliates to purchase real estate owned by the Partnership as a result
of foreclosure.

     10.11  Purchase  of  Loans  from  General   Partners  or  Affiliates.   The
Partnership may purchase existing Loans from the General Partners or Affiliates,
provided that the following conditions are met:

     (a) At the time of purchase the borrower  shall not be in default under the
Loan;

     (b) No brokerage  commissions or other  compensation  by way of premiums or
discounts shall be paid to the General Partners or their Affiliates by reason of
such purchase; and

                                      182


     (c) If such Loan was held by the seller for more than 180 days,  the seller
shall retain a ten percent (10%) interest in such Loan.

     10.12 Interest.  Redwood  Mortgage Corp. shall be entitled to keep interest
if any, earned on the Loans between the date of deposit of borrower's funds into
Redwood  Mortgage  Corp.'s  trust  account  and date of payment of such funds by
Redwood Mortgage Corp.

     10.13 Sales Commissions.

     (a) The Units are  being  offered  to the  public on a best  efforts  basis
through the participating  broker-dealers.  The participating broker-dealers may
receive  commissions as follows:  at the rate of either (5%) or (9%)  (depending
upon the  investor's  election  to receive  cash  distributions  or to  compound
earnings and acquire  additional Units in the Partnership) of the gross proceeds
on all of their sales. In no event will the total of all compensation payable to
participating   broker   dealers,    including   sales   commissions,    expense
reimbursements,  sales seminars and/or due diligence expenses exceed ten percent
(10%) of the program proceeds  received plus an additional  (0.5%) for bona fide
due  diligence  expenses  as set forth in Rule 2810 of the NASD  Conduct  Rules.
Further,  in no event shall any individual  participating  broker dealer receive
total compensation including sales commissions,  expense  reimbursements,  sales
seminar or expense  reimbursement  exceed  (10%) of the gross  proceeds of their
sales plus an  additional  (0.5%) for bona fide due  diligence  expenses  as set
forth in Rule 2810 of the NASD Conduct Rules (the "Compensation  Limitation").In
the event the  Partnership  receives any  unsolicited  orders  directly  from an
investor  who did not utilize the  services of a  participating  broker  dealer,
Redwood  Mortgage Corp.  through the Formation Loans will pay to the Partnership
an amount equal to the amount of the sales commissions otherwise attributable to
a sale of a Unit through a participating  broker dealer. The Partnership will in
turn credit such amounts  received from Redwood Mortgage Corp. to the account of
the Investor who placed the unsolicited  order.  All unsolicited  orders will be
handled only by the General Partners.

     Sales  commissions  will not be paid by the Partnership out of the offering
proceeds.  All sales  commissions will be paid by Redwood Mortgage Corp.,  which
will also act as the mortgage  loan broker for all Loans as set forth in Section
10.1  above.  With  respect  to the  initial  offering  of  150,000  Units,  the
Continuing Servicing Fee will be paid by Redwood Mortgage Corp., but will not be
included  in the first  Formation  Loan.  The  Partnership  will loan to Redwood
Mortgage Corp. funds in an amount equal to the sales commissions and all amounts
payable in  connection  with  unsolicited  sales by the General  Partners,  as a
Formation Loan. With respect to the initial  offering of 150,000 Units,  Redwood
Mortgage Corp. will use the proceeds from loan brokerage commissions on Loans to
pay the Continuing  Servicing Fees, and if all or any one of the initial General
Partners is removed as a General Partner by the vote thereafter  designated,  if
such  successor or additional  General  Partner(s)  use any other loan brokerage
firm for the placement of Loans,  Redwood  Mortgage  Corp.  will be  immediately
released from any further obligation to continue to pay any Continuing Servicing
Fees.  In addition,  if all of the General  Partners  are removed,  no successor
General Partners are elected, the Partnership is liquidated and Redwood Mortgage
Corp.  is no longer  receiving  any  payments  for  services  rendered,  Redwood
Mortgage  Corp.  will be  immediately  released  from any further  obligation to
continue to pay any  Continuing  Servicing  Fee in  connection  with the initial
offering  of 150,000  Units.  Units may also be offered or sold  directly by the
General  Partners  for  which  they  will  receive  no  sales  commissions.  The
Partnership  shall  reimburse  Participating  Broker-Dealers  for bona  fide due
diligence expenses in an amount up to (.5%) of the Gross Proceeds.

     (b) Sales by  Registered  Investment  Advisors.  The General  Partners  may
accept  unsolicited  orders  received  directly  from  Investors  if an investor
utilizes  the  services  of  a  registered   investment  advisor.  A  registered
investment advisor is an investment  professional  retained by a Limited Partner
to  advise  him  regarding  all of his  assets,  not just an  investment  in the
Partnership.  Registered investment advisors are paid by the investor based upon
the total  amount of the  investor's  assets  being  managed  by the  registered
investment advisor.

     If an investor  utilizes the services of a registered  investment  advisor,
Redwood  Mortgage Corp. will pay to the Partnership an amount equal to the sales
commission  otherwise  attributable  to a sale of Units through a  participating
broker  dealer.  The  Partnership  will in turn credit such amounts  received by
Redwood Mortgage Corp. to the account of the investor who placed the unsolicited
order.  If an  investor  acquires  Units  directly  through  the  services  of a
registered  investment advisor, the investor will have the election to authorize
the Partnership to pay the registered  investment advisor an estimated quarterly
amount of no more than 2% annually of his capital  account that would  otherwise
be paid as periodic cash  distributors  or  compounded as earnings.  For ease of
reference,  these fees are  referred to as "Client  Fees." The payment of Client
Fees will be paid from those amounts that would otherwise be  distributable to a
Limited  Partner or  compounded  in a Limited  Partner's  capital  account.  The
payment of Client  Fees is  noncumulative  and  subject to the  availability  of
sufficient  earnings in your capital  account.  In no event will any such Client
Fees be paid to us as sales commissions or other  compensation.  The Partnership
is  merely  agreeing  as an  administrative  convenience  to pay the  registered
investment advisor a portion of those amounts that would be paid to you.

     All  registered  investment  advisors  will be  required to  represent  and
warrant to the Partnership, that among other things, the investment in the units
is suitable for the Investor, that he has informed the Investor of all pertinent
facts relating to the liquidating and marketability of the units, and that if he
is  affiliated  with a NASD  registered  broker or dealer,  that all Client Fees

                                      183


received by him in connection with any transactions with the Partnership will be
run through the books and records of the NASD member in  compliance  with Notice
to Members 96-33 and Rules 3030 and 3040 of the NASD Conduct Rules.

     10.14 Reimbursement of Organizational Expenses. The General Partners may be
reimbursed for, or the Partnership may pay directly,  all expenses in connection
with the  organization or offering of the Units including,  without  limitation,
attorneys'  fees,  accounting  fees,  printing costs and other selling  expenses
(other than  underwriting  commissions)  in an amount equal to the lesser of ten
percent (10%) of the gross proceeds of the Offering or  $3,000,000.  The General
Partners may, at their election,  pay any offering and organization  expenses in
excess of this amount.

     10.15  Reimbursement.  The Partnership shall reimburse the General Partners
or  their  Affiliates  for the  actual  cost to the  General  Partners  or their
Affiliates (or pay directly), the cost of goods and materials used for or by the
Partnership and obtained from entities unaffiliated with the General Partners or
their  Affiliates.  The  Partnership  shall also pay or  reimburse  the  General
Partners or their Affiliates for the cost of administrative  services  necessary
to the prudent  operation of the Partnership,  provided that such  reimbursement
will be at the lower of (A) the actual  cost to the  General  Partners  or their
Affiliates of providing such services,  or (B) 90% of the amount the Partnership
would be required to pay to non affiliated persons rendering similar services in
the  same or  comparable  geographical  location.  The  cost  of  administrative
services as used in this  subsection  shall mean the pro rata cost of personnel,
including an allocation of overhead  directly  attributable  to such  personnel,
based on the  amount of time such  personnel  spent on such  services,  or other
method of allocation  acceptable to the program's  independent  certified public
accountant.

     10.16 Non-reimbursable Expenses. The General Partners will pay and will not
be  reimbursed by the  Partnership  for any general or  administrative  overhead
incurred by the General  Partners in connection with the  administration  of the
Partnership  which  is not  directly  attributable  to  services  authorized  by
Sections 10.15 or 10.17.

     10.17 Operating Expenses. Subject to Sections 10.14 and 10.15 and 10.16 all
expenses  of the  Partnership  shall  be  billed  directly  to and  paid  by the
Partnership  which  may  include,  but are not  limited  to:  (i) all  salaries,
compensation,  travel expenses and fringe benefits of personnel  employed by the
Partnership and involved in the business of the Partnership.  including  persons
who may also be employees of the General  Partners or  Affiliates of the General
Partners,  but  excluding  control  persons of either the  General  Partners  or
Affiliates of the General Partners,  (ii) all costs of borrowed money, taxes and
assessments on Partnership properties foreclosed upon and other taxes applicable
to the Partnership,  (iii) legal,  audit,  accounting,  and brokerage fees, (iv)
printing, engraving and other expenses and taxes incurred in connection with the
issuance,  distribution,  transfer,  registration  and  recording  of  documents
evidencing ownership of an interest in the Partnership or in connection with the
business  of the  Partnership,  (v) fees and  expenses  paid to leasing  agents,
consultants,  real estate brokers,  insurance  brokers,  and other agents,  (vi)
costs and expenses of foreclosures,  insurance  premiums,  real estate brokerage
and leasing  commissions and of maintenance of such property,  (vii) the cost of
insurance as required in connection with the business of the Partnership, (viii)
expenses  of  organizing,  revising,  amending,  modifying  or  terminating  the
Partnership,  (ix)  expenses  in  connection  with  distributions  made  by  the
Partnership,  and  communications,  bookkeeping  and clerical work  necessary in
maintaining  relations with the Limited Partners and outside parties,  including
the cost of printing  and  mailing to such  persons  certificates  for Units and
reports of meetings of the  Partnership,  and of preparation of proxy statements
and solicitations of proxies in connection therewith, (x) expenses in connection
with  preparing  and mailing  reports  required to be  furnished  to the Limited
Partners for investor,  tax reporting or other purposes, or other reports to the
Limited  Partners which the General Partners deem to be in the best interests of
the  Partnership,  (xi)  costs of any  accounting,  statistical  or  bookkeeping
equipment and services necessary for the maintenance of the books and records of
the Partnership including, but not limited to, computer services and time, (xii)
the  cost of  preparation  and  dissemination  of the  information  relating  to
potential sale, refinancing or other disposition of Partnership property, (xiii)
costs  incurred in connection  with any  litigation in which the  Partnership is
involved,  as well as in the  examination,  investigation  or other  proceedings
conducted  by any  regulatory  agency  with  jurisdiction  over the  Partnership
including  legal and  accounting  fees incurred in connection  therewith.  (xiv)
costs of any computer services used for or by the Partnership,  (xv) expenses of
professionals  employed  by  the  Partnership  in  connection  with  any  of the
foregoing, including attorneys,  accountants and appraisers. For the purposes of
Sections  10.17(i),  a control person is someone  holding a 5% or greater equity
interest in the General  Partners or Affiliate  or a person  having the power to
direct or cause the  direction  of the General  Partners or  Affiliate,  whether
through the ownership of voting securities, by contract or otherwise.

     10.18 Deferral of Fees and Expense Reimbursement.  The General Partners may
defer  payment of any fee or expense  reimbursement  provided  for  herein.  The
amount so  deferred  shall be  treated  as a  non-interest  bearing  debt of the
Partnership  and  shall  be paid  from any  source  of  funds  available  to the
Partnership,   including   cash   available  for   Distribution   prior  to  the
distributions to Limited Partners provided for in Article 5.

     10.19 Payment upon Termination.  Upon the occurrence of a terminating event
specified  in Article 9 of the  termination  of an  affiliate's  agreement,  any
portion of any reimbursement or interest in the Partnership payable according to
the provisions of this Agreement if accrued,  but not yet paid, shall be paid by
the  Partnership  to the General  Partners or Affiliates in cash,  within thirty
(30) days of the terminating  event or termination date set forth in the written
notice of termination.

                                      184


                                   ARTICLE 11
                                   ARBITRATION

     11.1 Arbitration. As between the parties hereto, all questions as to rights
and  obligations  arising  under  the terms of this  Agreement  are  subject  to
arbitration,  including  any  question  concerning  any right or duty  under the
Securities Act of 1933,  the Securities  Exchange Act of 1934 and the securities
laws of any state in which  Units are  offered,  and such  arbitration  shall be
governed by the rules of the American Arbitration Association.

     11.2  Demand  for  Arbitration.  If  a  dispute  should  arise  under  this
Agreement,  any  Partner  may  within 60 days make a demand for  arbitration  by
filing a demand in writing with the General Partners.

     11.3 Appointment of Arbitrators. The parties may agree upon one arbitrator,
but in the event that they  cannot  agree,  there  shall be three,  one named in
writing by each of the parties within five (5) days after demand for arbitration
is given and a third chosen by the two appointed.  Should either party refuse or
neglect  to join in the  appointment  of the  arbitrator(s)  or to  furnish  the
arbitrator(s)  with any papers or information  demanded,  the  arbitrator(s) are
empowered by both parties to proceed ex parte.

     11.4 Hearing.  Arbitration shall take place in San Mateo,  California,  and
the hearing before the  arbitrator(s) of the matter to be arbitrated shall be at
the time and place  within said city as is selected  by the  arbitrator(s).  The
arbitrator(s)  shall  select such time and place  promptly  after his (or their)
appointment  and shall give written  notice thereof to each party at least sixty
(60) days prior to the date so fixed.  At the hearing any relevant  evidence may
be presented by either  party,  and the formal rules of evidence  applicable  to
judicial  proceedings shall not govern.  Evidence may be admitted or excluded in
the sole  discretion of the  arbitrator(s).  Said  arbitrator(s)  shall hear and
determine  the matter and shall execute and  acknowledge  their award in writing
and  cause  a  copy  thereof  to be  delivered  to  each  of the  parties.

     11.5 Arbitration Award. If there is only one arbitrator, his decision shall
be binding and conclusive on the parties, and if there are three arbitrators the
decision of any two shall be binding and conclusive. The submission of a dispute
to the  arbitrator(s)  and the rendering of his (or their)  decision  shall be a
condition  precedent  to any right of legal  action on the  dispute.  A judgment
confirming  the award of the  arbitrator(s)  may be rendered by any Court having
Jurisdiction;  or such  Court  may  vacate,  modify,  or  correct  the  award in
accordance with the prevailing sections of California State Law.

     11.6 New Arbitrators. If three arbitrators are selected under the foregoing
procedure  but two of the three fail to reach an Agreement in the  determination
of the matter in question,  the matter shall be decided by three new arbitrators
who shall be appointed  and shall  proceed in the same  manner,  and the process
shall be  repeated  until a  decision  is  finally  reached  by two of the three
arbitrators selected.

     11.7 Costs of Arbitration.  The costs of such arbitration shall be borne by
the losing party or in such proportions as the arbitrators shall determine.

                                   ARTICLE 12
                                  MISCELLANEOUS

     12.1  Covenant to Sign  Documents.  Without  limiting the power  granted by
Sections 2.8 and 2.9, each Partner covenants, for himself and his successors and
assigns, to execute, with acknowledgment or verification,  if required,  any and
all  certificates,  documents  and  other  writings  which may be  necessary  or
expedient  to form the  Partnership  and to  achieve  its  purposes,  including,
without  limitation,  the Certificate of Limited  Partnership and all amendments
thereto, and all such filings,  records or publications necessary or appropriate
laws of any jurisdiction in which the Partnership shall conduct its business.

     12.2 Notices. Except as otherwise expressly provided for in this Agreement,
all  notices  which any  Partner may desire or may be required to give any other
Partners  shall be in writing  and shall be deemed  duly  given  when  delivered
personally  or when  deposited in the United  States mail,  first-class  postage
pre-paid. Notices to Limited Partners shall be addressed to the Limited Partners
at the last address  shown on the  Partnership  records.  Notices to the General
Partners or to the Partnership shall be delivered to the Partnership's principal
place of business,  as set forth in Section 2.3 above or as hereafter charged as
provided herein.  Notice to any General Partner shall  constitute  notice to all
General Partners.

     12.3 Right to Engage in Competing Business.  Nothing contained herein shall
preclude any Partner from  purchasing  or lending money upon the security of any
other property or rights therein,  or in any manner investing in,  participating
in, developing or managing any other venture of any kind,  without notice to the
other  Partners,  without  participation  by the  other  Partners,  and  without
liability to them or any of them.  Each Limited  Partner waives any right he may
have against the General Partners for capitalizing on information  received as a
consequence  of  the  General  Partners   management  of  the  affairs  of  this
Partnership.

                                      185


     12.4  Amendment.  This Agreement is subject to amendment by the affirmative
vote of a Majority  of the Limited  Partners in  accordance  with  Section  4.7,
provided,  however,  that no such amendment  shall be permitted if the effect of
such amendment  would be to increase the duties or liabilities of any Partner or
materially change any Partner's interest in Profits, Losses, Partnership assets,
distributions,  management  rights  or voting  rights,  except as agreed by that
Partner. In addition, and notwithstanding  anything to the contrary contained in
this  Agreement  the  General  Partners  shall  have the  right  to  amend  this
Agreement, without the vote or consent of any of the Limited Partnership, when:

     (a) There is a change in the name of the  Partnership  or the amount of the
contribution of any Limited Partner;

     (b) A Person is substituted as a Limited Partner;

     (c) An additional Limited Partner is admitted;

     (d) A Person is admitted as a successor or  additional  General  Partner in
accordance with the terms of this Agreement;

     (e) A General  Partner  retires,  dies,  files a  petition  in  bankruptcy,
becomes  insane or is removed,  and the  Partnership  business is continued by a
remaining or replacement General Partner;

     (f) There is a change in the character of the business of the Partnership;

     (g)  There  is a change  in the time as  stated  in the  Agreement  for the
dissolution of the Partnership, or the return of a Partnership contribution;

     (h) To cure any ambiguity, to correct or supplement any provision which may
be inconsistent  with any other provision,  or to make any other provisions with
respect to matters or questions  arising under this Agreement  which will not be
inconsistent with the provisions of this Agreement;

     (i) To delete or add any  provision  of this  Agreement  required  to be so
deleted or added by the Staff of the Securities and Exchange  Commission or by a
State "Blue Sky"  Administrator or similar official,  which addition or deletion
is deemed by the  Administrator  or official to be for the benefit or protection
of the Limited Partners;

     (j) To elect for the Partnership to be governed by any successor California
statute governing limited partnerships; and

     (k) To modify provisions of this Agreement as noted in Sections 1.3 and 5.6
to cause this Agreement to comply with Treasury Regulation Section 1.704-1(b).

     The General  Partners shall notify the Limited Partners within a reasonable
time of the adoption of any such amendment.

     12.5 Entire  Agreement.  This Agreement  constitutes  the entire  Agreement
between  the  parties  and   supersedes   any  and  all  prior   agreements  and
representations,  either  oral or in writing,  between  the parties  hereto with
respect to the subject matter contained herein.

     12.6  Waiver.  No waiver by any party  hereto of any  breach of, or default
under,  this  Agreement by any other party shall be construed or deemed a waiver
of any other breach of or default under this  Agreement,  and shall not preclude
any party from  exercising  or asserting  any rights under this  Agreement  with
respect to any other.

     12.7 Severability.  If any term,  provision,  covenant or condition of this
Agreement is held by a court of competent  jurisdiction  to be invalid,  void or
unenforceable, the remainder of the provisions of this Agreement shall remain in
full force and effect and shall in no way be affected, impaired or invalidated.

     12.8  Application  of  California  law;  Venue.   This  Agreement  and  the
application or interpretation thereof shall be governed, construed, and enforced
exclusively  by its  terms  and by the law of the  State of  California  and the
appropriate  Courts in the County of San Mateo, State of California shall be the
appropriate forum for any litigation arising hereunder.

     12.9 Captions.  Section titles or captions  contained in this Agreement are
inserted only as a matter of convenience and for reference and in no way define,
limit, extend or describe the scope of this Agreement.

     12.10  Number and  Gender.  Whenever  the  singular  number is used in this
Agreement and when  required by the context,  the same shall include the plural,
and the masculine gender shall include the feminine and neuter genders.

                                      186


     12.11 Counterparts.  This Agreement may be executed in counterparts, any or
all of which  may be  signed by a  General  Partner  on  behalf  of the  Limited
Partners as their attorney-in-fact.

     12.12  Waiver  of  Action  for  Partition.   Each  of  the  parties  hereto
irrevocably waives during the term of the Partnership any right that it may have
to  maintain  any action for  partition  with  respect  to any  property  of the
Partnership.

     12.13 Defined Terms.  All terms used in this Agreement which are defined in
the Prospectus of Redwood  Mortgage  Investors VIII, dated October 7, 2003 shall
have the meanings  assigned to them in said  Prospectus,  unless this  Agreement
shall provide for a specific definition in Article 1.

     12.14 Assignability.  Each and all of the covenants,  terms, provisions and
arguments herein contained shall be binding upon and inure to the benefit of the
successors  and  assigns  of  the  respective  parties  hereto,  subject  to the
requirements of Article 7.

IN WITNESS WHEREOF, the parties hereto have hereunto set their hand the day and
year first above written.

GENERAL PARTNERS:
                                         --------------------------------------
                                         Michael R. Burwell

                                         GYMNO CORPORATION
                                         A California Corporation
                                         By:
                                             ----------------------------------
                                             Michael R. Burwell, President

                                         REDWOOD MORTGAGE CORP.
                                         A California Corporation
                                         By:
                                             ----------------------------------
                                             Michael R. Burwell, President

LIMITED PARTNERS:                        GYMNO CORPORATION
                                         (General Partner and Attorney-in-Fact)
                                         By:
                                            -----------------------------------
                                            Michael R. Burwell, President




                                      187


                  SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY

                         REDWOOD MORTGAGE INVESTORS VIII
                        A California Limited Partnership

     The  undersigned  hereby  applies  to become a limited  partner  in REDWOOD
MORTGAGE INVESTORS VIII, a California limited  partnership (the  "partnership"),
and  subscribes to purchase the number of units  specified  herein in accordance
with the terms and conditions of the limited  partnership  agreement attached as
Exhibit A to the prospectus dated October 7, 2003.

     1. Representations and Warranties.  The undersigned represents and warrants
to the partnership and its general partners as follows:

     (a) I have received,  read and  understand the prospectus  dated October 7,
2003,  and in  making  this  investment  I am  relying  only on the  information
provided  therein.  I have  not  relied  on any  statements  or  representations
inconsistent with those contained in the prospectus.

     (b) I, or the  fiduciary  account  for  which  I am  purchasing,  meet  the
applicable  suitability  standards and financial  requirements  set forth in the
prospectus under "INVESTOR  SUITABILITY  STANDARDS" as they pertain to the state
of my primary residence and domicile.

     (c) I am aware that this  subscription  may be rejected in whole or in part
by the  general  partners  in  their  sole  and  absolute  discretion;  that  my
investment, if accepted, is subject to certain risks described in part in "RISKS
AND OTHER FACTORS" set forth in the prospectus; and that there will be no public
market for units,  and  accordingly,  it may not be  possible  for me to readily
liquidate my investment in the partnership.

     (d) I have been informed by the participating  broker-dealer firm specified
herein,  if any, of all  pertinent  facts  relating to the lack of  liquidity or
marketability  of this  investment.  I understand  that units may not be sold or
otherwise disposed of without the prior written consent of the general partners,
which  consent  may be granted or withheld  in their sole  discretion,  that any
transfer is subject to numerous other  restrictions  described in the prospectus
and in the  limited  partnership  agreement,  and  that  if I am a  resident  of
California or if the transfer  occurs in  California,  any such transfer is also
subject  to  the  prior  written  consent  of  the  California  Commissioner  of
Corporations.  I have  liquid  assets  sufficient  to  assure  myself  that such
purchase will cause me no undue  financial  difficulties  and that I can provide
for my current needs and possible personal contingencies, or if I am the trustee
of a retirement  trust,  that the limited  liquidity of the units will not cause
difficulty  in meeting the trust's  obligations  to make  distributions  to plan
participants in a timely manner.

     (e) I am of the age of majority (as  established in the state in which I am
domiciled) if I am an individual, and in any event, I have full power, capacity,
and authority to enter into a contractual relationship with the partnership.  If
acting in a representative or fiduciary capacity for a corporation,  partnership
or trust, or as a custodian or agent for any person or entity, I have full power
or authority to enter into this  subscription  agreement in such capacity and on
behalf of such corporation, partnership, trust, person or entity.

     (f) By virtue of my own  investment  acumen  and  experience  or  financial
advice from my independent  advisors (other than a person receiving  commissions
by reason of my purchase  of units),  I am capable of  evaluating  the risks and
merits of an investment in the partnership.

     (g) I am buying the units solely for my own account,  or for the account of
a member or members of my  immediate  family or in a fiduciary  capacity for the
account of another person or entity and not as an agent for another.

     (h) I acknowledge and agree that counsel representing the partnership,  the
general  partners and their  affiliates  does not  represent me and shall not be
deemed  under  the  applicable  codes  of  professional  responsibility  to have
represented  or to be  representing  me or any of the  limited  partners  in any
respect.

     (i) If I am buying the units in a fiduciary  capacity or as a custodian for
the account of another person or entity,  I have been directed by that person or
entity  to  purchase  the  unit(s),  and such  person  or  entity is aware of my
purchase  of units on their  behalf,  and  consents  thereto and is aware of the
merits and risks involved in the investment in the partnership.

                                      188


     By making these representations, the subscriber has not waived any right of
action available under applicable federal or state securities laws including but
not limited to the Securities Act of 1933.

     2. Power of Attorney.  The undersigned hereby  irrevocably  constitutes and
appoints the general partners, and each of them, either one acting alone, as his
true and lawful attorney-in-fact,  with full power and authority for him, and in
his name, place and stead, to execute, acknowledge, publish and file:

     (a) The  limited  partnership  agreement  and  any  amendments  thereto  or
cancellations thereof required under the laws of the State of California;

     (b) Any other  instruments,  and documents as may be required by, or may be
appropriate  under,  the laws of any  state or other  jurisdiction  in which the
partnership is doing or intends to do business; and

     (c) Any documents  which may be required to effect the  continuation of the
partnership,  the admission of an additional or substituted  limited partner, or
the dissolution and termination of the partnership.

     The power of attorney  granted above is a special power of attorney coupled
with an interest,  is irrevocable,  and shall survive the death or incapacity of
the undersigned or, if the undersigned is a corporation,  partnership,  trust or
association, the dissolution or termination thereof. The power of attorney shall
also  survive  the  delivery  of an  assignment  of units by a limited  partner;
provided,  that where the  assignee  thereof  has been  approved  by the general
partners for admission to the partnership as a substituted limited partner, such
power of attorney  shall  survive the delivery of such  assignment  for the sole
purpose of enabling  the general  partners  to  execute,  acknowledge,  file and
record any instrument necessary to effect such substitution.

     3. Acceptance.  This subscription agreement will be accepted or rejected by
a general  partner  within  thirty (30) days of its receipt by the  partnership.
Upon acceptance,  this subscription will become  irrevocable,  and will obligate
the  undersigned  to  purchase  the number of units  specified  herein,  for the
purchase price of $1 per unit. The general  partners will return a countersigned
copy  of  this  subscription  agreement  to  accepted  subscribers,  which  copy
(together with my canceled check) will be evidence of my purchase of units.

     4. Payment of Subscription  Price.  The full purchase price for units is $1
per unit,  payable  in cash  concurrently  with  delivery  of this  subscription
agreement.  I understand that my subscription  funds will be held by the general
partners  until  my funds  are  needed  by the  partnership  to fund a  mortgage
investment  or for  other  proper  partnership  purposes,  and only  then will I
actually be admitted to the partnership.  In the interim,  my subscription funds
will earn interest at passbook  savings  accounts  rates.  If I elect to receive
monthly,  quarterly or annual cash  distributions,  then such  interest  will be
returned to me after I am admitted  to the  partnership.  If I elect to allow my
share of partnership income to be paid in the form of additional units that will
be  reinvested  by the  partnership,  then such interest will be invested in the
partnership  in which case I  understand  that the  number of units I  initially
subscribed for will be increased  accordingly.  If I initially  elect to receive
additional units and reinvest my share of partnership  income, I may after three
(3) years  change my election  and  receive  monthly,  quarterly  or annual cash
distributions.  I  understand  that if I  initially  elect to  receive  monthly,
quarterly   or  annual  cash   distributions,   my  election  to  receive   cash
distributions is irrevocable.  However, I understand that I may change whether I
receive such distributions on a monthly, quarterly or annual basis.

     5. THE UNDERSIGNED  AGREES TO INDEMNIFY AND HOLD REDWOOD MORTGAGE INVESTORS
VIII,  A  CALIFORNIA  LIMITED  PARTNERSHIP,  AND ITS GENERAL  PARTNERS AND OTHER
AGENTS AND  EMPLOYEES  HARMLESS  FROM AND AGAINST  ANY AND ALL CLAIMS,  DEMANDS,
LIABILITIES,  AND DAMAGES,  INCLUDING,  WITHOUT LIMITATION,  ALL ATTORNEYS' FEES
WHICH SHALL BE PAID AS INCURRED)  WHICH ANY OF THEM MAY INCUR,  IN ANY MANNER OR
TO ANY PERSON, BY REASON OF THE FALSITY,  INCOMPLETENESS OR MISREPRESENTATION OF
ANY INFORMATION FURNISHED BY THE UNDERSIGNED HEREIN OR IN ANY DOCUMENT SUBMITTED
HEREWITH.

                                      189


     6.  Signature.  The  undersigned  represents  that:  (a) I  have  read  the
foregoing and that all the information  provided by me is accurate and complete;
and (b) I will notify the general  partners  immediately of any material adverse
change in any of the  information  set forth  herein  which  occurs prior to the
acceptance of my subscription.


- --------------------------------------------------------------------------------


                         REDWOOD MORTGAGE INVESTORS VIII
                             SUBSCRIPTION AGREEMENT

                    PLEASE READ THIS AGREEMENT BEFORE SIGNING


Type Of Ownership: (check one)

  [ ]  INDIVIDUAL                             * [ ] SEP/IRA
                                                    (Investor and Custodian
  [ ]  TRUST (Trustee signature required)            must sign)
       (Title page and signature pages
        of the Trust Agreement MUST be          [ ] PENSION PLAN  (Trustee
        enclosed)                                   signature required)

* [ ]  JOINT TENANTS WITH RIGHT OF              [ ] PROFIT SHARING PLAN
       SURVIVORSHIP                                 (Trustee signature
       (All parties must sign)                       required)

* [ ]  COMMUNITY PROPERTY                       [ ] KEOGH (H.R.10)
                                                    (Custodian signature
* [ ]  TENANTS IN COMMON                             required)
       (All parties must sign)
                                                [ ] CUSTODIAL/UGMA (circle one)
* [ ]  IRA (INDIVIDUAL RETIREMENT                   (Custodian signature
             ACCOUNT)                                required)
       (Investor and Custodian must sign)
                                                [ ] TOD - Transfer On Death
* [ ]  ROTH IRA                                     (must be titled as an
       (Investor and Custodian must sign)           Individual or as Joint
                                                    Tenants only - special form
                                                    required)

                                                [ ] OTHER (Please describe)

                                                --------------------------------

                                                --------------------------------

* Two or more signatures required. Complete Sections 1 through 6 where
applicable.

- --------------------------------------------------------------------------------



                                      190


    1. INVESTOR NAME         Type or print your name(s)  exactly as the title
       AND ADDRESS           should appear in the account records of the
                             partnership.  Complete  this section for all
                             trusts other than  IRA/Keogh or other qualified
                             plans. If IRA/Keogh or qualified plan, Section 2
                             must also be completed. All checks and
                             correspondence will go to this address unless
                             another address is listed in Sections 2 or 5 below.


                             ---------------------------------------------------
                              Name as it will appear on the account (How title
                              should be held)

                             ---------------------------------------------------
                              (Additional Name(s) if held in joint tenancy,
                              community property, tenants-in-common)


                             ---------------------------------------------------
                              Street Address

                             ---------------------------------------------------
                              City                  State         Zip Code

                             -------------------     ---------------------------
                              Home Phone Number     Social Security#/TaxpayerID#

     A social security number or taxpayer  identification number is required for
each individual  investor.  (For IRAs,  Keoghs (HR10) and qualified  plans,  the
taxpayer  identification  number  is  your  plan  or  account  tax  or  employer
identification number. For most individual taxpayers, it is your social security
number. NOTE: If the units are to be held in more than one name, only one number
will be used and will be that of the first person listed).


    2.  CUSTODIAN/TRUST
        COMPANY REGISTRATION     Name of Custodian/Trust Company or
                                 Plan Administrator:

                                             -----------------------------------
                                             Please print here the exact name of
                                             Custodian/Trust Company or Plan
                                             Administrator

                                 -----------------------------------------------
                                  Address

                                 -----------------------------------------------
                                  City                 State         Zip Code

                                 -----------------------------------------------
                                  Taxpayer ID#           Client Account Number



                                  SIGNATURE:


                                  ----------------------------------------
                              (X)  (Custodian/Trust Company or
                                    Plan Administrator)



                                      191


    3.  INVESTMENT                     Number of units to be purchased ---------
        Minimum subscription is 2,000
        units at $1 per unit ($2,000,  Amount of payment enclosed      ---------
        with additional investments
        of any amount with minimum of
        1,000 units ($1,000) for
        existing limited partners.

           Please make check payable to "Redwood Mortgage Investors VIII"

     If the investor has elected to compound his share of monthly,  quarterly or
annual income (see 4. below),  then the interest  earned on  subscription  funds
until  admission  to the  partnership  will be invested in  additional  units on
behalf of the  investor;  therefore,  the actual number of units to be issued to
the investor upon admission to the partnership will be increased.

           Check one:  [  ] Initial Investment  [  ] Additional Investment*

     *A  completed  Subscription  Agreement  is  required  for each  initial and
additional investment

    4.  DISTRIBUTIONS  Does the investor wish to have his income compounded or
                       distributed?

           Check One:  [  ]  Compounded   or    [  ]  Distributed

                       If  income is to be distributed:

           Check One:  [  ] Monthly [  ] Quarterly  [  ] **Annually
                                                      (**payable only on 12/31)

      The election to compound income may only be changed after three (3) years.

    5.  SPECIAL ADDRESS FOR
        CASH DISTRIBUTIONS       -----------------------------------------------
        (If the same as in 2,     Name                      Client Account #
         please disregard)
                                 -----------------------------------------------
                                  Address

                                 -----------------------------------------------
                                  City                        State     Zip Code

     If cash  distributions are to be sent to a money market or other account at
an address other than that listed,  please enter that account number and address
here.  All other  communications  will be mailed  to the  investor's  registered
address of record under  Sections 1 or 2, or to the alternate  address listed in
Section  5  above.  In no  event  will  the  partnership  or its  affiliates  be
responsible for any adverse consequences of direct deposits.

       DIRECT DEPOSIT   Check one:    Checking:   [  ]          Savings:   [  ]

                        Account #             ABA (Routing) #
                                 ------------                 -----------------
     (Must attach original voided check for checking account  deposits,  deposit
slip for savings account deposits)


    6.  SIGNATURES      IN WITNESS WHEREOF, the undersigned has executed
                        below this         day of           , 20    , at
                                  --------       -----------    ----
                                                   (City)
                        ---------------------------------
                        Investor's primary residence is in
                                                                        (State)
                                                      --------------------------

                          (X)
                          ------------------------------------------------------
                          (Investor Signature and Title)

                          (X)
                          ------------------------------------------------------
                          (Investor Signature and Title)


                                      192


    7.  BROKER-DEALER DATA      The undersigned  broker-dealer hereby certifies
        (To be completed by     that (i) a copy of the prospectus, as amended
        selling broker-dealer)  and/or  supplemented to date, has been delivered
                                to the above investor; and (ii)  that  the
                                appropriate  suitability  determination  as set
                                forth in the prospectus has been made and that
                                the appropriate records are being maintained.

                            (X)
                               -----------------------------------------------
                               Broker-Dealer Authorized Signature (Required on
                               all orders)

                     Broker-Dealer Name:       --------------------------------
                     Street Address:           --------------------------------
                     City, State, Zip Code:    --------------------------------


                     Registered Representative
                     Name (Last, First):       --------------------------------
                     Street Address:           --------------------------------
                     City, State, Zip Code     --------------------------------
                     Phone No.:                --------------------------------

                     The registered representative, by signing below,  certifies
                     that he has reasonable grounds to believe, on the  basis of
                     information  obtained  from  the  investor  concerning  his
                     investment objectives, other  investments, financial situa-
                     tion  and  needs  and  any  other information  known by the
                     selling  broker-dealer,  that  investment in  the  units is
                     suitable for the investor and  that suitability records are
                     being maintained; and that he has informed  the investor of
                     all pertinent facts  relating to  the liquidity and market-
                     ability of the units.

                     Registered Representative's Signature:

                     (X)
                        ----------------------------------------------------


    8.  ACCEPTANCE                        This subscription accepted
        This  subscription  will not be
        an  effective  agreement  until   REDWOOD MORTGAGE INVESTORS VIII,
        it or a facsimile  is signed by   A California Limited Partnership
        a general  partner of Red- wood   P.O. Box 5096
        Mortgage   Investors   VIII,  a   Redwood City, California  94063
        California limited partnership
                                          (650) 365-5341

                                          By:
                                             ----------------------------------

                                          (Office Use Only)

                               Partner #:               Date Entered:
                                              ---------              ----------
                               Check Amount: $          Check Date:
                                              ---------              ----------
                               Check Number:
                                              ---------

                                      193


                  SPECIAL NOTICE FOR CALIFORNIA RESIDENTS ONLY
                         COMMISSIONER'S RULE 260.141.11
                       260.141.11 Restriction on Transfer

     (a) The issuer of any  security  upon which a  restriction  on transfer has
been imposed pursuant to Sections 260.102.6, 260.141.10 or 260.534 shall cause a
copy of this  section  to be  delivered  to each  issuee or  transferee  of such
security.

     (b) It is unlawful for the holder of any such security to consummate a sale
or transfer of such security, or any interest therein, without the prior written
consent of the Commissioner (until this condition is removed pursuant to Section
260.141.12 of these rules), except:

     (1) to the issuer;

     (2) pursuant to the order or process of any court;

     (3) to any person described in Subdivision (i) of Section 25102 of the Code
or Section 260.105.14 of these rules;

     (4) to the transferor's  ancestors,  descendants or spouse or any custodian
or trustee  for the account of the  transferor  or the  transferor's  ancestors,
descendants  or spouse;  or to a transferee  by a trustee or  custodian  for the
account of the transferee or the transferee's ancestors, descendants or spouse;

     (5) to the holders of securities of the same class of the same issuer;

     (6) by way of gift or donation inter vivos or on death;

     (7) by or through a broker-dealer licensed under the Code (either acting as
such or as a finder) to a resident of a foreign state,  territory or country who
is neither  domiciled in this state to the knowledge of the  broker-dealer,  nor
actually  present  in  this  state  if the  sale of  such  securities  is not in
violation  of any  securities  law of the foreign  state,  territory  or country
concerned;

     (8) to a broker-dealer  licensed under the Code in a principal transaction,
or as an underwriter or member of an underwriting syndicate or group;

     (9) if the interest sold or  transferred is a pledge or other lien given by
the  purchaser  to the  seller  upon  a  sale  of the  security  for  which  the
Commissioner's written consent is obtained or under this rule is not required;

     (10) by way of a sale qualified under Sections  25111,  25112, or 25113, or
25121 of the Code, of the securities to be  transferred,  provided that no order
under  Section  25140 or  Subdivision  (a) of  Section  25143 is in effect  with
respect to such qualification;

     (11) by a corporation to a wholly owned subsidiary of such corporation,  or
by a wholly owned subsidiary of a corporation to such corporation;

     (12) by way of an exchange  qualified under Section 25111,  25112, or 25113
of the Code,  provided that no order under Section 25140 or  Subdivision  (a) of
Section 25148 is in effect with respect to such qualification;

     (13) between residents of foreign states,  territories or countries who are
neither domiciled nor actually present in this state;

     (14) to the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed property law of another state; or

     (15) by the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed  property law of another state, if, in either
such case,  such person (i)  discloses to potential  purchasers at the sale that
transfer of the securities is restricted  under this rule, (ii) delivers to each
purchaser a copy of this rule, and (iii) advises the Commissioner of the name of
each purchaser;

     (16) by a  trustee  to a  successor  trustee  when such  transfer  does not
involve a change in the beneficial  ownership of the  securities,  provided that
any such  transfer  is on the  condition  that any  certificate  evidencing  the
security  issued to such  transferee  shall contain the legend  required by this
section.

     (c) The  certificates  representing  all such securities  subject to such a
restriction  on transfer,  whether  upon  initial  issuance or upon any transfer
thereof,  shall  bear on their  face a legend,  prominently  stamped  or printed
thereon in capital  letters of not less than 10-point size,  reading as follows:
"IT IS  UNLAWFUL TO  CONSUMMATE  A SALE OR  TRANSFER  OF THIS  SECURITY,  OR ANY
INTEREST THEREIN,  OR TO RECEIVE ANY CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES."

                                      194







- --------------------------------------------------------------------------------

                         REDWOOD MORTGAGE INVESTORS VIII

              ------------------------------------------------------

                $75,000,000 Units of Limited Partnership Interest

              ------------------------------------------------------

                                General Partners:

                               Michael R. Burwell
                                Gymno Corporation
                             Redwood Mortgage Corp.


                             Dated: October 7, 2003


- --------------------------------------------------------------------------------


     No dealer,  salesman or any other  person has been  authorized  to give any
information  or to make any  representations  other than those  contained in the
prospectus, and, if given or made, such information and representations must not
be  relied  upon.  This  prospectus  does not  constitute  an offer to sell or a
solicitation  of an offer to buy any of the  securities  offered  hereby  in any
state or to any person to whom it is unlawful  to make such  offer.  Neither the
delivery  of this  prospectus  not any sale  made  hereunder  shall,  under  any
circumstances,  create  any  implication  that  there  has been no change in the
affairs of the partnership  since the respective  dates at which  information is
given herein, or the dates thereof: however, if any material change occurs while
this  prospectus is required by law to be  delivered,  this  prospectus  will be
amended or supplemented accordingly.

     UNTIL _________________, 200_ ALL DEALERS THAT EFFECT TRANSACTIONS IN THESE
SECURITIES  WHETHER OR NOT  PARTICIPATING  IN THIS OFFERING,  MAY BE REQUIRED TO
DELIVER A  PROSPECTUS.  THIS IS IN  ADDITION  TO THE  OBLIGATION  OF  DEALERS TO
DELIVER A  PROSPECTUS  WHEN  ACTING AS  UNDERWRITERS  AND WITH  RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.


                                      195


                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 31. Other Expenses of Issuance and Distribution.
         -------------------------------------------

     The expenses  payable in connection  with the issuance and  distribution of
the securities  being registered are estimated on the maximum offering amount of
$75,000,000 to be as follows:

                                                                     Maximum of
                                                                   $ 75,000,000
                                                           ---------------------

SEC Registration Fee                                                  $6,067.50
NASD Registration Fee                                                      0.00
California Registration Fee                                            2,500.00
Printing and Engraving Expenses                                      250,000.00
Accounting Fees and Expenses                                         200,000.00
Legal Fees and Expenses                                              400,000.00
Other Blue Sky Filing Fees and Expenses                              150,000.00
Postage                                                              150,000.00
Advertising and Sales                                                315,000.00
Sales Literature                                                     275,000.00
Due Diligence                                                        300,000.00
Sales Seminars                                                       750,000.00
Miscellaneous                                                        200,000.00
                                                           ---------------------

   Total                                                          $2,998,567.50
                                                           =====================

ITEM 32              Sales to Special Parties.
                     ------------------------

                     Inapplicable

ITEM 33.             Recent Sales of Unregistered Securities.

                     None

ITEM 34              Indemnification of Directors and Officers
                     -----------------------------------------

     Section 3.16 of the Limited Partnership Agreement provides that the General
Partners  and their  Affiliates  shall be  indemnified  by the  Partnership  for
liability and related  expenses  (including  attorneys fees) incurred in dealing
with third parties,  excluding matters arising under the Securities Act of 1933,
as amended,  provided  the General  Partners or their  Affiliates  acted in good
faith,  and provided  that the conduct did not  constitute  gross  negligence or
gross misconduct. The effect on this provision that the partnership will pay any
liabilities  or  expenses  arising  as a result of the  actions  of the  general
partners and their  affiliates with third parties  provided the general partners
acted in good faith and their  actions did not  constitute  gross  negligence or
gross misconduct.

     Section 5 of the subscription  agreement  provides that the investor agrees
to indemnify and hold harmless,  the partnership,  its general partners,  agents
and employees,  against any claims,  demands or liabilities  they may incur as a
result of the falsity, incompleteness or misrepresentation of any information or
any documents  submitted in connection  with such investor's  subscription.  The
effect of this provision is that if an investor represents to the partnership or
the general  partners,  information  that is not correct or complete or provides
documentation  which is not correct or complete,  he will be required to pay any
expenses or claims of the partnership  and/or general partners resulting in such
conduct.

ITEM 35.             Treatment of Proceeds from Stock Being Registered

                     Inapplicable.

                                      196


ITEM 36.             Financial Statements and Exhibits.
                     ---------------------------------

     (a) Financial Statements Included in the Prospectus:

1.       Redwood Mortgage Investors VIII:
              Independent Auditors' Report
              Financial Statements, December 31, 2002, 2001 and 2000
              Interim Financial Statements, as of March 31, 2003 (unaudited)

2.       Gymno Corporation:
              Independent Auditors' Report
              Balance Sheet, as of December 31, 2002
              Interim Balance Sheet, as of March 31, 2003 (unaudited)

3.       Redwood Mortgage Corp.:
              Independent Auditors' Report
              Balance Sheet, as of September 30, 2002
              Interim Balance Sheet, as of March 31, 2003 (unaudited)

     (b) Exhibits:

Exhibit Number

 1.1    Form of Participating Dealer Agreement
 1.2    Form of Advisory Agreement
 3.1    Fifth Amended and Restated Limited Partnership Agreement
 3.2    Special Notice for California Residents
 3.3    Certificate of Limited Partnership

 5.1    Opinion of Counsel as to the Legality of the Securities Being Registered
 5.2    Opinion of Counsel as to ERISA Matters

 8.1    Opinion of Counsel on Certain Tax Matters

 10.2   Loan Servicing Agreement

 10.3   (a)  Form of Note secured by Deed of Trust for Construction Loans which
             provides for interest only payments

        (b)  Form of Note secured by Deed of Trust for Commercial Loans
             which provides for interest only payments

        (c)  Form of Note secured by Deed of Trust for Commercial Loans
             which provides for principal and interest payments

        (d)  Form of Note secured by Deed of Trust for Residential Loans
             which provides for interest only payments

        (e)  Form of Note secured by Deed of Trust for Residential Loans
             which provides for interest and principal prepayments

 10.4   (a)  Construction  Deed of Trust,  Assignment of Leases and Rents,
             Security  Agreement and Fixture Filing to accompany Exhibit 10.3(a)

        (b)  Deed of Trust, Assignment of Leases and Rents, and Security
             Agreement and Fixture Filing to accompany Exhibits 10.3(b)
             and 10.3(c)


        (c)  Deed of Trust, Assignment of Leases and Rents, and Security
             Agreement and Fixture Filing to accompany Exhibit 10.3(d)

                                      197


 10.6   Agreement to Seek a Lender

 10.7   Formation Loan - Promissory Note

 10.8   Line of Credit - Credit and Security Agreement

 23.1   Consent of the Law Offices Cox Castle & Nicholson LLP

 23.2   Consent of Armanino McKenna, LLP

 99.1   Table VI - Description of Open Loans of Prior Limited Partnerships


ITEM 37.  Undertaking.
          -----------

                  THE UNDERSIGNED REGISTRANT HEREBY UNDERTAKES:

     1. To file  during any period in which  offers or sales are being  made,  a
post-effective amendment to this registration statement:

     i) To include any prospectus required by Section 10(a)(3) of the Securities
Act of 1933;

     ii) To  reflect in the  prospectus  any facts or events  arising  after the
effective date of the registration  statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental change in the information set forth in the registration statement;

     iii) To  include  any  material  information  with  respect  to the plan of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such information in the registration statement.

     2. That, for the purpose of determining  any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     3. That each such post-effective  amendment will comply with the applicable
forms,  rules  and  regulations  of the  Commission  in  effect at the time such
post-effective amendment is filed.

     4. To remove from  registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the terminating of the
offering.

     5. To provide the Underwriters at the closing specified in the underwriting
agreements  certificates in such  denominations  and registered in such names as
required by the Underwriters to permit prompt delivery to each purchaser.

     6. To send to each  limited  partner at least on an annual basis a detailed
statement of any transactions  with the general partners or its affiliates,  and
of fees,  commissions,  compensation  and other benefits paid, or accrued to the
general  partners or its affiliates for the fiscal year  completed,  showing the
amount paid or accrued to each recipient and the services performed.

                  7. To provide to the limited partners the financial statements
required by Form 10-K for the first full fiscal year of operations of the
partnership.

     8. Insofar as indemnification  for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the  registrant of expense
incurred or paid by a director, officer, or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of counsel the matter has
been  settled  by  controlling  precedent,  submit  to a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the Act and will be governed by the final  adjudication
for such issue.

                                      198


     The  General  Partners  also  undertake  to  file,  after  the  end  of the
distribution  period,  a current  report on Form 8-K  containing  the  financial
statements  and any additional  information  required by Rule 3-14 of Regulation
S-X,  to reflect  each  commitment  (i.e.,  the  signing  of a binding  purchase
agreement) made after the end of the  distribution  period  involving the use of
ten percent (10%) or more (cumulative basis) of the net proceeds of the offering
and to provide the information  contained in such report to the Limited Partners
at least once each  quarter  after the  distribution  period of the offering has
ended.

SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for filing on Form S-11 and has duly  caused  this post  effective
amendment  to the  Registration  Statement  to be  signed  on its  behalf by the
undersigned,  thereunto duly authorized in Redwood City, State of California, on
April 21, 2004.

                                   REDWOOD MORTGAGE INVESTORS VIII
                                   ---------------------------------
                                   A California Limited Partnership



                                   By:/s/Michael R. Burwell
                                   ---------------------------------
                                   Michael R. Burwell, General Partner


                                   BY: GYMNO CORPORATION
                                   ---------------------------------
                                   General Partner


                                   By:/s/Michael R. Burwell
                                   ---------------------------------
                                   Michael R. Burwell, President and Chief
                                   Financial Officer


                                   BY: REDWOOD MORTGAGE CORP.
                                   ---------------------------------
                                   General Partner


                                   By:/s/Michael R. Burwell
                                   ---------------------------------
                                   Michael R. Burwell, President



                                      199


     Pursuant  to the  requirements  of the  Securities  Act of 1933,  this post
effective  amendment  to the  Registration  Statement  has  been  signed  by the
following persons in the capacities and on the dates indicated.



       Signature                    Title                          Date


/s/ Michael R. Burwell    President and Chief Financial
- ----------------------    Officer of Gymno Corporation;      -------------------
Michael R. Burwell        Director of Gymno Corporation;       April 21, 2004
                          President of Redwood Mortgage
                          Corp.



/s/ Michael R. Burwell    General Partner
- ----------------------                                       -------------------
Michael R. Burwell                                             April 21, 2004




                                      200



                                   Exhibit 1-1
                      75,000,000 Limited Partnership Units
                                  ($1 per Unit)
                         REDWOOD MORTGAGE INVESTORS VIII
                      PARTICIPATING BROKER DEALER AGREEMENT


- -----------------------------
- -----------------------------
- -----------------------------
- -----------------------------

Gentlemen:

     Michael R. Burwell, Gymno Corporation, a California corporation and Redwood
Mortgage  Corp., a California  corporation  are the General  Partners of Redwood
Mortgage  Investors VIII, a California Limited  partnership (the  "Partnership")
engaged in business as a mortgage  lender.  The  Partnership  will loan  Redwood
Mortgage Corp., a California  corporation,  funds (the "Formation  Loan") out of
which Redwood  Mortgage Corp. will pay sales  commissions  under this Agreement.
The General Partners, on behalf of the Partnership, propose to offer and sell to
qualified  investors,  upon the terms and subject to the conditions set forth in
the  Prospectus  dated  July 9, 2003  (the  "Prospectus"),  limited  partnership
interests ("Units") of the Partnership at an offering price of $1 per Unit, with
a minimum investment of two (2) thousand (2,000) Units per purchaser for initial
investments  and one (1) thousand Units (1,000) for additional  investments  for
existing  limited  partners.  The offering is for a maximum of 75,000,000  Units
($75,000,000).

     1. Sale of Units.  The General  Partners hereby appoint you to effect sales
of Units,  on a best efforts  basis,  for the account of the  Partnership.  This
appointment  shall  commence  on the  date  hereof.  Subject  to the  terms  and
conditions  of this  Agreement  and upon the  basis of the  representations  and
warranties  herein set forth,  you accept such appointment and agree to use your
best efforts to find purchasers of Units.  Offers and sales of Units may only be
made in  accordance  with the terms of the offering  thereof as set forth in the
Prospectus.

     2. Eligible  Purchasers  of Units.  You agree not to offer or sell Units to
any  person  who  does  not  meet the  suitability  standards  set  forth in the
Prospectus.  Each prospective purchaser must complete and execute a Subscription
Agreement,  and return it to the undersigned together with such other documents,
instruments or information as the General  Partners may request  together with a
check  in the  full  amount  of the  purchase  price  for the  number  of  Units
subscribed  for. As this is not the first offering of Units in the  Partnership,
no escrow will be established  and all funds shall be  immediately  available to
the Partnership.  A purchaser's check shall be made payable to "Redwood Mortgage
Investors VIII" and remitted  directly to Redwood  Mortgage  Investors VIII, 900
Veterans Blvd., Suite 500, Redwood City,  California 94063,  Attention:  Michael
Burwell,  together  with  the  above  referenced  documents  by noon of the next
business day after your  receipt.  You shall  ascertain  that each  Subscription
Agreement sent in by a prospective  purchaser of Units has been fully  completed
and properly executed by such prospective purchaser.

     The General Partners,  no later than thirty (30) days after such receipt of
such  Subscription  Agreement,  shall determine  whether they wish to accept the
proposed  purchaser as a limited  partner in the  Partnership.  It is understood
that the  General  Partners  reserve  the  right to  reject  the  tender  of any
Subscription  Agreement or any reason  whatsoever.  Should the General  Partners
determine to accept the tender of a Subscription  Agreement the General Partners
will promptly advise you of such action.  Should the General Partners  determine
to reject such tender,  they will notify you of such  determination  within this
thirty  (30)  day  period  and  will  return  to you the  tendered  Subscription
Agreement. If the funds are being held by the Partnership,  the General Partners
will return to you a check made  payable to the  proposed  purchaser in the same
amount as the  proposed  purchaser's  initial  check.  You agree to return  this
Subscription  Agreement  and check to the  prospective  purchaser by noon of the
next business day. You shall not be entitled to any commissions  with respect to
subscription offers which are rejected.

     3.  Compensation.  In  consideration  of your  services in  soliciting  and
obtaining  purchasers of Units,  Redwood Mortgage Corp. agrees to pay out of the
Formation  Loan to you, a sales  commission  in  accordance  with the  following
number of Units sold:

     (a) You shall be paid a sales commission of either (i) five percent (5%) of
the gross  proceeds  from the sale of Units,  if the investor  elects to receive
monthly,  quarterly  or annual  cash  distributions  of his  allocable  share of
Partnership income or (ii) nine percent (9%) of the gross proceeds from the sale
of such  Units,  if the  investor  elects to retain his or her  earnings  in the
partnership.  Except as otherwise set forth in this Agreement or any supplements
thereto,  in no event  shall you be  entitled  to receive  any  commission  with
respect an investor's election to retain his or her earnings in the partnership.

                                      201


     In addition, you may be paid, in the discretion of the General Partners, up
to one-half of one percent (.5%) of the gross  proceeds of the Offering for bona
fide accountable  expenses as set forth in NASD Notice to Members 82-51 incurred
by you, in connection with the performance of your due diligence  services under
this  Agreement,  including by way of  illustration  (i) the cost of independent
auditors, accountants and legal counsel; and (ii) the costs to supervise, review
and  exercise  due  diligence   activities  with  respect  to  the  Partnership,
including, without limitation, telephone calls and travel.

     An investor's written election to receive monthly, quarterly or annual cash
distributions  as indicated  on his  Subscription  Agreement  shall be final and
binding on all parties.  However,  such investor may change his initial decision
regarding  whether  he wants the cash  distributions  paid to him on a  monthly,
quarterly  or annual  basis.  After  three (3) years an investor  who  initially
elected to receive  additional Units in lieu of Periodic Cash  Distributions may
elect to receive monthly,  quarterly or annual cash distributions.  The decision
of an  investor  to receive  cash  distributions  after three (3) years will not
effect the payment of sales commissions.

     You may  also be paid,  in the  discretion  of the  General  Partners,  for
certain expense reimbursements and sales seminar expenses.

     Commissions,  expense  reimbursements  and sales seminar  expenses (and due
diligence  expenses if  specified  above) shall be paid within 30 days after the
Partnership's  acceptance  of  a  prospective  investor's  proper  tender  of  a
completed Subscription Agreement.

     Total compensation, including commissions, expense reimbursements and sales
seminars expenses,  to be paid by Redwood Mortgage Corp. and the Partnership for
the sale of Units shall not exceed a maximum of ten  percent  (10%) of the gross
proceeds  of the  offering  received  plus a maximum of  one-half of one percent
(.5%) of gross  proceeds of the offering  received  for bona fide due  diligence
expense  reimbursements  on an accountable  basis as set forth in NASD Notice to
Members 82-51 or that amount allowable under NASD Notice to Members 89-16.

     4. Further Agreements of Broker-Dealer.

     (a) You  represent  that  you are a  corporation  duly  organized,  validly
existing and in good standing  under the laws of the  Jurisdiction  in which you
are  incorporated,  with all  requisite  power and  authority to enter into this
Agreement and to carry out your obligations hereunder.

     (b) You  represent  that you are a member in good  standing of the National
Association of Securities  Dealers,  Inc., and shall maintain such  registration
and qualification throughout the term of this Agreement.

     (c) You covenant and agree to comply with any  applicable  requirements  of
the Securities  Exchange Act of 1934, the Securities Act of 1933, the California
Corporations  Code,  the laws of the state in which you are  registered and sell
Units,  the  published  rules and  regulations  of the  Securities  and Exchange
Commission,  the By-Laws and the Conduct  Rules of the National  Association  of
Securities Dealers,  Inc. ("NASD").  Furthermore,  you specifically covenant and
agree not to deliver the Partnership's  sales literature,  if any, to any person
unless  such  sales  literature  is  accompanied  or  preceded  by a copy of the
Prospectus.

     (d) You  will  not give any  information  or make  any  representations  or
warranties in connection  with the offering of Units other than, or inconsistent
with,  those  contained in the  Prospectus  and any sales  material  approved in
writing by the General Partners of the  Partnership.  You will deliver a copy of
the  Prospectus  to  each  investor  to  whom  an  offer  is  made  prior  to or
simultaneously  with the first solicitation of any offer to sell the Units to an
investor.  You  agree  to  deliver  or send  any  supplements  and  any  amended
Prospectus  to any  investor you have  previously  sent to or given a Prospectus
prior to or simultaneously  with the first  solicitation of an offer to sell the
Units to an investor.  You will not deliver the approved  sales  material to any
person unless such sales material is accompanied or preceded by the  Prospectus.
You expressly agree not to prepare or use any sales  literature,  advertisements
or other  materials in connection with the offering or sale of the Units without
our prior written consent.  You agree that to the extent information is provided
to  you  marked  "For  Broker-Dealer  Use  Only",  you  will  not  provide  such
information to prospective investors.

     (e) You will solicit only eligible  purchasers of Units as described in the
Prospectus under "INVESTOR SUITABILITY STANDARDS - Minimum Unit Purchase."

     (f) You agree to make diligent  inquiries and maintain a record thereof for
a period of at least six years of all  prospective  purchasers of the Units,  in
order  to  ascertain  whether  the  purchase  of  Units  represents  a  suitable
investment for such purchaser,  and whether the purchaser is otherwise  eligible
to purchase  Units in accordance  with the terms of the  offering.  Such inquiry
shall  also  be  made  with  respect  to any  resales  or  transfers  of  Units.
Accordingly, you shall satisfy the following requirements:

                                      202


     (i) In  recommending to a prospective  investor the purchase of Units,  you
shall have reasonable grounds to believe,  on the basis of information  obtained
from the investor  concerning  his  investment  objectives,  other  investments,
financial  situation and needs, and any other  information  known by you or your
representatives,  that the investor (or, if the investor is acting as trustee or
custodian  of a trust or other  entity,  that such other  trust or entity) is or
will be in a financial  position to realize to a significant extent the benefits
described  in the  Prospectus,  that such  investor  has a fair market net worth
sufficient  to sustain the risks  inherent in the  purchase of Units,  including
loss of investment and lack of liquidity,  and that Units are otherwise suitable
as an investment.

     (ii) You shall also maintain in your files  documents  disclosing the basis
upon which your determination of suitability was reached as to each investor.

     (iii) Notwithstanding the foregoing,  you shall not execute any transaction
for the  purchase or sale of Units in a  discretionary  account,  without  prior
written approval of the transaction by your customer.

     (iv) Prior to executing any  transaction for the purchase or sale of Units,
and any resale or transfer of Units as permitted, you (or one of your associated
persons)  shall fully inform the  prospective  investor of all  pertinent  facts
relating to the  liquidity  and  marketability  of Units  during the term of the
Partnership.

     (g) In connection with offering and selling Units, you agree to comply with
all of the applicable  requirements under the Securities Act of 1933, as amended
(hereinafter  referred to as the "Act"), the Securities Exchange Act of 1934, as
amended,  the "Securities  Exchange Act"),  including  without  limitation,  the
provisions  of Rule  10b-6,  Rule 10b-9,  Rule 15c2-4 and Rule l5c2-8  under the
Securities  Exchange Act, the Conduct  Rules of the NASD,  and state blue sky or
securities  laws. You agree that you will not rely  exclusively on us to satisfy
your duty of due diligence and, in  particular,  you agree to obtain from us and
from other sources such  information  as you deem  necessary to comply with Rule
2810 of NASD Conduct  Rules.  You further agree to supply the  Partnership  with
such written reports of your activities  relating to the offer and sale of Units
as the Partnership may request from time to time.

     (h) You  agree to  diligently  make  inquiries  as  required  by law of all
prospective  purchasers  of Units in order to  ascertain  whether a purchase  of
Units is suitable for each such  purchaser,  and not rely solely on  information
supplied  by  each  purchaser.  You  also  agree  to  promptly  transmit  to the
Partnership all fully completed and duly executed Subscription  Agreements.  You
shall retain all records  relating to investor  suitability as to each purchaser
for a period of six years from the date of sale of the Units to each  purchaser.
Upon reasonable notice to you, the General Partners, or their designated agents,
shall have the right to inspect such records.

     (i) By executing  this  Agreement,  you represent and warrant that you have
reasonable grounds to believe (based on information made available to you by the
General Partners of the Partnership  through the Prospectus and other materials,
or otherwise  obtained as a result of  inquiries  conducted by you or other NASD
member firms) that all material facts  concerning the Partnership are adequately
and accurately  disclosed and provide a basis for  evaluating  the  Partnership,
including  facts relating to items of  compensation,  physical  properties,  tax
aspects,  financial  stability  and  experience  of the  sponsor,  conflicts  of
interest and risk factors, and appraisals or other reports.

     (j) For purposes of 4(i) above, you may rely upon the results of an inquiry
conducted by another member broker dealer, provided that:

     (i) You have reasonable  grounds to believe that such inquiry was conducted
with due care;

     (ii) The  results of the inquiry  were  provided to you with the consent of
the member broker dealer conducting or directing the inquiry;

     (iii) No broker dealer that  participated  in the inquiry is the Sponsor or
affiliate of the Sponsor.

     5.  Termination.  Either party may  terminate  this  Agreement at any time,
effective immediately,  by giving written notice to other party. In the event of
termination, you shall not be entitled to any commissions or any restitution for
the value of your services rendered prior to or subsequent to the effective date
of such  termination,  excepting  only such  commissions as may have been earned
with respect to Units already sold by you and accepted by the Partnership  prior
to the termination date.

                                      203


     6.  Expenses.  You shall bear all your own expenses  incurred in connection
with  the  offer  and  sale of  Units,  and you  shall  not be  entitled  to any
reimbursement for such expenses by the Partnership except to the extent that any
due diligence expenses are specified in Section 3 of this Agreement.

     7. Indemnification.

     (a) The  Partnership  and the General  Partners  agree to indemnify you and
your  officers,  directors,  representatives  and  controlling  persons  against
losses, claims, damages or liabilities (including reasonable attorneys' fees) to
which you or such other  persons  may  become  subject,  under  federal or state
securities  laws or  otherwise,  insofar  as such  losses,  claims,  damages  or
liabilities  (or actions in respect  thereof) arise out of or are based upon any
untrue  statement of a material fact contained in the Prospectus or the omission
to state  therein,  material fact required to be stated  therein or necessary to
make the statements therein in light of the circumstances  under which they were
made not misleading.  The foregoing indemnity shall include reimbursement of any
legal or other expenses  reasonably incurred in connection with investigation or
defending any such loss, claim,  damage,  liability or action, and shall be paid
by you as such expenses are incurred.

     (b) You agree to indemnify and hold harmless the  Partnership,  its General
Partners and all other dealers  participating in the offering of Units, and each
officer,  director and controlling  person of such persons,  against any losses,
claims,  damages or liabilities  (including reasonable attorneys' fees) to which
any of such persons may become subject,  under federal or state  securities laws
or otherwise, insofar as such losses, claims, damages or liabilities (or actions
in respect  thereof) arise out of or are based upon any  statements,  actions or
omissions by you or any person controlled by you or acting on your behalf, which
statement,  action or omission is untrue or is inconsistent with or in violation
of any provision of federal or state  securities laws, the rules and regulations
of the  Securities  and  Exchange  Commission,  or the NASD Conduct  Rules.  The
foregoing  indemnity shall include  reimbursement of any legal or other expenses
reasonably incurred in connection with investigation or defending any such loss,
claim,  damage,  liability or action,  and shall be paid by you as such expenses
are incurred.

     (c) In order to provide for just and equitable  contribution in any case in
which (i) a claim is made for indemnification  pursuant to this Section 7 but it
is judicially  determined (by the entry of a final judgment or decree by a court
of competent  jurisdiction and the expiration of time to appeal or the denial of
the last right of appeal) that such  indemnification may not be enforced in such
case  notwithstanding the fact that express provisions of this Section 7 provide
for  indemnification  in such case or (ii)  contribution  may be required on the
part of a party  thereto,  then  the  General  Partners,  the  Partnership,  and
Participating Dealers shall contribute to the aggregate losses, claims, damages,
or liabilities  to which they may be subject  (which shall,  for all purposes of
this  Agreement  include,   without   limitation,   all  costs  of  defense  and
investigation  and ail attorneys  fees) in either such case (after  contribution
from others) in such proportions that the Participating  Dealers are responsible
in the aggregate for that portion of such losses, claims, damages or liabilities
represented  by the  percentage  that  the  aggregate  amounts  received  by the
Participating  Dealers  pursuant  to  Section  3 of this  agreement  bear to the
aggregate of the offering price of the Units,  and the General  Partners and the
Partnership shall be responsible for the balance;  provided,  however,  that the
contribution of each such  Participating  Dealer shall not be in excess of their
proportionate share (based upon the ratio of the aggregate purchase price of the
Units sold by such  Participating  Dealer to the aggregate purchase price of the
Units sold) of the portion of such losses,  claims,  damages or liabilities  for
which the Participating Dealer is responsible.  No person guilty of a fraudulent
misrepresentation  shall be entitled to contribution  from any person who is not
guilty  of  such  fraudulent  misrepresentation.  If  the  full  amount  of  the
contribution  specified in this  subsection (c) of Section 7 is not permitted by
law,  then  each  Participating   Dealer  and  each  person  who  controls  each
Participating Dealer shall be entitled to contribution from the General Partners
and the Partnership and controlling persons to the full extent permitted by law.

     8. Arbitration.

     (a)  As  between  the  parties  hereto,  all  questions  as to  rights  and
obligations   arising  under  the  terms  of  this   Agreement  are  subject  to
arbitration,  including  any  question  concerning  any right or duty  under the
Securities Act of 1933, the Securities  Exchange Act of 1934, and the securities
laws of any state in which Units are offered,  and the Conduct Rules of the NASD
and such arbitration shall be governed by the rules of the American  Arbitration
Association.

     (b) If a dispute should arise under this Agreement, any Party may within 60
days make a demand for arbitration by filing a demand in writing for the other.

     (c) The parties may agree upon one  arbitrator,  but in the event that they
cannot agree,  there shall be three, one named in writing by each of the parties
within five (5) days after demand for arbitration is given and a third chosen by
the  two  appointed.  Should  either  party  refuse  or  neglect  to join in the
appointment of the arbitrator(s) or to furnish the arbitrator(s) with any papers
or  information  demanded,  the  arbitrator(s)  are empowered by both parties to
proceed ex parte.

                                      204


     (d) Arbitration shall take place in San Mateo, California,  and the hearing
before the arbitrator(s) of the matter to be arbitrated shall be at the time and
place within said city as is selected by the  arbitrator(s).  The  arbitrator(s)
shall select such time and place promptly after his (or their)  appointment  and
shall give written  notice  thereof to each party at least sixty (60) days prior
to the date so fixed.  At the hearing any relevant  evidence may be presented by
either  party,  and  the  formal  rules  of  evidence   applicable  to  judicial
proceedings  shall not govern.  Evidence may be admitted or excluded in the sole
discretion of the arbitrator(s). Said arbitrator(s) shall hear and determine the
matter and shall execute and acknowledge their award in writing and cause a copy
thereof to be delivered to each of the parties.

     (e) If there is only one  arbitrator,  his  decision  shall be binding  and
conclusive on the parties,  and if there are three  arbitrators  the decision of
any two shall be binding  and  conclusive.  The  submission  of a dispute to the
arbitrator(s)  and the rendering of his (or their) decision shall be a condition
precedent to any right of legal action on the dispute. A judgment confirming the
award of the arbitrator(s) may be rendered by any Court having jurisdiction;  or
such Court may  vacate,  modify,  or correct  the award in  accordance  with the
prevailing sections of California State Law.

     (f) If three arbitrators are selected under the foregoing procedure but two
of the three fail to reach an  Agreement in the  determination  of the matter in
question,  the matter  shall be decided  by three new  arbitrators  who shall be
appointed  and  shall  proceed  in the same  manner,  and the  process  shall be
repeated  until a decision  is finally  reached by two of the three  arbitrators
selected.

     (g) The costs of such arbitration  shall be borne by the losing party or in
such proportions as the arbitrator(s) shall determine.

     9. Authority.  It is understood that your relationship with the Partnership
is as an  independent  contractor and that nothing herein shall be construed and
creating a relationship of partnership,  joint venturers,  employer and employee
or any other agency relationship between you and the Partnership.

     10. Survival of Indemnities, Warranties and Representations.  The indemnity
agreements  and the  representations  and warranties of the parties as set forth
herein shall remain  operative  and in full force and effect,  regardless of any
termination or cancellation of this Agreement, and shall survive the delivery of
any payment for Units.

     11. Notices. All communications  hereunder shall be in writing and shall be
mailed,  hand delivered or telegraphed,  all charges prepaid,  to the respective
parties at the addresses set forth herein.  The address of the  Partnership  and
its General Partners is 900 Veterans Blvd., Suite 500, Redwood City,  California
94063 (telephone: (415) 365-5341), until changed by written notice.

     12.  Successors  and Assigns.  This  Agreement and the terms and provisions
hereof  shall inure to the benefit of and shall be binding  upon the  successors
and assigns of the parties hereto; provided,  however, that in no in event shall
the term "successors and assigns" as used herein include any purchaser, as such,
of any Units. In addition, and without limiting the generality of the foregoing,
the  indemnity  agreements  contained  herein  shall inure to the benefit of the
successors and assigns of the parties hereto, and shall be valid irrespective of
any investigation made or not made by or on behalf of any party hereto.

     13.  Applicable  Law.  This  Agreement  shall be governed and  construed in
accordance with the laws of the State of California and the  appropriate  courts
in the County of San Mateo,  California  should be the forum for any  litigation
arising  hereunder.  Please confirm your Agreement with the General Partners and
Redwood Mortgage Corp. to the terms contained herein and your acceptance of this
appointment by dating and signing below and return a fully executed copy of this
Participating Dealer Agreement to us.

                                      205


REDWOOD MORTGAGE CORP.

By:
   ------------------------------
    Michael R. Burwell, President

BROKER-DEALER ACCEPTANCE
ACCEPTED this       day of         , 2003
             ------       ---------

By:
    -------------------------------
         (Print Name)

- -----------------------------------
(Signature)

- -----------------------------------
Title

- -----------------------------------
Taxpayer 1. D. No.

- -----------------------------------
(Telephone Number)

- -----------------------------------
Type of Entity:
(corporation, partnership or proprietorship)

                                      206



                                   Exhibit 1.2
                      75,000,000 Limited Partnership Units
                                  ($1 per Unit)
                         REDWOOD MORTGAGE INVESTORS VIII
                               ADVISORY AGREEMENT

- --------------------------
- --------------------------
- --------------------------
- --------------------------

     Gentlemen:

     Michael R.  Burwell,  Gymno  Corporation,  a  California  corporation,  and
Redwood Mortgage Corp. , a California  corporation,  are the General Partners of
Redwood  Mortgage   Investor  VIII,  a  California   Limited   partnership  (the
"Partnership")  engaged in business as a mortgage lender.  The General Partners,
on behalf of the Partnership,  propose to offer and sell to qualified investors,
upon the terms and subject to the conditions  set forth in the Prospectus  dated
July 9, 2003 (the "Prospectus"),  limited partnership interests ("Units") of the
Partnership  at an offering price of $1 per Unit,  with a minimum  investment of
two (2) thousand (2,000) Units per purchaser for initial investments and one (1)
thousand Units (1,000) for additional investments for existing limited partners.
The offering is for a maximum of 75,000,000 Units ($75,000,000).

     1. Advisory Relationship.  You are in the business of advising clients with
respect to certain  investments  including  investments in the Partnership  (the
"Advisor").  As an Advisor  you do not receive  any sales  commissions  or other
compensation  from the Partnership,  but instead receive your fees directly from
your  client.  You  do  not  act  as a  broker  dealer  and  investments  in the
Partnership are made directly by the Investor.

     2. Eligible  Purchasers of Units.  You agree not to advise to any client to
invest in Units  who does not meet the  suitability  standards  set forth in the
Prospectus. You agree that you will deliver and cause each prospective purchaser
to  complete  and  execute  a  Subscription  Agreement,  and  return  it to  the
undersigned  together with such other  documents,  instruments or information as
the General Partners may request together with a check in the full amount of the
purchase  price for the  number  of Units  subscribed  for.  You agree to inform
purchasers that a purchaser's  check shall be made payable to "Redwood  Mortgage
Investors VIII" and remitted  directly to Redwood  Mortgage  Investors VIII, 900
Veterans Blvd., Suite 500, Redwood City,  California 94063,  Attention:  Michael
Burwell.  You shall  ascertain  that each  Subscription  Agreement  sent in by a
prospective purchaser of Units has been fully completed and properly executed by
such prospective purchaser.

     3. No  Compensation.  As an Advisor  to the  Investor  you will  receive no
compensation  from the  Partnership in connection  with any Units purchased by a
client who you have advised to invest in the Partnership.

     4. Further Agreements of Advisor.

     (a) You covenant and agree to comply with any  applicable  requirements  of
the Securities  Exchange Act of 1934, the Securities Act of 1933, the California
Corporations Code, the laws of the state in which you are advising clients,  the
published rules and regulations of the Securities and Exchange  Commission,  and
any other applicable agency.  Furthermore,  you specifically  covenant and agree
not to deliver the Partnership's sales literature,  if any, to any person unless
such sales literature is accompanied or preceded by a copy of the Prospectus.

     5. Further Agreements of Advisor.

     (a) You covenant and agree to comply with any  applicable  requirements  of
the Securities  Exchange Act of 1934, the Securities Act of 1933, the California
Corporations Code, the laws of the state in which you are advising clients,  the
published rules and regulations of the Securities and Exchange  Commission,  and
any other applicable agency.  Furthermore,  you specifically  covenant and agree
not to deliver the Partnership's sales literature,  if any, to any person unless
such sales literature is accompanied or preceded by a copy of the Prospectus.

                                      207


     (b) You  will  not give any  information  or make  any  representations  or
warranties in connection  with the offering of Units other than, or inconsistent
with,  those  contained in the  Prospectus  and any sales  material  approved in
writing by the General Partners of the  Partnership.  You will deliver a copy of
the  Prospectus to each investor to whom you are advising.  You will not deliver
the  approved  sales  material  to any  person  unless  such sales  material  is
accompanied or preceded by the Prospectus. You expressly agree not to prepare or
use any sales  literature,  advertisements or other materials in connection with
your advisory services.  You agree that to the extent information is provided to
you marked "For  Broker-Dealer  and/or  Advisor Use Only",  you will not provide
such information to prospective investors.

     (c) You will  only  advise  eligible  purchasers  of Units to invest in the
Partnership as described in the Prospectus under "INVESTOR SUITABILITY STANDARDS
- - Minimum Unit Purchase."

     (d) You agree to make diligent  inquiries and maintain a record thereof for
a period of at least six years of all clients  who you advise to purchase  Units
in, in order to ascertain  whether the  purchase of Units  represents a suitable
investment for such purchaser,  and whether the purchaser is otherwise  eligible
to purchase Units in accordance with the terms of the offering. Accordingly, you
shall satisfy the following requirements:

     (i) In  recommending to a prospective  investor the purchase of Units,  you
shall have reasonable grounds to believe,  on the basis of information  obtained
from the investor  concerning  his  investment  objectives,  other  investments,
financial  situation and needs, and any other  information  known by you or your
representatives,  that the investor (or, if the investor is acting as trustee or
custodian  of a trust or other  entity,  that such other  trust or entity) is or
will be in a financial  position to realize to a significant extent the benefits
described  in the  Prospectus,  that such  investor  has a fair market net worth
sufficient  to sustain the risks  inherent in the  purchase of Units,  including
loss of investment and lack of liquidity,  and that Units are otherwise suitable
as an investment.

     (ii) You shall also maintain in your files  documents  disclosing the basis
upon which your determination of suitability was reached as to each investor.

     (e) In connection with your advisory activity, you agree to comply with all
of the  applicable  requirements  under the  Securities  Act of 1933, as amended
(hereinafter  referred to as the "Act"), the Securities Exchange Act of 1934, as
amended,  the "Securities Exchange Act"). We have no due diligence obligation to
you.

     (f) You  agree to  diligently  make  inquiries  as  required  by law of all
clients who you  recommend to purchase  Units in order to  ascertain  whether an
investment in Units is suitable for each such purchaser,  and not rely solely on
information supplied by each purchaser. You shall retain all records relating to
investor  suitability  as to each  purchaser  for a period  of six  years.  Upon
reasonable  notice to you, the General  Partners,  or their  designated  agents,
shall have the right to inspect such records.

     (g) By executing  this  Agreement,  you represent and warrant that you have
reasonable grounds to believe (based on information made available to you by the
General Partners of the Partnership  through the Prospectus and other materials,
or  otherwise  obtained  as a result  of  inquiries  conducted  by you) that all
material  facts   concerning  the  Partnership  are  adequately  and  accurately
disclosed and provide a basis for evaluating the  Partnership,  including  facts
relating to items of compensation,  physical properties,  tax aspects, financial
stability and experience of the sponsor, conflicts of interest and risk factors,
and appraisals or other reports.

     5.  Termination.  Either party may  terminate  this  Agreement at any time,
effective immediately, by giving written notice to other party. 6. Expenses. You
shall bear all your own  expenses  incurred  in  connection  with your  advisory
activities and shall not be entitled to any reimbursement.

                                      208


     7. Indemnification.

     (a) The  Partnership  and the General  Partners agree to indemnify  against
losses, claims, damages or liabilities (including reasonable attorneys' fees) to
which you or such other  persons  may  become  subject,  under  federal or state
securities  laws or  otherwise,  insofar  as such  losses,  claims,  damages  or
liabilities  (or actions in respect  thereof) arise out of or are based upon any
untrue  statement of a material fact contained in the Prospectus or the omission
to state  therein,  material fact required to be stated  therein or necessary to
make the statements therein in light of the circumstances  under which they were
made not misleading.  The foregoing indemnity shall include reimbursement of any
legal or other expenses  reasonably incurred in connection with investigation or
defending any such loss, claim,  damage,  liability or action, and shall be paid
by you as such expenses are incurred.

     (b) You agree to indemnify and hold harmless the  Partnership,  its General
Partners,  their affiliated  mortgage company  (Redwood  Mortgage),  against any
losses, claims, damages or liabilities (including reasonable attorneys' fees) to
which any of such persons may become subject,  under federal or state securities
laws or otherwise,  insofar as such losses,  claims,  damages or liabilities (or
actions  in  respect  thereof)  arise out of or are based  upon any  statements,
actions or  omissions by you or any person  controlled  by you or acting on your
behalf, which statement, action or omission is untrue or is inconsistent with or
in violation of any provision of federal or state securities laws, the rules and
regulations  of the  Securities  and Exchange  Commission,  or other  applicable
agency.  The foregoing  indemnity  shall include  reimbursement  of any legal or
other expenses reasonably incurred in connection with investigation or defending
any such loss, claim,  damage,  liability or action, and shall be paid by you as
such expenses are incurred.

     8. Arbitration.

     (a)  As  between  the  parties  hereto,  all  questions  as to  rights  and
obligations   arising  under  the  terms  of  this   Agreement  are  subject  to
arbitration,  including  any  question  concerning  any right or duty  under the
Securities Act of 1933, the Securities  Exchange Act of 1934, and the securities
laws of any state in which  Units are  offered,  and such  arbitration  shall be
governed by the rules of the American Arbitration Association.

     (b) If a dispute should arise under this Agreement, any Party may within 60
days make a demand for arbitration by filing a demand in writing for the other.

     (c) The parties may agree upon one  arbitrator,  but in the event that they
cannot agree,  there shall be three, one named in writing by each of the parties
within five (5) days after demand for arbitration is given and a third chosen by
the  two  appointed.  Should  either  party  refuse  or  neglect  to join in the
appointment of the arbitrator(s) or to furnish the arbitrator(s) with any papers
or  information  demanded,  the  arbitrator(s)  are empowered by both parties to
proceed ex parte.

     (d) Arbitration shall take place in San Mateo, California,  and the hearing
before the arbitrator(s) of the matter to be arbitrated shall be at the time and
place within said city as is selected by the  arbitrator(s).  The  arbitrator(s)
shall select such time and place promptly after his (or their)  appointment  and
shall give written  notice  thereof to each party at least sixty (60) days prior
to the date so fixed.  At the hearing any relevant  evidence may be presented by
either  party,  and  the  formal  rules  of  evidence   applicable  to  judicial
proceedings  shall not govern.  Evidence may be admitted or excluded in the sole
discretion of the arbitrator(s). Said arbitrator(s) shall hear and determine the
matter and shall execute and acknowledge their award in writing and cause a copy
thereof to be delivered to each of the parties.

     (e) If there is only one  arbitrator,  his  decision  shall be binding  and
conclusive on the parties,  and if there are three  arbitrators  the decision of
any two shall be binding  and  conclusive.  The  submission  of a dispute to the
arbitrator(s)  and the rendering of his (or their) decision shall be a condition
precedent to any right of legal action on the dispute. A judgment confirming the
award of the arbitrator(s) may be rendered by any Court having jurisdiction;  or
such Court may  vacate,  modify,  or correct  the award in  accordance  with the
prevailing sections of California State Law.

     (f) If three arbitrators are selected under the foregoing procedure but two
of the three fail to reach an  Agreement in the  determination  of the matter in
question,  the matter  shall be decided  by three new  arbitrators  who shall be
appointed  and  shall  proceed  in the same  manner,  and the  process  shall be
repeated  until a decision  is finally  reached by two of the three  arbitrators
selected.

                                      209


     (g) The costs of such arbitration  shall be borne by the losing party or in
such proportions as the arbitrator(s) shall determine.

     9. Authority.  It is understood that your relationship with the Partnership
is as an  independent  contractor and that nothing herein shall be construed and
creating a relationship of partnership, joint ventures, employer and employee or
any other agency relationship between you and the Partnership.

     10. Survival of Indemnities, Warranties and Representations.  The indemnity
agreements  and the  representations  and warranties of the parties as set forth
herein shall remain  operative  and in full force and effect,  regardless of any
termination or cancellation of this Agreement, and shall survive the delivery of
any payment for Units.

     11. Notices. All communications  hereunder shall be in writing and shall be
mailed,  hand delivered or telegraphed,  all charges prepaid,  to the respective
parties at the addresses set forth herein.  The address of the  Partnership  and
its General Partners is 900 Veterans Blvd., Suite 500, Redwood City,  California
94063 (telephone: (650) 365-5341), until changed by written notice.

     12.  Successors  and Assigns.  This  Agreement and the terms and provisions
hereof  shall inure to the benefit of and shall be binding  upon the  successors
and assigns of the parties hereto; provided,  however, that in no in event shall
the term "successors and assigns" as used herein include any purchaser, as such,
of any Units. In addition, and without limiting the generality of the foregoing,
the  indemnity  agreements  contained  herein  shall inure to the benefit of the
successors and assigns of the parties hereto, and shall be valid irrespective of
any investigation made or not made by or on behalf of any party hereto.

     13.  Applicable  Law.  This  Agreement  shall be governed and  construed in
accordance with the laws of the State of California and the  appropriate  courts
in the County of San Mateo,  California  should be the forum for any  litigation
arising hereunder.

     Please  confirm  your  Agreement  with the  General  Partners  to the terms
contained herein and return a fully executed copy of this Advisory  Agreement to
us.

                                               --------------------------------
                                               Michael Burwell, General Partner

BROKER-DEALER ACCEPTANCE
ACCEPTED this        day of         , 2003
              ------        --------

By:
    -----------------------------------
         (Print Name)

- ---------------------------------------
(Signature)

- ---------------------------------------
Title

- ---------------------------------------
Taxpayer 1. D. No.

- ---------------------------------------
(Telephone Number)

- ---------------------------------------
Type of Entity:
(corporation, partnership or proprietorship)


                                      210


                           FIFTH AMENDED AND RESTATED
                          LIMITED PARTNERSHIP AGREEMENT
                                       OF
                         REDWOOD MORTGAGE INVESTORS VIII
                        A California Limited Partnership


     THIS FIFTH AMENDED AND RESTATED LIMITED PARTNERSHIP  AGREEMENT was made and
entered into as of the 9th day of July,  2003,  by and among MICHAEL R. BURWELL,
an individual,  GYMNO CORPORATION, a California corporation and REDWOOD MORTGAGE
CORP., a California corporation (collectively,  the "General Partners") and such
other persons who have become Limited Partners ("Existing Limited Partners") and
as may be added  pursuant  to the  terms  hereof  (the "New  Limited  Partners")
(collectively the "Limited Partners").

                                    RECITALS

     A. On or about October 1993, the General  Partners and the Limited Partners
entered  into an  agreement  of limited  partnership  for the  Partnership.  The
Partnership offered $15,000,000 Units of limited partnership  interest ("Units")
and $14,932,017  were acquired by investors.  The Offering closed on October 31,
1996.

     B. In order to  increase  the  Partnership's  capital  base and  permit the
Partnership to further diversify its portfolio, in September,  1996, the General
Partners elected to offer an additional  30,000,000 Units of limited partnership
interest  ("Units")  and  $29,992,574  were  acquired by  investors.  The second
offering closed on August 31, 2000.

     C. In January 2000, the General Partners elected to revise their prospectus
in order to meet the "Plain  English"  rules  promulgated  by the Securities and
Exchange Commission ("SEC").

     D. In order to  increase  the  Partnership's  capital  base and  permit the
Partnership to further diversify its portfolio,  on August 31, 2000, the General
Partners  elected  to  offer an  additional  $30,000,000  of  Units  of  limited
partnership  interest ("Units") and $29,998,622 were acquired by investors.  The
third offering closed April, 2002.

     E. In order to further increase the  Partnership's  capital base and permit
the  Partnership to further  diversify its  portfolio,  on October 30, 2002, the
General Partners elected to offer an additional $50,000,000 of Units. The fourth
offering closed in October, 2003.

     F. In order to further increase the  Partnership's  capital base and permit
the Partnership to further diversify its portfolio, on July 9, 2003, the General
Partners elected to offer an additional $75,000,000.00 of Units.

     G. In connection with the additional  offering of $75,000,000 of Units, the
General  Partners  have  elected to amend and restate the  agreement  of limited
partnership (the "Agreement").

                                    ARTICLE 1
                                   DEFINITIONS

     Unless stated  otherwise,  the terms set forth in this Article I shall, for
all purposes of this Agreement, have the meanings as defined herein:

     1.1 "Affiliate"  means (a) any person  directly or indirectly  controlling,
controlled by or under common control with another person, (b) any person owning
or controlling ten percent (10%) or more of the outstanding voting securities of
such other person,  (c) any officer,  director or partner of such person, or (d)
if such other person is an officer,  director or partner,  any company for which
such person acts in any such capacity.

     1.2 "Agreement" means this Limited Partnership  Agreement,  as amended from
time to time.

     1.3 "Capital  Account"  means,  with  respect to any  Partner,  the Capital
Account maintained for such Partner in accordance with the following provisions:

     a) To each Partner's Capital Account there shall be credited,  in the event
such Partner  utilized  the  services of a  Participating  Broker  Dealer,  such
Partner's capital contribution, or if such Partner acquired his Units through an
unsolicited  sale, such Partner's  capital  contribution  plus the amount of the
sales commissions  otherwise payable is paid, such Partner's  distributive share
of  Profits  and any items in the  nature of  income  or gain  (from  unexpected
adjustments,  allocations or  distributions)  that are specially  allocated to a
Partner and the amount of any Partnership  liabilities  that are assumed by such
Partner or that are  secured by any  Partnership  property  distributed  to such
Partner.

                                      211


     b) To each Partner's  Capital  Account there shall be debited the amount of
cash and the Gross Asset Value of any Partnership  property  distributed to such
Partner pursuant to any provision of this Agreement, such Partner's distributive
share of Losses,  and any items in the  nature of  expenses  or losses  that are
specially  allocated  to a Partner  and the  amount of any  liabilities  of such
Partner that are assumed by the  Partnership or that are secured by any property
contributed by such Partner to the Partnership.

     In the event any interest in the  Partnership  is transferred in accordance
with Section 7.2 of this Agreement,  the transferee shall succeed to the Capital
Account of the transferor to the extent it relates to the transferred  interest.
In the event the Gross  Asset  Values of the  Partnership  assets  are  adjusted
pursuant to Section 1.14, the Capital Accounts of all Partners shall be adjusted
simultaneously  to reflect the  aggregate net  adjustment as if the  Partnership
recognized gain or loss equal to the amount of such aggregate net adjustment.

     The  foregoing  provisions  and the  other  provisions  of  this  Agreement
relating to the  maintenance  of Capital  Accounts  are  intended to comply with
Treasury Regulation Section 1.704-1(b),  and shall be interpreted and applied in
a manner  consistent  with such  Regulation.  In the event the General  Partners
shall  determine  that it is prudent  to modify the manner in which the  Capital
Accounts, or any debits or credits thereto, are computed in order to comply with
the then  existing  Treasury  Regulation,  the  General  Partners  may make such
modification,  provided  that it is not likely to have a material  effect on the
amounts  distributable  to any  Partner  pursuant  to Article IX hereof upon the
dissolution of the  Partnership.  The General  Partners shall adjust the amounts
debited  or  credited  to Capital  Accounts  with  respect  to (a) any  property
contributed  to the  Partnership  or  distributed  to the Partners,  and (b) any
liabilities that are secured by such contributed or distributed property or that
are  assumed  by the  Partnership  or the  Partners,  in the event  the  General
Partners shall determine such adjustments are necessary or appropriate  pursuant
to Treasury Regulation Section 1.704-l(b)(2)(iv) as provided for in Section 5.4.
The  General  Partners  shall  make any  appropriate  modification  in the event
unanticipated  events might  otherwise  cause this  Agreement not to comply with
Treasury  Regulation  Section  1.704-l(b)  as provided  for in Sections  5.6 and
12.4(k).

     1.4 "Cash Available for Distribution"  means an amount of cash equal to the
excess of accrued  income  from  operations  and  investment  of, or the sale or
refinancing  or other  disposition  of,  Partnership  assets during any calendar
month over the accrued operating  expenses of the Partnership during such month,
including  any  adjustments  for bad debt  reserves or deductions as the General
Partners may deem  appropriate,  all  determined  in accordance  with  generally
accepted accounting principles; provided, that such operating expenses shall not
include any general  overhead  expenses of the General Partners not specifically
related  to,  billed to or  reimbursable  by the  Partnership  as  specified  in
Sections 10.13 through 10.15.

     1.5  "Code"  means  the  Internal  Revenue  Code of 1986 and  corresponding
provisions of subsequent revenue laws.

     1.6  "Continuing  Servicing  Fee"  means an amount  equal to  approximately
(0.25%) of the Limited  Partnership's capital account which amount shall be paid
to certain  participating  Broker  Dealers  payable only in connection  with the
initial offering of 150,000 Units pursuant to the Prospectus dated May 19, 1993.

     1.7 "Deed of Trust" means the lien or liens created on the real property or
properties of the borrower securing the borrower's obligation to the Partnership
to repay the Mortgage Investment.

     1.8  "Earnings"  means  all  revenues  earned by the  Partnership  less all
expenses incurred by the Partnership.

     1.9 "Fiscal Year" means a year ending December 31st.

     1.10 "Fifth  Formation  Loan" means a loan to Redwood  Mortgage  Corp.,  an
affiliate  of  the  General  Partners,   in  connection  with  the  offering  of
$75,000,000  Units  pursuant to the  Prospectus  dated July 9, 2003 equal to the
amount of the sales  commissions  and the  amounts  payable in  connection  with
unsolicited  sales.  Redwood  Mortgage Corp. will pay all sales  commissions and
amounts due in connection with unsolicited  sales from the Fifth Formation Loan.
The Fifth Formation Loan will be unsecured, not bear interest and will be repaid
in annual installments.

     1.11 "First  Formation  Loan" means a loan to Redwood  Mortgage  Corp.,  an
affiliate of the General  Partners,  in connection with the initial  offering of
15,000,000  Units  pursuant to the Prospectus  dated May 19, 1993,  equal to the
amount of the sales  commissions  (excluding any Continuing  Servicing Fees) and
all amounts payable in connection with any unsolicited  sales.  Redwood Mortgage
Corp. will pay all sales commissions  (excluding any Continuing  Servicing Fees)
and all amounts payable in connection with any unsolicited  sales from the First
Formation Loan. The First  Formation Loan will be unsecured,  and will be repaid
in ten (10) equal annual installments of principal,  without interest commencing
on December 31 of the year in which the initial offering terminates.

     1.12 "Fourth  Formation  Loan" means the loan to Redwood  Mortgage Corp., a
General Partner, in connection with the offering of 50,000,000 Units pursuant to
the  Prospectus  dated  October  30,  2002  equal  to the  amount  of the  sales
commissions and the amounts  payable in connection  with the unsolicited  sales.
Redwood  Mortgage  Corp.  will pay all  sales  commissions  and  amounts  due in
connection with the unsolicited sales from the Fourth Formation Loan. The Fourth
Formation  Loan  will be  unsecured,  not bear  interest,  and will be repaid in
annual installments.

                                      212


     1.13 "Formation Loans" means collectively the First, Second,  Third, Fourth
and Fifth Formation Loans.

     1.14 "General  Partners"  means Michael R. Burwell,  Gymno  Corporation,  a
California corporation,  and Redwood Mortgage Corp., a California corporation or
any Person  substituted in place thereof  pursuant to this  Agreement.  "General
Partner" means any one of the General Partners.

     1.15 "Gross Asset  Value"  means,  with  respect to any asset,  the asset's
adjusted basis for federal income tax purposes, except as follows:

     (a) The initial Gross Asset Value of any asset  contributed by a Partner to
the  Partnership  shall  be the  gross  fair  market  value  of such  asset,  as
determined by the contributing Partner and the Partnership;

     (b) The Gross Asset Values of all  Partnership  assets shall be adjusted to
equal their  respective  gross fair market values,  as determined by the General
Partners,  as of the  following  times:  (a) the  acquisition  of an  additional
interest in the  Partnership  (other than pursuant to Section 4.2) by any new or
existing  Partner in exchange for more than a de minimis  capital  contribution;
(b) the  distribution  by the Partnership to a Partner of more than a de minimis
amount of  Partnership  property other than money,  unless all Partners  receive
simultaneous distributions of undivided interests in the distributed property in
proportion to their Interests in the Partnership; and (c) the termination of the
Partnership for federal income tax purposes pursuant to Section  708(b)(1)(B) of
the Code; and

     (c) If the Gross  Asset Value of an asset has been  determined  or adjusted
pursuant to clause (a) or (b) above,  such Gross Asset Value shall thereafter be
adjusted by the  depreciation,  amortization  or other cost  recovery  deduction
allowable which is taken into account with respect to such asset for purposes of
computing Profits and Losses.

     1.16 "Limited  Partners"  means the Initial  Limited Partner until it shall
withdraw as such,  and the  purchasers  of Units in Redwood  Mortgage  Investors
VIII, who are admitted  thereto and whose names are included on the  Certificate
and  Agreement  of Limited  Partnership  of  Redwood  Mortgage  Investors  VIII.
Reference to a "Limited Partner" shall be to any one of them.

     1.17 "Limited Partnership Interest" means the percentage ownership interest
of any Limited Partner in the  Partnership  determined at any time by dividing a
Limited  Partner's  current  Capital  Account by the total  outstanding  Capital
Accounts of all Limited Partners.

     1.18 "Majority of the Limited  Partners" means Limited  Partners  holding a
majority of the total outstanding Limited Partnership  Interests as of the first
day of the current calendar month.

     1.19  "Mortgage  Investment(s)"  or  "Loans"  means the  loan(s)  and/or an
undivided interest in the loans the Partnership intends to extend to the general
public secured by real property deeds of trust.

     1.20 "Net Asset Value" means the Partnership's  total assets less its total
liabilities.

     1.21  "Partners"  means the  General  Partners  and the  Limited  Partners,
collectively. "Partner" means any one of the Partners.

     1.22  "Partnership"  means Redwood  Mortgage  Investors  VIII, a California
limited partnership, the limited partnership created pursuant to this Agreement.

     1.23 "Partnership Interest" means the percentage ownership interest of each
Partner in the partnership as defined in Section 5.1.

     1.24  "Person"  means  any  natural   person,   partnership,   corporation,
unincorporated association or other legal entity.

     1.25 "Profits" and "Losses" mean, for each Fiscal Year or any other period,
an amount equal to the Partnership's taxable income or loss for such Fiscal Year
or other given period,  determined in accordance with Section 703(a) of the Code
(for this purpose,  all items of income, gain, loss, or deduction required to be
stated  separately  pursuant  to Code  Section  703(a)(1)  shall be  included in
taxable income or loss), with the following adjustments:

                                      213


     (a) Any income of the  Partnership  that is exempt from federal  income tax
and not otherwise taken into account in computing  Profits or Losses pursuant to
this Section 1.24 shall be added to such taxable income or loss;

     (b) Any expenditures of the Partnership  described in Section  705(a)(2)(B)
of the Code or treated as Section 705(a)(2)(B) of the Code expenditures pursuant
to Treasury  Regulation  Section  1.704-1(b)(2)(iv)(i),  and not otherwise taken
into account in computing Profits or Losses pursuant to this Section 1.24, shall
be subtracted from such taxable income or loss.

     (c) Gain or loss  resulting from any  disposition  of Partnership  property
with respect to which gain or loss is recognized for federal income tax purposes
shall be computed by reference to the Gross Asset Value of the property disposed
of,  notwithstanding  that the adjusted tax basis of such property  differs from
its Gross Asset Value;

     (d) In lieu of the  depreciation,  amortization,  and other  cost  recovery
deductions  taken into account in computing such taxable  income or loss,  there
shall be taken into account  depreciation,  amortization  or other cost recovery
deductions for such Fiscal Year or other period, computed such that if the Gross
Asset Value of an asset differs from its adjusted  basis for federal  income tax
purposes  at the  beginning  of a  Fiscal  Year or other  period,  depreciation,
amortization  or other cost recovery  deductions  shall be an amount which bears
the same ratio to such  beginning  Gross Asset  Value as the federal  income tax
depreciation,  amortization  or other cost recovery  deductions  for such Fiscal
Year or other period bears to such beginning adjusted tax basis; and

     (e)  Notwithstanding any other provision of this Section 1.24, any items in
the  nature  of income  or gain or  expenses  or  losses,  which  are  specially
allocated  under  Section  5.4 (a) or (b),  shall not be taken  into  account in
computing Profits or Losses.

     1.26 "Sales  Commissions"  means the amount of  compensation,  which may be
paid under one of two options,  to be paid to  Participating  Broker  Dealers in
connection with the sale of Units.

     1.27 "Second  Formation  Loan" means the loan to Redwood  Mortgage Corp., a
General Partner,  in connection with the second offering of $30,000,000 in Units
pursuant  to the  Prospectus  dated  December 4, 1996 equal to the amount of the
sales commissions and the amounts payable in connection with unsolicited  sales.
Redwood  Mortgage  Corp.  will pay all  sales  commissions  and  amounts  due in
connection  with  unsolicited  sales from the Second  Formation Loan. The Second
Formation  Loan will be unsecured,  will not bear interest and will be repaid in
annual installments.

     1.28 "Third  Formation  Loan" means the loan to Redwood  Mortgage  Corp., a
General  Partner,  in  connection  with the  offering  of  $30,000,000  in Units
pursuant  to the  Prospectus  dated  August 31,  2000 equal to the amount of the
sales  commissions and the amounts payable with the unsolicited  sales.  Redwood
Mortgage Corp. will pay all sales commissions and amounts due in connection with
the  unsolicited  sales from the Third  Formation Loan. The Third Formation Loan
will be  unsecured,  will  not  bear  interest,  and will be  repaid  in  annual
installments.

     1.29  "Units" mean the shares of  ownership  of the  Partnership  issued to
Limited  Partners  upon their  admission  to the  Partnership,  pursuant  to the
Partnership's  Prospectuses dated February 2, 1993, December 4, 1996, August 31,
2000,  October  30,  2002 and July 9,  2003 and any  supplements  or  amendments
thereto (the "Prospectus").

                                    ARTICLE 2
                     ORGANIZATION OF THE LIMITED PARTNERSHIP

     2.1  Formation.   The  parties  hereto  hereby  agree  to  form  a  limited
partnership,  pursuant to the provision of Chapter 3, Title 2, of the California
Corporations  Code,  as in  effect  on the date  hereof,  commonly  known as the
California Revised Limited Partnership Act (the "California Act").

     2.2 Name. The name of the Partnership is REDWOOD MORTGAGE INVESTORS VIII, a
California limited partnership.

     2.3 Place of Business.  The principal  place of business of the Partnership
shall be located at 900 Veterans  Blvd.,  Suite 500,  Redwood  City,  California
94063, until changed by designation of the General Partners,  with notice to all
Limited Partners.

     2.4  Purpose.  The  primary  purpose  of this  Partnership  is to engage in
business as a mortgage lender for the primary purpose of making Loans secured by
deeds of trust (the "Loans") on California real estate.

                                      214


     2.5 Substitution of Limited Partner.  A Limited Partner may assign all or a
portion of his Partnership  Interest and substitute  another person in his place
as a Limited Partner only in compliance with the terms and conditions of Section
7.2.

     2.6  Certificate of Limited  Partnership.  The General  Partners shall duly
execute  and file  with the  Office  of the  Secretary  of State of the State of
California,  a Certificate of Limited Partnership  pursuant to the provisions of
Section  15621 of the  California  Corporations  Code.  Thereafter,  the General
Partners  shall execute and cause to be filed  Certificates  of Amendment of the
Certificate of Limited  Partnership  whenever  required by the California Act or
this Agreement.  At the discretion of the General Partners,  a certified copy of
the  Certificate of Limited  Partnership  may also be filed in the Office of the
Recorder of any county in which the  Partnership  shall have a place of business
or in which real property to which it holds title shall be situated.

     2.7 Term. The Partnership shall be formed and its term shall commence as of
the date on  which  this  Limited  Partnership  Agreement  is  executed  and the
Certificate of Limited Partnership  referred to in Section 2.6 is filed with the
Office of the Secretary of State,  and shall  continue  until December 31, 2032,
unless  earlier  terminated  pursuant to the  provisions of this Agreement or by
operation of law.

     2.8 Power of Attorney. Each of the Limited Partners irrevocably constitutes
and  appoints  the General  Partners,  and each of them,  any one of them acting
alone,  as his true and lawful  attorney-in-fact,  with full power and authority
for him, and in his name, place and stead, to execute, acknowledge,  publish and
file:

     (a)  This  Agreement,  the  Certificate  of  Limited  Partnership  and  any
amendments thereof required under the laws of the State of California;

     (b)  Any  certificates,   instruments  and  documents,  including,  without
limitation,  Fictitious Business Name Statements,  as may be required by, or may
be appropriate  under, the laws of any state or other  jurisdiction in which the
Partnership is doing or intends to do business; and

     (c) Any documents  which may be required to effect the  continuation of the
Partnership,  the  admission of an  additional or  substituted  Partner,  or the
dissolution and termination of the Partnership.

     Each Limited  Partner  hereby  agrees to execute and deliver to the General
Partners  within five (5) days after  receipt of the General  Partners'  written
request  therefore,  such other and further statements of interest and holdings,
designations,  and further  statements of interest and  holdings,  designations,
powers  of  attorney  and  other  instruments  that the  General  Partners  deem
necessary  to  comply  with any  laws,  rules  or  regulations  relating  to the
Partnership's activities.

     2.9 Nature of Power of  Attorney.  The  foregoing  grant of  authority is a
special power of attorney coupled with an interest, is irrevocable, and survives
the death of the undersigned or the delivery of an assignment by the undersigned
of a Limited Partnership Interest; provided, that where the assignee thereof has
been  approved by the General  Partners for  admission to the  Partnership  as a
substituted Limited Partner, the Power of Attorney survives the delivery of such
assignment  for the sole  purpose of enabling  the General  Partners to execute,
acknowledge and file any instrument necessary to effect such substitution.

                                    ARTICLE 3
                              THE GENERAL PARTNERS

     3.1 Authority of the General Partners.  The General Partners shall have all
of the  rights  and  powers of a partner  in a  general  partnership,  except as
otherwise provided herein.

     3.2  General  Management  Authority  of the  General  Partners.  Except  as
expressly  provided  herein,  the General  Partners shall have sole and complete
charge of the affairs of the  Partnership and shall operate its business for the
benefit of all Partners. Each of the General Partners, acting alone or together,
shall have the  authority to act on behalf of the  Partnership  as to any matter
for  which the  action  or  consent  of the  General  Partners  is  required  or
permitted.  Without limitation upon the generality of the foregoing, the General
Partners shall have the specific authority:

                                      215


     (a) To expend  Partnership  funds in  furtherance  of the  business  of the
Partnership  and to acquire  and deal with  assets  upon such terms as they deem
advisable, from affiliates and other persons;

     (b) To determine the terms of the offering of Units, including the right to
increase the size of the offering or offer additional securities, the amount for
discounts  allowable or  commissions to be paid and the manner of complying with
applicable law;

     (c) To employ, at the expense of the Partnership,  such agents,  employees,
independent  contractors,  attorneys and accountants as they deem reasonable and
necessary;

     (d)  To  effect  necessary  insurance  for  the  proper  protection  of the
Partnership, the General Partners or Limited Partners;

     (e) To pay, collect, compromise, arbitrate, or otherwise adjust any and all
claims or demands against the Partnership;

     (f) To bind the Partnership in all transactions involving the Partnership's
property or business affairs,  including the execution of all loan documents and
the  sale of  notes  and to  change  the  Partnership's  investment  objectives,
notwithstanding any other provision of this Agreement;  provided,  however,  the
General  Partners  may not,  without  the  consent of a Majority  of the Limited
Partners, sell or exchange all or substantially all of the Partnership's assets,
as those terms are defined in Section 9.1;

     (g) To amend this  Agreement  with  respect  to the  matters  described  in
Subsections 12.4(a) through (k) below;

     (h) To  determine  the  accounting  method  or  methods  to be  used by the
Partnership,  which methods may be changed at any time by written  notice to all
Limited Partners;

     (i) To open accounts in the name of the  Partnership  in one or more banks,
savings and loan  associations or other financial  institutions,  and to deposit
Partnership  funds  therein,  subject to  withdrawal  upon the  signature of the
General Partners or any person authorized by them;

     (j) To borrow  funds for the  purpose of making  Loans,  provided  that the
amount  of  borrowed   funds  does  not  exceed  fifty   percent  (50%)  of  the
Partnership's  Loan portfolio and in connection with such borrowings,  to pledge
or hypothecate all or a portion of the assets of the Partnership as security for
such loans; and

     (k) To invest the reserve funds of the  Partnership in cash, bank accounts,
certificates of deposits, money market accounts, short-term bankers acceptances,
publicly traded bond funds or any other liquid assets.

     3.3  Limitations.  Without  a written  consent  of or  ratification  by all
Limited  Partners,  the General  Partners  shall have no authority to do any act
prohibited  by law;  or to admit a person as a  Limited  Partner  other  than in
accordance with the terms of this Agreement.

     3.4 No  Personal  Liability.  The General  Partners  shall have no personal
liability for the original  invested  capital of any Limited Partner or to repay
the  Partnership  any portion or all of any  negative  balance in their  capital
accounts, except as otherwise provided in Article 4.

     3.5  Compensation  to  General  Partners.  The  General  Partners  shall be
entitled to be compensated  and  reimbursed for expenses  incurred in performing
its  management  functions  in  accordance  with the  provisions  of  Article 10
thereof, and may receive compensation from parties other than the Partnership.

     3.6  Fiduciary  Duty.  The  General   Partners  shall  have  the  fiduciary
responsibility  for the  safekeeping  and use of all  funds  and  assets  of the
Partnership, and they shall not employ such funds or assets in any manner except
for the exclusive benefit of the Partnership.

     3.7 Allocation of Time to Partnership Business.  The General Partners shall
not be required to devote full time to the affairs of the Partnership, but shall
devote whatever time, effort and skill they deem to be reasonably  necessary for
the conduct of the  Partnership's  business.  The General Partners may engage in
any  other  businesses  or  activities,   including  businesses  related  to  or
competitive with the Partnership.

                                      216


     3.8  Assignment  by a General  Partner.  A General  Partner's  interest  in
income,  losses and  distributions of the Partnership shall be assignable at the
discretion of a General Partner,  which, if made, may be converted, at a General
Partner's  option,  into a limited  partnership  interest  to the  extent of the
assignment.

     3.9 Partnership Interest of General Partners. The General Partners shall be
allocated a total of one percent (1%) of all items of Partnership income, gains,
losses,  deductions  and credits as  described  in Section  5.1,  which shall be
shared equally among them.

     3.10 Removal of General Partners. A General Partner may be removed upon the
following conditions:

     (a) By written  consent  of a Majority  of the  Limited  Partners.  Limited
Partners may exercise such right by presenting to the General  Partner a notice,
with their  acknowledged  signatures  thereon,  to the effect  that the  General
Partner is removed;  the notice  shall set forth the grounds for removal and the
date on which removal is become effective;

     (b) Concurrently  with such notice or within thirty (30) days thereafter by
notice  similarly given, a Majority of the Limited Partners may also designate a
successor as General Partner;

     (c) Substitution of a new General Partner,  if any, shall be effective upon
written  acceptance of the duties and  responsibilities  of a General Partner by
the new General Partner.  Upon effective  substitution of a new General Partner,
this Agreement  shall remain in full force and effect,  except for the change in
the General Partner,  and business of the Partnership  shall be continued by the
new General Partner.  The new General Partner shall thereupon execute,  file and
record an  amendment to the  Certificate  of Limited  Partnership  in the manner
required by law.

     Failure of the Limited Partners giving notice of removal to designate a new
General  Partner within the time specified  herein or failure of the new General
Partner  so  designated  to  execute  written   acceptance  of  the  duties  and
responsibilities  of a General Partner hereunder within ten (10) days after such
designation shall dissolve and terminate the Partnership, unless the business of
the Partnership is continued by the remaining General Partners, if any.

     If all or any one of the initial  General  Partners is removed as a General
Partner  by the vote of a  majority  of  Limited  Partners  and a  successor  or
additional General Partner(s) is thereafter designated, and if such successor or
additional General Partner(s) begins using any other loan brokerage firm for the
placement of loans, Redwood Mortgage Corp. will be immediately released from any
further  obligation under the Formation Loans (except for a proportionate  share
of the principal  installment due at the end of that year, prorated according to
the days elapsed.)

     In the event that all of the General Partners are removed, no other General
Partners are elected,  the Partnership is liquidated and Redwood  Mortgage Corp.
is no longer receiving payments for services rendered, the debt on the Formation
Loans shall be forgiven by the  Partnership  and Redwood  Mortgage Corp. will be
immediately released from any further obligation under the Formation Loans.

     3.11  Commingling  of  Funds.  The  funds of the  Partnership  shall not be
commingled with funds of any other person or entity.

     3.12  Right  to Rely on  General  Partners.  Any  person  dealing  with the
Partnership may rely (without duty of further inquiry) upon a certificate signed
by the General Partners as to:

     (a) The identity of any General Partner or Limited Partner;

     (b) The existence or nonexistence  of any fact or facts which  constitute a
condition  precedent  to acts by a General  Partner or which are in any  further
manner germane to the affairs of the Partnership;

     (c) The persons who are authorized to execute and deliver any instrument or
document of the Partnership; or

     (d)  Any act or  failure  to act by the  Partnership  or any  other  matter
whatsoever involving the Partnership or any Partner.

     3.13 Sole and Absolute  Discretion.  Except as  otherwise  provided in this
Agreement, all actions which any General Partner may take and all determinations
which any  General  Partner  may take and all  determinations  which any General
Partners may make  pursuant to this  Agreement may be taken and made at the sole
and absolute discretion of such General Partner.

                                      217


     3.14 Merger or Reorganization of the General Partners. The following is not
prohibited and will not cause a dissolution of the Partnership:  (a) a merger or
reorganization of the General Partners or the transfer of the ownership interest
of the General Partners;  and (b) the assumption of the rights and duties of the
General  Partners  by the  transferee  of the rights  and duties of the  General
Partners by the  transferee  entity so long as such  transferee  is an Affiliate
under the control of the General Partners.

     3.15 Dissenting  Limited Partners' Rights. If the Partnership  participates
in any acquisition of the Partnership by another entity,  any combination of the
Partnership  with  another  entity  through  a merger or  consolidation,  or any
conversion of the  Partnership  into another form of business  entity (such as a
corporation) that requires the approval of the outstanding  limited  partnership
interest,  the result of which would cause the other entity to issue  securities
to the Limited Partners,  then each Limited Partner who does not approve of such
reorganization (the "Dissenting Limited Partner") may require the Partnership to
purchase for cash,  at its fair market  value,  the  interest of the  Dissenting
Limited  Partner in the  Partnership in accordance  with Section  15679.2 of the
California  Corporations Code. The Partnership,  however,  may itself convert to
another form of business entity (such as a corporation, trust or association) if
the conversion will not result in a significant adverse change in (i) the voting
rights of the Limited  Partners,  (ii) the  termination  date of the Partnership
(currently,  December 31, 2032, unless terminated earlier in accordance with the
Partnership  Agreement),  (iii) the compensation payable to the General Partners
or their Affiliates, or (iv) the Partnership's investment objectives.

     The General  Partners will make the  determination as to whether or not any
such  conversion  will  result  in a  significant  adverse  change in any of the
provisions  listed in the preceding  paragraph based on various factors relevant
at the time of the  proposed  conversion,  including an analysis of the historic
and projected  operations of the  Partnership;  the tax  consequences  (from the
standpoint  of the Limited  Partners) of the  conversion of the  Partnership  to
another form of business entity and of an investment in a limited partnership as
compared  to an  investment  in the  type of  business  entity  into  which  the
Partnership would be converted;  the historic and projected operating results of
the  Partnership's  Loans, and the then-current  value and  marketability of the
Partnership's  Loans.  In  general,  the General  Partners  would  consider  any
material  limitation  on the  voting  rights  of  the  Limited  Partners  or any
substantial  increase in the  compensation  payable to the  General  Partners or
their Affiliates to be a significant adverse change in the listed provisions.

     3.16  Exculpation and  Indemnification.  The General Partners shall have no
liability  whatsoever to the Partnership or to any Limited Partner, so long as a
General  Partner  determined  in good  faith,  that the course of conduct  which
caused the loss or liability was in the best interests of the  Partnership,  and
such  loss or  liability  did not  result  from the  gross  negligence  or gross
misconduct of the General Partner being held harmless.  The General  Partners or
any  Partnership  employee or agent shall be entitled to be  indemnified  by the
Partnership,  at the expense of the  Partnership,  against any loss or liability
(including  attorneys'  fees,  which shall be paid as incurred)  resulting  from
assertion of any claim or legal  proceeding  relating to the  activities  of the
Partnership,  including claims, or legal proceedings brought by a third party or
by Limited Partners, on their own behalf or as a Partnership derivative suit, so
long as the party to be indemnified  determined in good faith that the course of
conduct which gave rise to such claim or proceeding was in the best interests of
the Partnership and such course of conduct did not constitute  gross  negligence
or gross misconduct;  provided,  however, any such indemnification shall only be
recoverable out of the assets of the Partnership and not from Limited  Partners.
Nothing  herein shall prohibit the  Partnership  from paying in whole or in part
the premiums or other  charge for any type of  indemnity  insurance by which the
General Partners or other agents or employees of the Partnership are indemnified
or insured  against  liability  or loss  arising out of their actual or asserted
misfeasance  or  nonfeasance  in the  performance  of their duties or out of any
actual or  asserted  wrongful  act against the  Partnership  including,  but not
limited to judgments, fines, settlements and expenses incurred in the defense of
actions,  proceedings  and appeals  therefrom.  Notwithstanding  the  foregoing,
neither the General  Partners nor their  affiliates shall be indemnified for any
liability imposed by judgment (including costs and attorneys' fees) arising from
or out of a violation of state or federal  securities  laws  associated with the
offer and sale of Units offered hereby. However, indemnification will be allowed
for  settlements  and  related  expenses  of lawsuits  alleging  securities  law
violations  and for expenses  incurred in  successfully  defending such lawsuits
provided that (a) a court either approves indemnification of litigation costs if
the  General  Partners  are  successful  in  defending  the  action;  or (b) the
settlement  and  indemnification  is  specifically  approved by the court of law
which shall have been advised as to the current  position of the  Securities and
Exchange  Commission (as to any claim involving  allegations that the Securities
Act of 1933 was violated) and California  Commissioner  of  Corporations  or the
applicable  state  authority  (as to any claim  involving  allegations  that the
applicable state's securities laws were violated).

                                    ARTICLE 4
                   CAPITAL CONTRIBUTIONS; THE LIMITED PARTNERS

     4.1  Capital  Contribution  by  General  Partners.  The  General  Partners,
collectively,  shall  contribute to the  Partnership  an amount in cash equal to
1/10 of 1% of the aggregate capital contributions of the Limited Partners.

                                      218


     4.2 Other Contributions.

     (a) Capital  Contribution by Initial Limited  Partner.  The Initial Limited
Partner made a cash capital  contribution to the Partnership of $1,000. Upon the
admission of additional Limited Partners to the Partnership  pursuant to Section
4.2(b) of this  Agreement,  the  Partnership  promptly  refunded  to the Initial
Limited Partner its $1,000 capital contribution and upon receipt of such sum the
Initial  Limited  Partner  was  withdrawn  from the  Partnership  as its Initial
Limited Partner.

     (b)  Capital  Contributions  of Existing  Limited  Partners.  The  existing
Limited  Partners  have  contributed  in the  aggregate  to the  capital  of the
Partnership an amount equal to $111,996,259 as of June 1, 2003.

     (c) Capital Contributions of New Limited Partners. The new Limited Partners
shall contribute to the capital of the Partnership an amount equal to one dollar
($1) for each Unit  subscribed  for by each such New  Limited  Partners,  with a
minimum subscription of two thousand (2000) Units per Limited Partner (including
subscriptions from entities of which such limited partner is the sole beneficial
owner). The total additional  capital  contributions of the New Limited Partners
will not exceed $75,000,000.

     (d) Escrow Account.  No escrow account will be established and all proceeds
from the sale of Units will be remitted directly to the Partnership.

     Subscription  Agreements  shall be accepted  or rejected  within 30 days of
their receipt.  All subscription monies deposited by persons whose subscriptions
are  rejected  shall  be  returned  to such  subscribers  forthwith  after  such
rejection  without  interest.  The public  offering of Units shall terminate one
year from the effective  date of the  Prospectus  unless fully  subscribed at an
earlier date or terminated on an earlier date by the General Partners, or unless
extended by the General Partners for additional one year periods.

     (e) Subscription  Account.  Subscriptions  received after the activation of
the  Partnership  will be deposited into a  subscription  account at a federally
insured   commercial  bank  or  other  depository  and  invested  in  short-term
certificates  of  deposit,  a  money  market  or  other  liquid  asset  account.
Prospective investors whose subscriptions are accepted will be admitted into the
Partnership only when their  subscription  funds are required by the Partnership
to fund a Loan, or the Formation Loan, to create appropriate  reserves or to pay
organizational expenses or other proper Partnership purposes.  During the period
prior to admittance of investors as Limited Partners,  proceeds from the sale of
Units are irrevocable,  and will be held by the General Partners for the account
of  Limited  Partners  in the  subscription  account.  Investors'  funds will be
transferred  from the  subscription  account into the Partnership on a first-in,
first-out basis. Upon admission to the Partnership,  subscription  funds will be
released to the  Partnership and Units will be issued at the rate of $1 per unit
or  fraction  thereof.  Interest  earned  on  subscription  funds  while  in the
subscription  account will be returned to the  subscriber,  or if the subscriber
elects to compound earnings,  the amount equal to such interest will be added to
his investment in the Partnership, and the number of Units actually issued shall
be increased  accordingly.  In the event only a portion of a subscribing Limited
Partner's  funds are  required,  then all  funds  invested  by such  subscribing
Limited Partners at the same time shall be transferred.  Any subscription  funds
remaining in the subscription  account after the expiration of one (1) year from
the date any such subscription funds were first received by the General Partners
shall be returned to the subscriber.

     (f) Admission of Limited Partners. Subscribers shall be admitted as Limited
Partners when their subscription funds are required by the Partnership to fund a
Loan,  or  the  Formation  Loan,  to  create  appropriate  reserves  or  to  pay
organizational expenses, as described in the Prospectus.  Subscriptions shall be
accepted or rejected by the General Partners on behalf of the Partnership within
30 days of their receipt. Rejected subscriptions and monies shall be returned to
subscribers forthwith.

     The Partnership shall amend Schedule A to the Limited Partnership Agreement
from time to time to effect the substitution of substituted  Limited Partners in
the case of  assignments,  where  the  assignee  does not  become a  substituted
Limited Partner,  the Partnership  shall recognize the assignment not later than
the last day of the calendar month following acceptance of the assignment by the
General Partners.

     No person  shall be admitted as a Limited  Partner who has not executed and
filed with the  Partnership  the  subscription  form specified in the Prospectus
used in connection with the public offering,  together with such other documents
and  instruments  as the General  Partners  may deem  necessary  or desirable to
effect  such   admission,   including,   but  not  limited  to,  the  execution,
acknowledgment  and  delivery to the General  Partners of a power of attorney in
form and substance as described in Section 2.8 hereof.

     (g) Names,  Addresses,  Date of Admissions,  and  Contributions  of Limited
Partners. The names, addresses,  date of admissions and capital contributions of
the  Limited  Partners  shall be set forth in  Schedule  A attached  hereto,  as
amended from time to time, and incorporated herein by reference.

                                      219


     4.3 Election to Receive  Monthly,  Quarterly or Annual Cash  Distributions.
Upon subscription for Units, a subscribing Limited Partner must elect whether to
receive monthly,  quarterly or annual cash distributions from the Partnership or
to have earnings  retained in his Capital  Account that will increase it in lieu
of receiving  periodic  cash  distributions.  If the Limited  Partner  initially
elects to receive  monthly,  quarterly or annual  distributions,  such election,
once made, is  irrevocable.  However,  a Limited Partner may change his election
regarding whether he wants to receive such distributions on a monthly, quarterly
or annual  basis.  If the  Limited  Partner  initially  elects to have  earnings
retained  in his  Capital  Account in lieu of cash  distributions,  he may after
three (3) years,  change his election and receive  monthly,  quarterly or annual
cash  distributions.  Earnings  allocable to Limited  Partners who elect to have
earnings  retained in their Capital  Account will have earnings  retained by the
Partnership to be used for making further Loans or for other proper  Partnership
purposes.  The  Earnings  from such further  Loans will be  allocated  among all
Partners; however, Limited Partners who elect to have earnings retained in their
Capital Account will be credited with an increasingly larger proportionate share
of such Earnings than Limited Partners who receive monthly,  quarterly or annual
distributions  since  Limited  Partners'  Capital  Accounts  who  elect  to have
earnings  retained in their Capital  Accounts  will  increase over time.  Annual
distributions will be made after the calendar year.

     4.4  Interest.  No  interest  shall  be paid  on,  or in  respect  of,  any
contribution to Partnership  Capital by any Partner,  nor shall any Partner have
the  right to  demand  or  receive  cash or other  property  in  return  for the
Partner's capital contribution.

     4.5 Loans.  Any Partner or  Affiliate  of a Partner  may,  with the written
consent of the General  Partners,  lend or advance money to the Partnership.  If
the General Partners or, with the written consent of the General  Partners,  any
Limited  Partner shall make any loans to the Partnership or advance money on its
behalf,  the  amount  of any such loan or  advance  shall  not be  treated  as a
contribution to the capital of the Partnership, but shall be a debt due from the
Partnership.  The amount of any such loan or advance by a lending  Partner or an
Affiliate of a Partner  shall be  repayable  out of the  Partnership's  cash and
shall bear  interest  at a rate of not in excess of the greater of (i) the prime
rate  established,  from time to time, by any major bank selected by the General
Partners for loans to the bank's most creditworthy commercial borrowers, plus 5%
per annum,  or (ii) the maximum rate  permitted by law.  None of the Partners or
their  Affiliates  shall  be  obligated  to  make  any  loan or  advance  to the
Partnership.

     4.6 No  Participation in Management.  Except as expressly  provided herein,
the  Limited  Partners  shall  take no part in the  conduct  or  control  of the
Partnership business and shall have no right or authority to act for or bind the
Partnership.

     4.7 Rights  and Powers of Limited  Partners.  In  addition  to the  matters
described in Section 3.10 above,  the Limited  Partners  shall have the right to
vote upon and take any of the following  actions upon the approval of a Majority
of the Limited Partners, without the concurrence of the General Partners.

     (a) Dissolution and termination of the Partnership  prior to the expiration
of the term of the Partnership as stated in Section 2.7 above

     (b) Amendment of this  Agreement,  subject to the  limitations set forth in
Section 12.4;

     (c) Disapproval of the sale of all or  substantially  all the assets of the
Partnership (as defined in Subsection 9.1(c) below); or

     (d) Removal of the General  Partners and  election of a  successor,  in the
manner and subject to the conditions described in Section 3.10 above.

     Except as  expressly  set forth  above or  otherwise  provided  for in this
Agreement,  the Limited  Partners shall have no other rights as set forth in the
California Act.

     4.8 Meetings.  The General Partners,  or Limited Partners  representing ten
percent  (10%) of the  outstanding  Limited  Partnership  Interests,  may call a
meeting  of the  Partnership  and,  if  desired,  propose an  amendment  to this
Agreement to be considered at such meeting. If Limited Partners representing the
requisite  Limited  Partnership  Interests  present  to the  General  Partners a
statement  requesting a Partnership  meeting,  the General  Partners shall fix a
date for such meeting and shall,  within  twenty (20) days after receipt of such
statement,  notify all of the Limited  Partners of the date of such  meeting and
the  purpose  for which it has been  called.  Unless  otherwise  specified,  all
meetings  of the  Partnership  shall be held at 2:00 P.M.  at the  office of the
Partnership,  upon not less  than ten (10) and not more  than  sixty  (60)  days
written notice. At any meeting of the Partnership,  Limited Partners may vote in
person or by proxy. A majority of the Limited Partners,  present in person or by
proxy,  shall  constitute  a quorum at any  Partnership  meeting.  Any  question
relating  to the  Partnership  which may be  considered  and  acted  upon by the
Limited  Partners  hereunder  may be  considered  and  acted  upon  by vote at a
Partnership  meeting,  and any consent required to be in writing shall be deemed
given  by a  vote  by  written  ballot.  Except  as  expressly  provided  above,
additional  meeting and voting  procedures  shall be in conformity  with Section
15637 of the California Corporations Code, as amended.

                                      220


     4.9 Limited Liability of Limited Partners. Units are non-assessable, and no
Limited Partner shall be personally liable for any of the expenses, liabilities,
or  obligations  of the  Partnership or for any of the losses thereof beyond the
amount of such Limited  Partner's  capital  contribution  to the Partnership and
such Limited  Partner's share of any  undistributed  net income and gains of the
Partnership,  provided,  that any return of capital  to Limited  Partners  (plus
interest at the legal rate on any such amount from the date of its return)  will
remain liable for the payment of Partnership  debts existing on the date of such
return of capital;  and,  provided  further,  that such Limited Partner shall be
obligated upon demand by the General  Partners to pay the Partnership cash equal
to the amount of any deficit  remaining  in his Capital  Account upon winding up
and termination of the Partnership.

     4.10  Representation  of Partnership.  Each of the Limited  Partners hereby
acknowledges and agrees that the attorneys  representing the Partnership and the
General  Partners and their  Affiliates do not represent and shall not be deemed
under the applicable codes of professional responsibility to have represented or
be representing  any or all of the Limited  Partners in any respect at any time.
Each of the Limited Partners further acknowledges and agrees that such attorneys
shall have no obligation to furnish the Limited Partners with any information or
documents obtained, received or created in connection with the representation of
the Partnership, the General Partners and/or their Affiliates.

                                    ARTICLE 5
                     PROFITS AND LOSSES; CASH DISTRIBUTIONS

     5.1 Profits and Losses.  All Profits and Losses of the Partnership shall be
credited to and charged  against the Partners in proportion to their  respective
"Partnership  Interests",  as hereafter defined. The Partnership Interest of the
General Partners shall at all times be a total of one percent (1%), to be shared
equally  among  them  and  the  Partnership  Interest  of the  Limited  Partners
collectively shall be ninety-nine  percent (99%), which shall be allocated among
them according to their respective Limited  Partnership  Interests.  Profits and
Losses  realized by the  Partnership  during any month shall be allocated to the
Partners as of the close of business on the last day of each calendar  month, in
accordance with their respective Limited Partnership Interests and in proportion
to the number of days during such month that they owned such Limited Partnership
Interests,  without  regard to Profits and Losses  realized with respect to time
periods within such month.

     5.2 Cash Earnings.  Earnings as of the close of business on the last day of
each calendar month shall be allocated among the Partners in the same proportion
as Profits and Losses as described in Section 5.1 above.  Earnings  allocable to
those  Limited  Partners  who elect to receive cash  distributions  as described
below shall be distributed to them in cash as soon as practicable  after the end
of each calendar month. The General Partners'  allocable share of Earnings shall
also be distributed  concurrently  with cash  distributions to Limited Partners.
Earnings  allocable to those Limited Partners who elected to receive  additional
Units shall be  retained by the  Partnership  and  credited to their  respective
Capital Accounts as of the first day of the succeeding calendar month.  Earnings
to Limited  Partners  shall be  distributed  only to those Limited  Partners who
elect in writing,  upon their initial  subscription for the purchase of Units or
after  three (3) years to  receive  such  distributions  during  the term of the
Partnership.   Each  Limited   Partner's   decision   whether  to  receive  such
distributions shall be irrevocable, except as set forth in paragraph 4.3 above.

     5.3 Cash Distributions  Upon Termination.  Upon dissolution and termination
of  the  Partnership,  Cash  Available  for  Distribution  shall  thereafter  be
distributed to Partners in accordance with the provisions of Section 9.3 below.

     5.4 Special Allocation Rules.

     (a) For purposes of this Agreement,  a loss or allocation (or item thereof)
is attributable to non-recourse debt which is secured by Partnership property to
the  extent of the  excess of the  outstanding  principal  balance  of such debt
(excluding any portion of such  principal  balance which would not be treated as
an amount realized under Internal Revenue Code Section 1001 and Paragraph (a) of
Section  1.1001-2) if such debt were  foreclosed upon over the adjusted basis of
such property.  This excess is herein defined as "Minimum Gain (whether  taxable
as capital gain or as ordinary  income) as more explicitly set forth in Treasury
Regulation T.704 l(b)(4)(iv)(c).  Notwithstanding any other provision of Article
5,  the  allocation  of  loss or  deduction  or item  thereof,  attributable  to
non-recourse debt which is secured by Partnership  property will be allowed only
to the extent that such allocation does not cause the sum of the deficit capital
account  balances of the Limited  Partners  receiving such allocations to exceed
the minimum gain determined at the end of the Partnership able year to which the
allocations relate. The balance of such losses shall be allocated to the General
Partners.  Any Limited Partner with a deficit capital account balance  resulting
in whole or in part from  allocations  of loss or  deduction  (or item  thereof)
attributable  to  non-recourse  debt which is secured  by  Partnership  property
shall, to the extent possible,  be allocated income or gain (or item thereof) in
an amount  not less than the  minimum  gain at a time no later  than the time at
which the minimum gain is reduced below the sum of such deficit  capital account
balances.  This section is intended and shall be  interpreted to comply with the
requirements of Treasury Regulation Section 1.704-2(f).

                                      221


     (b) In the event any Limited Partner receives any adjustments,  allocations
or distributions,  not covered by Section 75.4(a),  so as to result in a deficit
capital  account,  items  of  Partnership  income  and gain  shall be  specially
allocated  to such  Limited  Partners  in an amount  and  manner  sufficient  to
eliminate  the  deficit  balances  in their  Capital  Accounts  created  by such
adjustments,  allocations or distributions as quickly as possible.  This Section
shall  operate a qualified  income  offset as  utilized  in Treasury  Regulation
Section 1.704-1(b)(2)(ii)(d).

     (c)  Syndication  expenses  for any fiscal  year or other  period  shall be
specially  allocated  to the Limited  Partners  in  proportion  to their  Units,
provided that if additional  Limited Partners are admitted to the Partnership on
different dates, all syndication expenses shall be divided among the Persons who
own Units from time to time so that,  to the  extent  possible,  the  cumulative
Syndication Expenses allocated with respect to each Unit at any time is the same
amount.  In the event the General  Partners shall  determine that such result is
not likely to be achieved  through future  allocations of syndication  expenses,
the General  Partners  may  allocate a portion of Net Profits or Losses so as to
achieve  the same  effect  on the  Capital  Accounts  of the  Limited  Partners,
notwithstanding any other provision of this Agreement.

     (d) For purposes of determining the Net Profits,  Net Losses,  or any other
items allocable to any period, Net Profits, Net Losses, and any such other items
shall be determined on a daily,  monthly,  or other basis,  as determined by the
General  Partners  using any  permissible  method under Code Section 706 and the
Treasury Regulations thereunder.

     (e) Notwithstanding Section 5.1 and 5.2 hereof, (i) Net Losses allocable to
the period prior to the admission of any additional Limited Partners pursuant to
Section 4.2(b) and (e) hereof shall be allocated 99% to the General Partners and
1% to the Initial  Limited  Partner and Net Profits during that same period,  if
any,  shall be  allocated  to the General  Partners,  and (ii) Profits or Losses
allocable to the period  commencing  with the admission of any  additional  such
Limited  Partners and all  subsequent  periods  shall be  allocated  pursuant to
Section 5.1.

     (f)  Except  as  otherwise  provided  in  this  Agreement,   all  items  of
Partnership  profit,  gain,  loss,  deduction,  and any  other  allocations  not
otherwise  provided  for  shall  be  divided  among  the  Partners  in the  same
proportions as they share Net Profits or Net Losses, as the case may be, for the
year.

     (g) The General  Partners may adopt any procedure or  convention  they deem
reasonable to account for unsolicited  investments  made by Limited Partners and
the  payment  of a  portion  of the  Formation  Loan to such  Partners'  Capital
Account.

     5.5 704(c)  Allocations.  In  accordance  with Code 704(c) and the Treasury
Regulations  thereunder  income,  gain,  loss, and deduction with respect to any
property  contributed to the capital of the  Partnership  shall,  solely for tax
purposes, be allocated among the Partners so as to take account of any variation
between  the  adjusted  basis of such  property to the  Partnership  for federal
income tax purposes and its initial fair market value.

     Any elections or other decisions relating to such allocations shall be made
by the General  Partners in any manner that reasonably  reflects the purpose and
intention of this Agreement. Allocations pursuant to this Section 5.5 are solely
for purposes of federal,  state, and local taxes and shall not affect, or in any
way be taken into account in computing, any Person's Capital Account or share of
Profits, Losses, other items, or distributions pursuant to any provision of this
Agreement.

     5.6 Intent of Allocations.  It is the intent of the  Partnership  that this
Agreement  comply  with the safe  harbor  test  set out in  Treasury  Regulation
Sections  1.704-1(b)(2)(ii)(D)  and 1.704-l(b)(4)(iv)(D) and the requirements of
those  Sections,   including  the  qualified  income  offset  and  minimum  gain
chargeback,  which are  hereby  incorporated  by  reference.  If,  for  whatever
reasons,  the  Partnership  is advised by  counsel or its  accountants  that the
allocation provisions of this Agreement are unlikely to be respected for federal
income tax purposes, the General Partners are granted the authority to amend the
allocation provisions of this Agreement,  to the minimum extent deemed necessary
by  counsel  or  its   accountants  to  effect  the  plan  of  allocations   and
distributions  provided in this Agreement.  The General  Partners shall have the
discretion to adopt and revise rules,  conventions and procedures as it believes
appropriate  with  respect  to the  admission  of  Limited  Partners  to reflect
Partners' interests in the Partnership at the close of the years.

                                    ARTICLE 6
                     BOOKS AND RECORDS, REPORTS AND RETURNS

     6.1 Books and Records.  The General Partners shall cause the Partnership to
keep the following:

     (a) Complete  books and records of account in which shall be entered  fully
and accurately all transactions and other matters relating to the Partnership.

                                      222


     (b) A current list setting  forth the full name and last known  business or
residence  address of each Partner which shall be listed in  alphabetical  order
and stating his respective capital  contribution to the Partnership and share in
Profits and Losses.

     (c) A copy of the  Certificate  of Limited  Partnership  and all amendments
thereto.

     (d) Copies of the Partnership's federal, state and local income tax returns
and  reports,  if any,  for the six (6) most  recent  years.

     (e) Copies of this  Agreement,  including all amendments  thereto,  and the
financial statements of the Partnership for the three (3) most recent years.

     All such  books  and  records  shall  be  maintained  at the  Partnership's
principal  place of business and shall be available for  inspection  and copying
by, and at the sole expense of, any Partner,  or any Partner's  duly  authorized
representatives, during reasonable business hours.

     6.2 Annual  Statements.  The General Partners shall cause to be prepared at
least  annually,  at  Partnership  expense,  financial  statements  prepared  in
accordance with generally  accepted  accounting  principles and accompanied by a
report  thereon  containing  an  opinion  of  an  independent  certified  public
accounting  firm.  The  financial  statements  will  include  a  balance  sheet,
statements  of  income or loss,  partners'  equity,  and  changes  in  financial
position.  The  General  Partners  shall have  prepared  at least  annually,  at
Partnership expense: (i) a statement of cash flow; (ii) Partnership  information
necessary in the preparation of the Limited  Partners'  federal and state income
tax returns; (iii) a report of the business of the Partnership; (iv) a statement
as to the compensation  received by the General  Partners and their  Affiliates,
during the year from the Partnership which shall set forth the services rendered
or to be rendered by the General Partners and their Affiliates and the amount of
fees received;  and (v) a report identifying  distributions from (a) Earnings of
that year, (b) Earnings of prior years,  (c) working capital  reserves and other
sources, and (d) a report on the costs reimbursed to the General Partners, which
allocation  shall be verified by  independent  public  accountants in accordance
with generally accepted auditing standards.  Copies of the financial  statements
and reports shall be distributed  to each Limited  Partner within 120 days after
the  close of each  taxable  year of the  Partnership;  provided,  however,  all
Partnership  information  necessary in the preparation of the Limited  Partners'
federal  income tax returns  shall be  distributed  to each Limited  Partner not
later than 90 days after the close of each fiscal year of the Partnership.

     6.3 Semi-Annual  Report.  Until the Partnership is registered under Section
12(g) of the Securities  Exchange Act of 1934,  the General  Partners shall have
prepared,  at Partnership  expense,  a semi-annual report covering the first six
months of each fiscal year,  commencing  with the six-month  period ending after
the Initial Closing Date, and containing unaudited financial statements (balance
sheet,  statement of income or loss and  statement of cash flow) and a statement
of other  pertinent  information  regarding the  Partnership  and its activities
during the six-month period.  Copies of this report shall be distributed to each
Limited Partner within 60 days after the close of the six-month period.

     6.4  Quarterly  Reports.  The General  Partners  shall cause to be prepared
quarterly,  at Partnership expense: (i) a statement of the compensation received
by the General Partners and Affiliates  during the quarter from the Partnership,
which  statement shall set forth the services  rendered by the General  Partners
and  Affiliates  and the  amount  of fees  received,  and  (ii)  other  relevant
information.  Copies of the  statements  shall be  distributed  to each  Limited
Partner within 60 days after the end of each quarterly  period.  The information
required by Form 10-Q (if required to be filed with the  Securities and Exchange
Commission)  will be supplied  to each  Limited  Partner  within 60 days of each
quarterly  period.  If the Partnership is registered  under Section 12(g) of the
Securities Exchange Act of 1934, as amended, the General Partners shall cause to
be prepared,  at Partnership  expense,  a quarterly report for each of the first
three quarters in each fiscal year  containing  unaudited  financial  statements
(consisting of a balance sheet, a statement of income or loss and a statement of
cash  flow)  and a  statement  of  other  pertinent  information  regarding  the
Partnership and its activities  during the period covered by the report.  Copies
of the statements and other pertinent  information  shall be distributed to each
Limited  Partner  within 60 days after the close of the  quarter  covered by the
report  of  the  Partnership.   The  quarterly  financial  statements  shall  be
accompanied  by the  report  thereon,  if any,  of the  independent  accountants
engaged by the  Partnership  or, if there is no such report,  the certificate of
the General  Partners that the financial  statements were prepared without audit
from  the  books  and  records  of the  Partnership.  Copies  of  the  financial
statements,  if any, filed with the Securities and Exchange  Commission shall be
distributed  to each  Limited  Partner  within  60 days  after  the close of the
quarterly period covered by the report of the Partnership.

     6.5 Filings. The General Partners, at Partnership expense,  shall cause the
income tax returns for the  Partnership to be prepared and timely filed with the
appropriate  authorities.  The General Partners,  at Partnership expense,  shall
also cause to be prepared and timely filed,  with appropriate  federal and state
regulatory  and  administrative  bodies,  all reports  required to be filed with
those entities under then current  applicable laws,  rules and regulations.  The
reports shall be prepared by the  accounting or reporting  basis required by the
regulatory  bodies.  Any Limited Partner shall be provided with a copy of any of
the reports  upon  request  without  expense to him.  The General  Partners,  at
Partnership  expense,  shall file,  with the securities  administrators  for the
various  states in which this  Partnership  is  registered,  as required by such
states, a copy of each report referred to this Article 6.

                                      223


     6.6 Suitability Requirements. The General Partners, at Partnership expense,
shall  maintain for a period of at least four years a record of the  information
obtained  to  indicate  that a Limited  Partner  complies  with the  suitability
standards set forth in the Prospectus.

     6.7 Fiscal Matters.

     (a) Fiscal Year. The Partnership shall adopt a fiscal year beginning on the
first  day of  January  of each  year and  ending  on the last day of  December;
provided,  however,  that the  General  Partners in their sole  discretion  may,
subject to approval by the Internal  Revenue  Service and the  applicable  state
taxing  authorities  at any time  without the  approval of the Limited  Partners
change the Partnership's fiscal year to a period to be determined by the General
Partners.

     (b) Method of Accounting.  The accrual  method of accounting  shall be used
for both income tax purposes and financial reporting purposes.

     (c)  Adjustment  of Tax Basis.  Upon the  transfer  of an  interest  in the
Partnership,  the  Partnership  may,  at the  sole  discretion  of  the  General
Partners, elect pursuant to Section 754 of the Internal Revenue Code of 1986, as
amended, to adjust the basis of the Partnership  property as allowed by Sections
734(b) and 743(b) thereof.

     6.8 Tax  Matters  Partner.  In the  event the  Partnership  is  subject  to
administrative  or judicial  proceedings  for the  assessment  or  collection of
deficiencies  for federal taxes for the refund of  overpayments of federal taxes
arising out of a Partner's  distributive  share of profits,  Michael R. Burwell,
for so long as he is a General  Partner,  shall act as the  Tax-Matters  Partner
("TMP")  and shall  have all the powers  and  duties  assigned  to the TMP under
Sections 6221 through 6232 of the Code and the Treasury Regulations  thereunder.
The Partners agree to perform all acts necessary  under Section 6231 of the Code
and Treasury Regulations thereunder to designate Michael R. Burwell as the TMP.

                                    ARTICLE 7
                        TRANSFER OF PARTNERSHIP INTERESTS

     7.1 Interest of General Partners. A successor or additional General Partner
may be admitted to the Partnership as follows:

     (a) With the consent of all General  Partners and a Majority of the Limited
Partners,  any General  Partner may at any time designate one or more Persons to
be successors to such General Partner or to be additional  General Partners,  in
each case with such participation in such General Partner's Partnership Interest
as they may agree upon,  provided that the Limited  Partnership  Interests shall
not affected thereby; provided,  however, that the foregoing shall be subject to
the  provisions  of Section  9.1(d)  below,  which shall be  controlling  in any
situation to which such provisions are applicable.

     (b) Upon any sale or transfer of a General Partner's  Partnership Interest,
the successor  General Partner shall succeed to all the powers,  rights,  duties
and obligations of the assigning  General Partner  hereunder,  and the assigning
General Partner shall thereupon be irrevocably  released and discharged from any
further  liabilities  or  obligations  of or to the  Partnership  or the Limited
Partners  accruing  after the date of such  transfer.  The sale,  assignment  or
transfer of all or any portion of the outstanding  stock of a corporate  General
Partner,  or of any interest  therein,  or an assignment of a General  Partner's
Partnership  Interest for security  purposes  only,  shall not be deemed to be a
sale or transfer of such General Partner's  Partnership  Interest subject to the
provisions of this Section 7.1.

     (c) In the event that all or any one of the initial  General  Partners  are
removed  by the vote of a  Majority  of  Limited  Partners  and a  successor  or
additional General Partner(s) is designated pursuant to Section 3.10, prior to a
Person's admission as a successor or additional General Partner pursuant to this
Section 7.1, such Person shall execute in writing (i) acknowledging that Redwood
Mortgage Corp., a General Partner,  has been repaying the Formation Loans, which
are discussed in Section 10.9, with the proceeds it receives from loan brokerage
commissions on Loans, fees received from the early withdrawal penalties and fees
for other  services  paid by the  Partnership,  and (ii)  agreeing  that if such
successor or additional  General Partner(s) begins using the services of another
mortgage loan broker or loan servicing agent,  then Redwood Mortgage Corp. shall
immediately be released from all further  obligations  under the Formation Loans
(except for a proportionate share of the principal installment due at the end of
that year, prorated according to the days elapsed).

                                      224


     7.2 Transfer of Limited Partnership  Interest.  No assignee of the whole or
any portion of a Limited Partnership  Interest in the Partnership shall have the
right to become a substituted  Limited Partner in place of his assignor,  unless
the following conditions are first met.

     (a) The assignor shall designate such intention in a written  instrument of
assignment,  which shall be in a form and substance  reasonably  satisfactory to
the General Partners;

     (b) The written consent of the General Partners to such substitution  shall
be obtained, which consent shall not be unreasonably withheld, but which, in any
event,  shall not be given if the General  Partners  determine that such sale or
transfer may jeopardize the continued ability of the Partnership to qualify as a
"partnership"  for federal income tax purposes or that such sale or transfer may
violate any applicable  securities  laws  (including any investment  suitability
standards);

     (c) The assignor and assignee  named therein shall execute and  acknowledge
such other  instruments as the General Partners may deem necessary to effectuate
such  substitution,  including,  but not limited  to, a power of  attorney  with
provisions more fully described in Sections 2.8 and 2.9 above;

     (d) The  assignee  shall  accept,  adopt and  approve in writing all of the
terms and provisions of this Agreement as the same may have been amended;

     (e) Such  assignee  shall pay or, at the election of the General  Partners,
obligate   himself  to  pay  all   reasonable   expenses   connected  with  such
substitution, including but not limited to reasonable attorneys' fees associated
therewith; and

     The Partnership has received,  if required by the General Partners, a legal
opinion satisfactory to the General Partners that such transfer will not violate
the  registration  provisions of the Securities  Act of 1933, as amended,  which
opinion shall be furnished at the Limited Partner's expense.

     7.3 Further Restrictions on Transfers. Notwithstanding any provision to the
contrary  contained herein,  the following  restrictions shall also apply to any
and  all  proposed  sales,  assignments  and  transfer  of  Limited  Partnership
Interests, and any proposed sale, assignment or transfer in violation of same to
void ab initio.

     (a) No Limited  Partner shall make any transfer or assignment of all or any
part of his Limited  Partnership  Interest if said transfer or assignment would,
when considered with all other transfers during the same applicable twelve month
period,  cause a termination of the Partnership for federal or California  state
income tax purposes.

     (b) Instruments evidencing a Limited Partnership Interest shall bear and be
subject to legend conditions in substantially the following forms:

     IT IS UNLAWFUL TO  CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR ANY
INTEREST  THEREIN OR TO RECEIVE ANY  CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.

     (c) No Limited  Partner shall make any transfer or assignment of all or any
of his  Limited  Partnership  Interest if the General  Partners  determine  such
transfer or assignment  would result in the  Partnership  being  classified as a
"publicly traded partnership" with the meaning of Section 7704(b) of the Code or
any regulations or rules promulgated thereunder.

                                    ARTICLE 8
                           WITHDRAWAL FROM PARTNERSHIP

     8.1 Withdrawal by Limited Partners. No Limited Partner shall have the right
to withdraw from the Partnership, receive cash distributions or otherwise obtain
the return of all or any portion of his Capital  Account balance for a period of
one year after such  Limited  Partner's  initial  purchase of Units,  except for
monthly,  quarterly or annual  distributions of Cash Available for Distribution,
if any, to which such  Limited  Partner may be entitled  pursuant to Section 5.2
above.  Withdrawal  after a minimum one year holding  period and before the five
year holding  period as set forth below shall be permitted  in  accordance  with
subsection (a) below. The General Partners shall have the right to liquidate the
capital  account of any  investor  who's  capital  account  balance is less than
$1,000. The Partnership will provide written notice of its intent to liquidate a
capital account no less than 30 days prior to the end of the calendar quarter in
which  liquidation shall occur. No penalty will be assessed in connection with a
liquidation  of a  capital  account  of less than  $1,000 by a General  Partner.
Additionally,  as set forth  below in  subsection  (g) there  shall be a limited
right of withdrawal  upon the death of a Limited  Partner.  If a Limited Partner
elects to withdraw  either after the one (1) year holding period or the five (5)
year holding period or his heirs elect to withdraw after his death, he will

                                      225


continue to receive  distributions or have those Earnings  compounded  depending
upon his initial election,  based upon the balance of his capital account during
the  withdrawal  period.  Limited  Partners may also withdraw  after a five year
holding period in accordance  with  subsection  b(i) and (ii). A Limited Partner
may withdraw or  partially  withdraw  from the  Partnership  upon the  following
terms:

     (a) A Limited  Partner who desires to withdraw from the  Partnership  after
the expiration of the above referenced one year period shall give written notice
of withdrawal ("Notice of Withdrawal") to the General Partners,  which Notice of
Withdrawal shall state the sum or percentage interests to be withdrawn.  Subject
to the provisions of  subsections  (e) and (f) below,  such Limited  Partner may
liquidate  part or all of his entire  Capital  Account  in four equal  quarterly
installments  beginning the quarter following the quarter in which the Notice of
Withdrawal  is given,  provided  that such notice was received  thirty (30) days
prior to the end of the quarter.  An early  withdrawal under this subsection (a)
shall  be  subject  to a 10%  early  withdrawal  penalty  applicable  to the sum
withdrawn  as  stated in the  Notice of  Withdrawal.  The 10%  penalty  shall be
subject to and payable upon the terms set forth in subsection (c) below.

     (b) A Limited  Partner who desires to withdraw from the  Partnership  after
the  expiration  of the above  referenced  five year period  shall give  written
notice of  withdrawal  ("Notice of  Withdrawal")  to the General  Partners,  and
subject  to the  provisions  of  subsections  (e) and  (f)  below  such  Limited
Partner's Capital Account shall be liquidated as follows:

     (i) Except as provided in subsection  (b)(ii) below, the Limited  Partner's
Capital Account shall be liquidated in twenty (20) equal quarterly  installments
each equal to 5% of the total Capital  Account  beginning  the calendar  quarter
following the quarter in which the Notice of Withdrawal is given,  provided that
such  notice is  received  thirty  (30) days  prior to the end of the  preceding
quarter.  Upon approval by the General  Partners,  the Limited Partner's Capital
Account may be  liquidated  upon similar  terms over a period longer than twenty
(20) equal quarterly installments.

     (ii)  Notwithstanding  subsection  (b)(i)  above,  any Limited  Partner may
liquidate part or all of his entire  outstanding  Capital  Account in four equal
quarterly installments beginning of the calendar quarter following the preceding
quarter in which Notice of  Withdrawal  is given,  provided that such notice was
received  thirty (30) days prior to the end of the preceding  quarter.  An early
withdrawal  under  this  subsection  8.1(b)(ii)  shall be subject to a 10% early
withdrawal penalty applicable to any sums prior to the time when such sums could
have  been  withdrawn  pursuant  to  the  withdrawal  provisions  set  forth  in
subsection (a)(i) above.

     (c) The 10% early  withdrawal  penalty  will be deducted  pro rata from the
Limited  Partner's  Capital Account.  The 10% early  withdrawal  penalty will be
received by the  Partnership,  and a portion of the sums collected as such early
withdrawal  penalty  shall  be  applied  by  the  Partnership  toward  the  next
installment(s)  of principal under the Formation Loan owed to the Partnership by
Redwood  Mortgage  Corp., a General Partner and any successor firm, as described
in Section 10.9 below. This portion shall be determined by the ratio between the
initial amount of the Formation Loan and the total amount of the  organizational
and syndication costs incurred by the Partnership in this offering of Units. The
balance of such early withdrawal  penalties shall be retained by the Partnership
for its own  account.  After the  Formation  Loan has been  paid,  the 10% early
withdrawal  penalty  will be used to pay the  Continuing  Servicing  Fee, as set
forth in Section  10.13 below.  The balance of such early  withdrawal  penalties
shall be retained by the Partnership for its own account.

     (d)  Commencing  with the end of the calendar month in which such Notice of
Withdrawal is given, and continuing on or before the twentieth day after the end
of each month thereafter,  any Cash Available for Distribution  allocable to the
Capital Account (or portion  thereof) with respect to which Notice of Withdrawal
has been given  shall also be  distributed  in cash to the  withdrawing  Limited
Partner in the manner provided in Section 5.2 above.

     (e) During the liquidation  period described in subsections 8.1(a) and (b),
the Capital  Account of a withdrawing  Limited  Partner shall remain  subject to
adjustment  as  described  in Section 1.3 above.  Any  reduction in said Capital
Account  by  reason  of an  allocation  of  Losses,  if any,  shall  reduce  all
subsequent liquidation payments  proportionately.  In no event shall any Limited
Partner receive cash  distributions  upon withdrawal from the Partnership if the
effect  of such  distribution  would be to  create  a  deficit  in such  Limited
Partner's Capital Account.

     (f) Payments to withdrawing  Limited Partners shall at all times be subject
to the  availability of sufficient cash flow generated in the ordinary course of
the  Partnership's  business,  and the  Partnership  shall  not be  required  to
liquidate  outstanding  Loans prior to their  maturity dates for the purposes of
meeting the withdrawal requests of Limited Partners. For this purpose, cash flow
is considered to be available only after all current  Partnership  expenses have
been paid (including  compensation  to the General  Partners and Affiliates) and
adequate  provision  has been made for the payment of all monthly or annual cash
distributions  on a pro rata basis  which must be paid to Limited  Partners  who
elected to receive such  distributions  upon  subscription for Units pursuant to
Section 4.3 or who changed  their initial  election to compound  Earnings as set
forth  in  Section  4.3.  Furthermore,  no more  than 20% of the  total  Limited
Partners'  Capital  Accounts  outstanding for the beginning of any calendar year
shall be liquidated during any calendar year. If Notices of Withdrawal in excess
of these  limitations  are  received by the General  Partners,  the  priority of

                                      226


distributions  among Limited Partners shall be determined as follows:  first, to
those Limited Partners  withdrawing Capital Accounts according to the 20 quarter
or longer  installment  liquidation  period  described under  subsection  (b)(i)
above,  then to ERISA plan Limited Partners  withdrawing  Capital Accounts under
subsection (b)(ii) above, then to all other Limited Partners withdrawing Capital
Accounts under  subsection  (b)(ii) above,  then to  Administrators  withdrawing
Capital  Accounts under  subsection (g) below,  and finally to all other Limited
Partners withdrawing Capital Accounts under subsection (a) above.

     (g) Upon the  death of a Limited  Partner,  a  Limited  Partner's  heirs or
executors may, subject to certain conditions as set forth herein,  liquidate all
or a part of the deceased  Limited  Partner's  investment  without  penalty.  An
executor,  heir or other administrator of the Limited Partner's estate (for ease
of  reference  the  "Administrator")  shall give  written  notice of  withdrawal
("Notice of Withdrawal") to the General  Partners within 6 months of the Limited
Partner's date of death.  The total amount available to be liquidated in any one
year shall be limited to $50,000 per Limited  Partner.  The  liquidation  of the
Limited  Partner's  Capital  Account in any one year shall be made in four equal
quarterly  installments  beginning the calendar quarter following the quarter in
which time the Notice of  Withdrawal is received.  Due to the complex  nature of
administering a decedent's  estate,  the General  Partners reserve the right and
discretion to request any and all  information  they deem necessary and relevant
in determining the date of death, the name of the beneficiaries and/or any other
matters they deem relevant. The General Partners retain the discretion to refuse
or to delay the liquidation of a deceased Limited Partner's investment unless or
until  the  General  Partners  have  received  all such  information  they  deem
relevant.  The liquidation of a Limited  Partner's  Capital Account  pursuant to
this subsection is subject to the provisions of subsections  8.1(d), (e) and (f)
above.

     8.2 Retirement by General Partners.  Any one or all of the General Partners
may withdraw  ("retire") from the Partnership  upon not less than six (6) months
written notice of the same to all Limited Partners. Any retiring General Partner
shall not be liable for any debts,  obligations or other responsibilities of the
Partnership  or  this  Agreement  arising  after  the  effective  date  of  such
retirement.

     8.3  Payment  to  Terminated  General  Partner.  If  the  business  of  the
Partnership  is continued as provided in Section 9.1(d) or 9.1(e) below upon the
removal,  retirement,  death, insanity,  dissolution, or bankruptcy of a General
Partner,  then the  Partnership  shall pay to such General  Partner,  or his/its
estate, a sum equal to such General Partner's  outstanding Capital Account as of
the  date  of  such  removal,  retirement,   death,  insanity,   dissolution  or
bankruptcy,  payable in cash  within  thirty  (30) days after such date.  If the
business of the Partnership is not so continued, then such General Partner shall
receive from the  Partnership  such sums as he may be entitled to receive in the
course of terminating the Partnership and winding up its affairs, as provided in
Section 9.3 below.
                                    ARTICLE 9
           DISSOLUTION OF THIS PARTNERSHIP; MERGER OF THE PARTNERSHIP

     9.1  Events  Causing  Dissolution.  The  Partnership  shall  dissolve  upon
occurrence of the earlier of the following events:

     (a)  Expiration  of the term of the  Partnership  as stated in Section  2.7
above.

     (b) The affirmative vote of a Majority of the Limited Partners.

     (c)  The  sale of all or  substantially  all of the  Partnership's  assets;
provided,  for purposes of this  Agreement  the term  "substantially  all of the
Partnership's assets" shall mean assets comprising not less than seventy percent
(70%) of the aggregate fair market value of the Partnership's total assets as of
the time of sale.

     (d) The retirement, death, insanity, dissolution or bankruptcy of a General
Partner  unless,  within ninety (90) days after any such event (i) the remaining
General Partners, if any, elect to continue the business of the Partnership,  or
(ii) if there are no remaining  General  Partners,  all of the Limited  Partners
agree to continue the business of the  Partnership  and to the  appointment of a
successor  General  Partner who executes a written  acceptance of the duties and
responsibilities of a General Partner hereunder.

     (e) The removal of a General Partner,  unless within ninety (90) days after
the effective date of such removal (i) the remaining General  Partners,  if any,
elect to  continue  the  business  of the  Partnership,  or (ii) if there are no
remaining  General  Partners,  a  successor  General  Partner is  approved  by a
majority  of the  Limited  Partners  as  provided  in Section  3.7 above,  which
successor  executes  a written  acceptance  as  provided  therein  and elects to
continue the business of the Partnership.

     (f) Any other event causing the  dissolution of the  Partnership  under the
laws of the State of California.

     9.2  Winding  Up and  Termination.  Upon  the  occurrence  of an  event  of
dissolution, the Partnership shall immediately be terminated, but shall continue
until its  affairs  have been wound up.  Upon  dissolution  of the  Partnership,
unless the  business of the  Partnership  is continued  as provided  above,  the
General Partners will wind up the Partnership's affairs as follows:

                                      227


     (a) No new Loans shall be made or purchased;

     (b) Except as may be agreed upon by a Majority  of the Limited  Partners in
connection with a merger or consolidation described in Sections 9.5, 9.6 or 9.7,
the General  Partners shall  liquidate the assets of the Partnership as promptly
as is consistent with  recovering the fair market value thereof,  either by sale
to  third  parties  or by  servicing  the  Partnership's  outstanding  Loans  in
accordance  with their terms;  provided,  however,  the General  Partners  shall
liquidate all  Partnership  assets for the best price  reasonably  obtainable in
order to  completely  wind up the  Partnership's  affairs  within five (5) years
after the date of dissolution;

     (c) Except as may be agreed upon by a Majority  of the Limited  Partners in
connection with a merger or consolidation described in Sections 9.5, 9.6 or 9.7,
all sums of cash held by the Partnership as of the date of dissolution, together
with all sums of cash received by the Partnership  during the winding up process
from any source whatsoever,  shall be distributed in accordance with Section 9.3
below.

     9.3  Order of  Distribution  of  Assets.  In the  event of  dissolution  as
provided in Section 9.1 above, the cash of the Partnership  shall be distributed
as follows:

     (a) All of the  Partnership's  debts and  liabilities to persons other than
Partners shall be paid and discharged;

     (b) All of the  Partnership's  debts and  liabilities  to Partners shall be
paid and discharged;

     (c) The balance of the cash of the Partnership  shall be distributed to the
Partners in proportion to their respective outstanding Capital Accounts.

     Upon  dissolution,  each Limited Partner shall look solely to the assets of
the  Partnership  for  the  return  of  his  capital  contribution,  and  if the
Partnership  assets  remaining  after the payment or  discharge of the debts and
liabilities  of  the   Partnership  is   insufficient   to  return  the  capital
contribution  of each  Limited  Partner,  such  Limited  Partner  shall  have no
recourse  against  the  General  Partners  or any  other  Limited  Partner.  The
winding-up of the affairs of the Partnership and the  distribution of its assets
shall be conducted exclusively by the General Partners. The General Partners are
hereby  authorized to do any and all acts and things authorized by law for these
purposes. In the event of insolvency,  dissolution, bankruptcy or resignation of
all of the General  Partners  or removal of the General  Partners by the Limited
Partners,  the winding up of the affairs of the Partnership and the distribution
of its assets  shall be conducted by such person or entity as may be selected by
a vote of a Majority of the Limited  Partners,  which person or entity is hereby
authorized  to do any  and all  acts  and  things  authorized  by law  for  such
purposes.

     9.4 Compliance With Timing  Requirements  of Regulations.  In the event the
Partnership is "liquidated"  within the meaning of Treasury  Regulation  Section
1.704-1(b)(2)(ii)(g), (a) distributions shall be made pursuant to this Article 9
(if such liquidation  constitutes a dissolution of the Partnership) or Article 5
hereof (if it does not) to the General  Partners  and Limited  Partners who have
positive  Capital  Accounts  in  compliance  with  Treasury  Regulation  Section
1.704-1(b)(2)(ii)(b)(2) and (b) if the General Partners' Capital Accounts have a
deficit balance (after giving effect to all  contributions,  distributions,  and
allocations  for all  taxable  years,  including  the  year  during  which  such
liquidation  occurs),  such General  Partners shall contribute to the capital of
the Partnership the amount  necessary to restore such deficit balance to zero in
compliance with Treasury Regulation Section 1.704-1(b)(2)(ii)(b)(3).

     9.5 Merger or Consolidation of the Partnership.  The Partnership's business
may be merged or  consolidated  with one or more limited  partnerships  that are
Affiliates of the Partnership,  provided the approval of the required percentage
in interest of Partners is obtained  pursuant to Section 9.6. Any such merger or
consolidation  may be  effected  by way of a sale of the assets of, or units in,
the  Partnership  or  purchase  of the assets of, or units in,  another  limited
partnership(s),  or by any other method approved pursuant to Section 9.6. In any
such merger or  consolidation,  the  Partnership may be either a disappearing or
surviving entity.

     9.6 Vote  Required.  The  principal  terms of any  merger or  consolidation
described  in Section 9.5 must be approved  by the General  Partners  and by the
affirmative vote of a Majority of the Limited Partners.

     9.7 Sections Not  Exclusive.  Sections 9.5 and 9.6 shall not be interpreted
as setting forth the exclusive means of merging or consolidating the Partnership
in the  event  that the  California  Revised  Limited  Partnership  Act,  or any
successor  statute,  is  amended  to  provide  a  statutory  method by which the
Partnership may be merged or consolidated.

                                      228



                                   ARTICLE 10
    TRANSACTIONS BETWEEN THE PARTNERSHIP, THE GENERAL PARTNERS AND AFFILIATES

     10.1 Loan  Brokerage  Commissions.  The  Partnership  will  enter into Loan
transactions  where the borrower has employed and agreed to  compensate  Redwood
Mortgage Corp. to act as a broker in arranging the loan. The exact amount of the
loan brokerage  commissions are negotiated with prospective  borrowers on a case
by case basis. It is estimated that such commissions will be approximately three
percent  (3%) to six  percent  (6%) of the  principal  amount  of each Loan made
during that year.  The loan brokerage  commissions  shall be capped at 4% of the
Partnership's total assets per year.

     10.2 Loan  Servicing  Fees. A General  Partner or an Affiliate of a General
Partner  may  act  as  servicing  agent  with  respect  to  all  Loans,  and  in
consideration  for such collection  efforts he/it shall be entitled to receive a
monthly  servicing  fee up to  one-eighth  of one  percent  (.125%) of the total
unpaid principal  balance of each Loan serviced,  or such higher amount as shall
be customary and reasonable  between  unrelated Persons in the geographical area
where the  property  securing  the Loan is located.  The General  Partners or an
Affiliate may lower such fee for any period of time and  thereafter  raise it up
to the limit set forth above.

     10.3 Escrow and Other Loan  Processing  Fees.  The  General  Partners or an
Affiliate  of a General  Partner  may act as escrow  agent for Loans made by the
Partnership,  and may also provide certain  document  preparation,  notarial and
credit investigation  services, for which services the General Partners shall be
entitled  to  receive  such fees as are  permitted  by law and as are  generally
prevailing  in the  geographical  area where the  property  securing the Loan is
located.

     10.4 Asset Management Fee. The General Partners shall receive a monthly fee
for managing the Partnership's Loan portfolio and general business operations in
an amount up to 1/32 of one percent  (.03125%) of the total "net asset value" of
all Partnership assets (as hereafter defined),  payable on the first day of each
calendar month until the  Partnership is finally wound up and  terminated.  "Net
asset value" shall mean total Partner's  capital,  determined in accordance with
generally  accepted  accounting  principles  as of the last day of the preceding
calendar month. The General Partners,  in their  discretion,  may lower such fee
for any period of time and thereafter raise it up to the limit set forth above.

     10.5  Reconveyance  Fees.  The  General  Partners  may receive a fee from a
borrower for reconveyance of a property upon full payment of a loan in an amount
as is  generally  prevailing  in the  geographical  area where the  property  is
located.

     10.6  Assumption  Fees.  A General  Partner or an  Affiliate of the General
Partners  may  receive a fee  payable  by a borrower  for  assuming a Loan in an
amount equal to a percentage of the Loan or a set fee.

     10.7  Extension  Fee. A General  Partner  or an  Affiliate  of the  General
Partners may receive a fee payable by a borrower for  extending  the Loan period
in an amount equal to a percentage of the loan.

     10.8  Prepayment and Late Fees. Any prepayment and late fees collected by a
General Partner or an Affiliate of the General Partners in connection with Loans
shall be paid to the Partnership.

     10.9 Formation Loans to Redwood  Mortgage Corp. The Partnership may lend to
Redwood  Mortgage  Corp.,  a sum not to exceed 9% of the total amount of capital
contributions to the Partnership by the Limited Partners,  the proceeds of which
shall be used  solely for the  purpose  of paying  selling  commissions  and all
amounts  payable in connection with  unsolicited  orders received by the General
Partners.  The  Formation  Loans shall be unsecured  and shall be evidenced by a
non-interest bearing promissory note executed by Redwood Mortgage Corp. in favor
of the  Partnership.  The First Formation Loan is being repaid in ten (10) equal
annual  installments of principal without  interest,  commencing on December 31,
1996. As of December 31, 2002, the total aggregate amount of the First Formation
Loan equaled  $1,074,840 of which  $644,964 had been repaid by Redwood  Mortgage
Corp. The Second Formation Loan will be repaid as follows: Upon the commencement
of  the  offering  in  December,   1996,  Redwood  Mortgage  Corp.  made  annual
installments  of one-tenth of the principal  balance of the Formation loan as of
December  31 of each year.  Upon  completion  of the  offering  in August  2000,
Redwood  Mortgage  commenced  paying ten equal annual  installments of principal
only on  December  31 of each year.  Such  payment  shall be due and  payable by
December 31 of the following  year. As of December 31, 2002, the Partnership had
loaned  $2,271,916 to Redwood  Mortgage Corp. of which $724,412 had been repaid.
The Third  Formation  will be  repaid  as  follows:  Since  commencement  of the
offering in August, 2000, Redwood Mortgage Corp. has made annual installments of
one-tenth of the principal  balance of the  Formation  Loan as of December 31 of
each year. Such payment shall be due and payable by December 31 of the following
year. Upon  completion of the offering in April,  2002,  Redwood  Mortgage Corp.
commenced paying ten equal annual  installments of principal only on December 31
of each year. As of December 31, 2002, the Partnership had loaned  $2,217,952 to
Redwood  Mortgage Corp. of which $238,584 had been repaid.  The Fourth Formation
Loan will be repaid as follows:  Upon  commencement  of the offering in October,
2002,  Redwood Mortgage Corp. will make annual  installments of one-tenth of the
principal  balance of the  Formation  Loan as of December 31 of each year.  Such
payment  shall be due and  payable by December 31 of the  following  year.  Upon
completion of the offering in October, 2003, Redwood Mortgage Corp will commence
paying ten equal annual  installments  of principal  only on December 31 of each
year.

                                      229


     The amount of the annual installment payment to be made by Redwood Mortgage
Corp.  during the offering stage, will be determined by the principal balance of
the Fifth  Formation Loan on December 31 of each year. The Fifth  Formation Loan
will be repaid  under the same terms and  conditions  as the  Second,  Third and
Fourth Formation Loans. With respect to this offering,  the formation loan could
range from a minimum of  $3,750,000  assuming all  investors  elected to receive
current cash  distributions  to a maximum of  $6,750,000  assuming all investors
elected to compound  their  earnings.  Redwood  Mortgage Corp. at its option may
prepay all or any part of the Formation Loans. Redwood Mortgage Corp. will repay
the Formation Loans principally from loan brokerage commissions earned on Loans,
early withdrawal penalties and other fees paid by the Partnership. Since Redwood
Mortgage Corp. will use the proceeds from loan brokerage commissions on Loans to
repay the Formation  Loans and, with respect to the initial  offering of 150,000
Units, for the continued payment of the Continuing Servicing Fees, if all or any
one of the initial General  Partners is removed as a General Partner by the vote
thereafter  designated,  and if such successor or additional  General Partner(s)
begins using any other loan brokerage  firm for the placement of Loans,  Redwood
Mortgage Corp. will be immediately  released from any further  obligation  under
the  Formation  Loans  (except  for  a  proportionate  share  of  the  principal
installment due at the end of that year, pro rated according to the days elapsed
and for the continued  payment of the Continuing  Servicing Fees with respect to
the  initial  offering  of 150,000  Units.) In  addition,  if all of the General
Partners are removed, no successor General Partners are elected, the Partnership
is liquidated and Redwood Mortgage Corp. is no longer receiving any payments for
services rendered, the debt on the Formation Loans shall be forgiven and Redwood
Mortgage Corp. will be immediately  released from any further  obligations under
the  Formation  Loans or Continuing  Servicing  Fees with respect to the initial
offering of 150,000 Units.

     10.10 Sale of Loans and Loans Made to General  Partners or Affiliates.  The
Partnership may sell existing Loans to the General Partners or their Affiliates,
but only so long as the Partnership  receives net sales proceeds from such sales
in an amount equal to the total unpaid  balance of principal,  accrued  interest
and other  charges owing under such Loan, or the fair market value of such Loan,
whichever is greater.  Notwithstanding the foregoing, the General Partners shall
be under no obligation to purchase any Loan from the Partnership or to guarantee
any payments  under any Loan.  Generally,  Loans will not be made to the General
Partners or their  Affiliates.  However,  the Partnership may make the Formation
Loans to Redwood Mortgage Corp. and may in certain limited  circumstances,  loan
funds to Affiliates to purchase real estate owned by the Partnership as a result
of foreclosure.

     10.11  Purchase  of  Loans  from  General   Partners  or  Affiliates.   The
Partnership may purchase existing Loans from the General Partners or Affiliates,
provided that the following conditions are met:

     (a) At the time of purchase the borrower  shall not be in default under the
Loan;

     (b) No brokerage  commissions or other  compensation  by way of premiums or
discounts shall be paid to the General Partners or their Affiliates by reason of
such purchase; and

     (c) If such Loan was held by the seller for more than 180 days,  the seller
shall retain a ten percent (10%) interest in such Loan.

     10.12 Interest.  Redwood  Mortgage Corp. shall be entitled to keep interest
if any, earned on the Loans between the date of deposit of borrower's funds into
Redwood  Mortgage  Corp.'s  trust  account  and date of payment of such funds by
Redwood Mortgage Corp.

     10.13 Sales Commissions.

     (a) The Units are  being  offered  to the  public on a best  efforts  basis
through the participating  broker-dealers.  The participating broker-dealers may
receive  commissions as follows:  at the rate of either (5%) or (9%)  (depending
upon the  investor's  election  to receive  cash  distributions  or to  compound
earnings and acquire  additional Units in the Partnership) of the gross proceeds
on all of their sales. In no event will the total of all compensation payable to
participating   broker   dealers,    including   sales   commissions,    expense
reimbursements,  sales seminars and/or due diligence expenses exceed ten percent
(10%) of the program proceeds  received plus an additional  (0.5%) for bona fide
due  diligence  expenses  as set forth in Rule 2810 of the NASD  Conduct  Rules.
Further,  in no event shall any individual  participating  broker dealer receive
total compensation including sales commissions,  expense  reimbursements,  sales
seminar or expense  reimbursement  exceed  (10%) of the gross  proceeds of their
sales plus an  additional  (0.5%) for bona fide due  diligence  expenses  as set
forth in Rule 2810 of the NASD Conduct Rules (the "Compensation  Limitation").In
the event the  Partnership  receives any  unsolicited  orders  directly  from an
investor  who did not utilize the  services of a  participating  broker  dealer,
Redwood  Mortgage Corp.  through the Formation Loans will pay to the Partnership
an amount equal to the amount of the sales commissions otherwise attributable to
a sale of a Unit through a participating  broker dealer. The Partnership will in
turn credit such amounts  received from Redwood Mortgage Corp. to the account of
the Investor who placed the unsolicited  order.  All unsolicited  orders will be
handled only by the General Partners.

                                      230


     Sales  commissions  will not be paid by the Partnership out of the offering
proceeds.  All sales  commissions will be paid by Redwood Mortgage Corp.,  which
will also act as the mortgage  loan broker for all Loans as set forth in Section
10.1  above.  With  respect  to the  initial  offering  of  150,000  Units,  the
Continuing Servicing Fee will be paid by Redwood Mortgage Corp., but will not be
included  in the first  Formation  Loan.  The  Partnership  will loan to Redwood
Mortgage Corp. funds in an amount equal to the sales commissions and all amounts
payable in  connection  with  unsolicited  sales by the General  Partners,  as a
Formation Loan. With respect to the initial  offering of 150,000 Units,  Redwood
Mortgage Corp. will use the proceeds from loan brokerage commissions on Loans to
pay the Continuing  Servicing Fees, and if all or any one of the initial General
Partners is removed as a General Partner by the vote thereafter  designated,  if
such  successor or additional  General  Partner(s)  use any other loan brokerage
firm for the placement of Loans,  Redwood  Mortgage  Corp.  will be  immediately
released from any further obligation to continue to pay any Continuing Servicing
Fees.  In addition,  if all of the General  Partners  are removed,  no successor
General Partners are elected, the Partnership is liquidated and Redwood Mortgage
Corp.  is no longer  receiving  any  payments  for  services  rendered,  Redwood
Mortgage  Corp.  will be  immediately  released  from any further  obligation to
continue to pay any  Continuing  Servicing  Fee in  connection  with the initial
offering  of 150,000  Units.  Units may also be offered or sold  directly by the
General  Partners  for  which  they  will  receive  no  sales  commissions.  The
Partnership  shall  reimburse  Participating  Broker-Dealers  for bona  fide due
diligence expenses in an amount up to (.5%) of the Gross Proceeds.

     (b) Sales by  Registered  Investment  Advisors.  The General  Partners  may
accept  unsolicited  orders  received  directly  from  Investors  if an investor
utilizes  the  services  of  a  registered   investment  advisor.  A  registered
investment advisor is an investment  professional  retained by a Limited Partner
to  advise  him  regarding  all of his  assets,  not just an  investment  in the
Partnership.  Registered investment advisors are paid by the investor based upon
the total  amount of the  investor's  assets  being  managed  by the  registered
investment advisor.

     If an investor  utilizes the services of a registered  investment  advisor,
Redwood  Mortgage Corp. will pay to the Partnership an amount equal to the sales
commission  otherwise  attributable  to a sale of Units through a  participating
broker  dealer.  The  Partnership  will in turn credit such amounts  received by
Redwood Mortgage Corp. to the account of the investor who placed the unsolicited
order.  If an  investor  acquires  Units  directly  through  the  services  of a
registered  investment advisor, the investor will have the election to authorize
the Partnership to pay the registered  investment advisor an estimated quarterly
amount of no more than 2% annually of his capital  account that would  otherwise
be paid as periodic cash  distributors  or  compounded as earnings.  For ease of
reference,  these fees are  referred to as "Client  Fees." The payment of Client
Fees will be paid from those amounts that would otherwise be  distributable to a
Limited  Partner or  compounded  in a Limited  Partner's  capital  account.  The
payment of Client  Fees is  noncumulative  and  subject to the  availability  of
sufficient  earnings in your capital  account.  In no event will any such Client
Fees be paid to us as sales commissions or other  compensation.  The Partnership
is  merely  agreeing  as an  administrative  convenience  to pay the  registered
investment advisor a portion of those amounts that would be paid to you.

     All  registered  investment  advisors  will be  required to  represent  and
warrant to the Partnership, that among other things, the investment in the units
is suitable for the Investor, that he has informed the Investor of all pertinent
facts relating to the liquidating and marketability of the units, and that if he
is  affiliated  with a NASD  registered  broker or dealer,  that all Client Fees
received by him in connection with any transactions with the Partnership will be
run through the books and records of the NASD member in  compliance  with Notice
to Members 96-33 and Rules 3030 and 3040 of the NASD Conduct Rules.

     10.14 Reimbursement of Organizational Expenses. The General Partners may be
reimbursed for, or the Partnership may pay directly,  all expenses in connection
with the  organization or offering of the Units including,  without  limitation,
attorneys'  fees,  accounting  fees,  printing costs and other selling  expenses
(other than  underwriting  commissions)  in an amount equal to the lesser of ten
percent (10%) of the gross proceeds of the Offering or  $3,000,000.  The General
Partners may, at their election,  pay any offering and organization  expenses in
excess of this amount.

     10.15  Reimbursement.  The Partnership shall reimburse the General Partners
or  their  Affiliates  for the  actual  cost to the  General  Partners  or their
Affiliates (or pay directly), the cost of goods and materials used for or by the
Partnership and obtained from entities unaffiliated with the General Partners or
their  Affiliates.  The  Partnership  shall also pay or  reimburse  the  General
Partners or their Affiliates for the cost of administrative  services  necessary
to the prudent  operation of the Partnership,  provided that such  reimbursement
will be at the lower of (A) the actual  cost to the  General  Partners  or their
Affiliates of providing such services,  or (B) 90% of the amount the Partnership
would be required to pay to non affiliated persons rendering similar services in
the  same or  comparable  geographical  location.  The  cost  of  administrative
services as used in this  subsection  shall mean the pro rata cost of personnel,
including an allocation of overhead  directly  attributable  to such  personnel,
based on the  amount of time such  personnel  spent on such  services,  or other
method of allocation  acceptable to the program's  independent  certified public
accountant.

     10.16 Non-reimbursable Expenses. The General Partners will pay and will not
be  reimbursed by the  Partnership  for any general or  administrative  overhead
incurred by the General  Partners in connection with the  administration  of the
Partnership  which  is not  directly  attributable  to  services  authorized  by
Sections 10.15 or 10.17.

                                      231


     10.17 Operating Expenses. Subject to Sections 10.14 and 10.15 and 10.16 all
expenses  of the  Partnership  shall  be  billed  directly  to and  paid  by the
Partnership  which  may  include,  but are not  limited  to:  (i) all  salaries,
compensation,  travel expenses and fringe benefits of personnel  employed by the
Partnership and involved in the business of the Partnership.  including  persons
who may also be employees of the General  Partners or  Affiliates of the General
Partners,  but  excluding  control  persons of either the  General  Partners  or
Affiliates of the General Partners,  (ii) all costs of borrowed money, taxes and
assessments on Partnership properties foreclosed upon and other taxes applicable
to the Partnership,  (iii) legal,  audit,  accounting,  and brokerage fees, (iv)
printing, engraving and other expenses and taxes incurred in connection with the
issuance,  distribution,  transfer,  registration  and  recording  of  documents
evidencing ownership of an interest in the Partnership or in connection with the
business  of the  Partnership,  (v) fees and  expenses  paid to leasing  agents,
consultants,  real estate brokers,  insurance  brokers,  and other agents,  (vi)
costs and expenses of foreclosures,  insurance  premiums,  real estate brokerage
and leasing  commissions and of maintenance of such property,  (vii) the cost of
insurance as required in connection with the business of the Partnership, (viii)
expenses  of  organizing,  revising,  amending,  modifying  or  terminating  the
Partnership,  (ix)  expenses  in  connection  with  distributions  made  by  the
Partnership,  and  communications,  bookkeeping  and clerical work  necessary in
maintaining  relations with the Limited Partners and outside parties,  including
the cost of printing  and  mailing to such  persons  certificates  for Units and
reports of meetings of the  Partnership,  and of preparation of proxy statements
and solicitations of proxies in connection therewith, (x) expenses in connection
with  preparing  and mailing  reports  required to be  furnished  to the Limited
Partners for investor,  tax reporting or other purposes, or other reports to the
Limited  Partners which the General Partners deem to be in the best interests of
the  Partnership,  (xi)  costs of any  accounting,  statistical  or  bookkeeping
equipment and services necessary for the maintenance of the books and records of
the Partnership including, but not limited to, computer services and time, (xii)
the  cost of  preparation  and  dissemination  of the  information  relating  to
potential sale, refinancing or other disposition of Partnership property, (xiii)
costs  incurred in connection  with any  litigation in which the  Partnership is
involved,  as well as in the  examination,  investigation  or other  proceedings
conducted  by any  regulatory  agency  with  jurisdiction  over the  Partnership
including  legal and  accounting  fees incurred in connection  therewith.  (xiv)
costs of any computer services used for or by the Partnership,  (xv) expenses of
professionals  employed  by  the  Partnership  in  connection  with  any  of the
foregoing, including attorneys,  accountants and appraisers. For the purposes of
Sections  10.17(i),  a control person is someone  holding a 5% or greater equity
interest in the General  Partners or Affiliate  or a person  having the power to
direct or cause the  direction  of the General  Partners or  Affiliate,  whether
through the ownership of voting securities, by contract or otherwise.

     10.18 Deferral of Fees and Expense Reimbursement.  The General Partners may
defer  payment of any fee or expense  reimbursement  provided  for  herein.  The
amount so  deferred  shall be  treated  as a  non-interest  bearing  debt of the
Partnership  and  shall  be paid  from any  source  of  funds  available  to the
Partnership,   including   cash   available  for   Distribution   prior  to  the
distributions to Limited Partners provided for in Article 5.

     10.19 Payment upon Termination.  Upon the occurrence of a terminating event
specified  in Article 9 of the  termination  of an  affiliate's  agreement,  any
portion of any reimbursement or interest in the Partnership payable according to
the provisions of this Agreement if accrued,  but not yet paid, shall be paid by
the  Partnership  to the General  Partners or Affiliates in cash,  within thirty
(30) days of the terminating  event or termination date set forth in the written
notice of termination.

                                   ARTICLE 11
                                   ARBITRATION

     11.1 Arbitration. As between the parties hereto, all questions as to rights
and  obligations  arising  under  the terms of this  Agreement  are  subject  to
arbitration,  including  any  question  concerning  any right or duty  under the
Securities Act of 1933,  the Securities  Exchange Act of 1934 and the securities
laws of any state in which  Units are  offered,  and such  arbitration  shall be
governed by the rules of the American Arbitration Association.

     11.2  Demand  for  Arbitration.  If  a  dispute  should  arise  under  this
Agreement,  any  Partner  may  within 60 days make a demand for  arbitration  by
filing a demand in writing with the General Partners.

     11.3 Appointment of Arbitrators. The parties may agree upon one arbitrator,
but in the event that they  cannot  agree,  there  shall be three,  one named in
writing by each of the parties within five (5) days after demand for arbitration
is given and a third chosen by the two appointed.  Should either party refuse or
neglect  to join in the  appointment  of the  arbitrator(s)  or to  furnish  the
arbitrator(s)  with any papers or information  demanded,  the  arbitrator(s) are
empowered by both parties to proceed ex parte.

     11.4 Hearing.  Arbitration shall take place in San Mateo,  California,  and
the hearing before the  arbitrator(s) of the matter to be arbitrated shall be at
the time and place  within said city as is selected  by the  arbitrator(s).  The
arbitrator(s)  shall  select such time and place  promptly  after his (or their)
appointment  and shall give written  notice thereof to each party at least sixty
(60) days prior to the date so fixed.  At the hearing any relevant  evidence may
be presented by either  party,  and the formal rules of evidence  applicable  to
judicial  proceedings shall not govern.  Evidence may be admitted or excluded in
the sole  discretion of the  arbitrator(s).  Said  arbitrator(s)  shall hear and
determine  the matter and shall execute and  acknowledge  their award in writing
and cause a copy thereof to be delivered to each of the parties.

                                      232


     11.5 Arbitration Award. If there is only one arbitrator, his decision shall
be binding and conclusive on the parties, and if there are three arbitrators the
decision of any two shall be binding and conclusive. The submission of a dispute
to the  arbitrator(s)  and the rendering of his (or their)  decision  shall be a
condition  precedent  to any right of legal  action on the  dispute.  A judgment
confirming  the award of the  arbitrator(s)  may be rendered by any Court having
Jurisdiction;  or such  Court  may  vacate,  modify,  or  correct  the  award in
accordance with the prevailing sections of California State Law.

     11.6 New Arbitrators. If three arbitrators are selected under the foregoing
procedure  but two of the three fail to reach an Agreement in the  determination
of the matter in question,  the matter shall be decided by three new arbitrators
who shall be appointed  and shall  proceed in the same  manner,  and the process
shall be  repeated  until a  decision  is  finally  reached  by two of the three
arbitrators selected.

     11.7 Costs of Arbitration.  The costs of such arbitration shall be borne by
the losing party or in such proportions as the arbitrators shall determine.

                                   ARTICLE 12
                                  MISCELLANEOUS

     12.1  Covenant to Sign  Documents.  Without  limiting the power  granted by
Sections 2.8 and 2.9, each Partner covenants, for himself and his successors and
assigns, to execute, with acknowledgment or verification,  if required,  any and
all  certificates,  documents  and  other  writings  which may be  necessary  or
expedient  to form the  Partnership  and to  achieve  its  purposes,  including,
without  limitation,  the Certificate of Limited  Partnership and all amendments
thereto, and all such filings,  records or publications necessary or appropriate
laws of any jurisdiction in which the Partnership shall conduct its business.

     12.2 Notices. Except as otherwise expressly provided for in this Agreement,
all  notices  which any  Partner may desire or may be required to give any other
Partners  shall be in writing  and shall be deemed  duly  given  when  delivered
personally  or when  deposited in the United  States mail,  first-class  postage
pre-paid. Notices to Limited Partners shall be addressed to the Limited Partners
at the last address  shown on the  Partnership  records.  Notices to the General
Partners or to the Partnership shall be delivered to the Partnership's principal
place of business,  as set forth in Section 2.3 above or as hereafter charged as
provided herein.  Notice to any General Partner shall  constitute  notice to all
General Partners.

     12.3 Right to Engage in Competing Business.  Nothing contained herein shall
preclude any Partner from  purchasing  or lending money upon the security of any
other property or rights therein,  or in any manner investing in,  participating
in, developing or managing any other venture of any kind,  without notice to the
other  Partners,  without  participation  by the  other  Partners,  and  without
liability to them or any of them.  Each Limited  Partner waives any right he may
have against the General Partners for capitalizing on information  received as a
consequence  of  the  General  Partners   management  of  the  affairs  of  this
Partnership.

     12.4  Amendment.  This Agreement is subject to amendment by the affirmative
vote of a Majority  of the Limited  Partners in  accordance  with  Section  4.7,
provided,  however,  that no such amendment  shall be permitted if the effect of
such amendment  would be to increase the duties or liabilities of any Partner or
materially change any Partner's interest in Profits, Losses, Partnership assets,
distributions,  management  rights  or voting  rights,  except as agreed by that
Partner. In addition, and notwithstanding  anything to the contrary contained in
this  Agreement  the  General  Partners  shall  have the  right  to  amend  this
Agreement, without the vote or consent of any of the Limited Partnership, when:

     (a) There is a change in the name of the  Partnership  or the amount of the
contribution of any Limited Partner;

     (b) A Person is substituted as a Limited Partner;

     (c) An additional Limited Partner is admitted;

     (d) A Person is admitted as a successor or  additional  General  Partner in
accordance with the terms of this Agreement;

     (e) A General  Partner  retires,  dies,  files a  petition  in  bankruptcy,
becomes  insane or is removed,  and the  Partnership  business is continued by a
remaining or replacement General Partner;

     (f) There is a change in the character of the business of the Partnership;

     (g)  There  is a change  in the time as  stated  in the  Agreement  for the
dissolution of the Partnership, or the return of a Partnership contribution;

                                      233


     (h) To cure any ambiguity, to correct or supplement any provision which may
be inconsistent  with any other provision,  or to make any other provisions with
respect to matters or questions  arising under this Agreement  which will not be
inconsistent with the provisions of this Agreement;

     (i) To delete or add any  provision  of this  Agreement  required  to be so
deleted or added by the Staff of the Securities and Exchange  Commission or by a
State "Blue Sky"  Administrator or similar official,  which addition or deletion
is deemed by the  Administrator  or official to be for the benefit or protection
of the Limited Partners;

     (j) To elect for the Partnership to be governed by any successor California
statute governing limited partnerships; and

     (k) To modify provisions of this Agreement as noted in Sections 1.3 and 5.6
to cause this Agreement to comply with Treasury Regulation Section 1.704-1(b).

     The General  Partners shall notify the Limited Partners within a reasonable
time of the adoption of any such amendment.

     12.5 Entire  Agreement.  This Agreement  constitutes  the entire  Agreement
between  the  parties  and   supersedes   any  and  all  prior   agreements  and
representations,  either  oral or in writing,  between  the parties  hereto with
respect to the subject matter contained herein.

     12.6  Waiver.  No waiver by any party  hereto of any  breach of, or default
under,  this  Agreement by any other party shall be construed or deemed a waiver
of any other breach of or default under this  Agreement,  and shall not preclude
any party from  exercising  or asserting  any rights under this  Agreement  with
respect to any other.

     12.7 Severability.  If any term,  provision,  covenant or condition of this
Agreement is held by a court of competent  jurisdiction  to be invalid,  void or
unenforceable, the remainder of the provisions of this Agreement shall remain in
full force and effect and shall in no way be affected, impaired or invalidated.

     12.8  Application  of  California  law;  Venue.   This  Agreement  and  the
application or interpretation thereof shall be governed, construed, and enforced
exclusively  by its  terms  and by the law of the  State of  California  and the
appropriate  Courts in the County of San Mateo, State of California shall be the
appropriate forum for any litigation arising hereunder.

     12.9 Captions.  Section titles or captions  contained in this Agreement are
inserted only as a matter of convenience and for reference and in no way define,
limit, extend or describe the scope of this Agreement.

     12.10  Number and  Gender.  Whenever  the  singular  number is used in this
Agreement and when  required by the context,  the same shall include the plural,
and the masculine gender shall include the feminine and neuter genders.

     12.11 Counterparts.  This Agreement may be executed in counterparts, any or
all of which  may be  signed by a  General  Partner  on  behalf  of the  Limited
Partners as their attorney-in-fact.

     12.12  Waiver  of  Action  for  Partition.   Each  of  the  parties  hereto
irrevocably waives during the term of the Partnership any right that it may have
to  maintain  any action for  partition  with  respect  to any  property  of the
Partnership.

     12.13 Defined Terms.  All terms used in this Agreement which are defined in
the Prospectus of Redwood Mortgage Investors VIII, dated July 9, 2003 shall have
the meanings  assigned to them in said  Prospectus,  unless this Agreement shall
provide for a specific definition in Article 1.

     12.14 Assignability.  Each and all of the covenants,  terms, provisions and
arguments herein contained shall be binding upon and inure to the benefit of the
successors  and  assigns  of  the  respective  parties  hereto,  subject  to the
requirements of Article 7.

                                      234


     IN WITNESS WHEREOF, the parties hereto have hereunto set their hand the day
and year first above written.

GENERAL PARTNERS:
                                         ------------------------------------
                                         Michael R. Burwell

                                         GYMNO CORPORATION
                                         A California Corporation
                                         By:
                                             --------------------------------
                                              Michael R. Burwell, President

                                         REDWOOD MORTGAGE CORP.
                                         A California Corporation
                                         By:
                                             --------------------------------
                                              Michael R. Burwell, President


LIMITED PARTNERS:                        GYMNO CORPORATION
                                         (General Partner and Attorney-in-Fact)
                                         By:
                                             ---------------------------------
                                              Michael R. Burwell, President


                                      235


                  SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY

                         REDWOOD MORTGAGE INVESTORS VIII
                        A California Limited Partnership

     The  undersigned  hereby  applies  to become a limited  partner  in REDWOOD
MORTGAGE INVESTORS VIII, a California limited  partnership (the  "partnership"),
and  subscribes to purchase the number of units  specified  herein in accordance
with the terms and conditions of the limited  partnership  agreement attached as
Exhibit A to the prospectus dated July 9, 2003.

     1. Representations and Warranties.  The undersigned represents and warrants
to the partnership and its general partners as follows:

     (a) I have received, read and understand the prospectus dated July 9, 2003,
and in making this  investment  I am relying  only on the  information  provided
therein.  I have not relied on any  statements or  representations  inconsistent
with those contained in the prospectus.

     (b) I, or the  fiduciary  account  for  which  I am  purchasing,  meet  the
applicable  suitability  standards and financial  requirements  set forth in the
prospectus under "INVESTOR  SUITABILITY  STANDARDS" as they pertain to the state
of my primary residence and domicile.

     (c) I am aware that this  subscription  may be rejected in whole or in part
by the  general  partners  in  their  sole  and  absolute  discretion;  that  my
investment, if accepted, is subject to certain risks described in part in "RISKS
AND OTHER FACTORS" set forth in the prospectus; and that there will be no public
market for units,  and  accordingly,  it may not be  possible  for me to readily
liquidate my investment in the partnership.

     (d) I have been informed by the participating  broker-dealer firm specified
herein,  if any, of all  pertinent  facts  relating to the lack of  liquidity or
marketability  of this  investment.  I understand  that units may not be sold or
otherwise disposed of without the prior written consent of the general partners,
which  consent  may be granted or withheld  in their sole  discretion,  that any
transfer is subject to numerous other  restrictions  described in the prospectus
and in the  limited  partnership  agreement,  and  that  if I am a  resident  of
California or if the transfer  occurs in  California,  any such transfer is also
subject  to  the  prior  written  consent  of  the  California  Commissioner  of
Corporations.  I have  liquid  assets  sufficient  to  assure  myself  that such
purchase will cause me no undue  financial  difficulties  and that I can provide
for my current needs and possible personal contingencies, or if I am the trustee
of a retirement  trust,  that the limited  liquidity of the units will not cause
difficulty  in meeting the trust's  obligations  to make  distributions  to plan
participants in a timely manner.

     (e) I am of the age of majority (as  established in the state in which I am
domiciled) if I am an individual, and in any event, I have full power, capacity,
and authority to enter into a contractual relationship with the partnership.  If
acting in a representative or fiduciary capacity for a corporation,  partnership
or trust, or as a custodian or agent for any person or entity, I have full power
or authority to enter into this  subscription  agreement in such capacity and on
behalf of such corporation, partnership, trust, person or entity.

     (f) By virtue of my own  investment  acumen  and  experience  or  financial
advice from my independent  advisors (other than a person receiving  commissions
by reason of my purchase  of units),  I am capable of  evaluating  the risks and
merits of an investment in the partnership.

     (g) I am buying the units solely for my own account,  or for the account of
a member or members of my  immediate  family or in a fiduciary  capacity for the
account of another person or entity and not as an agent for another.

     (h) I acknowledge and agree that counsel representing the partnership,  the
general  partners and their  affiliates  does not  represent me and shall not be
deemed  under  the  applicable  codes  of  professional  responsibility  to have
represented  or to be  representing  me or any of the  limited  partners  in any
respect.

     (i) If I am buying the units in a fiduciary  capacity or as a custodian for
the account of another person or entity,  I have been directed by that person or
entity  to  purchase  the  unit(s),  and such  person  or  entity is aware of my
purchase  of units on their  behalf,  and  consents  thereto and is aware of the
merits and risks involved in the investment in the partnership.

                                      236


     By making these representations, the subscriber has not waived any right of
action available under applicable federal or state securities laws including but
not limited to the Securities Act of 1933.

     2. Power of Attorney.  The undersigned hereby  irrevocably  constitutes and
appoints the general partners, and each of them, either one acting alone, as his
true and lawful attorney-in-fact,  with full power and authority for him, and in
his name, place and stead, to execute, acknowledge, publish and file:

     (a) The  limited  partnership  agreement  and  any  amendments  thereto  or
cancellations thereof required under the laws of the State of California;

     (b) Any other  instruments,  and documents as may be required by, or may be
appropriate  under,  the laws of any  state or other  jurisdiction  in which the
partnership is doing or intends to do business; and

     (c) Any documents  which may be required to effect the  continuation of the
partnership,  the admission of an additional or substituted  limited partner, or
the dissolution and termination of the partnership.

     The power of attorney  granted above is a special power of attorney coupled
with an interest,  is irrevocable,  and shall survive the death or incapacity of
the undersigned or, if the undersigned is a corporation,  partnership,  trust or
association, the dissolution or termination thereof. The power of attorney shall
also  survive  the  delivery  of an  assignment  of units by a limited  partner;
provided,  that where the  assignee  thereof  has been  approved  by the general
partners for admission to the partnership as a substituted limited partner, such
power of attorney  shall  survive the delivery of such  assignment  for the sole
purpose of enabling  the general  partners  to  execute,  acknowledge,  file and
record any instrument necessary to effect such substitution.

     3. Acceptance.  This subscription agreement will be accepted or rejected by
a general  partner  within  thirty (30) days of its receipt by the  partnership.
Upon acceptance,  this subscription will become  irrevocable,  and will obligate
the  undersigned  to  purchase  the number of units  specified  herein,  for the
purchase price of $1 per unit. The general  partners will return a countersigned
copy  of  this  subscription  agreement  to  accepted  subscribers,  which  copy
(together with my canceled check) will be evidence of my purchase of units.

     4. Payment of Subscription  Price.  The full purchase price for units is $1
per unit,  payable  in cash  concurrently  with  delivery  of this  subscription
agreement.  I understand that my subscription  funds will be held by the general
partners  until  my funds  are  needed  by the  partnership  to fund a  mortgage
investment  or for  other  proper  partnership  purposes,  and only  then will I
actually be admitted to the partnership.  In the interim,  my subscription funds
will earn interest at passbook  savings  accounts  rates.  If I elect to receive
monthly,  quarterly or annual cash  distributions,  then such  interest  will be
returned to me after I am admitted  to the  partnership.  If I elect to allow my
share of partnership income to be paid in the form of additional units that will
be  reinvested  by the  partnership,  then such interest will be invested in the
partnership  in which case I  understand  that the  number of units I  initially
subscribed for will be increased  accordingly.  If I initially  elect to receive
additional units and reinvest my share of partnership  income, I may after three
(3) years  change my election  and  receive  monthly,  quarterly  or annual cash
distributions.  I  understand  that if I  initially  elect to  receive  monthly,
quarterly   or  annual  cash   distributions,   my  election  to  receive   cash
distributions is irrevocable.  However, I understand that I may change whether I
receive such distributions on a monthly, quarterly or annual basis.

     5. THE UNDERSIGNED  AGREES TO INDEMNIFY AND HOLD REDWOOD MORTGAGE INVESTORS
VIII,  A  CALIFORNIA  LIMITED  PARTNERSHIP,  AND ITS GENERAL  PARTNERS AND OTHER
AGENTS AND  EMPLOYEES  HARMLESS  FROM AND AGAINST  ANY AND ALL CLAIMS,  DEMANDS,
LIABILITIES,  AND DAMAGES,  INCLUDING,  WITHOUT LIMITATION,  ALL ATTORNEYS' FEES
WHICH SHALL BE PAID AS INCURRED)  WHICH ANY OF THEM MAY INCUR,  IN ANY MANNER OR
TO ANY PERSON, BY REASON OF THE FALSITY,  INCOMPLETENESS OR MISREPRESENTATION OF
ANY INFORMATION FURNISHED BY THE UNDERSIGNED HEREIN OR IN ANY DOCUMENT SUBMITTED
HEREWITH.

                                      237


     6.  Signature.  The  undersigned  represents  that:  (a) I  have  read  the
foregoing and that all the information  provided by me is accurate and complete;
and (b) I will notify the general  partners  immediately of any material adverse
change in any of the  information  set forth  herein  which  occurs prior to the
acceptance of my subscription.


- --------------------------------------------------------------------------------


                         REDWOOD MORTGAGE INVESTORS VIII
                             SUBSCRIPTION AGREEMENT

                    PLEASE READ THIS AGREEMENT BEFORE SIGNING


Type Of Ownership: (check one)

  [ ]  INDIVIDUAL                             * [ ] SEP/IRA
                                                    (Investor and Custodian
  [ ]  TRUST (Trustee signature required)            must sign)
       (Title page and signature pages
        of the Trust Agreement MUST be          [ ] PENSION PLAN  (Trustee
        enclosed)                                   signature required)

* [ ]  JOINT TENANTS WITH RIGHT OF              [ ] PROFIT SHARING PLAN
       SURVIVORSHIP                                 (Trustee signature
       (All parties must sign)                       required)

* [ ]  COMMUNITY PROPERTY                       [ ] KEOGH (H.R.10)
                                                    (Custodian signature
* [ ]  TENANTS IN COMMON                             required)
       (All parties must sign)
                                                [ ] CUSTODIAL/UGMA (circle one)
* [ ]  IRA (INDIVIDUAL RETIREMENT                   (Custodian signature
             ACCOUNT)                                required)
       (Investor and Custodian must sign)
                                                [ ] TOD - Transfer On Death
* [ ]  ROTH IRA                                     (must be titled as an
       (Investor and Custodian must sign)           Individual or as Joint
                                                    Tenants only - special form
                                                    required)

                                                [ ] OTHER (Please describe)

                                                --------------------------------

                                                --------------------------------

* Two or more signatures required. Complete Sections 1 through 6 where
applicable.

- --------------------------------------------------------------------------------

                                      238



    1. INVESTOR NAME         Type or print your name(s)  exactly as the title
       AND ADDRESS           should appear in the account records of the
                             partnership.  Complete  this section for all
                             trusts other than  IRA/Keogh or other qualified
                             plans. If IRA/Keogh or qualified plan, Section 2
                             must also be completed. All checks and
                             correspondence will go to this address unless
                             another address is listed in Sections 2 or 5 below.


                             ---------------------------------------------------
                              Name as it will appear on the account (How title
                              should be held)

                             ---------------------------------------------------
                              (Additional Name(s) if held in joint tenancy,
                              community property, tenants-in-common)


                             ---------------------------------------------------
                              Street Address

                             ---------------------------------------------------
                              City                  State         Zip Code

                             -------------------     ---------------------------
                              Home Phone Number     Social Security#/TaxpayerID#

     A social security number or taxpayer  identification number is required for
each individual  investor.  (For IRAs,  Keoghs (HR10) and qualified  plans,  the
taxpayer  identification  number  is  your  plan  or  account  tax  or  employer
identification number. For most individual taxpayers, it is your social security
number. NOTE: If the units are to be held in more than one name, only one number
will be used and will be that of the first person listed).


    2.  CUSTODIAN/TRUST
        COMPANY REGISTRATION     Name of Custodian/Trust Company or
                                 Plan Administrator:

                                             -----------------------------------
                                             Please print here the exact name of
                                             Custodian/Trust Company or Plan
                                             Administrator

                                 -----------------------------------------------
                                  Address

                                 -----------------------------------------------
                                  City                 State         Zip Code

                                 -----------------------------------------------
                                  Taxpayer ID#           Client Account Number



                                  SIGNATURE:


                                  ------------------------------------
                              (X)  (Custodian/Trust Company or
                                    Plan Administrator)


                                      239


    3.  INVESTMENT                     Number of units to be purchased ---------
        Minimum subscription is 2,000
        units at $1 per unit ($2,000,  Amount of payment enclosed      ---------
        with additional investments
        of any amount with minimum of
        1,000 units ($1,000) for
        existing limited partners.

           Please make check payable to "Redwood Mortgage Investors VIII"

     If the investor has elected to compound his share of monthly,  quarterly or
annual income (see 4. below),  then the interest  earned on  subscription  funds
until  admission  to the  partnership  will be invested in  additional  units on
behalf of the  investor;  therefore,  the actual number of units to be issued to
the investor upon admission to the partnership will be increased.

           Check one:  [  ] Initial Investment  [  ] Additional Investment*

     *A  completed  Subscription  Agreement  is  required  for each  initial and
additional investment

    4.  DISTRIBUTIONS  Does the investor wish to have his income compounded or
                       distributed?

           Check One:  [  ]  Compounded   or    [  ]  Distributed

                       If  income is to be distributed:

           Check One:  [  ] Monthly [  ] Quarterly  [  ] **Annually
                                                      (**payable only on 12/31)

      The election to compound income may only be changed after three (3) years.

    5.  SPECIAL ADDRESS FOR
        CASH DISTRIBUTIONS       -----------------------------------------------
        (If the same as in 2,     Name                      Client Account #
         please disregard)
                                 -----------------------------------------------
                                  Address

                                 -----------------------------------------------
                                  City                        State     Zip Code

     If cash  distributions are to be sent to a money market or other account at
an address other than that listed,  please enter that account number and address
here.  All other  communications  will be mailed  to the  investor's  registered
address of record under  Sections 1 or 2, or to the alternate  address listed in
Section  5  above.  In no  event  will  the  partnership  or its  affiliates  be
responsible for any adverse consequences of direct deposits.

       DIRECT DEPOSIT   Check one:    Checking:   [  ]          Savings:   [  ]

                        Account #              ABA (Routing) #
                                 -------------                -----------------

     (Must attach original voided check for checking account  deposits,  deposit
slip for savings account deposits)


    6.  SIGNATURES      IN WITNESS WHEREOF, the undersigned has executed
                        below this        day of            , 20   , at
                                   ------       ------------    ---
                                                   (City)
                        ---------------------------------
                        Investor's primary residence is in
                                                                        (State)
                                                      --------------------------

                          (X)
                          ------------------------------------------------------
                          (Investor Signature and Title)

                          (X)
                          ------------------------------------------------------
                          (Investor Signature and Title)

                                      240


    7.  BROKER-DEALER DATA      The undersigned  broker-dealer hereby certifies
        (To be completed by     that (i) a copy of the prospectus, as amended
        selling broker-dealer)  and/or  supplemented to date, has been delivered
                                to the above investor; and (ii)  that  the
                                appropriate  suitability  determination  as set
                                forth in the prospectus has been made and that
                                the appropriate records are being maintained.

                            (X)
                               -----------------------------------------------
                               Broker-Dealer Authorized Signature (Required on
                               all orders)

                     Broker-Dealer Name:       --------------------------------
                     Street Address:           --------------------------------
                     City, State, Zip Code:    --------------------------------


                     Registered Representative
                     Name (Last, First):       --------------------------------
                     Street Address:           --------------------------------
                     City, State, Zip Code     --------------------------------
                     Phone No.:                --------------------------------

                     The registered representative, by signing below,  certifies
                     that he has reasonable grounds to believe, on the  basis of
                     information  obtained  from  the  investor  concerning  his
                     investment objectives, other  investments, financial situa-
                     tion  and  needs  and  any  other information  known by the
                     selling  broker-dealer,  that  investment in  the  units is
                     suitable for the investor and  that suitability records are
                     being maintained; and that he has informed  the investor of
                     all pertinent facts  relating to  the liquidity and market-
                     ability of the units.

                     Registered Representative's Signature:

                     (X)
                         ---------------------------------------------------


    8.  ACCEPTANCE                        This subscription accepted
        This  subscription  will not be
        an  effective  agreement  until   REDWOOD MORTGAGE INVESTORS VIII,
        it or a facsimile  is signed by   A California Limited Partnership
        a general  partner of Red- wood   P.O. Box 5096
        Mortgage   Investors   VIII,  a   Redwood City, California  94063
        California limited partnership
                                          (650) 365-5341

                                          By:
                                             ----------------------------------

                                          (Office Use Only)

                                 Partner #:             Date Entered:
                                               --------              ----------
                                 Check Amount: $        Check Date:
                                               --------              ----------
                                 Check Number:
                                               --------

                                      241


                  SPECIAL NOTICE FOR CALIFORNIA RESIDENTS ONLY
                         COMMISSIONER'S RULE 260.141.11
                       260.141.11 Restriction on Transfer

     (a) The issuer of any  security  upon which a  restriction  on transfer has
been imposed pursuant to Sections 260.102.6, 260.141.10 or 260.534 shall cause a
copy of this  section  to be  delivered  to each  issuee or  transferee  of such
security.

     (b) It is unlawful for the holder of any such security to consummate a sale
or transfer of such security, or any interest therein, without the prior written
consent of the Commissioner (until this condition is removed pursuant to Section
260.141.12 of these rules), except:

     (1) to the issuer;

     (2) pursuant to the order or process of any court;

     (3) to any person described in Subdivision (i) of Section 25102 of the Code
or Section 260.105.14 of these rules;

     (4) to the transferor's  ancestors,  descendants or spouse or any custodian
or trustee  for the account of the  transferor  or the  transferor's  ancestors,
descendants  or spouse;  or to a transferee  by a trustee or  custodian  for the
account of the transferee or the transferee's ancestors, descendants or spouse;

     (5) to the holders of securities of the same class of the same issuer;

     (6) by way of gift or donation inter vivos or on death;

     (7) by or through a broker-dealer licensed under the Code (either acting as
such or as a finder) to a resident of a foreign state,  territory or country who
is neither  domiciled in this state to the knowledge of the  broker-dealer,  nor
actually  present  in  this  state  if the  sale of  such  securities  is not in
violation  of any  securities  law of the foreign  state,  territory  or country
concerned;

     (8) to a broker-dealer  licensed under the Code in a principal transaction,
or as an underwriter or member of an underwriting syndicate or group;

     (9) if the interest sold or  transferred is a pledge or other lien given by
the  purchaser  to the  seller  upon  a  sale  of the  security  for  which  the
Commissioner's written consent is obtained or under this rule is not required;

     (10) by way of a sale qualified under Sections  25111,  25112, or 25113, or
25121 of the Code, of the securities to be  transferred,  provided that no order
under  Section  25140 or  Subdivision  (a) of  Section  25143 is in effect  with
respect to such qualification;

     (11) by a corporation to a wholly owned subsidiary of such corporation,  or
by a wholly owned subsidiary of a corporation to such corporation;

     (12) by way of an exchange  qualified under Section 25111,  25112, or 25113
of the Code,  provided that no order under Section 25140 or  Subdivision  (a) of
Section 25148 is in effect with respect to such qualification;

     (13) between residents of foreign states,  territories or countries who are
neither domiciled nor actually present in this state;

     (14) to the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed property law of another state; or

     (15) by the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed  property law of another state, if, in either
such case,  such person (i)  discloses to potential  purchasers at the sale that
transfer of the securities is restricted  under this rule, (ii) delivers to each
purchaser a copy of this rule, and (iii) advises the Commissioner of the name of
each purchaser;

     (16) by a  trustee  to a  successor  trustee  when such  transfer  does not
involve a change in the beneficial  ownership of the  securities,  provided that
any such  transfer  is on the  condition  that any  certificate  evidencing  the
security  issued to such  transferee  shall contain the legend  required by this
section.

     (c) The  certificates  representing  all such securities  subject to such a
restriction  on transfer,  whether  upon  initial  issuance or upon any transfer
thereof,  shall  bear on their  face a legend,  prominently  stamped  or printed
thereon in capital  letters of not less than 10-point size,  reading as follows:
"IT IS  UNLAWFUL TO  CONSUMMATE  A SALE OR  TRANSFER  OF THIS  SECURITY,  OR ANY
INTEREST THEREIN,  OR TO RECEIVE ANY CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES."

                                      242


                  SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY
                        REDWOOD MORTGAGE INVESTORS VIII,
                        A California Limited Partnership

                                UNSOLICITED SALES

     The  undersigned  hereby  applies  to become a limited  partner  in REDWOOD
MORTGAGE INVESTORS VIII, a California limited  partnership (the  "partnership"),
and  subscribes to purchase the number of units  specified  herein in accordance
with the terms and conditions of the limited  partnership  agreement attached as
Exhibit A to the prospectus dated July 9, 2003.

     1. Representations and Warranties.  The undersigned represents and warrants
to the partnership and its general partners as follows:

     (a) I have received, read and understand the prospectus dated July 9, 2003,
and in making this  investment  I am relying  only on the  information  provided
therein.  I have not relied on any  statements or  representations  inconsistent
with those contained in the prospectus.

     (b) I, or the  fiduciary  account  for  which  I am  purchasing,  meet  the
applicable  suitability  standards and financial  requirements  set forth in the
prospectus under "INVESTOR  SUITABILITY  STANDARDS" as they pertain to the state
of my primary residence and domicile.

     (c) I am aware that this  subscription  may be rejected in whole or in part
by the  general  partners  in  their  sole  and  absolute  discretion;  that  my
investment, if accepted, is subject to certain risks described in part in "RISKS
AND OTHER FACTORS" set forth in the prospectus; and that there will be no public
market for units,  and  accordingly,  it may not be  possible  for me to readily
liquidate my investment in the partnership.

     (d) I have been informed by the registered  investment advisor  ("advisor")
or participating  broker-dealer  firm specified herein, if any, of all pertinent
facts relating to the lack of liquidity or marketability  of this investment.  I
understand that units may not be sold or otherwise disposed of without the prior
written  consent  of the  general  partners,  which  consent  may be  granted or
withheld  in their sole  discretion,  that any  transfer  is subject to numerous
other  restrictions  described in the prospectus and in the limited  partnership
agreement,  and that if I am a resident of California or if the transfer  occurs
in California, any such transfer is also subject to the prior written consent of
the California Commissioner of Corporations.  I have liquid assets sufficient to
assure myself that such purchase will cause me no undue  financial  difficulties
and that I can provide for my current needs and possible personal contingencies,
or if I am the trustee of a retirement  trust, that the limited liquidity of the
units will not cause  difficulty  in meeting  the  trust's  obligations  to make
distributions to plan participants in a timely manner.

     (e) I am of the age of majority (as  established in the state in which I am
domiciled) if I am an individual, and in any event, I have full power, capacity,
and authority to enter into a contractual relationship with the partnership.  If
acting in a representative or fiduciary capacity for a corporation,  partnership
or trust,  or as a  custodian,  or agent for any person or  entity.  I have full
power or authority to enter into this  subscription  agreement in such  capacity
and on behalf of such corporation, partnership, trust, person or entity;

     (f) By virtue of my own  investment  acumen  and  experience  or  financial
advice from my independent  advisors (other than a person receiving  commissions
by reason of my purchase  of units),  I am capable of  evaluating  the risks and
merits of an investment in the partnership.

     (g) I am buying the units solely for my own account,  or for the account of
a member or members of my  immediate  family or in a fiduciary  capacity for the
account of another person or entity and not as an agent for another.

     (h) I acknowledge and agree that counsel representing the partnership,  the
general  partners and their  affiliates  does not  represent me and shall not be
deemed  under  the  applicable  codes  of  professional  responsibility  to have
represented  or to be  representing  me or any of the  limited  partners  in any
respect.

     (i) If I am buying the units in a fiduciary  capacity or as a custodian for
the account of another person or entity,  I have been directed by that person or
entity  to  purchase  the  unit(s),  and such  person  or  entity is aware of my
purchase  of units on their  behalf,  and  consents  thereto and is aware of the
merits and risks involved in the investment in the partnership.

     (j) If I have  used  the  services  of an  advisor  in  connection  with my
acquisition  of  units,  I  understand  that I may,  but  am not  obligated  to,
authorize the  partnership to pay any client fees owing to my advisor based upon
the   outstanding   balance  in  my  capital   account  and  payable  from  cash
distributions  payable  to me  either  in the form of cash or  units.  I further
understand and acknowledge that if I elect to have such client fees paid through

                                      243


the  partnership  I will  receive  less  cash  or  units,  as  applicable,  from
distributions than an investor who does not pay such client fees or does not pay
such client fees through the partnership. Further, I understand and acknowledge,
that the partnership and the general partners are merely,  as an  administrative
convenience,  making such payments of client fees to the advisor, and shall have
no liability as a result thereof.

     (k) If I authorize the  partnership  to pay any client fees pursuant to the
terms of the authorization to make payments of client fees (the "authorization")
I  understand  and  acknowledge  that  neither the  partnership  nor the general
partners  shall have any liability for  disbursement.  The  undersigned  further
acknowledges  that all cash  distributions by the partnership are  noncumulative
and  thus  the  obligation  to pay  client  fees  pursuant  to the  terms of the
authorization is noncumulative.  Further,  the undersigned  understands that the
general partners are in no way  guaranteeing  that there will be sufficient cash
flow for cash distributions or that such distribution will be sufficient to make
the payments authorized by the authorization.  In the event of insufficient cash
distributions,  the general partners and the partnership shall have no liability
to the undersigned or their registered investment advisor.

     By making these representations, the subscriber has not waived any right of
action available under applicable federal or state securities laws INCLUDING BUT
NOT LIMITED TO THE SECURITIES ACT OF 1933.

     2. Power of Attorney.  The undersigned hereby  irrevocably  constitutes and
appoints the general partners, and each of them, either one acting alone, as his
true and lawful attorney-in-fact,  with full power and authority for him, and in
his name, place and stead, to execute, acknowledge, publish and file:

     (a) The  limited  partnership  agreement  and  any  amendments  thereto  or
cancellations thereof required under the laws of the State of California;

     (b) Any other  instruments,  and documents as may be required by, or may be
appropriate  under,  the laws of any  state or other  jurisdiction  in which the
partnership is doing or intends to do business; and

     (c) Any documents  which may be required to effect the  continuation of the
partnership,  the admission of an additional or substituted  limited partner, or
the dissolution and termination of the partnership.

     The power of attorney  granted above is a special power of attorney coupled
with an interest,  is irrevocable,  and shall survive the death or incapacity of
the undersigned or, if the undersigned is a corporation,  partnership,  trust or
association, the dissolution or termination thereof. The power of attorney shall
also  survive  the  delivery  of an  assignment  of units by a limited  partner;
provided,  that where the  assignee  thereof  has been  approved  by the general
partners for admission to the partnership as a substituted limited partner, such
power of attorney  shall  survive the delivery of such  assignment  for the sole
purpose of enabling  the general  partners  to  execute,  acknowledge,  file and
record any instrument necessary to effect such substitution.

     3. Acceptance.  This subscription agreement will be accepted or rejected by
a general  partner  within  thirty (30) days of its receipt by the  partnership.
Upon acceptance,  this subscription will become  irrevocable,  and will obligate
the  undersigned  to  purchase  the number of units  specified  herein,  for the
purchase price of $1 per unit. The general  partners will return a countersigned
copy  of  this  subscription  agreement  to  accepted  subscribers,  which  copy
(together with my canceled check) will be evidence of my purchase of units.

     4. Payment of Subscription  Price.  The full purchase price for units is $1
per unit,  payable  in cash  concurrently  with  delivery  of this  subscription
agreement.  I understand that my subscription  funds will be held by the general
partners  until  my funds  are  needed  by the  partnership  to fund a  mortgage
investment  or for  other  proper  partnership  purposes,  and only  then will I
actually be admitted to the partnership.  In the interim,  my subscription funds
will earn interest at passbook  savings  accounts  rates.  If I elect to receive
monthly,  quarterly or annual cash  distributions,  then such  interest  will be
returned to me after I am admitted  to the  partnership.  If I elect to allow my
share of partnership income to be paid in the form of additional units that will
be  reinvested  by the  partnership,  then such interest will be invested in the
partnership  in which case I  understand  that the  number of units I  initially
subscribed for will be increased  accordingly.  If I initially  elect to receive
additional units and reinvest my share of partnership  income, I may after three
(3) years  change my election  and  receive  monthly,  quarterly  or annual cash
distributions.  I  understand  that if I  initially  elect to  receive  monthly,
quarterly   or  annual  cash   distributions,   my  election  to  receive   cash
distributions is irrevocable.  However, I understand that I may change whether I
receive such distributions on a monthly, quarterly or annual basis.

     5. THE UNDERSIGNED  AGREES TO INDEMNIFY AND HOLD REDWOOD MORTGAGE INVESTORS
VIII,  A  CALIFORNIA  LIMITED  PARTNERSHIP,  AND ITS GENERAL  PARTNERS AND OTHER
AGENTS AND  EMPLOYEES  HARMLESS  FROM AND AGAINST  ANY AND ALL CLAIMS,  DEMANDS,
LIABILITIES,  AND DAMAGES,  INCLUDING,  WITHOUT LIMITATION,  ALL ATTORNEYS' FEES
WHICH SHALL BE PAID AS INCURRED WHICH ANY OF THEM MAY INCUR, IN ANY MANNER OR TO
ANY PERSON, BY REASON OF THE FALSITY, INCOMPLETENESS OR MISREPRESENTATION OF ANY
INFORMATION  FURNISHED BY THE  UNDERSIGNED  HEREIN OR IN ANY DOCUMENT  SUBMITTED
HEREWITH.

                                      244


     6.  Signature.  The  undersigned  represents  that:  (a) I  have  read  the
foregoing and that all the information  provided by me is accurate and complete;
and (b) I will notify the general  partners  immediately of any material adverse
change in any of the  information  set forth  herein  which  occurs prior to the
acceptance of my subscription.


                        REDWOOD MORTGAGE INVESTORS VIII
                             SUBSCRIPTION AGREEMENT

                    PLEASE READ THIS AGREEMENT BEFORE SIGNING


Type Of Ownership: (check one)

  [ ]  INDIVIDUAL                             * [ ] SEP/IRA
                                                    (Investor and Custodian
  [ ]  TRUST (Trustee signature required)            must sign)
       (Title page and signature pages
        of the Trust Agreement MUST be          [ ] PENSION PLAN  (Trustee
        enclosed)                                   signature required)

* [ ]  JOINT TENANTS WITH RIGHT OF              [ ] PROFIT SHARING PLAN
       SURVIVORSHIP                                 (Trustee signature
       (All parties must sign)                       required)

* [ ]  COMMUNITY PROPERTY                       [ ] KEOGH (H.R.10)
                                                    (Custodian signature
* [ ]  TENANTS IN COMMON                             required)
       (All parties must sign)
                                                [ ] CUSTODIAL/UGMA (circle one)
* [ ]  IRA (INDIVIDUAL RETIREMENT                   (Custodian signature
             ACCOUNT)                                required)
       (Investor and Custodian must sign)
                                                [ ] TOD - Transfer On Death
* [ ]  ROTH IRA                                     (must be titled as an
       (Investor and Custodian must sign)           Individual or as Joint
                                                    Tenants only - special form
                                                    required)

                                                [ ] OTHER (Please describe)

                                                --------------------------------

                                                --------------------------------

* Two or more signatures required. Complete Sections 1 through 6 where
applicable.

- --------------------------------------------------------------------------------

                                      245


    1. INVESTOR NAME         Type or print your name(s)  exactly as the title
       AND ADDRESS           should appear in the account records of the
                             partnership.  Complete  this section for all
                             trusts other than  IRA/Keogh or other qualified
                             plans. If IRA/Keogh or qualified plan, Section 2
                             must also be completed. All checks and
                             correspondence will go to this address unless
                             another address is listed in Sections 2 or 5 below.


                             ---------------------------------------------------
                              Name as it will appear on the account (How title
                              should be held)

                             ---------------------------------------------------
                              (Additional Name(s) if held in joint tenancy,
                              community property, tenants-in-common)


                             ---------------------------------------------------
                              Street Address

                             ---------------------------------------------------
                              City                  State         Zip Code

                             -------------------     ---------------------------
                              Home Phone Number     Social Security#/TaxpayerID#

     A social security number or taxpayer  identification number is required for
each individual  investor.  (For IRAs,  Keoghs (HR10) and qualified  plans,  the
taxpayer  identification  number  is  your  plan  or  account  tax  or  employer
identification number. For most individual taxpayers, it is your social security
number. NOTE: If the units are to be held in more than one name, only one number
will be used and will be that of the first person listed).


    2.  CUSTODIAN/TRUST
        COMPANY REGISTRATION     Name of Custodian/Trust Company or
                                 Plan Administrator:

                                             -----------------------------------
                                             Please print here the exact name of
                                             Custodian/Trust Company or Plan
                                             Administrator

                                 -----------------------------------------------
                                  Address

                                 -----------------------------------------------
                                  City                 State         Zip Code

                                 -----------------------------------------------
                                  Taxpayer ID#           Client Account Number



                                  SIGNATURE:


                                  ----------------------------------------
                              (X)  (Custodian/Trust Company or
                                    Plan Administrator)


                                      246


    3.  INVESTMENT                     Number of units to be purchased ---------
        Minimum subscription is 2,000
        units at $1 per unit ($2,000,  Amount of payment enclosed      ---------
        with additional investments
        of any amount with minimum of
        1,000 units ($1,000) for
        existing limited partners.

           Please make check payable to "Redwood Mortgage Investors VIII"

     If the investor has elected to compound his share of monthly,  quarterly or
annual income (see 4. below),  then the interest  earned on  subscription  funds
until  admission  to the  partnership  will be invested in  additional  units on
behalf of the  investor;  therefore,  the actual number of units to be issued to
the investor upon admission to the partnership will be increased.

           Check one:  [  ] Initial Investment  [  ] Additional Investment*

     *A  completed  Subscription  Agreement  is  required  for each  initial and
additional investment

    4.  DISTRIBUTIONS  Does the investor wish to have his income compounded or
                       distributed?

           Check One:  [  ]  Compounded   or    [  ]  Distributed

                       If  income is to be distributed:

           Check One:  [  ] Monthly [  ] Quarterly  [  ] **Annually
                                                      (**payable only on 12/31)

      The election to compound income may only be changed after three (3) years.

    5.  SPECIAL ADDRESS FOR
        CASH DISTRIBUTIONS       -----------------------------------------------
        (If the same as in 2,     Name                      Client Account #
         please disregard)
                                 -----------------------------------------------
                                  Address

                                 -----------------------------------------------
                                  City                        State     Zip Code

     If cash  distributions are to be sent to a money market or other account at
an address other than that listed,  please enter that account number and address
here.  All other  communications  will be mailed  to the  investor's  registered
address of record under  Sections 1 or 2, or to the alternate  address listed in
Section  5  above.  In no  event  will  the  partnership  or its  affiliates  be
responsible for any adverse consequences of direct deposits.

       DIRECT DEPOSIT   Check one:    Checking:   [  ]          Savings:   [  ]

                        Account #                   ABA (Routing) #
                                  -----------------                ------------
     (Must attach original voided check for checking account  deposits,  deposit
slip for savings account deposits)


    6.  SIGNATURES      IN WITNESS WHEREOF, the undersigned has executed
                        below this       day of            , 20   , at
                                  ------        -----------    ---
                                                   (City)
                        ---------------------------------
                        Investor's primary residence is in
                                                                        (State)
                                                      --------------------------

                          (X)
                          ------------------------------------------------------
                          (Investor Signature and Title)

                          (X)
                          ------------------------------------------------------
                          (Investor Signature and Title)


                                      247


     7. ADVISOR DATA (To be completed by recommending advisor)

     The undersigned advisor hereby certifies that (i) a copy of the prospectus,
as  amended  and/or  supplemented  to date,  has  been  delivered  to the  above
investor; and (ii) that the appropriate  suitability  determination as set forth
in the  prospectus  has been  made and that the  appropriate  records  are being
maintained.

Advisor:
Last Name First:
                          ------------------------------------------------------

Street Address:
                          ------------------------------------------------------

City, State, Zip Code:
                          ------------------------------------------------------

Broker-Dealer Affiliated? [ ]YES  [ ]NO  Broker-Dealer Name ____________________

     Are you a registered  investment  advisor ("RIA") under applicable state or
federal law?               [ ]YES        [ ]NO

     The advisor, by signing below, (1) certifies that he has reasonable grounds
to believe,  on the basis of information  obtained from the investor  concerning
his investment objectives, other investments,  financial situation and needs and
any other  information  known by the advisor,  that  investment  in the units is
suitable for the investor and that suitability records are being maintained; (2)
certifies  that if the advisor is  affiliated  with an NASD firm,  that all fees
received  by him in  connection  with this  transaction  will be run through the
books and records of the NASD member firm in  compliance  with Notice to Members
96-33  and  Rules  3030  and  3040 of the NASD  Conduct  Rules;  (3) that he has
informed the  investor of all  pertinent  facts  relating to the  liquidity  and
marketability of the units; (4) the undersigned agrees and acknowledges that the
general partners are relying upon the  certification  of the undersigned  herein
with respect to the  suitability of the client to purchase  limited  partnership
units in the partnership;  (5) that if the  undersigned's  client has elected to
pay client fees from earnings,  the undersigned  hereby  represents and warrants
that he is a registered investment advisor under applicable federal and/or state
securities laws; (6) that, if applicable,  he understands and acknowledges  that
neither the partner-  ship or the general  partners  shall have any liability to
him with  respect to any client  fees paid from  investors'  earnings  under the
authorization  agreement and that the general partners and the partnership in no
way guarantee that there will be sufficient  cash for  distribution to investors
and, thus in the case of a signed authorization  agreement,  sufficient cash for
the investor to pay his client fees from earnings;  and (7) that, in any dispute
between the undersigned and the investor  regarding  payment of client fees, the
partnership and the general partners will respect the wishes of the investor and
that the general  partners  and the  partnership  will have no  liability to the
undersigned as a result thereof.

Advisor's Signature
                          ------------------------------------------------------

Print or Type Name:
                          ------------------------------------------------------

     Please check applicable box. (Only clients of RIAs may elect to have client
fees paid,  provided  such  client  fees are no more than 2% annually of the RMI
VIII assets under management which, for purposes of this subscription  agreement
is the investor's capital account.):

     [ ] Yes,  client  fees paid.  If client  fees are to be paid,  a  completed
authorization to make payments of client fees ("authorization")  attached hereto
must be completed,  signed and returned to the general  partners along with this
subscription agreement.

     If the investor has elected to receive cash distributions, client fees will
be calculated on a monthly basis,  based upon the capital account balance of the
investor  at the end of the month.  Such client fees will be paid to the advisor
on a monthly basis.

     If the Investor has elected to reinvest their earnings in lieu of receiving
periodic cash distributions,  client fees will be calculated on a monthly basis,
based upon the capital  account balance of the investor at the end of the month.
Such client fees shall be paid to the advisor on a monthly basis.

     [ ] No client fees paid from earnings or distributions

                                      248


     8. ACCEPTANCE This subscription will not be an effective agreement until it
is signed by a general partner of Redwood Mortgage  Investors VIII, a California
limited partnership

                         This subscription accepted
                         REDWOOD MORTGAGE INVESTORS VIII,
                         A California Limited Partnership
                         P.O. Box 5096
                         Redwood City, California  94063
                         (650) 365-5341

                         By:
                            ----------------------------------------



                         (Office Use Only)

                         Partner #:                  Date Entered:
                                        -----------                -------------
                         Check Amount:  $            Check Date:
                                        -----------                -------------
                         Check Number:
                                        -----------


                                      249


- --------------------------------------------------------------------------------
                         REDWOOD MORTGAGE INVESTORS VIII
                  AUTHORIZATION TO MAKE PAYMENTS OF CLIENT FEES
    FOR INVESTORS WHO UTILIZE THE SERVICES OF REGISTERED INVESTMENT ADVISORS
- --------------------------------------------------------------------------------

     The undersigned  limited partner hereby certifies that the undersigned is a
limited   partner  owning  units  in  Redwood   Mortgage   Investors  VIII  (the
"partnership"  or "RMI VIII").  By signing and delivering this  authorization to
the partnership and the general partners,  the undersigned hereby authorizes and
directs  the  partnership  to pay to the person or entity set forth below as the
payee an estimated  annual amount equal to _____% (not more than 2% annually) of
the undersigned's  capital account ("client fees"). All client fees payable will
be calculated on a monthly basis based upon the capital  account  balance of the
investor at the end of the month.  If the investor  elected to receive  periodic
cash distributions,  such client fees will be paid at the same time the investor
receives distributions,  either monthly,  quarterly or annually. If the investor
has  elected  to  reinvest   earnings  in  lieu  of  receiving   periodic   cash
distributions,  such  client  fees  shall  be paid to the  advisor  on  either a
monthly,  quarterly  or  annual  basis  as  determined  by the  investor  in the
completed subscription  agreement.  The capital accounts of the limited partners
who elect to pay  client  fees  through  the  partnership  will be less than the
capital  accounts of limited  partners  who do not pay client fees or who do pay
client fees through the partnership.

     The  undersigned  acknowledges  and agrees that neither the partnership nor
the general partners shall have any liability for disbursements made pursuant to
this  authorization.   The  undersigned  acknowledges  that  all  periodic  cash
distributions by the partnership are  non-cumulative.  Further,  the undersigned
acknowledges  that the general  partners are in no way  guaranteeing  that there
will be  sufficient  cash  flow for  periodic  cash  distributions  or that such
distributions  will  be  sufficient  to make  the  payments  authorized  by this
agreement.  In the  event of  insufficient  earnings,  the  partnership  and the
general  partners shall have no liability to the  undersigned or the payee.  The
undersigned  further  acknowledges and agrees that the partnership is authorized
to comply with this  request  unless and until this  authorization  is expressly
revoked in writing  and  terminated  by the  undersigned  limited  partner.  Any
revocation  of this  authorization  shall be  effective  the  quarter  after the
quarter in which it is received by the partnership.

PAYEE 1                                     LIMITED PARTNER
Please designate whether Advisor or
roker/Dealer Firm


- -----------------------------------    ----------------------------------------
Name of Payee - Please Print           Name of Limited Partner - Please Print


- -----------------------------------    ----------------------------------------
Authorized Signature of Payee          Signature of Limited Partner (or Trustee)


- -----------------------------------    ----------------------------------------
Firm Name                              Signature of Joint Owner (if applicable)


- -----------------------------------    ----------------------------------------
Street Address                         Date of Admission


- -----------------------------------
City,         State,       Zip Code

     Limited partners in RMI VIII (the  "partnership") who utilized the services
of an advisor may authorize the direct  payment by the  partnership of a portion
of the earnings  otherwise  distributable  to them or otherwise  used to acquire
additional  units by  executing  this  authorization  and  delivering  it to the
partnership.  Execution  of the  authorization  is at the option of the  limited
partner and is not required in connection with an investment in the partnership.
This  authorization is not intended to describe an investment in the partnership
or to be used as sales  material or in any other manner in  connection  with the
offer  or sale of  units  in the  partnership.  An  offer  to sell  units of the
partnership may only be made by the prospectus.  This document is not authorized
to be used in any way in  connection  with  the  offer  or sale of  units in the
partnership,  and unauthorized  use of this document is strictly  prohibited and
may constitute a violation of federal and state securities laws.

        PLEASE INCLUDE DOCUMENT WITH THE COMPLETED SUBSCRIPTION AGREEMENT


- -------------------------------

     1 If the advisor is affiliated  with an NASD  broker-dealer  firm, all fees
received  by him in  connection  with this  transaction  will be run through the
books and records of the NASD member in compliance  with Notice to Members 96-33
and Rules 3030 and 3040 of the NASD Conduct Rules

                                      250


                  SPECIAL NOTICE FOR CALIFORNIA RESIDENTS ONLY
                         COMMISSIONER'S RULE 260.141.11
                       260.141.11 Restriction on Transfer

     (a) The issuer of any  security  upon which a  restriction  on transfer has
been imposed pursuant to Sections 260.102.6, 260.141.10 or 260.534 shall cause a
copy of this  section  to be  delivered  to each  issuee or  transferee  of such
security.

     (b) It is unlawful for the holder of any such security to consummate a sale
or transfer of such security, or any interest therein, without the prior written
consent of the Commissioner (until this condition is removed pursuant to Section
260.141.12 of these rules), except:

     (1) to the issuer;

     (2) pursuant to the order or process of any court;

     (3) to any person described in Subdivision (i) of Section 25102 of the Code
or Section 260.105.14 of these rules;

     (4) to the transferor's  ancestors,  descendants or spouse or any custodian
or trustee  for the account of the  transferor  or the  transferor's  ancestors,
descendants  or spouse;  or to a transferee  by a trustee or  custodian  for the
account of the transferee or the transferee's ancestors, descendants or spouse;

     (5) to the holders of securities of the same class of the same issuer;

     (6) by way of gift or donation inter vivos or on death;

     (7) by or through a broker-dealer licensed under the Code (either acting as
such or as a finder) to a resident of a foreign state,  territory or country who
is neither  domiciled in this state to the knowledge of the  broker-dealer,  nor
actually  present  in  this  state  if the  sale of  such  securities  is not in
violation  of any  securities  law of the foreign  state,  territory  or country
concerned;

     (8) to a broker-dealer  licensed under the Code in a principal transaction,
or as an underwriter or member of an underwriting syndicate or group;

     (9) if the interest sold or  transferred is a pledge or other lien given by
the  purchaser  to the  seller  upon  a  sale  of the  security  for  which  the
Commissioner's written consent is obtained or under this rule is not required;

     (10) by way of a sale qualified under Sections  25111,  25112, or 25113, or
25121 of the Code, of the securities to be  transferred,  provided that no order
under  Section  25140 or  Subdivision  (a) of  Section  25143 is in effect  with
respect to such qualification;

     (11) by a corporation to a wholly owned subsidiary of such corporation,  or
by a wholly owned subsidiary of a corporation to such corporation;

     (12) by way of an exchange  qualified under Section 25111,  25112, or 25113
of the Code,  provided that no order under Section 25140 or  Subdivision  (a) of
Section 25148 is in effect with respect to such qualification;

     (13) between residents of foreign states,  territories or countries who are
neither domiciled nor actually present in this state;

     (14) to the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed property law of another state; or

     (15) by the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed  property law of another state, if, in either
such case,  such person (i)  discloses to potential  purchasers at the sale that
transfer of the securities is restricted  under this rule, (ii) delivers to each
purchaser a copy of this rule, and (iii) advises the Commissioner of the name of
each purchaser;

     (16) by a  trustee  to a  successor  trustee  when such  transfer  does not
involve a change in the beneficial  ownership of the  securities,  provided that
any such  transfer  is on the  condition  that any  certificate  evidencing  the
security  issued to such  transferee  shall contain the legend  required by this
section.

     (c) The  certificates  representing  all such securities  subject to such a
restriction  on transfer,  whether  upon  initial  issuance or upon any transfer
thereof,  shall  bear on their  face a legend,  prominently  stamped  or printed
thereon in capital  letters of not less than 10-point size,  reading as follows:
"IT IS  UNLAWFUL TO  CONSUMMATE  A SALE OR  TRANSFER  OF THIS  SECURITY,  OR ANY
INTEREST THEREIN,  OR TO RECEIVE ANY CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES."

                                      251


                                   Exhibit 3.2
                  SPECIAL NOTICE FOR CALIFORNIA RESIDENTS ONLY
                         COMMISSIONER'S RULE 260.141.11
                       260.141.11 Restriction on Transfer

     (a) The issuer of any  security  upon which a  restriction  on transfer has
been imposed pursuant to Sections 260.102.6, 260.141.10 or 260.534 shall cause a
copy of this  section  to be  delivered  to each  issuee or  transferee  of such
security.

     (b) It is unlawful for the holder of any such security to consummate a sale
or transfer of such security, or any interest therein, without the prior written
consent of the Commissioner (until this condition is removed pursuant to Section
260.141.12 of these rules), except:

     (1) to the issuer;

     (2) pursuant to the order or process of any court;

     (3) to any person described in Subdivision (i) of Section 25102 of the Code
or Section 260.105.14 of these rules;

     (4) to the transferor's  ancestors,  descendants or spouse or any custodian
or trustee  for the account of the  transferor  or the  transferor's  ancestors,
descendants  or spouse;  or to a transferee  by a trustee or  custodian  for the
account of the transferee or the transferee's ancestors, descendants or spouse;

     (5) to the holders of securities of the same class of the same issuer;

     (6) by way of gift or donation inter vivos or on death;

     (7) by or through a broker-dealer licensed under the Code (either acting as
such or as a finder) to a resident of a foreign state,  territory or country who
is neither  domiciled in this state to the knowledge of the  broker-dealer,  nor
actually  present  in  this  state  if the  sale of  such  securities  is not in
violation  of any  securities  law of the foreign  state,  territory  or country
concerned;

     (8) to a broker-dealer  licensed under the Code in a principal transaction,
or as an underwriter or member of an underwriting syndicate or group;

     (9) if the interest sold or  transferred is a pledge or other lien given by
the  purchaser  to the  seller  upon  a  sale  of the  security  for  which  the
Commissioner's written consent is obtained or under this rule is not required;

     (10) by way of a sale qualified under Sections  25111,  25112, or 25113, or
25121 of the Code, of the securities to be  transferred,  provided that no order
under  Section  25140 or  Subdivision  (a) of  Section  25143 is in effect  with
respect to such qualification;

     (11) by a corporation to a wholly owned subsidiary of such corporation,  or
by a wholly owned subsidiary of a corporation to such corporation;

     (12) by way of an exchange  qualified under Section 25111,  25112, or 25113
of the Code,  provided that no order under Section 25140 or  Subdivision  (a) of
Section 25148 is in effect with respect to such qualification;

     (13) between residents of foreign states,  territories or countries who are
neither domiciled nor actually present in this state;

     (14) to the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed property law of another state; or

     (15) by the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed  property law of another state, if, in either
such case,  such person (i)  discloses to potential  purchasers at the sale that
transfer of the securities is restricted  under this rule, (ii) delivers to each
purchaser a copy of this rule, and (iii) advises the Commissioner of the name of
each purchaser;

     (16) by a  trustee  to a  successor  trustee  when such  transfer  does not
involve a change in the beneficial  ownership of the  securities,  provided that
any such  transfer  is on the  condition  that any  certificate  evidencing  the
security  issued to such  transferee  shall contain the legend  required by this
section.

     (c) The  certificates  representing  all such securities  subject to such a
restriction  on transfer,  whether  upon  initial  issuance or upon any transfer
thereof,  shall  bear on their  face a legend,  prominently  stamped  or printed
thereon in capital  letters of not less than 10-point size,  reading as follows:
"IT IS  UNLAWFUL TO  CONSUMMATE  A SALE OR  TRANSFER  OF THIS  SECURITY,  OR ANY
INTEREST THEREIN,  OR TO RECEIVE ANY CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES."

                                      252


                                  Exhibit 3.3 (a)

                                                                                                    
(Seal of the State of                                      State of California                            Form LP-1
California)                                                 March Fong Eu
                               Secretary of State
                       CERTIFICATE OF LIMITED PARTNERSHIP
       IMPORTANT-Read instructions on back before completing this form

This certificate is presented for filing purposes pursuant to Section 15621, California Corporations Code.

- -----------------------------------------------------------------------------------------------------------------------------------

1.  NAME OF LIMITED PARTNERSHIP
     Redwood Mortgage Investors VIII, a California limited partnership
- -----------------------------------------------------------------------------------------------------------------------------------

2.  STREET ADDRESS OF PRINCIPAL EXECUTIVE OFFICE                    CITY AND STATE                                        ZIP CODE
     650 El Camino Real, Suite G                                                                   Redwood City, CA         94063

- -----------------------------------------------------------------------------------------------------------------------------------

3.  STREET ADDRESS OF CALIFORNIA OFFICE IF EXECUTIVE OFFICE IS IN ANOTHER STATE      CITY           ZIP CODE

- -----------------------------------------------------------------------------------------------------------------------------------

4. Complete if limited partnership was formed prior to July 1, 1984 and is in existence on date this certificate is executed.

- -----------------------------------------------------------------------------------------------------------------------------------

5.  ORIGINAL LIMITED PARTNERSHIP WAS RECORDED ON____________________19______, WITH THE
    RECORDER OF ___________________________COUNTY.  FILE OR RECORDATION NUMBER_________________________

- -----------------------------------------------------------------------------------------------------------------------------------

6.  NAMES AND ADDRESS OF ALL GENERAL PARTNERS (CONTINUE ON SECOND PAGE IF NECESSARY)
NAME:  D. Russell Burwell                                             NAME:  Gymno Corporation, a California Corporation
ADDRESS:  650 El Camino Real, Suite G                                 ADDRESS:  650 El Camino Real, Suite G
CITY:  Redwood City     STATE:  CA    ZIP CODE:  94063                CITY:  Redwood City     STATE:  CA    ZIP CODE:  94063

- --------------------------------------------------------------------- -------------------------------------------------------------

NAME:  Michael R. Burwell                                             NAME:
ADDRESS:  650 El Camino Real, Suite G                                 ADDRESS:
CITY:  Redwood City     STATE:  CA    ZIP CODE:  94063                CITY:

- --------------------------------------------------------------------- -------------------------------------------------------------

NAME AND ADDRESS OF AGENT FOR SERVICE OF PROCESS
NAME:  Stephen C. Ryan, Esq.
ADDRESS:  235 Montgomery Street, Suite 450                                  CITY:  San Francisco   STATE:  ca    ZIP CODE:  94104

- -----------------------------------------------------------------------------------------------------------------------------------

7.  Other matters to be included in this                              8.  INDICATE THE NUMBER OF GENERAL PARTNERS
CERTIFICATE MAY STATED ON SEPARATE PAGES                              SIGNATURES REQUIRED FOR FILING CERTIFICATE OF
AND BY REFERENCE HEREIN ARE PART OF THIS                              AMENDMENT, DISSOLUTION, CONTINUATION AND
CERTIFICATE.                                                          CANCELLATION.

                                                                      NUMBER OF GENERAL PARTNER(S) SIGNATURE (S)
NUMBER OF PAGES ATTACHED:     0                                       IS/ARE         1

- --------------------------------------------------------------------- -------------------------------------------------------------

It is hereby declared that I am (we are) the perSON(S) WHO EXECUTED                                 THIS SPACE FOR FILING
THIS CERTIFICATE OF LIMITED PARTNERSHIP WHICH EXECUTION IS MY (OUR)                                 OFFICER USE
ACT AND DEED. (SEE INSTRUCTIONS)
/s/ D. Russell Burwell  5/21/92                         /s/ D. Russell Burwell  5/21/92                         9215400002
- -------------------------------                         -------------------------------
D. Russell Burwell                                      Gymno Corporation (General Partner)
                                                        a California Corporation,
                                                        its: President
/s/ Michael R. Burwell  5/21/92                                                                                   FILED
- -------------------------------
Michael R. Burwell, General Partner                                                                        In the office of the
TITLE                            DATE                         POSITION OR TITLE                             Secretary of State

===================================================================================================
===================================================================================================

RETURN ACKNOWLEDEMENT TO:                                                                                      May 27, 1992
                                                                                                            /s/ March Fong Eu
Stephen C. Ryan, Esq.                                                                                         March Fong Eu
Wilson, Ryan & Campilongo                                                                                  SECRETARY OF STATE
235 Montgomery Street, Suite 450
San Francisco, CA  94104

==================================================================================================================================


                                      253


- -------------------------------------------------------------------------------
                                                Exhibit 3.3 (b)

                                                                                               
(Seal of the State of                           State of California                                        FILED
California)                                     Secretary of State                                   In the office of the
                                                Bill Jones                                            Secretary of State
                                                                                                    Of the State of California
                           AMENDMENT TO CERTIFICATE OF LIMITED PARTNERSHIP
                                                                                                            March 14, 2000
                            A $30.00 filing fee must accompany this form.
                      IMPORTANT - Read instructions before completing this form                             /s/ Bill Jones
                                                                                                              BILL JONES,
                                                                                                           Secretary of State

                                                                                                   This space for filing use only
- -----------------------------------------------------------------------------------------------------------------------------------

1.  SECRETARY OF STATE FILE NUMBER                  2.  NAME OF LIMITED PARTNERSHIP
                   199215400002                              Redwood Mortgage Investors VIII, a California Limited Partnership

- --------------------------------------------------- -------------------------------------------------------------------------------

3.  COMPLETE ONLY THE BOXES WHERE INFORMATION IS BEING CHANGED.  ADDITIONAL PAGES MAY BE ATTACHED IF NECESSARY

- -----------------------------------------------------------------------------------------------------------------------------------

A.  LIMITED PARTNERSHIP NAME (END THE NAME WITH THE WORDS "LIMITED PARTNERSHIP" OR THE ABBREVIATION "L.P."

- -----------------------------------------------------------------------------------------------------------------------------------

B.  THE STREET ADDRESS OF THE PRINCIPAL OFFICE
      ADDRESS
      CITY                                                STATE                        ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

C.  THE STREET ADDRESS IN CALIFORNIA WHERE RECORDS ARE KEPT
      STREET ADDRESS
      CITY                                                STATE                        ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

D.  THE ADDRESS OF THE GENERAL PARTNER (S)
      NAME
      ADDRESS
      CITY                                                STATE                        ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

E.  NAME CHANGE OF A GENERAL PARTNER              FROM                                              TO

- -----------------------------------------------------------------------------------------------------------------------------------

F.  GENERAL PARTNER(S) CESSATION

- -----------------------------------------------------------------------------------------------------------------------------------

G.  GENERAL PARTNER ADDED
      NAME                Redwood Mortgage Corp.
      ADDRESS          650 El Camino Real, Suite G
      CITY                   Redwood City                  STATE    CA                 ZIP CODE    94063
- -----------------------------------------------------------------------------------------------------------------------------------

H.  THE PERSON(S) AUTHORIZED TO WIND UP AFFAIRS OF THE LIMITED PARTNERSHIP
      NAME
      ADDRESS
      CITY                                                 STATE                       ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

I.  THE NAME OF THE AGENT FOR SERVICE TO PROCESS

- -----------------------------------------------------------------------------------------------------------------------------------

J.  IF AN INDIVIDUAL, CALIFORNIA STREET ADDRESS OF THE AGENT FOR SERVICE OF PROCESS
      ADDRESS
      CITY                                                 STATE                       ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

K.  NUMBER OF GENERAL PARTNERS' SIGNATURES REQUIRED FOR FILING CERTIFICATE OF AMENDMENT,
      REINSTATEMENT, MERGER, DISSOLUTION, CONTINUATION AND CANCELLATION            |_|

- -----------------------------------------------------------------------------------------------------------------------------------

L.  OTHER MATTERS (ATTACH ADDITIONAL PAGES IF NECESSARY).

- -----------------------------------------------------------------------------------------------------------------------------------

4.  TOTAL NUMBER OF PAGES ATTACHED IF ANY           0

- -----------------------------------------------------------------------------------------------------------------------------------

5.  I CERTIFY THAT THE STATEMENTS CONTAINED IN THIS DOCUMENT ARE TRUE AND CORRECT TO MY OWN KNOWLEDGE.  I DECLARE THAT I AM THE
    PERSON WHO IS EXECUTING THE INSTRUMENT, WHICH EXECUTION IS MY ACT AND DEED.

/s/ Michael R. Burwell        General Partner                                 Michael R. Burwell            2/8/00

- ----------------------        ---------------                                 ----------                    ------
    SIGNATURE                 POSITION OR TITLE                               PRINT NAME                    DATE

/s/ D. Russell Burwell        General Partner/President                       Redwood Mortgage Corp.
                                                                              D. Russell Burwell            2/8/00
- ----------------------        ----------------                               --------------                 ------
SIGNATURE                     POSITION OR TITLE                               PRINT NAME                    DATE
- -----------------------------------------------------------------------------------------------------------------------------------
FORM LP-2
- -----------------------------------------------------------------------------------------------------------------------------------


                                      254


                                Exhibit 3.3 (c)


                                                                                            
                                                                                               (Seal of the Office of the
                                                                                                    Secretary of State)




                               SECRETARY OF STATE

                         I, Bill Jones, Secretary of State of the State of
                            California, hereby certify:

                  That the attached transcript of 1 page(s) has been compared
                  with the record on file in the office, of which it purports to
                  be a copy, and that it is full, true and correct.






     (Seal of the State of  California)               In  witness  thereof,  I  execute  this
                                                    certificate and affix the Great Seal of the
                                                   State of California this day of April 05, 2002

                                                                  /s/  Bill Jones
                                                                  Secretary of State





                                      255


                                 Exhibit 3.3 (d)


                                                                                                     
(Seal of the State of                                    State of California                               ENDORSED-FILED
California)                                              Secretary of State                                In the office of the
                                                         Bill Jones                                         Secretary of State
                                                                                                        Of the State of California
                           AMENDMENT TO CERTIFICATE OF LIMITED PARTNERSHIP
                                                                                                            April 2, 2002
                            A $30.00 filing fee must accompany this form.
                      IMPORTANT - Read instructions before completing this form                                 /s/ Bill Jones
                                                                                                                 BILL JONES,
                                                                                                              Secretary of State

                                                                                                  This space for filing use only
- -----------------------------------------------------------------------------------------------------------------------------------
1.  SECRETARY OF STATE FILE NUMBER                  2.  NAME OF LIMITED PARTNERSHIP
                    9215400002                               Redwood Mortgage Investors VIII, a California Limited Partnership

- --------------------------------------------------- -------------------------------------------------------------------------------
3.  COMPLETE ONLY THE BOXES WHERE INFORMATION IS BEING CHANGED.  ADDITIONAL PAGES MAY BE ATTACHED IF NECESSARY

- -----------------------------------------------------------------------------------------------------------------------------------

A.  LIMITED PARTNERSHIP NAME (END THE NAME WITH THE WORDS "LIMITED PARTNERSHIP" OR THE ABBREVIATION "L.P."

- -----------------------------------------------------------------------------------------------------------------------------------

B.  THE STREET ADDRESS OF THE PRINCIPAL OFFICE
      ADDRESS
      CITY                                                    STATE                          ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

C.  THE STREET ADDRESS IN CALIFORNIA WHERE RECORDS ARE KEPT
      STREET ADDRESS
      CITY                                                    STATE                          ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

D.  THE ADDRESS OF THE GENERAL PARTNER (S)
      NAME
      ADDRESS
      CITY                                                    STATE                          ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

E.  NAME CHANGE OF A GENERAL PARTNER              FROM                                              TO
- -----------------------------------------------------------------------------------------------------------------------------------

F.  GENERAL PARTNER(S) CESSATION    D. Russell Burwell
- -----------------------------------------------------------------------------------------------------------------------------------

G.  GENERAL PARTNER ADDED
      NAME
      ADDRESS
      CITY                                                    STATE                          ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

H.  THE PERSON(S) AUTHORIZED TO WIND UP AFFAIRS OF THE LIMITED PARTNERSHIP
      NAME
      ADDRESS
      CITY                                                    STATE                          ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

I.  THE NAME OF THE AGENT FOR SERVICE TO PROCESS

- -----------------------------------------------------------------------------------------------------------------------------------

J.  IF AN INDIVIDUAL, CALIFORNIA STREET ADDRESS OF THE AGENT FOR SERVICE OF PROCESS
      ADDRESS
      CITY                                                   STATE                           ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

K.  NUMBER OF GENERAL PARTNERS' SIGNATURES REQUIRED FOR FILING CERTIFICATE OF AMENDMENT,  REINSTATEMENT, MERGER, DISSOLUTION,
    CONTINUATION AND CANCELLATION            |_|

- -----------------------------------------------------------------------------------------------------------------------------------

L.  OTHER MATTERS (ATTACH ADDITIONAL PAGES IF NECESSARY).

- -----------------------------------------------------------------------------------------------------------------------------------
4.  TOTAL NUMBER OF PAGES ATTACHED IF ANY           0

- -----------------------------------------------------------------------------------------------------------------------------------
5.  I CERTIFY THAT THE STATEMENTS CONTAINED IN THIS DOCUMENT ARE TRUE AND CORRECT TO MY OWN KNOWLEDGE.  I DECLARE THAT I AM THE
    PERSON WHO IS EXECUTING THE INSTRUMENT, WHICH EXECUTION IS MY ACT AND DEED

/s/ Michael R. Burwell             General Partner                              Michael R. Burwell                      3/28/02

- ----------------------             ---------------                              ----------                              -------
SIGNATURE                          POSITION OR TITLE                            PRINT NAME                              DATE


- ----------------------             ---------------                              ----------                              -------
SIGNATURE                          POSITION OR TITLE                            PRINT NAME                              DATE

- -----------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------
FORM LP-2
- ------------------------------------------------------------------------------

                                      256


                                   Exhibit 5.1


July 9, 2003


Michael R. Burwell
Gymno Corporation
Redwood Mortgage Corp.
Redwood Mortgage Investors VIII
900 Veterans Blvd., Suite 500
Redwood City, California 94063


                  Re:      Redwood Mortgage Investors VIII;
                           Securities Opinion;


Gentlemen:

     We have acted as special  counsel for Redwood  Mortgage  Investors  VIII, a
limited   partnership   formed  pursuant  to  the  California   Revised  Limited
Partnership  Act (the  "Partnership"),  and its  General  Partners,  Michael  R.
Burwell, Gymno Corporation, and Redwood Mortgage Corp. (the "General Partners"),
in  connection  with the public  offering of up to  75,000,000  units of limited
partnership  interests on the Partnership,  at $1.00 per Unit, as described more
fully in the Registration Statement and Prospectus of Redwood Mortgage Investors
VIII, as filed on Form S-11.

     We have been requested by the  Partnership to furnish our opinion as to the
legality of units of limited  partnership  interests (the "Units") being offered
by  the  Partnership.   In  connection  therewith,  we  have  examined  (i)  the
Registration  Statement and the related  Prospectus;  (ii) the Fifth Amended and
Restated Limited  Partnership  Agreement,  which is included as Exhibit A to the
Prospectus;  (iii)  the  Certificate  of  Limited  Partnership  filed  with  the
California Secretary of State; (iv) the Subscription Package,  which is included
as Exhibit B to the Prospectus;  and (v) such other documents and instruments as
we have deemed  necessary  or  appropriate  for the  purposes  of this  opinion.
However, we have not independently  verified any of the facts or representations
contained  in  such  documents.   We  have  also  conducted   various  meetings,
discussions and conversations  with the General Partners regarding the offer and
sale of the Units.

     In our  examination,  we have  assumed  the  authenticity  of the  original
documents,  the  conformity to the  originals of all documents  purporting to be
copies thereof,  the accuracy of the copies and genuineness and due authority of
all signatures.  We have relied upon the  representations  and statements of the
General  Partners  (without making any independent  investigation  of the facts)
with respect to the factual determinations  underlying the legal conclusions set
forth herein. We have not attempted to verify independently such representations
and statements.

     In rendering this Opinion,  we have assumed that: (i) each other party that
has  executed or will execute a document,  instrument  or agreement to which the
Partnership  is a party duly and validly  executed and delivered  each document,
instrument or agreement to which such party is a signatory and that such party's
obligations  set forth  therein are its legal,  valid and  binding  obligations,
enforceable  in  accordance  with  their  respective  terms;  (ii)  each  person
executing any  document,  instrument or agreement on behalf of any such party is
duly  authorized  to  do  so;  and  (iii)  each  natural  person  executing  any
instrument,  document or agreement referred to herein is legally competent to do
so.

     We are members of the Bar of the State of California  and do not purport to
be  conversant  with the laws of  jurisdictions  other than  California  and the
United States of America.  Accordingly,  we do not express any opinion as to the
effect  on the  transactions  described  herein  of the  laws  of any  state  or
jurisdiction other than the federal laws of the United States of America and the
laws of the State of California.

     Based upon the foregoing, we are of the opinion that:

     The Partnership,  as described in the Prospectus,  has been duly formed and
is a  validly  existing  limited  partnership  under  the  laws of the  State of
California.

                                      257


     Subject to obtaining any necessary  government  approvals or authorizations
prior  to the  issue  and  sale of the  units  in the  manner  described  in the
Prospectus,  and to the issue  and sale of the units in such a manner,  upon the
execution  of the Limited  Partnership  Agreement by the Limited  Partners,  the
Units will be legally and validly issued, fully paid and non-assessable,  to the
extent  described in the  Prospectus  under the heading  "SUMMARY OF PARTNERSHIP
AGREEMENT".

     The  Partnership  will have all  authority  necessary to own and manage its
Mortgage Investments as and when required,  and to conduct the business which it
proposes to conduct as described in the Limited Partnership Agreement.

     The opinions  expressed  herein have been carefully  considered and reflect
what we regard as the likely manner in which the Units in the  Partnership  will
be  issued  based  upon  the  statutory  provisions,   regulations   promulgated
thereunder,  and interpretations thereof by the Commission and the courts having
jurisdiction over such matters as of the date of this opinion. However, a number
of  questions  raised by the matters on which we have not  expressed  an opinion
herein have not been  definitely  answered by statute,  regulations,  Commission
interpretations  or court  decisions.  We  assume  no  obligation  to  revise or
supplement this Opinion Letter should  applicable law be changed by legislative,
judicial or administrative action or otherwise.

     Except as set forth herein, we have made no independent  attempts to verify
the facts or  representations or assumptions made herein except to the extent we
deem reasonable under ABA Formal Opinion 335 and in connection with our position
as  counsel  to the  issuer.  Where we  render  an  opinion  "to the best of our
knowledge" or concerning an item that "has come to our attention" or our opinion
otherwise  refers to knowledge it means a conscious  awareness of facts or other
information  based upon:  (i) an inquiry of  attorneys  within  this firm;  (ii)
receipt of a certificate  executed by the General Partners covering such matters
or (iii) such other actual investigation, if any, that we specifically set forth
herein.  Reference  to "us" or "our" is limited to a reference to the lawyer who
signs  this  Opinion  Letter or any  lawyer of this firm who has been  active in
preparing the relevant  documents.  Any inaccuracy in any fact or representation
by the General  Partners,  or any  amendment to any  documents or any  materials
cited  herein,  or any  changes  in the  affairs of the  Partnership  or General
Partners after the date of this opinion may affect all or part of this opinion.

     We hereby  consent to the  inclusion  of this  Opinion in the  Registration
Statement as an exhibit  thereto and to any  reference  to our firm  included or
made a part thereof.


                                Sincerely yours,
                                COX CASTLE & NICHOLSON LLP




                                By: /s/ Stephen C. Ryan
                                    -----------------------------
                                    A Member of the Firm





                                      258


                                   Exhibit 5.2


July 9, 2003


Michael R. Burwell
Gymno Corporation
Redwood Mortgage Corp.
Redwood Mortgage Investors VIII
900 Veterans Blvd., Suite 500
Redwood City, CA  94063

                      Re: Redwood Mortgage Investors VIII;
                                 ERISA Opinion;
                          Our File No.:
                                        -----------
Gentlemen:

     We are acting as counsel for Redwood  Mortgage  Investors  VIII,  a limited
partnership  formed under the California  Revised Limited  Partnership Act, with
respect to its Registration Statement on Form S-11, Registration No. 333-106900,
as may be amended (the "Registration  Statement") and the Preliminary Prospectus
(the  "Prospectus")  included  therein,  filed by you with  the  Securities  and
Exchange Commission in connection with the registration under the Securities Act
of 1933, as amended, of up to 75,000,000 Units of Limited Partnership  Interests
(the "Units").  Unless otherwise stated herein,  capitalized terms not otherwise
defined shall have the meanings ascribed to them in the Prospectus.

     You have  requested our opinion as to certain  questions  arising under the
Employee Retirement Income Security Act of 1974 involved in the operation of the
referenced  Partnership.  This  opinion  is  based  upon the  provisions  of the
Employee  Retirement  Income  Security  Act of 1974  ("ERISA"),  the  applicable
Department of Labor Regulations ("DOL  Regulations"),  proposed DOL Regulations,
the Internal  Revenue  Code of 1986,  as amended (the  "Code"),  the  applicable
Treasury Regulations  promulgated  thereunder (the "Regulations"),  and proposed
Treasury   Regulations   (the   "Proposed   Treasury   Regulations"),    current
administrative  rulings  and  judicial  interpretations  of the  foregoing,  all
existing as of the date of this letter. It must be emphasized, however, that all
such authority is subject to modification  at any time by legislative,  judicial
and/or  administrative action and that any such modification could be applied on
a retroactive basis.

     The  Partnership  will not request  (and would not likely  obtain) a ruling
from the  Department of Labor as to any matters  related to ERISA and the herein
described  transactions.  While the Partnership will receive this opinion, it is
not binding upon the Department of Labor.  Thus,  there can be no assurance that
the Department of Labor will not contest one or more of the conclusions  reached
herein, or one or more matters as to which no opinion is expressed  herein,  nor
can there be any assurance  that the Department of Labor will not prevail in any
such contest.  Further,  even if the  Department of Labor were not successful in
any such  contest,  the  Partnership,  or the Limited  Partners in opposing  the
Department of Labor's position,  could incur substantial  legal,  accounting and
other expenses.

OPINION

     Our opinion is limited to a consideration of the following matters:

     (1) Whether the underlying  assets of the Partnership will, under ERISA, be
considered  "plan  assets" of a benefit plan subject to ERISA or Section 4975 of
the Code that invests in the Partnership (a "Plan Investor"), and

     (2) Whether various proposed  transactions  involving the Partnership,  the
General  Partners,  their  Affiliates and the invested  assets of Plan Investors
will violate  either (1) the  prohibitions  against  fiduciary  self-dealing  in
Section 406(b) of ERISA and Sections  4975(c)(1)(E)  and (F) of the Code, or (2)
the prohibitions against transactions with parties in interest in Section 406(a)
of ERISA and Sections 4975(c)(1)(A) through (D) of the Code.

                                      259


     Section  406(b) of ERISA  and  Sections  4975(c)(1)(E)  and (F) of the Code
prohibit a fiduciary of a retirement plan subject to those provisions (a "Plan")
from  engaging  with the Plan in various  acts of  self-dealing.  If the General
Partners or their  Affiliates are  fiduciaries  with respect to Plan  Investors,
investment  by those Plans in the  Partnership  could  constitute a violation of
Section  406(b)  of  ERISA  and  Section  4975(c)(1)(E)  and  (F) of  the  Code.
Therefore, the critical issue is to what extent, if any, the General Partners or
their Affiliates meet the definition of "fiduciary" under ERISA. Under Section 3
(2 1)(A) of ERISA,

           . . . a person is a fiduciary with respect to a plan to the
           extent (i) he exercises any discretionary authority or
           discretionary control respecting management of such plan or
           exercises any authority or control respecting management or
           disposition of its assets, (ii) he renders investment advice
           for a fee or other compensation, direct or indirect, with
           respect to any moneys or other property of such plan, or has
           any authority or responsibility to do so, or (iii) he has any
           discretionary authority or discretionary responsibility in the
           administration of such plan.

     Section 4975(e)(3) of the Code contains a substantially similar definition.

     While the question is  inherently  factual,  we are of the opinion that the
General  Partners and their  Affiliates are not fiduciaries with respect to Plan
Investors for the reasons discussed below. First, the General Partners and their
Affiliates  will not permit Plan  Investors to purchase Units with assets of any
Plans  (i)  if  the  General  Partners  and  their  Affiliates  have  investment
discretion  with  respect  to  such  assets,  or (ii)  if  they  regularly  give
individualized  investment  advice  which  serves as the  primary  basis for the
investment  decisions made with respect to such assets or (iii) if they have any
discretionary authority or discretionary responsibility in the administration of
such Plans.  In rendering this opinion,  we assume that no  transaction  will be
entered into in violation of these  restrictions.  Second, the activities of the
General  Partners and their  Affiliates with respect to the Partnership will not
make the General Partners and their  Affiliates  fiduciaries with respect to any
Plan Investors.  None of their  activities with respect to the  Partnership,  as
described in the Prospectus,  involve  management or administration of a Plan or
rendering investment advice to a Plan. Therefore, the General Partners and their
Affiliates  would be  fiduciaries  only if they were involved in  "management or
disposition" of "Plan assets."

     The term "plan  assets" is not  defined by statue;  however,  in 1975,  the
Department  of Labor2  issued  Interpretive  Bulletin  75-2 on the  question  of
whether a transaction between a "party in interest"3 to a Plan and a corporation
or  partnership  in which the Plan has  invested  would  constitute a prohibited
transaction. The Department of Labor stated, in part, that:

           Generally, investment by a plan in securities . . . of a
           corporation or partnership will not, solely by reason of such
           investment, be considered to be an investment in the
           underlying assets of such corporation or partnership so as to
           make the assets "plan assets" and thereby make a subsequent
           transaction between the party-in-interest and a corporation or
           partnership a prohibited transaction under Section 40-6 of
           [ERISA].

     It is our opinion that the underlying assets of the Partnership will not be
considered  assets of Plan Investors  under the  regulations  promulgated by the
Department of Labor. On January 8, 1985, the Department of Labor issued proposed
regulations  concerning the definition of what constitutes the assets of a Plan.
"Proposed  Regulations  Relating to the Definition of Plan Assets", 50 Fed. Reg.
961 (Jan. 8, 1985). An amendment to such proposed  regulations was issued by the
Department  of Labor on February  15, 1985 (50 Fed.  Reg.  6361) (such  proposed
regulations,  as so  amended,  are  referred  to  herein  as the  "Proposed  DOL
Regulations").

     The Proposed DOL  Regulations  were published in final form on November 13,
1986 (51 Fed. Reg. 41262, (November 13, 1986)) and are generally effective on or
after  March  13,  1987  (the  "Final  DOL  Regulations").  Under  the Final DOL
Regulations, when a Plan Investor acquires an equity interest in another entity,
the Plan's assets include its  investment  but do not,  solely by reason of such

- --------------------------
     2 The  Department ot Labor has authority to interpret  Section 406 of ERISA
and Section 4975(c)(1) of Code the Code. Section 102(a)  Reorganization Plan No.
1978

     3 As used herein,  the phrase "party of interest" refers to both a party in
interest  under Section 3(14) of ERISA and a  disqualified  person under Section
4975(e) (2) of the Code.

                                      260


investment,  include  any  of  the  underlying assets of  the  entity  where the
equity  interest  is  of  an entity  that is  a "publicly  offered security." 29
CFR 2510.3-101(a)(2).

     An  "equity  interest"  means  any  interest  in an  entity  other  than an
instrument that is treated as indebtedness under applicable local law. A profits
interest  in  a  partnership   is  considered   an  equity   interest.   29  CFR
2510.3-101(b)(1).  We are of the opinion that the Units in the Partnership  will
be "equity interests."

     The Units will be  considered a "publicly  offered  security"  only if they
are:  (i)  "freely  transferable,"  (ii) part of a class of  securities  that is
"widely  held," and (iii) sold pursuant to an effective  registration  statement
under the  Securities Act of 1933 and is later  registered  under the Securities
Exchange Act of 1934. 29 CFR 2510.3 - 10 1 (b)(2).

     The   determination   of  whether   the   Partnership   Units  are  "freely
transferable" is a factual one. 29 CFR  2510.3-101(b)(4) and 51 Fed. Reg. 41268.
Where the minimum required investment is $10,000 or less, the presence of any of
the  following  restrictions  governing  the  transferability  of Units will not
ordinarily affect a finding that the Units are freely transferable:

     (1) Any requirement  that not less than a minimum number of shares or units
of such security be transferred or assigned by any investor,  provided that such
requirement  does not prevent  transfer of all of the then  remaining  shares or
units held by an investor;

     (2) Any  prohibition  against  transfer or  assignment  of such security or
rights in respect thereof to an ineligible or unsuitable investor;

     (3) Any restriction on, or prohibition  against, any transfer or assignment
which would either result in a termination or reclassification of the entity for
federal  or state tax  purposes  or which  would  violate  any state or  federal
statute, regulation, court order, judicial decree, or rule of law;

     (4) Any requirement that reasonable transfer or administrative fees be paid
in connection with a transfer or assignment;

     (5) Any  requirement  that advance  notice of a transfer or  assignment  be
given to the entity and any  requirement  regarding  execution of  documentation
evidencing such transfer or assignment  (including  documentation  setting forth
representations  from  either  or both of the  transferor  or  transferee  as to
compliance  with any  restriction or requirement  described in this paragraph of
this section or requiring compliance with the entity's governing instruments);

     (6) Any  restriction on substitution of an assignee as a limited partner of
a partnership,  including a general partner consent  requirement,  provided that
the  economic  benefits of  ownership  of the  assignor  may be  transferred  or
assigned  without regard to such  restriction or consent (other than  compliance
with any other restriction described in this paragraph of this section);

     (7) Any administrative procedure which establishes an effective date, or an
event,  such as  completion  of the  offering,  prior  to  which a  transfer  or
assignment will not be effective; and

     (8) Any limitation or  restriction  on transfer or assignment  which is not
created or  imposed by the issuer or any person  acting for or on behalf of such
issuer.

     Accordingly,  while a factual matter,  we are of the opinion that the Units
will be  considered  freely  transferable  within  the  meaning of the Final DOL
Regulations.

     Whether  the  Units  are  considered  "widely  held"  is  determined  by  a
bright-line  test that the Units be held by 100 or more  investors,  independent
from  each  other  and  management.  29 CFR  2510.3-101(b)(3).  Based  upon  the
representations of the General Partners,  it is our opinion that the Partnership
meets this test.

     Finally,  pursuant to the registration of the Units with the Securities and
Exchange  Commission  and the  undertakings  required  therewith,  we are of the
opinion that the  Partnership  meets the  "registration"  requirements of 29 CFR
2510 3-101(b)(2).

                                      261


     Therefore,  we are of the opinion  that,  under the Final DOL  Regulations,
only the Units of the Partnership, rather than the underlying investments of the
Partnership,   will  be  considered  the  plan  assets  by  the  Plan  Investors
subscribing for Units in the Partnership.

     If, on the other hand, the underlying assets of the Partnership were deemed
to be "plan assets" under ERISA (i) the prudence  standards and other provisions
of Part 4 of Title I of ERISA  applicable  to  investments  by employee  benefit
plans  and  their  fiduciaries  would  extend  (as to all plan  fiduciaries)  to
investments  made by the  Partnership  and (ii)  certain  transactions  that the
Partnership might seek to enter into might constitute "prohibited  transactions"
under ERISA.

     Based on and subject to the foregoing  opinion  regarding the status of the
Partnership's underlying assets as other than plan assets, the activities of the
General Partners and their Affiliates with respect to management and disposition
of  those  assets  do  not  make  the  General  Partners  and  their  Affiliates
fiduciaries with respect to any Plan Investors. Therefore, we are of the opinion
that the prohibitions against fiduciary self-dealing contained in Section 406(b)
of ERISA and Sections 4975(c)(1)(E) and (F) of the Code would not be violated by
the dealings of the General  Partners and their  Affiliates with the Partnership
or the Plan Investors' funds in the Partnership.

SCOPE OF OPINION

     The current  state of the law with  respect to many  issues  which might be
raised in connection with the activities described herein is unsettled.  Several
of the  relevant  statutory  provisions  discussed  above have been enacted only
recently; few or no judicial interpretation of these provisions.  Therefore, the
consequences  to the  Partnership  cannot  be  predicted  with a high  degree of
assurance.

     There is no assurance  that the  Department  of Labor will not raise issues
that have not been discussed  herein.  The Department of Labor may disagree with
our  conclusions  and may be  upheld  by a court.  The  Department  of Labor has
indicated that it will closely scrutinize  activities such as those in which the
Partnership will be engaged,  and there is a very  substantial  possibility that
the  Department  of Labor will  examine the  Partnership's  activities  and take
positions adverse to the Partnership.

     No opinion is expressed with respect to Federal or state  securities  laws,
state and local  taxes,  and  Federal  or State  income  tax issues or any other
Federal or state laws not explicitly  referred to or discussed herein.  Further,
we have assumed no obligation to revise or supplement this opinion letter should
applicable  law be changed by  legislative,  judicial or  administrative  law or
otherwise.

     Except as set forth herein,  we have made no independent  attempt to verify
the facts or  representations  or assumption made herein except to the extent we
deem reasonable under ABA Formal Opinion 335 and in connection with our position
as counsel to the  Partnership.  Where we render an opinion  "to the best of our
knowledge" or concerning an item that "has come to our attention" or our opinion
otherwise  refers to knowledge it means a conscious  awareness of facts or other
information  based upon:  (i) an inquiry of  attorneys  within  this firm,  (ii)
receipt of a certificate executed by the General Partners covering such matters;
(iii) such other actual  investigation,  if any, that we specifically  set forth
herein.  `Reference to "us" or "our" is limited to a reference to the lawyer who
signs  this  opinion  letter or any  lawyer  of this firm who has been  actively
involved in preparing the relevant documents.

     The opinions expressed in this letter are based solely upon the information
and  representations  set forth above and we have not  attempted,  nor deemed it
necessary,   to  verify   independently  the  relevant  or  pertinent  facts  or
representations.  If there have been any  misstatements of facts or omissions of
any material  facts,  or any change in any material  fact after the date of this
opinion,  or any amendment or change in any document referred to herein,  please
notify us, since any misstatement,  omission or change may effect all or part of
this opinion.

     This opinion is  furnished  solely to advise the  Partnership,  the Limited
Partners,  and you concerning the certain issues arising under ERISA involved in
the  operation of the  Partnership.  Except as expressly  set forth below,  this
opinion  may  not be  filed  with  or  furnished  to any  other  person,  or any
governmental  agency,  except for  registered  broker  dealers who have executed
selling  agreements,  and may not be  quoted  in whole  or in part or  otherwise
referred  to in any  context,  without,  in each  instance,  out  prior  written
consent,  and without,  in each instance,  the exercise of due diligence on your
part to verify that there are no  material  errors or  omissions  of fact and no
changes in the facts or in the text of the documents you have provided us.

                                      262


     We hereby  consent to the  inclusion  of this  opinion as an exhibit to the
Registration  Statement  and to the  references to this firm  contained  therein
concerning  this  opinion  and under the  headings  "ERISA  CONSIDERATIONS"  and
"EXPERTS" in the Prospectus.


                           Sincerely yours,
                           COX CASTLE & NICHOLSON LLP




                             By: /s/ Stephen C. Ryan
                                 ----------------------------
                                 A Member of the Firm





                                      263



                                   Exhibit 8.1


July 9, 2003


Michael R. Burwell
Gymno Corporation
Redwood Mortgage Corp.
Redwood Mortgage Investors VIII
900 Veterans Blvd., Suite 500
Redwood City, CA  94063


                      Re: Redwood Mortgage Investors VIII;
                                  Tax Opinion;
                          Our File No.:
                                        -----------


Gentlemen:


     This is an opinion  which you have  requested  as to the summary of federal
income tax  consequences set forth in the section entitled "RISK FACTORS," under
the subheading "Tax Risks" and in the section entitled  "MATERIAL FEDERAL INCOME
TAX  CONSEQUENCES" of the prospectus  ("Prospectus")  contained in the Form S-11
Registration  Statement for Redwood Mortgage Investors VIII (the  "Partnership")
filed with the Securities and Exchange Commission on July 9, 2003, in connection
with the  registration  under the Securities  Act of 1933, as amended,  of up to
75,000,000 Units of Limited Partnership Interests (the "Units" or "Securities").


     We have been retained to represent the General Partners and the Partnership
in connection  with the offering of the Units.  We do,  however,  consent to the
reliance  by the  Limited  Partners  upon this  opinion in  connection  with the
offering of Securities by the  Partnership.  In rendering this opinion,  we have
examined the following:


     1. The Fifth  Amended and  Restated  Limited  Partnership  Agreement of the
Partnership, dated July 9, 2003, as amended (the "Partnership Agreement").


     2. The Certificate of Limited Partnership of the Partnership filed with the
Limited  Partnership  Division of the California  Secretary of State's Office on
May 27, 1992,  as amended  pursuant to an Amendment  to  Certificate  of Limited
Partnership  filed with the  Secretary of State of California on March 14, 2000,
and an Amendment to Certificate of Limited  Partnership filed with the Secretary
of State of California on April 2, 2002 (the "Certificate").


     3. The Registration Statement and its related Prospectus.


     4. Such other documents and  instruments we have  considered  necessary for
rendering the opinions hereinafter set forth.


     In our  examination of the forgoing,  we have assumed the  authenticity  of
original documents, the accuracy of copies and the genuineness of signatures and
we have relied upon the  representations and statements of the General Partners.
However,  we have not independently  verified any of the facts contained in such
documents or the representations or statements of the General Partners.

                                      264


     As to matters of fact, we have relied exclusively upon a certificate of the
General  Partners and other  documents and have assumed the  genuineness  of all
signatures,  the authenticity of all documents  purporting to be originals,  and
the  conformity  to the  originals  of all  documents  purporting  to be  copies
thereof.


     In rendering this Opinion,  we have assumed that: (1) each other party that
has  executed or will execute a document,  instrument  or agreement to which the
Partnership  is a party duly and validly  executed and delivered  each document,
instrument or agreement to which such party is a signatory and that such party's
obligations  set forth  therein are its legal,  valid and  binding  obligations,
enforceable in accordance with their respective terms; (2) each person executing
any  document,  instrument  or  agreement  on behalf  of any such  party is duly
authorized  to do so; and (3) each  natural  person  executing  any  instrument,
document or agreement referred to herein is legally competent to do so.


     We are lawyers  admitted to practice in  California  and have reviewed such
laws of the United  States and  California  as we have deemed  necessary for the
purpose of providing  the opinions  set forth  herein.  We have not reviewed the
laws of any  jurisdiction  other than the  United  States  and  California,  and
accordingly,  we express no opinion  herein as to the laws of any other state or
jurisdiction.

     Capitalized  terms used herein and not  otherwise  defined in this  opinion
shall have the same meaning as they have in the  Partnership  Agreement,  as the
context  requires.  This  opinion is based upon the  provisions  of the Internal
Revenue  Code  of  1986,  as  amended  (the  "Code"),  the  applicable  Treasury
Regulations  promulgated  thereunder (the  "Regulations')  and proposed Treasury
Regulations  (the  "Proposed  Treasury  Regulations"),   current  administrative
rulings and judicial  opinions of the foregoing,  all existing as of the date of
this letter. It must be emphasized,  however, that all such authority is subject
to  modification  at any time by  legislative,  judicial  and/or  administrative
action and that any such modification  could be applied on a retroactive  basis.
Future tax reform  proposals may have a material adverse effect on the potential
tax  benefits  that may be  expected to be realized  from an  investment  in the
Partnership.  Even under  current law, the  existence  and amount of  deductions
expected  to be claimed by the  Partnership  involve  complex  legal and factual
issues and will  depend on certain  factual  determinations,  characterizations,
expenditures and other matters,  all or any of which may be subject to challenge
and possible  disallowance by the Internal  Revenue Service (the "Service") upon
an audit of the personal tax return of a Partner.

     The  Partnership  will not  request  a ruling  from the  Service  as to the
subject matter  herein.  While the  Partnership  will receive this opinion as to
certain tax matters,  it is not binding upon the Service.  Thus, there can be no
assurance  that the  Service  will not  contest  one or more of the  conclusions
reached  herein,  or one or more tax matters as to which no opinion is expressed
herein,  nor can there be any assurance that the Service will not prevail in any
such  contest.  Further,  even if the  Service  was not  successful  in any such
contest,  the  Partnership,  in opposing  the  Service's  position,  could incur
substantial legal, accounting and other expenses.


OPINION


     As more fully described in the section of the Prospectus entitled "MATERIAL
FEDERAL INCOME TAX CONSEQUENCES" and specifically  subject to the qualifications
set forth therein, it is our opinion that:


     1. The summary of the income tax  consequences  set forth in the section of
the Prospectus  entitled "RISK FACTORS" under the subheading  "Tax Risks" and in
the sections  entitled  "MATERIAL  FEDERAL INCOME TAX  CONSEQUENCES"  and "ERISA
CONSIDERATIONS"  addresses  fully and fairly  all  material  federal  income tax
consequences  of an  investment  in the Units,  is an accurate  statement in all
material respects of the matters  discussed therein and accurately  reflects our
opinion as to those  matters  therein  as to which an  opinion  is  specifically
attributed to us.


     2. The Partnership  will be treated as a partnership as defined in Sections
7701(a)(2)  and  761 (a) of the  Code  and not as an  association  taxable  as a
corporation,  and the  Limited  Partners  will  be  subject  to tax as  partners
pursuant to Subchapter K of the Code.

                                      265


     3. The Partnership  will not constitute a publicly  traded  partnership for
purposes of Sections 7704 and 469(k) of the Code.


SCOPE OF OPINION


     It is not  feasible to present in this  opinion  (and in the section of the
Prospectus  entitled  "MATERIAL  FEDERAL  INCOME TAX  CONSEQUENCES")  a detailed
explanation  of the effect of the tax  treatment  of  partnerships  originating,
investing in,  holding,  selling and disposing of loans, or the tax treatment of
investments in such  partnerships.  The current state of the law with respect to
many issues which might be raised in connection  with the  activities  described
herein is  unsettled.  Several of the relevant  statutory  provisions  discussed
above have been enacted only  recently;  few  Regulations  have been proposed or
promulgated  under  these  provisions,  and  there  is  little  or  no  judicial
interpretation  of these  provisions.  Therefore,  the tax  consequences  to the
Partnership  cannot  be  predicted  with a high  degree of  assurance.  Further,
although the  transactions  contemplated  by the Prospectus  are  prospective in
nature,  we are not assuming an obligation to revise or supplement  this Opinion
Letter  should   applicable   law  be  changed  by   legislative,   judicial  or
administrative action or otherwise.  In this regard, we express no opinion as to
the  effects  occurring,  circumstances  arising,  or  changes  of law  becoming
effective  occurring  after the date  hereof on the  matters  addressed  in this
opinion letter,  and we assume no  responsibility to inform you of additional or
changed facts, or changes in law, of which we may become aware.

     There is no assurance  that the Service will not raise issues that have not
been discussed herein.  The Service may disagree with our conclusions and may be
upheld by a court.  The Service has  indicated  that it will closely  scrutinize
activities such as those in which the Partnership will be engaged,  and there is
a very substantial  possibility that the Service will examine the  Partnership's
activities and take positions adverse to the Partnership.

     No opinion is expressed with respect to Federal or state  securities  laws,
state,  local or foreign  taxes,  and Federal income tax issues other than those
discussed herein, or any other Federal or state laws not explicitly  referred to
or discussed herein.

     The opinions expressed in this letter are based solely upon the information
and  representations  set forth above and we have not  attempted,  nor deemed it
necessary,   to  verify   independently  the  relevant  or  pertinent  facts  or
representations.  In  addition,  any  changes  in the  facts as they  have  been
represented to or assumed by us, could affect our analysis and  conclusions.  We
assume no obligation to update our opinions to address other facts.

     This opinion is  furnished  solely to advise the  Partnership,  the Limited
Partners, and you concerning the federal income tax issues discussed herein

     We hereby  consent to the  inclusion  of this  opinion in the  Registration
Statement  as an Exhibit  thereto  and to the  references  to our firm under the
heading  "MATERIAL  FEDERAL  INCOME  TAX  CONSEQUENCES"  and  "EXPERTS"  in  the
Prospectus.




                                Sincerely yours,
                                COX CASTLE & NICHOLSON LLP




                                By: /s/ Stephen C. Ryan
                                    -------------------------------
                                    A Member of the Firm



                                      266



                                  Exhibit 10.2
                            LOAN SERVICING AGREEMENT
                          AND AUTHORIZATION TO COLLECT

     This  Agreement  is  entered  into as of the  date set  forth  below by and
between  Redwood   Mortgage  Corp.,  a  California   corporation   (BROKER)  and
BENEFICIARY for the purpose of establishing the terms,  conditions and authority
for the servicing of a loan  evidenced by a promissory  note (the Note) and deed
of trust (the Deed of Trust), described as follows:

Borrower:  ____________________________________________________________________

Loan Amount:  $ __________ Term: ____________         Interest Rate: _________%

Late Charge:  $ ___________         Prepayment Bonus:  Yes _____       No _____

Deed of Trust Recorded:  Instrument No. __________   County _______________, CA

Beneficiary's Investment:  $ ________    Percentage of Ownership:  ___________%

     It is  understood  that the  BENEFICIARY'S  interest  in said Note may be a
partial ownership,  and that other lenders (partial  beneficiaries) also may own
fractional  undivided interests in said Note.  BENEFICIARY and the other partial
beneficiaries  (collectively  Beneficiaries) are not engaged in a partnership or
joint  venture,  but their  relationship  is  specifically  agreed to be that of
tenants in common.  This  Agreement  shall be  executed  in  counterpart  by all
Beneficiaries,  each of  which  shall be  deemed  an  original  and all of which
together shall constitute one agreement, and the terms hereof shall be uniformly
binding upon and enforceable by BENEFICIARY and all other partial beneficiaries,
against BROKER and as between themselves.

     BENEFICIARY  hereby  appoints BROKER to service the Note on his behalf from
and after the close of escrow,  to hold the original  Note and the original Deed
of Trust as BENEFICIARY'S agent, and to deliver copies of all other documents as
provided in BENEFICIARY'S  escrow instructions  executed in connection with this
loan transaction to BENEFICIARY at the address  indicated below.  Such servicing
activities shall include all activities  reasonably and customarily  required to
collect,  disburse and account for payment of principal,  interest, late charges
and  prepayment  bonuses  under  the  Note  and to  enforce  all the  terms  and
provisions of the Note and Deed of Trust.  BROKER accepts such  appointment  and
agrees to use diligence in the performance of its duties hereunder.

     BROKER further agrees as follows:  (1) All loan payments received by BROKER
hereunder shall be deposited immediately into BROKERS trust account, which trust
account shall be maintained  in accordance  with the  provisions of law and rule
for trust  accounts of licensed real estate  brokers and in accordance  with the
provisions of Rule 260.105.30 of Title 10 of the California Administrative Code;
(2) Such loan payments  shall not be commingled  with the other assets of BROKER
or any affiliate,  or used for any  transaction  other than the  transaction for
which such funds are received by BROKER;  (3) All loan payments  received on the
Note  (less  service  fees as  described  below and other  costs,  charges,  and
anticipated  foreclosure  expenses)  shall be transmitted to BENEFICIARY and the
other partial  beneficiaries  pro rata according to their respective  percentage
ownership  interests in the Note within 25 days after receipt thereof by BROKER;
(4) BROKER shall  provide  BENEFICIARY  with a monthly and annual  accounting of
BENEFICIARY'S  interest in the Note;  (5) BROKER shall use diligence and care to
assure that proper casualty insurance is maintained on the real property covered
by the Deed of Trust or Deeds of Trust securing the Note; (6) BROKER shall issue
demands for payment and  otherwise  enforce the terms of the note in  accordance
with its  established  policies;  (7) BROKER shall request Notices of Default on
prior  encumbrances  pursuant to California  Civil Code Section 2924(b) and will
promptly notify BENEFICIARY of any such defaults, and (8) To the extent required
by 10 Cal.Adm.C.  Rule 260.105.30(j)(3),  BROKER will arrange for the inspection
of BROKER'S  trust account by an  independent  certified  public  accountant and
forward  the  report  of  such  accountant  to the  California  Commissioner  of
Corporations in the manner required by law.

     In the event of any  default  by the  obligor or  obligors  under the Note,
Broker shall  perform all acts and execute all  documents  necessary to exercise
the  power of sale  contained  in the  Deed of Trust or Deeds of Trust  securing
same, including without limitation the following:  Substitute trustees, select a
foreclosure agent, give demands,  accept reinstatements,  commence litigation to
enforce the collection of the note, obtain relief from any court-ordered stay of
foreclosure  proceedings,  defend any litigation which may seek to restrain said
foreclosure,  receive a  trustees  deed for the  benefit  of  BENEFICIARIES,  as
tenants-in-common,  and  otherwise  to do all  things  reasonably  necessary  or
appropriate to enforce  BENEFICIARY'S rights under the Note and Deed of Trust or
Deeds of Trust.  BENEFICIARY  hereby  authorizes  BROKER to  initiate,  maintain
and/or defend any such legal actions or proceedings in the name of  BENEFICIARY,
and to employ attorneys therefor at BENEFICIARY'S expense.

                                      267


     BENEFICIARY agrees that BROKER shall not be liable for any costs,  expenses
or damages  that may arise from or in  connection  with any acts or omissions of
BROKER or its agents or employees hereunder, so long as any such act or omission
shall have been undertaken in good faith,  notwithstanding any active or passive
negligence  (whether sole or contributory) of BROKER or its agents or employees,
and BENEFICIARY shall hold BROKER harmless therefrom.

     In consideration for the services to be rendered hereunder, BROKER shall be
entitled  to receive  an annual  service  fee equal to one and one half  percent
(1.5%), or such lesser amount as may be agreed to by BROKER and BENEFICIARY from
time to time, of the outstanding principal balance of the Note, payable in equal
monthly  installments,  or in other periodic payments if payments by obligor are
made other than  monthly.  BROKER is hereby  authorized to deduct and retain all
such  service  fees from the  collected  monthly  loan  payments.  In  addition,
BENEFICIARY  hereby assigns to BROKER fifty percent (50%), or such lesser amount
as may be  agreed  to by  BROKER  and  BENEFICIARY  from  time to  time,  of all
collected late charges that become due and owing under the Note,  and,  further,
in the event BROKER has advanced its own sums to BENEFICIARY  shall be deemed to
have  assigned to BROKER one  hundred  percent  (100%) of all such late  charges
accruing and paid with respect to such payments. In addition, BENEFICIARY hereby
assigns to BROKER twenty percent  (20%),  or such lesser amount as may be agreed
to by BROKER and  BENEFICIARY  from time to time,  of all  collected  prepayment
penalties that become due and owing under the Note.

     In the event of default  in  payment of any sum due under the Note,  BROKER
shall be authorized to advance such payments to  BENEFICIARY,  but shall have no
obligation  whatsoever  to do so. In the event the  source  for any  payment  to
BENEFICIARY  is not the  obligor  under  the  Note,  then  BROKER  shall  inform
BENEFICIARY  of the  actual  source  of  such  payment.  BROKER  shall  also  be
authorized to advance monthly  payments or other sums to any senior lien holder,
to pay insurance and taxes and to pay any other expenses  reasonably incurred in
connection  with the  enforcement of the Note and the protection of the security
of the Deed of Trust securing  same, but shall have no obligation  whatsoever to
do so.

     In the  event  of a  default  under  the  Note  or Deed  of  Trust,  or any
foreclosure action,  legal action, sale or any other event in which payments are
advanced to  BENEFICIARY or any other person or expenses are incurred to protect
the rights of  BENEFICIARY  under the Note and Deed of Trust,  then  BENEFICIARY
agrees to pay (or reimburse  BROKER for) his pro rata share of such advances and
expenses upon demand therefor by BROKER,  according to his respective  ownership
interest  in the  Note.  In the  event  BENEFICIARY  fails to pay such sums upon
demand, then the following  provisions shall apply: (1) interest shall accrue on
such sums at the same rate as is  provided  in the Note,  and (2) BROKER and the
other partial  beneficiaries  shall have the option, but not the obligation,  to
advance  such  sums  for the  benefit  of  BENEFICIARY,  and in such  event  the
defaulting BENEFICIARY shall and hereby agrees to forfeit, in favor of the other
partial  Beneficiaries who advance defaulting  BENEFICIARY'S share of such sums,
twenty-five percent (25%) of defaulting  BENEFICIARY'S ownership interest in the
Note and Deed of Trust.  It is further agreed that said  defaulting  BENEFICIARY
shall forfeit, in favor of the other partial Beneficiaries,  all interest in any
profits or excess  funds  that said  defaulting  BENEFICIARY  may  otherwise  be
entitled to. All sums thereafter  collected by BROKER hereunder shall be applied
in the following  priority;  (1) first, to the reinstatement of any senior liens
or encumbrances; (2) Second, to reimburse BROKER for any advances made by BROKER
hereunder;  (3) Third, to reimburse all  Beneficiaries  for any advances made to
enforce the Note or protect the  security of the Deed of Trust or Deeds of Trust
securing same, in the same order as such advances were make; (4) Fourth,  to the
payment of principal  under the Note;  (5) Fifth,  to the payment of accrued but
unpaid  interest  under the Note (such  principal  and  interest to be allocated
among all BENEFICIARIES after providing for any defaulting BENEFICIARY'S partial
forfeiture as described above); and (6) Thereafter,  any remaining sums shall be
allocated only among those  BENEFICIARIES who did not default in the advancement
of sums upon demand therefor by BROKER.

     In the event  BENEFICIARY  assigns his  interest in the Note to any person,
such  assignment  shall be evidenced  by execution  and delivery to BROKER of an
Assignment of Note and Deed of Trust in recordable  form, and the assignee shall
be required to execute a counterpart of this Agreement.

     BENEFICIARIES  holding 50% or more of the unpaid  dollar amount of the Note
may determine and direct the actions by BROKER on behalf of all BENEFICIARIES in
the event of default or with respect to other matters requiring the direction or
approval of the BENEFICIARIES.

     Upon any default under the Note or Deed of Trust BENEFICIARY shall have the
right to (1) direct the Trustee under the Deed of Trust to exercise the power of
sale contained therein,  or (2) to bring an action of judicial  foreclosure,  in
which event all other partial BENEFICIARIES shall be joined therein. BENEFICIARY
understands and acknowledges  that, if the power of sale under the Deed of Trust
securing the Note is exercised,  all  BENEFICIARIES may acquire fee title to the
security property as tenants-in-common.  In such event,  reasonable  cooperation
between  all  BENEFICIARIES  will  be  essential  for  the  protection  of  this
investment,  and  BENEFICIARY  therefore  agrees to execute in favor of BROKER a
special power of attorney  authorizing  BROKER on behalf of  BENEFICIARY to sell
such  property  on such  terms and  conditions  as BROKER  may deem  proper  and
reasonable.

                                      268


     BENEFICIARY  hereby authorizes  BROKER, as BENEFICIARY'S  agent, to receive
and act upon any Notice of Rescission  delivered by any borrower under the Truth
in Lending  Simplification  and Reform Act (the Act) with respect to the Note or
any refinancing  thereof. In the event that BENEFICIARY is a creditor as defined
in the  Act,  BENEFICIARY  hereby  agrees  that  BROKER  shall  comply  with all
requirements  of the Act and  regulations  issued  thereunder,  and to give  all
written disclosures required thereby.

     In the event at the time of maturity of this Note,  the  borrower is in the
process of refinancing  the loan with the assistance of BROKER,  the BENEFICIARY
agrees to extend  the term of this loan for an  additional  period not to exceed
(90)  days or such  other  period of time to which the  BROKER  AND  BENEFICIARY
agree.  All other terms and  conditions  of the original  Promissory  Note shall
continue in full force and effect during said extension period.

     This Agreement may be terminated by the parties as follows:  (1) by BROKER,
at any time,  upon 30 days written  notice to  BENEFICIARY,  (2) by  BENEFICIARY
and/or other  partial  BENEFICIARIES  holding 50% of the  outstanding  ownership
interests  in the  Note,  upon 30 days  written  notice to  BROKER.  BENEFICIARY
understands  that this  Agreement  may not be terminated  by  BENEFICIARY  alone
without the written  consent of such 50% interest of all owners of the Note, and
further  that  other  partial  Beneficiaries  have the right to  terminate  this
Agreement as to all Beneficiaries including the undersigned BENEFICIARY, without
BENEFICIARY'S  consent, if such other partial BENEFICIARIES  constitute such 50%
interest of all owners of the Note. In such event,  BENEFICIARY agrees to accept
the  substitution  of any servicing agent chosen by such 50% interest so long as
the compensation to be paid shall not exceed the amounts set forth herein.


     IN WITNESS WHEREOF,  the parties hereto have executed this Agreement on the
respective dates set forth below.


         BROKER:   REDWOOD MORTGAGE CORP, a California corporation

                   By:
                       ----------------------------------
                       Michael Burwell, President

                   Date:
                        ---------------------------------


                   BENEFICIARY:
                               -------------------------------------

                               -------------------------------------

                           By:
                               ------------------------------------
                               Michael Burwell, President


                                      269


                                EXHIBIT 10.3 (a)
                                 PROMISSORY NOTE


Loan No.: ________________                         ________________, 2000
                                                   Redwood City, California


     FOR  VALUABLE   CONSIDERATION,   ________________________________   (herein
"Maker"), hereby promises to pay to _________________________,  or order (herein
"Payee"), at the address set forth below, or at such other address as the holder
hereof  may,  from  time to  time  designate,  the  sum of  ____________________
($__________) with interest on the unpaid balance of the principal sum disbursed
by Payee to or for the account of Maker at the interest rate specified below.

     1. Interest and Payments.

     (a) Fixed Rate  Interest.  Maker agrees that fixed  interest  earned by and
payable to Payee hereunder  ("Interest") shall be equal to ____________  percent
(____%) per year of the outstanding  principal amount disbursed beginning on the
date of disbursement of funds by Payee.  Interest shall be calculated for actual
days elapsed on the basis of a 360-day year,  which  results in higher  interest
payments than if a 365-day were used.

     (b)  Payments.  Interest  only  shall be  payable by Maker from the date of
disbursement  of funds  by  Payee,  with the  Interest  for the  period  through
________ due and payable upon execution and delivery of this Note.  Beginning on
______________,  and on the first day of each consecutive month thereafter until
the  Maturity  Date (as defined  below),  Maker shall make  monthly  payments of
Interest only. All payments  received shall be credited first to costs,  then to
Interest, and last to principal due hereunder.

     2. Maturity Date. The  outstanding  principal  balance of this Note and all
accrued   but   unpaid   Interest   shall  be  due  and   payable   in  full  on
_________________ ("Maturity Date").

     3.  Prepayment.  The right is reserved  by Maker to prepay the  outstanding
principal amount in whole or in part together with accrued Interest thereon. All
prepayments  shall be applied to the most  remote  principal  installments  then
unpaid under this Note.

     4. Late  Charge.  If Payee  fails to receive  any  payments  of Interest or
principal  within  ten (10) days after the date the same is due and  payable,  a
late charge to compensate  Payee for damages Payee will suffer as a result shall
be  immediately  due and payable.  Maker  recognizes  that a default by Maker in
making the payments agreed to be paid when due will result in Payee's  incurring
additional  expenses  in  servicing  the loan,  including,  but not  limited to,
sending out notices of  delinquency,  computing  interest  and  segregating  the
delinquent  sums  from  not  delinquent  sums on all  accounting,  loan and data
processing  records,  in  loss to  Payee  of the use of the  money  due,  and in
frustration to Payee in meeting its other  financial  commitments.  Maker agrees
that,  if for any reason  Maker  fails to pay any amounts due under this Note so
that Payee fails to receive  such  payments  within ten (10) days after the same
are due and payable, Payee shall be entitled to damages for the detriment caused
thereby,  but that it is extremely  difficult and  impractical  to ascertain the
extent of such damages. Maker therefore agrees that a sum equal to $.06 for each
$1.00 of each payment that becomes  delinquent ten (10) days after its due date,
is a  reasonable  estimate  of the fair  average  compensation  for the loss and
damages  Payee will suffer,  that such amount shall be presumed to be the amount
of damages  sustained by Payee in such case,  and that Maker agrees to pay Payee
this sum on demand.

     5. Default.  If there exists any Event of Default,  as defined below, under
the terms of this Note or under  the  terms of the  Construction  Deed of Trust,
Assignment of Leases and Rents,  Security Agreement and Fixture Filing ("Deed of
Trust"),  or any other  document  executed in connection  with this Note (herein
called "Loan  Documents"),  Payee or the holder  hereof is expressly  authorized
without  notice or demand of any kind to make all sums of Interest and principal
and any other sums owing  under this Note  immediately  due and  payable  and to
apply all payments made on this Note or any of the Loan Documents to the payment
of any such part of any Event of Default as it may elect.

     An Event of Default  shall be either  (1) a default  in the  payment of the
whole or in any part of the several  installments  of this Note when due, or (2)
any of the Events of Default contained in any of the Loan Documents. At any time
after an Event of Default the entire unpaid balance of principal,  together with
Interest  accrued  thereon,  shall, at the option of the legal holder hereof and
without notice (except as specified in any Loan Documents) and without demand or
presentment,  become due and payable at the place of payment. Anything contained
herein or in any of the Loan  Documents  to the  contrary  notwithstanding,  the
principal  balance  together with accrued  Interest  thereon so accelerated  and
declared  due as aforesaid  shall  continue to bear  Interest and shall  include
compensation for late payments on any and all overdue  installments as described
above.

                                      270


     If an Event of Default  has  occurred,  the  failure of Payee or the holder
hereof to promptly  exercise  its rights to declare the  indebtedness  remaining
unpaid hereunder to be immediately due and payable shall not constitute a waiver
of such rights while such Event of Default  continues nor a waiver of such right
in connection with any future Event of Default.

     Maker hereby waives presentment for payment, protest and demand, and notice
of protest, demand, dishonor,  nonpayment and nonperformance including notice of
dishonor  with  respect  to any check or draft  used in  payment  of any sum due
hereunder.

     6.  Legal  Limits.  All  agreements  between  Maker and  Payee  are  hereby
expressly limited so that in no event whatsoever, whether by reason of deferment
in  accordance  with  this  Note or under  any  agreement  or by  virtue  of the
advancement  of the loan  proceeds,  acceleration  or maturity  of the loan,  or
otherwise, shall the amount paid or agreed to be paid to the Payee for the loan,
use,  forbearance  or  detention  of the  money  to be  loaned  hereunder  or to
compensate  Payee for damages to be suffered by reason of a late payment hereof,
exceed the maximum  permissible under applicable law. If, from any circumstances
whatsoever,  fulfillment of any provision  hereof, or of any provision in any of
the Loan Documents at the time performance of such provision shall be due, shall
involve  transcending  the limit of validity  prescribed  by law, ipso facto the
obligations to be fulfilled shall be reduced to the limit of such validity. This
provision  shall never be  superseded  or waived and shall  control  every other
provision of all agreements between Maker and Payee.

     7.  Attorneys'  Fees.  If an action is  instituted  on this Note, or if any
other judicial or  non-judicial  action is instituted by the holder hereof or by
any other person,  and an attorney is employed by the holder hereof to appear in
any such action or proceeding  or to reclaim,  sequester,  protect,  preserve or
enforce  the  holder's  interest  in the real  property  security  or any  other
security for this Note, including,  but not limited to, proceedings to foreclose
the loan evidenced hereby,  proceedings under the United States Bankruptcy Code,
or in eminent domain, or under the probate code, or in connection with any state
or  federal  tax  lien,  or to  enforce  an  assignment  of  rents,  or for  the
appointment  of a receiver,  or disputes  regarding the proper  disbursement  of
construction  loan funds,  the Maker and every endorser and guarantor hereof and
every  person who assumes the  obligations  evidenced  by this Note and the Loan
Documents,  jointly and severally promise to pay reasonable  attorney's fees for
services  performed  by the  holder's  attorneys,  and all  costs  and  expenses
incurred  incident to such  employment.  If Maker is the prevailing party in any
action by Maker  pursuant to this Note,  Payee shall pay such  attorneys fees as
the court may direct.

     8. Interest  After  Expiration or  Acceleration.  If the entire  balance of
principal and accrued Interest is not paid in full on the Maturity Date, or upon
acceleration of this Note as provided in paragraphs 5 above or 10 below, without
waiving or modifying in any way any of the rights,  remedies or recourse,  Payee
may have  under this Note or under any of the Loan  Documents  by virtue of this
default,  the entire unpaid balance of principal and accrued interest shall bear
interest from the Maturity Date or the date of acceleration until paid in full a
the higher of: (a) eighteen  percent (18%) per annum; or (b) a fluctuating  rate
per annum at all times equal to the  Discount  Rate  established  by the Federal
Reserve Bank of San Francisco ("Discount Rate") plus ____________ percent (___%)
("Maturity  Interest Rate"). If at any time the Discount Rate (or any previously
substituted alternative index) is no longer available, is unverifiable, or is no
longer calculated in substantially the same manner as before, then Payee may, in
its sole and absolute  discretion,  select and substitute an  alternative  index
over which Payee has no control.  In addition,  the holder hereof shall have any
and all other  rights and  remedies  available  at law or in equity or under the
Deed of Trust.

     9. Security. This Note is secured by and is entitled to the benefits of the
Deed of Trust  dated on or about the date of this Note  executed by Maker to PLM
LENDER SERVICES,  INC., a California  corporation,  as Trustee,  for the use and
benefit of Payee  covering and relating to the interest of Maker in the property
particularly  described  in  Exhibit  A to the Deed of Trust  ("Property").  The
provisions of the Deed of Trust are  incorporated  herein by reference as if set
forth in full,  and this Note is subject to all of the covenants and  conditions
therein contained.

     10.  Acceleration.  Without limiting the obligations of Maker or the rights
and remedies of Payee or the holder hereof under the terms and covenants of this
Note and the Deed of Trust, Maker agrees that Payee shall have the right, at its
sole option, to declare any indebtedness and obligations  hereunder or under the
Deed of Trust,  irrespective  of the Maturity  Date  specified  herein,  due and
payable in full if: (1) Maker or any one or more of the tenants-in-common, joint
tenants,  or other  persons  comprising  Maker sells,  enters into a contract of
sale, conveys, alienates or encumbers the Property or any portion thereof or any
fractional  undivided interest therein, or suffers Maker's title or any interest
therein to be divested or encumbered,  whether voluntarily or involuntarily,  or
leases with an option to sell, or changes or permits to be changed the character
or use of the  Property,  or drills or  extracts  or enters into a lease for the
drilling for or  extracting of oil, gas or other  hydrocarbon  substances or any
mineral  of any kind or  character  on the  Property;  (2) The  interest  of any
general  partner  of  Maker  (or  the  interest  of  any  general  partner  in a
partnership  that is a  partner)  is  assigned  or  transferred;  (3) More  than
twenty-five  percent (25%) of the corporate  stock of Maker (or of any corporate
partner or other corporation comprising Maker) is sold, transferred or assigned;
(4)  There is a  change  in  beneficial  ownership  with  respect  to more  than
twenty-five percent (25%) of Maker (if Maker is a partnership, limited liability
company,  trust or other legal entity) or of any partner or  tenant-in-common of
Maker which is a partnership,  limited liability  company,  trust or other legal
entity;  or (5) a default has occurred  hereunder or under any Loan Document and
is continuing. In such case, Payee or other holder of this Note may exercise any
and all of the rights and remedies and  recourses set forth in the Deed of Trust

                                      271


and as granted by law. Maker and any successor who acquires any record  interest
in the Property agrees to notify Payee promptly in writing of any transaction or
event described in this section.

     11.  Governing  Law and  Severability.  This Note is made  pursuant to, and
shall be construed and governed by, the laws of the State of California.  If any
paragraph,  clause or  provision  of this Note or any of the Loan  Documents  is
construed  or  interpreted  by a court  of  competent  jurisdiction  to be void,
invalid or  unenforceable,  such  decision  shall affect only those  paragraphs,
clauses or  provisions  so  construed  or  interpreted  and shall not affect the
remaining  paragraphs,  clauses  and  provisions  of this Note or the other Loan
Documents.

     12. Time of Essence. Time is of the essence of this Note.

     13. Payment  Without  Offset.  Principal and Interest shall be paid without
deduction or offset in immediately available funds in lawful money of the United
States of America. Payments shall be deemed received only upon actual receipt by
Payee and upon Payee's application of such payments as provided herein.

     14.  Notices.  All notices under this Note shall be in writing and shall be
served in person or by first class or certified  mail addressed to the following
respective parties as follows:

         MAKER:
                ------------------------------------
                ------------------------------------
                ------------------------------------
                Attn:
                     -------------------------------

         PAYEE:
                ----------------------------------
                900 Veterans Blvd., Suite 500
                Redwood City, California 94063-1394
                Attn:  Michael Burwell

     Any such notice or demand so served by first class or certified  mail shall
be deposited in the United States mail,  with postage  thereon fully prepaid and
addressed  to the party so to be served at its address  above  stated or at such
other address of which said party shall have theretofore notified in writing, as
provided  above,  the party  giving such  notice.  Service of any such notice or
demand so made shall be deemed  effective  on the day of actual  delivery or the
expiration of three  business  days after the date of mailing,  whichever is the
earlier in time.

     15.  Collection.  Any  remittances  by check or draft  may be  handled  for
collection in  accordance  with the  practices of the  collecting  party and any
receipt issued therefor shall be void unless the amount due is actually received
by Payee.

     16.  Assignment.  Payee or other  holder of this Note may assign all of its
rights,  title and  interest in this Note to any person,  firm,  corporation  or
other entity without the consent of Maker.

     17.  Relationship.  The  relationship  of the  parties  hereto  is  that of
borrower  and lender and it is  expressly  understood  and agreed  that  nothing
contained  herein  or in any of the  Loan  Documents  shall  be  interpreted  or
construed to make the parties  partners,  joint venturers or participants in any
other legal relationship except for borrower and lender.

     18.  Remedies.  No right,  power or remedy given Payee by the terms of this
Note, or in the Loan  Documents is intended to be exclusive of any right,  power
or remedy,  and each and every such right,  power or remedy shall be  cumulative
and in  addition  to every other  right,  power or remedy  given to Payee by the
terms of any of the Loan Documents or by any statute  against Maker or any other
person.  Every right, power and remedy of Payee shall continue in full force and
effect until such right, power or remedy is specifically waived by an instrument
in writing, executed by Payee.

     19.  Headings.  The  subject  headings of the  paragraphs  of this Note are
included for purposes of convenience only, and shall not affect the construction
or interpretation of any of its provisions.

     20. Jury Trial Waiver.

     MAKER AND PAYEE HEREBY WAIVE THEIR  RESPECTIVE  RIGHT TO A TRIAL BY JURY IN
ANY ACTION OR PROCEEDING  BASED UPON, OR RELATED TO, THE SUBJECT  MATTER OF THIS
NOTE AND THE BUSINESS  RELATIONSHIP  THAT IS BEING  ESTABLISHED.  THIS WAIVER IS
KNOWINGLY,  INTENTIONALLY,  AND  VOLUNTARILY  MADE BY MAKER  AND PAYEE AND MAKER
ACKNOWLEDGES THAT NEITHER THE PAYEE NOR ANY PERSON ACTING ON BEHALF OF THE PAYEE
HAS MADE ANY  REPRESENTATIONS  OF FACT TO INDUCE THIS WAIVER OF TRIAL BY JURY OR

                                      272


HAS TAKEN ANY ACTIONS  WHICH IN ANY WAY MODIFY OR NULLIFY ITS EFFECT.  MAKER AND
PAYEE  ACKNOWLEDGE  THAT THIS  WAIVER IS A MATERIAL  INDUCEMENT  TO ENTER INTO A
BUSINESS  RELATIONSHIP,  THAT MAKER AND PAYEE HAVE ALREADY RELIED ON THIS WAIVER
IN ENTERING  INTO THIS NOTE AND THAT EACH OF THEM WILL  CONTINUE TO RELY ON THIS
WAIVER IN THEIR RELATED  FUTURE  DEALINGS.  MAKER AND PAYEE FURTHER  ACKNOWLEDGE
THAT THEY HAVE BEEN  REPRESENTED (OR HAVE HAD THE OPPORTUNITY TO BE REPRESENTED)
IN THE  SIGNING  OF THIS NOTE AND IN THE  MAKING OF THIS  WAIVER BY  INDEPENDENT
LEGAL COUNSEL.

                  Maker:                  Payee:
                        -----------------       --------------------


                  Maker:
                        --------------------------------------------

                        --------------------------------------------




                                      273


                                EXHIBIT 10.3 (b)
                                 PROMISSORY NOTE



Loan No.: _______________________                __________________, 20________
                                                 __________________, California


     FOR  VALUABLE  CONSIDERATION,   __________________________________  (herein
"Maker"), hereby promises to pay to _________________________________,  or order
(herein  "Payee"),  at the address set forth below,  or at such other address as
the   holder   hereof   may   from   time   to  time   designate,   the  sum  of
___________________________  ($_______________)  with  interest  on  the  unpaid
balance of the  principal  sum disbursed by Payee to or for the account of Maker
at the interest rate specified below.

     1. Interest and Payments

     (a) Fixed Rate  Interest.  Maker agrees that fixed  interest  earned by and
payable to Payee hereunder ("Interest") shall be equal to ______________ percent
(___%) per year of the  principal  sum  disbursed  by Payee.  Interest  shall be
calculated for actual days elapsed on the basis of a 360-day year, which results
in higher interest payments than if a 365-day were used.

     (b)  Payments.  Interest  only  shall be  payable by Maker from the date of
disbursement  of funds  by  Payee,  with the  Interest  for the  period  through
________,  20___ due and  payable  upon  execution  and  delivery  of this Note.
Beginning  on _______,  20___,  and on the first day of each  consecutive  month
thereafter until the Maturity Date (as defined below),  Maker shall make monthly
payments of Interest  only.  All payments  received  shall be credited  first to
costs, then to Interest, and last to principal due hereunder.

     2. Maturity Date. The  outstanding  principal  balance of this Note and all
accrued but unpaid Interest shall be due and payable in full on ________,  20___
("Maturity Date").

     3.  Prepayment.  The right is reserved  by Maker to prepay the  outstanding
principal amount in whole or in part together with accrued Interest thereon. All
prepayments  shall be applied to the most  remote  principal  installments  then
unpaid under this Note.

     4. Late  Charge.  If Payee  fails to receive  any  payments  of Interest or
principal  within  ten (10) days after the date the same is due and  payable,  a
late charge to compensate  Payee for damages Payee will suffer as a result shall
be  immediately  due and payable.  Maker  recognizes  that a default by Maker in
making the payments agreed to be paid when due will result in Payee's  incurring
additional  expenses  in  servicing  the loan,  including,  but not  limited to,
sending out notices of  delinquency,  computing  interest,  and  segregating the
delinquent  sums  from  not  delinquent  sums on all  accounting,  loan and data
processing  records,  in  loss to  Payee  of the use of the  money  due,  and in
frustration to Payee in meeting its other  financial  commitments.  Maker agrees
that if for any reason  Maker  fails to pay any  amounts  due under this Note so
that Payee fails to receive  such  payments  within ten (10) days after the same
are due and payable, Payee shall be entitled to damages for the detriment caused
thereby,  but that it is extremely  difficult and  impractical  to ascertain the
extent of such damages. Maker therefore agrees that a sum equal to $.06 for each
$1.00 of each payment that becomes  delinquent ten (10) days after its due date,
is a  reasonable  estimate  of the fair  average  compensation  for the loss and
damages  Payee will suffer,  that such amount shall be presumed to be the amount
of damages  sustained by Payee in such case,  and that Maker agrees to pay Payee
this sum on demand.

     5. Default.  If there exists any Event of Default,  as defined below, under
the terms of this Note or under  the terms of the Deed of Trust,  Assignment  of
Leases and Rents,  Security Agreement and Fixture Filing ("Deed of Trust") dated
on or about  the date of this Note  executed  by Maker to PLM  Lender  Services,
Inc., a  California  corporation,  as Trustee,  for the use and benefit of Payee
covering  and  relating to the  interest of Maker in the  property  particularly
described in Exhibit A to the Deed of Trust  ("Property")  or any other document
executed in connection with this Note (herein called "Loan Documents"), Payee or
the holder hereof is expressly  authorized  without notice or demand of any kind
to make all sums of Interest and  principal  and any other sums owing under this
Note  immediately due and payable and to apply all payments made on this Note or
any of the  Loan  Documents  to the  payment  of any such  part of any  Event of
Default as it may elect.

                                      274


     An Event of Default  shall be either:  (1) a default in the  payment of the
whole or in any part of the several  installments  of this Note when due, or (2)
any of the Events of Default contained in any of the Loan Documents. At any time
after an Event of Default the entire unpaid balance of principal,  together with
Interest  accrued  thereon,  shall, at the option of the legal holder hereof and
without notice (except as specified in any Loan Documents) and without demand or
presentment,  become due and payable at the place of payment. Anything contained
herein or in any of the Loan  Documents  to the  contrary  notwithstanding,  the
principal  balance  together with accrued  Interest  thereon so accelerated  and
declared  due as aforesaid  shall  continue to bear  Interest and shall  include
compensation for late payments on any and all overdue  installments as described
above.

     If an Event of Default  has  occurred,  the  failure of Payee or the holder
hereof to promptly  exercise  its rights to declare the  indebtedness  remaining
unpaid hereunder to be immediately due and payable shall not constitute a waiver
of such rights while such Event of Default  continues nor a waiver of such right
in connection with any future Event of Default.

     Maker hereby waives presentment for payment, protest and demand, and notice
of protest, demand, dishonor,  nonpayment and nonperformance including notice of
dishonor  with  respect  to any check or draft  used in  payment  of any sum due
hereunder.

     6.  Legal  Limits.  All  agreements  between  Maker and  Payee  are  hereby
expressly limited so that in no event whatsoever, whether by reason of deferment
in  accordance  with  this  Note or under  any  agreement  or by  virtue  of the
advancement  of the loan  proceeds,  acceleration  or maturity  of the loan,  or
otherwise, shall the amount paid or agreed to be paid to the Payee for the loan,
use,  forbearance  or  detention  of the  money  to be  loaned  hereunder  or to
compensate  Payee for damages to be suffered by reason of a late payment hereof,
exceed the maximum  permissible under applicable law. If, from any circumstances
whatsoever,  fulfillment of any provision  hereof, or of any provision in any of
the Loan Documents at the time performance of such provision shall be due, shall
involve  transcending  the limit of validity  prescribed  by law, ipso facto the
obligations to be fulfilled shall be reduced to the limit of such validity. This
provision  shall never be  superseded  or waived and shall  control  every other
provision of all agreements between Maker and Payee.

     7.  Attorneys'  Fees.  If an action is  instituted  on this Note, or if any
other judicial or  non-judicial  action is instituted by the holder hereof or by
any other person,  and an attorney is employed by the holder hereof to appear in
any such action or proceeding  or to reclaim,  sequester,  protect,  preserve or
enforce  the  holder's  interest  in the real  property  security  or any  other
security for this Note, including,  but not limited to, proceedings to foreclose
the loan evidenced hereby,  proceedings under the United States Bankruptcy Code,
or in eminent domain, or under the probate code, or in connection with any state
or  federal  tax  lien,  or to  enforce  an  assignment  of  rents,  or for  the
appointment of a receiver, the Maker and every endorser and guarantor hereof and
every  person who assumes the  obligations  evidenced  by this Note and the Loan
Documents,  jointly and severally promise to pay reasonable  attorney's fees for
services  performed  by the  holder's  attorneys,  and all  costs  and  expenses
incurred  incident to such  employment.  If Maker is the prevailing party in any
action by Maker  pursuant to this Note,  Payee shall pay such  attorneys fees as
the court may direct.

     8. Interest  After  Expiration or  Acceleration.  If the entire  balance of
principal and accrued  Interest is not paid in full on the Maturity Date or upon
acceleration of this Note as provided in paragraphs 5 above or 10 below, without
waiving or  modifying in any way any of the rights,  remedies or recourse  Payee
may have  under this Note or under any of the Loan  Documents  by virtue of this
default,  the entire unpaid balance of principal and accrued Interest shall bear
interest from the Maturity Date or the date of  acceleration  until paid in full
at the higher of: (a) eighteen  percent  (18%) per annum;  or (b) a  fluctuating
rate per annum at all times equal to the  Discount  Rate of the Federal  Reserve
Bank of San  Francisco  ("Discount  Rate") plus  ______________  percent  (___%)
("Maturity  Interest Rate"). If at any time the Discount Rate (or any previously
substituted alternative index) is no longer available, is unverifiable, or is no
longer calculated in substantially the same manner as before, then Payee may, in
its sole and absolute  discretion,  select and substitute an  alternative  index
over which Payee has no control.  In addition,  the holder hereof shall have any
and all other  rights and  remedies  available  at law or in equity or under the
Deed of Trust.

     9. Security. This Note is secured by and is entitled to the benefits of the
Deed of Trust.  The provisions of the Deed of Trust are  incorporated  herein by
reference  as if set  forth in  full,  and this  Note is  subject  to all of the
covenants and conditions therein contained.

     10.  Acceleration.  Without limiting the obligations of Maker or the rights
and remedies of Payee or the holder hereof under the terms and covenants of this
Note and the Deed of Trust, Maker agrees that Payee shall have the right, at its
sole option, to declare any indebtedness and obligations  hereunder or under the
Deed of Trust,  irrespective  of the Maturity  Date  specified  herein,  due and
payable in full if: (1) Maker or any one or more of the tenants-in-common, joint
tenants,  or other  persons  comprising  Maker sells,  enters into a contract of
sale, conveys, alienates or encumbers the Property or any portion thereof or any
fractional  undivided interest therein, or suffers Maker's title or any interest
therein to be divested or encumbered,  whether voluntarily or involuntarily,  or
leases with an option to sell, or changes or permits to be changed the character
or use of the  Property,  or drills or  extracts  or enters into a lease for the
drilling for or  extracting of oil, gas or other  hydrocarbon  substances or any
mineral  of any kind or  character  on the  Property;  (2) The  interest  of any
general  partner  of  Maker  (or  the  interest  of  any  general  partner  in a
partnership  that is a partner) is assigned  or  transferred;  (3) If Maker is a

                                      275


corporation or partnership, more than twenty-five percent (25%) of the corporate
stock of Maker (or of any  corporate  partner  or other  corporation  comprising
Maker) is sold,  transferred  or assigned;  (4) There is a change in  beneficial
ownership with respect to more than twenty-five percent (25%) of Maker (if Maker
is a limited liability  company,  trust or other legal entity) or of any partner
or  tenant-in-common  of Maker which is a limited  liability  company,  trust or
other legal  entity;  or (5) a default has occurred  hereunder or under any Loan
Document and is continuing. In such case, Payee or other holder of this Note may
exercise any and all of the rights and remedies and  recourses  set forth in the
Deed of Trust and as granted by law.  Maker and any  successor  who acquires any
record  interest in the Property  agrees to notify Payee  promptly in writing of
any transaction or event described in this section.

     11.  Governing  Law and  Severability.  This Note is made  pursuant to, and
shall be construed and governed by, the laws of the State of California.  If any
paragraph,  clause or  provision  of this Note or any of the Loan  Documents  is
construed  or  interpreted  by a court  of  competent  jurisdiction  to be void,
invalid or  unenforceable,  such  decision  shall affect only those  paragraphs,
clauses or  provisions  so  construed  or  interpreted  and shall not affect the
remaining  paragraphs,  clauses  and  provisions  of this Note or the other Loan
Documents.

     12. Time of Essence. Time is of the essence of this Note.

     13. Payment  Without  Offset.  Principal and Interest shall be paid without
deduction or offset in immediately available funds in lawful money of the United
States of America. Payments shall be deemed received only upon actual receipt by
Payee and upon Payee's application of such payments as provided herein.

     14.  Notices.  All notices under this Note shall be in writing and shall be
effective  upon personal  delivery to the authorized  representatives  of either
party or upon being sent by  certified  or first  class mail,  postage  prepaid,
addressed to the following respective parties as follows:

                  MAKER:
                         ------------------------------------
                         ------------------------------------
                         ------------------------------------
                         Attn:-------------------------------


                  PAYEE:
                         ------------------------------------
                         900 Veterans Blvd., Suite 500
                         Redwood City, California 94063-1394
                         Attn:  Michael Burwell

     15.  Collection.  Any  remittances  by check or draft  may be  handled  for
collection in  accordance  with the  practices of the  collecting  party and any
receipt issued therefor shall be void unless the amount due is actually received
by Payee.

     16.  Assignment.  Payee or other  holder of this Note may assign all of its
rights,  title and  interest in this Note to any person,  firm,  corporation  or
other entity without the consent of Maker.

     17.  Relationship.  The  relationship  of the  parties  hereto  is  that of
borrower  and lender and it is  expressly  understood  and agreed  that  nothing
contained  herein  or in any of the  Loan  Documents  shall  be  interpreted  or
construed to make the parties  partners,  joint venturers or participants in any
other legal relationship except for borrower and lender.

     18.  Remedies.  No right,  power or remedy given Payee by the terms of this
Note, or in the Loan  Documents is intended to be exclusive of any right,  power
or remedy,  and each and every such right,  power or remedy shall be  cumulative
and in  addition  to every other  right,  power or remedy  given to Payee by the
terms of any of the Loan Documents or by any statute  against Maker or any other
person.  Every right, power and remedy of Payee shall continue in full force and
effect until such right, power or remedy is specifically waived by an instrument
in writing, executed by Payee.

     19.  Joint and  Several  Liability.  If Maker is  composed of more than one
person,  then each person comprising Maker shall be jointly and severally liable
for the obligations,  covenants and agreements created by or arising out of this
Note.

                                      276


     20. Jury Trial Waiver.  MAKER AND PAYEE HEREBY WAIVE THEIR RESPECTIVE RIGHT
TO A TRIAL BY JURY IN ANY ACTION OR  PROCEEDING  BASED UPON,  OR RELATED TO, THE
SUBJECT  MATTER  OF  THIS  NOTE  AND THE  BUSINESS  RELATIONSHIP  THAT IS  BEING
ESTABLISHED.  THIS WAIVER IS KNOWINGLY,  INTENTIONALLY,  AND VOLUNTARILY MADE BY
MAKER AND PAYEE AND MAKER  ACKNOWLEDGES  THAT  NEITHER  THE PAYEE NOR ANY PERSON
ACTING ON BEHALF  OF THE  PAYEE HAS MADE ANY  REPRESENTATIONS  OF FACT TO INDUCE
THIS WAIVER OF TRAIL BY JURY OR HAS TAKEN ANY ACTIONS WHICH IN ANY WAY MODIFY OR
NULLIFY ITS EFFECT.  MAKER AND PAYEE  ACKNOWLEDGE THAT THIS WAIVER IS A MATERIAL
INDUCEMENT  TO ENTER  INTO A  BUSINESS  RELATIONSHIP,  THAT MAKER AND PAYEE HAVE
ALREADY  RELIED ON THIS WAIVER IN ENTERING  INTO THIS NOTE AND THAT EACH OF THEM
WILL CONTINUE TO RELY ON THIS WAIVER IN THEIR RELATED FUTURE DEALINGS. MAKER AND
PAYEE  FURTHER  ACKNOWLEDGE  THAT THEY HAVE  BEEN  REPRESENTED  (OR HAVE HAD THE
OPPORTUNITY TO BE  REPRESENTED) IN THE SIGNING OF THIS NOTE AND IN THE MAKING OF
THIS WAIVER BY INDEPENDENT LEGAL COUNSEL.

Maker:                                 Payee:
      -------                                ----------

     21.  Headings.  The  subject  headings of the  paragraphs  of this Note are
included for purposes of convenience only, and shall not affect the construction
or interpretation of any of its provisions.


         Maker:
               ---------------------------------

               ---------------------------------



                                      277



                                EXHIBIT 10.3 (c)
                                 PROMISSORY NOTE



Loan No.:  _______________________                ________________, 20________
                                                  ________________, California


     FOR  VALUABLE  CONSIDERATION,   __________________________________  (herein
"Maker"), hereby promises to pay to _________________________________,  or order
(herein  "Payee"),  at the address set forth below,  or at such other address as
the   holder   hereof   may   from   time   to  time   designate,   the  sum  of
___________________________  ($_______________)  with  interest  on  the  unpaid
balance of the  principal  sum disbursed by Payee to or for the account of Maker
at the interest rate specified below.

     1. Interest and Payments

     (a) Fixed Rate  Interest.  Maker agrees that fixed  interest  earned by and
payable to Payee hereunder ("Interest") shall be equal to ______________ percent
(___%) per year of the  principal  sum  disbursed  by Payee.  Interest  shall be
calculated for actual days elapsed on the basis of a 360-day year, which results
in higher interest payments than if a 365-day were used.

     (b)  Payments.  Interest  shall  be  payable  by  Maker  from  the  date of
disbursement  of funds  by  Payee,  with the  Interest  for the  period  through
________,  2000 due and  payable  upon  execution  and  delivery  of this  Note.
Beginning  on  _______,  2000,  and on the first day of each  consecutive  month
thereafter until the Maturity Date (as defined below),  Maker shall make monthly
payments of  $_________  consisting  of  principal  and  Interest.  All payments
received  shall  be  credited  first to  costs,  then to  Interest,  and last to
principal due hereunder.

     2. Maturity Date. The  outstanding  principal  balance of this Note and all
accrued but unpaid Interest shall be due and payable in full on ________,  19___
("Maturity Date").

     3.  Prepayment.  The right is reserved  by Maker to prepay the  outstanding
principal amount in whole or in part together with accrued Interest thereon. All
prepayments  shall be applied to the most  remote  principal  installments  then
unpaid under this Note.

     4. Late  Charge.  If Payee  fails to receive  any  payments  of Interest or
principal  within  ten (10) days after the date the same is due and  payable,  a
late charge to compensate  Payee for damages Payee will suffer as a result shall
be  immediately  due and payable.  Maker  recognizes  that a default by Maker in
making the payments agreed to be paid when due will result in Payee's  incurring
additional  expenses  in  servicing  the loan,  including,  but not  limited to,
sending out notices of  delinquency,  computing  interest,  and  segregating the
delinquent  sums  from  not  delinquent  sums on all  accounting,  loan and data
processing  records,  in  loss to  Payee  of the use of the  money  due,  and in
frustration to Payee in meeting its other  financial  commitments.  Maker agrees
that if for any reason  Maker  fails to pay any  amounts  due under this Note so
that Payee fails to receive  such  payments  within ten (10) days after the same
are due and payable, Payee shall be entitled to damages for the detriment caused
thereby,  but that it is extremely  difficult and  impractical  to ascertain the
extent of such damages. Maker therefore agrees that a sum equal to $.06 for each
$1.00 of each payment that becomes  delinquent ten (10) days after its due date,
is a  reasonable  estimate  of the fair  average  compensation  for the loss and
damages  Payee will suffer,  that such amount shall be presumed to be the amount
of damages  sustained by Payee in such case,  and that Maker agrees to pay Payee
this sum on demand.

     5. Default.  If there exists any Event of Default,  as defined below, under
the terms of this Note or under  the terms of the Deed of Trust,  Assignment  of
Leases and Rents,  Security Agreement and Fixture Filing ("Deed of Trust") dated
on or about  the date of this Note  executed  by Maker to PLM  Lender  Services,
Inc., a  California  corporation,  as Trustee,  for the use and benefit of Payee
covering  and  relating to the  interest of Maker in the  property  particularly
described in Exhibit A to the Deed of Trust  ("Property")  or any other document
executed in connection with this Note (herein called "Loan Documents"), Payee or
the holder hereof is expressly  authorized  without notice or demand of any kind
to make all sums of Interest and  principal  and any other sums owing under this
Note  immediately due and payable and to apply all payments made on this Note or
any of the  Loan  Documents  to the  payment  of any such  part of any  Event of
Default as it may elect.

                                      278


     An Event of Default  shall be either:  (1) a default in the  payment of the
whole or in any part of the several  installments  of this Note when due, or (2)
any of the Events of Default contained in any of the Loan Documents. At any time
after an Event of Default the entire unpaid balance of principal,  together with
Interest  accrued  thereon,  shall, at the option of the legal holder hereof and
without notice (except as specified in any Loan Documents) and without demand or
presentment,  become due and payable at the place of payment. Anything contained
herein or in any of the Loan  Documents  to the  contrary  notwithstanding,  the
principal  balance  together with accrued  Interest  thereon so accelerated  and
declared  due as aforesaid  shall  continue to bear  Interest and shall  include
compensation for late payments on any and all overdue  installments as described
above.

     If an Event of Default  has  occurred,  the  failure of Payee or the holder
hereof to promptly  exercise  its rights to declare the  indebtedness  remaining
unpaid hereunder to be immediately due and payable shall not constitute a waiver
of such rights while such Event of Default  continues nor a waiver of such right
in connection with any future Event of Default.

     Maker hereby waives presentment for payment, protest and demand, and notice
of protest, demand, dishonor,  nonpayment and nonperformance including notice of
dishonor  with  respect  to any check or draft  used in  payment  of any sum due
hereunder.

     6.  Legal  Limits.  All  agreements  between  Maker and  Payee  are  hereby
expressly limited so that in no event whatsoever, whether by reason of deferment
in  accordance  with  this  Note or under  any  agreement  or by  virtue  of the
advancement  of the loan  proceeds,  acceleration  or maturity  of the loan,  or
otherwise, shall the amount paid or agreed to be paid to the Payee for the loan,
use,  forbearance  or  detention  of the  money  to be  loaned  hereunder  or to
compensate  Payee for damages to be suffered by reason of a late payment hereof,
exceed the maximum  permissible under applicable law. If, from any circumstances
whatsoever,  fulfillment of any provision  hereof, or of any provision in any of
the Loan Documents at the time performance of such provision shall be due, shall
involve  transcending  the limit of validity  prescribed  by law, ipso facto the
obligations to be fulfilled shall be reduced to the limit of such validity. This
provision  shall never be  superseded  or waived and shall  control  every other
provision of all agreements between Maker and Payee.

     7.  Attorneys'  Fees.  If an action is  instituted  on this Note, or if any
other judicial or  non-judicial  action is instituted by the holder hereof or by
any other person,  and an attorney is employed by the holder hereof to appear in
any such action or proceeding  or to reclaim,  sequester,  protect,  preserve or
enforce  the  holder's  interest  in the real  property  security  or any  other
security for this Note, including,  but not limited to, proceedings to foreclose
the loan evidenced hereby,  proceedings under the United States Bankruptcy Code,
or in eminent domain, or under the probate code, or in connection with any state
or  federal  tax  lien,  or to  enforce  an  assignment  of  rents,  or for  the
appointment of a receiver, the Maker and every endorser and guarantor hereof and
every  person who assumes the  obligations  evidenced  by this Note and the Loan
Documents,  jointly and severally promise to pay reasonable  attorney's fees for
services  performed  by the  holder's  attorneys,  and all  costs  and  expenses
incurred  incident to such  employment.  If Maker is the prevailing party in any
action by Maker  pursuant to this Note,  Payee shall pay such  attorneys fees as
the court may direct.

     8. Interest  After  Expiration or  Acceleration.  If the entire  balance of
principal and accrued  Interest is not paid in full on the Maturity Date or upon
acceleration of this Note as provided in paragraphs 5 above or 10 below, without
waiving or  modifying in any way any of the rights,  remedies or recourse  Payee
may have  under this Note or under any of the Loan  Documents  by virtue of this
default,  the entire unpaid balance of principal and accrued Interest shall bear
interest from the Maturity Date or the date of  acceleration  until paid in full
at the higher of: (a) eighteen  percent  (18%) per annum;  or (b) a  fluctuating
rate per annum at all times equal to the  Discount  Rate of the Federal  Reserve
Bank of San  Francisco  ("Discount  Rate") plus  ______________  percent  (___%)
("Maturity  Interest Rate"). If at any time the Discount Rate (or any previously
substituted alternative index) is no longer available, is unverifiable, or is no
longer calculated in substantially the same manner as before, then Payee may, in
its sole and absolute  discretion,  select and substitute an  alternative  index
over which Payee has no control.  In addition,  the holder hereof shall have any
and all other  rights and  remedies  available  at law or in equity or under the
Deed of Trust.

     9. Security. This Note is secured by and is entitled to the benefits of the
Deed of Trust.  The provisions of the Deed of Trust are  incorporated  herein by
reference  as if set  forth in  full,  and this  Note is  subject  to all of the
covenants and conditions therein contained.

     10.  Acceleration.  Without limiting the obligations of Maker or the rights
and remedies of Payee or the holder hereof under the terms and covenants of this
Note and the Deed of Trust, Maker agrees that Payee shall have the right, at its
sole option, to declare any indebtedness and obligations  hereunder or under the
Deed of Trust,  irrespective  of the Maturity  Date  specified  herein,  due and
payable in full if: (1) Maker or any one or more of the tenants-in-common, joint
tenants,  or other  persons  comprising  Maker sells,  enters into a contract of
sale, conveys, alienates or encumbers the Property or any portion thereof or any
fractional  undivided interest therein, or suffers Maker's title or any interest
therein to be divested or encumbered,  whether voluntarily or involuntarily,  or
leases with an option to sell, or changes or permits to be changed the character
or use of the  Property,  or drills or  extracts  or enters into a lease for the
drilling for or  extracting of oil, gas or other  hydrocarbon  substances or any
mineral  of any kind or  character  on the  Property;  (2) The  interest  of any

                                      279


general  partner  of  Maker  (or  the  interest  of  any  general  partner  in a
partnership  that is a partner) is assigned  or  transferred;  (3) If Maker is a
corporation or partnership, more than twenty-five percent (25%) of the corporate
stock of Maker (or of any  corporate  partner  or other  corporation  comprising
Maker) is sold,  transferred  or assigned;  (4) There is a change in  beneficial
ownership with respect to more than twenty-five percent (25%) of Maker (if Maker
is a limited liability  company,  trust or other legal entity) or of any partner
or  tenant-in-common  of Maker which is a limited  liability  company,  trust or
other legal  entity;  or (5) a default has occurred  hereunder or under any Loan
Document and is continuing. In such case, Payee or other holder of this Note may
exercise any and all of the rights and remedies and  recourses  set forth in the
Deed of Trust and as granted by law.  Maker and any  successor  who acquires any
record  interest in the Property  agrees to notify Payee  promptly in writing of
any transaction or event described in this section.

     11.  Governing  Law and  Severability.  This Note is made  pursuant to, and
shall be construed and governed by, the laws of the State of California.  If any
paragraph,  clause or  provision  of this Note or any of the Loan  Documents  is
construed  or  interpreted  by a court  of  competent  jurisdiction  to be void,
invalid or  unenforceable,  such  decision  shall affect only those  paragraphs,
clauses or  provisions  so  construed  or  interpreted  and shall not affect the
remaining  paragraphs,  clauses  and  provisions  of this Note or the other Loan
Documents.

     12. Time of Essence. Time is of the essence of this Note.

     13. Payment  Without  Offset.  Principal and Interest shall be paid without
deduction or offset in immediately available funds in lawful money of the United
States of America. Payments shall be deemed received only upon actual receipt by
Payee and upon Payee's application of such payments as provided herein.

     14.  Notices.  All notices under this Note shall be in writing and shall be
effective  upon personal  delivery to the authorized  representatives  of either
party or upon being sent by  certified  or first  class mail,  postage  prepaid,
addressed to the following respective parties as follows:

                  MAKER:
                        -----------------------------------
                        -----------------------------------
                        -----------------------------------
                        Attn:
                             ------------------------------

                  PAYEE:
                        -----------------------------------
                        900 Veterans Blvd., Suite 500
                        Redwood City, California 94063-1394
                        Attn:  Michael Burwell

     15.  Collection.  Any  remittances  by check or draft  may be  handled  for
collection in  accordance  with the  practices of the  collecting  party and any
receipt issued therefor shall be void unless the amount due is actually received
by Payee.

     16.  Assignment.  Payee or other  holder of this Note may assign all of its
rights,  title and  interest in this Note to any person,  firm,  corporation  or
other entity without the consent of Maker.

     17.  Relationship.  The  relationship  of the  parties  hereto  is  that of
borrower  and lender and it is  expressly  understood  and agreed  that  nothing
contained  herein  or in any of the  Loan  Documents  shall  be  interpreted  or
construed to make the parties  partners,  joint venturers or participants in any
other legal relationship except for borrower and lender.

     18.  Remedies.  No right,  power or remedy given Payee by the terms of this
Note, or in the Loan  Documents is intended to be exclusive of any right,  power
or remedy,  and each and every such right,  power or remedy shall be  cumulative
and in  addition  to every other  right,  power or remedy  given to Payee by the
terms of any of the Loan Documents or by any statute  against Maker or any other
person.  Every right, power and remedy of Payee shall continue in full force and
effect until such right, power or remedy is specifically waived by an instrument
in writing, executed by Payee.

     19.  Joint and  Several  Liability.  If Maker is  composed of more than one
person,  then each person comprising Maker shall be jointly and severally liable
for the obligations,  covenants and agreements created by or arising out of this
Note.

                                      280


     20. Jury Trial Waiver.  MAKER AND PAYEE HEREBY WAIVE THEIR RESPECTIVE RIGHT
TO A TRIAL BY JURY IN ANY ACTION OR  PROCEEDING  BASED UPON,  OR RELATED TO, THE
SUBJECT  MATTER  OF  THIS  NOTE  AND THE  BUSINESS  RELATIONSHIP  THAT IS  BEING
ESTABLISHED.  THIS WAIVER IS KNOWINGLY,  INTENTIONALLY,  AND VOLUNTARILY MADE BY
MAKER AND PAYEE AND MAKER  ACKNOWLEDGES  THAT  NEITHER  THE PAYEE NOR ANY PERSON
ACTING ON BEHALF  OF THE  PAYEE HAS MADE ANY  REPRESENTATIONS  OF FACT TO INDUCE
THIS WAIVER OF TRAIL BY JURY OR HAS TAKEN ANY ACTIONS WHICH IN ANY WAY MODIFY OR
NULLIFY ITS EFFECT.  MAKER AND PAYEE  ACKNOWLEDGE THAT THIS WAIVER IS A MATERIAL
INDUCEMENT  TO ENTER  INTO A  BUSINESS  RELATIONSHIP,  THAT MAKER AND PAYEE HAVE
ALREADY  RELIED ON THIS WAIVER IN ENTERING  INTO THIS NOTE AND THAT EACH OF THEM
WILL CONTINUE TO RELY ON THIS WAIVER IN THEIR RELATED FUTURE DEALINGS. MAKER AND
PAYEE  FURTHER  ACKNOWLEDGE  THAT THEY HAVE  BEEN  REPRESENTED  (OR HAVE HAD THE
OPPORTUNITY TO BE  REPRESENTED) IN THE SIGNING OF THIS NOTE AND IN THE MAKING OF
THIS WAIVER BY INDEPENDENT LEGAL COUNSEL.

Maker:                             Payee:
      ------                             ------

     21.  Headings.  The  subject  headings of the  paragraphs  of this Note are
included for purposes of convenience only, and shall not affect the construction
or interpretation of any of its provisions.


         Maker:
               ---------------------------------

               ---------------------------------





                                      281



                                EXHIBIT 10.3 (d)
                          NOTE SECURED BY DEED OF TRUST


Loan No.:

                           2000                        Redwood City, California
- --------------------------------


                               (PROPERTY ADDRESS)

     1. BORROWER'S PROMISE TO PAY LOAN AND INTEREST

     In return  for a loan I promise  to pay  $_________  (this  amount  will be
called  "Principal"),  plus interest at a yearly rate of _________ percent (__%)
to the order__________________________________________________________ (who will
be called "Lender").

     I understand  that the Lender may transfer this Note.  The Lender or anyone
who takes an interest  in this Note by  transfer  and who is entitled to receive
payments under this Note will be called the "Note Holder(s)".

     All payments  received on this Note shall be applied pro rata in proportion
to the interest held by each of the Note Holder(s).

     Interest  will be  charged  on that part of  Principal,  which has not been
paid.  Interest will be charged  beginning on ____________,  20__ and continuing
until the full amount of  Principal  and interest has been paid. I also agree to
pay interest at the above rate on the prepaid finance charges,  which are a part
of the Principal.

     2. PAYMENTS

     I will pay interest only by making payments each month of $_______.  I will
make my payments on the ___ day of each month  beginning on  _________,  20__. I
will make these payments every month until _________, 20___ (the "Due Date"). On
the Due  Date I will  still  owe the  Principal;  on the Due Date I will pay all
amounts I owe under this Note, in full, on that date.

     I will  make my  monthly  payments  at P.O.  Box  5096,  Redwood  City,  CA
94063-0096 or at a different place if I am notified by the Note Holder(s).

     3. BORROWER'S FAILURE TO PAY AS REQUIRED

     (A) LATE CHARGE FOR OVERDUE PAYMENTS

     If the Note Holder(s) has not received the full amount of any of my monthly
payments by the end of 10th calendar days after the date it is due, I will pay a
late  charge to the Note  Holder(s).  The amount of the charge will be 6% of the
amount  overdue or $5.00,  whichever  is more.  I will pay this late charge only
once on any late payment.

     (B) NONPAYMENT - DEFAULT

     If I do not pay any payment of  Principal or interest by the date stated in
Section 2 above,  I will be in  default,  and the Lender and the Note Holder may
demand that I pay immediately all amounts that I owe under this Note.

     Even if, at a time which I am in  default,  the Note Holder does not demand
that I pay  immediately in full as described  above,  the Note Holder will still
have the right to do so if I am in  default  at a later  time.  If there is more
than one Note Holder, any one Note Holder may exercise any right under this Note
in the event of a default.  A default upon any interest of any Note Holder shall
be a default upon all interests.

                                      282


     (C) ADVANCES

     All advances made pursuant to the terms of the Deed of Trust  securing this
Note shall bear  interest  from the date of advance at the rate of  interest  in
this Note.

     (D) PAYMENT OF NOTE HOLDER'S COSTS AND EXPENSES

     If the Note Holder has required me to pay  immediately in full as described
above,  the Note Holder will have the right to be paid back for all of its costs
and expenses to the extent not  prohibited by  applicable  law.  Those  expenses
include, for example, reasonable attorney's fees.

     (E) INTEREST INCREASE IF NOTE NOT PAID ON DUE DATE

     If the Note Holder has not received all amounts owed under this Note on the
Due Date, I will pay interest on the full amount of unpaid  Principal at _______
percent (__%) per annum plus the loan or  forbearance  rate  established  by the
Federal  Reserve Bank of San Francisco on advances to member banks under Section
13 and 13a of the Federal  Reserve Act, on the Due Date, or the rate of interest
called for in this Note, whichever is greater.

     4. THIS NOTE IS SECURED BY A DEED OF TRUST

     This  Note  is  secured  by  a  Deed  of  Trust  upon  real   property   in
_______________________ County, California.

     5. BORROWER'S REQUIRED REPAYMENT IN FULL BEFORE THE SCHEDULED DATE

     In the  event of any sale or  conveyance  of any part of the real  property
described in the Deed of Trust  securing this Note,  then the Note Holder(s) may
demand  payment in full of all amounts that I owe under this Note, as allowed by
law.

     6. BORROWER'S PAYMENTS BEFORE THEY ARE DUE - PREPAYMENT PENALTY.

     I have the right to make  payments of principal at any time before they are
due. There shall be no prepayment penalty.

     7. INTENT TO COMPLY WITH LAW

     It is the intent of all of the  parties to this Note to abide by all of the
provisions  of the  California  Business and  Professions  Code  governing  Real
Property Loans and any terms of this Note  inconsistent with that law are hereby
waived by the Lender and Note Holder(s).

     8. Jury Trial Waiver.

     MAKER AND PAYEE HEREBY WAIVE THEIR  RESPECTIVE  RIGHT TO A TRIAL BY JURY IN
ANY ACTION OR PROCEEDING  BASED UPON, OR RELATED TO, THE SUBJECT  MATTER OF THIS
NOTE AND THE BUSINESS  RELATIONSHIP  THAT IS BEING  ESTABLISHED.  THIS WAIVER IS
KNOWINGLY,  INTENTIONALLY,  AND  VOLUNTARILY  MADE BY MAKER  AND PAYEE AND MAKER
ACKNOWLEDGES THAT NEITHER THE PAYEE NOR ANY PERSON ACTING ON BEHALF OF THE PAYEE
HAS MADE ANY  REPRESENTATIONS  OF FACT TO INDUCE THIS WAIVER OF TRIAL BY JURY OR
HAS TAKEN ANY ACTIONS  WHICH IN ANY WAY MODIFY OR NULLIFY ITS EFFECT.  MAKER AND
PAYEE  ACKNOWLEDGE  THAT THIS  WAIVER IS A MATERIAL  INDUCEMENT  TO ENTER INTO A
BUSINESS  RELATIONSHIP,  THAT MAKER AND PAYEE HAVE ALREADY RELIED ON THIS WAIVER
IN ENTERING  INTO THIS NOTE AND THAT EACH OF THEM WILL  CONTINUE TO RELY ON THIS
WAIVER IN THEIR RELATED  FUTURE  DEALINGS.  MAKER AND PAYEE FURTHER  ACKNOWLEDGE
THAT THEY HAVE BEEN  REPRESENTED (OR HAVE HAD THE OPPORTUNITY TO BE REPRESENTED)
IN THE  SIGNING  OF THIS NOTE AND IN THE  MAKING OF THIS  WAIVER BY  INDEPENDENT
LEGAL COUNSEL.

Maker:                          Payee:
      ------                          ------


- -----------------------------------                       ---------------------
(Borrower)                                                    (Date)


- -----------------------------------                       ---------------------
(Borrower)                                                     (Date)


                                      283


                                EXHIBIT 10.3 (e)
                          NOTE SECURED BY DEED OF TRUST


Loan No.:


                           2000                        Redwood City, California
- --------------------------------


                               (PROPERTY ADDRESS)

     1. BORROWER'S PROMISE TO PAY LOAN AND INTEREST

     In return for a loan I promise to pay  $________________  (this amount will
be called  "Principal"),  plus interest at a yearly rate of  __________  percent
(___%)  to the  order of  ______________________________________________________
(who will be called "Lender").

     I understand  that the Lender may transfer this Note.  The Lender or anyone
who takes an interest  in this Note by  transfer  and who is entitled to receive
payments under this Note will be called the "Note Holder(s)".

     All payments  received on this Note shall be applied pro rata in proportion
to the interest held by each of the Note Holder(s).

     Interest will be charged on that part of Principal which has not been paid.
Interest will be charged beginning on  _____________,  20__ and continuing until
the full amount of  Principal  and  interest  has been paid. I also agree to pay
interest at the above rate on the prepaid finance  charges,  which are a part of
the Principal.

     2. PAYMENTS

     I will pay  Principal  and  interest  by making  payments  of each month of
$___________.  I will make my payments on the ___ day of each month beginning on
________, 20 ____. I will make these payments every month until _________, 20___
(the "Due Date").  On the Due Date I will pay remaining  Principal  plus accrued
interest that I owe under this Note, in full, on that date.

     I will  make my  monthly  payments  at P.O.  Box  5096,  Redwood  City,  CA
94063-0096 or at a different place if I am notified by the Note Holder(s).

     3. BORROWER'S FAILURE TO PAY AS REQUIRED

     (A) LATE CHARGE FOR OVERDUE PAYMENTS

     If the Note Holder(s) has not received the full amount of any of my monthly
payments by the end of 10th calendar days after the date it is due, I will pay a
late  charge to the Note  Holder(s).  The amount of the charge will be 6% of the
amount  overdue or $5.00,  whichever  is more.  I will pay this late charge only
once on any late payment.

     (B) NONPAYMENT - DEFAULT

     If I do not pay any payment of  Principal or interest by the date stated in
Section 2 above,  I will be in  default,  and the Lender and the Note Holder may
demand that I pay immediately all amounts that I owe under this Note.

     Even if, at a time which I am in  default,  the Note Holder does not demand
that I pay  immediately in full as described  above,  the Note Holder will still
have the right to do so if I am in  default  at a later  time.  If there is more
than one Note Holder, any one Note Holder may exercise any right under this Note
in the event of a default.  A default upon any interest of any Note Holder shall
be a default upon all interests.

     (C) ADVANCES

     All advances made pursuant to the terms of the Deed of Trust  securing this
Note shall bear  interest  from the date of advance at the rate of  interest  in
this Note.

                                      284


     (D) PAYMENT OF NOTE HOLDER'S COSTS AND EXPENSES

     If the Note Holder has required me to pay  immediately in full as described
above,  the Note Holder will have the right to be paid back for all of its costs
and expenses to the extent not  prohibited by  applicable  law.  Those  expenses
include, for example, reasonable attorney's fees.

     (E) INTEREST INCREASE IF NOTE NOT PAID ON DUE DATE

     If the Note Holder has not received all amounts owed under this Note on the
Due Date, I will pay interest on the full amount of unpaid Principal at ________
percent (__%) per annum plus the loan or  forbearance  rate  established  by the
Federal  Reserve Bank of San Francisco on advances to member banks under Section
13 and 13a of the Federal  Reserve Act, on the Due Date, or the rate of interest
called for in this Note, whichever is greater.

     4. THIS NOTE IS SECURED BY A DEED OF TRUST

     This  Note  is  secured  by  a  Deed  of  Trust  upon  real   property   in
_______________________ County, California.

     5. BORROWER'S REQUIRED REPAYMENT IN FULL BEFORE THE SCHEDULED DATE

     In the  event of any sale or  conveyance  of any part of the real  property
described in the Deed of Trust  securing this Note,  then the Note Holder(s) may
demand  payment in full of all amounts that I owe under this Note, as allowed by
law.

     6. BORROWER'S PAYMENTS BEFORE THEY ARE DUE - PREPAYMENT PENALTY.

     I have the right to make  payments of principal at any time before they are
due. There shall be no prepayment penalty.

     7. INTENT TO COMPLY WITH LAW

     It is the intent of all of the  parties to this Note to abide by all of the
provisions  of the  California  Business and  Professions  Code  governing  Real
Property Loans and any terms of this Note  inconsistent with that law are hereby
waived by the Lender and Note Holder(s).

     8. Jury Trial Waiver.

     MAKER AND PAYEE HEREBY WAIVE THEIR  RESPECTIVE  RIGHT TO A TRIAL BY JURY IN
ANY ACTION OR PROCEEDING  BASED UPON, OR RELATED TO, THE SUBJECT  MATTER OF THIS
NOTE AND THE BUSINESS  RELATIONSHIP  THAT IS BEING  ESTABLISHED.  THIS WAIVER IS
KNOWINGLY,  INTENTIONALLY,  AND  VOLUNTARILY  MADE BY MAKER  AND PAYEE AND MAKER
ACKNOWLEDGES THAT NEITHER THE PAYEE NOR ANY PERSON ACTING ON BEHALF OF THE PAYEE
HAS MADE ANY  REPRESENTATIONS  OF FACT TO INDUCE THIS WAIVER OF TRIAL BY JURY OR
HAS TAKEN ANY ACTIONS  WHICH IN ANY WAY MODIFY OR NULLIFY ITS EFFECT.  MAKER AND
PAYEE  ACKNOWLEDGE  THAT THIS  WAIVER IS A MATERIAL  INDUCEMENT  TO ENTER INTO A
BUSINESS  RELATIONSHIP,  THAT MAKER AND PAYEE HAVE ALREADY RELIED ON THIS WAIVER
IN ENTERING  INTO THIS NOTE AND THAT EACH OF THEM WILL  CONTINUE TO RELY ON THIS
WAIVER IN THEIR RELATED  FUTURE  DEALINGS.  MAKER AND PAYEE FURTHER  ACKNOWLEDGE
THAT THEY HAVE BEEN  REPRESENTED (OR HAVE HAD THE OPPORTUNITY TO BE REPRESENTED)
IN THE  SIGNING  OF THIS NOTE AND IN THE  MAKING OF THIS  WAIVER BY  INDEPENDENT
LEGAL COUNSEL.

Maker:                                 Payee:
      ------                                 ------


- -----------------------------------                        --------------------
(Borrower)                                                    (Date)


- -----------------------------------                        --------------------
(Borrower)                                                    (Date)




                                      285



                                EXHIBIT 10.4 (a)

RECORDING REQUESTED BY AND
WHEN RECORDED MAIL TO:

Redwood Mortgage Corp.
900 Veterans Blvd., Suite 500
Redwood City, California 94063-1394
Attn:  Michael Burwell

- ----------------------------------------------------------------
LOAN NO.:


                     CONSTRUCTION DEED OF TRUST, ASSIGNMENT
                          OF LEASES AND RENTS, SECURITY
                          AGREEMENT AND FIXTURE FILING


     THIS CONSTRUCTION DEED OF TRUST,  ASSIGNMENT OF LEASES AND RENTS,  SECURITY
AGREEMENT   AND   FIXTURE   FILING   (this  "Deed  of  Trust")  is  made  as  of
______________,   20___,  by   ________________________________________,   whose
address is _____________________________________________, (herein "Trustor"), to
PLM LENDER SERVICES, INC., a California corporation, whose address is 577 Salmar
Avenue, Suite #100, Campbell,  California 95008, (herein "Trustee"), in favor of
- ------------------------------------------, whose address is 900 Veterans Blvd.,
Suite 500, Redwood City, California 94063-1394 (herein "Beneficiary").

     Trustor, in consideration of the loan described below,  irrevocably grants,
conveys, transfers and assigns to Trustee, its successors and assigns, in trust,
with power of sale and right of entry and possession,  all of Trustor's  estate,
right,  title and interest in and to that certain real  property  located in the
City of ________________,  County of _______________,  State of California, more
particularly  described in Exhibit A attached hereto and incorporated  herein by
this reference (the "Land"),

     TOGETHER WITH THE FOLLOWING:

     (a)  Improvements.  All buildings and other  improvements  now or hereafter
located on the Land,  including,  but not limited to, the  Fixtures  (as defined
below) (collectively, the "Improvements");

     (b) Fixtures. All fixtures (goods that are or become so related to the Land
or  Improvements  that an interest in them arises  under real estate law) now or
hereafter  located on, attached to,  installed in or used in connection with the
Land and Improvements;

     (c) Intellectual  Property Rights, Other Personal Property.  All intangible
property and rights  relating to the Land or the operation  thereof,  or used in
connection therewith, including, without limitation,  tradenames and trademarks;
all  machinery,  equipment,  building  materials,  appliances and goods of every
nature whatsoever  (herein  collectively  called "equipment" and other "personal
property") now or hereafter  located in, or on,  attached or affixed to, or used
or intended to be used in  connection  with,  the Land,  including,  but without
limitation,  all heating,  lighting,  laundry,  incinerating,  gas, electric and
power equipment,  engines, pipes, pumps, tanks, motors, conduits,  switchboards,
plumbing, lifting, cleaning, fire prevention, fire extinguishing, refrigerating,
ventilating  and  communications  apparatus,  air cooling  and air  conditioning
apparatus,  elevators and escalators and related  machinery and equipment,  pool
and pool operation and  maintenance  equipment and apparatus,  shades,  awnings,
blinds,  curtains,   drapes,  attached  floor  coverings,   including  rugs  and
carpeting,  television,  radio and music cable  antennae and  systems,  screens,
storm doors and windows, stoves, refrigerators,  dishwashers and other installed
appliances,  attached cabinets,  partitions, ducts and compressors,  furnishings
and furniture, and trees, plants and other items of landscaping (except that the
foregoing equipment and other personal property covered hereby shall not include
machinery, apparatus, equipment, fittings and articles of personal property used
in the business of Trustor (commonly  referred to as "trade  fixtures")  whether
the same are annexed to said real property or not, unless the same are also used
in the operation of any building or other improvement  located thereon or unless
the same cannot be removed without materially damaging said real property or any
such building or other improvement),  all of which,  including  replacements and
additions  thereto,  shall,  to the fullest extent  permitted by law and for the
purposes  of this  Deed of  Trust,  be  deemed  to be part and  parcel  of,  and
appropriated  to the use of, said real property and,  whether affixed or annexed
thereto or not, be deemed  conclusively to be real property and conveyed by this
Deed of Trust, and all proceeds and products of any and all thereof;

                                      286


     (d) Contracts,  Permits,  Plans,  Easements.  All now or hereafter existing
plans and  specifications  prepared for construction of Improvements on the Land
and all studies,  data and drawings related thereto,  and also all contracts and
agreements  of  Trustor  relating  to the  plans  and  specifications  or to the
studies,  data and  drawings,  or to the  construction  of  Improvements  on the
Property (the "Plans and Specifications"); all contracts, permits, certificates,
plans,  studies,   data,  drawings,   licenses,   approvals,   entitlements  and
authorizations,  however, characterized,  issued or in any way furnished for the
acquisition,  construction,  operation  and use of the  Land  and  Improvements,
including building permits, environmental certificates,  licenses,  certificates
of operation, warranties and guaranties; all easements, rights and appurtenances
thereto or used in connection with the above-described real property;

     (e) Interest in Leases. All existing and future Leases relating to the Land
and Improvements or any interest in them;

     (f) Proceeds. All rents,  royalties,  issues,  profits,  revenues,  income,
remittances,  payments  and other  benefits  arising or derived  from the use or
enjoyment of all or any portion of the Land or Improvements, or derived from any
Lease,  sublease,  license, or agreement relating to the use or enjoyment of the
Land or  Improvements  (subject to the rights  given below to Trustor to collect
and apply such rents, royalties, issues, profits, revenues, income, remittances,
payments and other benefits);

     (g) Funds.  Any of  Trustor's  funds  held by or on behalf of  Beneficiary,
including pursuant to the Holdback Agreement, as defined below;

     (h) Additional  Proceeds.  All Trustor's  other existing or future estates,
easements,  licenses,  interests,  rights, titles,  homestead or other claims or
demands,  both in law and in equity in the Mortgaged Property (as defined below)
including, without limitation, (1) all damages or awards made to Trustor related
to the Land or Improvements,  including without  limitation,  for the partial or
complete  taking by eminent  domain,  or by an proceeding or purchase in lieu of
eminent  domain,  of the  Land and  Improvements,  and (2) all  proceeds  of any
insurance  covering  the Land and  Improvements.  Trustor  agrees to execute and
deliver,  from time to time,  such further  instruments  and documents as may be
required by  Beneficiary to confirm the lien of this Deed of Trust on any of the
foregoing.

     All of the foregoing  property  referred to in this section,  together with
the Land, are herein referred to as the "Mortgaged Property".


     FOR THE PURPOSE OF SECURING,  in such order of priority as Beneficiary  may
elect:

     (a) The  repayment of the  indebtedness  evidenced by Trustor's  promissory
note of even date herewith  payable to the order of  Beneficiary in the original
principal     sum    of     ____________________________________________________
($_____________), with interest thereon, as provided therein, and all prepayment
charges,  late charges and loan fees required  thereunder,  and all  extensions,
renewals, modifications, amendments and replacements thereof (herein "Note");

     (b) The payment of all other sums which may be advanced by or  otherwise be
due to Trustee or Beneficiary under any provision of this Deed of Trust or under
any other  instrument  or document  referred to in  subsection  (c) below,  with
interest thereon at the rate provided herein or therein;

     (c) The  performance  of each and every of the covenants and  agreements of
Trustor  contained (1) herein,  in the Note, and in any note evidencing a Future
Advance  (as  hereinafter  defined),  (2) in  the  Environmental  Agreement  and
Indemnity  executed  by  Trustor  concurrently  herewith,  (3) in  the  Holdback
Agreement  by and between  Beneficiary  and Trustor  executed  contemporaneously
herewith (the "Holdback"),  and in any and all pledge  agreements,  supplemental
agreements,  assignments  and all instruments of indebtedness or security now or
hereafter executed by Trustor in connection with any indebtedness referred to in
subsection (a) above or subsection (d) below or for the purpose of supplementing
or  amending  this Deed of Trust or any  instrument  secured  hereby (all of the
foregoing in these Clauses (2) and (3), as the same may be amended,  modified or
supplemented  from time to time,  being  referred  to  hereinafter  as  "Related
Agreements"); and

     (d) The repayment of any other loans or advances,  with  interest  thereon,
hereafter  made to Trustor (or any successor in interest to Trustor as the owner
of  the  Mortgaged  Property  or any  part  thereof)  by  Beneficiary  when  the
promissory  note  evidencing the loan or advance  specifically  states that said
note is secured by this Deed of Trust,  together with all extensions,  renewals,
modifications, amendments and replacements thereof (herein "Future Advance").

                                      287


                                    ARTICLE I
                              COVENANTS OF TRUSTOR

     To protect the security of this Deed of Trust, Trustor covenants and agrees
as follows:

     1.01 Performance of Obligations Secured.

     Trustor  shall  promptly pay when due the  principal of and interest on the
indebtedness  evidenced by the Note, the principal of and interest on any Future
Advances,  and any  prepayment,  late charges and loan fees  provided for in the
Note or in any note  evidencing  a Future  Advance or provided  for herein,  and
shall  further  perform fully and in a timely  manner all other  obligations  of
Trustor  contained  herein  or in the  Note or in any note  evidencing  a Future
Advance  or in any of the  Related  Agreements.  All  sums  payable  by  Trustor
hereunder  shall be paid  without  demand,  counterclaim,  offset,  deduction or
defense and Trustor waives all rights now or hereinafter conferred by statute or
otherwise to any such demand, counterclaim, offset, deduction or defense.

     1.02 Insurance.

     Trustor shall keep the Mortgaged  Property  insured with an all-risk policy
insuring  against loss or damage by fire and earthquake  with extended  coverage
and  against any other risks or hazards  which,  in the opinion of  Beneficiary,
should be insured against, in an amount not less than 100% of the full insurable
value thereof on a replacement cost basis, with an inflation guard  endorsement,
with a company or companies and in such form and with such  endorsements  as may
be approved  or  required  by  Beneficiary,  including,  if  applicable,  boiler
explosion  coverage  and  sprinkler  leakage  coverage.  All  losses  under said
insurance,  and any other  insurance  obtained  by Trustor  with  respect to the
Mortgaged  Property whether or not required by Beneficiary,  shall be payable to
Beneficiary  and shall be applied in the manner provided in Section 1.03 hereof.
Trustor shall also carry  comprehensive  general public liability  insurance and
twelve (12) months'  rent loss  insurance in such form and amounts and with such
companies as are satisfactory to Beneficiary. Trustor shall also carry insurance
against flood if required by the Federal Flood  Disaster  Protection Act of 1973
and regulations  issued  thereunder.  All hazard,  flood and rent loss insurance
policies shall be endorsed with a standard  noncontributory  mortgagee clause in
favor of and in form acceptable to Beneficiary,  and may be canceled or modified
only upon not less than thirty (30) days' prior written  notice to  Beneficiary.
All of the above-mentioned  insurance policies or certificates of such insurance
satisfactory to Beneficiary,  together with receipts for the payment of premiums
thereon,  shall be delivered to and held by  Beneficiary,  which  delivery shall
constitute  assignment  to  Beneficiary  of all  return  premiums  to be held as
additional  security  hereunder.  All renewal and replacement  policies shall be
delivered to  Beneficiary at least thirty (30) days before the expiration of the
expiring policies. Beneficiary shall not by the fact of approving, disapproving,
accepting,  preventing,  obtaining or failing to obtain any insurance, incur any
liability  for or with respect to the amount of insurance  carried,  the form or
legal sufficiency of insurance contracts,  solvency of insurance  companies,  or
payment or defense of  lawsuits,  and  Trustor  hereby  expressly  assumes  full
responsibility therefor and all liability, if any, with respect thereto.

     1.03 Condemnation and Insurance Proceeds.

     (a)  The   proceeds  of  any  award  or  claim  for   damages,   direct  or
consequential,  in connection with any condemnation or other taking of or damage
or injury to the Mortgaged  Property,  or any part thereof, or for conveyance in
lieu of  condemnation,  are hereby assigned to and shall be paid to Beneficiary.
In addition,  all causes of action,  whether accrued before or after the date of
this Deed of Trust, of all types for damages or injury to the Mortgaged Property
or any part thereof,  or in connection  with any  transaction  financed by funds
loaned to Trustor by Beneficiary  and secured  hereby,  or in connection with or
affecting  the  Mortgaged  Property  or any  part  thereof,  including,  without
limitation,  causes of action  arising in tort or contract  and causes of action
for fraud or concealment of a material fact, are hereby  assigned to Beneficiary
as additional  security,  and the proceeds thereof shall be paid to Beneficiary.
Beneficiary may at its option appear in and prosecute in its own name any action
or proceeding to enforce any such cause of action and may make any compromise or
settlement  thereof.  Trustor,  immediately  upon  obtaining  knowledge  of  any
casualty  damage to the  Mortgaged  Property  or  damage in any other  manner in
excess of $25,000.00 or knowledge of the institution of any proceedings relating
to condemnation or other taking of or damage or injury to the Mortgaged Property
or  any  portion  thereof,  will  immediately  notify  Beneficiary  in  writing.
Beneficiary, in its sole discretion, may participate in any such proceedings and
may join Trustor in adjusting any loss covered by insurance.

     (b)  All  compensation,   awards,  proceeds,   damages,  claims,  insurance
recoveries,  rights of action and payments which Trustor may receive or to which
Trustor may become entitled with respect to the Mortgaged  Property in the event
of any damage or injury to or a partial  condemnation or other partial taking of
the Mortgaged  Property shall be paid over to  Beneficiary  and shall be applied
first  toward  reimbursement  of  all  costs  and  expenses  of  Beneficiary  in
connection with recovery of the same, and then shall be applied, as follows:

                                      288


     (1)  Beneficiary  shall consent to the  application of such payments to the
restoration of the Mortgaged Property so damaged if and only if Trustor fulfills
all of the following  conditions (a breach of any one of which shall  constitute
an Event of Default  under this Deed of Trust and shall entitle  Beneficiary  to
exercise all rights and remedies  Beneficiary may have in such event):  (a) that
no default or Event of Default is then outstanding under this Deed of Trust, the
Note, or any Related Agreement;  (b) that Trustor is not in default under any of
the terms,  covenants and conditions of any of the Leases (hereinafter defined);
(c) that the Leases  shall  continue in full force and effect;  (d) that Trustor
has in force rental  continuation and business  interruption  insurance covering
the  Mortgaged  Property  for the  longer  of  twelve  (12)  months  or the time
Beneficiary  reasonably estimates will be necessary to complete such restoration
and  rebuilding;  (e)  Beneficiary  is satisfied that during the period from the
time of damage or taking  until  restoration  and  rebuilding  of the  Mortgaged
Property  is  completed  (the "Gap  Period")  Trustor's  net income from (1) all
leases,  subleases,  licenses  and  other  occupancy  agreements  affecting  the
Mortgaged  Property (the "Leases") which may continue without  abatement of rent
during  such Gap  Period,  plus (2) all  Leases in effect  during the Gap Period
without  abatement of rent which Trustor may obtain in  substitution  for any of
the same which did not continue during such Gap Period, plus (3) the proceeds of
rental  continuation  and business  interruption  insurance,  is  sufficient  to
satisfy  Trustor's  obligations  under this Deed of Trust as they come due;  (f)
Beneficiary  is  satisfied  that  the  insurance  or  award  proceeds  shall  be
sufficient to fully restore and rebuild the Mortgaged Property free and clear of
all liens  except  the lien of this Deed of  Trust,  or, in the event  that such
proceeds are in Beneficiary's sole judgment  insufficient to restore and rebuild
the Mortgaged  Property,  then Trustor shall deposit  promptly with  Beneficiary
funds which, together with the insurance or award proceeds,  shall be sufficient
in  Beneficiary's  sole judgment to restore and rebuild the Mortgaged  Property;
(g)  construction  and completion of restoration and rebuilding of the Mortgaged
Property  shall be completed in  accordance  with plans and  specifications  and
drawings submitted to and approved by Beneficiary,  which plans,  specifications
and drawings shall not be substantially modified, changed or revised without the
Beneficiary's  prior written consent;  (h) Beneficiary  shall also have approved
all prime and subcontractors,  and the general contract or contracts the Trustor
proposes to enter into with respect to the restoration  and rebuilding;  and (i)
any and all monies  which are made  available  for  restoration  and  rebuilding
hereunder  shall  be  disbursed  through  Beneficiary,  the  Trustee  or a title
insurance and trust company satisfactory to Beneficiary, in accord with standard
construction lending practice,  including, if requested by Beneficiary,  monthly
lien waivers and title  insurance  datedowns,  and the  provision of payment and
performance bonds by Trustor,  or in any other manner approved by Beneficiary in
Beneficiary's sole discretion; or

     (2) If less than all of conditions  (a) through (i) in subsection (1) above
are  satisfied,  then such  payments  shall be applied in the sole and  absolute
discretion of Beneficiary  (a) to the payment or prepayment  with any applicable
prepayment  premium  of  any  indebtedness  secured  hereby  in  such  order  as
Beneficiary may determine,  or (b) to the  reimbursement  of Trustor's  expenses
incurred in the rebuilding and  restoration  of the Mortgaged  Property.  In the
event Beneficiary  elects under this subsection (2) to make any monies available
to restore the Mortgaged  Property,  then all of  conditions  (a) through (i) in
subsection (1) above shall apply,  except such conditions which Beneficiary,  in
its sole discretion, may waive.

     (c) If any material part of the Mortgaged  Property is damaged or destroyed
and the loss is not adequately covered by insurance proceeds collected or in the
process  of  collection,  Trustor  shall  deposit,  within  ten (10) days of the
Beneficiary's request therefor, the amount of the loss not so covered.

     (d)  All  compensation,   awards,  proceeds,   damages,  claims,  insurance
recoveries,  rights of action and payments which Trustor may receive or to which
Trustor may become entitled with respect to the Mortgaged  Property in the event
of a total condemnation or other total taking of the Mortgaged Property shall be
paid over to Beneficiary and shall be applied first toward  reimbursement of all
costs and expenses of Beneficiary  in connection  with recovery of the same, and
then  shall  be  applied  to the  payment  or  prepayment  with  any  applicable
prepayment  premium  of  any  indebtedness  secured  hereby  in  such  order  as
Beneficiary may determine,  until the indebtedness  secured hereby has been paid
and satisfied in full. Any surplus  remaining after payment and  satisfaction of
the  indebtedness  secured  hereby  shall be paid to Trustor as its interest may
then appear.

     (e)  Any  application  of  such  amounts  or  any  portion  thereof  to any
indebtedness  secured hereby shall not be construed to cure or waive any default
or notice of default  hereunder or invalidate  any act done pursuant to any such
default or notice.

     (f) If any  part  of any  automobile  parking  areas  included  within  the
Mortgaged  Property is taken by  condemnation or before such areas are otherwise
reduced,  Trustor shall provide parking facilities in kind, size and location to
comply with all  Leases,  and before  making any  contract  for such  substitute
parking facilities,  Trustor shall furnish to Beneficiary satisfactory assurance
of completion  thereof,  free of liens and in conformity  with all  governmental
zoning, land use and environmental regulations.

                                      289



     1.04 Taxes, Liens and Other Items.

     Trustor shall pay at least ten days before  delinquency,  all taxes, bonds,
assessments,  special assessments,  common area charges,  fees, liens,  charges,
fines, penalties, impositions and any and all other items which are attributable
to or affect the  Mortgaged  Property and which may attain a priority  over this
Deed of Trust by  making  payment  prior to  delinquency  directly  to the payee
thereof,  unless  Trustor  shall be required to make payment to  Beneficiary  on
account of such items pursuant to Section 1.05 hereof.  Prior to the delinquency
of any  such  taxes or other  items,  Trustor  shall  furnish  Beneficiary  with
receipts  indicating  such taxes and other items have been paid.  Trustor  shall
promptly  discharge any lien which has attained or may attain priority over this
Deed of Trust.  In the event of the passage after the date of this Deed of Trust
of any law  deducting  from  the  value of real  property  for the  purposes  of
taxation any lien  thereon,  or changing in any way the laws for the taxation of
deeds of trust or debts  secured  by deeds of trust for  state,  federal  or any
other  purposes,  or the manner of the  collection  of any such taxes,  so as to
affect  this Deed of Trust,  the  Beneficiary  and  holder of the debt  which it
secures  shall have the right to declare the  principal sum and the interest due
on a date to be specified by not less than thirty (30) days written notice to be
given to Trustor by Beneficiary;  provided, however, that such election shall be
ineffective  if  Trustor  is  permitted  by law to pay the  whole of such tax in
addition  to all  other  payments  required  hereunder  and  if,  prior  to such
specified  date,  does  pay  such  taxes  and  agrees  to pay any  such tax when
hereafter levied or assessed against the Mortgaged Property,  and such agreement
shall constitute a modification of this Deed of Trust.

     1.05 Funds for Taxes and Insurance.

     If an Event of Default has  occurred  under this Deed of Trust or under any
of the Related  Agreements,  regardless of whether the same has been cured, then
thereafter  at any time  Beneficiary  may,  at its option to be  exercised  upon
thirty  (30)  days'  written  notice  to  Trustor,   require  the  deposit  with
Beneficiary  or its  designee  by  Trustor,  at the time of each  payment  of an
installment  of interest or principal  under the Note, of an  additional  amount
sufficient to discharge the  obligations of Trustor under Sections 1.02 and 1.04
hereof as and when they become due. The  determination of the amount payable and
of the fractional part thereof to be deposited with Beneficiary shall be made by
Beneficiary in its sole  discretion.  These amounts shall be held by Beneficiary
or its  designee  not in trust  and not as agent of  Trustor  and shall not bear
interest,  and shall be applied to the payment of the  obligations in such order
or priority as Beneficiary  shall  determine.  If at any time within thirty (30)
days prior to the due date of any of the aforementioned  obligations the amounts
then  on  deposit  therefor  shall  be  insufficient  for  the  payment  of such
obligation in full,  Trustor shall within ten (10) days after demand deposit the
amount of the  deficiency  with  Beneficiary.  If the amounts  deposited  are in
excess of the actual obligations for which they were deposited,  Beneficiary may
refund  any such  excess,  or,  at its  option,  may hold the same in a  reserve
account, not in trust and not bearing interest,  and reduce  proportionately the
required monthly  deposits for the ensuing year.  Nothing herein contained shall
be deemed to affect any right or remedy of Beneficiary under any other provision
of this Deed of Trust or under any statute or rule of law to pay any such amount
and to add the amount so paid to the indebtedness hereby secured.

     All amounts so deposited  shall be held by  Beneficiary  or its designee as
additional  security  for the sums  secured  by this  Deed of Trust and upon the
occurrence  of an Event of Default  hereunder  Beneficiary  may, in its sole and
absolute  discretion  and  without  regard  to  the  adequacy  of  its  security
hereunder,  apply  such  amounts  or any  portion  thereof  to any  part  of the
indebtedness secured hereby. Any such application of said amounts or any portion
thereof to any  indebtedness  secured  hereby  shall not be construed to cure or
waive any default or notice of default hereunder.

     If Beneficiary  requires deposits to be made pursuant to this Section 1.05,
Trustor  shall  deliver  to  Beneficiary  all tax  bills,  bond  and  assessment
statements,  statements  of insurance  premiums,  and  statements  for any other
obligations referred to above as soon as such documents are received by Trustor.

     If Beneficiary sells or assigns this Deed of Trust,  Beneficiary shall have
the right to  transfer  all amounts  deposited  under this  Section  1.05 to the
purchaser or assignee,  and Beneficiary  shall thereupon be released and have no
further  liability  hereunder for the application of such deposits,  and Trustor
shall look solely to such purchaser or assignee for such application and for all
responsibility relating to such deposits.

     1.06 Assignment of Rents and Profits.

     (a) All of Trustor's  interest in any Leases or other occupancy  agreements
pertaining to the Mortgaged Property now existing or hereafter entered into, and
all of the rents, royalties, issues, profits, revenue, income and other benefits
of the  Mortgaged  Property  arising  from  the use or  enjoyment  of all or any
portion  thereof or from any Lease or agreement  pertaining  to occupancy of any
portion of the Mortgaged Property now existing or hereafter entered into whether
now due,  past due, or to become due,  including  all prepaid rents and security
deposits,  and  including  without  limitation  all present or future  rights of
Trustor in and to all  operating  revenues  derived  from the  operation  of the
Mortgaged Property (the "Rents and Profits"),  are hereby absolutely,  presently
and  unconditionally  assigned,  transferred  and conveyed to  Beneficiary to be
applied by  Beneficiary  in payment of the  principal and interest and all other
sums payable on the Note, and of all other sums payable under this Deed of Trust
subject to the rights of residential tenants under California Civil Code Section

                                      290



1950.5(d).  Prior  to  the  occurrence  of any  Event  of  Default  (hereinafter
defined),  Trustor  shall have a license to collect  and  receive  all Rents and
Profits,  which license  shall be terminable at the sole option of  Beneficiary,
without  regard to the adequacy of its security  hereunder and without notice to
or demand upon  Trustor,  upon the  occurrence  of any Event of  Default.  It is
understood and agreed that neither the foregoing assignment of Rents and Profits
to Beneficiary  nor the exercise by Beneficiary of any of its rights or remedies
under   Article   IV   hereof   shall   be   deemed   to  make   Beneficiary   a
"mortgagee-in-possession"  or otherwise responsible or liable in any manner with
respect to the Mortgaged Property or the use, occupancy,  enjoyment or operation
of all or any portion  thereof,  unless and until  Beneficiary,  in person or by
agent,  assumes actual possession  thereof.  Nor shall appointment of a receiver
for the  Mortgaged  Property  by any court at the request of  Beneficiary  or by
agreement  with  Trustor,  or the  entering  into  possession  of the  Mortgaged
Property or any part thereof by such receiver,  be deemed to make  Beneficiary a
mortgagee-in-possession  or otherwise  responsible  or liable in any manner with
respect to the Mortgaged Property or the use, occupancy,  enjoyment or operation
of all or any portion thereof. Upon the occurrence of any Event of Default, this
shall  constitute  a direction  to and full  authority  to each lessee under any
Lease  and  each  guarantor  of any  Lease  to pay  all  Rents  and  Profits  to
Beneficiary without proof of the default relied upon. Trustor hereby irrevocably
authorizes  each lessee and guarantor to rely upon and comply with any notice or
demand by  Beneficiary  for the payment to  Beneficiary of any Rents and Profits
due or to become due.

     (b)  Trustor  shall  apply the  Rents and  Profits  to the  payment  of all
necessary and reasonable operating costs and expenses of the Mortgaged Property,
debt service on the indebtedness  secured hereby,  and a reasonable  reserve for
future expenses,  repairs and replacements  for the Mortgaged  Property,  before
using the Rents and Profits for Trustor's  personal use or any other purpose not
for the direct benefit of the Mortgaged Property.

     (c) Trustor  warrants as to each Lease now  covering all or any part of the
Mortgaged Property: (1) that each Lease is in full force and effect; (2) that no
default  exists on the part of the lessees or Trustor under Leases  constituting
more than 5%, in the aggregate, of all units in the Mortgaged Property; (3) that
no rent has been collected more than one month in advance;  (4) that no Lease or
any interest therein has been previously assigned or pledged; (5) that no lessee
under any Lease has any defense,  setoff or counterclaim  against  Trustor;  (6)
that all rent due to date under each Lease has been  collected and no concession
has been  granted  to any  lessee in the form of a waiver,  release,  reduction,
discount  or other  alteration  of rent due or to become  due;  and (7) that the
interest of the lessee  under each Lease is as lessee  only,  with no options to
purchase  or rights of first  refusal.  All the  foregoing  warranties  shall be
deemed  to be  reaffirmed  and to  continue  until  performance  in  full of the
obligations under this Deed of Trust.

     (d) Trustor shall at all times perform the  obligations of lessor under all
such  Leases.  Trustor  shall not execute any further  assignment  of any of the
Rents  and  Profits  or any  interest  therein  or  suffer  or  permit  any such
assignment to occur by operation of law.  Trustor shall at any time or from time
to time, upon request of Beneficiary, transfer and assign to Beneficiary in such
form as may be  satisfactory to  Beneficiary,  Trustor's  interest in any Lease,
subject to and upon the condition,  however, that prior to the occurrence of any
Event of Default  hereunder  Trustor shall have a license to collect and receive
all Rents and Profits under such Lease upon accrual,  but not prior thereto,  as
set forth in subsection (a) above.  Whenever  requested by Beneficiary,  Trustor
shall furnish to Beneficiary a certificate of Trustor setting forth the names of
all lessees under any Leases,  the terms of their respective  Leases,  the space
occupied, the rents payable thereunder,  and the dates through which any and all
rents have been paid.

     (e) Without the prior written consent of Beneficiary, Trustor shall not (1)
accept  prepayments  of rent exceeding one month under any Leases of any part of
the  Mortgaged  Property;  (2) take any action under or with respect to any such
Leases which would decrease the monetary obligations of the lessee thereunder or
otherwise  materially  decrease the  obligations  of the lessee or the rights or
remedies of the lessor, including,  without limitation, any reduction in rent or
granting of an option to renew for a term greater  than one year;  (3) modify or
amend any such  Leases  or,  except  where the lessee is in  default,  cancel or
terminate  the same or accept a  surrender  of the  leased  premises,  provided,
however,  that Trustor may renew,  modify or amend Leases in the ordinary course
of business so long as such actions do not decrease the monetary  obligations of
the lessee  thereunder,  or otherwise  decrease the obligations of the lessee or
the rights  and  remedies  of the  lessor;  (4)  consent  to the  assignment  or
subletting of the whole or any portion of the lessee's  interest under any Lease
which has a term of more  than  five  years;  (5)  create or permit  any lien or
encumbrance  which, upon  foreclosure,  would be superior to any such Leases; or
(6) in any other manner impair Beneficiary's rights and interest with respect to
the Rents and Profits.

     (f)  Each  Lease,  or any  part  thereof,  shall  make  provision  for  the
attornment of the lessee  thereunder to any person succeeding to the interest of
Trustor as the result of any  foreclosure  or  transfer  in lieu of  foreclosure
hereunder,  said provision to be in form and substance  approved by Beneficiary.
If any Lease  provides for the  abatement  of rent during  repair of the demised
premises  by reason of fire or other  casualty,  Trustor  shall  furnish  rental
insurance to  Beneficiary,  the policies to be in amount and form and written by
such companies as shall be satisfactory to Beneficiary.  Each Lease shall remain
in full force and effect  despite any merger of the  interest of Trustor and any
lessee thereunder.

                                      291


     (g)  Beneficiary  shall be  deemed  to be the  creditor  of each  lessee in
respect of any  assignments  for the benefit of  creditors  and any  bankruptcy,
arrangement,  reorganization,  insolvency,  dissolution,  receivership  or other
debtor-relief  proceedings affecting such lessee (without obligation on the part
of Beneficiary,  however, to file timely claims in such proceedings or otherwise
pursue  creditor's  rights therein).  Beneficiary shall have the right to assign
Trustor's  right,  title and interest in any Leases to any subsequent  holder of
this  Deed of Trust  or any  participating  interest  therein  or to any  person
acquiring title to all or any part of the Mortgaged Property through foreclosure
or  otherwise.  Any  subsequent  assignee  shall  have all the rights and powers
herein  provided  to  Beneficiary.  Beneficiary  shall  have the  authority,  as
Trustor's  attorney-in-fact,  such authority  being coupled with an interest and
irrevocable,  to sign the name of Trustor and to bind  Trustor on all papers and
documents  relating to the operation,  leasing and  maintenance of the Mortgaged
Property.

     1.07 Security Agreement.

     (a) This Deed of Trust is intended to be a security  agreement  pursuant to
the  California  Uniform  Commercial  Code for (a) any and all items of personal
property  specified  above  as  part  of the  Mortgaged  Property  which,  under
applicable law, may be subject to a security interest pursuant to the California
Uniform  Commercial Code and which are not herein  effectively  made part of the
real property,  (b) any and all items of property specified above as part of the
Mortgaged Property which, under applicable law,  constitute  fixtures and may be
subject to a security  interest  under Section 9-313 of the  California  Uniform
Commercial Code; and (c) all rights of Trustor in and to that certain account in
the name of Trustor and maintained with Builders Control at PO Box 856, Oakland,
California 94604-0856, created pursuant to the Holdback Agreement, and all funds
held by  Beneficiary  on behalf of  Trustor  in the  "Loan in  Process  Account"
created by the Holdback,  together with all interest and proceeds  thereof;  and
Trustor hereby grants  Beneficiary a security interest in said property,  all of
which is  referred  to  herein  as  "Personal  Property,"  and in all  additions
thereto,  substitutions  therefor  and  proceeds  thereof,  for the  purpose  of
securing  all  indebtedness  and other  obligations  of Trustor now or hereafter
secured by this Deed of Trust,  which shall be a paramount  and superior lien on
all such Personal  Property at all times.  Trustor agrees to execute and deliver
financing and continuation  statements  covering the Personal Property from time
to time and in such form as Beneficiary  may require to perfect and continue the
perfection  of  Beneficiary's  lien or security  interest  with  respect to said
property. Trustor shall pay all costs of filing such statements and renewals and
releases  thereof and shall pay all reasonable  costs and expenses of any record
searches for financing statements  Beneficiary may reasonably require.  Upon the
occurrence  of any  default of  Trustor  hereunder,  Beneficiary  shall have the
rights and remedies of a secured party under California Uniform Commercial Code,
including,  Section  9501(4)  thereof,  as well as all other rights and remedies
available at law or in equity,  and, at  Beneficiary's  option,  Beneficiary may
also invoke the remedies provided in Article IV of this Deed of Trust as to such
property.

     1.08 Acceleration.

     (a) Trustor  acknowledges that in making the loan evidenced by the Note and
this Deed of Trust (the  "Loan"),  Beneficiary  has relied upon:  (1)  Trustor's
credit rating; (2) Trustor's financial  stability;  and (3) Trustor's experience
in owning and  operating  real property  comparable  to the Mortgaged  Property.
Without  limiting  the  obligations  of Trustor or the  rights and  remedies  of
Beneficiary,  Beneficiary  shall have the right,  at its option,  to declare any
indebtedness and obligations under the Note and this Deed of Trust, irrespective
of the maturity date specified therein,  due and payable in full if: (1) Trustor
or any one or more of the  tenants-in-common,  joint  tenants,  or other persons
comprising Trustor sells, enters into a contract of sale, conveys,  alienates or
encumbers  the  Mortgaged  Property  or any  portion  thereof or any  fractional
undivided  interest therein,  or suffers Trustor's title or any interest therein
to be divested or encumbered,  whether  voluntarily or involuntarily,  or leases
with an option to sell, or changes or permits to be changed the character or use
of the Mortgaged Property,  or drills or extracts or enters into a lease for the
drilling for or  extracting of oil, gas or other  hydrocarbon  substances or any
mineral of any kind or character on the Mortgaged Property;  (2) The interest of
any  general  partner of Trustor (or the  interest  of any general  partner in a
partnership  that is a  partner)  is  assigned  or  transferred;  (3) More  than
twenty-five percent (25%) of the corporate stock of Trustor (or of any corporate
partner  or  other  corporation  comprising  Trustor)  is sold,  transferred  or
assigned;  (4) There is a change in  beneficial  ownership  with respect to more
than twenty-five percent (25%) of Trustor (if Trustor is a partnership,  limited
liability  company,   trust  or  other  legal  entity)  or  of  any  partner  or
tenant-in-common  of Trustor which is a partnership,  limited liability company,
trust or other legal entity;  (5) a default has occurred  hereunder or under the
Note or any Related Agreements and is continuing.  In such case,  Beneficiary or
other holder of the Note may exercise any and all of the rights and remedies and
recourses set forth in Article IV herein, and as granted by law.

     (b) In order to allow Beneficiary to determine  whether  enforcement of the
foregoing provisions is desirable, Trustor agrees to notify Beneficiary promptly
in writing of any  transaction or event  described in Clauses  1.08(a) above. In
addition to other damages and costs  resulting from the breach by Trustor of its
obligations under this subsection (b), Trustor acknowledges that failure to give
such  notice  may  damage  Beneficiary  in an amount  equal to not less than the
difference  between the interest payable on the indebtedness  specified  herein,
and the interest and loan fees which Beneficiary could obtain on said sum on the
date that the event of acceleration  occurred and was enforceable by Beneficiary
under applicable law.  Trustor shall pay to Beneficiary all damages  Beneficiary
sustains  by reason of the  breach of the  covenant  of notice set forth in this
subsection  (b) and the amount  thereof  shall be added to the  principal of the
Note and shall bear interest and shall be secured by this Deed of Trust.

                                      292


     (c) Notwithstanding subsection 1.08(a) above, Trustor may from time to time
replace  items of personal  property  and  fixtures  constituting  a part of the
Mortgaged  Property,  provided  that:  (1) the  replacements  for such  items of
personal  property or fixtures  are of  equivalent  value and  quality;  and (2)
Trustor has good and clear title to such replacement  property free and clear of
any and all liens, encumbrances, security interests, ownership interests, claims
of title (contingent or otherwise), or charges of any kind, or the rights of any
conditional  sellers,  vendors  or  any  other  third  parties  in  or  to  such
replacement property have been expressly  subordinated at no cost to Beneficiary
to the lien of this Deed of Trust in a manner  satisfactory to Beneficiary;  and
(3) at the option of Beneficiary,  Trustor  provides at no cost to Beneficiary a
satisfactory  opinion  of  counsel  to  the  effect  that  this  Deed  of  Trust
constitutes a valid and subsisting  second lien on and security interest in such
replacement  property and is not subject to being  subordinated  or the priority
thereof affected under any applicable law,  including,  but not limited,  to the
provisions of Section 9-313 of the California Uniform Commercial Code.

     1.09 Preservation and Maintenance of Mortgaged Property.

     Trustor  shall keep the  Mortgaged  Property and every part thereof in good
condition and repair, and shall not permit or commit any waste,  impairment,  or
deterioration  of the Mortgaged  Property,  or commit,  suffer or permit any act
upon or use of the Mortgaged Property in violation of law or applicable order of
any  governmental  authority,  whether  now  existing or  hereafter  enacted and
whether foreseen or unforeseen, or in violation of any covenants,  conditions or
restrictions affecting the Mortgaged Property, or bring or keep any article upon
any of the Mortgaged  Property or cause or permit any condition to exist thereon
which  would  be  prohibited  by or  could  invalidate  any  insurance  coverage
maintained,  or  required  hereunder  to be  maintained,  by  Trustor on or with
respect to any part of the Mortgaged Property,  and Trustor further shall do all
other acts which from the  character  or use of the  Mortgaged  Property  may be
reasonably  necessary to protect the Mortgaged Property.  Trustor shall underpin
and support,  when  necessary,  any  building,  structure  or other  improvement
situated on the Mortgaged Property and shall not remove or demolish any building
on the Mortgaged Property. Trustor shall complete or restore and repair promptly
and in a good workmanlike  manner any building,  structure or improvement  which
may be constructed, damaged or destroyed thereon and pay when due all claims for
labor performed and materials  furnished  therefor,  whether or not insurance or
other  proceeds are available to cover in whole or in part the costs of any such
completion,  restoration or repair;  provided,  however,  that Trustor shall not
demolish, remove, expand or extend any building, structure or improvement on the
Mortgaged Property,  nor construct,  restore, add to or alter any such building,
structure or  improvement,  nor consent to or permit any of the  foregoing to be
done,  without in each case  obtaining the prior written  consent of Beneficiary
thereto.

     If this Deed of Trust is on a  condominium  or a  cooperative  apartment or
planned development project,  Trustor shall perform all of Trustor's obligations
under  any  applicable  declaration  of  condominium  or  master  deed,  or  any
declaration  of covenants,  conditions and  restrictions  pertaining to any such
project,  or any by-laws or regulations of the project or owners' association or
constituent documents.

     Trustor shall not drill or extract or enter into any lease for the drilling
for or extraction of oil, gas or other hydrocarbon  substances or any mineral of
any kind or  character  on or from the  Mortgaged  Property or any part  thereof
without first obtaining Beneficiary's written consent.

     Unless required by applicable law or unless Beneficiary has otherwise first
agreed in writing, Trustor shall not make or allow to be made any changes in the
nature of the occupancy or use of the Mortgaged Property or any part thereof for
which the Mortgaged  Property or such part was intended at the time this Deed of
Trust was delivered.

     1.10 Financial Statements; Offset Certificates.

     (a) Trustor, without expense to Beneficiary, shall, upon receipt of written
request from Beneficiary,  furnish to Beneficiary (1) an annual statement of the
operation of the Mortgaged  Property prepared and certified by Trustor,  showing
in reasonable  detail  satisfactory to Beneficiary total rents or other proceeds
received and total  expenses  together with an annual  balance sheet and profits
and loss statement, within one hundred twenty (120) days after the close of each
fiscal year of Trustor,  beginning  with the fiscal year first  ending after the
date of delivery of this Deed of Trust, (2) within 30 days after the end of each
calendar  quarter  (March  31,  June 30,  September  30,  December  31)  interim
statements  of the  operation of the  Mortgaged  Property  showing in reasonable
detail  satisfactory  to Beneficiary  total rents and income  received and total
expenses,  for the previous  quarter,  certified  by Trustor,  and (3) copies of
Trustor's  annual state and federal income tax filing within thirty (30) days of
filing.  Trustor shall keep accurate books and records,  and allow  Beneficiary,
its  representatives and agents, upon demand, at any time during normal business
hours,  access to such books and records,  including  any  supporting or related
vouchers or papers,  shall allow  Beneficiary  to make extracts or copies of any
thereof,  and shall furnish to Beneficiary and its agents convenient  facilities
for the audit of any such statements, books and records.

     (b)  Trustor,  within  three (3) days upon request in person or within five
(5)  days  upon  request  by  mail,  shall  furnish  a  written  statement  duly
acknowledged of all amounts due on any indebtedness secured hereby,  whether for
principal or interest on the Note or otherwise,  and stating whether any offsets
or defenses  exist  against the  indebtedness  secured by this Deed of Trust and
covering such other matters with respect to any such indebtedness as Beneficiary
may reasonably require.

                                      293


     1.11 Trustee's Costs and Expenses; Governmental Charges.

     Trustor shall pay all costs,  fees and expenses of Trustee,  its agents and
counsel in  connection  with the  performance  of its duties  under this Deed of
Trust, including, without limitation, the cost of any trustee's sale guaranty or
other  title  insurance   coverage  ordered  in  connection  with  any  sale  or
foreclosure  proceedings hereunder,  and shall pay all taxes (except federal and
state income taxes) or other governmental  charges or impositions imposed by any
governmental  authority on Trustee or  Beneficiary  by reason of its interest in
the Note, or any note evidencing a Future Advance, or this Deed of Trust.

     1.12 Protection of Security; Costs and Expenses.

     Trustor agrees that, at any time and from time to time, it will execute and
deliver  all such  further  documents  and do all such  other acts and things as
Beneficiary  may reasonably  request in writing in order to protect the security
and priority of the lien created  hereby.  Trustor  further  agrees that it will
execute such additional  documents or amendments to this Deed of Trust, the Note
or the Related  Agreements as Beneficiary may reasonably  request to insure that
such documents  reflect the party's  agreement with regard to the business terms
agreed upon by the parties hereto. Trustor shall appear in and defend any action
or proceeding  purporting to affect the security  hereof or the rights or powers
of the Beneficiary or Trustee, and shall pay all costs and expenses,  including,
without limitation, cost of evidence of title and reasonable attorneys' fees, in
any such action or proceeding in which Beneficiary or Trustee may appear, and in
any suit brought by Beneficiary to foreclose this Deed of Trust or to enforce or
establish  any other  rights or remedies of  Beneficiary  hereunder.  If Trustor
fails to perform any of the  covenants or  agreements  contained in this Deed of
Trust, or if any action or proceeding is commenced  which affects  Beneficiary's
interest in the  Mortgaged  Property  or any part  thereof,  including,  but not
limited to,  eminent  domain,  code  enforcement,  or  proceedings of any nature
whatsoever  under any federal or state law,  whether now  existing or  hereafter
enacted  or  amended,   relating   to   bankruptcy,   insolvency,   arrangement,
reorganization  or  other  form  of  debtor  relief,  or  to  a  decedent,  then
Beneficiary  or Trustee may, but without  obligation to do so and without notice
to or demand upon  Trustor and without  releasing  Trustor  from any  obligation
hereunder, make such appearances,  commence, defend or appear in any such action
or proceeding  affecting the Mortgaged Property,  pay, contest or compromise any
encumbrance,  charge or lien which affects the Mortgaged Property, disburse such
sums and  take  such  action  as  Beneficiary  or  Trustee  deems  necessary  or
appropriate to protect Beneficiary's  interest,  including,  but not limited to,
disbursement of reasonable attorneys' fees, entry upon the Mortgaged Property to
make repairs or take other action to protect the security  hereof,  and payment,
purchase, contest or compromise of any encumbrance,  charge or lien which in the
judgment  of either  Beneficiary  or  Trustee  appears  to be prior or  superior
hereto.  Trustor  further agrees to pay all  reasonable  expenses of Beneficiary
(including fees and  disbursements of counsel) incident to the protection of the
rights of Beneficiary  hereunder,  or to enforcement or collection of payment of
the Note or any Future Advances, whether by judicial or nonjudicial proceedings,
or in connection with any bankruptcy, insolvency, arrangement, reorganization or
other debtor relief proceeding of Trustor,  or otherwise.  Any amounts disbursed
by  Beneficiary  or Trustee  pursuant to this Section  1.12 shall be  additional
indebtedness  of Trustor  secured by this Deed of Trust and each of the  Related
Agreements  as of the date of  disbursement  and shall bear interest at the rate
set forth in the Note. All such amounts shall be payable by Trustor  immediately
without  demand.  Nothing  contained  in this Section 1.12 shall be construed to
require  Beneficiary or Trustee to incur any expense,  make any  appearance,  or
take any other action.

     1.13 Fixture Filing.

     This Deed of Trust  constitutes  a financing  statement  filed as a fixture
filing in the Official Records of the County Recorder of the county in which the
Mortgaged  Property is located  with  respect to any and all  fixtures  included
within the term  "Mortgaged  Property"  as used  herein and with  respect to any
goods or  other  personal  property  that may now be or  hereafter  become  such
fixtures.

     1.14 Notify Lender of Default.

     Trustor  shall notify  Beneficiary  in writing  within five (5) days of the
occurrence  of any Event of Default  or other  event  which,  upon the giving of
notice or the passage of time or both, would constitute an Event of Default.

     1.15 Management of Mortgaged Property.

     Trustor shall manage the Mortgaged  Property through its own personnel or a
third party  manager  approved  by  Beneficiary,  and shall not hire,  retain or
contract with any other third party for property management services without the
prior  written  approval  by  Beneficiary  of such  party  and the  terms of its
contract for  management  services;  provided,  however,  Beneficiary  shall not
withhold  approval  of a new manager if the new  manager  has a  reputation  and
experience in managing  properties  similar to the Mortgaged  Property which are
greater than or equal to the present  experience  and  reputation of the current
manager.

                                      294


     1.16 Miscellaneous.

     Trustor shall:  (a) make or permit no termination or material  amendment of
any  agreement  between  Trustor  and a third party  relating  to the  Mortgaged
Property or the loan secured hereby (including,  without limitation, the Leases)
(the  "Third  Party   Agreements")   without  the  prior  written   approval  of
Beneficiary,  except amendments to Leases permitted by Section 1.06 hereof,  (b)
perform Trustor's  obligations under each Third Party Agreement,  and (c) comply
promptly  with all  governmental  requirements  relating  to  Trustor,  the loan
secured hereby and the Mortgaged Property.

                                   ARTICLE II
                         REPRESENTATIONS AND WARRANTIES

     To  induce  the  Beneficiary  to make  the  loan  secured  hereby,  Trustor
represents and warrants to Beneficiary,  in addition to any  representations and
warranties in the Note or any Related Agreements, that as of the date hereof and
throughout  the term of the loan  secured  hereby until the Note is paid in full
and all obligations under this Deed of Trust are performed:

     2.01 Power and Authority.

     Trustor is duly  organized and validly  existing,  qualified to do business
and in good  standing  in the  State of  California  and has full  power and due
authority to execute,  deliver and perform this Deed of Trust, the Note, and any
Related Agreements in accordance with their terms. Such execution,  delivery and
performance  has been duly authorized by all necessary trust action and approved
by each required governmental authority or other party.

     2.02 No Default or Violations.

     No Event of Default (as defined  hereafter) or event which,  with notice or
passage of time or both, would constitute an Event of Default  ("Unmatured Event
of Default") has occurred and is continuing  under this Deed of Trust, the Note,
or  any  of  the  Related  Agreements.  Trustor  is  not  in  violation  of  any
governmental   requirement  (including,   without  limitation,   any  applicable
securities law) or in default under any agreement to which it is bound, or which
affects it or any of its property,  and the execution,  delivery and performance
of this Deed of Trust, the Note, or any of the Related  Agreements in accordance
with their terms and the use and  occupancy of the  Mortgaged  Property will not
violate  any  governmental  requirement  (including,   without  limitation,  any
applicable  usury law), or conflict with, be inconsistent  with or result in any
default under, any of the provisions of any deed of trust, easement, restriction
of record, contract,  document, agreement or instrument of any kind to which any
of the foregoing is bound or which affects it or any of its property,  except as
identified in writing and approved by Beneficiary.

     2.03 No Limitation or Governmental Controls.

     There are no  proceedings  of any kind  pending,  or, to the  knowledge  of
Trustor,  threatened  against  or  affecting  Trustor,  the  Mortgaged  Property
(including  any attempt or threat by any  governmental  authority  to condemn or
rezone all or any portion of the  Mortgaged  Property),  any party  constituting
Trustor or any general  partner in any such party,  or involving  the  validity,
enforceability or priority of this Deed of Trust, the Note or any of the Related
Agreements or enjoining or preventing  or  threatening  to enjoin or prevent the
use and occupancy of the Mortgaged Property or the performance by Beneficiary of
its  obligations  hereunder,  and  there  are  no  rent  controls,  governmental
moratoria or environment  controls presently in existence,  or, to the knowledge
of Trustor, threatened or affecting the Mortgaged Property, except as identified
in writing to, and approved by, Beneficiary.

     2.04 Liens.

     Title to the Mortgaged Property, or any part thereof, is not subject to any
liens,  encumbrances  or  defects of any  nature  whatsoever,  whether or not of
record, and whether or not customarily shown on title insurance policies, except
as identified in writing and approved by Beneficiary.

     2.05 Financial and Operating Statements.

     All  financial  and  operating   statements  submitted  to  Beneficiary  in
connection  with this loan secured  hereby are true and correct in all respects,
have been prepared in accordance with generally accepted  accounting  principles
(applied,  in the case of any unaudited  statement,  on a basis  consistent with
that of the preceding  fiscal year) and fairly present the respective  financial
conditions of the subjects thereof and the results of their operations as of the
respective dates shown thereon.  No materially  adverse changes have occurred in
the financial conditions and operations reflected therein since their respective
dates, and no additional  borrowings have been made since the date thereof other
than the  borrowing  made  under  this  Deed of Trust  and any  other  borrowing
approved in writing by Beneficiary.

                                      295


     2.06 Other Statements to Beneficiary.

     Neither  this  Deed of Trust,  the Note,  any  Related  Agreement,  nor any
document,  agreement, report, schedule, notice or other writing furnished to the
Beneficiary by or on behalf of any party  constituting  Trustor,  or any general
partner  of any such  party,  contains  any  omission  or  misleading  or untrue
statement of any fact material to any of the foregoing.

     2.07 Third Party Agreements.

     Each Third Party  Agreement is unmodified  and in full force and effect and
free from default on the part of each party thereto, and all conditions required
to be (or which by their nature can be) satisfied by any party to date have been
satisfied.  Trustor has not done or said or omitted to do or say anything  which
would give to any obligor on any Third Party  Agreement any basis for any claims
against  Beneficiary  or any  counterclaim  to any claim  which might be made by
Beneficiary against such obligor on the basis of any Third Party Agreement.

                                   ARTICLE III
                                EVENTS OF DEFAULT

     Each of the  following  shall  constitute  an event of  default  ("Event of
Default") hereunder:

     3.01  Failure to make any payment of  principal  or interest on the Note or
any Future Advance,  when and as the same shall become due and payable,  whether
at maturity or by  acceleration  or as part of any  prepayment or otherwise,  or
default in the  performance  of any of the  covenants or  agreements  of Trustor
contained  herein,  or default in the  performance  of any of the  covenants  or
agreements of Trustor  contained in the Note, or in any note evidencing a Future
Advance, or in any of the Related Agreements, after the expiration of the period
of time, if any, permitted for cure of such default thereunder.

     3.02  The  appointment,  pursuant  to an  order  of a  court  of  competent
jurisdiction,  of a trustee, receiver or liquidator of the Mortgaged Property or
any part thereof, or of Trustor,  or any termination or voluntary  suspension of
the transaction of business of Trustor,  or any  attachment,  execution or other
judicial  seizure of all or any  substantial  portion of Trustor's  assets which
attachment, execution or seizure is not discharged within thirty (30) days.

     3.03 Trustor,  any trustee of Trustor,  any general partner of Trustor,  or
any  trustee of a general  partner of Trustor  (each of which  shall  constitute
"Trustor"  for purposes of this  Section 3.03 and Sections  3.04 and 3.05 below)
shall file a voluntary case under any applicable bankruptcy,  insolvency, debtor
relief, or other similar law now or hereafter in effect, or shall consent to the
appointment  of  or  taking  possession  by a  receiver,  liquidator,  assignee,
trustee, custodian, sequestrator (or similar official) of the Trustor or for any
part of the Mortgaged Property or any substantial part of Trustor's property, or
shall make any general  assignment  for the benefit of Trustor's  creditors,  or
shall fail generally to pay Trustor's debts as they become due or shall take any
action in furtherance of any of the foregoing.

     3.04 A court having  jurisdiction  shall enter a decree or order for relief
in respect of the Trustor, in any involuntary case brought under any bankruptcy,
insolvency, debtor relief, or similar law now or hereafter in effect, or Trustor
shall consent to or shall fail to oppose any such proceeding,  or any such court
shall  enter a decree or order  appointing  a  receiver,  liquidator,  assignee,
custodian, trustee, sequestrator (or similar official) of the Trustor or for any
part  of  the  Mortgaged  Property  or any  substantial  part  of the  Trustor's
property,  or  ordering  the  winding up or  liquidation  of the  affairs of the
Trustor,  and such decree or order shall not be dismissed within sixty (60) days
after the entry thereof.

     3.05 Default under the terms of any  agreement of guaranty  relating to the
indebtedness  evidenced  by the Note or relating to any Future  Advance,  or the
occurrence of any of the events  enumerated in Sections 3.02,  3.03 or 3.04 with
regard to any guarantor of the Note or any Future  Advance,  or the  revocation,
limitation or termination of the obligations of any guarantor of the Note or any
Future  Advance,  except in  accordance  with the express  written  terms of the
instrument of guaranty.

     3.06 The  occurrence  of any event or  transaction  described in subsection
1.08(a) above without the prior written consent of Beneficiary.

                                      296


     3.07 Without the prior written consent of Beneficiary in each case, (a) the
dissolution   or   termination   of   existence  of  Trustor,   voluntarily   or
involuntarily;  (b) the  amendment or  modification  in any respect of Trustor's
partnership   agreement  or  its  partnership   resolutions   relating  to  this
transaction; or (c) the distribution of any of the Trustor's capital, except for
distribution  of  the  proceeds  of  the  loan  secured  hereby  and  cash  from
operations;  as used  herein,  cash from  operations  shall mean any cash of the
Trustor earned from operation of the Mortgaged Property,  but not from a sale or
refinancing of the Mortgaged Property or from borrowing,  available after paying
all ordinary and necessary current expenses of the Trustor,  including  expenses
incurred in the maintenance of the Mortgaged  Property,  and after  establishing
reserves to meet current or reasonably expected obligations of the Trustor.

     3.08 The  imposition of a tax, other than a state or federal income tax, on
or payable by Trustee or  Beneficiary by reason of its ownership of the Note, or
its ownership of any note  evidencing a Future  Advance,  or this Deed of Trust,
and Trustor not promptly paying said tax, or it being illegal for Trustor to pay
said tax.

     3.09 Any  representation,  warranty,  or disclosure  made to Beneficiary by
Trustor or any guarantor of any  indebtedness  secured hereby in connection with
or as an  inducement  to the  making  of the  loan  evidenced  by the Note or in
connection with or as an inducement to the making of any Future Advance, or this
Deed of Trust (including, without limitation, the representations and warranties
contained  in  Article  II of  this  Deed  of  Trust),  or any  of  the  Related
Agreements,  proving to be false or misleading in any material respect as of the
time the same was made,  whether or not any such  representation  or  disclosure
appears as part of this Deed of Trust.

     3.10 Any other event  occurring  which,  under this Deed of Trust, or under
the Note or any note  evidencing a Future  Advance,  or under any of the Related
Agreements  constitutes  a default by Trustor  hereunder or  thereunder or gives
Beneficiary  the right to accelerate  the maturity of the  indebtedness,  or any
part thereof, secured hereby.

                                   ARTICLE IV
                                    REMEDIES

     Upon the occurrence of any Event of Default,  Trustee and Beneficiary shall
have the following rights and remedies:

     4.01 Acceleration.

     Beneficiary may declare the entire  principal amount of the Note and/or any
Future Advances then outstanding (if not then due and payable),  and accrued and
unpaid interest thereon, and all other sums or payments required thereunder,  to
be due and payable  immediately,  and notwithstanding the stated maturity in the
Note, or any note  evidencing any Future  Advance,  the principal  amount of the
Note and/or any Future Advance and the accrued and unpaid  interest  thereon and
all other sums or payments  required  thereunder  shall thereupon  become and be
immediately due and payable.

     4.02 Entry.

     Irrespective  of  whether  Beneficiary  exercises  the option  provided  in
Section  4.01  above,  Beneficiary  in person or by agent or by  court-appointed
receiver may enter upon,  take  possession  of, manage and operate the Mortgaged
Property  or any part  thereof and do all things  necessary  or  appropriate  in
Beneficiary's  sole  discretion  in  connection  therewith,  including,  without
limitation,  making and enforcing, and if the same be subject to modification or
cancellation,  modifying or canceling  Leases upon such terms or  conditions  as
Beneficiary  deems  proper,  obtaining  and  evicting  tenants,  and  fixing  or
modifying rents,  contracting for and making repairs and alterations,  and doing
any and all other acts which  Beneficiary  deems  proper to protect the security
hereof; and either with or without so taking  possession,  in its own name or in
the name of  Trustor,  sue for or  otherwise  collect  and receive the Rents and
Profits,  including those past due and unpaid, and apply the same less costs and
expenses of operation and collection, including reasonable attorneys' fees, upon
any indebtedness secured hereby, and in such order as Beneficiary may determine.
Upon  request of  Beneficiary,  Trustor  shall  assemble  and make  available to
Beneficiary at the site of the real property covered hereby any of the Mortgaged
Property  which  has been  removed  therefrom.  The  entering  upon  and  taking
possession of the Mortgaged Property, or any part thereof, and the collection of
any Rents and Profits and the application thereof as aforesaid shall not cure or
waive any default  theretofore  or thereafter  occurring or affect any notice or
default  hereunder or  invalidate  any act done  pursuant to any such default or
notice, and, notwithstanding continuance in possession of the Mortgaged Property
or any part thereof by Beneficiary,  Trustor or a receiver,  and the collection,
receipt and application of the Rents and Profits,  Beneficiary shall be entitled
to  exercise  every  right  provided  for in this  Deed of Trust or by law or in
equity upon or after the occurrence of a default, including, without limitation,
the right to exercise the power of sale. Any of the actions  referred to in this
Section 4.02 may be taken by Beneficiary  irrespective  of whether any notice of
default or election to sell has been given  hereunder and without  regard to the
adequacy of the security for the indebtedness hereby secured.

                                      297


     4.03 Judicial Action.

     Beneficiary  may bring an action in any court of competent  jurisdiction to
foreclose  this  instrument or to enforce any of the  covenants  and  agreements
hereof.

     4.04 Power of Sale.

     Beneficiary  may elect to cause the Mortgaged  Property or any part thereof
to be sold under the power of sale  herein  granted in any manner  permitted  by
applicable law. In connection with any sale or sales hereunder,  Beneficiary may
elect to treat any of the Mortgaged Property which consists of a right in action
or which is property that can be severed from the real property  covered  hereby
or any improvements  thereon without causing structural damage thereto as if the
same  were  personal  property,  and  dispose  of the  same in  accordance  with
applicable  law,  separate  and  apart  from  the sale of real  property.  Sales
hereunder  of any  personal  property  only  shall be  conducted  in any  manner
permitted  by the  California  Uniform  Commercial  Code.  Where  the  Mortgaged
Property  consists of real property and personal  property  located on or within
the real  property,  Beneficiary  may elect in its discretion to dispose of both
the real and personal  property  together in one sale  pursuant to real property
law as permitted by Section 9-501(4) of the California  Uniform Commercial Code.
Should  Beneficiary elect to sell the Mortgaged  Property,  or any part thereof,
which  is real  property  or  which  Beneficiary  has  elected  to treat as real
property as provided  above,  Beneficiary  or Trustee  shall give such notice of
default and  election to sell as may then be required by law.  Thereafter,  upon
the expiration of such time and the giving of such notice of sale as may then be
required by law, and without the necessity of any demand on Trustor, Trustee, at
the time and  place  specified  in the  notice  of sale,  shall  sell  said real
property or part  thereof at public  auction to the  highest  bidder for cash in
lawful money of the United States.  Trustee may, and upon request of Beneficiary
shall,  from time to time,  postpone any sale  hereunder by public  announcement
thereof  at the time and  place  noticed  therefor.  If the  Mortgaged  Property
consists of several  lots,  parcels or items of property,  Beneficiary  may: (a)
designate  the order in which such lots,  parcels or items  shall be offered for
sale or sold, or (b) elect to sell such lots,  parcels or items through a single
sale,  or  through  two  or  more  successive  sales,  or in  any  other  manner
Beneficiary deems in its best interest. Any person,  including Trustor,  Trustee
or Beneficiary,  may purchase at any sale hereunder,  and Beneficiary shall have
the right to purchase at any sale  hereunder by crediting upon the bid price the
amount of all or any part of the indebtedness hereby secured. Should Beneficiary
desire that more than one sale or other disposition of the Mortgaged Property be
conducted,  Beneficiary  may,  at its  option,  cause  the same to be  conducted
simultaneously,  or successively,  on the same day, or at such different days or
times and in such order as Beneficiary may deem to be in its best interests, and
no such sale shall terminate or otherwise  affect the lien of this Deed of Trust
on any part of the Mortgaged  Property not sold until all  indebtedness  secured
hereby has been fully paid.  In the event  Beneficiary  elects to dispose of the
Mortgaged  Property through more than one sale,  Trustor agrees to pay the costs
and expenses of each such sale and of any judicial  proceedings wherein the same
may be made, including reasonable compensation to Trustee and Beneficiary, their
agents and counsel,  and to pay all expenses,  liabilities  and advances made or
incurred  by  Trustee  in  connection  with such sale or  sales,  together  with
interest on all such advances made by Trustee at the lower of the rate set forth
in the Note, or the maximum rate permitted by law to be charged by Trustee. Upon
any sale  hereunder,  Trustee  shall  execute  and deliver to the  purchaser  or
purchasers  a deed or deeds  conveying  the  property  so sold,  but without any
covenant or warranty whatsoever, express or implied, whereupon such purchaser or
purchasers shall be let into immediate possession;  and the recitals in any such
deed or deeds of facts,  such as  default,  the giving of notice of default  and
notice of sale,  and other facts  affecting  the  regularity or validity of such
sale or  disposition,  shall be conclusive  proof of the truth of such facts and
any such deed or deeds shall be conclusive  against all persons as to such facts
recited therein.

     4.05 Environmental Default and Remedies.

     In the event that any portion of the Mortgaged Property is determined to be
"environmentally   impaired"  (as  "environmentally   impaired"  is  defined  in
California  Code of Civil Procedure  Section  726.5(e)(3)) or to be an "affected
parcel" (as "affected  parcel" is defined in California  Code of Civil Procedure
Section  726.5(e)(1)),  then, without otherwise limiting or in any way affecting
Beneficiary's  or  Trustee's  rights  and  remedies  under  this  Deed of Trust,
Beneficiary  may elect to  exercise  its right  under  California  Code of Civil
Procedure  Section  726.5(a)  to (1)  waive  its  lien on  such  environmentally
impaired or affected portion of the Mortgaged  Property and (2) exercise (i) the
rights and remedies of an unsecured  creditor,  including reduction of its claim
against Trustor to judgment, and (ii) any other rights and remedies permitted by
law. For purposes of determining  Beneficiary's right to proceed as an unsecured
creditor under  California Code of Civil  Procedure  Section  726.5(a),  Trustor
shall be  deemed to have  willfully  permitted  or  acquiesced  in a release  or
threatened release of hazardous materials, within the meaning of California Code
of Civil Procedure Section 726.5(d)(1),  if the release or threatened release of
hazardous materials was knowingly or negligently caused or contributed to by any
lessee,  occupant or user of any portion of the  Mortgaged  Property and Trustor
knew or should have known of the activity by such lessee, occupant or user which
caused or  contributed  to the  release  or  threatened  release.  All costs and
expenses,   including,   but  not  limited  to,  attorneys'  fees,  incurred  by
Beneficiary  in connection  with any action  commenced  under this Section 4.05,
including any action  required by  California  Code of Civil  Procedure  Section
726.5(b)  to  determine   the  degree  to  which  the   Mortgaged   Property  is
environmentally  impaired,  plus interest  thereon at the rate  specified in the
Note, shall be added to the indebtedness secured by this Deed of Trust and shall
be due and payable to Beneficiary upon its demand made at any time following the
conclusion of such action.

                                      298


     4.06 Proceeds of Sale.

     The  proceeds  of any sale  made  under or by virtue  of this  Article  IV,
together  with all other sums  which then may be held by Trustee or  Beneficiary
under this Deed of Trust,  whether  under the  provisions  of this Article IV or
otherwise, shall be applied as follows:

     FIRST:  To the payment of costs and  expenses  of sale and of any  judicial
proceedings wherein the same may be made, including  reasonable  compensation to
Trustee and  Beneficiary,  their agents and  counsel,  and to the payment of all
expenses,  liabilities  and advances made or incurred by Trustee under this Deed
of Trust, together with interest on all advances made by Trustee at the lower of
the interest rate set forth in the Note or the maximum rate  permitted by law to
be charged by Trustee.

     SECOND:  To the payment of any and all sums expended by  Beneficiary  under
the terms of this Deed of Trust,  not then repaid,  with accrued interest at the
rate set forth in the Note, and all other sums (except advances of principal and
interest  thereon)  required to be paid by Trustor pursuant to any provisions of
this Deed of Trust, or the Note, or any note  evidencing any Future Advance,  or
any of the  Related  Agreements,  including  but not  limited  to all  expenses,
liabilities  and  advances  made or incurred by  Beneficiary  under this Deed of
Trust or in  connection  with the  enforcement  thereof,  together with interest
thereon as herein provided except for any amounts  incurred under or as a result
of the Environmental Agreement.

     THIRD:  To the payment of the entire  amount then due,  owing or unpaid for
principal  and  interest  upon the  Note and any  notes  evidencing  any  Future
Advances,  with  interest on the unpaid  principal at the rate set forth therein
from the date of advancement thereof until the same is paid in full.

     FOURTH:  To the payment of any and all expenses,  liabilities  and advances
made or  incurred  by  Beneficiary  under  this  Deed of Trust or  otherwise  in
connection  with  the   Environmental   Agreement  or  in  connection  with  the
enforcement thereof, together with interest thereon as herein provided.

     FIFTH:  The remainder,  if any, to the person or persons  legally  entitled
thereto.

     4.07 Waiver of Marshaling.

     Trustor, for itself and for all persons hereafter claiming through or under
it or who may at any time  hereafter  become holders of liens junior to the lien
of this Deed of Trust, hereby expressly waives and releases all rights to direct
the order in which any of the Mortgaged  Property  shall be sold in the event of
any sale or sales  pursuant  hereto  and to have any of the  Mortgaged  Property
and/or any other property now or hereafter  constituting security for any of the
indebtedness  secured by this Deed of Trust  marshaled  upon any  foreclosure of
this Deed of Trust or of any other security for any of said indebtedness.

     4.08 Remedies Cumulative.

     No remedy herein  conferred  upon or reserved to Trustee or  Beneficiary is
intended to be exclusive of any other remedy herein or by law provided, but each
shall be  cumulative  and  shall be in  addition  to every  other  remedy  given
hereunder  or now or  hereafter  existing at law or in equity or by statute.  No
delay or  omission  of Trustee or  Beneficiary  to  exercise  any right or power
accruing  upon any Event of Default  shall impair any right or power or shall be
construed  to be a waiver of any Event of Default or any  acquiescence  therein;
and every power and remedy given by this Deed of Trust to Trustee or Beneficiary
may be  exercised  from  time to time as often  as may be  deemed  expedient  by
Trustee or Beneficiary.  If there exists additional security for the performance
of the obligations  secured hereby,  the holder of the Note, at its sole option,
and without limiting or affecting any of its rights or remedies  hereunder,  may
exercise  any of the rights and  remedies to which it may be entitled  hereunder
either  concurrently with whatever rights and remedies it may have in connection
with such other security or in such order as it may determine.  Any  application
of any  amounts  or any  portion  thereof  held by  Beneficiary  at any  time as
additional security hereunder,  whether pursuant to Section 1.03 or Section 1.05
hereof or  otherwise,  to any  indebtedness  secured  hereby shall not extend or
postpone the due dates of any payments due from Trustor to Beneficiary hereunder
or under the Note,  any Future  Advances  or any of the Related  Agreements,  or
change the amounts of any such  payments or  otherwise  be  construed to cure or
waive any  default or notice of default  hereunder  or  invalidate  any act done
pursuant to any such default or notice.

                                    ARTICLE V
                                  MISCELLANEOUS

     5.01 Severability.

     In the event any one or more of the  provisions  contained  in this Deed of
Trust shall for any reason be held to be invalid,  illegal or  unenforceable  in
any respect,  such invalidity,  illegality or unenforceability  shall not affect
any  other  provision  of this Deed of  Trust,  but this Deed of Trust  shall be
construed as if such invalid,  illegal or unenforceable provision had never been
contained herein.

                                      299


     5.02 Certain Charges.

     Trustor agrees to pay  Beneficiary  for each statement of Beneficiary as to
the obligations secured hereby,  furnished at Trustor's request, the maximum fee
allowed by law, or if there be no maximum fee,  then such  reasonable  fee as is
charged by  Beneficiary  as of the time said  statement  is  furnished.  Trustor
further agrees to pay the charges of Beneficiary for any other service  rendered
Trustor, or on its behalf, connected with this Deed of Trust or the indebtedness
secured hereby, including,  without limitation, the delivery to an escrow holder
of  a  request  for  full  or  partial  reconveyance  of  this  Deed  of  Trust,
transmitting  to an escrow holder moneys  secured  hereby,  changing its records
pertaining to this Deed of Trust and  indebtedness  secured hereby to show a new
owner of the Mortgaged  Property,  and replacing an existing policy of insurance
held hereunder with another such policy.

     5.03 Notices.

     All notices  expressly  provided  hereunder to be given by  Beneficiary  to
Trustor  and all  notices  and  demands of any kind or nature  whatsoever  which
Trustor may be required or may desire to give to or serve on  Beneficiary  shall
be in writing and shall be served in person or by first class or certified mail.
Any such  notice or demand so served by first class or  certified  mail shall be
deposited in the United  States mail,  with postage  thereon  fully  prepaid and
addressed  to the party so to be served at its address  above  stated or at such
other address of which said party shall have theretofore notified in writing, as
provided  above,  the party  giving such  notice.  Service of any such notice or
demand so made shall be deemed  effective on the day of actual delivery as shown
by the addressee's return receipt or the expiration of three business days after
the date of mailing,  whichever  is the earlier in time,  except that service of
any notice of default or notice of sale  provided or  required by law shall,  if
mailed, be deemed effective on the date of mailing.

     5.04 Trustor Not Released.

     Extension of the time for payment or  modification  of the terms of payment
of any  sums  secured  by this  Deed of  Trust  granted  by  Beneficiary  to any
successor  in interest of Trustor  shall not operate to release,  in any manner,
the  liability of the  original  Trustor.  Beneficiary  shall not be required to
commence proceedings against such successor or refuse to extend time for payment
or  otherwise  modify the terms of  payment of the sums  secured by this Deed of
Trust by reason of any demand made by the original  Trustor.  Without  affecting
the  liability  of  any  person,  including  Trustor,  for  the  payment  of any
indebtedness  secured hereby, or the lien of this Deed of Trust on the remainder
of the  Mortgaged  Property  for the full  amount of any such  indebtedness  and
liability unpaid, Beneficiary and Trustee are respectively empowered as follows:
Beneficiary  may from time to time and  without  notice (a)  release  any person
liable  for the  payment  of any of the  indebtedness,  (b)  extend  the time or
otherwise  alter the terms of  payment  of any of the  indebtedness,  (c) accept
additional real or personal property of any kind as security  therefor,  whether
evidenced  by  deeds  of  trust,  mortgages,  security  agreement  or any  other
instruments  of  security,  or (d) alter,  substitute  or release  any  property
securing the indebtedness; Trustee may, at any time, and from time to time, upon
the written request of Beneficiary,  which  Beneficiary may withhold in its sole
discretion  (1)  consent  to the  making  of any map or  plat  of the  Mortgaged
Property or any part thereof,  (2) join in granting any easement or creating any
restriction  thereon, (3) join in any subordination or other agreement affecting
this Deed of Trust or the lien or charge  hereof,  or (4) reconvey,  without any
warranty, all or part of the Mortgaged Property.

     5.05 Inspection.

     Beneficiary  may at any  reasonable  time or times make or cause to be made
entry upon and  inspection  of the  Mortgaged  Property  or any part  thereof in
person or by agent.

     5.06 Reconveyance.

     Upon  the  payment  in full of all  sums  secured  by this  Deed of  Trust,
Beneficiary  shall request Trustee to reconvey the Mortgaged  Property and shall
surrender this Deed of Trust and all notes  evidencing  indebtedness  secured by
this Deed of Trust to Trustee. Upon payment of its fees and any other sums owing
to it under this Deed of Trust,  Trustee shall  reconvey the Mortgaged  Property
without  warranty to the person or persons  legally  entitled  thereto.  Trustor
shall pay all costs of  recordation,  if any. The recitals in such conveyance of
any matters of facts shall be conclusive proof of the truthfulness  thereof. The
grantee in such  reconveyance may be described as "the person or persons legally
entitled thereto." Five years after issuance of such full reconveyance,  Trustee
may  destroy  said notes and this Deed of Trust  unless  otherwise  directed  by
Beneficiary.

     5.07 Statute of Limitations.

     The  pleading  of any  statute of  limitations  as a defense to any and all
obligations secured by this Deed of Trust is hereby waived to the fullest extent
permitted by law.

                                      300


     5.08 Interpretation.

     Wherever used in this Deed of Trust, unless the context otherwise indicates
a contrary intent, or unless otherwise  specifically  provided herein,  the word
"Trustor" shall mean and include both Trustor and any subsequent owner or owners
of the Mortgaged Property, and the word "Beneficiary" shall mean and include not
only the original  Beneficiary  hereunder  but also any future owner and holder,
including  pledgees,  of the Note secured hereby. In this Deed of Trust whenever
the context so requires,  the  masculine  gender  includes  the feminine  and/or
neuter, and the neuter includes the feminine and/or masculine,  and the singular
number includes the plural and conversely. In this Deed of Trust, the use of the
word  "including"  shall not be deemed  to limit the  generality  of the term or
clause to which it has reference,  whether or not non-limiting language (such as
"without  limitation,"  or "but not limited to," or words of similar  import) is
used with  reference  thereto,  but rather  shall be deemed to include  any word
which could  reasonably fall within the broadest  possible scope of such general
statement,  term or matter.  The  captions  and  headings  of the  Articles  and
Sections of this Deed of Trust are for  convenience  only and are not to be used
to interpret, define or limit the provisions of this Deed of Trust.

     5.09 Consent; Delegation to Sub-Agents.

     The granting or withholding of consent by Beneficiary to any transaction as
required  by the  terms  hereof  shall  not be  deemed a waiver  of the right to
require  consent  to  future or  successive  transactions.  Wherever  a power of
attorney is conferred upon  Beneficiary  hereunder,  it is understood and agreed
that such power is conferred with full power of  substitution,  and  Beneficiary
may elect in its sole  discretion  to exercise  such power itself or to delegate
such power, or any part thereof, to one or more sub-agents.

     5.10 Successors and Assigns.

     All of the grants, obligations,  covenants,  agreements,  terms, provisions
and conditions herein shall run with the land and shall apply to, bind and inure
to the benefit of, the heirs, administrators,  executors, legal representatives,
and warranties contained herein as well as the obligations arising therefrom are
and shall be joint and several as to each such party.

     5.11 Governing Law.

     The loan  secured by this Deed of Trust is made  pursuant  to, and shall be
construed and governed by, the laws of the State of California and the rules and
regulations promulgated thereunder.

     5.12 Substitution of Trustee.

     Beneficiary may remove Trustee at any time or from time to time and appoint
a successor trustee, and upon such appointment,  all powers,  rights, duties and
authority  of Trustee,  as  aforesaid,  shall  thereupon  become  vested in such
successor. Such substitute trustee shall be appointed by written instrument duly
recorded in the county or counties  where the real  property  covered  hereby is
located,   which  appointment  may  be  executed  by  any  authorized  agent  of
Beneficiary or in any other manner permitted by applicable law.

     5.13 No Waiver.

     No failure  or delay by  Beneficiary  in  exercising  any  right,  power or
privilege  hereunder shall operate as a waiver thereof,  nor shall any single or
partial exercise of any right,  power or privilege  hereunder preclude any other
or  further  exercise  thereof  or the  exercise  of any other  right,  power or
privilege.  No waiver,  consent or approval of any kind by Beneficiary  shall be
effective  unless  contained in writing signed and delivered by Beneficiary.  No
notice to or demand on Trustor in any case  shall  entitle  Trustor to any other
notice or demand in similar  or other  circumstances,  nor shall such  notice or
demand  constitute a waiver of the rights of Beneficiary to any other or further
actions.

     5.14 Beneficiary Not Partner of Trustor; Trustor to Indemnify Beneficiary.

     The exercise by  Beneficiary  of any of its rights,  privileges or remedies
conferred  hereunder or under the Note or any other Related  Agreements or under
applicable  law,  shall  not be  deemed to  render  Beneficiary  a partner  or a
co-venturer  with the  Trustor  or with any  other  person.  Any and all of such
actions will be exercised by Beneficiary  solely in furtherance of its role as a
secured lender  advancing  funds for use by the Trustor as provided in this Deed
of Trust.  Trustor shall  indemnify  Beneficiary  against any claim by any third
party for any injury, damage or liability of any kind arising out of any failure
of  Trustor  to  perform  its  obligations  in this  transaction,  shall  notify
Beneficiary of any lawsuit based on such claim, and at  Beneficiary's  election,
shall  defend   Beneficiary   therein  at  Trustor's   own  expense  by  counsel
satisfactory to Beneficiary or shall pay the  Beneficiary's  cost and attorneys'
fees if Beneficiary chooses to defend itself on any such claim.

                                      301


     5.15 Time of Essence.

     Time is declared  to be of the essence in this Deed of Trust,  the Note and
any Related Agreements and of every part hereof and thereof.

     5.16 Entire Agreement.

     Once the Note, this Deed of Trust, and all of the other Related Agreements,
if  any,  have  been  executed,  all of the  foregoing  constitutes  the  entire
agreement  between the parties  hereto and none of the foregoing may be modified
or amended in any manner other than by supplemental  written agreement  executed
by  the  parties  hereto;   provided,   however,   that  all  written  and  oral
representations of Trustor,  and of any partner,  principal or agent of Trustor,
previously  made to  Beneficiary  shall be  deemed  to have  been made to induce
Beneficiary  to make the loan secured  hereby and to enter into the  transaction
evidenced hereby and by the Note and the Related  Agreements,  and shall survive
the execution hereof and the closing pursuant hereto.  This Deed of Trust cannot
be changed or modified  except by written  agreement  signed by both Trustor and
Beneficiary.

     5.17 No Third Party Benefits.

     This Deed of Trust, the Note and the other Related Agreements,  if any, are
made for the sole benefit of Trustor and  Beneficiary  and their  successors and
assigns,  and convey no other legal  interest to any party under or by reason of
any of the foregoing.  Whether or not Beneficiary elects to employ any or all of
the  rights,  powers or  remedies  available  to it under any of the  foregoing,
Beneficiary shall have no obligation or liability of any kind to any third party
by reason of any of the foregoing or any of  Beneficiary's  actions or omissions
pursuant thereto or otherwise in connection with this transaction.

     5.18 Junior Deed of Trust.

     (a)   Notwithstanding   anything  herein  to  the  contrary,   the  parties
acknowledge  that this Deed of Trust is a second lien on the Mortgaged  Property
subject to the prior deed of trust in favor of _________________________________
dated ________________,  19___ and recorded on __________________,  19___ in the
Official Records of  _______________________  County,  California (the "Superior
Deed of Trust"). It is a covenant hereof that Trustor shall faithfully and fully
observe and perform each and every term,  covenant and  condition of any and all
Superior Deed of Trust and of any and all loan agreements,  notes, Superior Deed
of Trust (the "Superior Financing Documents"),  and shall not permit any of such
Superior  Financing  Documents to go into  default.  Trustor  shall  immediately
notify  Beneficiary  of any  default or  delinquency  under any of the  Superior
Financing Documents,  and shall provide Beneficiary with a copy of any notice of
default or  delinquency  received  by Trustor  pursuant  to any of the  Superior
Financing  Documents.  A default or  delinquency  under any one of the  Superior
Financing Documents shall  automatically and immediately  constitute an Event of
Default under this Deed of Trust,  and in consequence  thereof,  Beneficiary may
avail  itself of any  remedies  it may have for an Event of  Default  hereunder,
including, without limitation, acceleration of the Note.

     (b) Beneficiary is hereby expressly authorized to advance at its option all
sums necessary to keep any of the Superior Financing Documents in good standing,
and all sums so advanced,  together with  interest  thereon at the default rates
(as defined in the Note),  shall be repayable on demand to Beneficiary and shall
be secured by the lien of this Deed of Trust,  as in the case of other  advances
made by Beneficiary hereunder.

     (c)  Trustor  agrees that  Trustor  shall not make any  agreement  with the
holder  of any  Superior  Financing  Documents  which  shall in any way  modify,
change,  alter or extend  any of the terms or  conditions  of any such  Superior
Financing  Documents,  nor shall Trustor  request or accept any future  advances
under such Superior  Financing  Documents without the express written consent of
Beneficiary.

                               REQUEST FOR NOTICES

     Trustor hereby  requests that a copy of any Notice of Default and Notice of
Sale as may be required by law be mailed to Trustor at its address above stated.

     IN WITNESS  WHEREOF,  Trustor has executed this Deed of Trust as of the day
and year first hereinabove written.

         TRUSTOR:
                 ---------------------------------

                 ---------------------------------


                                      302







                                    EXHIBIT A
                           DESCRIPTION OF THE PROPERTY











                                      303


STATE OF CALIFORNIA

COUNTY OF ______________________)

     On  __________________,  20___  before me,  ___________________________,  a
Notary Public in and for said State, personally appeared  ______________________
______________________________________________ personally known to me (or proved
to me on the basis of  satisfactory  evidence) to be the person(s) whose name(s)
is/are  subscribed  to  the  within  instrument  and  acknowledged  to  me  that
he/she/they  executed the same in his/her/their  authorized  capacity(ies),  and
that by  his/her/their  signature(s)  on the instrument  the  person(s),  or the
entity upon behalf of which the person(s) acted, executed the instrument.

         WITNESS my hand and official seal.


                            -----------------------------------
                           (Signature)

                           (SEAL)


STATE OF CALIFORNIA

COUNTY OF ___________________________)

     On  __________________,  20___  before me,  ___________________________,  a
Notary Public in and for said State, personally appeared  ______________________
_______________________________________________   personally  known  to  me  (or
proved to me on the basis of  satisfactory  evidence) to be the person(s)  whose
name(s) is/are  subscribed to the within  instrument and acknowledged to me that
he/she/they  executed the same in his/her/their  authorized  capacity(ies),  and
that by  his/her/their  signature(s)  on the instrument  the  person(s),  or the
entity upon behalf of which the person(s) acted, executed the instrument.

         WITNESS my hand and official seal.


                           -----------------------------------
                           (Signature)


                            (SEAL)







                                      304


                                EXHIBIT 10.4 (b)

RECORDING REQUESTED BY AND
WHEN RECORDED MAIL TO:

Redwood Mortgage Corp.
900 Veterans Blvd., Suite 500
Redwood City, California 94063-1394
Attn:  Michael Burwell

- ----------------------------------------------------------
LOAN NO.:


                            DEED OF TRUST, ASSIGNMENT
                          OF LEASES AND RENTS, SECURITY
                          AGREEMENT AND FIXTURE FILING


     THIS DEED OF TRUST,  ASSIGNMENT OF LEASES AND RENTS, SECURITY AGREEMENT AND
FIXTURE FILING (this "Deed of Trust") is made as of  ______________,  19___,  by
_______________________________,  the owner(s) of the property  described below,
whose address is  ____________________________________,  (herein "Trustor"),  to
PLM LENDER SERVICES, INC., a California corporation, whose address is 577 Salmar
Avenue, Suite #100, Campbell,  California 95008, (herein "Trustee"), in favor of
_________________________________________________, whose address is 900 Veterans
Blvd., Suite 500, Redwood City, California 94063-1394 (herein "Beneficiary").

     Trustor,  in consideration  of the  indebtedness  described by this Deed of
Trust,  irrevocably  grants,  conveys,  transfers  and assigns to  Trustee,  its
successors  and  assigns,  in trust,  with  power of sale and right of entry and
possession,  all of  Trustor's  present  and  future  estate,  right,  title and
interest in and to the  following  (which shall  hereafter be referred to as the
"Mortgaged Property"):

     (a)  Land.   That   certain   real   property   located   in  the  City  of
________________,   County  of  _______________,   State  of  California,   more
particularly  described in Exhibit A attached hereto and incorporated  herein by
this reference (the "Land");

     (b)  Improvements.  All buildings and other  improvements  now or hereafter
located on the Land,  including,  but not limited to, the  Fixtures  (as defined
below) (collectively, the "Improvements");

     (c) Fixtures. All fixtures (goods that are or become so related to the Land
or  Improvements  that an interest in them arises  under real estate law) now or
hereafter  located on, attached to,  installed in or used in connection with the
Land and Improvements;

     (d) Intellectual  Property Rights, Other Personal Property.  All intangible
property and rights  relating to the Land or the operation  thereof,  or used in
connection therewith, including, without limitation,  tradenames and trademarks;
all  machinery,  equipment,  building  materials,  appliances and goods of every
nature whatsoever  (herein  collectively  called "equipment" and other "personal
property") now or hereafter  located in, or on,  attached or affixed to, or used
or  intended  to be used in  connection  with,  the Land  and the  Improvements,
including, but without limitation, all heating, lighting, laundry, incinerating,
gas,  electric  and power  equipment,  engines,  pipes,  pumps,  tanks,  motors,
conduits,  switchboards,  plumbing,  lifting,  cleaning,  fire prevention,  fire
extinguishing,  refrigerating,  ventilating and  communications  apparatus,  air
cooling and air  conditioning  apparatus,  elevators and  escalators and related
machinery and equipment,  pool and pool operation and maintenance  equipment and
apparatus,  shades, awnings, blinds, curtains, drapes, attached floor coverings,
including  rugs and  carpeting,  television,  radio and music cable antennae and
systems,  screens, storm doors and windows, stoves,  refrigerators,  dishwashers
and  other  installed  appliances,  attached  cabinets,  partitions,  ducts  and
compressors,  furnishings  and furniture,  and trees,  plants and other items of
landscaping  (except that the foregoing  equipment and other  personal  property
covered hereby shall not include machinery,  apparatus,  equipment, fittings and
articles of personal property used in the business of Trustor (commonly referred
to as "trade  fixtures")  whether the same are annexed to said real  property or
not,  unless the same are also used in the  operation  of any  building or other
improvement  located  thereon  or  unless  the same  cannot be  removed  without
materially   damaging   said  real  property  or  any  such  building  or  other
improvement), all of which, including replacements and additions thereto, shall,
to the  fullest  extent  permitted  by law and for the  purposes of this Deed of
Trust, be deemed to be part and parcel of, and  appropriated to the use of, said
real  property  and,  whether  affixed  or  annexed  thereto  or not,  be deemed
conclusively  to be real  property and  conveyed by this Deed of Trust,  and all
proceeds and products of any and all thereof;

     (e) Contracts,  Permits,  Plans,  Easements.  All now or hereafter existing
plans and  specifications  prepared for construction of Improvements on the Land
and all studies,  data and drawings related thereto,  and also all contracts and
agreements  of  Trustor  relating  to the  plans  and  specifications  or to the

                                      305


studies,  data and drawings,  or to the construction of Improvements on the Land
(the "Plans and Specifications");  all contracts, permits, certificates,  plans,
studies, data, drawings, licenses,  approvals,  entitlements and authorizations,
however,  characterized,  issued or in any way  furnished  for the  acquisition,
construction,  operation  and  use of the  Land or the  Improvements,  including
building  permits,   environmental  certificates,   licenses,   certificates  of
operation,  warranties and guaranties;  all easements,  rights and appurtenances
thereto or used in connection with the above-described Land or Improvements;

     (f)  Interest  in Leases.  All  existing  and future  Leases (as defined in
Section  1.03  (b) (1)  below)  relating  to the Land  and  Improvements  or any
interest in them;

     (g) Proceeds. All rents,  royalties,  issues,  profits,  revenues,  income,
remittances,  payments  and other  benefits  arising or derived  from the use or
enjoyment of all or any portion of the Land or Improvements, or derived from any
Lease,  sublease,  license, or agreement relating to the use or enjoyment of the
Land or  Improvements  (subject to the rights  given below to Trustor to collect
and apply such rents, royalties, issues, profits, revenues, income, remittances,
payments and other benefits);

     (h) Additional  Proceeds.  All Trustor's  other existing or future estates,
easements,  licenses,  interests,  rights, titles,  homestead or other claims or
demands, both in law and in equity in the Mortgaged Property including,  without
limitation,  (1) all damages or awards made to Trustor  related to the Mortgaged
Property,  including without  limitation,  for the partial or complete taking by
eminent domain,  or by an proceeding or purchase in lieu of eminent  domain,  of
the  Mortgaged  Property,  and (2) all  proceeds of any  insurance  covering the
Mortgaged  Property.  Trustor agrees to execute and deliver,  from time to time,
such further  instruments  and  documents as may be required by  Beneficiary  to
confirm the lien of this Deed of Trust on any of the foregoing.

     FOR THE PURPOSE OF SECURING,  in such order of priority as Beneficiary  may
elect:

     (a) The  repayment of the  indebtedness  evidenced by Trustor's  promissory
note of even date herewith  payable to the order of  Beneficiary in the original
principal    sum    of     _____________________________________________________
($_____________), with interest thereon, as provided therein, and all prepayment
charges,  late charges and loan fees required  thereunder,  and all  extensions,
renewals, modifications, amendments and replacements thereof (herein "Note");

     (b) The payment of all other sums which may be advanced by or  otherwise be
due to Trustee or Beneficiary under any provision of this Deed of Trust or under
any other  instrument  or document  referred to in  subsection  (c) below,  with
interest thereon at the rate provided herein or therein;

     (c) The  performance  of each and every of the covenants and  agreements of
Trustor  contained  in (1) this  Deed of  Trust  and the  Note,  and in any note
evidencing a Future Advance (as hereinafter  defined),  (2) in the Environmental
Agreement and Indemnity executed by Trustor  concurrently  herewith,  and in any
and  all  pledge  agreements,   supplemental  agreements,  assignments  and  all
instruments of indebtedness or security now or hereafter  executed by Trustor in
connection  with  any  indebtedness  referred  to in  subsection  (a)  above  or
subsection (d) below or for the purpose of  supplementing  or amending this Deed
of Trust or any  instrument  secured hereby (all of the foregoing in Clause (2),
as the same may be amended,  modified or supplemented  from time to time,  being
referred to hereinafter as "Related Agreements"); and

     (d) The repayment of any other loans or advances,  with  interest  thereon,
hereafter  made to Trustor (or any successor in interest to Trustor as the owner
of  the  Mortgaged  Property  or any  part  thereof)  by  Beneficiary  when  the
promissory  note  evidencing the loan or advance  specifically  states that said
note is secured by this Deed of Trust,  together with all extensions,  renewals,
modifications, amendments and replacements thereof (herein "Future Advance").

                                    ARTICLE I
                              COVENANTS OF TRUSTOR

     To protect the security of this Deed of Trust, Trustor covenants and agrees
as follows:

     1.01 Performance of Obligations Secured.

     Trustor  shall  promptly pay when due the  principal of and interest on the
indebtedness  evidenced by the Note, the principal of and interest on any Future
Advances,  and any  prepayment,  late charges and loan fees  provided for in the
Note or in any note  evidencing  a Future  Advance or provided  for herein,  and
shall  further  perform fully and in a timely  manner all other  obligations  of
Trustor  contained  herein  or in the  Note or in any note  evidencing  a Future
Advance  or in any of the  Related  Agreements.  All  sums  payable  by  Trustor
hereunder  shall be paid  without  demand,  counterclaim,  offset,  deduction or
defense and Trustor waives all rights now or hereinafter conferred by statute or
otherwise to any such demand, counterclaim, offset, deduction or defense.

                                      306



     1.02 Insurance.

     Trustor shall keep the Mortgaged  Property  insured with an all-risk policy
insuring  against loss or damage by fire and earthquake  with extended  coverage
and  against any other risks or hazards  which,  in the opinion of  Beneficiary,
should be insured against, in an amount not less than 100% of the full insurable
value thereof on a replacement cost basis, with an inflation guard  endorsement,
with a company or companies and in such form and with such  endorsements  as may
be approved  or  required  by  Beneficiary,  including,  if  applicable,  boiler
explosion  coverage  and  sprinkler  leakage  coverage.  All  losses  under said
insurance,  and any other  insurance  obtained  by Trustor  with  respect to the
Mortgaged  Property whether or not required by Beneficiary,  shall be payable to
Beneficiary  and shall be applied in the manner provided in Section 1.03 hereof.
Trustor shall also carry  comprehensive  general public liability  insurance and
twelve (12) months'  rent loss  insurance in such form and amounts and with such
companies as are satisfactory to Beneficiary. Trustor shall also carry insurance
against flood if required by the Federal Flood  Disaster  Protection Act of 1973
and regulations  issued  thereunder.  All hazard,  flood and rent loss insurance
policies shall be endorsed with a standard  noncontributory  mortgagee clause in
favor of and in form acceptable to Beneficiary,  and may be canceled or modified
only upon not less than thirty (30) days' prior written  notice to  Beneficiary.
All of the above-mentioned  insurance policies or certificates of such insurance
satisfactory to Beneficiary,  together with receipts for the payment of premiums
thereon,  shall be delivered to and held by  Beneficiary,  which  delivery shall
constitute  assignment  to  Beneficiary  of all  return  premiums  to be held as
additional  security  hereunder.  All renewal and replacement  policies shall be
delivered to  Beneficiary at least thirty (30) days before the expiration of the
expiring policies. Beneficiary shall not by the fact of approving, disapproving,
accepting,  preventing,  obtaining or failing to obtain any insurance, incur any
liability  for or with respect to the amount of insurance  carried,  the form or
legal sufficiency of insurance contracts,  solvency of insurance  companies,  or
payment or defense of  lawsuits,  and  Trustor  hereby  expressly  assumes  full
responsibility therefor and all liability, if any, with respect thereto.

     1.03 Condemnation and Insurance Proceeds.

     (a)  The   proceeds  of  any  award  or  claim  for   damages,   direct  or
consequential,  in connection with any condemnation or other taking of or damage
or injury to the Mortgaged  Property,  or any part thereof, or for conveyance in
lieu of  condemnation,  are hereby assigned to and shall be paid to Beneficiary.
In addition,  all causes of action,  whether accrued before or after the date of
this Deed of Trust, of all types for damages or injury to the Mortgaged Property
or any part thereof,  or in connection  with any  transaction  financed by funds
loaned to Trustor by Beneficiary  and secured  hereby,  or in connection with or
affecting  the  Mortgaged  Property  or any  part  thereof,  including,  without
limitation,  causes of action  arising in tort or contract  and causes of action
for fraud or concealment of a material fact, are hereby  assigned to Beneficiary
as additional  security,  and the proceeds thereof shall be paid to Beneficiary.
Beneficiary may at its option appear in and prosecute in its own name any action
or proceeding to enforce any such cause of action and may make any compromise or
settlement  thereof.  Trustor,  immediately  upon  obtaining  knowledge  of  any
casualty  damage to the  Mortgaged  Property  or  damage in any other  manner in
excess of $25,000.00 or knowledge of the institution of any proceedings relating
to condemnation or other taking of or damage or injury to the Mortgaged Property
or  any  portion  thereof,  will  immediately  notify  Beneficiary  in  writing.
Beneficiary, in its sole discretion, may participate in any such proceedings and
may join Trustor in adjusting any loss covered by insurance.

     (b)  All  compensation,   awards,  proceeds,   damages,  claims,  insurance
recoveries,  rights of action and payments which Trustor may receive or to which
Trustor may become entitled with respect to the Mortgaged  Property in the event
of any damage or injury to or a partial  condemnation or other partial taking of
the Mortgaged  Property shall be paid over to  Beneficiary  and shall be applied
first  toward  reimbursement  of  all  costs  and  expenses  of  Beneficiary  in
connection with recovery of the same, and then shall be applied, as follows:

     (1)  Beneficiary  shall consent to the  application of such payments to the
restoration of the Mortgaged Property so damaged if and only if Trustor fulfills
all of the following  conditions (a breach of any one of which shall  constitute
an Event of Default  under this Deed of Trust and shall entitle  Beneficiary  to
exercise all rights and remedies  Beneficiary may have in such event):  (a) that
no default or Event of Default is then outstanding under this Deed of Trust, the
Note, or any Related Agreement;  (b) that Trustor is not in default under any of
the terms,  covenants and conditions of any of the Leases (hereinafter defined);
(c) that the Leases  shall  continue in full force and effect;  (d) that Trustor
has in force rental  continuation and business  interruption  insurance covering
the  Mortgaged  Property  for the  longer  of  twelve  (12)  months  or the time
Beneficiary  reasonably estimates will be necessary to complete such restoration
and  rebuilding;  (e)  Beneficiary  is satisfied that during the period from the
time of damage or taking  until  restoration  and  rebuilding  of the  Mortgaged
Property  is  completed  (the "Gap  Period")  Trustor's  net income from (1) all
leases,  subleases,  licenses  and  other  occupancy  agreements  affecting  the
Mortgaged  Property (the "Leases") which may continue without  abatement of rent
during  such Gap  Period,  plus (2) all  Leases in effect  during the Gap Period
without  abatement of rent which Trustor may obtain in  substitution  for any of
the same which did not continue during such Gap Period, plus (3) the proceeds of
rental  continuation  and business  interruption  insurance,  is  sufficient  to
satisfy  Trustor's  obligations  under this Deed of Trust as they come due;  (f)
Beneficiary  is  satisfied  that  the  insurance  or  award  proceeds  shall  be
sufficient to fully restore and rebuild the Mortgaged Property free and clear of
all liens  except  the lien of this Deed of  Trust,  or, in the event  that such
proceeds are in Beneficiary's sole judgment  insufficient to restore and rebuild

                                      307


the Mortgaged  Property,  then Trustor shall deposit  promptly with  Beneficiary
funds which, together with the insurance or award proceeds,  shall be sufficient
in  Beneficiary's  sole judgment to restore and rebuild the Mortgaged  Property;
(g)  construction  and completion of restoration and rebuilding of the Mortgaged
Property  shall be completed in  accordance  with plans and  specifications  and
drawings submitted to and approved by Beneficiary,  which plans,  specifications
and drawings shall not be substantially modified, changed or revised without the
Beneficiary's  prior written consent;  (h) Beneficiary  shall also have approved
all prime and subcontractors,  and the general contract or contracts the Trustor
proposes to enter into with respect to the restoration  and rebuilding;  and (i)
any and all monies  which are made  available  for  restoration  and  rebuilding
hereunder  shall  be  disbursed  through  Beneficiary,  the  Trustee  or a title
insurance and trust company satisfactory to Beneficiary, in accord with standard
construction lending practice,  including, if requested by Beneficiary,  monthly
lien waivers and title  insurance  datedowns,  and the  provision of payment and
performance bonds by Trustor,  or in any other manner approved by Beneficiary in
Beneficiary's sole discretion; or

     (2) If less than all of conditions  (a) through (i) in subsection (1) above
are  satisfied,  then such  payments  shall be applied in the sole and  absolute
discretion of Beneficiary  (a) to the payment or prepayment  with any applicable
prepayment  premium  of  any  indebtedness  secured  hereby  in  such  order  as
Beneficiary may determine,  or (b) to the  reimbursement  of Trustor's  expenses
incurred in the rebuilding and  restoration  of the Mortgaged  Property.  In the
event Beneficiary  elects under this subsection (2) to make any monies available
to restore the Mortgaged  Property,  then all of  conditions  (a) through (i) in
subsection (1) above shall apply,  except such conditions which Beneficiary,  in
its sole discretion, may waive.

     (c) If any material part of the Mortgaged  Property is damaged or destroyed
and the loss is not adequately covered by insurance proceeds collected or in the
process  of  collection,  Trustor  shall  deposit,  within  ten (10) days of the
Beneficiary's request therefor, the amount of the loss not so covered.

     (d)  All  compensation,   awards,  proceeds,   damages,  claims,  insurance
recoveries,  rights of action and payments which Trustor may receive or to which
Trustor may become entitled with respect to the Mortgaged  Property in the event
of a total condemnation or other total taking of the Mortgaged Property shall be
paid over to Beneficiary and shall be applied first toward  reimbursement of all
costs and expenses of Beneficiary  in connection  with recovery of the same, and
then  shall  be  applied  to the  payment  or  prepayment  with  any  applicable
prepayment  premium  of  any  indebtedness  secured  hereby  in  such  order  as
Beneficiary may determine,  until the indebtedness  secured hereby has been paid
and satisfied in full. Any surplus  remaining after payment and  satisfaction of
the  indebtedness  secured  hereby  shall be paid to Trustor as its interest may
then appear.

     (e)  Any  application  of  such  amounts  or  any  portion  thereof  to any
indebtedness  secured hereby shall not be construed to cure or waive any default
or notice of default  hereunder or invalidate  any act done pursuant to any such
default or notice.

     (f) If any  part  of any  automobile  parking  areas  included  within  the
Mortgaged  Property is taken by  condemnation or before such areas are otherwise
reduced,  Trustor shall provide parking facilities in kind, size and location to
comply with all  Leases,  and before  making any  contract  for such  substitute
parking facilities,  Trustor shall furnish to Beneficiary satisfactory assurance
of completion  thereof,  free of liens and in conformity  with all  governmental
zoning, land use and environmental regulations.

     1.04 Taxes, Liens and Other Items.

     Trustor shall pay at least ten days before  delinquency,  all taxes, bonds,
assessments,  special assessments,  common area charges,  fees, liens,  charges,
fines, penalties, impositions and any and all other items which are attributable
to or affect the  Mortgaged  Property and which may attain a priority  over this
Deed of Trust by  making  payment  prior to  delinquency  directly  to the payee
thereof,  unless  Trustor  shall be required to make payment to  Beneficiary  on
account of such items pursuant to Section 1.05 hereof.  Prior to the delinquency
of any  such  taxes or other  items,  Trustor  shall  furnish  Beneficiary  with
receipts  indicating  such taxes and other items have been paid.  Trustor  shall
promptly  discharge any lien which has attained or may attain priority over this
Deed of Trust.  In the event of the passage after the date of this Deed of Trust
of any law  deducting  from  the  value of real  property  for the  purposes  of
taxation any lien  thereon,  or changing in any way the laws for the taxation of
deeds of trust or debts  secured  by deeds of trust for  state,  federal  or any
other  purposes,  or the manner of the  collection  of any such taxes,  so as to
affect  this Deed of Trust,  the  Beneficiary  and  holder of the debt  which it
secures  shall have the right to declare the  principal sum and the interest due
on a date to be specified by not less than thirty (30) days written notice to be
given to Trustor by Beneficiary;  provided, however, that such election shall be
ineffective  if  Trustor  is  permitted  by law to pay the  whole of such tax in
addition  to all  other  payments  required  hereunder  and  if,  prior  to such
specified  date,  does  pay  such  taxes  and  agrees  to pay any  such tax when
hereafter levied or assessed against the Mortgaged Property,  and such agreement
shall constitute a modification of this Deed of Trust.

                                      308


     1.05 Funds for Taxes and Insurance.

     If an Event of Default has  occurred  under this Deed of Trust or under any
of the Related  Agreements,  regardless of whether the same has been cured, then
thereafter  at any time  Beneficiary  may,  at its option to be  exercised  upon
thirty  (30)  days'  written  notice  to  Trustor,   require  the  deposit  with
Beneficiary  or its  designee  by  Trustor,  at the time of each  payment  of an
installment  of interest or principal  under the Note, of an  additional  amount
sufficient to discharge the  obligations of Trustor under Sections 1.02 and 1.04
hereof as and when they become due. The  determination of the amount payable and
of the fractional part thereof to be deposited with Beneficiary shall be made by
Beneficiary in its sole  discretion.  These amounts shall be held by Beneficiary
or its  designee  not in trust  and not as agent of  Trustor  and shall not bear
interest,  and shall be applied to the payment of the  obligations in such order
or priority as Beneficiary  shall  determine.  If at any time within thirty (30)
days prior to the due date of any of the aforementioned  obligations the amounts
then  on  deposit  therefor  shall  be  insufficient  for  the  payment  of such
obligation in full,  Trustor shall within ten (10) days after demand deposit the
amount of the  deficiency  with  Beneficiary.  If the amounts  deposited  are in
excess of the actual obligations for which they were deposited,  Beneficiary may
refund  any such  excess,  or,  at its  option,  may hold the same in a  reserve
account, not in trust and not bearing interest,  and reduce  proportionately the
required monthly  deposits for the ensuing year.  Nothing herein contained shall
be deemed to affect any right or remedy of Beneficiary under any other provision
of this Deed of Trust or under any statute or rule of law to pay any such amount
and to add the amount so paid to the indebtedness hereby secured.

     All amounts so deposited  shall be held by  Beneficiary  or its designee as
additional  security  for the sums  secured  by this  Deed of Trust and upon the
occurrence  of an Event of Default  hereunder  Beneficiary  may, in its sole and
absolute  discretion  and  without  regard  to  the  adequacy  of  its  security
hereunder,  apply  such  amounts  or any  portion  thereof  to any  part  of the
indebtedness secured hereby. Any such application of said amounts or any portion
thereof to any  indebtedness  secured  hereby  shall not be construed to cure or
waive any default or notice of default hereunder.

     If Beneficiary  requires deposits to be made pursuant to this Section 1.05,
Trustor  shall  deliver  to  Beneficiary  all tax  bills,  bond  and  assessment
statements,  statements  of insurance  premiums,  and  statements  for any other
obligations referred to above as soon as such documents are received by Trustor.

     If Beneficiary sells or assigns this Deed of Trust,  Beneficiary shall have
the right to  transfer  all amounts  deposited  under this  Section  1.05 to the
purchaser or assignee,  and Beneficiary  shall thereupon be released and have no
further  liability  hereunder for the application of such deposits,  and Trustor
shall look solely to such purchaser or assignee for such application and for all
responsibility relating to such deposits.

     1.06 Assignment of Rents and Profits.

     (a) All of Trustor's  interest in any Leases or other occupancy  agreements
pertaining to the Mortgaged Property now existing or hereafter entered into, and
all of the rents, royalties, issues, profits, revenue, income and other benefits
of the  Mortgaged  Property  arising  from  the use or  enjoyment  of all or any
portion  thereof or from any Lease or agreement  pertaining  to occupancy of any
portion of the Mortgaged Property now existing or hereafter entered into whether
now due,  past due, or to become due,  including  all prepaid rents and security
deposits,  and  including  without  limitation  all present or future  rights of
Trustor in and to all  operating  revenues  derived  from the  operation  of the
Mortgaged Property (the "Rents and Profits"),  are hereby absolutely,  presently
and  unconditionally  assigned,  transferred  and conveyed to  Beneficiary to be
applied by  Beneficiary  in payment of the  principal and interest and all other
sums payable on the Note, and of all other sums payable under this Deed of Trust
subject to the rights of residential tenants under California Civil Code Section
1950.5(d).  Prior  to  the  occurrence  of any  Event  of  Default  (hereinafter
defined),  Trustor  shall have a license to collect  and  receive  all Rents and
Profits,  which license  shall be terminable at the sole option of  Beneficiary,
without  regard to the adequacy of its security  hereunder and without notice to
or demand upon  Trustor,  upon the  occurrence  of any Event of  Default.  It is
understood and agreed that neither the foregoing assignment of Rents and Profits
to Beneficiary  nor the exercise by Beneficiary of any of its rights or remedies
under   Article   IV   hereof   shall   be   deemed   to  make   Beneficiary   a
"mortgagee-in-possession"  or otherwise responsible or liable in any manner with
respect to the Mortgaged Property or the use, occupancy,  enjoyment or operation
of all or any portion  thereof,  unless and until  Beneficiary,  in person or by
agent,  assumes actual possession  thereof.  Nor shall appointment of a receiver
for the  Mortgaged  Property  by any court at the request of  Beneficiary  or by
agreement  with  Trustor,  or the  entering  into  possession  of the  Mortgaged
Property or any part thereof by such receiver,  be deemed to make  Beneficiary a
mortgagee-in-possession  or otherwise  responsible  or liable in any manner with
respect to the Mortgaged Property or the use, occupancy,  enjoyment or operation
of all or any portion thereof. Upon the occurrence of any Event of Default, this
shall  constitute  a direction  to and full  authority  to each lessee under any
Lease  and  each  guarantor  of any  Lease  to pay  all  Rents  and  Profits  to
Beneficiary without proof of the default relied upon. Trustor hereby irrevocably
authorizes  each lessee and guarantor to rely upon and comply with any notice or
demand by  Beneficiary  for the payment to  Beneficiary of any Rents and Profits
due or to become due.

                                      309


     (b)  Trustor  shall  apply the  Rents and  Profits  to the  payment  of all
necessary and reasonable operating costs and expenses of the Mortgaged Property,
debt service on the indebtedness  secured hereby,  and a reasonable  reserve for
future expenses,  repairs and replacements  for the Mortgaged  Property,  before
using the Rents and Profits for Trustor's  personal use or any other purpose not
for the direct benefit of the Mortgaged Property.

     (c) Trustor  warrants as to each Lease now  covering all or any part of the
Mortgaged Property: (1) that each Lease is in full force and effect; (2) that no
default  exists on the part of the lessees or Trustor under Leases  constituting
more than 5%, in the aggregate, of all units in the Mortgaged Property; (3) that
no rent has been collected more than one month in advance;  (4) that no Lease or
any interest therein has been previously assigned or pledged; (5) that no lessee
under any Lease has any defense,  setoff or counterclaim  against  Trustor;  (6)
that all rent due to date under each Lease has been  collected and no concession
has been  granted  to any  lessee in the form of a waiver,  release,  reduction,
discount  or other  alteration  of rent due or to become  due;  and (7) that the
interest of the lessee  under each Lease is as lessee  only,  with no options to
purchase  or rights of first  refusal.  All the  foregoing  warranties  shall be
deemed  to be  reaffirmed  and to  continue  until  performance  in  full of the
obligations under this Deed of Trust.

     (d) Trustor shall at all times perform the  obligations of lessor under all
such  Leases.  Trustor  shall not execute any further  assignment  of any of the
Rents  and  Profits  or any  interest  therein  or  suffer  or  permit  any such
assignment to occur by operation of law.  Trustor shall at any time or from time
to time, upon request of Beneficiary, transfer and assign to Beneficiary in such
form as may be  satisfactory to  Beneficiary,  Trustor's  interest in any Lease,
subject to and upon the condition,  however, that prior to the occurrence of any
Event of Default  hereunder  Trustor shall have a license to collect and receive
all Rents and Profits under such Lease upon accrual,  but not prior thereto,  as
set forth in subsection (a) above.  Whenever  requested by Beneficiary,  Trustor
shall furnish to Beneficiary a certificate of Trustor setting forth the names of
all lessees under any Leases,  the terms of their respective  Leases,  the space
occupied, the rents payable thereunder,  and the dates through which any and all
rents have been paid.

     (e) Without the prior written consent of Beneficiary, Trustor shall not (1)
accept  prepayments  of rent exceeding one month under any Leases of any part of
the  Mortgaged  Property;  (2) take any action under or with respect to any such
Leases which would decrease the monetary obligations of the lessee thereunder or
otherwise  materially  decrease the  obligations  of the lessee or the rights or
remedies of the lessor, including,  without limitation, any reduction in rent or
granting of an option to renew for a term greater  than one year;  (3) modify or
amend any such  Leases  or,  except  where the lessee is in  default,  cancel or
terminate  the same or accept a  surrender  of the  leased  premises,  provided,
however,  that Trustor may renew,  modify or amend Leases in the ordinary course
of business so long as such actions do not decrease the monetary  obligations of
the lessee  thereunder,  or otherwise  decrease the obligations of the lessee or
the rights  and  remedies  of the  lessor;  (4)  consent  to the  assignment  or
subletting of the whole or any portion of the lessee's  interest under any Lease
which has a term of more  than  five  years;  (5)  create or permit  any lien or
encumbrance  which, upon  foreclosure,  would be superior to any such Leases; or
(6) in any other manner impair Beneficiary's rights and interest with respect to
the Rents and Profits.

     (f)  Each  Lease,  or any  part  thereof,  shall  make  provision  for  the
attornment of the lessee  thereunder to any person succeeding to the interest of
Trustor as the result of any  foreclosure  or  transfer  in lieu of  foreclosure
hereunder,  said provision to be in form and substance  approved by Beneficiary.
If any Lease  provides for the  abatement  of rent during  repair of the demised
premises  by reason of fire or other  casualty,  Trustor  shall  furnish  rental
insurance to  Beneficiary,  the policies to be in amount and form and written by
such companies as shall be satisfactory to Beneficiary.  Each Lease shall remain
in full force and effect  despite any merger of the  interest of Trustor and any
lessee thereunder.

     (g)  Beneficiary  shall be  deemed  to be the  creditor  of each  lessee in
respect of any  assignments  for the benefit of  creditors  and any  bankruptcy,
arrangement,  reorganization,  insolvency,  dissolution,  receivership  or other
debtor-relief  proceedings affecting such lessee (without obligation on the part
of Beneficiary,  however, to file timely claims in such proceedings or otherwise
pursue  creditor's  rights therein).  Beneficiary shall have the right to assign
Trustor's  right,  title and interest in any Leases to any subsequent  holder of
this  Deed of Trust  or any  participating  interest  therein  or to any  person
acquiring title to all or any part of the Mortgaged Property through foreclosure
or  otherwise.  Any  subsequent  assignee  shall  have all the rights and powers
herein  provided  to  Beneficiary.  Beneficiary  shall  have the  authority,  as
Trustor's  attorney-in-fact,  such authority  being coupled with an interest and
irrevocable,  to sign the name of Trustor and to bind  Trustor on all papers and
documents  relating to the operation,  leasing and  maintenance of the Mortgaged
Property.

     1.07 Security Agreement.

     This Deed of Trust is intended to be a security  agreement  pursuant to the
California  Uniform  Commercial  Code  for (a) any and  all  items  of  personal
property  specified  above  as  part  of the  Mortgaged  Property  which,  under
applicable law, may be subject to a security interest pursuant to the California
Uniform  Commercial Code and which are not herein  effectively  made part of the
real property,  and (b) any and all items of property specified above as part of
the Mortgaged Property which, under applicable law,  constitute fixtures and may
be subject to a security interest under Section 9-313 of the California  Uniform
Commercial  Code; and Trustor hereby grants  Beneficiary a security  interest in

                                      310


said property, all of which is referred to herein as "Personal Property," and in
all additions  thereto,  substitutions  therefor and proceeds  thereof,  for the
purpose of securing all  indebtedness  and other  obligations  of Trustor now or
hereafter secured by this Deed of Trust, which shall be a paramount and superior
lien on all such Personal  Property at all times.  Trustor agrees to execute and
deliver  financing and continuation  statements  covering the Personal  Property
from time to time and in such form as  Beneficiary  may  require to perfect  and
continue the perfection of Beneficiary's  lien or security interest with respect
to said  property.  Trustor  shall pay all costs of filing such  statements  and
renewals and releases thereof and shall pay all reasonable costs and expenses of
any record searches for financing statements Beneficiary may reasonably require.
Upon the occurrence of any default of Trustor hereunder,  Beneficiary shall have
the rights and remedies of a secured party under California  Uniform  Commercial
Code,  including,  Section  9501(4)  thereof,  as well as all other  rights  and
remedies  available  at  law  or  in  equity,  and,  at  Beneficiary's   option,
Beneficiary may also invoke the remedies  provided in Article IV of this Deed of
Trust as to such property.

     1.08 Acceleration.

     (a) Trustor  acknowledges that in making the loan evidenced by the Note and
this Deed of Trust (the  "Loan"),  Beneficiary  has relied upon:  (1)  Trustor's
credit rating; (2) Trustor's financial  stability;  and (3) Trustor's experience
in owning and  operating  real property  comparable  to the Mortgaged  Property.
Without  limiting  the  obligations  of Trustor or the  rights and  remedies  of
Beneficiary,  Beneficiary  shall have the right,  at its option,  to declare any
indebtedness and obligations under the Note and this Deed of Trust, irrespective
of the maturity date specified therein,  due and payable in full if: (1) Trustor
or any one or more of the  tenants-in-common,  joint  tenants,  or other persons
comprising Trustor sells, enters into a contract of sale, conveys,  alienates or
encumbers  the  Mortgaged  Property  or any  portion  thereof or any  fractional
undivided  interest therein,  or suffers Trustor's title or any interest therein
to be divested or encumbered,  whether  voluntarily or involuntarily,  or leases
with an option to sell, or changes or permits to be changed the character or use
of the Mortgaged Property,  or drills or extracts or enters into a lease for the
drilling for or  extracting of oil, gas or other  hydrocarbon  substances or any
mineral of any kind or character on the Mortgaged Property;  (2) The interest of
any  general  partner of Trustor (or the  interest  of any general  partner in a
partnership  that is a partner) is assigned or transferred;  (3) If Trustor is a
corporation  or a  partnership,  more  than  twenty-five  percent  (25%)  of the
corporate  stock of Trustor (or of any  corporate  partner or other  corporation
comprising Trustor) is sold,  transferred or assigned;  (4) There is a change in
beneficial  ownership  with respect to more than  twenty-five  percent  (25%) of
Trustor (if Trustor is a partnership,  limited liability company, trust or other
legal  entity) or of any  partner  or  tenant-in-common  of  Trustor  which is a
partnership,  limited  liability  company,  trust or other legal  entity;  (5) a
default has occurred hereunder or under any document executed in connection with
this Deed of Trust and is continuing.  In such case, Beneficiary or other holder
of the Note may exercise  any and all of the rights and  remedies and  recourses
set forth in Article IV herein, and as granted by law.

     (b) In order to allow Beneficiary to determine  whether  enforcement of the
foregoing provisions is desirable, Trustor agrees to notify Beneficiary promptly
in writing of any  transaction or event  described in Clauses  1.08(a) above. In
addition to other damages and costs  resulting from the breach by Trustor of its
obligations under this subsection (b), Trustor acknowledges that failure to give
such  notice  may  damage  Beneficiary  in an amount  equal to not less than the
difference  between the interest payable on the indebtedness  specified  herein,
and the interest and loan fees which Beneficiary could obtain on said sum on the
date that the event of acceleration  occurred and was enforceable by Beneficiary
under applicable law.  Trustor shall pay to Beneficiary all damages  Beneficiary
sustains  by reason of the  breach of the  covenant  of notice set forth in this
subsection  (b) and the amount  thereof  shall be added to the  principal of the
Note and shall bear interest and shall be secured by this Deed of Trust.

     (c) Notwithstanding subsection 1.08(a) above, Trustor may from time to time
replace  items of personal  property  and  fixtures  constituting  a part of the
Mortgaged  Property,  provided  that:  (1) the  replacements  for such  items of
personal  property or fixtures  are of  equivalent  value and  quality;  and (2)
Trustor has good and clear title to such replacement  property free and clear of
any and all liens, encumbrances, security interests, ownership interests, claims
of title (contingent or otherwise), or charges of any kind, or the rights of any
conditional  sellers,  vendors  or  any  other  third  parties  in  or  to  such
replacement property have been expressly  subordinated at no cost to Beneficiary
to the lien of this Deed of Trust in a manner  satisfactory to Beneficiary;  and
(3) at the option of Beneficiary,  Trustor  provides at no cost to Beneficiary a
satisfactory  opinion  of  counsel  to  the  effect  that  this  Deed  of  Trust
constitutes a valid and subsisting  second lien on and security interest in such
replacement  property and is not subject to being  subordinated  or the priority
thereof affected under any applicable law,  including,  but not limited,  to the
provisions of Section 9-313 of the California Uniform Commercial Code.

     1.09 Preservation and Maintenance of Mortgaged Property.

     Trustor  shall keep the  Mortgaged  Property and every part thereof in good
condition and repair, and shall not permit or commit any waste,  impairment,  or
deterioration  of the Mortgaged  Property,  or commit,  suffer or permit any act
upon or use of the Mortgaged Property in violation of law or applicable order of
any  governmental  authority,  whether  now  existing or  hereafter  enacted and
whether foreseen or unforeseen, or in violation of any covenants,  conditions or
restrictions affecting the Mortgaged Property, or bring or keep any article upon
any of the Mortgaged  Property or cause or permit any condition to exist thereon
which  would  be  prohibited  by or  could  invalidate  any  insurance  coverage
maintained,  or  required  hereunder  to be  maintained,  by  Trustor on or with
respect to any part of the Mortgaged Property,  and Trustor further shall do all

                                      311


other acts which from the  character  or use of the  Mortgaged  Property  may be
reasonably  necessary to protect the Mortgaged Property.  Trustor shall underpin
and support,  when  necessary,  any  building,  structure  or other  improvement
situated on the Mortgaged Property and shall not remove or demolish any building
on the Mortgaged Property. Trustor shall complete or restore and repair promptly
and in a good workmanlike  manner any building,  structure or improvement  which
may be constructed, damaged or destroyed thereon and pay when due all claims for
labor performed and materials  furnished  therefor,  whether or not insurance or
other  proceeds are available to cover in whole or in part the costs of any such
completion,  restoration or repair;  provided,  however,  that Trustor shall not
demolish, remove, expand or extend any building, structure or improvement on the
Mortgaged Property,  nor construct,  restore, add to or alter any such building,
structure or  improvement,  nor consent to or permit any of the  foregoing to be
done,  without in each case  obtaining the prior written  consent of Beneficiary
thereto.

     If this Deed of Trust is on a  condominium  or a  cooperative  apartment or
planned development project,  Trustor shall perform all of Trustor's obligations
under  any  applicable  declaration  of  condominium  or  master  deed,  or  any
declaration  of covenants,  conditions and  restrictions  pertaining to any such
project,  or any by-laws or regulations of the project or owners' association or
constituent documents.

     Trustor shall not drill or extract or enter into any lease for the drilling
for or extraction of oil, gas or other hydrocarbon  substances or any mineral of
any kind or  character  on or from the  Mortgaged  Property or any part  thereof
without first obtaining Beneficiary's written consent.

     Unless required by applicable law or unless Beneficiary has otherwise first
agreed in writing, Trustor shall not make or allow to be made any changes in the
nature of the occupancy or use of the Mortgaged Property or any part thereof for
which the Mortgaged  Property or such part was intended at the time this Deed of
Trust was delivered.

     1.10 Financial Statements; Offset Certificates.

     (a) Trustor, without expense to Beneficiary, shall, upon receipt of written
request from Beneficiary,  furnish to Beneficiary (1) an annual statement of the
operation of the Mortgaged  Property prepared and certified by Trustor,  showing
in reasonable  detail  satisfactory to Beneficiary total rents or other proceeds
received and total  expenses  together with an annual  balance sheet and profits
and loss statement, within one hundred twenty (120) days after the close of each
fiscal year of Trustor,  beginning  with the fiscal year first  ending after the
date of delivery of this Deed of Trust, (2) within 30 days after the end of each
calendar  quarter  (March  31,  June 30,  September  30,  December  31)  interim
statements  of the  operation of the  Mortgaged  Property  showing in reasonable
detail  satisfactory  to Beneficiary  total rents and income  received and total
expenses,  for the previous  quarter,  certified  by Trustor,  and (3) copies of
Trustor's  annual state and federal income tax filing within thirty (30) days of
filing.  Trustor shall keep accurate books and records,  and allow  Beneficiary,
its  representatives and agents, upon demand, at any time during normal business
hours,  access to such books and records,  including  any  supporting or related
vouchers or papers,  shall allow  Beneficiary  to make extracts or copies of any
thereof,  and shall furnish to Beneficiary and its agents convenient  facilities
for the audit of any such statements, books and records.

     (b)  Trustor,  within  three (3) days upon request in person or within five
(5)  days  upon  request  by  mail,  shall  furnish  a  written  statement  duly
acknowledged of all amounts due on any indebtedness secured hereby,  whether for
principal or interest on the Note or otherwise,  and stating whether any offsets
or defenses  exist  against the  indebtedness  secured by this Deed of Trust and
covering such other matters with respect to any such indebtedness as Beneficiary
may reasonably require.

     1.11 Trustee's Costs and Expenses; Governmental Charges.

     Trustor shall pay all costs,  fees and expenses of Trustee,  its agents and
counsel in  connection  with the  performance  of its duties  under this Deed of
Trust, including, without limitation, the cost of any trustee's sale guaranty or
other  title  insurance   coverage  ordered  in  connection  with  any  sale  or
foreclosure  proceedings hereunder,  and shall pay all taxes (except federal and
state income taxes) or other governmental  charges or impositions imposed by any
governmental  authority on Trustee or  Beneficiary  by reason of its interest in
the Note, or any note evidencing a Future Advance, or this Deed of Trust.

     1.12 Protection of Security; Costs and Expenses.

     Trustor agrees that, at any time and from time to time, it will execute and
deliver  all such  further  documents  and do all such  other acts and things as
Beneficiary  may reasonably  request in writing in order to protect the security
and priority of the lien created  hereby.  Trustor  further  agrees that it will
execute such additional  documents or amendments to this Deed of Trust, the Note
or the Related  Agreements as Beneficiary may reasonably  request to insure that
such documents  reflect the party's  agreement with regard to the business terms
agreed upon by the parties hereto. Trustor shall appear in and defend any action
or proceeding  purporting to affect the security  hereof or the rights or powers
of the Beneficiary or Trustee, and shall pay all costs and expenses,  including,
without limitation, cost of evidence of title and reasonable attorneys' fees, in
any such action or proceeding in which Beneficiary or Trustee may appear, and in
any suit brought by Beneficiary to foreclose this Deed of Trust or to enforce or
establish  any other  rights or remedies of  Beneficiary  hereunder.  If Trustor

                                      312


fails to perform any of the  covenants or  agreements  contained in this Deed of
Trust, or if any action or proceeding is commenced  which affects  Beneficiary's
interest in the  Mortgaged  Property  or any part  thereof,  including,  but not
limited to,  eminent  domain,  code  enforcement,  or  proceedings of any nature
whatsoever  under any federal or state law,  whether now  existing or  hereafter
enacted  or  amended,   relating   to   bankruptcy,   insolvency,   arrangement,
reorganization  or  other  form  of  debtor  relief,  or  to  a  decedent,  then
Beneficiary  or Trustee may, but without  obligation to do so and without notice
to or demand upon  Trustor and without  releasing  Trustor  from any  obligation
hereunder, make such appearances,  commence, defend or appear in any such action
or proceeding  affecting the Mortgaged Property,  pay, contest or compromise any
encumbrance,  charge or lien which affects the Mortgaged Property, disburse such
sums and  take  such  action  as  Beneficiary  or  Trustee  deems  necessary  or
appropriate to protect Beneficiary's  interest,  including,  but not limited to,
disbursement of reasonable attorneys' fees, entry upon the Mortgaged Property to
make repairs or take other action to protect the security  hereof,  and payment,
purchase, contest or compromise of any encumbrance,  charge or lien which in the
judgment  of either  Beneficiary  or  Trustee  appears  to be prior or  superior
hereto.  Trustor  further agrees to pay all  reasonable  expenses of Beneficiary
(including fees and  disbursements of counsel) incident to the protection of the
rights of Beneficiary  hereunder,  or to enforcement or collection of payment of
the Note or any Future Advances, whether by judicial or nonjudicial proceedings,
or in connection with any bankruptcy, insolvency, arrangement, reorganization or
other debtor relief proceeding of Trustor,  or otherwise.  Any amounts disbursed
by  Beneficiary  or Trustee  pursuant to this Section  1.12 shall be  additional
indebtedness  of Trustor  secured by this Deed of Trust and each of the  Related
Agreements  as of the date of  disbursement  and shall bear interest at the rate
set forth in the Note. All such amounts shall be payable by Trustor  immediately
without  demand.  Nothing  contained  in this Section 1.12 shall be construed to
require  Beneficiary or Trustee to incur any expense,  make any  appearance,  or
take any other action.

     1.13 Fixture Filing.

     This Deed of Trust  constitutes  a financing  statement  filed as a fixture
filing in the Official Records of the County Recorder of the county in which the
Mortgaged  Property is located  with  respect to any and all  fixtures  included
within the term  "Mortgaged  Property"  as used  herein and with  respect to any
goods or  other  personal  property  that may now be or  hereafter  become  such
fixtures.

     1.14 Notify Lender of Default.

     Trustor  shall notify  Beneficiary  in writing  within five (5) days of the
occurrence  of any Event of Default  or other  event  which,  upon the giving of
notice or the passage of time or both, would constitute an Event of Default.

     1.15 Management of Mortgaged Property.

     Trustor shall manage the Mortgaged  Property through its own personnel or a
third party  manager  approved  by  Beneficiary,  and shall not hire,  retain or
contract with any other third party for property management services without the
prior  written  approval  by  Beneficiary  of such  party  and the  terms of its
contract for  management  services;  provided,  however,  Beneficiary  shall not
withhold  approval  of a new manager if the new  manager  has a  reputation  and
experience in managing  properties  similar to the Mortgaged  Property which are
greater than or equal to the present  experience  and  reputation of the current
manager.

     1.16 Miscellaneous.

     Trustor shall:  (a) make or permit no termination or material  amendment of
any  agreement  between  Trustor  and a third party  relating  to the  Mortgaged
Property or the loan secured hereby (including,  without limitation, the Leases)
(the  "Third  Party   Agreements")   without  the  prior  written   approval  of
Beneficiary,  except amendments to Leases permitted by Section 1.06 hereof,  (b)
perform Trustor's  obligations under each Third Party Agreement,  and (c) comply
promptly  with all  governmental  requirements  relating  to  Trustor,  the loan
secured hereby and the Mortgaged Property.

                                   ARTICLE II
                         REPRESENTATIONS AND WARRANTIES

     To  induce  the  Beneficiary  to make  the  loan  secured  hereby,  Trustor
represents and warrants to Beneficiary,  in addition to any  representations and
warranties in the Note or any Related Agreements, that as of the date hereof and
throughout  the term of the loan  secured  hereby until the Note is paid in full
and all obligations under this Deed of Trust are performed:

     2.01 Power and Authority.

     Trustor is duly  organized and validly  existing,  qualified to do business
and in good  standing  in the  State of  California  and has full  power and due
authority to execute,  deliver and perform this Deed of Trust, the Note, and any
Related Agreements in accordance with their terms. Such execution,  delivery and
performance  has been duly authorized by all necessary trust action and approved
by each required governmental authority or other party.

                                      313


     2.02 No Default or Violations.

     No Event of Default (as defined  hereafter) or event which,  with notice or
passage of time or both, would constitute an Event of Default  ("Unmatured Event
of Default") has occurred and is continuing  under this Deed of Trust, the Note,
or  any  of  the  Related  Agreements.  Trustor  is  not  in  violation  of  any
governmental   requirement  (including,   without  limitation,   any  applicable
securities law) or in default under any agreement to which it is bound, or which
affects it or any of its property,  and the execution,  delivery and performance
of this Deed of Trust, the Note, or any of the Related  Agreements in accordance
with their terms and the use and  occupancy of the  Mortgaged  Property will not
violate  any  governmental  requirement  (including,   without  limitation,  any
applicable  usury law), or conflict with, be inconsistent  with or result in any
default under, any of the provisions of any deed of trust, easement, restriction
of record, contract,  document, agreement or instrument of any kind to which any
of the foregoing is bound or which affects it or any of its property,  except as
identified in writing and approved by Beneficiary.

     2.03 No Limitation or Governmental Controls.

     There are no  proceedings  of any kind  pending,  or, to the  knowledge  of
Trustor,  threatened  against  or  affecting  Trustor,  the  Mortgaged  Property
(including  any attempt or threat by any  governmental  authority  to condemn or
rezone all or any portion of the  Mortgaged  Property),  any party  constituting
Trustor or any general  partner in any such party,  or involving  the  validity,
enforceability or priority of this Deed of Trust, the Note or any of the Related
Agreements or enjoining or preventing  or  threatening  to enjoin or prevent the
use and occupancy of the Mortgaged Property or the performance by Beneficiary of
its  obligations  hereunder,  and  there  are  no  rent  controls,  governmental
moratoria or environment  controls presently in existence,  or, to the knowledge
of Trustor, threatened or affecting the Mortgaged Property, except as identified
in writing to, and approved by, Beneficiary.

     2.04 Liens.

     Title to the Mortgaged Property, or any part thereof, is not subject to any
liens,  encumbrances  or  defects of any  nature  whatsoever,  whether or not of
record, and whether or not customarily shown on title insurance policies, except
as identified in writing and approved by Beneficiary.

     2.05 Financial and Operating Statements.

     All  financial  and  operating   statements  submitted  to  Beneficiary  in
connection  with this loan secured by this Deed of Trust are true and correct in
all  respects,   have  been  prepared  in  accordance  with  generally  accepted
accounting  principles (applied,  in the case of any unaudited  statement,  on a
basis  consistent with that of the preceding fiscal year) and fairly present the
respective financial conditions of the subjects thereof and the results of their
operations as of the  respective  dates shown  thereon.  No  materially  adverse
changes have  occurred in the  financial  conditions  and  operations  reflected
therein since their  respective  dates,  and no additional  borrowings have been
made since the date  thereof  other than the  borrowing  made under this Deed of
Trust and any other borrowing approved in writing by Beneficiary.

     2.06 Other Statements to Beneficiary.

     Neither  this  Deed of Trust,  the Note,  any  Related  Agreement,  nor any
document,  agreement, report, schedule, notice or other writing furnished to the
Beneficiary by or on behalf of any party  constituting  Trustor,  or any general
partner  of any such  party,  contains  any  omission  or  misleading  or untrue
statement of any fact material to any of the foregoing.

     2.07 Third Party Agreements.

     Each Third Party  Agreement is unmodified  and in full force and effect and
free from default on the part of each party thereto, and all conditions required
to be (or which by their nature can be) satisfied by any party to date have been
satisfied.  Trustor has not done or said or omitted to do or say anything  which
would give to any obligor on any Third Party  Agreement any basis for any claims
against  Beneficiary  or any  counterclaim  to any claim  which might be made by
Beneficiary against such obligor on the basis of any Third Party Agreement.

                                   ARTICLE III
                                EVENTS OF DEFAULT

     Each of the  following  shall  constitute  an event of  default  ("Event of
Default") hereunder:

     3.01  Failure to make any payment of  principal  or interest on the Note or
any Future Advance,  when and as the same shall become due and payable,  whether
at maturity or by  acceleration  or as part of any  prepayment or otherwise,  or
default in the  performance  of any of the  covenants or  agreements  of Trustor
contained  herein,  or default in the  performance  of any of the  covenants  or
agreements of Trustor  contained in the Note, or in any note evidencing a Future
Advance, or in any of the Related Agreements, after the expiration of the period
of time, if any, permitted for cure of such default thereunder.

                                      314


     3.02  The  appointment,  pursuant  to an  order  of a  court  of  competent
jurisdiction,  of a trustee, receiver or liquidator of the Mortgaged Property or
any part thereof, or of Trustor,  or any termination or voluntary  suspension of
the transaction of business of Trustor,  or any  attachment,  execution or other
judicial  seizure of all or any  substantial  portion of Trustor's  assets which
attachment, execution or seizure is not discharged within thirty (30) days.

     3.03 Trustor,  any trustee of Trustor,  any general partner of Trustor,  or
any  trustee of a general  partner of Trustor  (each of which  shall  constitute
"Trustor"  for purposes of this  Section 3.03 and Sections  3.04 and 3.05 below)
shall file a voluntary case under any applicable bankruptcy,  insolvency, debtor
relief, or other similar law now or hereafter in effect, or shall consent to the
appointment  of  or  taking  possession  by a  receiver,  liquidator,  assignee,
trustee, custodian, sequestrator (or similar official) of the Trustor or for any
part of the Mortgaged Property or any substantial part of Trustor's property, or
shall make any general  assignment  for the benefit of Trustor's  creditors,  or
shall fail generally to pay Trustor's debts as they become due or shall take any
action in furtherance of any of the foregoing.

     3.04 A court having  jurisdiction  shall enter a decree or order for relief
in respect of the Trustor, in any involuntary case brought under any bankruptcy,
insolvency, debtor relief, or similar law now or hereafter in effect, or Trustor
shall consent to or shall fail to oppose any such proceeding,  or any such court
shall  enter a decree or order  appointing  a  receiver,  liquidator,  assignee,
custodian, trustee, sequestrator (or similar official) of the Trustor or for any
part  of  the  Mortgaged  Property  or any  substantial  part  of the  Trustor's
property,  or  ordering  the  winding up or  liquidation  of the  affairs of the
Trustor,  and such decree or order shall not be dismissed within sixty (60) days
after the entry thereof.

     3.05 Default under the terms of any  agreement of guaranty  relating to the
indebtedness  evidenced  by the Note or relating to any Future  Advance,  or the
occurrence of any of the events  enumerated in Sections 3.02,  3.03 or 3.04 with
regard to any guarantor of the Note or any Future  Advance,  or the  revocation,
limitation or termination of the obligations of any guarantor of the Note or any
Future  Advance,  except in  accordance  with the express  written  terms of the
instrument of guaranty.

     3.06 The  occurrence  of any event or  transaction  described in subsection
1.08(a) above without the prior written consent of Beneficiary.

     3.07 Without the prior written consent of Beneficiary in each case, (a) the
dissolution or termination  of existence of Trustor,  or any party  constituting
Trustor, voluntarily or involuntarily;  (b) the amendment or modification in any
respect  of  Trustor's  partnership  agreement  or its  partnership  resolutions
relating to this  transaction;  or (c) the  distribution of any of the Trustor's
capital,  or of any party constituting  Trustor,  except for distribution of the
proceeds of the loan secured  hereby and cash from  operations;  as used herein,
cash from operations shall mean any cash of the Trustor earned from operation of
the  Mortgaged  Property,  but not from a sale or  refinancing  of the Mortgaged
Property or from  borrowing,  available  after paying all ordinary and necessary
current expenses of the Trustor,  including expenses incurred in the maintenance
of the Mortgaged  Property,  and after establishing  reserves to meet current or
reasonably expected obligations of the Trustor.

     3.08 The  imposition of a tax, other than a state or federal income tax, on
or payable by Trustee or  Beneficiary by reason of its ownership of the Note, or
its ownership of any note  evidencing a Future  Advance,  or this Deed of Trust,
and Trustor not promptly paying said tax, or it being illegal for Trustor to pay
said tax.

     3.09 Any  representation,  warranty,  or disclosure  made to Beneficiary by
Trustor or any guarantor of any  indebtedness  secured hereby in connection with
or as an  inducement  to the  making  of the  loan  evidenced  by the Note or in
connection with or as an inducement to the making of any Future Advance, or this
Deed of Trust (including, without limitation, the representations and warranties
contained  in  Article  II of  this  Deed  of  Trust),  or any  of  the  Related
Agreements,  proving to be false or misleading in any material respect as of the
time the same was made,  whether or not any such  representation  or  disclosure
appears as part of this Deed of Trust.

     3.10 Any other event  occurring  which,  under this Deed of Trust, or under
the Note or any note  evidencing a Future  Advance,  or under any of the Related
Agreements  constitutes  a default by Trustor  hereunder or  thereunder or gives
Beneficiary  the right to accelerate  the maturity of the  indebtedness,  or any
part thereof, secured hereby.

                                   ARTICLE IV
                                    REMEDIES

     Upon the occurrence of any Event of Default,  Trustee and Beneficiary shall
have the following rights and remedies:

                                      315


     4.01 Acceleration.

     Beneficiary may declare the entire  principal amount of the Note and/or any
Future Advances then outstanding (if not then due and payable),  and accrued and
unpaid interest thereon, and all other sums or payments required thereunder,  to
be due and payable  immediately,  and notwithstanding the stated maturity in the
Note, or any note  evidencing any Future  Advance,  the principal  amount of the
Note and/or any Future Advance and the accrued and unpaid  interest  thereon and
all other sums or payments  required  thereunder  shall thereupon  become and be
immediately due and payable.

     4.02 Entry.

     Irrespective  of  whether  Beneficiary  exercises  the option  provided  in
Section  4.01  above,  Beneficiary  in person or by agent or by  court-appointed
receiver may enter upon,  take  possession  of, manage and operate the Mortgaged
Property  or any part  thereof and do all things  necessary  or  appropriate  in
Beneficiary's  sole  discretion  in  connection  therewith,  including,  without
limitation,  making and enforcing, and if the same be subject to modification or
cancellation,  modifying or canceling  Leases upon such terms or  conditions  as
Beneficiary  deems  proper,  obtaining  and  evicting  tenants,  and  fixing  or
modifying rents,  contracting for and making repairs and alterations,  and doing
any and all other acts which  Beneficiary  deems  proper to protect the security
hereof; and either with or without so taking  possession,  in its own name or in
the name of  Trustor,  sue for or  otherwise  collect  and receive the Rents and
Profits,  including those past due and unpaid, and apply the same less costs and
expenses of operation and collection, including reasonable attorneys' fees, upon
any indebtedness secured hereby, and in such order as Beneficiary may determine.
Upon  request of  Beneficiary,  Trustor  shall  assemble  and make  available to
Beneficiary at the site of the real property covered hereby any of the Mortgaged
Property  which  has been  removed  therefrom.  The  entering  upon  and  taking
possession of the Mortgaged Property, or any part thereof, and the collection of
any Rents and Profits and the application thereof as aforesaid shall not cure or
waive any default  theretofore  or thereafter  occurring or affect any notice or
default  hereunder or  invalidate  any act done  pursuant to any such default or
notice, and, notwithstanding continuance in possession of the Mortgaged Property
or any part thereof by Beneficiary,  Trustor or a receiver,  and the collection,
receipt and application of the Rents and Profits,  Beneficiary shall be entitled
to  exercise  every  right  provided  for in this  Deed of Trust or by law or in
equity upon or after the occurrence of a default, including, without limitation,
the right to exercise the power of sale. Any of the actions  referred to in this
Section 4.02 may be taken by Beneficiary  irrespective  of whether any notice of
default or election to sell has been given  hereunder and without  regard to the
adequacy of the security for the indebtedness hereby secured.

     4.03 Judicial Action.

     Beneficiary  may bring an action in any court of competent  jurisdiction to
foreclose  this  instrument or to enforce any of the  covenants  and  agreements
hereof.

     4.04 Power of Sale.

     Beneficiary  may elect to cause the Mortgaged  Property or any part thereof
to be sold under the power of sale  herein  granted in any manner  permitted  by
applicable law. In connection with any sale or sales hereunder,  Beneficiary may
elect to treat any of the Mortgaged Property which consists of a right in action
or which is property that can be severed from the real property  covered  hereby
or any improvements  thereon without causing structural damage thereto as if the
same  were  personal  property,  and  dispose  of the  same in  accordance  with
applicable  law,  separate  and  apart  from  the sale of real  property.  Sales
hereunder  of any  personal  property  only  shall be  conducted  in any  manner
permitted  by the  California  Uniform  Commercial  Code.  Where  the  Mortgaged
Property  consists of real property and personal  property  located on or within
the real  property,  Beneficiary  may elect in its discretion to dispose of both
the real and personal  property  together in one sale  pursuant to real property
law as permitted by Section 9-501(4) of the California  Uniform Commercial Code.
Should  Beneficiary elect to sell the Mortgaged  Property,  or any part thereof,
which  is real  property  or  which  Beneficiary  has  elected  to treat as real
property as provided  above,  Beneficiary  or Trustee  shall give such notice of
default and  election to sell as may then be required by law.  Thereafter,  upon
the expiration of such time and the giving of such notice of sale as may then be
required by law, and without the necessity of any demand on Trustor, Trustee, at
the time and  place  specified  in the  notice  of sale,  shall  sell  said real
property or part  thereof at public  auction to the  highest  bidder for cash in
lawful money of the United States.  Trustee may, and upon request of Beneficiary
shall,  from time to time,  postpone any sale  hereunder by public  announcement
thereof  at the time and  place  noticed  therefor.  If the  Mortgaged  Property
consists of several  lots,  parcels or items of property,  Beneficiary  may: (a)
designate  the order in which such lots,  parcels or items  shall be offered for
sale or sold, or (b) elect to sell such lots,  parcels or items through a single
sale,  or  through  two  or  more  successive  sales,  or in  any  other  manner
Beneficiary deems in its best interest. Any person,  including Trustor,  Trustee
or Beneficiary,  may purchase at any sale hereunder,  and Beneficiary shall have
the right to purchase at any sale  hereunder by crediting upon the bid price the
amount of all or any part of the indebtedness hereby secured. Should Beneficiary
desire that more than one sale or other disposition of the Mortgaged Property be
conducted,  Beneficiary  may,  at its  option,  cause  the same to be  conducted
simultaneously,  or successively,  on the same day, or at such different days or
times and in such order as Beneficiary may deem to be in its best interests, and
no such sale shall terminate or otherwise  affect the lien of this Deed of Trust

                                      316


on any part of the Mortgaged  Property not sold until all  indebtedness  secured
hereby has been fully paid.  In the event  Beneficiary  elects to dispose of the
Mortgaged  Property through more than one sale,  Trustor agrees to pay the costs
and expenses of each such sale and of any judicial  proceedings wherein the same
may be made, including reasonable compensation to Trustee and Beneficiary, their
agents and counsel,  and to pay all expenses,  liabilities  and advances made or
incurred  by  Trustee  in  connection  with such sale or  sales,  together  with
interest on all such advances made by Trustee at the lower of the rate set forth
in the Note, or the maximum rate permitted by law to be charged by Trustee. Upon
any sale  hereunder,  Trustee  shall  execute  and deliver to the  purchaser  or
purchasers  a deed or deeds  conveying  the  property  so sold,  but without any
covenant or warranty whatsoever, express or implied, whereupon such purchaser or
purchasers shall be let into immediate possession;  and the recitals in any such
deed or deeds of facts,  such as  default,  the giving of notice of default  and
notice of sale,  and other facts  affecting  the  regularity or validity of such
sale or  disposition,  shall be conclusive  proof of the truth of such facts and
any such deed or deeds shall be conclusive  against all persons as to such facts
recited therein.

     4.05 Environmental Default and Remedies.

     In the event that any portion of the Mortgaged Property is determined to be
"environmentally   impaired"  (as  "environmentally   impaired"  is  defined  in
California  Code of Civil Procedure  Section  726.5(e)(3)) or to be an "affected
parcel" (as "affected  parcel" is defined in California  Code of Civil Procedure
Section  726.5(e)(1)),  then, without otherwise limiting or in any way affecting
Beneficiary's  or  Trustee's  rights  and  remedies  under  this  Deed of Trust,
Beneficiary  may elect to  exercise  its right  under  California  Code of Civil
Procedure  Section  726.5(a)  to (1)  waive  its  lien on  such  environmentally
impaired or affected portion of the Mortgaged  Property and (2) exercise (i) the
rights and remedies of an unsecured  creditor,  including reduction of its claim
against Trustor to judgment, and (ii) any other rights and remedies permitted by
law. For purposes of determining  Beneficiary's right to proceed as an unsecured
creditor under  California Code of Civil  Procedure  Section  726.5(a),  Trustor
shall be  deemed to have  willfully  permitted  or  acquiesced  in a release  or
threatened release of hazardous materials, within the meaning of California Code
of Civil Procedure Section 726.5(d)(1),  if the release or threatened release of
hazardous materials was knowingly or negligently caused or contributed to by any
lessee,  occupant or user of any portion of the  Mortgaged  Property and Trustor
knew or should have known of the activity by such lessee, occupant or user which
caused or  contributed  to the  release  or  threatened  release.  All costs and
expenses,   including,   but  not  limited  to,  attorneys'  fees,  incurred  by
Beneficiary  in connection  with any action  commenced  under this Section 4.05,
including any action  required by  California  Code of Civil  Procedure  Section
726.5(b)  to  determine   the  degree  to  which  the   Mortgaged   Property  is
environmentally  impaired,  plus  interest  thereon  at the  rate  specified  in
Paragraph 2(b) of the Note, shall be added to the  indebtedness  secured by this
Deed of Trust and shall be due and payable to  Beneficiary  upon its demand made
at any time following the conclusion of such action.

     4.06 Proceeds of Sale.

     The  proceeds  of any sale  made  under or by virtue  of this  Article  IV,
together  with all other sums  which then may be held by Trustee or  Beneficiary
under this Deed of Trust,  whether  under the  provisions  of this Article IV or
otherwise, shall be applied as follows:

     FIRST:  To the payment of costs and  expenses  of sale and of any  judicial
proceedings wherein the same may be made, including  reasonable  compensation to
Trustee and  Beneficiary,  their agents and  counsel,  and to the payment of all
expenses,  liabilities  and advances made or incurred by Trustee under this Deed
of Trust, together with interest on all advances made by Trustee at the lower of
the interest rate set forth in the Note or the maximum rate  permitted by law to
be charged by Trustee.

     SECOND:  To the payment of any and all sums expended by  Beneficiary  under
the terms of this Deed of Trust,  not then repaid,  with accrued interest at the
rate set forth in the Note, and all other sums (except advances of principal and
interest  thereon)  required to be paid by Trustor pursuant to any provisions of
this Deed of Trust, or the Note, or any note  evidencing any Future Advance,  or
any of the  Related  Agreements,  including  but not  limited  to all  expenses,
liabilities  and  advances  made or incurred by  Beneficiary  under this Deed of
Trust or in  connection  with the  enforcement  thereof,  together with interest
thereon as herein provided except for any amounts  incurred under or as a result
of the Environmental Agreement.

     THIRD:  To the payment of the entire  amount then due,  owing or unpaid for
principal  and  interest  upon the  Note and any  notes  evidencing  any  Future
Advances,  with  interest on the unpaid  principal at the rate set forth therein
from the date of advancement thereof until the same is paid in full.

     FOURTH:  To the payment of any and all expenses,  liabilities  and advances
made or  incurred  by  Beneficiary  under  this  Deed of Trust or  otherwise  in
connection  with  the   Environmental   Agreement  or  in  connection  with  the
enforcement thereof, together with interest thereon as herein provided.

                                      317


     FIFTH:  The remainder,  if any, to the person or persons  legally  entitled
thereto.

     4.07 Waiver of Marshaling.

     Trustor, for itself and for all persons hereafter claiming through or under
it or who may at any time  hereafter  become holders of liens junior to the lien
of this Deed of Trust, hereby expressly waives and releases all rights to direct
the order in which any of the Mortgaged  Property  shall be sold in the event of
any sale or sales  pursuant  hereto  and to have any of the  Mortgaged  Property
and/or any other property now or hereafter  constituting security for any of the
indebtedness  secured by this Deed of Trust  marshaled  upon any  foreclosure of
this Deed of Trust or of any other security for any of said indebtedness.

     4.08 Remedies Cumulative.

     No remedy herein  conferred  upon or reserved to Trustee or  Beneficiary is
intended to be exclusive of any other remedy herein or by law provided, but each
shall be  cumulative  and  shall be in  addition  to every  other  remedy  given
hereunder  or now or  hereafter  existing at law or in equity or by statute.  No
delay or  omission  of Trustee or  Beneficiary  to  exercise  any right or power
accruing  upon any Event of Default  shall impair any right or power or shall be
construed  to be a waiver of any Event of Default or any  acquiescence  therein;
and every power and remedy given by this Deed of Trust to Trustee or Beneficiary
may be  exercised  from  time to time as often  as may be  deemed  expedient  by
Trustee or Beneficiary.  If there exists additional security for the performance
of the obligations  secured hereby,  the holder of the Note, at its sole option,
and without limiting or affecting any of its rights or remedies  hereunder,  may
exercise  any of the rights and  remedies to which it may be entitled  hereunder
either  concurrently with whatever rights and remedies it may have in connection
with such other security or in such order as it may determine.  Any  application
of any  amounts  or any  portion  thereof  held by  Beneficiary  at any  time as
additional security hereunder,  whether pursuant to Section 1.03 or Section 1.05
hereof or  otherwise,  to any  indebtedness  secured  hereby shall not extend or
postpone the due dates of any payments due from Trustor to Beneficiary hereunder
or under the Note,  any Future  Advances  or any of the Related  Agreements,  or
change the amounts of any such  payments or  otherwise  be  construed to cure or
waive any  default or notice of default  hereunder  or  invalidate  any act done
pursuant to any such default or notice.

                                    ARTICLE V
                                  MISCELLANEOUS

     5.01 Severability.

     In the event any one or more of the  provisions  contained  in this Deed of
Trust shall for any reason be held to be invalid,  illegal or  unenforceable  in
any respect,  such invalidity,  illegality or unenforceability  shall not affect
any  other  provision  of this Deed of  Trust,  but this Deed of Trust  shall be
construed as if such invalid,  illegal or unenforceable provision had never been
contained herein.

     5.02 Certain Charges.

     Trustor agrees to pay  Beneficiary  for each statement of Beneficiary as to
the obligations secured hereby,  furnished at Trustor's request, the maximum fee
allowed by law, or if there be no maximum fee,  then such  reasonable  fee as is
charged by  Beneficiary  as of the time said  statement  is  furnished.  Trustor
further agrees to pay the charges of Beneficiary for any other service  rendered
Trustor, or on its behalf, connected with this Deed of Trust or the indebtedness
secured hereby, including,  without limitation, the delivery to an escrow holder
of  a  request  for  full  or  partial  reconveyance  of  this  Deed  of  Trust,
transmitting  to an escrow holder moneys  secured  hereby,  changing its records
pertaining to this Deed of Trust and  indebtedness  secured hereby to show a new
owner of the Mortgaged  Property,  and replacing an existing policy of insurance
held hereunder with another such policy.

     5.03 Notices.

     All notices  expressly  provided  hereunder to be given by  Beneficiary  to
Trustor  and all  notices  and  demands of any kind or nature  whatsoever  which
Trustor may be required or may desire to give to or serve on  Beneficiary  shall
be in writing and shall be served in person or by first class or certified mail.
Any such  notice or demand so served by first class or  certified  mail shall be
deposited in the United  States mail,  with postage  thereon  fully  prepaid and
addressed  to the party so to be served at its address  above  stated or at such
other address of which said party shall have theretofore notified in writing, as
provided  above,  the party  giving such  notice.  Service of any such notice or
demand so made shall be deemed  effective on the day of actual delivery as shown
by the addressee's return receipt or the expiration of three business days after
the date of mailing,  whichever  is the earlier in time,  except that service of
any notice of default or notice of sale  provided or  required by law shall,  if
mailed, be deemed effective on the date of mailing.

                                      318


     5.04 Trustor Not Released.

     Extension of the time for payment or  modification  of the terms of payment
of any  sums  secured  by this  Deed of  Trust  granted  by  Beneficiary  to any
successor  in interest of Trustor  shall not operate to release,  in any manner,
the  liability of the  original  Trustor.  Beneficiary  shall not be required to
commence proceedings against such successor or refuse to extend time for payment
or  otherwise  modify the terms of  payment of the sums  secured by this Deed of
Trust by reason of any demand made by the original  Trustor.  Without  affecting
the  liability  of  any  person,  including  Trustor,  for  the  payment  of any
indebtedness  secured hereby, or the lien of this Deed of Trust on the remainder
of the  Mortgaged  Property  for the full  amount of any such  indebtedness  and
liability unpaid, Beneficiary and Trustee are respectively empowered as follows:
Beneficiary  may from time to time and  without  notice (a)  release  any person
liable  for the  payment  of any of the  indebtedness,  (b)  extend  the time or
otherwise  alter the terms of  payment  of any of the  indebtedness,  (c) accept
additional real or personal property of any kind as security  therefor,  whether
evidenced  by  deeds  of  trust,  mortgages,  security  agreement  or any  other
instruments  of  security,  or (d) alter,  substitute  or release  any  property
securing the indebtedness; Trustee may, at any time, and from time to time, upon
the written request of Beneficiary,  which  Beneficiary may withhold in its sole
discretion  (1)  consent  to the  making  of any map or  plat  of the  Mortgaged
Property or any part thereof,  (2) join in granting any easement or creating any
restriction  thereon, (3) join in any subordination or other agreement affecting
this Deed of Trust or the lien or charge  hereof,  or (4) reconvey,  without any
warranty, all or part of the Mortgaged Property.

     5.05 Inspection.

     Beneficiary  may at any  reasonable  time or times make or cause to be made
entry upon and  inspection  of the  Mortgaged  Property  or any part  thereof in
person or by agent.

     5.06 Reconveyance.

     Upon  the  payment  in full of all  sums  secured  by this  Deed of  Trust,
Beneficiary  shall request Trustee to reconvey the Mortgaged  Property and shall
surrender this Deed of Trust and all notes  evidencing  indebtedness  secured by
this Deed of Trust to Trustee. Upon payment of its fees and any other sums owing
to it under this Deed of Trust,  Trustee shall  reconvey the Mortgaged  Property
without  warranty to the person or persons  legally  entitled  thereto.  Trustor
shall pay all costs of  recordation,  if any. The recitals in such conveyance of
any matters of facts shall be conclusive proof of the truthfulness  thereof. The
grantee in such  reconveyance may be described as "the person or persons legally
entitled thereto." Five years after issuance of such full reconveyance,  Trustee
may  destroy  said notes and this Deed of Trust  unless  otherwise  directed  by
Beneficiary.

     5.07 Statute of Limitations.

     The  pleading  of any  statute of  limitations  as a defense to any and all
obligations secured by this Deed of Trust is hereby waived to the fullest extent
permitted by law.

     5.08 Interpretation.

     Wherever used in this Deed of Trust, unless the context otherwise indicates
a contrary intent, or unless otherwise  specifically  provided herein,  the word
"Trustor" shall mean and include both Trustor and any subsequent owner or owners
of the Mortgaged Property, and the word "Beneficiary" shall mean and include not
only the original  Beneficiary  hereunder  but also any future owner and holder,
including  pledgees,  of the Note secured hereby. In this Deed of Trust whenever
the context so requires,  the  masculine  gender  includes  the feminine  and/or
neuter, and the neuter includes the feminine and/or masculine,  and the singular
number includes the plural and conversely. In this Deed of Trust, the use of the
word  "including"  shall not be deemed  to limit the  generality  of the term or
clause to which it has reference,  whether or not non-limiting language (such as
"without  limitation,"  or "but not limited to," or words of similar  import) is
used with  reference  thereto,  but rather  shall be deemed to include  any word
which could  reasonably fall within the broadest  possible scope of such general
statement,  term or matter.  The  captions  and  headings  of the  Articles  and
Sections of this Deed of Trust are for  convenience  only and are not to be used
to interpret, define or limit the provisions of this Deed of Trust.

     5.09 Consent; Delegation to Sub-Agents.

     The granting or withholding of consent by Beneficiary to any transaction as
required  by the  terms  hereof  shall  not be  deemed a waiver  of the right to
require  consent  to  future or  successive  transactions.  Wherever  a power of
attorney is conferred upon  Beneficiary  hereunder,  it is understood and agreed
that such power is conferred with full power of  substitution,  and  Beneficiary
may elect in its sole  discretion  to exercise  such power itself or to delegate
such power, or any part thereof, to one or more sub-agents.

                                      319


     5.10 Successors and Assigns.

     All of the grants, obligations,  covenants,  agreements,  terms, provisions
and conditions herein shall run with the land and shall apply to, bind and inure
to the benefit of, the heirs, administrators,  executors, legal representatives,
successors and assigns of Trustor and the successors in trust of Trustee and the
endorsees,  transferees,  successors  and assigns of  Beneficiary.  In the event
Trustor  is  composed  of more  than  one  party,  the  obligations,  covenants,
agreements,  and warranties  contained herein as well as the obligations arising
therefrom are and shall be joint and several as to each such party.

     5.11 Governing Law.

     The loan  secured by this Deed of Trust is made  pursuant  to, and shall be
construed and governed by, the laws of the State of California and the rules and
regulations promulgated thereunder.

     5.12 Substitution of Trustee.

     Beneficiary may remove Trustee at any time or from time to time and appoint
a successor trustee, and upon such appointment,  all powers,  rights, duties and
authority  of Trustee,  as  aforesaid,  shall  thereupon  become  vested in such
successor. Such substitute trustee shall be appointed by written instrument duly
recorded in the county or counties  where the real  property  covered  hereby is
located,   which  appointment  may  be  executed  by  any  authorized  agent  of
Beneficiary or in any other manner permitted by applicable law.

     5.13 No Waiver.

     No failure  or delay by  Beneficiary  in  exercising  any  right,  power or
privilege  hereunder shall operate as a waiver thereof,  nor shall any single or
partial exercise of any right,  power or privilege  hereunder preclude any other
or  further  exercise  thereof  or the  exercise  of any other  right,  power or
privilege.  No waiver,  consent or approval of any kind by Beneficiary  shall be
effective  unless  contained in writing signed and delivered by Beneficiary.  No
notice to or demand on Trustor in any case  shall  entitle  Trustor to any other
notice or demand in similar  or other  circumstances,  nor shall such  notice or
demand  constitute a waiver of the rights of Beneficiary to any other or further
actions.

     5.14 Beneficiary Not Partner of Trustor; Trustor to Indemnify Beneficiary.

     The exercise by  Beneficiary  of any of its rights,  privileges or remedies
conferred  hereunder or under the Note or any other Related  Agreements or under
applicable  law,  shall  not be  deemed to  render  Beneficiary  a partner  or a
co-venturer  with the  Trustor  or with any  other  person.  Any and all of such
actions will be exercised by Beneficiary  solely in furtherance of its role as a
secured lender  advancing  funds for use by the Trustor as provided in this Deed
of Trust.  Trustor shall  indemnify  Beneficiary  against any claim by any third
party for any injury, damage or liability of any kind arising out of any failure
of  Trustor  to  perform  its  obligations  in this  transaction,  shall  notify
Beneficiary of any lawsuit based on such claim, and at  Beneficiary's  election,
shall  defend   Beneficiary   therein  at  Trustor's   own  expense  by  counsel
satisfactory to Beneficiary or shall pay the  Beneficiary's  cost and attorneys'
fees if Beneficiary chooses to defend itself on any such claim.

     5.15 Time of Essence.

     Time is declared  to be of the essence in this Deed of Trust,  the Note and
any Related Agreements and of every part hereof and thereof.

     5.16 Entire Agreement.

     Once the Note, this Deed of Trust, and all of the other Related Agreements,
if  any,  have  been  executed,  all of the  foregoing  constitutes  the  entire
agreement  between the parties  hereto and none of the foregoing may be modified
or amended in any manner other than by supplemental  written agreement  executed
by  the  parties  hereto;   provided,   however,   that  all  written  and  oral
representations of Trustor,  and of any partner,  principal or agent of Trustor,
previously  made to  Beneficiary  shall be  deemed  to have  been made to induce
Beneficiary  to make the loan secured  hereby and to enter into the  transaction
evidenced hereby and by the Note and the Related  Agreements,  and shall survive
the execution hereof and the closing pursuant hereto.  This Deed of Trust cannot
be changed or modified  except by written  agreement  signed by both Trustor and
Beneficiary.

                                      320


     5.17 No Third Party Benefits.

     This Deed of Trust, the Note and the other Related Agreements,  if any, are
made for the sole benefit of Trustor and  Beneficiary  and their  successors and
assigns,  and convey no other legal  interest to any party under or by reason of
any of the foregoing.  Whether or not Beneficiary elects to employ any or all of
the  rights,  powers or  remedies  available  to it under any of the  foregoing,
Beneficiary shall have no obligation or liability of any kind to any third party
by reason of any of the foregoing or any of  Beneficiary's  actions or omissions
pursuant thereto or otherwise in connection with this transaction.

     5.18 Junior Deed of Trust.

     (a)   Notwithstanding   anything  herein  to  the  contrary,   the  parties
acknowledge  that this Deed of Trust is a second lien on the Mortgaged  Property
subject     to    the     prior     deed    of     trust     in     favor     of
___________________________________________  dated  ________________,  20___ and
recorded   on   __________________,   20___   in   the   Official   Records   of
_______________________ County, California (the "Superior Deed of Trust"). It is
a covenant  hereof that Trustor shall  faithfully  and fully observe and perform
each and every term,  covenant and  condition  of any and all  Superior  Deed of
Trust and of any and all loan  agreements,  notes,  Superior  Deed of Trust (the
"Superior  Financing  Documents"),  and shall not  permit  any of such  Superior
Financing  Documents  to go  into  default.  Trustor  shall  immediately  notify
Beneficiary  of any default or delinquency  under any of the Superior  Financing
Documents, and shall provide Beneficiary with a copy of any notice of default or
delinquency  received  by  Trustor  pursuant  to any of the  Superior  Financing
Documents.  A default or  delinquency  under any one of the  Superior  Financing
Documents shall  automatically  and  immediately  constitute an Event of Default
under this Deed of Trust,  and in  consequence  thereof,  Beneficiary  may avail
itself of any remedies it may have for an Event of Default hereunder, including,
without limitation, acceleration of the Note.

     (b) Beneficiary is hereby expressly authorized to advance at its option all
sums necessary to keep any of the Superior Financing Documents in good standing,
and all sums so advanced,  together with  interest  thereon at the default rates
(as defined in the Note),  shall be repayable on demand to Beneficiary and shall
be secured by the lien of this Deed of Trust,  as in the case of other  advances
made by Beneficiary hereunder.

     (c)  Trustor  agrees that  Trustor  shall not make any  agreement  with the
holder  of any  Superior  Financing  Documents  which  shall in any way  modify,
change,  alter or extend  any of the terms or  conditions  of any such  Superior
Financing  Documents,  nor shall Trustor  request or accept any future  advances
under such Superior  Financing  Documents without the express written consent of
Beneficiary.

                               REQUEST FOR NOTICES

     Trustor hereby  requests that a copy of any Notice of Default and Notice of
Sale as may be required by law be mailed to Trustor at its address above stated.

     IN WITNESS  WHEREOF,  Trustor has executed this Deed of Trust as of the day
and year first hereinabove written.

         TRUSTOR:
                 -------------------------------

                 -------------------------------


                                      321




                                    EXHIBIT A
                           DESCRIPTION OF THE PROPERTY








                                      322


STATE OF CALIFORNIA

COUNTY OF ______________________)

     On  __________________,  20___  before me,  ___________________________,  a
Notary Public in and for said State, personally appeared  ______________________
personally  known to me (or proved to me on the basis of satisfactory  evidence)
to be the person(s) whose name(s) is/are subscribed to the within instrument and
acknowledged  to  me  that  he/she/they   executed  the  same  in  his/her/their
authorized  capacity(ies),   and  that  by  his/her/their  signature(s)  on  the
instrument  the  person(s),  or the entity  upon  behalf of which the  person(s)
acted, executed the instrument.

         WITNESS my hand and official seal.


                           -----------------------------------
                           (Signature)

                           (SEAL)


STATE OF CALIFORNIA

COUNTY OF ___________________________)

     On  __________________,  20___  before me,  ___________________________,  a
Notary Public in and for said State, personally appeared  ______________________
_______________________________________________   personally  known  to  me  (or
proved to me on the basis of  satisfactory  evidence) to be the person(s)  whose
name(s) is/are  subscribed to the within  instrument and acknowledged to me that
he/she/they  executed the same in his/her/their  authorized  capacity(ies),  and
that by  his/her/their  signature(s)  on the instrument  the  person(s),  or the
entity upon behalf of which the person(s) acted, executed the instrument.

         WITNESS my hand and official seal.


                           -----------------------------------
                           (Signature)


                            (SEAL)




                                      323




RECORDING REQUESTED BY



                  AND WHEN RECORDED, MAIL TO

              --                                      --


Name              REDWOOD MORTGAGE CORP.
                  P.O. BOX 5096
Address           REDWOOD CITY, CA 94063-0096


              --                                      --

Title Order No.                Escrow No.
                    ----------              -----------------

- -------------------------------------------------------------------------------

SPACE ABOVE THIS LINE FOR RECORDER'S USE
Loan No.:

                      DEED OF TRUST AND ASSIGNMENT OF RENTS

BY THIS DEED OF TRUST, made this    day of        , 2002,   between



                                  , herein called Trustor, whose address is,


and PLM LENDER SERVICES, INC., a California Corporation,

                                                     ,herein called Trustee, and


                                                     ,herein called Beneficiary,

Trustor grants, transfers, and assigns to Trustee, in trust, with power of sale,
that property in City of County, California, described as:




                                      324


     Trustor also assigns to Beneficiary  all rents,  issues and profits of said
realty reserving the right to collect and use the same except during continuance
of  default  hereunder  and  during  continuance  of  such  default  authorizing
Beneficiary  to collect and enforce the same by any lawful  means in the name of
any party hereto.

     For the purpose of securing:

     (1) Payment of the indebtedness by one promissory note in the principal sum
of $ of even date  herewith,  payable  to  Beneficiary,  and any  extensions  or
renewals thereof;

     (2) the  payment of any money that may be advanced  by the  Beneficiary  to
Trustor, or his successors, with interest thereon, evidenced by additional notes
(indicating  they  are so  secured)  or by  endorsement  on the  original  note,
executed by Trustor or his  successor;

     (3)  performance of each agreement of Trustor  incorporated by reference or
contained herein.

                                      325


     On October 25, 1973,  identical  fictitious Deeds of Trust were recorded in
the offices of the County  Recorders of the Counties of the State of California,
the first page  thereof  appearing in the book and at the page of the records of
the respective County Recorder as follows:

                                                                                              
 COUNTY                BOOK      PAGE   COUNTY                  BOOK       PAGE    COUNTY                   BOOK      PAGE

Alameda                3540        89  Marin                    2736        463  Santa Barbara              2486     1244
Alpine                   18       753  Mariposa                  143        717  Santa Clara                0623      713
Amador                  250       243  Mendocino                 942        242  Santa Cruz                 2358      744
Butte                  1870       678  Merced                   1940        361  Shasta                     1195      293
Calaveras               368        92  Modoc                     225        668  Sierra                       59      439
Colusa                  409       347  Mono                      160        215  Siskiyou                    697      407
Contra Costa           7077       178  Monterey                  877        243  Solano                     1860      581
Del Norte               174       526  Napa                      922         96  Sonoma                     2810      975
El Dorado              1229       594  Nevada                    665        303  Stanislaus                 2587      332
Fresno                 6227       411  Orange                  10961        398  Sutter                      817      182
Glenn                   565       290  Placer                   1528        440  Tehema                      630      522
Humboldt               1213        31  Plumas                    227        443  Trinity                     161      393
Imperial               1355       801  Riverside                1973     139405  Tulare                     3137      567
Inyo                    205       660  Sacramento             731025         59  Tuolumne                    396      309
Kern                   4809      2351  San Benito                386         94  Ventura                    4182      662
Kings                  1018       394  San Bernadino            8294        877  Yolo                       1081      335
Lake                    743       552  San Francisco            B820        585  Yuba                        564      163
Lassen                  271       367  San Joaquin              3813          6  San Diego              File No.
Los Angeles           T8512       751  San Luis Obispo          1750        491                              73-
Madera                 1176       234  San Mateo                6491        600                           299568



     The provisions  contained in Section A,  including  paragraphs 1 through 5,
and the provisions  contained in Section B, including  paragraphs 1 through 9 of
said fictitious  Deeds of Trust are  incorporated  herein as fully as though set
forth at length and in full herein,  except certain amendments to the fictitious
Deed of Trust are set forth on an  amendment  attached  hereto and  incorporated
herein.

     The undersigned  Trustor  requests that a copy of any notice of default and
any notice of sale hereunder be mailed to Trustor at the address hereinabove set
forth,  being the address designed for the purpose of receiving such notice. The
Note  securing  this Deed of Trust  provides  as  follows:  Borrower's  required
repayment  in  full  before  scheduled  date  A.  In the  event  of any  sale or
conveyance  of any  part of the  real  property  described  in the Deed of Trust
securing  this Note,  then the Note  Holder  may  demand  payment in full of all
amounts that I owe under this Note, as allowed by law.



TRUSTOR:

- ------------------------------------       -----------------------------------


- ------------------------------------       -----------------------------------



                                      326



     AMENDMENT TO FICTITIOUS DEED OF TRUST RECORDED IN _________  COUNTY AT BOOK
____, PAGE ___, AND ADDENDUM TO THAT CERTAIN DEED OF TRUST DATED _______________
BETWEEN   ________________________,   TRUSTOR,  PLM  LENDER  SERVICES,  INC.,  A
CALIFORNIA   CORPORATION,   TRUSTEE,   AND    _________________________________,
BENEFICIARY.

     Paragraph 5, Section A, is deleted and instead the following applies:

     5)  To  pay  immediately  and  without  demand  all  sums  so  expended  by
Beneficiary  or Trustee,  with  interest  from date of  expenditure  at the rate
provided for in the note  securing the within Deed of Trust,  and to pay for any
statement  provided for by law regarding the  obligations  secured hereby in the
amount  demanded by Beneficiary,  not exceeding the maximum amount  permitted by
law at the time of the request therefore.

     The third  paragraph  of Paragraph 5, Section B, is deleted and instead the
following applies:

     After deducting all costs,  fees and expenses of Trustee and of this Trust,
including cost of evidence of title in connection with sale, Trustee shall apply
the proceeds of sale to payment of: all sums  expended  under the terms  hereof,
not then  repaid,  with  accrued  interest at the rate  provided for in the note
securing the within Deed of Trust;  all other sums then secured hereby;  and the
reminder, if any, to the person legally entitled thereto.

     The following is added as Paragraph 10, Section B:

     10) Nothing in this  instrument  shall be  interpreted  to confer rights or
obligations which are prohibited by the California Business and Professions Code
and Beneficiary and Trustee waives any right inconsistent herewith.



TRUSTOR:



- ---------------------------------             ---------------------------------


- ---------------------------------             ---------------------------------



                                      327


                                  EXHIBIT 10.6
                           AGREEMENT TO SEEK A LENDER
                               (Agency Agreement)

DATE:                                                               Loan No.:

     I engage REDWOOD  MORTGAGE CORP.  (the Broker) to act as my exclusive agent
to find a lender or lenders willing to loan money to me in the principal  amount
of $__________  bearing  interest at ______ percent (__%) per annum according to
the terms of the Mortgage Loan  Disclosure  Statement/Good  Faith  Estimate (the
Disclosure  Statement) I have executed with Broker,  a copy of which is attached
to this Agreement,  or upon other terms and conditions as I approve. The loan is
to be secured by a Deed of Trust on real property  owned  entirely or in part by
me at ______________.

     I agree to pay a  brokerage  commission,  processing  charges  and fees for
arranging the loan in accordance with the Disclosure Statement.

     If my loan application is approved by Broker in its sole discretion, Broker
shall use its best  efforts  to obtain a lender or  lenders  willing to loan the
requested  funds to me. The Broker shall have the  exclusive  right to act as my
agent in this  regard  for a period  of sixty  (60)  days from the date the loan
application  is  approved,  except that if this loan  application  is for a loan
which is subject to California  Business and  Professions  Code 10243,  then the
period  of  agency  shall  be  forty  five  (45)  days  from  the  date the loan
application is approved.

     I  recognize  that in  addition  to acting as my agent,  Broker may also be
acting  as  agent  for  lenders  seeking  borrowers  such  as  private  parties,
institutional  lenders  or  government  agencies,  including  the  lender  which
ultimately  lends me money. I agree that Broker may act as dual agent for me and
for any  lender to me. In  addition,  I  recognize  that  Broker  may,  if it so
chooses, lend me its own funds or funds which it controls.

     Broker  shall incur no  liability  to me if it is unable to obtain a lender
interested  in loaning  money to me, and Broker has no obligation to loan me its
own funds.

     If loan  funds  are not  disbursed  because  of any  information  I fail to
disclose accurately,  for instance the existence and terms of any lien affecting
the  property  which will be  security  for this loan,  or actual  title to such
property,  I  understand  that  Broker  has  performed  its duties and may incur
expenses and liabilities to other parties.  Therefore, I agree to pay Broker the
commission  and all other  expenses  incurred in arranging the loan as listed in
the Disclosure Statement as may be provided by law.

     I hereby  authorize  Broker  to  deliver  to a  prospective  lender  credit
information  available  to  Broker,   including  reports  received  from  Credit
Reporting Agencies.

     If applicable, Broker shall retain possession of original Note and original
Deed of Trust,  and forward  them in  accordance  with the  instructions  of the
lender.

     I recognize  and agree that this  agreement  may be terminated by Broker at
any time before  funding of the loan to me. I further  recognize  and agree that
this agreement shall  automatically  terminate when the loan funds are disbursed
to me and that  Broker  has no further  obligations  to me at that time and that
Broker may continue to act as agent for lender during the time the loan to me is
outstanding.  I agree that all claims or disputes  between me and Broker arising
out of or relating to the loan,  including Broker's arranging of the loan and my
disclosure of information  to Broker shall be determined by binding  arbitration
in accordance  with the rules of the American  Arbitration  Association and that
the judgment of the  arbitrators  may be entered in a court of law. I UNDERSTAND
THAT BY SIGNING THIS AGREEMENT I AM GIVING UP THE RIGHT TO A JURY OR COURT TRIAL
AND AGREEING TO HAVE DISPUTES  DECIDED BY NEUTRAL  ARBITRATORS.  I have read the
above  Agreement  and I do  agree.

- --------------------------------------         ---------------------
Name                                           (Date)
- --------------------------------------         ---------------------
Name                                           (Date)

     THE REAL PROPERTY WHICH WILL SECURE THE REQUESTED LOAN IS MY RESIDENCE

                              Yes ______ No _______
                          (BORROWER INITIAL YES OR NO)


                                      328


                                  EXHIBIT 10.7
                                 FORMATION LOAN
                                 PROMISSORY NOTE

Up to a Maximum of $6,750,000                    Effective as of ________, 2003
                                                      San Francisco, California


     For value received,  and in connection with an offering (the "Offering") of
up to $75,000,000 in units of limited  partnership in Redwood Mortgage Investors
VIII, a California limited partnership (the "Holder"), Redwood Mortgage Corp., a
California  corporation  (the  "Borrower")  promises  to pay to Holder up to the
principal sum of SIX MILLION SEVEN HUNDRED FIFTY THOUSAND  DOLLARS and No/100ths
($6,750,000),  or so much  thereof  as shall  have  been  advanced  by Holder to
Borrower (the "Principal Amount") under this promissory note (this "Note") on or
before the termination date of the Offering (the "Termination  Date"). This Note
shall be effective as of ___________,  2003, the effective date of the Offering,
and does not  supersede,  replace,  amend or modify any other  notes made by the
Borrower  in favor of the Holder or other  obligations  of the  Borrower  to the
Holder.  Prior to the Termination  Date, and upon Borrower's  written request to
Holder,  Holder  agrees to make  advances  of up to the  Principal  Amount  (the
"Advances")  to Borrower  so long as no Event of Default (as defined  below) has
occurred under this Note. Holder acknowledges and agrees that all Advances under
this Note shall  memorialized on a written addendum hereto, as supplemented from
time to time, with each Advance  memorialized on the addendum being initialed by
the Borrower when and as made. The Principal Amount, or any portion thereof that
is advanced under this Note, shall not accrue any interest.

     1. The Principal  Amount  advanced to Borrower  hereunder  shall be used by
Borrower for the sole and exclusive  purpose of paying selling  commissions owed
by  Borrower  in  connection  with  the  offer  and  sale of  units  of  limited
partnership  interests in the Holder,  and all amount payable in connection with
unsolicited  orders for units  received  by  Borrower,  all in  accordance  with
Section 10.9 of the Fifth Amended and Restated Limited Partnership  Agreement of
the Holder, dated July 9, 2003 (the "Partnership Agreement").

     2. All payments of the Principal  Amount (or such portion  thereof that has
been  advanced  to  Borrower  under this Note)  shall be in lawful  money of the
United  States of America  and shall be paid to Holder at its  principal  office
located at 900 Veterans Blvd., Suite 500, Redwood City,  California 94063. Prior
to the  Termination  Date, all payments of the Principal  Amount owing hereunder
shall  be paid in  annual  installments  equal to 1/10 of the  Principal  Amount
outstanding  as of  December  31 of each  year,  reduced  by the  amount  of any
withdrawal  penalties  received by the Holder in accordance  with Section 8.1 of
the  Partnership  Agreement due to the early  withdrawal  of investors  from the
Holder. Each payment of the Principal Amount prior to the Termination Date shall
be made on or before  December 31 of the following  year.  Upon the  Termination
Date, the Principal Amount  outstanding  shall be amortized over ten years, with
payments  being  made on or  before  December  31 of each  year in equal  annual
installments of 1/10 of the Principal  Amount  outstanding as of the Termination
Date,  reduced by the amount of any withdrawal  penalties received by the Holder
in  accordance  with Section 8.1 of the  Partnership  Agreement due to the early
withdrawal of investors  from the Holder.  Each payment of the Principal  Amount
after  the  Termination  Date  shall  be made on or  before  December  31 of the
following year. Any balance owing under this Note shall be due and payable on or
before December 31 of the year immediately following the ten year anniversary of
the Termination Date (the "Maturity  Date").  The Borrower may prepay all or any
part of the  Principal  Amount  owing  under this Note at any time  without  any
penalty or interest.

     3. The Borrower  agrees to pay on demand all  reasonable,  actual costs and
expenses,  if any (including,  without  limitation,  reasonable counsel fees and
expenses),  of the Holder in connection  with the enforcement  (whether  through
negotiations,  legal  proceedings  or  otherwise)  of this Note and all  related
agreements and the other  certificates  or documents to be delivered  hereunder,
including,   without  limitation,   reasonable  counsel  fees  and  expenses  in
connection  with the  enforcement of rights under this Note. The  obligations of
the Borrower under this Section 3 shall survive the termination of this Note and
the repayment of the Principal Amount.

     4. This Note shall be unsecured.

     5. The Borrower  hereby waives  demand,  notice,  presentment,  protest and
notice of dishonor.

     6. Any of the following  shall  constitute an "Event of Default" under this
Note, and shall give rise to the remedies provided in Section 7 below:

     (a) Any  failure by the  Borrower to pay when due all or any portion of the
Principal Amount owing under this Note;

     (a)  Borrower's  use of the Principal  Amount for any purpose other than as
permitted in Section 1, above.

     (c) If the  Borrower (i) admits in writing its  inability to pay  generally
its debts as they mature, or (ii) makes a general  assignment for the benefit of
creditors,  or (iii) is  adjudicated  a bankrupt or  insolvent,  or (iv) files a

                                      329


voluntary  petition  in  bankruptcy,  or (v) takes  advantage,  as  against  its
creditors,  of any  bankruptcy law or statute of the United States of America or
any state or  subdivision  thereof  now or  hereafter  in effect,  or (vi) has a
petition or proceeding filed against it under any provision of any bankruptcy or
insolvency  law or  statute  of the  United  States of  America  or any state or
subdivision thereof, which petition or proceeding is not dismissed within thirty
(30) days  after the date of the  commencement  thereof,  (vii) has a  receiver,
liquidator, trustee, custodian,  conservator,  sequestrator or other such person
appointed  by any court to take charge of its affairs or assets or business  and
such  appointment  is  not  vacated  or  discharged   within  thirty  (30)  days
thereafter, or (viii) takes any action in furtherance of any of the foregoing.

     7. If any Event of Default shall occur and be continuing,  Holder shall, in
addition to any and all other available rights and remedies,  have the right, at
Holder's  option,  to: (a) declare the entire unpaid  principal  balance of this
Note and all other sums due by Borrower  hereunder,  without notice to Borrower,
to be immediately due and payable; and (b) pursue any and all available remedies
for the collection of such principal to enforce its rights as described  herein;
and in such case Holder may also recover all costs of suit and other expenses in
connection  therewith,  including reasonable  attorney's fees for collection and
the right to equitable relief  (including,  but not limited to,  injunctions) to
enforce Holder's rights as set forth herein (as described herein).


     8. In the event that all or any one or more of Michael  R.  Burwell,  Gymno
Corporation,  a California  corporation or Redwood  Mortgage Corp., a California
corporation  (collectively,  the  "Initial  General  Partners")  are  removed as
general  partner(s) of the Holder by the vote of a majority of limited  partners
of the Holder,  and a successor or additional  general  partner(s) is thereafter
designated,  and if such successor or additional general partner(s) begins using
any other loan brokerage firm for its placement of mortgage loans,  the Borrower
will be immediately released from an further obligation under the formation loan
(except for a proportionate share of the principal installment due at the end of
that year, pro rated according to the number of days elapsed).  In addition,  if
all of the Initial General Partners are removed,  no successor  general partners
are elected,  the Holder is liquidated  and the Borrower is no longer  receiving
any payments for services  rendered,  the amounts owing under this Note shall be
forgiven and the Borrower  shall be released and held  harmless from any further
obligation under this Note.

     9. The terms of this Note shall be construed in accordance with the laws of
the State of  California,  as applied to contracts  entered  into by  California
residents  within the State of California,  which  contracts are to be performed
entirely within the State of California.

     10. Any term of this Note may be amended or waived with the written consent
of the  Borrower  and Holder.  This Note may not be  assigned  without the prior
written  consent of the Borrower,  which shall not be  unreasonably  withheld or
delayed.



                        Redwood Mortgage Corp., a California corporation


                        By:
                              ----------------------------------------
                        Name:
                              ----------------------------------------
                        Title:
                              ----------------------------------------

                                      330



                       ADVANCES AND PAYMENT OF PRINCIPAL*



- --------------------------------------------------------------------------------
Date   Amount of    Amount of Principal    Unpaid Principal    Notation Made By
       Advance      Paid or Prepaid        Amount
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------











- ------------------------

*  Continue on separate sheet if necessary


                                      331


                                  EXHIBIT 10.8
                                 LINE OF CREDIT
                          CREDIT AND SECURITY AGREEMENT


     This Credit and Security Agreement ("Agreement") is entered into as of June
27, 2000, by and between Redwood Mortgage  Investors VIII, a California  limited
partnership ("Borrower"), and City National Bank, a national banking association
("CNB").

     1.  DEFINITIONS.  As used  herein,  the  following  terms have the meanings
indicated:

     1.1 "Acceptable  Accountant" shall mean Capriccio,  Cropper & Larson,  LLP,
unless  CNB  notifies  Borrower,   in  writing,  that  such  accountant  is  not
acceptable,  and any other accountants CNB notifies  borrower,  in writing,  are
acceptable.

     1.2 "Borrowing Base" shall mean:

     1.2.1 For Wholly-Owned  Eligible  Mortgage,  fifty percent (50%) of the net
principal amount owed by the Mortgage Debtor on the Eligible Mortgage; plus

     1.2.2  For  Fractional  Eligible  Mortgage,   Borrower's  interest  in  the
Fractional  Eligible  Mortgage  times  twenty  five  percent  (25%)  of the  net
principal amount owed by the Mortgage Debtor on the Eligible Mortgage.

     Provided,  however, no Eligible Mortgage as to which has occurred a Loss of
Collateral Value shall be included within the Borrowing Base.

     In no event  shall  (i) the  portion  of the  Borrowing  Base  composed  of
Fractional  Eligible Mortgages exceed twenty five percent (25%)of the portion of
the Borrowing  Base composed of  Wholly-Owned  Eligible  Mortgages,  or (ii) the
Borrowing Base exceed the Revolving Credit Commitment.

     1.3 "Borrower's  Loan Account" means the statement of daily balances on the
books of CNB in which will be  recorded  Revolving  Credit  Loans made by CNB to
Borrower,  payments made on such loans, and other appropriate debits and credits
as  provided by this  Agreement.  CNB will  provide a  statement  of account for
Borrower's  Loan Account at least once each month on a date  established by CNB,
which  statement  will be accepted by and  conclusively  binding  upon  Borrower
unless it  notifies  CNB in writing  to the  contrary,  within  five (5) days of
receipt of such  statement,  or ten (10) days after sending of such statement if
Borrower does not notify CNB of its  non-receipt  of the  statement.  Statements
regarding other credit extended to Borrower will be provided separately.

     1.4  "Borrowing   Base   Certificate"   shall  be  in  form  and  substance
satisfactory to CNB.

     1.5 "Business Day" shall mean a day that CNB is open for business.

     1.6 "Code" shall mean the California  Uniform Commercial Code, except where
the  Uniform  Commercial  Code of another  state  governs  the  perfection  of a
security interest in Collateral located in that state.

     1.7  "Collateral"  shall mean all property  securing the Obligations and as
described in Section 8 hereof.

     1.8 "Commitment Fee" shall be $18,750.00.

     1.9 "Debt"  shall  mean,  at any date,  the  aggregate  amount of,  without
duplication,  (a) all  obligations  of  Borrower  for  borrowed  money;  (b) all
obligations of Borrower evidenced by bonds,  debentures,  notes or other similar
instruments;  (c) all obligations of Borrower to pay the deferred purchase price
of property or services;  (d) all capitalized  lease obligations of Borrower (e)
all  obligations  or  liabilities  of others  secured  by a lien on any asset of
Borrower  whether  or not such  obligation  or  liability  is  assumed;  (f) all
obligations  guaranteed by Borrower (g) all  obligations  of Borrower  direct or
indirect,  for letters of credit;  and (h) any other  obligations or liabilities
which are required by generally  accepted  accounting  principles to be shown as
debt on the balance sheet of Borrower.

     1.10 "Eligible  Mortgage" means a loan secured by a first or second lien on
California real property,  upon which is constructed a residential or commercial
building, whether or not such loan is included within the Borrowing Base.

     1.11 "ERISA"  shall mean the  Employee  Retirement  Income  Security Act of
1974,  as  amended  from  time  to  time,  and  the  regulations  and  published
interpretations thereunder.

                                      332


     1.12 "Event of  Default"  shall mean an event  described  in Section 9.1 of
this Agreement.

     1.13  "Fractional  Eligible  Mortgage" means an Eligible  Mortgage which is
less than one hundred percent (100%) owned by Borrower.

     1.14  "Guaranty"  shall  each have the  meaning  set forth in  Section  2.4
hereof.

     1.15  "Guarantors"  shall mean Redwood  Mortgage Corp. and Michael Burwell.
Only a Guarantor  shall have personal  liability  hereunder  irrespective of any
Persons status as a general partner of Borrower.

     1.16 "Loan" or "Loans" shall mean one or more of the Loans  extended by CNB
to Borrower pursuant to Section 2 hereof.

     1.17 "Loan Documents" means, individually and collectively, this Agreement,
any guaranty,  security or pledge agreement,  financing  statement and all other
contracts,  instruments  addenda and documents  executed in  connection  with or
related to  extensions  of credit  under this  Agreement  or under any  Eligible
Mortgage.

     1.18 "Loss of  Collateral  Value"  shall mean,  with respect to an Eligible
Mortgage, the occurrence of any of the following:

     1.18.1  Failure  of the  Mortgage  Debtor  to make a  periodic  payment  of
principal or interest within sixty (60) days of its original due date, except as
such original due date may have been extended by written  agreement  between the
Mortgage Debtor and the Borrower;

     1.18.2 The filing of a Notice of Default; or

     1.18.3 The filing of a bankruptcy  proceeding  with respect to the Mortgage
Debtor.

     1.19  "Mortgage  Debtor"  shall mean the Person or entity  obligated  on an
Eligible Mortgage.

     1.20 "Net Income" shall mean net income, as determined in accord with GAAP,
after taxes.

     1.21  "Obligations"  shall  mean all  present  and future  liabilities  and
obligations  of  Borrower  to  CNB  hereunder  and  all  other  liabilities  and
obligations  of Borrower to CNB of every kind and  description,  now existing or
hereafter  owing,  matured  or  unmatured,   direct  or  indirect,  absolute  or
contingent,  joint or several, including any extensions and renewals thereof and
substitutions therefor.

     1.22 "Partner's  Capital" shall mean the total of all assets appearing on a
balance  sheet  prepared  in  accordance  with  generally  accepted   accounting
principles  consistently applied for Borrower,  minus (a) all intangible assets,
including, without limitation,  unarmortized debt discount,  Affiliate, employee
and officer receivables or advances,  goodwill,  research and development costs,
patents,  trademarks,  the excess of purchase  price over  underlying  values of
acquired companies, any covenants not to compete, deferred charges,  copyrights,
franchises and appraisal  surplus;  minus (b) all obligations which are required
by generally accepted accounting principles consistently applied to be reflected
as a liability on the balance sheet of Borrower;  minus (c) deferred  income and
reserves  not  otherwise  reflected  as a  liability  on the  balance  sheet  of
Borrower.

     1.23 "Person" shall mean and include natural persons, corporations, limited
partnerships,  general partnerships,  joint ventures,  associations, joint stock
companies,  companies, trusts, banks, trust companies,  business trusts or other
organizations,  whether or not legal entities,  and governments and agencies and
political subdivisions thereof.

     1.24 "Potential Event of Default" shall mean any condition  existing during
any applicable cure period, that with the giving of notice or passage of time or
both would, unless cured or waived, become an Event of Default.

     1.25 "Prime Rate" shall mean the rate most recently announced by CNB at its
principal  office  in  Beverly  Hills as its  "Prime  Rate."  Any  change in the
interest rate resulting from a change in such Prime Rate shall become  effective
on the Business Day on which each change in Prime Rate is announced by CNB.

     1.26  "Property"  means  the  real  property  which is the  subject  of the
Eligible Mortgage.

     1.27  "Revolving  Credit  Commitment"  shall  mean,  CNB's  commitment,  in
accordance with the terms of this Agreement,  to make Revolving  Credit Loans in
the aggregate  principal amount at any one time of up to Fifteen Million Dollars
($15,000,000).

                                      333


     1.28  "Revolving  Credit Loans" shall have the meaning set forth in Section
2.1 hereof.

     1.29  "Subordinated  Debt" shall mean Debt of  Borrower  the  repayment  of
principal and interest of which is subordinated,  on terms  satisfactory to CNB,
to the Obligations.

     1.30  "Termination  Date" shall mean June 30,  2002,  unless the  Revolving
Credit  Commitment  shall have been renewed for an additional term by CNB giving
Borrower  prior written notice of such renewal,  in which event the  Termination
Date shall mean such renewed maturity date of the Revolving  Credit  Commitment,
as set forth in the  notice.  Notwithstanding  the  foregoing,  CNB may,  at its
option, terminate this Agreement pursuant to Section 9.3 hereof; the date of any
termination  under Section 9.3 shall thereupon  become the  Termination  Date as
that term is used in this Agreement.

     1.31  "Wholly-Owned  Eligible Mortgage" means an Eligible Mortgage which is
one hundred percent (100%) owned by Borrower.

     2. LOANS.

     2.1  Revolving  Credit Loans.  Subject to the terms and  conditions of this
Agreement,  CNB agrees to make loans ("Revolving Credit Loans") to Borrower from
the date of this Agreement to, but not including,  the Termination Date, at such
times as Borrower may request,  up to the amount of the  Borrowing  Base,  which
Revolving  Credit  Loans  may be  repaid  and  reborrowed  at any time up to the
Termination  Date.  Subject to  Borrower's  option set forth in Section 3.3, the
aggregate unpaid principal amount of all Revolving Credit Loans shall be paid by
Borrower to CNB on the Termination Date.

     2.1.1 Interest on Revolving  Credit Loans. The Revolving Credit Loans shall
bear  interest on the  principal  amount  thereof from time to time  outstanding
until repaid at an annual fluctuating rate equal to the Prime Rate, from time to
time in effect,  plus one quarter of one percent  (1/4%) per annum.  Interest on
the Revolving  Credit Loans shall be payable  monthly in arrears on the last day
of each month, and on the date such Revolving Credit Loans are paid in full.

     2.1.2  Application  Procedure for Revolving  Credit Loans.  Each  Revolving
Credit  Loan  shall  be made by CNB at the  written  request  of  anyone  who is
authorized in writing by Borrower to so request.  Any such written request shall
be made by a  transmittal  letter  executed by the Borrower  accompanied  by the
following documents,  with respect to any Eligible Mortgage Borrower proposes to
include within the Borrowing Base:

     2.1.2.1 With respect to a Wholly-Owned Eligible Mortgage:

     2.1.2.1.1 Original note executed by the Mortgage Debtor,

     2.1.2.1.2 Original assignment of note by Borrower to CNB,

     2.1.2.1.3 Original trust deed executed by Mortgage Debtor, and

     2.1.2.1.4 Original (unrecorded) assignment of trust deed to CNB.

                                      334


     2.1.2.2 With respect to a Fractional Eligible Mortgage:

     2.1.2.2.1 Borrower certified copy of original note executed by the Mortgage
Debtor,

     2.1.2.2.2 Original assignment of note by Borrower to CNB,

     2.1.2.2.3  Borrower  certified  copy of  original  trust deed  executed  by
Mortgage Debtor, and

     2.1.2.2.4 Original (unrecorded) assignment of trust deed to CNB.

     2.1.3  Payment  for  Amounts  Exceeding   Borrowing  Base.  Borrower  will,
immediately  upon demand,  repay the amount by which the unpaid principal amount
of Revolving Credit Loans exceed the amount CNB has agreed to lend under Section
2.1. The portion of Revolving  Credit Loans  exceeding the  Borrowing  Base will
bear additional  interest of three percent (3%) per year over the rate set forth
in Section 2.1.1,  commencing ten (10) days after demand if the unpaid principal
amount of Revolving  Credit Loans  continues to exceed the amount CNB has agreed
to lend under Section 2.1.

     2.2 Payments.  All payments hereunder shall be in United States Dollars and
in immediately available funds. All interest shall be computed on the basis of a
360-day year and actual days elapsed.  Any payment which falls on a non-Business
Day shall be rescheduled to the next Business Day and interest shall continue to
accrue to such  rescheduled  Business  Day. All payments of principal  interest,
fees and other charges  incurred  under this Agreement will be made by charging,
and Borrower hereby authorizes CNB to charge,  Borrower's demand deposit account
or Borrower's Loan Account. Borrower also authorizes CNB to charge to Borrower's
demand deposit account or Borrower's Loan Account any payment  credited  against
the Obligations which is dishonored by the drawee or maker thereof.

     2.3 Interest on Overdue  Payments.  Overdue  payments of principal  (and of
interest  to the extent  permitted  by law) on the Loans  shall bear  additional
interest from and after written  notice by CNB to Borrower of the  occurrence of
an Event of Default (and without constituting a waiver of such Event of Default)
at a  fluctuating  rate per annum equal to five percent  (5.0%) per annum higher
than the interest  rate as  determined in Section 2.1.1 until such unpaid amount
has been paid in full  commencing,  ten (10) days after such  written  notice if
such Event of Default remains uncured. All interest provided for in this Section
2.3 shall be payable on demand.  Except as  aforestated in this Section 2.3, the
Loans shall bear interest (whether before or after any breach of this Agreement)
at the rate of interest specified in Section 2.1.1.

     2.4  Guaranties.  Guarantors  shall  guarantee full repayment of Borrower's
Obligations  to CNB,  and shall  execute  and  deliver  to CNB their  Continuing
Guaranties ("Guaranty") in the form customarily used by CNB.

     3. TERM AND TERMINATION.

     3.1  Establishment  of  Termination  Date.  The term of this Agreement will
begin as of the date hereof and continue until the Termination  Date, unless the
term is renewed for an additional  period by CNB giving  Borrower  prior written
notice,  in which event the Termination Date will mean the renewed maturity date
set forth in such notice. Notwithstanding the foregoing, CNB may, at its option,
terminate  this  Agreement  pursuant  to  Section  9.3;  the  date  of any  such
termination  will  become  the  Termination  Date as  that  term is used in this
Agreement. Upon renewal, CNB shall bill Borrower or its general partner, Redwood
Mortgage Corp., for the amount of the Commitment Fee.

     3.2  Obligations  Upon  the  Termination  Date.  Borrower  will,  upon  the
Termination Date:

     3.2.1 Subject to Borrower's option to extend repayment set forth in Section
3.3, below,  repay the amount of the balance due as set forth in Borrower's Loan
Account plus any accrued interest, fees and charges; and

     3.2.2 Pay the  amounts due on all other  Obligations  owing to CNB. In this
connection,  and  notwithstanding  anything  to the  contrary  contained  in the
instruments  evidencing such  Obligations,  the Termination  Date hereunder will
constitute the maturity date of such other Obligations.

     3.3  Option to Extend  Repayment.  In the event CNB fails to give  Borrower
notice of its election to extend the Termination  Date as provided  herein,  and
there does not exist any Event or Potential  Event of Default on the Termination
Date,  Borrower  may elect to repay the balance  due as set forth in  Borrower's
Loan Account in thirty six (36) equal monthly installments, each equal to 1/36th
of the amount set forth for principal in Borrower's Loan Account,  plus interest
thereon,  commencing  on the first day of the month  following  the  Termination
Date.

                                      335


     3.4 Survival of Rights.  Any  termination of this Agreement will not affect
the rights,  liabilities  and  obligations  of the parties  with  respect to any
Obligations  outstanding on the date of such termination.  Until all Obligations
have been fully  repaid,  CNB will retain its security  interest in all existing
Collateral  and  Collateral  arising  thereafter,  and Borrower will continue to
assign all  Accounts to CNB and to  immediately  turn over to CNB, in kind,  all
collections received on the Accounts.

     4. CONDITIONS PRECEDENT.

     4.1  Extension  of  Credit.  The  obligation  of CNB to make the first Loan
hereunder is subject to the  fulfillment  to CNB's  satisfaction  of each of the
following conditions:

     4.1.1 CNB shall have  received the  Guaranties  referred to in Section 2.4,
above;

     4.1.2  CNB  shall  have  received  (a) a  copy  of  Borrower's  Partnership
Agreement,  as amended to date;  (b) a  Partnership  Authorization  of  Borrower
approving  and  authorizing  the  execution,  delivery and  performance  of this
Agreement and any other documents required pursuant to this Agreement;

     4.1.3 CNB  shall  have  received  (a) a copy of the  Corporate  Guarantor's
Articles of  Incorporation as amended to date; (b) a Resolution of the Corporate
Guarantor's Board of Directors approving and authorizing the execution, delivery
and performance of this Agreement and any other documents  required  pursuant to
this Agreement,  certified by the Corporate Guarantor's corporate secretary; and
(c) a copy of the last  certificate  filed on behalf of the Corporate  Guarantor
containing the information required by California Corporations Code ss. 1502(a);

     4.1.4 CNB shall have received evidence, in form and substance acceptable to
CNB,  that all  filings,  recordings  and other  actions  that are  necessary or
advisable, in the opinion of CNB, in order to establish,  protect,  preserve and
perfect CNB's security interests and liens as legal, valid and enforceable first
security interests and liens in the Collateral, have been effected;

     4.1.5 CNB shall have received the Commitment Fee, and

     4.1.6 CNB shall have  received  evidence  that the  insurance  required  by
Section 6.8 hereof is in effect.

     4.2  Conditions to Each  Extension of All Loans.  The  obligation of CNB to
make any Loan  shall be  subject  to the  fulfillment  of each of the  following
conditions to CNB's satisfaction:

     4.2.1 The representations and warranties of Borrower set forth in Section 5
hereof shall be true and correct on the date of the making of each Loan with the
same effect as though such  representations  and warranties had been made on and
as of such date;

     4.2.2  There  shall be in full  force  and  effect in favor of CNB a legal,
valid and enforceable  security  interest in, and a valid and binding first lien
on the Collateral,  apart from Fractional Eligible Mortgages, and CNB shall have
received  evidence,  in form and substance  acceptable to CNB, that all filings,
recordings and other actions that are necessary or advisable,  in the opinion of
CNB,  in order to  establish,  protect,  preserve  and  perfect  CNB's  security
interests and liens as legal, valid and enforceable security interests and liens
in the Collateral have been effected;

     4.2.3 There shall have  occurred no Event of Default or Potential  Event of
Default; and

     4.2.4  All  other  documents  and  legal  matters  in  connection  with the
transactions  contemplated by this Agreement,  shall be satisfactory in form and
substance to CNB.

     5.  REPRESENTATIONS  AND  WARRANTIES.  To  induce  CNB to enter  into  this
Agreement,  Borrower makes the following  representations  and warranties  which
shall survive the making and repayment of the Loans.

     5.1 Partnership Existence. Borrower is duly organized, validly existing and
in  good  standing  under  the  laws of the  state  of  California,  and is duly
qualified  to conduct  business as a foreign  partnership  in all  jurisdictions
where the failure to do so would have a material adverse effect on its business.

     5.2  Corporate  Existence of  Guarantor.  The  Corporate  Guarantor is duly
organized,  validly existing and in good standing under the laws of its state of
incorporation,   and  is  duly  qualified  to  conduct  business  as  a  foreign
corporation  in all  jurisdictions  where  the  failure  to do so  would  have a
material adverse effect on its business.

                                      336


     5.3 Requisite Power. Borrower has all requisite partnership power to borrow
the sums  provided  for in this  Agreement,  and to  execute  and  deliver  this
Agreement and each other document,  contract and instrument  delivered to CNB in
connection  with this Agreement to which Borrower is required  hereunder to be a
party. The execution,  delivery and performance of this Agreement have been duly
authorized by the Partnership  Authorization  of Borrower and do not require any
consent or approval of the limited partners of Borrower.

     5.4  Binding  Agreement.  This  Agreement,  will  constitute  the valid and
legally  binding  obligations  of  Borrower,  enforceable  against  Borrower  in
accordance  with  their  terms,  except  as the  enforceability  thereof  may be
affected by bankruptcy,  insolvency or similar laws affecting the enforcement of
creditors' rights generally.

     5.5 Other  Agreements.  The  execution,  delivery and  performance  of this
Agreement  will not  violate  any  provision  of law or  regulation  (including,
without limitation,  Regulations X and U of the Federal Reserve Board,  relating
to loans  secured  by  Margin  Stock as  defined  therein)  or any  order of any
governmental authority,  court, arbitration board or tribunal or the partnership
agreement of Borrower,  or result in the breach of,  constitute a default under,
contravene  any  provisions  of,  or  result  in the  creation  of any  security
interest,  lien,  charge or  encumbrance  upon any of the  property or assets of
Borrower  pursuant to any indenture or agreement to which Borrower or any of its
properties is bound, except liens and security interests in favor of CNB.

     5.6 Litigation. There is no litigation,  investigation or proceeding in any
court or  before  any  arbitrator  or  regulatory  commission,  agency  or other
governmental authority pending, or threatened against or affecting Borrower, any
Guarantor or any of their respective properties,  which, if adversely determined
would have a material  adverse  effect on the business,  operation or condition,
financial or otherwise, of Borrower or any Guarantor.

     5.7  Financial  Condition.  Borrower's  most recent  financial  statements,
copies of which have  heretofore  been delivered to CNB, are true,  complete and
correct and fairly  present  the  financial  condition  of  Borrower,  including
operating results, as of the accounting period referenced therein. The financial
statements have been prepared in accordance with generally  accepted  accounting
principles  consistently  applied.  There has been no material adverse change in
the business,  operations  or  conditions,  financial or otherwise,  of Borrower
since  the  date  of  such  financial  statements.   Borrower  has  no  material
liabilities  for taxes,  long-term  leases or long-term  commitments,  except as
disclosed in the aforementioned financial statements.

     5.8 No Violations. Borrower is not in violation of any law, ordinance, rule
or regulation to which it or any of its  properties or any Eligible  Mortgage is
subject.

     5.9 Collateral.

     5.9.1  Borrower  owns and has the  right  and  power  to  grant a  security
interest in the Collateral;

     5.9.2 The  Collateral  is  genuine  and free from  liens,  adverse  claims,
setoffs, defaults, prepayments,  defenses and encumbrances except those in favor
of CNB, and any liens secured by the same Property as is the Eligible  Mortgage;
and

     5.9.3 The  principal  place of business  and chief office of Borrower is at
the address  specified in Section 10.6.  Borrower has no other offices or places
of  business  and will not  establish  any other  offices or places of  business
except upon thirty (30) days' prior  written  notice to CNB and will not without
the  prior  written  consent  of CNB,  which  consent  will not be  unreasonable
withheld,  maintain  its books and  records  at any other  place  other than the
address set forth in Section 10.6.

     5.10 Use of  Proceeds.  Borrower  shall use the  proceeds of the  Revolving
Credit Loans solely for the funding of mortgage loans or mortgage investments or
working capital needs arising in the ordinary course of its business.

     5.11 ERISA.  Borrower is in  compliance  in all material  respects with all
applicable provisions of ERISA. No Reportable Event (as defined in ERISA and the
regulations  issued thereunder  [other than a "Reportable  Event" not subject to
the  provision  for  thirty  (30) day  notice to the  Pension  Benefit  Guaranty
Corporation  ("PBGC") under such  regulations]) has occurred with respect to any
benefit plan of Borrower nor are there any unfunded vested liabilities under any
benefit plan of  Borrower.  Borrower  has met its minimum  funding  requirements
under ERISA with  respect to each of its plans and has not incurred any material
liability to the PBGC in connection with any such plan.

     5.12 Consents. No consent,  license,  permit, approval or authorization of,
exemption by, notice to, report to, or registration, filing or declaration with,
any  governmental  authority  or  agency  is  required  in  connection  with the
execution,  delivery  and  performance  by  Borrower  of this  Agreement  or the
transactions contemplated hereby or thereby.

                                      337


     5.13  Regulation U. Borrower is not engaged  principally,  or as one of its
principal  activities,  in the business of  extending  credit for the purpose of
purchasing or carrying margin stock (within the meaning of Regulations U or X of
the Federal Reserve Board). No part of the proceeds of the Loans will be used by
Borrower  to  purchase  or carry any such  margin  stock or to extend  credit to
others for the purpose of purchasing or carrying such margin stock.

     5.14  Environmental  Matters.  The  operations  of  Borrower  comply in all
material respects with all applicable  federal,  state and local  environmental,
health and safety statutes, regulations and ordinances and fully comply with all
terms and conditions of all required permits and licenses.

     6. AFFIRMATIVE COVENANTS. Borrower agrees that until payment in full of all
Obligations, Borrower shall comply with the following covenants:

     6.1 Books and Records.  Borrower shall  maintain,  in accordance with sound
accounting practices,  accurate records and books of account. Borrower shall not
change the accounting  methods used without  notification to CNB. Borrower shall
permit  any  representative  of  CNB,  at  least  once a year  and at any  other
reasonable time, to inspect,  audit, examine and make extracts from or copies of
all books,  records and other data, to inspect any of Borrower's  properties and
to confirm balances due on Collateral by direct inquiry to Mortgage Debtors, and
shall  furnish CNB with all  information  regarding  the business or finances of
Borrower promptly upon CNB's request.

     6.2 Collateral.  Borrower shall, if requested by CNB, mark its records in a
manner  satisfactory to CNB to show CNB's security  interest  therein.  Borrower
shall execute and deliver to CNB any instrument,  document, financing statement,
assignment or other  writing which CNB may deem  necessary or desirable to carry
out the terms of this  Agreement,  to perfect  CNB's  security  interest  in any
Collateral  for the  Obligations,  or to  enable  CNB to  enforce  its  security
interest in an of the foregoing.

     6.3  Financial  Statements.  Borrower  shall furnish to CNB on a continuing
basis:

     6.3.1  Within  sixty (60) days after the end of each  quarterly  accounting
period of each fiscal year, a copy of Borrower's  Form 10-Q, or in lieu thereof,
a financial  statement  consisting of not less than a balance sheet,  and income
statement,  reconciliation  of net worth and statement of cash flows, with notes
thereto,  prepared in accordance with generally accepted  accounting  principles
consistently applied, which financial statement may be internally prepared;

     6.3.2  Within one hundred  twenty (120) days after the close of each fiscal
year, a copy of Borrower's  Form 10-K, or in lieu thereof,  a copy of the annual
audit report for such year for Borrower and the Subsidiaries including therein a
balance sheet,  income  statement,  reconciliation of net worth and statement of
cash  flows,  with notes  thereto,  the  balance  sheet,  income  statement  and
statement of cash flows to be audited by an Acceptable Accountant, and certified
by such accountants to have been prepared in accordance with generally  accepted
accounting  principles   consistently  applied  and  accompanied  by  Borrower's
certification as to whether any event has occurred which constitutes an Event of
Default, and if so, stating the facts with respect thereto;

     6.3.3 As soon as available,  if prepared,  any written report pertaining to
material items with respect to matters  involving  Borrower's  internal controls
submitted to Borrower by Borrower's independent public accountants in connection
with each annual or interim special audit of the financial condition of Borrower
made by such accountants;

     6.3.4 Contemporaneously with each annual review report required by (Section
6.3.2)  above,  a  copy  of  the  representation  letter  from  Borrower  to its
independent public accountants,  confirming in writing the oral  representations
made by Borrower to the accountants during the review process;

     6.3.5 As soon as available,  a copy of a letter from Borrower's independent
public  accountants  to Borrower,  in form and  substance  satisfactory  to CNB,
setting forth the scope of such accountants' engagement; and

     6.3.6 Such additional  information,  reports and/or  statements as CNB may,
from time to time, reasonably request.

     6.4 Financial  Statement of Guarantor  Redwood  Mortgage  Corp.  Within one
hundred and twenty (120) days after the close of each fiscal year, a copy of the
annual audit report for such year for Guarantor Redwood Mortgage Corp. including
therein a  balance  sheet,  income  statement,  reconciliation  of net worth and
statement of cash flows, with notes thereto, the balance sheet, income statement
and  statement  of cash  flows to be audited by an  Acceptable  Accountant,  and
certified by such accountants to have been prepared in accordance with generally
accepted accounting principles consistently applied.

     6.5 Financial Statement of Guarantor Michael Burwell. Not later than ninety
(90) days after Borrower's fiscal year end of each year,  Borrower shall provide
CNB with the financial statement,  in form and substance satisfactory to CNB, of
Guarantor Michael Burwell, certified by such Guarantor to be true and correct.

                                      338


     6.6 Borrowing Base Certificate.  Within thirty (30) days of the end of each
month,  a Borrowing  Base  Certificate  accompanied by a master list of all real
estate loans owned wholly or in part by Borrower,  irrespective  of whether such
real estate loans constitute Eligible Mortgages.

     6.7  Taxes  and  Premiums.  Borrower  shall pay and  discharge  all  taxes,
assessments,  governmental charges and real and personal property taxes, owed or
required to be paid by  Borrower,  including,  but not  limited to,  federal and
state  income  taxes,  employee  withholding  taxes and payroll  taxes,  and all
premiums for insurance required hereunder prior to the date upon which penalties
are attached thereto.

     6.8 Insurance. Borrower, or its general partner, Redwood Mortgage Corp., on
behalf of  Borrower,  shall  maintain  with  responsible  companies,  at its own
expense, a liability insurance policy, a blanket fidelity bond and an errors and
omissions  insurance policy (if such errors and omissions policy is available at
a  commercially  reasonable  premium),  with  broad  coverage  on all  officers,
employees  or other  persons  acting in any capacity  requiring  such persons to
handle funds,  money,  documents or papers relating to the Collateral.  Any such
fidelity  bond and errors and  omissions  insurance  shall be in the form of the
Mortgage Banker's Blanket Bond and shall protect and insure the Borrower against
losses, including forgery, theft, embezzlement,  fraud, errors and omissions and
negligent  acts of all  officers,  employees  or  other  persons  acting  in any
capacity  requiring  such persons to handle  finds,  money,  documents or papers
relating to the Collateral. Such fidelity bond shall also protect and insure the
Borrower  against  losses in connection  with the release or  satisfaction  of a
Mortgage  Loan  without  having  obtained  payment  in full of the  indebtedness
secured  thereby.  No provision of this Section 6.8 requiring such fidelity bond
and errors and omissions  insurance  shall diminish or relieve the Borrower from
its duties and obligations as set forth in this  Agreement.  Upon the request of
CNB a certified  true copy of such fidelity  bond and  insurance  policies and a
statement  from the surety and the insurer that such fidelity bond and insurance
policy shall in no event be  terminated or materially  modified  without  thirty
(30) days prior written notice to CNB.

     6.9  Notice.  Borrower  shall  promptly  advise  CNB in  writing of (a) the
opening of any new places of business, the closing of any of its existing places
of business,  each  location at which  Inventory is or will be kept,  and of the
change of Borrower's name, trade name or other name under which it does business
or of any  such new or  additional  name;  (b) the  occurrence  of any  Event of
Default or Potential Event of Default;  (c) any litigation pending or threatened
against Borrower or Guarantor where the amount or amounts in controversy  exceed
$500,000.00; (d) any unpaid taxes of Borrower, or Guarantor, which are more than
fifteen (15) days delinquent;  and (e) any other matter that might materially or
adversely  affect  Borrower's or Guarantor's  financial  condition,  operations,
property or business.

     6.10 Fair Labor Standards Act.  Borrower shall comply with the requirements
of, and all regulations  promulgated under, the Fair Labor Standards Act of 1938
(29 U.S.C. Code ss. 201 et seq.).

     6.11  Partnership  Existence.  Borrower  shall  preserve  and  maintain its
partnership existence and all of its rights, privileges and franchises necessary
or desirable in the normal course of its business.

     6.12  Compliance with Law.  Borrower shall comply with all  requirements of
all applicable laws, rules,  regulations  (including,  but not limited to, ERISA
with respect to each of their benefit plans and all  environmental  or hazardous
materials laws),  orders of any governmental  agency and all material agreements
to which they are a party.

     6.13 Financial Tests. Borrower shall maintain:

     6.13.1 Minimum Partner's Capital of at least $42,000,000.00 until September
30, 2000, and $45,000,000.00 thereafter;

     6.13.2 Net Income of at least $2,000,000.00 for each fiscal year; and

     6.13.3 Net Income of greater than zero for each fiscal quarter.

     7. NEGATIVE  COVENANTS.  Borrower  agrees that until payment in full of all
Obligations,  Borrower  shall not do any of the  following  without  CNB's prior
written consent:

     7.1 Borrowing.  Create,  incur,  assume or suffer to exist any Debt, except
(a) Debt to CNB, (b)  Subordinated  Debt,  and (c) Debt incurred in the ordinary
course of business.

     7.2 Sale of Assets.  Sell, lease or otherwise  dispose of any of Borrower's
assets, other than in the ordinary course of business.

                                      339


     7.3 Loans.  Make loans or advances to any Person except credit  extended to
employees or to customers in the ordinary course of its business.

     7.4 Contingent Liabilities.  Assume, guarantee, endorse, contingently agree
to  purchase  or  otherwise  become  liable  for the  obligation  of any  Person
including  Borrower,  except (a) in the  ordinary  course of  business,  and (b)
contingent liabilities in favor of CNB.

     7.5  Investments.  Purchase or acquire the  obligations or stock of, or any
other interest in, any  partnership,  joint venture or  corporation,  except (a)
direct  obligations  of the United  States of America;  and (b)  investments  in
certificates  of deposit issued by, and other deposits  with,  commercial  banks
organized  under the United States or a State thereof having capital of at least
One Hundred Million Dollars ($100,000,000.00).

     7.6 Mortgages, Liens, etc. Mortgage, pledge, hypothecate, grant or contract
to grant any security  interest of any kind in any property or assets, to anyone
except in the ordinary course of business or to CNB.

     7.7 Involuntary  Liens.  Permit any involuntary liens to arise with respect
to any property or assets  including  but not limited to those  arising from the
levy of a writ of attachment  or execution,  or the levy of any state or federal
tax lien which lien  shall not be removed  within a period of thirty  (30) days,
except those liens which arise in the ordinary course of Borrower's business.

     7.8 Mergers and Acquisitions.  Enter into any merger or consolidation,  or,
acquire all or substantially all the assets of any Person.

     7.9 Event of  Default.  Permit a default  to occur  under any  document  or
instrument  evidencing  Debt incurred  under any  indenture,  agreement or other
instrument under which such Debt may be issued,  or any event to occur under any
of  the  foregoing  which  would  permit  any  holder  of the  Debt  outstanding
thereunder  to declare  the same due and  payable  before  its stated  maturity,
whether or not such acceleration occurs or such default be waived.

     8. SECURITY AGREEMENT.

     8.1.1 Grant of Security Interest.  To secure all of Borrower's  Obligations
hereunder  as well as other  Obligations  to CNB,  Borrower  hereby  grants  and
transfers to CNB a continuing security interest in all Eligible Mortgages.  This
grant of a security interest shall apply which respect to all Eligible Mortgages
irrespective  of whether a particular  Eligible  Mortgage is included within the
Borrowing Base.

     8.1.2  Release  of  Security  Interest.  Concurrently  with  a  payment  of
principal by or on behalf of a Mortgage  Debtor,  CNB shall release its security
interest in the Eligible  Mortgage,  provided  that such release shall not cause
the amount of Revolving  Credit Loans  outstanding  to exceed the amount CNB has
agreed to lend under Section 2.1.

     8.2 CNB's Rights.  CNB shall have the right to record any  assignment  held
with respect to an Eligible  Mortgage and to notify any Mortgage  Debtor to make
payments  thereon  directly  to CNB,  to take  control  of the cash and  noncash
proceeds of any Eligible Mortgage, which right CNB may exercise at any time upon
the  occurrence  of a  Potential  Event of Default  or an Event of  Default  has
occurred  hereunder  or whether  Borrower  was  theretofore  making  collections
thereon.  Until such time as CNB elects to  exercise  such  right,  Borrower  is
authorized on behalf of CNB to collect and enforce the Eligible Mortgages.  Upon
the request of CNB,  Borrower shall deliver to CNB for application in accordance
with this Agreement,  all checks,  drafts, cash and other remittances in payment
or on account of payment of any Eligible  Mortgage on the Business Day following
the  receipt  thereof,  and in  precisely  the  form  received,  except  for the
endorsement of Borrower where necessary to permit collection of the items, which
endorsement  Borrower  hereby agrees to make.  Pending such  delivery,  Borrower
shall not commingle any such checks, cash, drafts and other remittances with any
of its other funds or property, but shall hold them separate and apart therefrom
expressly in trust for CNB. All such  remittances  shall be  accompanied by such
statements  and reports of collections  and  adjustments as CNB may from time to
time specify.

     8.3 CNB's Appointment as Attorney-In-Fact.  Upon the occurrence of an Event
of Default,  CNB or any of its officers is hereby  irrevocably made the true and
lawful  attorney  for  Borrower  with  full  power  of  substitution  to do  the
following:  (a) to endorse the name of Borrower upon any and all checks, drafts,
money orders and other  instruments  for the payment of moneys which are payable
to Borrower and constitute collections on Eligible Mortgages;  (b) to execute in
the name of Borrower any  schedules,  assignments,  instruments,  documents  and
statements  which Borrower is obligated to give CNB  hereunder;  (c) to receive,
open and  dispose  of all mail  addressed  to  Borrower;  (d) to notify the Post
Office  authorities  to change the address for  delivery  of mail  addressed  to
Borrower to such  address as CNB shall  designate;  and (e) to do such other and
further acts and deeds in the name of Borrower  which CNB may deem  necessary or
desirable  to enforce  any  Eligible  Mortgage or other  Collateral.  The powers
granted CNB hereunder are solely to protect its interests in the  Collateral and
shall not impose any duty upon CNB to exercise any such powers.

                                      340


     9. EVENTS OF DEFAULT.

     9.1 Events of Default. The following shall constitute Events of Default for
purposes of this Agreement:

     9.1.1 Borrower  shall fail to pay when due any  installment of principal or
interest or any other payment payable hereunder;

     9.1.2  Borrower  shall  fail  to  perform  or  observe  any of  the  terms,
provisions,  covenants, conditions,  agreements or obligations contained in this
Agreement;

     9.1.3  There  shall occur the entry of an order for relief or the filing of
an involuntary petition with respect to Borrower or a Guarantor under the United
States  Bankruptcy  Code;  there  shall  occur the  appointment  of a  receiver,
trustee, custodian or liquidator of or for any part of the assets or property of
Borrower  or a  Guarantor;  Borrower,  or  a  Guarantor  shall  make  a  general
assignment for the benefit of creditors;

     9.1.4 Any financial statement, representation or warranty made or furnished
by Borrower, or a Guarantor in connection with this Agreement should prove to be
in any material respect incorrect;

     9.1.5 CNB's  security  interest in or lien on any portion of the Collateral
shall become  impaired or otherwise  unenforceable,  unless such impairment does
not cause the  Revolving  Credit  Loans to be in  excess of the  amount  CNB has
agreed to lend under Section 2. 1;

     9.1.6 Any person  shall obtain an order or decree in any court of competent
jurisdiction  enjoining  or  prohibiting  Borrower or CNB or either of them from
performing this Agreement,  and such proceedings  shall not be dismissed or such
decree shall not be vacated within ten (10) days after the granting thereof;

     9.1.7  Borrower  shall  neglect,  fail or refuse to keep in full  force and
effect any  governmental  permit or approval which is necessary to the operation
of its business;

     9.1.8 All or substantially all of the property of Borrower,  or a Guarantor
shall be condemned, seized or otherwise appropriated;

     9.1.9 The  occurrence  of (a) a Reportable  Event as defined in ERISA which
CNB  determines  in  good  faith  constitutes  grounds  for the  institution  of
proceedings  to terminate any pension plan by the PBGC,  (b) an appointment of a
trustee to  administer  any pension plan of Borrower,  or (c) any other event or
condition  which  might  constitute  grounds  under  ERISA  for the  involuntary
termination of any pension plan of Borrower,  where such event set forth in (a),
(b) or (c) results in a significant monetary liability to Borrower;

     9. 1. 10 Any general  partner of Borrower,  who is a Guarantor,  resigns or
otherwise ceases to act as a general partner of Borrower;

     9.1.11 Russell Burwell or Michael  Burwell,  no longer control  one-hundred
percent (100%) of the stock of Redwood Mortgage Corp.; or

     9.1.12  Any  Guarantor  shall  have  revoked  his or its  Guaranty  or such
Guaranty  shall  have  become  otherwise  unenforceable  with  respect to future
advances.

     9.2 Notice of Default and Cure of Potential Events of Default.  Except with
respect to the Events of Default  specified in Paragraphs  9.1.3 or 9.1.5 above,
and subject to the  provisions  of Section 9.4, CNB shall give Borrower at least
ten (10) days' written notice of any event which  constitutes or, with the lapse
of time would become an Event of Default,  during which time  Borrower  shall be
entitled to cure same.

     9.3 CNB's Remedies. Upon the occurrence of an Event of Default, at the sole
and exclusive  option of CNB, and upon written  notice to Borrower,  CNB may (a)
declare the principal of and accrued  interest on the Loans  immediately due and
payable in full,  whereupon the same shall  immediately  become due and payable;
(b) terminate  this  Agreement as to any future  liability or obligation of CNB,
but without  affecting CNB's rights and security  interest in the Collateral and
without  affecting the Obligations owing by Borrower to CNB; and/or (c) exercise
its  rights  and  remedies  hereunder  and under the  Guaranty  or any  security
agreement  or deed of trust  securing  the  Obligations,  and in addition to the
rights and remedies given it by this  Agreement,  all of the rights and remedies
of a secured party under the Code and other  applicable laws with respect to all
of the Collateral.

                                      341


     9.4  Additional  Remedies.  Notwithstanding  any  other  provision  of this
Agreement,  upon the occurrence of any event, action or inaction by Borrower, or
in the event any action or inaction is threatened which CNB reasonably  believes
will  materially  affect  the value of the  Collateral,  CNB may take such legal
actions as it deems reasonably  necessary under the circumstances to protect the
Collateral,  including  but not limited to,  seeking  injunctive  relief and the
appointment  of a  receiver,  irrespective  of  whether  an Event of  Default or
Potential Event of Default has occurred under this Agreement.

     10. MISCELLANEOUS.

     10.1 Costs,  Expenses and Attorneys' Fees. Borrower shall reimburse CNB for
all costs and expenses relating to the administration or documentation connected
with this  Agreement,  including,  but not  limited  to,  audits and  collateral
examinations,  operational  reviews,  reasonable  attorneys'  fees and  expenses
(which  counsel may be CNB  employees),  expended or incurred by CNB  (including
CNB's  in-house  counsel) in collecting any sum which becomes due CNB under this
Agreement,  the  Guaranty  or any  other  agreement  delivered  hereunder  or in
connection  herewith,   irrespective  of  whether  suit  is  filed,  or  in  the
protection, perfection, preservation or enforcement of any and all rights of CNB
in  connection  with  this  Agreement,  the  Guaranty  or any  other  agreements
delivered hereunder or in connection  herewith,  including,  without limitation,
the fees and costs  incurred  in any  out-of-court  workout or a  bankruptcy  or
reorganization proceeding.

     10.2 Dispute Resolution.

     10.2.1  Mandatory  Arbitration.  At the  request  of CNB or  Borrower,  any
dispute,  claim  or  controversy  of any  kind  (whether  in  contract  or tort,
statutory or common law, legal or equitable)  now existing or hereafter  arising
between CNB and  Borrower  and in any way arising  out of,  pertaining  to or in
connection  with:  (1) this  Agreement,  and/or  any  renewals,  extensions,  or
amendments  thereto;  (2) any of the Loan  Documents;  (3) any violation of this
Agreement or the Loan Documents; (4) all past, present and future loans; (5) any
incidents,  omissions,  acts, practices or occurrences arising out of or related
to this Agreement or the Loan  Documents  causing injury to either party whereby
the other party or its agents,  employees or  representatives  may be liable, in
whole or in part,  or (6) any aspect of the present or future  relationships  of
the parties, will be resolved through final and binding arbitration conducted at
a location  determined by the  arbitrator  in City and County of San  Francisco,
California,  and administered by the American Arbitration Association ("AAA") in
accordance  with the California  Arbitration  Act (Title 9,  California  Code of
Civil Procedure Section 1280 et. seq.) and the then existing Commercial Rules of
the AAA. Judgment upon any award rendered by the arbitrator(s) may be entered in
any state or federal court having jurisdiction thereof.

     10.2.2 Powers and  Qualifications of Arbitrators.  The  arbitrator(s)  will
give effect to statutes of limitation, waiver and estoppel and other affirmative
defenses in determining any claim. Any controversy  concerning  whether an issue
is arbitratable will be determined by the  arbitrator(s).  The laws of the State
of  California  will govern.  The  arbitration  award may include  equitable and
declaratory  relief.  All  arbitrator(s)  selected  will  be  required  to  be a
practicing  attorney or retired  judge  licensed to practice law in the State of
California  and will be  required to be  experienced  and  knowledgeable  in the
substantive laws applicable to the subject matter of the controversy or claim at
issue.

     10.2.3  Discovery.  The  provisions of California  Code of Civil  Procedure
Section 1283.05 or its successor  section(s) are incorporated  herein and made a
part of this  Agreement.  Depositions may be taken and discovery may be obtained
in any arbitration under this Agreement in accordance with said section(s).

     10.2.4  Miscellaneous.  The  arbitrator(s)  will  determine  which  is  the
prevailing  party  and  will  include  in  the  award  that  party's  reasonable
attorneys' fees and costs (including allocated costs of in-house legal counsel).
Each party  agrees to keep all  controversies  and  claims  and the  arbitration
proceedings  strictly  confidential,   except  for  disclosures  of  information
required in the ordinary  course of business of the parties or by applicable law
or regulation.

     10.3  Cumulative  Rights  and No  Waiver.  Each and every  right and remedy
granted to CNB hereunder or under any other document  delivered  hereunder or in
connection  herewith,  shall be cumulative and no one such right or remedy shall
be  exclusive of any other.  No failure on the part of CNB to  exercise,  and no
delay in exercising,  any right or remedy shall operate as a waiver thereof, nor
shall any  single or  partial  exercise  or waiver by CNB of any right or remedy
preclude any other or future exercise thereof or the exercise of any other right
or remedy.

     10.4  Applicable  Law. This Agreement and the rights and obligations of the
parties  hereunder  shall  be  governed  by and  interpreted  and  construed  in
accordance  with the laws of the State of California and venue and  jurisdiction
with respect hereto shall be with any court of competent jurisdiction located in
Los Angeles County, State of California.

                                      342


     10.5 Lien and Right of Setoff.  Borrower  hereby grants to CNB a continuing
lien for all Obligations of Borrower to CNB upon any and all moneys,  securities
and other property of Borrower and the proceeds  thereof,  now or hereafter held
or  received  by or in  transit  to  CNB  from  or  for  Borrower,  whether  for
safekeeping,  custody, pledge,  transmission,  collection or otherwise, and also
upon any and all deposits (general or special) and credits of Borrower with, and
any and all  claims  of  Borrower  against  CNB at any time  existing.  Upon the
occurrence  of any Event of Default,  CNB is hereby  authorized  at any time and
from time to time,  without  notice to Borrower or any other person,  to setoff,
appropriate  and apply any or all items  hereinabove  referred  to  against  all
Obligations of Borrower  whether under this Agreement or otherwise,  and whether
now existing or hereafter arising.

     10.6 Notices.  Any notice  required or permitted to be given shall be given
in writing and shall be deemed to have been given when  deposited  in the United
States mail  certified,  return  receipt  requested,  with  first-class  postage
prepaid and properly  addressed.  For the purposes hereof,  the addresses of the
parties  hereto shall,  until  further  notice given as herein  provided,  be as
follows:

 CNB:                  City National Bank
                       San Francisco Financial Center Commercial Banking Center
                       351 California Street
                       San Francisco, CA 94104
                       Attention: Roger Shelton, Senior Vice President

 with a copy to:       City National Bank
                       Legal Department
                       400 North Roxbury
                       Beverly Hills, California 90210-5021
                       Attention: General Counsel

 Borrower:             Redwood Mortgage Investors VIII
                       900 Veterans Blvd., Suite 500
                       Redwood City, CA 94063
                       Attention: Michael Burwell, General Partner

     10.7  Counterparts.  This  Agreement  may  be  executed  in any  number  of
counterparts,  each of which shall be an original with the same effect as if the
signatures thereto and hereto were upon the same instrument.

     10.8  Indemnification.  Borrower shall, at all times,  defend and indemnify
and  hold  CNB  (which  for the  purposes  of this  Section  shall  include  the
shareholders, officers, directors, employees, representatives and agents of CNB)
harmless from and against any and all liabilities,  claims,  demands,  causes of
action, losses,  damages,  expenses (including,  without limitation,  reasonable
attorneys'  fees,  [which  attorneys  may be employees of CNB, or may be outside
counsel]),  costs,  settlements,  judgments  or  recoveries  arising  out  of or
resulting from (a) any breach of the representations,  warranties, agreements or
covenants  made by Borrower  herein;  (b) any suit or  proceeding of any kind or
nature  whatsoever  against CNB arising from or connected with the  transactions
contemplated  by  this  Agreement  or  any  of  the  documents,  instruments  or
agreements to be executed  pursuant  hereto or any of the rights and  properties
assigned to CNB hereunder;  and/or (c) any suit or proceeding  that CNB may deem
necessary  or  advisable  to  institute,  in the name of CNB,  Borrower or both,
against  any other  person,  company or entity,  for any  reason  whatsoever  to
protect the rights of CNB hereunder or under any of the  documents,  instruments
or agreements executed or to be executed pursuant hereto,  including  attorneys'
fees and court  costs  and all other  costs  and  expenses  incurred  by CNB (or
allocable to CNB's in-house counsel),  all of which shall be charged to and paid
by Borrower and shall be secured by the Collateral.  Any obligation or liability
of Borrower to CNB under this  Section 10.8 shall not be imposed with respect to
any gross neglect or willful misconduct on the part of CNB and shall survive the
expiration or  termination  of this Agreement and the repayment of all Loans and
the payment or performance of all other Obligations of Borrower to CNB.

     10.9  Assignments.  The  provisions  of  this  Agreement  are  hereby  made
applicable to and shall inure to the benefit of CNB's successors and assigns and
Borrower's  successors  and assigns;  provided,  however,  that Borrower may not
assign or transfer its rights or Obligations  under this  Agreement  without the
prior written consent of CNB.

     10.10  Headings.  Section and  subsection  headings in this  Agreement  are
included  herein for  convenience  of reference  only and shall not constitute a
part of the Agreement for any purpose or be given any substantive effect.

     10. 11 Definitional Provisions.  Any of the terms defined in this Agreement
may,  unless the  context  otherwise  requires,  be used in the  singular or the
plural depending on the reference.

     10.12 Accounting  Terms.  All accounting terms not specifically  defined in
this  Agreement  shall be construed in conformity  with,  and all financial data
required to be submitted by this Agreement shall be prepared in conformity with,
generally  accepted  accounting  principles applied on a consistent basis, as in
effect on the date hereof, except as otherwise specifically prescribed herein.

                                      343


     10.13 Severability.  Any provision of this Agreement which is prohibited or
unenforceable  in any  jurisdiction,  shall  be,  only as to such  jurisdiction,
ineffective to the extent of such prohibition or  unenforceability,  but all the
remaining provisions of this Agreement shall remain valid.

     10.14 Complete  Agreement.  This written Agreement,  is intended by CNB and
Borrower as a final  expression of their agreement and is intended as a complete
statement of the terms and conditions of their agreement.

     IN WITNESS  WHEREOF,  CNB and  Borrower  have caused this  Agreement  to be
executed on the date and year first written at the head of this Agreement.

"Borrower"                 Redwood Mortgage Investors VIII,
                           a California limited partnership


                           By: /s/ Michael R. Burwell
                           --------------------------
                               Michael R. Burwell, General Partner


"CNB"                      City National Bank, a national
                           banking association


                           By: /s/ Roger Shelton
                           ---------------------
                               Roger Shelton, Senior Vice President



                                      344


                FIRST AMENDMENT TO CREDIT AND SECURITY AGREEMENT

     This First Amendment to Credit and Security Agreement is entered into as of
December 29, 2000 by and between Redwood  Mortgage  Investors VIII, a California
limited  partnership  ("Borrower")  and City National  Bank, a national  banking
association ("CNB").

                                    RECITALS

     A.  Borrower  and CNB are  parties  to that  certain  Credit  and  Security
Agreement, dated as of June 27, 2000 (the "Credit Agreement").

     B. Borrower and CNB desire to supplement and amend the Credit  Agreement as
hereinafter set forth.

     NOW, THEREFORE, the parties agree as follows:

     1. Definitions. Capitalized terms used in this Amendment without definition
shall have the meanings set forth in the Credit Agreement.

     2. Amendments. The Credit Agreement is amended as follows:

     2.1 Section 1.2 of the Credit  Agreement is stricken and replaced  with the
following:

     "1.2 `Borrowing Base' shall mean:

     1.2.1 For Wholly-Owned  Eligible  Mortgage,  fifty percent (50%) of the net
principal amount owed by the Mortgage Debtor on the Eligible Mortgage; plus

     1.2.2  For  Fractional  Eligible  Mortgage,   Borrower's  interest  in  the
Fractional  Eligible  Mortgage  times  twenty  five  percent  (25%)  of the  net
principal amount owed by the Mortgage Debtor on the Eligible Mortgage.

     Provided,  however, no Eligible Mortgage as to which has occurred a Loss of
Collateral Value shall be included within the Borrowing Base.

     In no event  shall  (i) the  portion  of the  Borrowing  Base  composed  of
Fractional Eligible Mortgages exceed twenty five percent (25%) of the portion of
the Borrowing  Base composed of  Wholly-Owned  Eligible  Mortgages,  or (ii) the
Borrowing Base exceed the lesser of (x) thirty-three  percent (33%) of Partner's
Capital or (y) the Revolving Credit Commitment."

     2.2 Section 1.15 is stricken and replaced with the following:

     "1.15 `Guarantors' shall mean Redwood Mortgage Corp., Gymno Corporation and
Michael  Burwell.  Only a  Guarantor  shall have  personal  liability  hereunder
irrespective of any Persons status as a general partner of Borrower."

     2.3 Section 1.27 is stricken and replaced with the following:

     "1.27  `Revolving  Credit  Commitment'  shall mean,  CNB's  commitment,  in
accordance with the terms of this Agreement,  to make Revolving  Credit Loans in
the aggregate  principal  amount at any one time of up to Twenty Million Dollars
($20,000,000.00)."

     2.4 Section 6.13.1 is stricken and replaced with the following;

     "6.13.1 Minimum.  Partner's Capital of at least  $51,000,000.00  until June
29, 2001 and $60,000,000.00 thereafter;"

     3.  Existing  Agreement.  Except as expressly  amended  herein,  the Credit
Agreement  shall remain in full force and effect,  and in all other  respects is
affirmed.

                                      345


     4. Conditions  Precedent.  This Amendment  shall become  effective upon the
fulfillment of all of the following conditions to CNB's satisfaction:

     4.1 CNB shall have received this Amendment duly executed by Borrower; and

     4.2 CNB shall have received a separate Continuing Guaranty executed by each
of the Guarantors guarantying repayment of all Obligations of Borrower to CNB.

     5.  Counterparts.   This  Amendment  may  be  executed  in  any  number  of
counterparts,  and all such  counterparts  taken  together  shall be  deemed  to
constitute one and the same instrument.

     6.  Governing  Law. This  Amendment and the rights and  obligations  of the
parties  hereto shall be construed in accordance  with, and governed by the laws
of the State of California.

     IN WITNESS WHEREOF,  the parties have executed this Amendment as of the day
and year first above written.

"Borrower"                      Redwood Mortgage Investors VIII, a
                                California limited partnership


                                By:  /s/ Michael R. Burwell
                                -------------------------------
                                     Michael R. Burwell, General Partner


"CNB"                           City National Bank, a national
                                banking association


                                By:  /s/ Roger Shelton
                                --------------------------------
                                     Roger Shelton, Senior Vice President




                                      346


                SECOND AMENDMENT TO CREDIT AND SECURITY AGREEMENT

     This Second  Amendment to Credit and Security  Agreement is entered into as
of July 2, 2002, by and between  Redwood  Mortgage  Investors VIII, a California
limited  partnership  ("Borrower")  and City National  Bank, a national  banking
association ("CNB").

                                    RECITALS

     A.  Borrower  and CNB are  parties  to that  certain  Credit  and  Security
Agreement, dated as of June 27, 2000, as amended by that certain First Amendment
to Credit and Security  Agreement  dated as of December 29, 2000  (collectively,
the "Credit Agreement").

     B. Borrower and CNB desire to supplement and amend the Credit  Agreement as
hereinafter set forth.

     NOW, THEREFORE, the parties agree as follows:

     1. Definitions. Capitalized terms used in this Amendment without definition
shall have the meanings set forth in the Credit Agreement.

     2. Amendments. The Credit Agreement is amended as follows:

     2.1 Section 1.8 of the Credit  Agreement is stricken and replaced  with the
following:

     "1.8 "Commitment Fee" shall be $25,000.00.

     2.2 Section 1.15 is stricken and replaced with the following:

     "1.15  "Guarantors" shall mean Redwood Mortgage Corp., and Michael Burwell.
Only a Guarantor  shall have personal  liability  hereunder  irrespective of any
Persons status as a general partner of Borrower."

     2.3 Section 1.30 is stricken and replaced with the following:

     "Termination  Date" shall mean July 10, 2004,  unless the Revolving  Credit
Commitment shall have been renewed for an additional term by CNB giving Borrower
prior written notice of such renewal,  in which event the Termination Date shall
mean such renewed maturity date of the Revolving Credit Commitment, as set forth
in the notice.  Notwithstanding the foregoing, CNB may, at its option, terminate
this Agreement pursuant to Section 9.3 hereof; the date of any termination under
Section 9.3 shall thereupon  become the Termination Date as that term is used in
this Agreement.

     2.4 Section 2.1.1 is stricken and replaced with the following:

     Interest on Revolving  Credit Loans.  The Revolving Credit Loans shall bear
interest on the principal  amount  thereof from time to time  outstanding  until
repaid at an annual  fluctuating rate equal to the Prime Rate, from time to time
in effect,  per annum.  Interest on the Revolving  Credit Loans shall be payable
monthly in arrears on the last day of each month, and on the date such Revolving
Credit Loans are paid in full.

                                      347


     2.5 Section 2.1.2.1 is amended by adding the following:

     "2.1.2.1.5  Copy of the appraisal page reporting the appraised value of the
Property, and

     "2.1.2.1.6  Copy of the page of the  title  insurance  policy  issued  with
respect to the Eligible Mortgage showing the encumbrance on the Property created
by the Eligible Mortgage."

     2.6 Section 2.1.2.2 is amended by adding the following:

     "2.1.2.2.5  Copy of the appraisal page reporting the appraised value of the
Property, and

     "2.1.2.2.6  Copy of the page of the  title  insurance  policy  issued  with
respect to the Eligible Mortgage showing the encumbrance on the Property created
by the Eligible Mortgage."

     2.7 Section 6.13.1 is stricken and replaced with the following:

     "6.13.1 Minimum Partner's Capital of at least $75,000,000.00;

     2.8 Section 10.6 is amended by designating CNB's address as following:

         CNB:              City National Bank
                           San Francisco Financial Center CBC
                           150 California Street, Thirteenth Floor
                           San Francisco, CA 94111
                           Attention: Roger Shelton, Senior Vice President

     3.  Existing  Agreement.  Except as expressly  amended  herein,  the Credit
Agreement  shall remain in full force and effect,  and in all other  respects is
affirmed.

     4. Conditions  Precedent.  This Amendment  shall become  effective upon the
fulfillment of all of the following conditions to CNB's satisfaction:

     4.1 CNB shall have received this Amendment duly executed by Borrower; and

     4.2 CNB shall have received a separate  consent to this amendment  executed
by each of the Guarantors.

     5.  Counterparts.   This  Amendment  may  be  executed  in  any  number  of
counterparts,  and all such  counterparts  taken  together  shall be  deemed  to
constitute one and the same instrument.

                                      348


     6.  Governing  Law. This  Amendment and the rights and  obligations  of the
parties  hereto shall be construed in accordance  with, and governed by the laws
of the State of California.

     IN WITNESS WHEREOF,  the parties have executed this Amendment as of the day
and year first above written.

"Borrower"                      Redwood Mortgage Investors VIII, a
                                California limited partnership


                                By:  /s/ Michael R. Burwell
                                ------------------------------------
                                     Michael R. Burwell, General Partner



"CNB"                           City National Bank, a national
                                banking association


                                By:  /s/ Roger Shelton
                                -------------------------------------
                                    Roger Shelton, Senior Vice President


                             CONSENT OF GUARANTORS:

     The  undersigned  have  previously  guaranteed the  indebtedness of Redwood
Mortgage  Investors  VIII, a California  limited  partnership,  owed to CNB. The
undersigned  confirm that their respective  guaranties and the security given in
connection  therewith,  if any,  will continue in full force and effect and that
each such guaranty will be a separate and distinct  obligation  and apply to the
indebtedness arising from the Loan Agreement,  as amended herein, subject to the
overall limitation as to the amount guaranteed.



By: /s/ Michael R. Burwell
- --------------------------------------
    Michael R. Burwell

Redwood Mortgage Corp., a California corporation



By: /s/ Michael R. Burwell
- ---------------------------------------
    Michael R. Burwell, President



                                      349



                                 Exhibit 23.1

                               CONSENT OF COUNSEL


TO REDWOOD MORTGAGE INVESTORS VIII

     We hereby  consent to the use in the  Registration  Statement on Form S-11,
and any  amendments or supplements of our form of opinions in respect to certain
tax and ERISA matters and legality as to the issuance of securities,  and to any
reference to our firm included in or made part of the Registration Statement. In
giving this consent, we do not thereby admit that we come within the category of
persons whose consent is required  under the Securities Act of 1933, as amended,
or the Rules and Regulations promulgated thereunder.




/s/Cox Castle & Nicholson LLP

- -----------------------------
Cox Castle & Nicholson LLP



San Francisco, California
April 21, 2004




                                      350


                                  Exhibit 23.2

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


TO REDWOOD MORTGAGE INVESTORS VIII

     We hereby consent to the use of our reports  accompanying the balance sheet
of the general  partner,  Gymno  Corporation,  the balance  sheet of the general
partner Redwood Mortgage Corp., and the financial statements of the partnership,
Redwood Mortgage Investors VIII, in the prospectus, and any supplements thereto,
and in the  Registration  Statement  filed  on Form  S-11 for  Redwood  Mortgage
Investors VIII. We also consent to the reference to our firm under the reference
"experts" in the prospectus and Registration Statement.




/s/ Armanino McKenna, LLP

- --------------------------------
Armanino McKenna, LLP
San Ramon, CA
April 21, 2004



                                      351



                                  Exhibit 99.1
                                    Table VI
             Description of Open Loans of Prior Limited Partnerships
                                  (unaudited)

     Three  Year  Summary of Loans  Originated  by Prior  Limited  Partnerships.
During the three-year  period ending December 31, 2002, loans were made by prior
programs with investment  objectives  similar to those of the  partnership.  The
following  table  provides a summary of the loans  originated for the three-year
period as of December 31, 2002. The last column of the following  chart reflects
total  outstanding  loan balances on all loans for each prior program  including
those which  originated  prior to the three (3) year period ending  December 31,
2002.

                                                                                      
- ----------------------------------------------------------------------------------------------------------------------------
   Name of partnership      Number of      Estimated Total Amount of    Outstanding Loan Balances    Total Outstanding Loans
                              Loans         Loans Made 01/01/00 to         Originated 01/01/00            as of 12/31/02
                                                    12/31/02                    to 12/31/02
- ----------------------------------------------------------------------------------------------------------------------------
         CMI                   13                    $1,645,942.87                 $861,471.10             $1,180,343.82
- ----------------------------------------------------------------------------------------------------------------------------
         RMI                   10                      $919,631.39                 $709,910.61               $714,572.56
- ----------------------------------------------------------------------------------------------------------------------------
        RMI II                 6                       $575,214.97                 $310,461.22               $347,354.77
- ----------------------------------------------------------------------------------------------------------------------------
        RMI III                27                    $3,114,596.38               $1,038,379.17             $1,221,191.54
- ----------------------------------------------------------------------------------------------------------------------------
        RMI IV                 18                    $5,604,065.66               $3,245,097.99             $5,016,578.96
- ----------------------------------------------------------------------------------------------------------------------------
        RMI V                  18                    $2,793,554.65                 $951,155.63             $1,722,579.92
- ----------------------------------------------------------------------------------------------------------------------------
        TOTAL                  92                   $14,653,005.92               $7,116,475.72            $10,202,621.57
- ----------------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------------


- ----------------------------------------------------------------------------------------------------------------------------
   Name of partnership      Number of      Estimated Total Amount of    Outstanding Loan Balances    Total Outstanding Loans
                              Loans         Loans Made 01/01/00 to         Originated 01/01/00            as of 12/31/02
                                                    12/31/02                    to 12/31/02
- ----------------------------------------------------------------------------------------------------------------------------
        RMI VI                 31                    $8,129,727.32               $4,570,719.32             $5,183,097.81
- ----------------------------------------------------------------------------------------------------------------------------
        RMI VII                33                   $13,014,476.69               $4,088,712.90             $6,423,983.60
- ----------------------------------------------------------------------------------------------------------------------------
        TOTAL                  64                   $21,144,204.01               $8,659,432.22            $11,607,081.41
- ----------------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------------
   Name of partnership      Number of      Estimated Total Amount of    Outstanding Loan Balances    Total Outstanding Loans
                              Loans         Loans Made 01/01/00 to         Originated 01/01/00            as of 12/31/02
                                                   12/31/02                    to 12/31/02
- ----------------------------------------------------------------------------------------------------------------------------
        RMI VIII               102                  $141,569,404.15              $71,481,739.16           $83,650,455.19

- ----------------------------------------------------------------------------------------------------------------------------


                                      352


     A further  breakdown of these loans according to the type of deed of trust,
the  location  of the  property  securing  the loans,  and the type of  property
securing the loan is provided below:

For Prior Private Partnerships:

  Loans
                           First Trust Deeds                    $10,035,012.69
                           Second Trust Deeds                    $4,176,529.82
                           Third Trust Deeds                       $441,463.41
                                                             ------------------
  Total                                                         $14,653,005.92
                                                             ==================
  Location of Loans
                           San Francisco County                  $3,343,160.87
                           Alameda County                        $3,272,692.90
                           Santa Clara County                    $3,003,886.02
                           San Mateo County                      $2,873,875.00
                           Stanislaus County                       $891,311.90
                           Contra Costa County                     $699,079.23
                           Tuolomne County                         $209,000.00
                           Marin County                            $210,000.00
                           San Joaquin County                      $150,000.00
  Total                                                         $14,653,005.92
                                                             ==================
  Type of Property
                           Owner Occupied Homes                  $3,227,250.00
                           Non-Owner Occupied                    $2,361,661.05
                           Commercial                            $7,439,370.58
                           Land                                     $91,463.41
                           Apartments                            $1,533,260.88
                                                             ------------------
  Total                                                         $14,653,005.92
                                                             ==================


                                      353


     A further  breakdown of these loans according to the type of deed of trust,
the  location  of the  property  securing  the loans,  and the type of  property
securing the loan is provided below:

For Prior Public Partnerships:


Loans
                           First Trust Deeds                    $14,441,619.34
                           Second Trust Deeds                    $5,620,642.41
                           Third Trust Deeds                     $1,081,942.26
                                                             ------------------
Total                                                           $21,144,204.01
                                                             ==================
Location of Loans
                           San Francisco County                  $6,812,573.70
                           Santa Clara County                    $5,241,356.25
                           Alameda County                        $2,941,987.09
                           San Mateo County                      $2,316,575.00
                           Contra Costa County                   $1,362,500.00
                           Stanislaus County                       $989,896.52
                           Los Angeles County                      $375,000.00
                           Placer County                           $323,065.45
                           Marin County                            $300,000.00
                           San Joaquin County                      $176,250.00
                           Tuolomne County                         $170,000.00
                           Sacramento County                       $135,000.00
Total                                                           $21,144,204.01
                                                             ==================
Type of Property
                           Owner Occupied Homes                  $3,706,450.00
                           Non-Owner Occupied                    $6,341,525.49
                           Commercial                            $9,590,551.69
                           Land                                    $979,426.83
                           Apartments                              $526,250.00
                                                             ------------------
Total                                                           $21,144,204.01
                                                             ==================



                                      354


     A further  breakdown of these loans according to the type of deed of trust,
the  location  of the  property  securing  the loans,  and the type of  property
securing the loan is provided below:

For Redwood Mortgage Investors VIII


Loans (1)
                           First Trust Deeds                    $78,141,904.33
                           Second Trust Deeds                   $56,048,405.49
                           Third Trust Deeds                     $7,379,094.33
                                                             ------------------
Total                                                          $141,569,404.15
                                                             ==================
Location of Loans
                           San Francisco County                 $43,517,432.88
                           Santa Clara County                   $29,881,213.35
                           San Mateo County                     $28,247,075.42
                           Alameda County                       $12,671,320.01
                           Napa County                           $8,160,500.00
                           Los Angeles County                    $5,345,000.00
                           Contra Costa County                   $4,150,000.00
                           Marin County                          $3,733,500.00
                           Riverside County                      $1,500,000.00
                           Stanislaus County                     $1,292,427.94
                           El Dorado County                        $900,000.00
                           Placer County                           $760,934.55
                           Lake County                             $708,000.00
                           San Diego County                        $270,000.00
                           Sonoma County                           $250,000.00
                           Merced County                           $182,000.00
Total                                                          $141,569,404.15
                                                             ==================
Type of Property
                           Owner Occupied Homes                 $23,702,313.50
                           Non-Owner Occupied                   $55,284,747.54
                           Commercial                           $55,059,733.35
                           Land                                  $4,982,609.76
                           Apartments                            $2,540,000.00
                                                             ------------------
Total                                                          $141,569,404.15
                                                             ==================

     (1)  These  amounts  include  loans  made by the  partnership  in its prior
offerings aggregating $125,000,000


                                      355