As filed with the Securities and Exchange Commission
                                on July 28, 2005

                                                     Registration No. 333-125629

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                          PRE-EFFECTIVE AMENDMENT NO. 1

                                     To the

                             REGISTRATION STATEMENT

                                      Under

                           THE SECURITIES ACT OF 1933


                         REDWOOD MORTGAGE INVESTORS VIII
             (Exact name of registrant as specified in its charter)

                                                                         
         CALIFORNIA                               6611                            94-3158788
- -------------------------------      ----------------------------      -------------------------------
(State or other jurisdiction of      (Primary Standard Industrial      (I.R.S. Employer Identification
incorporation  or organization)       Classification Code Number)       No.)



  900 Veterans Blvd., Suite 500, Redwood City, California 94063 (650) 365-5341
          (Address and telephone number of principal executive offices)

  900 Veterans Blvd., Suite 500, Redwood City, California 94063 (650) 365-5341
                     (Address of principal place of business
                    or intended principal place of business)

                               Michael R. Burwell
  900 Veterans Blvd., Suite 500, Redwood City, California 94063 (650) 365-5341
            (Name, address, including zip code and telephone number,
                    including area code of agent for service)

                                   Copies to:

                                Justin L. Bastian
                               Stephen J. Schrader

                             Morrison & Foerster LLP
                               755 Page Mill Road
                             Palo Alto CA 94304-1018

                        Approximate date of commencement
                         of proposed sale to the public:

   As soon as practicable after this Registration Statement becomes effective.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933 check the following box: |X|




CALCULATION OF REGISTRATION FEE


================================================================================

                                                                                           
                                                                              Proposed
Title of Each                                        Proposed                 Maximum
Class of Securities         Amount                   Maximum                  Aggregate                Amount of
to be Registered            Being Registered         Offering Per Unit (2)    Offering Price           Registration Fee
- ----------------            ----------------         ---------------------    --------------           ----------------

Limited
Partnership
Interests (1)               100,000,000              $1.00                    $100,000,000             $11,770



- ---------------------

     (1) This  Registration  Statement covers all units which may be acquired by
limited  partners if the maximum  aggregate  subscription  contemplated  by this
offering are obtained.

     (2)  Subscriptions  will be accepted in the minimum  amount of two thousand
(2,000)  units  ($2,000) for initial  investments  and 1,000 units  ($1,000) for
additional  investments for existing limited partners and for greater amounts in
multiples of one (1) unit ($1) each.

     The registrant  hereby amends this  registration  statement on such date of
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall thereafter  become effective in accordance with Section 8 (a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.




                                     PART I

                                                                              
         Registration Statement Item                                                Prospectus Caption
         Number and Caption

      1. Forepart of the Registration Statement and Outside Front Cover Page        Front Cover Page of Prospectus
         of Prospectus

      2. Inside Front and Outside Back Cover Pages of Prospectus                    Inside Front and Outside Back Cover Page

      3. Summary Information, Risk Factors and Ratio of Earnings to Fixed           Summary of the Offering; Inside Front
         Charges                                                                    Cover Page; Risks and Other Factors

      4. Determination of Offering Price                                            Inapplicable

      5. Dilution                                                                   Inapplicable

      6. Selling Security Holders                                                   Inapplicable

      7. Plan of Distribution                                                       Plan of Distribution

      8. Use of Proceeds                                                            Estimated Use of Proceeds

      9. Selected Financial Data                                                    Inapplicable

     10. Management's Discussion and Analysis of Financial Condition and            Management's Discussion and Analysis
         Results of Operations                                                      of Financial Condition of the Partnership

     11. General Information as to Registrant                                       Summary of the Offering

     12. Policy with Respect to Certain Activities                                  Inapplicable

     13. Investment Policies of Registrant

          a. Investments in real estate or interests in real estate                 Inapplicable

          b.    Investments in real estate mortgages                                Risk Factors; Investment Objectives and
                                                                                    Criteria; Estimated Use of Proceeds

          c.    Securities of or interests in persons primarily engaged in real     Inapplicable
                estate activities

          d.    Investments in other securities                                     Inapplicable

     14. Description of Real Estate                                                 Inapplicable

     15. Operating Data                                                             Inapplicable

     16. Tax Treatment of Registrant and Its Security Holder                        Federal Income Tax Consequences

     17. Market Price of and Dividends on the Registrant's Common Equity and        Inapplicable
          Related Stockholder Matters

     18. Description of Registrant's Securities                                     Terms of the Offering; Description of
                                                                                    Units; Summary of Limited Partnership
                                                                                    Agreement

     19. Legal Proceedings                                                          Inapplicable





                                                                              
     20. Security Ownership of Certain Beneficial Owners and Management             Inapplicable

     21. Directors and Executive Officers                                           Management

     22. Executive Compensation                                                     Compensation of the General Partners and
                                                                                    Affiliates

     23. Certain Relationships and Related Transactions                             Management; Compensation of the General
                                                                                    Partners and Affiliates; Conflicts of
                                                                                    Interest

     24. Selection, Management and Custody of Registrant's Investment               Conflicts of Interest; Investment Objectives
                                                                                    and Criteria

     25. Policies with Respect to Certain Transactions                              Conflicts of Interest; Investment Objectives
                                                                                    and Criteria

     26. Limitations of Liability                                                   Fiduciary Duty of General Partners

     27. Financial Statements and Information                                       Financial Statements

     28. Interests of Named Experts and Counsel                                     Legal Opinion; Experts

     29. Disclosure of Commission Position on Indemnification for Securities        Fiduciary Duty of General Partners
         Act Liabilities





                         REDWOOD MORTGAGE INVESTORS VIII

               $100,000,000 Units of Limited Partnership Interest
                                   $1 per Unit

     We are  engaged  in  business  as a  mortgage  lender.  We  make  loans  to
individuals and business entities secured primarily by first and second deeds of
trust on  California  real  estate.  Loans are  arranged and serviced by Redwood
Mortgage Corp.

     Our investment objectives are to make investments that:

     o Yield a high rate of return from mortgage lending

     o Preserve and protect our capital

     A maximum of 100,000,000 units  ($100,000,000) are being offered on a "best
efforts" basis,  which means that no one is guaranteeing that any minimum number
of units  will be sold,  through  broker  dealer  member  firms of the  National
Association  of  Securities  Dealers.  The  minimum  investment  is 2,000  units
($2,000)  for  initial  investments  and 1,000  units  ($1,000)  for  additional
investments for existing limited partners.  As this is not our first offering of
units,  all proceeds from the sale of units will be immediately  available to us
for investment. This offering will terminate one year from the effective date of
the  prospectus,  August  ____,  2005  unless  we  elect  to  extend  it for one
additional year periods.

     There are risks associated with an investment in the partnership (See "RISK
FACTORS" at page 8) including the following:

     o We have not  identified  any specific  loans to make with the proceeds of
this offering and this adds additional uncertainty.

     o We will be subject to various  conflicts  of interest  arising out of our
relationship to the general partners and their affiliates.

     o Due to the speculative nature of the investment, there is a risk that you
could lose your entire investment.

     o The  formation  loan to be made to Redwood  Mortgage  Corp.  to pay sales
commissions  will be unsecured  and  non-interest  bearing and  repayment is not
guaranteed.

     o An investment in units involves material tax risks.

     o Transfer of units is  restricted;  no public  market for the units exists
and none is likely to develop.

     o You will have a limited ability to liquidate your investment; you will be
subject to early withdrawal penalties and other restrictions and may be required
to accept  less than you paid for your  units (see  "TRANSFER  OF UNITS" at page
84).

     o Our use of leverage may reduce the  partnership's  profitability or cause
losses through liquidation.

     o We will rely on  appraisals  which may not be accurate to  determine  the
fair  market  value  of the  real  property  used to  secure  loans  made by the
partnership.

     o Loan defaults and foreclosures may adversely affect the partnership.

     o You have no right to participate in the management of the partnership and
may only vote on those  matters  which are set forth in the limited  partnership
agreement;  all decisions with respect to the management of the partnership will
be made exclusively by the general partners.

                  ---------------------------------------------

                                                                               
================================================================================================================
                            Price to Public          Underwriting commission (1)        Proceeds to partnership
- ----------------------------------------------------------------------------------------------------------------
Per Unit (Minimum
Investment 2,000 units)                  $1                                   $0                             $1
Total Maximum                  $100,000,000                                   $0                   $100,000,000
================================================================================================================


     (1) Underwriting  sales  commissions will be paid by Redwood Mortgage Corp.
from proceeds  borrowed from the partnership.  This loan is called the formation
loan and will be repaid by Redwood Mortgage Corp. over time.

     Neither the  Securities and Exchange  Commission  nor any state  securities
commission has approved or disapproved  these  securities,  or determined if the
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

     The use of projections in this offering is prohibited.  Any  representation
to the contrary and predictions,  written or oral, as to the amount or certainty
of any present or future cash benefit or tax consequence  which may flow from an
investment in the partnership is not permitted.

                The date of this prospectus is August ____, 2005



                                TABLE OF CONTENTS

                                                                            Page

INVESTOR SUITABILITY STANDARDS................................................1
Minimum Suitability Standards.................................................1
Suitable Investors............................................................1
Minimum Purchase Amount.......................................................2
IRA Investors.................................................................2
ERISA Investors...............................................................2
Blue Sky Requirements.........................................................2
Subscription Agreement Warranties.............................................2
Subscription Procedure........................................................3
SUMMARY OF THE OFFERING.......................................................3
The Partnership...............................................................3
General Partners..............................................................3
Risk Factors..................................................................3
Terms Of The Offering.........................................................4
Estimated Use Of Proceeds.....................................................4
Compensation Of The General Partners And Affiliates...........................6
Conflicts Of Interest.........................................................6
Prior Performance Summary.....................................................6
Investment Objectives And Criteria............................................7
Federal Income Tax Consequences...............................................7
Liquidity, Capital Withdrawals And Early Withdrawals..........................7
Summary Of Limited Partnership Agreement And Limited Partnership Units........7
Additional Information........................................................8
Subscription Procedures.......................................................8
RISK FACTORS..................................................................8
Mortgage Lending And Real Estate Risks........................................8
We Have Not Identified Any New Loans From Additional Proceeds Of This
  Offering....................................................................8
Suitable Mortgage Loans May Not Be Available From Time To Time................9
Loan Defaults And Foreclosures By Borrowers May Adversely Affect Partnership..9
We Must Rely On Appraisals Which May Not Be Accurate Or May Be Affected By
  Subsequent Events...........................................................9
Competition Risks.............................................................9
Risks Associated With Junior Encumbrances....................................10
Risks Associated With Construction Loans And Rehabilitation Loans............10
Risks Of Real Estate Ownership After Foreclosure.............................10
Risks Of Real Estate Development On Property Acquired By Us..................11
Bankruptcy And Legal Limitations On Personal Judgments May Adversely
  Affect Our Profitability...................................................11
Risks Associated With Unintended Violations Of Usury Statutes................11
Risks Associated With High Cost Mortgages....................................11
Loan-To-Value Ratios Are Determined By Appraisals Which May Be In
  Excess Of The Ultimate Purchase Price Of The Underlying Property...........12
Larger Loans Result In Less Diversity And May Increase Risk..................12
Use Of Borrowed Money May Reduce Our Profitability Or Cause Losses
  Through Liquidation........................................................13
Changes In Interest Rates May Affect Your Return On Your Investment..........13
Equity Or Cash Flow Participation In Loans Could Result In Loss Of
  Secured Positions In Loans.................................................13
Marshaling Of Assets Could Delay Or Reduce Recovery Of Loans.................13
Potential Liability For Toxic Or Hazardous Substances If We Are
  Considered Owner Of Real Property..........................................14
Potential Loss Of Revenue In The Event Of The Presence Of
  Hazardous Substances.......................................................14
Potential Conflicts And Risks If We Invest In Loans With General
  Partners Or Affiliates.....................................................14
INVESTMENT RISKS.............................................................14
Lack Of Liquidity Of Units Increases Their Risk..............................14
There Is No Assurance You Will Receive Cash Distributions....................15
Your Ability To Recover Your Investment On Dissolution And
  Termination Will Be Limited................................................15
Certain Kinds Of Losses Cannot Be Insured Against............................15

                                       i


Risks Related To Concentration Of Mortgages In The San Francisco Bay Area....15
You Must Rely On General Partners For Management Decisions; Limited
  Partners Have No Control Over Operation Of The Partnership.................16
You Will Be Bound By Decision Of Majority Vote...............................16
Net Worth Of The General Partners May Affect Ability Of The General
  Partners To Fulfill Their Obligations To The Partnership...................16
Risks Regarding Formation Loan And Repayment Thereof.........................16
Delays In Investment Could Adversely Affect Your Return......................17
No Assurance Of Limitation Of Liability Of Limited Partners..................17
No Assurance That California Law Will Apply With Respect To
  Limitation Of Liability Of Limited Partners................................17
We Cannot Precisely Determine Compensation To Be Paid To General
  Partners And Affiliates....................................................17
Working Capital Reserves May Not Be Adequate.................................17
We May Be Required To Forego More Favorable Investments To Avoid
Regulation Under Investment Company Act of 1940..............................17
Conflicts Of Interest Risks..................................................18
Use Of Forward Looking Statements............................................18
TAX RISKS....................................................................18
Risks Associated With Partnership Status For Federal Income
  Tax Purposes...............................................................18
Your Ability To Offset Income With Our Losses May Be Limited.................19
Your Tax Liability May Exceed The Cash You Receive...........................19
We Expect To Generate Unrelated Business Taxable Income......................19
Risks Of Audit And Adjustment................................................19
Risks Of Effects Of State And Local Taxation.................................20
ERISA RISKS..................................................................20
Risks Of Investment By Benefit Plan Investors And Other Tax-Exempt
  Investors..................................................................20
NOTICE TO CALIFORNIA RESIDENTS...............................................20
TERMS OF THE OFFERING........................................................21
No Escrow Established........................................................21
Investment Of Subscriptions..................................................21
Purchase By General Partners And Affiliates..................................21
Election To Receive Periodic Cash Distributions..............................21
ESTIMATED USE OF PROCEEDS....................................................21
CAPITALIZATION OF THE PARTNERSHIP............................................23
COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES..........................23
OPERATING STAGE..............................................................24
LIQUIDATION STAGE............................................................25
CONFLICTS OF INTEREST........................................................28
Conflicts Arising As A Result Of The General Partners' Legal and
Financial Obligations to Other Partnerships..................................28
Conflicts Arising From The General Partners' Allocation Of Time
Between The Partnership And Other Activities.................................29
The Amount Of Loan Brokerage Commissions, Other Compensation To The
  General Partners And The Quality And Types Of Loans Affects Rate Of
  Return To You..............................................................29
Arrangement Of Loans By Redwood Mortgage Corp................................29
Terms Of Formation Loan Are Not A Result Of Arms Length Negotiations.........29
Potential Conflicts If We Invest In Loans With General Partners Or
  Affiliates.................................................................30
General Partners Will Represent Both Parties In Sales Of Real
  Estate Owned To Affiliates.................................................30
Professionals Hired By General Partners Do Not Represent You
  Or Any Other Limited Partners..............................................31
FIDUCIARY RESPONSIBILITY OF THE GENERAL PARTNERS.............................31
Present State Of The Law.....................................................31
Exculpation..................................................................31
Indemnification..............................................................32
Terms Of The Partnership Agreement...........................................32
PRIOR PERFORMANCE SUMMARY....................................................32
Experience and Background Of General Partners And Affiliates.................32

                                       ii


PUBLICLY OFFERED MORTGAGE PROGRAMS...........................................32
Redwood Mortgage Investors VIII..............................................33
Redwood Mortgage Investors VII...............................................33
Redwood Mortgage Investors VI................................................33
PRIVATELY OFFERED MORTGAGE PROGRAMS..........................................33
Redwood Mortgage Investors V.................................................34
Redwood Mortgage Investors IV................................................34
Redwood Mortgage Investors III...............................................34
Redwood Mortgage Investors II................................................34
Redwood Mortgage Investors ..................................................34
Corporate Mortgage Investors.................................................34
Additional Information.......................................................34
No Major Adverse Developments................................................35
MANAGEMENT...................................................................35
General......................................................................35
The General Partners.........................................................35
Michael R. Burwell...........................................................35
Gymno Corporation............................................................35
Redwood Mortgage Corp........................................................35
Affiliates of the General Partners...........................................36
The Redwood Group, Ltd.......................................................36
Theodore J. Fischer..........................................................36
Diana B. Mandarino...........................................................36
SELECTED OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT...............36
SELECTED FINANCIAL DATA......................................................37
ORGANIZATIONAL CHART.........................................................39
INVESTMENT OBJECTIVES AND CRITERIA...........................................40
Principal Objectives.........................................................40
General Standards For Loans..................................................40
Priority Of Mortgages........................................................40
Geographic Area Of Lending Activity..........................................41
Construction Loans...........................................................41
Rehabilitation Loans.........................................................41
Loan-To-Value Ratios.........................................................41
Terms Of Loans...............................................................42
Equity Interests In Real Property............................................42
Escrow Conditions............................................................42
Loans To General Partners And Affiliates.....................................42
Purchase Of Loans From Affiliates And Other Third Parties....................42
Note Hypothecation...........................................................43
Loan Participation...........................................................43
Diversification..............................................................43
Reserve Liquidity Fund.......................................................43
Credit Evaluations...........................................................43
Loan Brokerage Commissions...................................................43
Loan Servicing...............................................................43
Sale Of Loans................................................................43
Borrowing....................................................................43
Other Policies...............................................................44
CERTAIN LEGAL ASPECTS OF LOANS...............................................44
Foreclosure..................................................................44
Tax Liens....................................................................44
Anti-Deficiency Legislation..................................................44
Special Considerations In Connection With Junior Encumbrances................45
"Due-On-Sale" Clauses........................................................46
Due-On-Sale..................................................................46
Due-On-Encumbrance...........................................................46
Prepayment Charges...........................................................46
Real Property Loans..........................................................46

                                      iii


BUSINESS.....................................................................46
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OF
  THE PARTNERSHIP............................................................49
MATERIAL FEDERAL INCOME TAX CONSEQUENCES.....................................70
TAX CLASSIFICATION OF THE PARTNERSHIP........................................70
Partnership Status...........................................................70
Publicly Traded Partnerships.................................................71
Anti-Abuse Rules.............................................................71
TAXATION OF PARTNERS.........................................................72
General......................................................................72
Allocation Of Profits And Losses.............................................72
Distributions; Tax Basis.....................................................72
Tax Consequences Of Reinvestment Election....................................73
Sale Of Partnership Units....................................................73
TAXATION OF PARTNERSHIP INVESTMENTS..........................................73
Treatment Of Loans Containing Participation Features.........................73
Repayment Or Sale Of Loans...................................................73
Property Held Primarily For Sale; Potential Dealer Status....................74
Original Issue Discount; Imputed Income......................................74
OTHER ASPECTS OF TAXATION OF PARTNERS........................................74
At-Risk Limitations..........................................................74
Passive Activity Loss Limitations............................................74
Investment Interest Limitations..............................................75
Deductibility Of Partnership Investment Expenditures.........................75
Partnership Organization, Syndication Fees And Acquisition Fees..............75
Section 754 Election.........................................................75
Tax Returns; Audits..........................................................76
Reportable Transaction Rules.................................................76
INVESTMENT BY TAX-EXEMPT INVESTORS...........................................76
General......................................................................76
Investment By Charitable Remainder Trusts....................................77
FOREIGN INVESTORS............................................................78
STATE AND LOCAL TAXES........................................................78
ERISA CONSIDERATIONS.........................................................78
General......................................................................78
Fiduciaries Under ERISA......................................................79
Prohibited Transactions Under ERISA And The Code.............................79
Plan Assets..................................................................79
Annual Valuation.............................................................80
Potential Consequences Of Treatment As Plan Assets...........................80
DESCRIPTION OF UNITS.........................................................81
SUMMARY OF THE LIMITED PARTNERSHIP AGREEMENT.................................81
Rights And Liabilities Of Limited Partners...................................81
Capital Contributions........................................................82
Rights, Powers And Duties Of General Partners................................82
Net Profits And Net Losses...................................................82
Cash Distributions...........................................................82
Meeting......................................................................82
Accounting And Reports.......................................................82
Restrictions On Transfer.....................................................83
General Partners' Interest...................................................83
Term Of Partnership..........................................................83
Winding Up...................................................................83
Dissenting Limited Partners' Rights..........................................83
TRANSFER OF UNITS............................................................84
Restrictions On The Transfer Of Units........................................84
Restrictions Related To Tax Status...........................................84
Withdrawal From Partnership..................................................84

                                       iv


DISTRIBUTION POLICIES........................................................86
Distributions To The Limited Partners........................................86
Cash Distributions...........................................................86
Allocation Of Net Profit And Net Loss........................................86
REPORTS TO LIMITED PARTNERS..................................................86
PLAN OF DISTRIBUTION.........................................................87
Sales Commissions............................................................87
Sales By Registered Investment Advisors......................................87
Election Of Investors To Pay Client Fees.....................................87
Client Fees Are Not Sales Commissions........................................87
Representations And Warranties Of Registered Investment Advisors.............88
Payment Of Sales Commissions.................................................88
Payment Of Other Fees To Participating Broker Dealers........................88
Suitability Requirements.....................................................88
Formation Loan...............................................................88
Escrow Arrangements..........................................................91
Termination Date Of Offering.................................................91
Subscription Account.........................................................91
SUPPLEMENTAL SALES MATERIAL..................................................91
LEGAL PROCEEDINGS............................................................92
LEGAL MATTERS................................................................92
EXPERTS......................................................................92
ADDITIONAL INFORMATION.......................................................92
TABULAR INFORMATION CONCERNING PRIOR PROGRAMS................................92
GLOSSARY.....................................................................93
INDEX TO THE FINANCIAL STATEMENTS............................................94
APPENDIX I - PRIOR PERFORMANCE TABLES
EXHIBIT A - AMENDED AND RESTATED LIMITED PARTNERSHIP AGREEMENT
EXHIBIT B - AMENDED AND RESTATED SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY

                                       v



                         INVESTOR SUITABILITY STANDARDS

     You should only purchase units if you have adequate financial means, desire
a relatively long term investment,  and do not anticipate any need for immediate
liquidity.

     Minimum  Suitability  Standards We have  established a minimum  suitability
standard which requires that you have either:

     o a net worth (exclusive of home,  furnishings and automobiles) of at least
$60,000 plus an annual gross income of at least $60,000, or

     o irrespective of annual gross income, a net worth of $225,000  (determined
with the same  exclusions).  In the case of sales to  fiduciary  accounts,  such
conditions  must be met by the  fiduciary,  by the  fiduciary  account or by the
donor who directly and indirectly supplied the funds for the purchase of units.

     We have  established  these  standards  because the purchase of units is an
illiquid investment. You will be required to represent to us that:

     o you comply with the applicable standards; or

     o you are  purchasing  in a fiduciary  capacity  for a person  meeting such
standards; or

     o the standards are met by a donor who directly or indirectly  supplies the
funds for the purchase of units.

     The  participating  broker dealers will make  reasonable  inquiry to assure
that  every  prospective   investor  complies  with  the  investor   suitability
standards.  The general partners will not accept  subscriptions  from you if you
are  unable  to  represent  in your  subscription  agreement  that you meet such
standards.  Under the laws of certain  states,  transferees  may be  required to
comply  with the  suitability  standards  set  forth  herein as a  condition  to
substitution as a limited partner.  We will require certain assurances that such
standards are met before agreeing to any transfer of the units.

     You should only purchase units if you have adequate financial means, desire
a relatively long term investment,  and do not anticipate any need for immediate
liquidity.

     Suitable  Investors  Investment in the partnership  involves  certain risks
and,  accordingly,  is suitable only for entities or persons of adequate  means.
Due  to  the  nature  of  the  partnership  loans,  it is  likely  that  all  or
substantially  all of the  income of the  partnership  will be taxable to you as
ordinary income (See "MATERIAL FEDERAL INCOME TAX CONSEQUENCES" at page 70). The
units may, therefore, be suitable for:

     o Corporate pension or profit sharing plan

     o A Keogh Plan account

     o Individual retirement account

     o A simplified employee pension

     o Persons seeking current, taxable income

     An investment in units may not be suitable for Charitable  Remainder Trusts
or other  entities  exempt  from  federal  income  taxation,  including  certain
foundations and other charitable organizations.

     All persons or entities  considering  an investment in units should consult
their own legal and/or  financial  advisor with respect to whether an investment
in units is appropriate.

                                       1


     Minimum Purchase Amount - The general partners have established the minimum
initial  purchase  at 2,000 units  ($2,000).  The  general  partners  may accept
subscriptions  in excess of $2,000.  The minimum  purchase for existing  limited
partners in the  partnership  is 1,000 units  ($1,000).  No person may become an
assignee of record or a substituted  limited partner unless he is the owner of a
minimum of 2,000 units ($2,000).  If you are seeking to transfer your units, you
will be subject to the  securities  or "blue sky" laws of the state in which the
transfer is to take place (See "DESCRIPTION OF UNITS" at page 81 and "SUMMARY OF
THE LIMITED PARTNERSHIP AGREEMENT - Restrictions on Transfer" at page 83).

     IRA  Investors  - A  minimum  of 2,000  units  ($2,000)  may be  purchased,
transferred,  assigned or retained by an Individual  Retirement  Account ("IRA")
and incremental  amounts in excess thereof for spousal IRA's  established  under
Section 408 of the  Internal  Revenue  Code of 1986,  as amended  ("Code").  You
should be aware, however, that an investment in the partnership will not, in and
of itself,  create an IRA for you and that,  in order to create an IRA, you must
comply with the provisions of Section 408 of the Code.

     ERISA Investors - The investment objectives and policies of the partnership
have been designed to make the units suitable  investments for employee  benefit
plans under current law. In this regard, the Employee Retirement Income Security
Act of 1974  ("ERISA")  provides  a  comprehensive  regulatory  scheme for "plan
assets." The general  partners will manage the  partnership so as to assure that
an investment in the  partnership by a qualified plan subject to ERISA or to the
prohibited  transaction  provisions of Section 4975 of the Code (a "Benefit Plan
Investor"), including tax-qualified pension and 401(k) plans and IRAs, will not,
solely by reason of such  investment,  be  considered to be an investment in the
underlying assets of the partnership so as to make the assets of the partnership
"plan assets." The final  regulations are also applicable to an IRA. (See "ERISA
RISKS  -Risks of  Investment  by Benefit  Plan  Investors  and Other  Tax-Exempt
Investors." at page 20)

     The general  partners are not permitted to allow the purchase of units with
assets of any Benefit Plan Investors if the general partners (i) have investment
discretion  with  respect  to the assets of the  Benefit  Plan  Investor  in the
partnership, or (ii) regularly give individualized investment advice that serves
as the primary  basis for the  investment  decisions  made with  respect to such
assets.  This prohibition is designed to prevent violation of certain provisions
of ERISA.

     Blue Sky  Requirements  - If we qualify units for sale in states which have
established  suitability standards and minimum purchase  requirements  different
from  those set by the  partnership,  such  suitability  standards  and  minimum
purchase requirements shall be set forth in a supplement to this prospectus.  No
such additional requirements exist at this time.

     Subscription  Agreement  Warranties - The subscription  agreement  requires
that you warrant that:

     o you have  received,  read and  understood the prospectus and that you are
relying on it for your investment;

     o  you  meet  the  applicable   suitability  standards  set  forth  in  the
prospectus;

     o you are  aware  that the  subscription  may be  rejected  by the  general
partners;

     o your  investment is subject to certain risks  described in the prospectus
and there will be no public market for the units;

     o you have been informed by your  participating  broker dealer of all facts
relating to lack of liquidity or marketability;

     o you understand the restrictions on transferability;

     o you have  sufficient  liquid  assets to  provide  for  current  needs and
personal  contingencies or, if a trustee, that limited liquidity will not affect
its ability to make timely distributions;

     o you have the power, capacity and authority to make the investment;

     o you are capable of evaluating the risks and merits of the investment; and

     o you are making the investment for your own account or your family's or in
your fiduciary capacity and not as an agent for another.

                                       2


     The purpose of the  warranties is to ensure that you fully  understand  the
terms of our offering,  the risks of an investment with us and that you have the
capacity to enter into a subscription agreement. The general partners, on behalf
of  the   partnership,   intend  to  rely  on  the  warranties  in  accepting  a
subscription.   In  any  claim  or  action  against  the  general   partners  or
partnership,  the general partners or partnership may use the warranties against
you as a defense or basis for seeking indemnity from you.

     Subscription Procedure - In order to subscribe to units in the partnership,
you must read  carefully  and execute the  "SUBSCRIPTION  AGREEMENT AND POWER OF
ATTORNEY." For each unit subscribed, you must tender the sum of $1 per unit. The
minimum  initial  investment  is 2,000 units  ($2,000).  The minimum  additional
investment for existing limited partners is 1,000 units ($1,000).


                             SUMMARY OF THE OFFERING

     This summary highlights  selected  information  contained elsewhere in this
prospectus.  It does not contain all the  information  that is important to your
decision to invest in the  partnership.  To understand this offering fully,  you
should  read the  entire  prospectus  carefully,  including  the "Risk  Factors"
section  and  the  financial  statements.  Any  capitalized  terms  used  in the
prospectus are defined in the glossary on page 93.

     The Partnership - We are Redwood  Mortgage  Investors VIII and we commenced
operations  on or about April 12, 1993.  We are located at 900  Veterans  Blvd.,
Suite 500,  Redwood City,  California  94063 and our  telephone  number is (650)
365-5341.

     We are  engaged  in  business  as a  mortgage  lender.  We  make  loans  to
individuals  and  business  entities  secured  by  residential,   investment  or
commercial  property.  In order to secure  repayment of the loans, the loans are
secured by first and second,  and in some limited cases, third deeds of trust on
the  property.  While  we have an  existing  portfolio  of  loans,  we have  not
committed to or identified any loans that will be made from the proceeds of this
offering.

     General  Partners - The general  partners of the partnership are Michael R.
Burwell, an individual,  Gymno Corporation, a California corporation and Redwood
Mortgage  Corp.,  a  California  corporation.  The general  partners  manage and
control the partnership  affairs and will make all investment  decisions for us.
The loans are  arranged  and  serviced  by Redwood  Mortgage  Corp.  The general
partners' offices are located at 900 Veterans Blvd., Suite 500, Redwood City, CA
94063 and their telephone number is (650) 365-5341.

     Risk Factors - An investment in the partnership involves certain risks. The
following  are the most  significant  risks  relating  to an  investment  in the
partnership:

     o  Although  you will  have an  opportunity  to  review  the  partnership's
existing portfolio,  you will not have an opportunity to review loans to be made
by the partnership from the proceeds of this offering until after the loans have
been made. Such decisions will be made exclusively by the general partners.

     o No escrow will be  established.  All proceeds from the sale of units will
be immediately available for investment in loans.

     o The general  partners  and their  affiliates  will  receive fees from the
partnership. Most fees will be paid regardless of the economic return to you and
other limited partners or how successful the partnership is. The compensation to
be received by the general  partners and their affiliates is based in large part
upon the net asset value of the partnership  and upon the principal  balances of
the loans.  The  principal  balances of the loans and the net asset value of the
partnership  will be  continually  changing as new  investments  are made and as
income is allocated to your capital account or as cash distributions are made to
you.

                                       3


     o There are limits on your  ability to  transfer  units.  No public  market
exists for units and none is likely to develop.

     Thus you may not be able to sell your units  quickly or  profitably  if the
need arises.  Before you invest in the partnership,  you should see the complete
discussion of the "Risk Factors" beginning on page 8 of this prospectus.

     Terms of the Offering - Up to 100,000,000  units  ($100,000,000) of limited
partnership  interest in the  partnership  are offered in units of $1 each.  The
units are being offered by selected registered broker dealers who are members of
the National Association of Securities Dealers,  Inc. (the "participating broker
dealers"). They are being offered on a "best efforts" basis, which means that no
one is  guaranteeing  that any minimum number of units will be sold. We may also
accept  orders from you if you utilize the services of a  registered  investment
advisor.  This offering will  terminate one year from the effective date of this
prospectus  unless,  the general  partners in their  discretion,  terminate  the
offering earlier or extend the offering for additional one year periods.

     Estimated Use of Proceeds. - The partnership will use the proceeds from the
sale of its units to make  loans and pay  expenses  relating  to this  offering.
After the repayment of the formation loan, we estimate that approximately 96% of
the  proceeds  of this  offering  will be used to make  loans or be held as cash
reserves.  The remaining  proceeds will be used to pay expenses relating to this
offering.  A portion of the proceeds of this  offering  will be used to fund the
formation  loan.  Consequently,  until the formation loan is repaid,  not all of
such 96% of the  proceeds  will be  available  to make  loans or be held as cash
reserves  and,  until such  repayment,  a minimum of 87% of the proceeds will be
used to make  loans  or be held as cash  reserves.  If all of the  units  we are
offering  are not sold,  the amount of proceeds  available to make loans will be
less.  Historically,  our  offering  expenses  have been below the  estimated 4%
resulting in greater than 96% of offering  proceeds  being used to make loans or
held in cash reserves. 96.10% (first offering), 98.00% (second offering), 97.95%
(third  offering),  98.70% (fourth  offering) and as of December 31, 2004, 98.9%
(the then ongoing fifth offering) of the respective  offerings were available to
be used to make loans or to be held in cash reserves  after the repayment of the
formation loan. We are permitted under the terms of the partnership agreement to
borrow  money  for the  purpose  of making  loans and have done so to date.  The
maximum amount that we may borrow is 50% of the outstanding principal balance of
our loan portfolio.

     The table below sets forth the gross proceeds, the resulting cash available
for extension of loans and other items in the event that (i) all $100,000,000 of
partnership  units to which  this  prospectus  pertains  are sold and (ii)  only
$50,000,000 of such partnership units are sold.


                                       4



                                                                                                   
                                                               Estimated                             50%
                                                          Maximum Offering (1)              Offering Sold (1)(2)
                                                           100,000,000 Units                 50,000,000 Units
                                                         ($100,000,000) sold                ($50,000,000) sold
==================================================================================================================
                                                       Dollar Amount          %       Dollar Amount            %
- ------------------------------------------------------------------------------------------------------------------
Gross Proceeds                                           $100,000,000        100%        $50,000,000         100%

Leveraged Funds                                                     0           0                  0            0

Total Partnership Funds                                  $100,000,000        100%        $50,000,000         100%

Less:  Public Offering Expenses (3)                        $4,000,000          4%         $4,000,000           8%

Amount Available for Investment                           $96,000,000         96%        $46,000,000          92%

Less:

Formation Loan to pay sales commissions (4)                $9,000,000          9%         $4,500,000           9%

Reserve Liquidity Fund (5)                                 $2,000,000          2%         $1,000,000           2%

Cash Available for Extension of Loans (6)                 $85,000,000         85%        $40,500,000          81%


- --------------------

     (1) Does not include a capital  contribution of the general partners in the
amount of  1/10th  of 1% of the gross  proceeds  (See  "SUMMARY  OF THE  LIMITED
PARTNERSHIP AGREEMENT - Capital Contributions" at page 82).

     (2) Although there is no minimum  offering amount,  this column  represents
how the gross offering  proceeds will be utilized  assuming that only 50% of the
amount being offered is sold.


     (3) Consists of expenses incurred in connection with offering of the units.
These expenses  include legal and accounting fees and expenses,  printing costs,
filing fees and other disbursements in connection with the sale and distribution
of units.  These expenses also include  reimbursements  to participating  broker
dealers for bona fide expenses incurred for due diligence  purposes in a maximum
amount  of  one-half  of  one  percent  (.5%)  of  gross  proceeds  and up to an
additional  five  percent (5%) of gross  proceeds if investors  elect to receive
cash  distributions  or up to one percent  (1%) of gross  proceeds if  investors
elect to reinvest  their  earnings  for certain  other  expense  reimbursements,
including  reimbursements  for education  meetings for associated  persons of an
NASD  member,  payable by the  partnership.  In no event  will all  compensation
payable to  participating  broker  dealers,  including sales  commissions,  (see
footnote 4 below), expense reimbursements, including reimbursements for training
and education meetings for associated persons of an NASD member (estimated to be
$700,000)  and or due  diligence  expenses  exceed the ten and one-half  percent
(10.5%) compensation limitation set forth in Rule 2810 of the NASD conduct rules
(See "COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES" at page 23).


     (4) The amount of the formation loan payable to Redwood  Mortgage Corp. set
forth in this table is based upon the maximum sales commissions allowable of 9%.
Consequently, as the maximum sales commission is 9%, the formation loan will not
exceed nine percent (9%) of the total gross proceeds of the offering, (See "PLAN
OF DISTRIBUTION - Formation Loan" at page 88). The formation loan is a loan made
to  Redwood  Mortgage  Corp.  in an  amount  equal to the  amount  of the  sales
commissions  to be paid in  connection  with the  offering.  Although  the exact
amount of sales  commissions  is not known,  we have assumed the maximum  amount
payable of 9% or $9,000,000.  From the proceeds of the formation  loan,  Redwood
Mortgage  Corp.  pays the  participating  broker  dealers  all  amounts as sales
commissions owed. The partnership does not pay any sales  commissions  directly.
Redwood  Mortgage  Corp.  is  required  to  repay  the  formation  loan  to  the
partnership. The terms of repayment of the formation loan are as follows. During
the offering period,  Redwood  Mortgage Corp. will repay annually,  one tenth of
the principal balance of the formation loan as of December 31 of each year. Upon
completion of the offering,  the formation  loan will be amortized over 10 years
and repaid in 10 equal annual  installments.  The  formation  loan is unsecured,
non-interest bearing and is not guaranteed. The amount of the formation loan and
thus the amount repaid to the  partnership is reduced  partially by a portion of
the early  withdrawal  penalties paid to the  partnership.  With respect to this
offering,  the formation loan could range from a minimum of $5,000,000  assuming
all  investors  elected to receive  current cash  distributions  to a maximum of
$9,000,000 assuming all investors elected to compound their earnings.

                                       5


     (5) The partnership anticipates maintaining an average balance of a reserve
liquidity  fund equal to the lesser of two percent (2%) of the gross proceeds of
the offering and two percent (2%) of the net capital of the partnership.

     (6) These proceeds will be used to make loans (See  "INVESTMENT  OBJECTIVES
AND CRITERIA" at page 40). The exact amount of the cash  available for extension
of loans will depend upon the amount of the  formation  loan,  the amount of the
offering expenses, use of leveraged funds and cash reserves.

     Compensation of the General  Partners and Affiliates - The general partners
and their  affiliates  have  received and will  continue to receive  substantial
compensation  in connection  with the offering and the investment and management
of  the  partnership's  assets.  An  affiliate  of a  general  partner  includes
generally  any entity in which a general  partner  owns 10% or more or otherwise
controls such entity,  any person owning directly or indirectly 10% or more of a
general partner and any officer,  director or partner of a general partner.  The
receipt of this compensation is not the result of arms length  negotiations (See
"COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES" at page 23). The amount of
compensation  to be  paid to the  general  partners  and  their  affiliates  are
estimates and actual amounts paid may vary.  Except as noted,  there is no limit
on the dollar amount of compensation and fees to be paid to the general partners
and their affiliates. These fees include the following:

     o Loan brokerage commissions paid by the borrowers

     o Processing and escrow fees paid by the borrowers

     o Loan servicing fees paid by the partnership from operations

     o Asset management fee paid by the partnership from operations

     o  Reimbursement  of  expenses  relating  to  the   administration  of  the
partnership

     o Reconveyance fees paid by the borrowers

     o Assumption fees paid by the borrowers

     o Extension fees paid by the borrowers

     o Interest earned on borrowers' funds held in escrow

     o 1% interest in profits, losses and distributions

     o Reduction  in the amount of the  formation  loan due to early  withdrawal
penalties

     Conflicts  of Interest - The general  partners  and their  affiliates  will
experience  conflicts  of  interest in  connection  with the  management  of the
partnership, including the following:

     o The  general  partners  and their  affiliates  have  legal and  financial
obligations  with  respect  to other  partnerships  which are  similar  to their
obligations with respect to the partnership.

     o The general  partners and their  affiliates  have to allocate  their time
between  the  partnership  and other  activities,  including  other real  estate
partnerships in which they are involved.

     o The amount of the loan brokerage  commission payable to affiliates of the
general partners will affect the overall rate of return to the limited partners.

     o In the event of default of the  formation  loan,  a conflict  of interest
would arise on the general  partners' part in connection with the enforcement of
the  formation  loan and  continued  payment of other fees and  compensation  to
Redwood Mortgage Corp.,  including,  but not limited to, the loan servicing fees
and asset management fees.

     Prior  Performance   Summary  -  We  have  previously   sponsored  8  prior
partnerships with investment objectives similar to the partnership. We have made
5 prior offerings in the partnership with contributed capital as of December 31,

                                       6


2004  totaling  $172,223,000.  Total  contributed  capital as of March 31,  2005
equaled  $182,356,000.  We have been  engaged  in  mortgage  lending  in the San
Francisco  Bay  Area  since  1977.  For  a  description  of  operations  of  the
partnership and prior programs of the general partners and their affiliates, see
"PRIOR  PERFORMANCE  SUMMARY" at page 32. Certain  statistical  data relating to
prior  partnerships with investment  objectives similar to ours is also provided
in the "Prior Performance Tables" included at the end of this prospectus.

     Investment Objectives and Criteria - Our investment objectives are:

     To yield a high rate of return from mortgage lending,  after the payment of
certain fees and expenses to the general partners and their affiliates, and

     Preserve and protect the partnership's capital.

     Federal Income Tax  Consequences - The section of this prospectus  entitled
"MATERIAL  FEDERAL INCOME TAX  CONSEQUENCES" at page 70 contains a discussion of
the most  significant  federal income tax issues  pertinent to the  partnership.
Prospective  investors  should  consult  their tax advisors  concerning  the tax
consequences  of an investment  in the  partnership  in light of the  investor's
particular circumstances.

     Liquidity, Capital Withdrawals and Early Withdrawals - You have no right to
withdraw from the  partnership  or to obtain the return of all or any portion of
sums  paid for the  purchase  of units  (or  reinvested  earnings  with  respect
thereto) for one (1) year after the date such units are  purchased.  In order to
provide  a certain  degree of  liquidity,  after  the one year  period,  you may
withdraw all or part of your capital accounts from the partnership in four equal
quarterly  installments beginning the last day of the calendar quarter following
the  quarter in which the notice of  withdrawal  is given.  Such  notice must be
given thirty (30) days prior to the end of the  preceding  quarter  subject to a
ten percent  (10%) early  withdrawal  penalty.  The ten percent (10%) penalty is
applicable to the amount  withdrawn as stated in the notice of  withdrawal.  The
ten percent (10%) penalty will be deducted,  pro rata,  from the four  quarterly
installments paid to the limited partner.  Withdrawal after the one year holding
period  and  before  the five year  holding  period  (described  below)  will be
permitted only upon the terms set forth above.

     You will also have the right  after five years from the date of purchase of
the units to withdraw from the partnership.  This will be done on an installment
basis, generally,  over a five-year period (in 20 equal quarterly installments),
or over such longer  period of time as the limited  partner may desire or as may
be required in light of partnership cash flow. During this five-year (or longer)
period,  we will pay any  distributions  with respect to units being  liquidated
directly  to the  withdrawing  limited  partner.  No penalty  will be imposed on
withdrawals   made  in  twenty  quarterly   installments  or  longer.   However,
withdrawals  exceeding  20% per year are subject to a 10% penalty even after the
five year waiting period.  There is also a limited right of liquidation for your
heirs upon your death.

     Summary of Limited  Partnership  Agreement and Limited  Partnership Units -
Your rights and obligations in the partnership  and your  relationship  with the
general partners will be governed by the partnership agreement.  Please refer to
the  "SUMMARY  OF  LIMITED  PARTNERSHIP  AGREEMENT"  section  at page 81 of this
prospectus for more detailed information concerning the terms of the partnership
agreement. A complete copy of the partnership agreement is attached as Exhibit A
to  this  prospectus.  Some  of the  significant  features  of  the  partnership
agreement include:

     A majority of the limited partners may vote to:

     o terminate the partnership;

     o amend the partnership agreement, subject to certain limitations;

     o remove and replace the general partner; and

     o  approve  or  disapprove  the  sale  of all or  substantially  all of the
partnership's assets.

                                       7


     In the event of any such vote,  you will be bound by the majority vote even
if you did not vote with the majority.

     Mergers  and  Consolidations.  We may  not  merge  or  consolidate  without
approval by a majority of limited partners.

     Once you have been accepted as an investor in the partnership,  you will be
entitled  to  receive  distributions  which  you may  elect to  receive  in cash
distributions  or retain  in your  capital  account.  You are also  entitled  to
receive  distributions from the partnership based on your percentage  ownership,
after payment of certain expenses including fees payable to the general partners
and the set aside for reserves. Although anticipated, there is no guarantee that
there will be sufficient  cash to make such  distributions  (See `RISK  FACTORS"
below).  There is no assurance you will receive  distributions.  On average, the
estimated  time from the date your  subscription  is accepted  until you receive
distributions is 60 days.

     Additional  Information - We have filed a registration  statement under the
Securities  Act of  1933,  as  amended.  The  partnership  has  filed  with  the
Securities and Exchange  Commission,  Washington,  D.C. 20549, as amended,  with
respect  to  the  units  offered  pursuant  to  this  prospectus.   For  further
information   regarding  the   partnership,   the  general  partners  and  their
activities,  you  should  review the  registration  statement  and the  exhibits
thereto  which  are  available  for  inspection  at no fee in the  Office of the
Commission in Washington,  D.C. 20549. Additionally,  the Commission maintains a
website  that  contains  reports,   proxy   information   statements  and  other
information   regarding   registrants   such  as  the   partnership   who   file
electronically.  The address of the  Commission  website is  http://www.sec.gov.

     Subscription  Procedures  - In order to  subscribe  for units,  you will be
required to deliver the following:

     1. One executed copy of the subscription  agreement,  which  incorporates a
power of attorney to the general partners.

     2. The minimum purchase is 2,000 units ($2,000) for initial investments and
1,000 units ($1,000) for additional  investments by existing  limited  partners.
All checks  should be made  payable to "Redwood  Mortgage  Investors  VIII," and
should be delivered to the partnership's offices.

     The subscription documents referred to above are contained in the "Investor
Subscription  Documents" provided to prospective  investors under separate cover
herewith.

                                  RISK FACTORS

     Investing in units involves a high degree of risk. You should  specifically
consider the following risks:

Mortgage Lending and Real Estate Risks

     We Have Not  Identified  Any New Loans  From  Additional  Proceeds  of This
Offering - We have not yet  identified  any  specific  loans with respect to the
additional proceeds we will receive from this offering. This means:

     o You must  rely  entirely  on the  judgment  of the  general  partners  in
investing the proceeds of this offering.

     o You will be unable to evaluate, in advance, any of the terms of the loans
including the  selection of  borrowers,  and the terms of the loans that will be
made.

     o You will have no ability to evaluate the  identification  or location of,
or any other important economic and financial data pertaining to, the underlying
properties  that secure the loans.  Our current loan  portfolio is summarized in
the sections of the prospectus  entitled "BUSINESS" at page 46 and "MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OF THE PARTNERSHIP" at page 49 of
this prospectus.

                                       8


     Suitable  Mortgage  Loans  May  Not be  Available  From  Time to Time - The
general  partners  receive  referrals  from a variety of  sources.  The  general
partners  only  make  loans  that  satisfy  the   partnership   objectives  (See
"Investment  Objectives  and  Criteria" at page 7). The ability to find suitable
loans is more difficult when the economy is weaker and there is less activity in
the real estate market. Although the real estate market in the San Francisco Bay
Area,  which is where most of our loans are placed,  strengthened  during  2004,
there was increased competition for the type of loans that we make. In addition,
as we continue  to make  offerings  of  partnership  units,  and the size of our
capital  continues  to grow,  we must find more and more loans  and/or  loans of
larger sizes in order to deploy such capital.  It is also more difficult to find
suitable  loans  when the  interest  rates  are low as they  are now  when  many
borrowers can obtain the financing they need from traditional  banks and lending
institutions.  Such  decreases  in demand for loans could leave the  partnership
with excess  cash.  In such event,  the  partnership  makes short term,  interim
investments with proceeds pending investment in suitable loans. Interest returns
on these investments are usually lower than on mortgage loans,  which may reduce
the yield to holders of units, depending on how long these investments are held.


     Loan  Defaults  and   Foreclosures   By  Borrowers  May  Adversely   Affect
Partnership  - We are in the  business of lending  money and, as such,  take the
risk that borrowers may be unable to repay the loans we have made to them.  Most
loans will be interest only or interest with small repayments of principal. This
means:

     o the loans are structured to provide for relatively small monthly payments
with a large  "balloon"  payment of principal  due at the end of the term.  Many
borrowers  are unable to repay such loans at maturity out of their own funds and
are compelled to refinance or sell their property.

     o Defaults and foreclosures may increase if the economy weakens or if there
is an interest rate increase,  which may make it more difficult for borrowers to
refinance  their loans at maturity or sell their  property.  Interest rates have
increased  recently as the Federal  Reserve Board,  commencing in July 2004, has
increased its federal funds rate. The effect of such increase has been offset by
a general strengthening, during 2004, of the California economy and the Northern
California real estate market.  As of March 31, 2005, the partnership had twelve
loans,  totaling  $27,932,000  that were past due by 90 days or more on interest
payments or past maturity. Continued increases in interest rates, or a weakening
in the economy, could increase the number of such overdue loans.

     o If a borrower is unable to repay the loan and defaults,  we may be forced
to purchase the property at a  foreclosure  sale.  If we cannot  quickly sell or
refinance  such  property,  and the  property  does not produce any  significant
income, the partnership's profitability will be adversely affected.

     We Must Rely On Appraisals  Which May Not Be Accurate or May Be Affected By
Subsequent  Events - We are an "asset"  rather  than a "credit"  lender.  We are
relying  primarily  on the real  property  securing  the  loans to  protect  our
investment and not the credit worthiness of the borrower. We rely on appraisals,
prepared by unrelated third parties,  to determine the fair market value of real
property  used to secure our loans.  We cannot  guarantee  that such  appraisals
will,  in any or all cases,  be  accurate.  If an  appraisal  is not accurate or
subsequent events adversely affect the value of the property, our loan would not
be as secure as we anticipated.  In the event of foreclosure, we may not be able
to recover our entire  investment.  Additionally,  since an appraisal  fixes the
value  of real  property  at a given  point  in time,  subsequent  events  could
adversely affect the value of real property used to secure a loan.

     Competition Risks - Increased  competition for mortgage loans could lead to
reduced yields and fewer investment opportunities. The mortgage lending business
is highly competitive,  and the partnership  competes with numerous  established
entities  some of which have more  financial  resources  and  experience  in the
mortgage  lending  business  than the  general  partners.  Recently,  due to the
Federal  Reserve's  increasing  interest  rates,  upward pressure on longer term

                                       9


rates,  and  a  healthy  real  estate  market,  we  have  experienced  increased
competition  as borrowers  refinance  with lower  interest rate lenders than the
partnership.  The partnership  encounters  significant  competition  from banks,
insurance companies,  savings and loan associations,  mortgage bankers,  pension
funds, real estate  investment trusts and other lenders with objectives  similar
in whole or in part of those of the  partnership.  Any  general  increase in the
availability of funds to mortgage lenders may increase competition for loans and
could reduce the yields they produce, including those of the partnership.

     Risks  Associated  With Junior  Encumbrances  - In the event of foreclosure
under a second or third deed of trust the debt  secured  by a senior  deed(s) of
trust must be satisfied before any proceeds from the sale of the property can be
applied toward the debt owed to us. To protect our junior security interest,  we
may be required to make substantial cash outlays for such items as loan payments
to senior lienholders to prevent their foreclosure,  property taxes,  insurance,
repairs,  maintenance and any other expenses associated with the property. These
expenditures could have an adverse effect on our profitability.

     Risks Associated With Construction Loans and Rehabilitation  Loans - We may
make  construction   loans  up  to  a  maximum  of  ten  percent  (10%)  of  the
partnership's  loan  portfolio.  Construction  loans  are  those  loans  made to
borrowers   constructing   entirely  new   structures  or   dwellings,   whether
residential,  commercial or multi-family  properties.  Investing in construction
loans  subjects  us to  greater  risk than  loans  related  to  properties  with
operating   histories.   If  the   partnership   forecloses  on  property  under
construction,  construction  will  generally  have to be  completed  before  the
property  can begin to  generate an income  stream or could be sold.  We may not
have adequate cash reserves on hand with respect to junior  encumbrances  and/or
construction  loans at all times to  protect  our  security.  If we did not have
adequate cash reserves, we could suffer a loss of our investment.  Additionally,
we may be required to obtain permanent  financing of the property in addition to
the  construction  loan which could involve the payment of significant  fees and
additional cash obligations for the partnership.  (See "CERTAIN LEGAL ASPECTS OF
LOANS" at page 44). In addition to  construction  loans,  the  partnership  also
makes  loans,  the  proceeds  of  which  are  used  to  remodel,  add to  and/or
rehabilitate an existing structure or dwelling, whether residential,  commercial
or multifamily properties and which, in the determination of management, are not
construction loans. These loans are referred to by management as "Rehabilitation
Loans".  As of  December  31, 2004 the  partnership  had funded  $41,373,000  in
Rehabilitation  Loans and  $8,880,000  remained to be  disbursed  for a combined
total of  $50,253,000.  While the partnership  does not classify  Rehabilitation
Loans as  Construction  Loans,  Rehabilitation  Loans do carry  some of the same
risks as Construction  Loans.  There is no limit on the amount of Rehabilitation
Loans the  partnership  may make. We currently  anticipate  that  Rehabilitation
Loans as a  percentage  of our total loan  portfolio  will  increase in the near
term.

     Risks of Real Estate Ownership After  Foreclosure - If a borrower is unable
to pay our loan or refinance it when it is due, we will be required to institute
foreclosure  proceedings  against the borrower.  Although we may  immediately be
able to sell the property, sometimes we will be required to own the property for
a period of time.  We will be subject to certain  economic and  liability  risks
attendant  to all  property  ownership  which  could  affect  the  partnership's
profitability. The risks of ownership will include the following:

     The property  could  generate  less income for us than we could have earned
from interest on the loan

     If the  property is a rental  property we will be required to find and keep
tenants

     We will be required to oversee and control operating expenses

     We will be subject to general  and local real  estate and  economic  market
conditions which could adversely affect the value of the property

     We will be subject to any change in laws or  regulations  regarding  taxes,
use, zoning and environmental protection and hazards

     We will be  potentially  liable  for any  injury  that  occurs on or to the
property

                                       10


     Risks of Real Estate  Development  On Property  Acquired By Us - If we have
acquired property through  foreclosure or otherwise,  there may be circumstances
in which it would be in the best interest of the  partnership not to immediately
sell the property,  but to develop it ourselves.  Depending upon the location of
the property and market  conditions,  the development done by us could be either
residential (single or multifamily) or commercial. Currently, the partnership is
pursuing  development of a single family residential  property which it acquired
in September 2004 through a foreclosure sale. The partnership is developing this
property by processing  plans for the creation of two  condominium  units on it.
Development  of this  residential  property  as well as any  other  type of real
estate involves risks including the following:

     We will be required to rely on the skill and  financial  stability of third
party developers and contractors

     Any development or  construction  will involve  obtaining local  government
permits.  We will be  subject  to the risk  that our  project  does not meet the
requirements necessary to obtain those permits

     Any type of  development  and  construction  is  subject to delays and cost
overruns

     There can be no guarantee that upon completion of the  development  that we
will be able to sell the property or realize a profit from the sale

     Economic  factors and real estate market  conditions could adversely affect
the value of the property

     Bankruptcy and Legal Limitations On Personal Judgments May Adversely Affect
Our  Profitability - Any borrower has the ability to delay a foreclosure sale by
us for a period ranging from several months to several years or more by filing a
petition in  bankruptcy.  The filing of a petition in  bankruptcy  automatically
stops or "stays"  any  actions to enforce  the terms of the loan.  The length of
this  delay and the costs  associated  with it will  generally  have an  adverse
impact  on our  profitability.  We also  may not be able to  obtain  a  personal
judgment against a borrower (See "CERTAIN LEGAL ASPECTS OF LOANS" at page 44).

     Risks Associated With Unintended  Violations of Usury Statutes - Usury laws
impose  restrictions  on the maximum  interest that may be charged on our loans.
Under  California  law, a loan  arranged  by a licensed  California  real estate
broker will be exempt from applicable California usury provisions. Since Redwood
Mortgage  Corp.,  a licensed  California  real estate  broker,  will arrange our
loans,  our loans  should be exempt  from  applicable  state  usury  provisions.
Nevertheless,  unintended violations of the usury statutes may occur. In such an
event, the partnership may have  insufficient  cash to pay any damages,  thereby
adversely  affecting the operations of the  partnership.  We could also lose our
entire  investment.  The  partnership is currently in the process of acquiring a
Commercial Financing License, or CFL. As a result, once we are operating under a
CFL,  this  license  will provide the  partnership  with an  exemption  from the
applicable California usury provision.

     Risks  Associated  With High Cost  Mortgages - In March  1995,  the Federal
Reserve Board issued final regulations  governing high cost mortgages.  Although
the partnership  anticipates  making  relatively few loans that would qualify as
high  cost  mortgages,  the  failure  to comply  with  these  regulations  could
adversely  affect the  partnership.  A high cost  mortgage is any loan made to a
consumer secured by the consumer's  principal residence if either (i) the annual
percentage  rate  exceeds  by more than  eight  percent,  the yield on  Treasury
securities  having  comparable  periods of maturity for first mortgages,  or ten
percent for junior  mortgages or (ii) the total fees payable by a consumer at or
before  closing  exceeds  the  greater of eight  percent  (8%) of the total loan
amount. These regulations primarily focus on:

     o  additional  disclosure  with  respect  to the  terms  of the loan to the
borrower,

     o the timing of such disclosures, and

                                       11


     o the prohibition of certain terms in the loan including  balloon  payments
and negative amortization.

     The  failure  to  comply  with the  regulations,  even if the  failure  was
unintended,  will  render the loan  rescindable  for up to three (3) years.  The
lender could also be held liable for attorneys'  fees,  finance charges and fees
paid by the borrower and certain other money damages.

     On October 10, 2001, then Governor Davis signed into law, Assembly Bill 489
which took effect on July 1, 2002.  This law  provides for state  regulation  of
residential  mortgage and consumer  loans  secured by liens on real  property of
$250,000  or less,  which  have (1) an  annual  percentage  rate at least  eight
percent  above the interest  rate on U.S.  Treasury  securities  of a comparable
maturity,  or (2) points and fees in excess of six  percent of the loan  amount,
exclusive  of the points and fees.  Such loans  would be  considered  "high cost
loans" under state law.  While it is unlikely  that the  partnership  would make
many high cost loans, the failure to comply with this law could have significant
adverse effects on the partnership.  The law prohibits certain lending practices
with respect to high cost loans,  including the making of a loan without  regard
to the borrower's  income or obligations.  When making such loans,  lenders must
provide  borrowers  with a consumer  disclosure,  and provide for an  additional
rescission period prior to closing the loan.

     o The reckless or willful failure to comply with any provision of this law,
including  the  mandatory  disclosure  provisions,  could result in, among other
penalties,  the  imposition  of  administrative  penalties  of $25,000,  loss or
suspension  of the  offending  broker's  license,  as well as  exposure to civil
liability  to the  consumer/borrower  (including  the  imposition  of actual and
punitive damages).

     Loan-To-Value Ratios Are Determined By Appraisals Which May Be In Excess of
the Ultimate Purchase Price of the Underlying  Property - The so-called "loan to
value ratio" will not exceed the following:

     o eighty percent (80%) of the appraised  value for  residential  properties
and multi unit property,

     o seventy percent (70%) of the appraised value for commercial property and

     o fifty percent (50%) of the appraised value for unimproved land.

     The  loan-to-value  ratios are determined based on the appraised value of a
property which may be in excess of the ultimate purchase price of the underlying
property.  We cannot  assure you that such  appraisals  will  reflect the actual
amount  buyers  will  pay  for  the  property.  In the  case  of a loan  made in
connection  with a pending  property  purchase,  an  appraisal  may, for various
reasons,  reflect a higher or lower  value  than the  purchase  amount;  we will
nevertheless base our loan-to-value  ratios on the appraised value,  rather than
on such purchase  amount.  Further,  if the value of the property  declines to a
value below the amount of the loan, the loan could become  under-collateralized.
This would result in a risk of loss for the partnership if the borrower defaults
on the loan.

     Larger  Loans  Result  in  Less  Diversity  and May  Increase  Risk - As of
December 31, 2004, the partnership held 75 loans secured by deeds of trust, with
an aggregate  face value of  $171,745,000.  The average  value of those loans in
2004 was  approximately  $2,289,000,  which is an increase of $472,000  from the
average loan value of  $1,817,000  in 2003.  The average loan as of December 31,
2004,  represented 1.25% of partners'  capital and 1.33% of outstanding  secured
loans,  as compared to December  31, 2003,  when  average loan size  represented
1.31% of partners'  capital and 1.23% of outstanding  secured loans. The largest
secured  loan as of  December  31,  2004,  was for an  amount  of  approximately
$12,045,000 and  represented  6.56% of partners'  capital,  7.01% of outstanding
secured loans and 6.00% of the total partnership  assets as compared to December
31, 2003,  where the largest  secured  loan was for the amount of  approximately

                                       12


$16,010,000 and represented 11.54% of partners' capital, 10.88% of total secured
loans and 9.84% of the total partnership  assets.  The maximum investment by the
partnership in a loan will not exceed 10% of the then total partnership assets.

     The partnership can as a general rule decrease risk of loss from delinquent
mortgage  loans by  investing in a greater  total number of loans.  Investing in
fewer,  larger loans generally  decreases  diversification  of the portfolio and
increases  risk of loss and  possible  reduction  of yield to  investors  in the
partnership in the case of a delinquency of such a loan.  However,  since larger
loans  generally will carry a somewhat higher interest rate, the general partner
may determine, from time to time, that a relatively larger loan is advisable for
the partnership.

     Use Of Borrowed Money May Reduce Our  Profitability or Cause Losses Through
Liquidation - We are permitted and have borrowed funds for the purpose of making
loans,  for  increased  liquidity,  reducing cash reserve needs or for any other
proper partnership  purpose on any terms commercially  available.  We may assign
all or a portion of our loan  portfolio as security for such loans.  The maximum
amount we may borrow is fifty percent (50%) of the outstanding principal balance
of our total loan portfolio.

     Changes in the interest rate have a particularly adverse effect on us if we
have  borrowed  money to fund  loans.  Borrowed  money will bear  interest  at a
variable  rate,  whereas we are likely to be making fixed rate loans.  Thus,  if
prevailing  interest  rates  rise,  we may have to pay more in  interest  on the
borrowed  money  than we make on loans to our  borrowers.  This will  reduce our
profitability or cause losses through liquidation of loans in order to repay the
debt on the  borrowed  money.  It is  possible  that  we  could  default  on our
obligation if we cannot cover the debt on the borrowed money.  (See  "INVESTMENT
OBJECTIVES AND CRITERIA - Borrowing" at page 43).

     Changes In Interest  Rates May Affect Your Return On Your  Investment - Our
loans  typically have fixed rates and the majority of our loans are for terms of
one to five  years.  Consequently,  due to the terms of our loans,  if  interest
rates rapidly increase, such interest rates may exceed the average interest rate
earned by our loan  portfolio.  If  prevailing  interest  rates  rise  above the
average  interest rate being earned by our loan portfolio,  you may be unable to
quickly sell your units,  as they are an illiquid  investment,  in order to take
advantage of higher returns available from other  investments.  In addition,  an
increase in interest  rates  accompanied by a tight supply of mortgage funds may
make  refinancing  by borrowers with balloon  payments  difficult or impossible.
This is true  regardless of the market value of the  underlying  property at the
time  such  balloon  payments  are  due.  In such  event,  the  property  may be
foreclosed upon (See "CERTAIN LEGAL ASPECTS OF LOANS" at page 44). Moreover, the
majority of the partnership's  loans do not include  prepayment  penalties for a
borrower  paying  off a loan prior to  maturity.  The  absence  of a  prepayment
penalty  in the  partnership's  loans may lead  borrowers  to  refinance  higher
interest  rate  loans in a market of  falling  interest  rates.  This would then
require  the  partnership  to  reinvest  the  prepayment  proceeds  in  loans or
alternative short term investments with lower interest rates and a corresponding
lower yield to partners. (See "RISK FACTORS" at page 8).

     Equity or Cash Flow  Participation in Loans Could Result in Loss of Secured
Positions  in  Loans  -  The  partnership  may  sometimes   participate  in  the
appreciation in value or in the cash flow from a secured property. If a borrower
defaults and claims that this participation  makes the loan comparable to equity
(like stock) in a joint venture, the partnership might lose its secured position
as lender in the property.  Other  creditors of the borrower might then wipe out
or substantially reduce the partnership's investment. The partnership could also
be exposed to the risks  associated  with being an owner of real property.  If a
third party were to assert  successfully  that a partnership loan was actually a
joint  venture  with the  borrower,  there might be a risk that the  partnership
could be liable as joint  venturer for the wrongful acts of the borrower  toward
the third  party.

     Marshaling of Assets Could Delay Or Reduce  Recovery of Loans - As security
for a single loan,  we may require a borrower to execute deeds of trust on other
properties  owned by the  borrower in addition to the  property  the borrower is
purchasing or refinancing.  In the event of a default by the borrower, we may be
required to "marshal"  the assets of the  borrower.  Marshaling  is an equitable
doctrine  used to  protect a junior  lienholder  with a security  interest  in a

                                       13


single  property from being "squeezed out" by a senior  lienholder,  such as us,
with security  interest not only in the property,  but in one or more additional
properties.  Accordingly,  if  another  creditor  of the  borrower  forced us to
marshal the borrower's  assets,  foreclosure  and eventual  recovery of the loan
could be  delayed  or  reduced,  and our  costs  associated  therewith  could be
increased.

     Potential Liability For Toxic Or Hazardous  Substances If We Are Considered
Owner of Real Property - If we take an equity  interest in,  management  control
of, or foreclose on any of the loans, we may be considered the owner of the real
property securing such loans. In the event of any  environmental  contamination,
there can be no assurance  that we would not incur full  recourse  liability for
the entire cost of any such removal and  cleanup,  even if we did not know about
or participate in the  contamination.  Full recourse liability means that any of
our property, including the contaminated property, could be sold in order to pay
the  costs of  cleanup  in excess of the  value of the  property  at which  such
contamination  occurred.  In addition,  we could incur  liability to tenants and
other  users  of the  affected  property,  or  users  of  neighboring  property,
including liability for consequential damages. Consequential damages are damages
which are a consequence of the contamination but are not costs required to clean
up the contamination, such as lost profits of a business.

     Potential  Loss Of  Revenue  In The  Event  Of The  Presence  of  Hazardous
Substances - If we became the "owner" of any real property containing  hazardous
substances,  we  would  also be  exposed  to risk of lost  revenues  during  any
cleanup,  the risk of lower lease rates or decreased  occupancy if the existence
of such  substances or sources on the property were a health risk. If we fail to
remove the substances or sources and clean up the property,  federal,  state, or
local  environmental  agencies  could  perform such  removal and  cleanup.  Such
agencies would impose and  subsequently  foreclose liens on the property for the
cost thereof.  A "lien" is a charge against the property of which the holder may
cause the property to be sold and use the proceeds in  satisfaction of the lien.
We may  find it  difficult  or  impossible  to sell  the  property  prior  to or
following any such cleanup.  If such substances are discovered after we sell the
property,  we could be liable to the purchaser  thereof if the general  partners
knew or had  reason to know that such  substances  or sources  existed.  In such
case, we could also be subject to the costs described above.

     If we are  required to incur such costs or satisfy such  liabilities,  this
could have a material adverse effect on our  profitability.  Additionally,  if a
borrower is required to incur such costs or satisfy such liabilities, this could
result in the borrower's inability to repay its loan from us.

     Potential  Conflicts and Risks If We Invest In Loans With General  Partners
or  Affiliates  - We may invest in loans  acquired  by the  general  partners or
affiliates.  Our  portion of the total  loan may be smaller or greater  than the
portion  of the  loan  made by the  general  partners  or  affiliates,  but will
generally be on terms substantially similar to the terms of our investment.  You
should be aware that  investing  with the general  partners or affiliates  could
result in a  conflict  of  interest  between  the  partnership  and the  general
partners or affiliates  in the event that the borrower  defaults on the loan and
both the  partnership and the general  partners or affiliates  protect their own
interest in the loan and in the underlying security.

Investment Risks

     Lack of Liquidity of Units Increases Their Risks - No public trading market
for the units exists.  It is highly  unlikely that a public  trading market will
ever  develop.  Article  7 of  the  partnership  agreement  imposes  substantial
restrictions  upon your  ability  to  transfer  units (See  "SUMMARY  OF LIMITED
PARTNERSHIP  AGREEMENT"  at page 81 and  "TRANSFER  OF UNITS"  at page  84).  In
addition,  the  partnership  agreement  does not  provide  for the  buy-back  or
repurchase of units by the partnership or the general partners. It does however,
provide you with a limited right to withdraw capital from the partnership  after
one year,  with penalty,  and after 5 years without  penalty  subject to certain
requirements.  (See "TRANSFER OF UNITS - Withdrawal  from  Partnership"  at page
84).  There is no  assurance  that  the  value of  units  for  purposes  of this
withdrawal in any way reflects the fair market value of the units.  In addition,
your units may not be readily  accepted as collateral for a loan.  Consequently,
you should consider the purchase of units only as a long-term investment.

                                       14


     There Is No Assurance  You Will Receive  Cash  Distributions  - The general
partners and their  affiliates  are paid and reimbursed by the  partnership  for
certain  services  performed for the  partnership and expenses paid on behalf of
the partnership  (See  "COMPENSATION  OF THE GENERAL PARTNERS AND AFFILIATES" at
page 23). The partnership  bears all other expenses  incurred in its operations.
All of these fees and  expenses are  deducted  from cash funds  generated by the
operations  of the  partnership  prior to computing the amount that is available
for distribution to you. The general  partners,  in their  discretion,  may also
retain any portion of cash funds  generated from  operations for working capital
purposes of the  partnership.  Accordingly,  there is no assurance as to when or
whether cash will be available for distributions to you.

     Your Ability To Recover Your Investment On Dissolution and Termination Will
Be Limited - In the event of dissolution or termination of the partnership,  the
proceeds realized from the liquidation of assets, if any, will be distributed to
the partners only after the  satisfaction  of claims of creditors.  Accordingly,
your  ability  to  recover  all or any  portion  of your  investment  under such
circumstances  will depend on the amount of funds so  realized  and claims to be
satisfied therefrom.  Additionally,  if you have elected to retain your earnings
in the  partnership,  you could lose such  earnings in addition to the amount of
your initial investment.

     Certain  Kinds of  Losses  Cannot  Be  Insured  Against  - We will  require
comprehensive  insurance,   including  fire  and  extended  coverage,  which  is
customarily  obtained for or by a lender,  on  properties  in which we acquire a
security interest. Generally, such insurance will be obtained by and at the cost
of the  borrower.  However,  there are certain  types of losses  (generally of a
catastrophic  nature,  such  as  civil  disturbances  and  acts  of God  such as
earthquakes, floods and slides) which are either uninsurable or not economically
insurable.  Should such a disaster  occur to, or cause the  destruction  of, any
property  serving as  collateral  for a loan,  we could  lose both our  invested
capital and anticipated  profits from such investment.  In addition,  on certain
real estate owned by us as a result of foreclosure,  we may require  homeowner's
liability  insurance.  However,  insurance  may  not  be  available  for  theft,
vandalism,  land or mud slides,  hazardous substances or earthquakes on all real
estate owned and losses may result from destruction or vandalism of the property
thereby adversely affecting our profitability.

     Risks Related To Concentration of Mortgages in the San Francisco Bay Area -
As of  December  31,  2004,  76.36%  ($131,143,000)  of our loans are secured by
properties  located in 6 counties that comprise the San Francisco Bay Area.  The
San Francisco Bay Area economy is improving from the economic downturn from 2000
to 2003.  Employment  and job  creation  has  improved  but is still  lower than
desirable.  During 2004 and continuing in 2005, the  residential  and commercial
real estate market,  in Northern  California  generally  experienced solid price
appreciation. Our concentration of loans in the San Francisco Bay Area, however,
exposes us to greater risk of loss if the economy in the San  Francisco Bay Area
weakens than would be the case if our loans were spread throughout California or
the nation.  The San  Francisco  Bay Area  economy  and/or  real  estate  market
conditions could be weakened by:

     A continued economic recession in or slowdown in the area

     Overbuilding of commercial and residential properties

     Relocation of businesses  outside of the area due to economic  factors such
as high cost of living and of doing business within the region

     Increased interest rates thereby weakening the general real estate market

     If the  economy  were to  weaken,  it is likely  that  there  would be more
property available for sale, values would fall, and lending  opportunities would
decrease. In addition, a weak economy and increased unemployment could adversely
affect borrowers resulting in an increase in the number of loans in default.

                                       15


     You Must Rely on the General  Partners For  Management  Decisions;  Limited
Partners Have No Control Over Operation of the  Partnership - All decisions with
respect to the  management of the  partnership  will be made  exclusively by the
general partners.  Our success will, to a large extent, depend on the quality of
the  management  of the  partnership,  particularly  as it  relates  to  lending
decisions.  You have no right or  power to take  part in the  management  of the
partnership.  Accordingly,  you should  not  purchase  any of the units  offered
hereby  unless you are willing to entrust all aspects of the  management  of the
partnership to the general partners.  You should carefully  evaluate the general
partners' capabilities to perform such functions (See "MANAGEMENT" at page 35).

     You Will Be  Bound By  Decision  of  Majority  Vote -  Subject  to  certain
limitations,  limited  partners  holding a majority of units may vote to,  among
other  things:

     o remove the general partners,

     o dissolve the partnership,

     o  approve  or  disapprove  the  sale  of all or  substantially  all of the
partnership's assets and

     o amend the partnership agreement, subject to certain limitations.

     If you do not vote with the  majority  in  interest  of the  other  limited
partners,  you  nonetheless  will be bound by the  majority  vote.  The  general
partners shall have the right to increase this offering or conduct an additional
offering of  securities  without  obtaining  your  consent or the consent of any
other limited partner.  (See "SUMMARY OF THE LIMITED  PARTNERSHIP  AGREEMENT" at
page 81" and "TRANSFER OF UNITS" at page 84).

     Net  Worth of the  General  Partners  May  Affect  Ability  of the  General
Partners To Fulfill Their  Obligations To The Partnership - The general partners
have  represented that they have an aggregate net worth in excess of $1,000,000,
a significant  portion of which consists of assets which are illiquid.  This may
be relevant in evaluating  the ability of the general  partners to fulfill their
obligations and  responsibilities  to the partnership (See  "MANAGEMENT" at page
35).

     Risks Regarding Formation Loan and Repayment Thereof - The partnership will
loan to Redwood Mortgage Corp., a general  partner,  funds in an amount equal to
the sales  commissions (See "PLAN OF DISTRIBUTION - Formation Loan" at page 88).
The  formation  loan will be an unsecured  loan that will not bear  interest and
will be repaid in annual installments.  Redwood Mortgage Corp. shall make annual
installments  of one-tenth of the principal  balance of the formation loan as of
December 31 of each year.  Such payment  shall be due and payable by December 31
of the following year. Prior to the termination of this offering,  the principal
balance of the formation  loan will  increase as  additional  sales of units are
made each year. Upon  completion of this offering,  the balance of the formation
loan will be repaid in ten (10) equal annual installments of principal,  without
interest, commencing on December 31 of the year following the year this offering
terminates. With respect to this offering, the formation loan could range from a
minimum of  $5,000,000  assuming all investors  elected to receive  current cash
distributions  to a maximum of  $9,000,000  assuming  all  investors  elected to
compound their earnings.

     A portion of the amount we receive  from  withdrawing  limited  partners as
early withdrawal  penalties may first be applied to reduce the principal balance
of the formation  loan. This will have the effect of reducing the amount owed by
Redwood  Mortgage  Corp.  to the  partnership.  If all or any one of the initial
general  partners are removed as a general  partner by the vote of a majority of
limited partners and a successor or additional  general  partner(s) begins using
any other loan  brokerage  firm for the  placement  of loans or loan  servicing,
Redwood  Mortgage Corp.  will be immediately  released from any further  payment
obligation under the formation loan. If all of the general partners are removed,
no other general partners are elected, the partnership is liquidated and Redwood
Mortgage Corp. is no longer receiving payments for services  rendered,  the debt
on the formation loan shall be forgiven by the partnership and Redwood  Mortgage
Corp.  will be  immediately  released  from any  further  obligations  under the
formation loan. The non-interest bearing feature of the formation loan will have
the effect of slightly diluting your rate of return, but to a much lesser extent
than  if the  partnership  were  required  to bear  all of its  own  syndication
expenses out of the offering proceeds.

                                       16


     Delays In  Investment  Could  Adversely  Affect  Your Return - A delay will
occur  between the time you purchase your units and the time the net proceeds of
the offering are invested.  This delay could adversely affect the return paid to
you. In order to mitigate this risk,  pending the  investment of the proceeds of
this  offering,  funds  will  be  placed  in  such  highly  liquid,   short-term
investments as the general partners shall designate. The interest earned on such
interim  investments  is  expected  to be less than the  interest  earned by the
partnership on loans. The general partners estimate, based upon their historical
experience,  that it will be no longer  than ninety (90) days from the time your
funds are received by us until they are invested in loans.

     No Assurance of Limitation of Liability of Limited  Partners - As a limited
partner,  you have no right to, and you take no part in,  control and management
of the partnership's business. However, the partnership agreement authorizes all
limited partners to exercise the right to vote on certain matters, including the
right to remove the general  partners and elect a successor  general  partner(s)
(See  "SUMMARY  OF LIMITED  PARTNERSHIP  AGREEMENT - Rights and  Liabilities  of
Limited  Partners" at page 81). The California  Revised Limited  Partnership Act
expressly provides that the right to vote on those matters will not cause you or
any other limited partner to have personal liability for partnership obligations
in  excess of the  amount  of your  capital  contributions  which  have not been
previously  returned to you.  However,  you may be  required  to return  amounts
distributed to you as a return of your capital  contribution if we are unable to
pay  creditors  who  extended  credit to us prior to the date of such  return of
capital.

     No Assurance  That  California Law Will Apply With Respect To Limitation Of
Liability  Of  Limited  Partners - Morrison  &  Foerster  LLP,  counsel  for the
partnership,  has advised  that strong  arguments  may be made in support of the
conclusion  that California law governs in all states as to the liability of the
limited partners and that neither the possession nor the exercise of such rights
should  affect  the  liability  of the  limited  partners.  However,  Morrison &
Foerster LLP, counsel for the partnership,  has also advised that since there is
no  authoritative  precedent on this issue, a question  exists as to whether the
exercise,  or perhaps even the existence,  of such voting rights might provide a
basis on which a court in a state other than California  could hold that you are
not entitled to the limitation on liability for which the partnership  agreement
provides. This is only a concern if you are not a California resident.

     We Cannot Precisely Determine  Compensation To Be Paid General Partners and
Affiliates - The general partners and their affiliates are unable to predict the
amounts of compensation to be paid to them as set forth under  "COMPENSATION  OF
THE GENERAL  PARTNERS  AND  AFFILIATES"  at page 23. Any such  prediction  would
necessarily  involve  assumptions  of future events and operating  results which
cannot be made at this time. As a result,  there is a risk that  investors  will
not have  the  opportunity  to judge  ahead  of time  whether  the  compensation
realized by the general  partners is commensurate  with the return  generated by
the loans.

     Working  Capital  Reserves  May Not Be  Adequate  - We intend  to  maintain
working capital reserves to meet our obligations,  including  carrying costs and
operating  expenses of the partnership  (See "ESTIMATED USE OF PROCEEDS" at page
21). The general  partners  believe such reserves are reasonably  sufficient for
our  contingencies.  If for any reason  those  reserves  are  insufficient,  the
general  partners  will  have to  borrow  the  required  funds  or  require  the
partnership  to  liquidate  some or all of our loans.  In the event the  general
partners deem it necessary to borrow funds,  there can be no assurance that such
borrowing  will be on  acceptable  terms or even  available to us. Such a result
might require us to liquidate our investments and abandon our activities.

     We May Be Required to Forego More Favorable Investments to Avoid Regulation
Under  Investment  Company Act of 1940 - The general  partners intend to conduct
the  operations of the  partnership so that we will not be subject to regulation
under the Investment Company Act of 1940. Among other things,  they will monitor
the  proportions  of our funds which are placed in various  investments  and the
form of such  investments  so that we do not come  within the  definition  of an
investment  company under such Act. As a result,  we may have to forego  certain
investments which would produce a more favorable return.

                                       17


Conflicts of Interest Risks

     o The risk factors below describe  certain  material  conflicts of interest
that may arise in the course of the general  partners'  management and operation
of our business.  The disclosure in the prospectus under the caption  "CONFLICTS
OF INTEREST,"  beginning on page.28,  sets forth a more  complete  discussion of
these conflicts of interest.  Our discussion of potential  conflicts of interest
reflects our knowledge of the existing or potential  conflicts of interest as of
the date of this  prospectus.  We cannot  assure you that no other  conflicts of
interest  will arise in the future.  Conflicts  arise as a result of the general
partners' legal and financial obligation to other partners. The general partners
and their  affiliates will  experience  conflicts of interest in connection with
the management of the partnership, including the following:

     o The  general  partners  and their  affiliates  have  legal and  financial
obligations  with  respect  to other  partnerships  which are  similar  to their
obligations with respect to the partnership.

     o The general  partners and their  affiliates  have to allocate  their time
between  the  partnership  and other  activities,  including  other real  estate
partnerships in which they are involved.

     o The amount of the loan brokerage  commission payable to affiliates of the
general partners will affect the overall rate of return to the limited partners.

     o In the event of default of the  formation  loan,  a conflict  of interest
would arise on the general  partners' part in connection with the enforcement of
the  formation  loan and  continued  payment of other fees and  compensation  to
Redwood Mortgage Corp.,  including,  but not limited to, the loan servicing fees
and the asset management fees.

     Use of Forward Looking  Statements - Certain  statements in this prospectus
which are not  historical  facts may be  considered  forward-looking  statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the  Securities  and Exchange Act of 1934, as amended,  including
statements regarding our expectations, hopes, intentions, beliefs and strategies
regarding the future.  Forward-looking  statements include statements  regarding
future  interest  rates  and  economic   conditions  and  their  effect  on  the
partnership  and its  assets,  trends  in the  California  real  estate  market,
estimates as to the  allowance  for loan losses and the valuation of real estate
held for sale, estimates of future annualized yield, estimates of future limited
partner  withdrawals,  estimates of the compensation to the general partners and
estimates of the formation loan. Actual results may be materially different from
what is projected by such forward-looking  statements.  Factors that might cause
such a difference include unexpected changes in economic conditions and interest
rates,  the impact of competition and  competitive  pricing and downturns in the
real estate markets in which we have made loans. All forward-looking  statements
and reasons why results may differ included in the prospectus are made as of the
date  hereof,  and we assume no  obligation  to update any such  forward-looking
statement or reason why actual results may differ.

Tax Risks

     Risks Associated With Partnership  Status For Federal Income Tax Purposes -
The  partnership  is  intended  to be treated  as a  partnership  (other  than a
publicly traded  partnership) for federal income tax purposes.  Although we have
received  an  opinion  from  Morrison  &  Foerster  LLP to the  effect  that the
partnership  will be  treated as a  partnership  (other  than a publicly  traded
partnership) for federal income tax purposes, we will not seek a ruling from the
Internal  Revenue Service ("IRS") on the tax treatment of the partnership or its
partners.  Counsel's opinion  represents only its best legal judgment based upon
existing law and, among other things,  factual  representations  provided by the
general partners. The opinion of counsel has no binding effect on the IRS or any
court,  and no  assurance  can be given  that the  conclusions  reached  in said
opinion would be sustained by a court if challenged by the IRS.

                                       18


     If we were taxable as a corporation,  the "pass  through"  treatment of our
income and losses would be lost.  Instead,  we would,  among other  things,  pay
income  tax on our  earnings  in the  same  manner  and at the  same  rate  as a
corporation,  and our losses,  if any,  would not be  deductible  by the limited
partners.  Limited partners would be taxed upon  distributions  substantially in
the manner that corporate  shareholders are taxed on dividends.  In addition, if
we were  classified as a publicly traded  partnership  but nonetheless  remained
taxable as a  partnership,  the  passive  activity  loss rules  would apply in a
manner that could  adversely  affect  limited  partners.  See "MATERIAL  FEDERAL
INCOME TAX CONSEQUENCES - Tax Classification of the Partnership" at page 70.

     Your  Ability  to Offset  Income  with Our  Losses  May Be Limited - We are
engaged in mortgage  lending.  We take the  position  that most of our income is
nonpassive income for purposes of certain  limitations on the use of losses from
passive activities. It is possible,  however, that the IRS could assert that our
income  is  properly   treated  as  portfolio   income  for  purposes  of  those
limitations. Such treatment is subject to the interpretation of complex Treasury
regulations,  and is dependent upon a number of factors,  such as whether we are
engaged  in a trade or  business,  the extent to which we incur  liabilities  in
connection  with  our  activities,  and the  proper  matching  of the  allocable
expenses  incurred in the  production  of  partnership  income.  There can be no
assurance that an IRS challenge to our  characterization  of our income will not
succeed. It also is possible that we might be unable to allocate expenses to the
income  produced,  in which case  investors  might find their  ability to offset
income  with  allocable  expenses  limited  by the two  percent  (2%)  floor  on
miscellaneous investment expenses.

     Your Tax Liability  May Exceed the Cash You Receive - Your tax  liabilities
associated with an investment in the partnership for a given year may exceed the
amount of cash we distribute to you during such year. As a limited partner,  you
will be taxed on your  allocable  share of our taxable income whether or not you
actually  receive cash  distributions  from us. Your taxable income could exceed
cash  distributions  you receive,  for example,  if you elect to reinvest in the
partnership the cash  distributions  you would otherwise have received.  Taxable
income in excess of cash  distributions also could result if we were to generate
so-called  "phantom  income"  (taxable  income without an associated  receipt of
cash). Based upon historical  experience,  the general partners  anticipate that
the  partnership's  taxable income will not differ  substantially  from the cash
flow generated by our lending activities.

     We  Expect to  Generate  Unrelated  Business  Taxable  Income -  Tax-exempt
investors (such as an employee pension benefit plan or an IRA) may be subject to
tax to the extent  that  income  from the  partnership  is treated as  unrelated
business taxable income, or UBTI. We borrow funds on a limited basis,  which can
cause a portion of our income to be treated as UBTI. We may also receive  income
from services  rendered in connection  with making or securing  loans,  which is
likely to constitute  UBTI. In addition,  although we do not currently intend to
own and lease  personal  property,  it is possible we may do so as a result of a
foreclosure  upon a default.  Although we use reasonable  efforts to prevent any
borrowings and leases of personal  property from causing any significant  amount
of partnership  income to be treated as UBTI, we expect that some portion of our
income will be UBTI.  Prospective  investors  that are  tax-exempt  entities are
urged  to  consult  their  own tax  advisors  regarding  the  suitability  of an
investment in units.  In particular,  an investment in units may not be suitable
for charitable remainder trusts.

     Risks of Audit and  Adjustment - The IRS could  challenge  certain  federal
income tax positions taken by the partnership if we are audited.  Any adjustment
to the  partnership's  return resulting from an audit by the IRS would result in
adjustments  to your tax returns and might result in an  examination of items in
such returns  unrelated to the  partnership or an examination of tax returns for
prior or later  years.  Moreover,  the  partnership  and  investors  could incur
substantial  legal  and  accounting  costs  in  contesting  any  IRS  challenge,
regardless  of the  outcome.  The  general  partners  generally  will  have  the
authority and power to act for, and bind the partnership in connection with, any
such  audit  or  adjustment  for  administrative  or  judicial   proceedings  in
connection therewith.

                                       19


     Risks of  Effects  of State  and  Local  Taxation  - The state in which you
reside may impose an income  tax upon your  share of the  taxable  income of the
partnership.  Furthermore,  states,  such as California in which the partnership
will own property  generally  impose income tax upon each  partner's  share of a
partnership's taxable income considered allocable to such states, whether or not
each partner  resides in that state. As a result,  a nonresident  partner may be
required  to  file  a tax  return  in  California  and  any  other  such  state.
Differences may exist between federal income tax laws and state and local income
tax  laws.  The  partnership  may be  required  to  withhold  state  taxes  from
distributions to investors in certain  instances.  You are urged to consult with
your own tax advisers with respect to state and local taxation.

ERISA RISKS

     Risks  of  Investment  By  Benefit  Plan  Investors  and  other  Tax-Exempt
Investors  - In  considering  an  investment  in the  partnership,  if you are a
pension or  profit-sharing  plan qualified  under Section 401(a) of the Code and
exempt from tax under Section 501(a) (a tax-qualified plan), you should consider
(i) whether the investment satisfies the diversification requirements of Section
404(a)(3) of the Employee  Retirement  Income  Security Act of 1974,  as amended
("ERISA");  or (ii) whether the investment is prudent,  since there may not be a
market  created in which you can sell or  otherwise  dispose  of the  units.  In
addition if you are a Benefit Plan Investor,  including a tax-qualified  pension
or 401(k) plan or an IRA,  you should  consider  (i) whether a  distribution  of
units from a tax-qualified  plan or IRA would be accepted by an IRA custodian as
a rollover,  and if not, the automatic 20% income tax withholding  which you may
need to  satisfy  out of other  assets  that you own;  (ii)  whether a  required
distribution  from a  tax-qualified  plan  or IRA  commencing  on  the  April  1
following  the  calendar  year in which you attain age 70 1/2 could cause you to
become  subject to income tax that you would need to satisfy out of other assets
if you were not able to transfer the unit for cash; and (iii) whether  interests
in the partnership or the underlying assets owned by the partnership  constitute
"Plan  Assets" for  purposes of Section 4975 of the Code which would could cause
certain transactions with the partnership to constitute prohibited transactions.
Finally, all tax-exempt  investors,  including  tax-qualified pension and 401(k)
plans and IRAs  should  consider  (i)  whether  the  investment  will impair the
liquidity of your plan or other  entity;  and (ii) whether the  investment  will
create  unrelated  business  taxable income for the plan or other entity.  ERISA
requires  that the assets of a plan be valued at their fair  market  value as of
the close of the plan year,  and it may not be possible to adequately  value the
units from year to year,  since  there will not be a market for those  units and
the  appreciation  of any  property  may not be shown in the  value of the units
until the partnership sells or otherwise disposes of its investments (See "ERISA
CONSIDERATIONS" at page 78).

                         NOTICE TO CALIFORNIA RESIDENTS

     All certificates of limited partnership  interests resulting from any offer
and/or sale in California will bear the following legend restricting transfer:

     "IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR ANY
INTEREST THEREIN, OR TO RECEIVE ANY CONSIDERATION  THEREFORE,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES."

                                       20


                              TERMS OF THE OFFERING

     We are offering a maximum of 100,000,000  units  ($100,000,000)  on a "best
efforts"  basis.  A best  efforts  basis means no one is  guaranteeing  that any
minimum number of units will be sold. The units are being sold through  selected
broker  dealers  (the  "Participating  Broker  Dealers")  who are members of the
National Association of Securities Dealers,  Inc. ("NASD"), at a price of $1 per
unit. The minimum  subscription is 2,000 units ($2,000) for initial  investments
and  1,000  units  ($1,000)  for  additional  investments  by  existing  limited
partners.  We may  also  accept  orders  directly  from you if you  utilize  the
services of a  registered  investment  advisor.  The general  partners  have the
option to accept  subscriptions  for  fractional  units in excess of the minimum
subscription.  For purposes of meeting this minimum investment requirement,  you
may cumulate units you purchased individually with those units purchased by your
spouse or units  purchased by your pension or profit  sharing plan, IRA or Keogh
plan.  You must pay $1 cash for each unit upon  subscription.  The offering will
terminate  one year  from the  effective  date of this  prospectus,  unless  the
general partners, in their discretion, terminate the offering earlier, or extend
the offering for additional one-year periods.

     No Escrow  Established.  There is no escrow.  All proceeds from the sale of
units will be immediately available to us for investment and will not be held in
an escrow account.

     Investment of Subscriptions.  Your subscription  proceeds will be deposited
into a  subscription  account at a federally  insured  commercial  bank or other
depository selected by the general partners. They will be invested in short-term
certificates of deposit,  money market or other liquid asset accounts.  You will
be admitted into the partnership only when your subscription  funds are required
by us to fund a loan, or the formation loan, to create  appropriate  reserves or
to pay offering expenses or other proper partnership purposes. During the period
prior  to your  admittance  as a  limited  partner,  proceeds  of the  sale  are
irrevocable  and will be held by the general  partners  for your  account in the
subscription  account.  Your funds  will be  transferred  from the  subscription
account into the partnership's operating account on a first-in, first-out basis.
Upon your admission as a limited partner to the partnership,  your  subscription
funds will be released to the partnership and units will be issued to you at the
rate of $1 per unit or fraction thereof.  Interest earned on subscription  funds
while in the  subscription  account  will be returned to you, or if you elect to
compound  earnings,  the  amount  equal to such  interest  will be added to your
investment  in the  partnership.  If you elect to have such amount added to your
investment, the number of units actually issued shall be increased accordingly.

     Purchase by General Partners and Affiliates. The general partners and their
affiliates may, in their discretion,  purchase units for their own account.  Any
units so  purchased  will be counted for the purpose of  obtaining  the required
maximum subscriptions.  The maximum amount of units that may be purchased by the
general partners or their affiliates is 1,000,000 units  ($1,000,000).  However,
it is not anticipated  that such purchases will be regularly made by the general
partners and their  affiliates.  Purchases  of units by the general  partners or
their  affiliates  will be made for investment  purposes only on the same terms,
conditions and prices as to unaffiliated parties.

     Election to Receive Periodic Cash Distributions.  To date, we have provided
you with an election to receive periodic cash distributions from the partnership
or to have  earnings  retained in your capital  account that will increase it in
lieu of receiving  periodic cash  distributions.  This  election,  once made, is
irrevocable for investors who choose to receive periodic cash distributions from
the partnership. However, you may change whether such distributions are received
on a  monthly,  quarterly  or annual  basis.  If you  initially  elect to retain
earnings to increase your capital account in lieu of periodic cash distributions
you may, after three (3) years,  elect to receive  periodic cash  distributions.
Once you have made the  election  to  receive  cash  distributions,  you may not
revoke or change your  election.  If you elect to retain  your  earnings in your
capital  account,  we will use those  earnings for making further loans or other
proper  partnership  purposes.  The earnings  from these  further  loans will be
allocated among all investors;  however; if you elected to retain your earnings,
you will be credited with an  increasingly  larger  proportionate  share of such
earnings than  investors who receive  periodic  cash  distributions,  since your
capital account will be increasing over time. Annual cash  distributions will be
made at the end of the calendar year.

                            ESTIMATED USE OF PROCEEDS

     The  following  table  sets  forth an  estimated  application  of the gross
proceeds  of the sale of 50% of the units and 100% of the number of units  being
offered hereby. The following table also sets forth an estimated  application of
the gross  proceeds of the  offering  assuming  50% of the total gross  offering
proceeds  received are leveraged.  Upon the repayment of the formation  loan, we
estimate that approximately 96% of the proceeds of this offering will be used to
make  loans or held as cash  reserves.  Until the  formation  loan is repaid and
assuming  that all  units  offered  hereby  are sold,  we  estimate  that  after
deduction of the public offering expenses,  approximately  eighty-seven  percent
(87%) of the proceeds of this  offering will be used for making loans or be held
in the cash reserve liquidity fund. Many of the figures set forth are estimated,
cannot be  precisely  calculated  at this time and  consequently  should  not be
relied upon as being definitive.

                                       21


                                                                                                     
                                                                                     Estimated                     50%
                                   Estimated                    50%            Maximum Offering (1)(2)    Offering Sold (1)(2)
                              Maximum Offering (1)      Offering Sold (1)         100,000,000 Units          50,000,000 Units
                               100,000,000 Units        50,000,000 Units      ($100,000,000) sold with    ($50,000,000) sold with
                             ($100,000,000) sold       ($50,000,000) sold          leveraged funds            leveraged funds
==================================================================================================================================
                               Dollar                   Dollar                   Dollar                     Dollar
                               Amount         %         Amount         %         Amount           %         Amount           %
- ----------------------------------------------------------------------------------------------------------------------------------
Gross Proceeds             $100,000,000     100%     $50,000,000     100%     $100,000,000     66.67%     $50,000,000     66.67%

Leveraged Funds                       0        0               0        0      $50,000,000     33.33%     $25,000,000     33.33%

Total Partnership Funds    $100,000,000     100%     $50,000,000     100%     $150,000,000       100%     $75,000,000       100%




Less Public Offering
 Expenses (3)                $4,000,000       4%      $4,000,000       8%       $4,000,000      2.67%      $4,000,000      5.33%

Amount Available for
   Investment               $96,000,000      96%     $46,000,000      92%     $146,000,000     97.33%     $71,000,000     94.67%

Less:

Formation Loan to pay
sales commissions (4)        $9,000,000       9%      $4,500,000       9%       $9,000,000         6%      $4,500,000         6%

Reserve Liquidity Fund (5)   $2,000,000       2%      $1,000,000       2%       $2,000,000      1.33%      $1,000,000      1.33%

Cash Available for
   Extension of Loans (6)   $85,000,000      85%     $40,500,000      81%     $135,000,000        90%     $65,500,000     87.34%


     (1) Does not include a capital  contribution of the general partners in the
amount of  1/10th  of 1% of the gross  proceeds  (See  "SUMMARY  OF THE  LIMITED
PARTNERSHIP AGREEMENT - Capital Contributions" at page 82).

     (2) This assumes that the general partners can leverage approximately fifty
percent  (50%) of the  gross  offering  proceeds  thereby  increasing  the funds
available  to make loans.  The  partnership  may borrow funds for the purpose of
making loans,  for increased  liquidity,  reducing cash reserve needs or for any
other partnership purposes. The maximum amount the partnership may borrow is 50%
of the outstanding principal balance of the partnership's total loan portfolio.


     (3) Consists of expenses incurred in connection with offering of the units.
These expenses  include legal and accounting fees and expenses,  printing costs,
filing fees and other disbursements in connection with the sale and distribution
of units.  These expenses also include  reimbursements  to participating  broker
dealers for bona fide expenses incurred for due diligence  purposes in a maximum
amount  of  one-half  of  one  percent  (.5%)  of  gross  proceeds  and up to an
additional  five  percent (5%) of gross  proceeds if investors  elect to receive
cash  distributions  or up to one percent  (1%) of gross  proceeds if  investors
elect to reinvest  their  earnings  for certain  other  expense  reimbursements,
including  reimbursements  for education  meetings for associated  persons of an
NASD  member,  payable by the  partnership.  In no event  will all  compensation
payable to  participating  broker  dealers,  including sales  commissions,  (see
footnote 4 below), expense reimbursements, including reimbursements for training
and education meetings for associated persons of an NASD member (estimated to be
$700,000)  and or due  diligence  expenses  exceed the ten and one-half  percent
(10.5%) compensation limitation set forth in Rule 2810 of the NASD conduct rules
(See "COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES" at page 23).


     (4) The amount of the formation loan payable to Redwood  Mortgage Corp. set
forth in this table is based upon the maximum sales commissions allowable of 9%.
Consequently, as the maximum sales commission is 9%, the formation loan will not
exceed nine percent (9%) of the total gross proceeds of the offering, (See "PLAN
OF DISTRIBUTION - Formation  Loan" at page 88).  However,  the general  partners
anticipate,  based upon historical  experience and knowledge of professionals in
the industry,  that the formation  loan will be in the amount of (7.6%) of gross
proceeds if the maximum of $100,000,000 of gross proceeds is raised and assuming
that sixty-five percent (65%) of the investors elect to retain their earnings in

                                       22


their  capital   accounts  and  thirty-five   percent  (35%)  elect  to  receive
distributions.  To the extent the actual  amount of the  formation  loan is less
than the amount stated in the table,  the cash  available for extension of loans
will be increased proportionately.  As of December 31, 2004, the formation loans
for the five prior  offerings  totaled 7.49% of the total gross  proceeds of the
offerings.  The formation  loan is a loan made to Redwood  Mortgage  Corp. in an
amount equal to the amount of the sales commission  payable to the participating
broker  dealers  in  connection  with the  offering.  From the  proceeds  of the
formation loan, Redwood Mortgage Corp. pays the participating broker dealers all
sales  commissions  owed.  The  partnership  does not pay any sales  commissions
directly.  Redwood Mortgage Corp. is required to repay the formation loan to the
partnership.  The terms of payment are as follows.  During the offering  period,
Redwood Mortgage Corp. will repay annually,  one-tenth of the principal  balance
of the  formation  loan as of December 31 of each year.  Upon  completion of the
offering,  the formation  loan will be amortized  over 10 years and repaid in 10
equal annual installments. The formation loan is unsecured, non-interest bearing
and is not  guaranteed.  The  amount of the  formation  loan and thus the amount
repaid  to the  partnership  is  reduced  partially  by a  portion  of the early
withdrawal penalties paid to the partnership. With respect to this offering, the
formation  loan could range from a minimum of $5,000,000  assuming all investors
elected  to  receive  current  cash  distributions  to a maximum  of  $9,000,000
assuming  all  investors  elected  to retain  their  earnings  in their  capital
accounts. Except for the formation loan made to Redwood Mortgage Corp., no other
offering proceeds will be paid to the general partners or their affiliates.

     (5) The partnership anticipates maintaining an average balance of a reserve
liquidity  fund equal to the lesser of two percent (2%) of the gross proceeds of
the offering or two percent (2%) of the net capital of the partnership.

     (6) These proceeds will be used to make loans (See  "INVESTMENT  OBJECTIVES
AND CRITERIA" at page 40). The exact amount of the cash  available for extension
of loans  will  depend  upon the  amount of the  formation  loan,  the amount of
offering expenses,  use of leveraged funds and cash reserves.  (See Footnote (1)
above.)

                        CAPITALIZATION OF THE PARTNERSHIP

     The  capitalization  of the  partnership  as of December 31,  2004,  and as
adjusted  to give  effect to the sale of the  maximum  number  of units  offered
hereby, excluding any contributions of the general partners is as follows:

                                 Actual                    As Adjusted (1)
Units ($1.00 per unit)        $183,368,000                  $270,368,000
- ----------------------

     (1) Adjusted to reflect  sales of all  $100,000,000  of  partnership  units
offered  hereby,   determined  after  deduction  of  certain  offering  expenses
aggregating $4,000,000 and maximum formation loan of $9,000,000. (See "ESTIMATED
USE OF PROCEEDS" at page 21)

               COMPENSATION OF THE GENERAL PARTNERS AND AFFILIATES

     Set forth below in tabular form is a description  of  compensation  that we
may pay the  general  partners  and  their  affiliates  in  connection  with the
offering to which this  prospectus  pertains  and the use of proceeds  from that
offering.  With  respect to such  offering  and such use of  proceeds,  no other
compensation  will be paid to the general  partners or any  affiliates  from the
partnership.  These  compensation  arrangements  have  been  established  by the
general partners and are set forth in the partnership  agreement and are not the
result of  arms-length  negotiations.  The general  partners have compared their
compensation  arrangements  to those of  unrelated  parties  providing  the same
services.  The general  partners have set, in some instances,  maximum levels of
compensation  to be received by them;  however,  they have the discretion to set
the actual fee  received  by them at an amount  lower  than the  maximum  amount
allowable.  The ability to set a fee at below the maximum amount permitted to be
received under the partnership  agreement is solely within the discretion of the
general partners and does not require approval of the limited partners. In order
for the general  partners  to receive any fees in excess of the maximum  amounts
allowable,  the general partners,  under the terms of the partnership agreement,
would be required to obtain a vote of at least the limited  partners holding 51%
or more of the  partnership's  net assets.  The general partners have determined
the following compensation levels are fair and reasonable.  In their review, the
general partners have:

     o analyzed the compensation arrangements in other offerings,

     o  spoken  to  other  professionals  in  the  industry  including  issuers,
promoters and broker dealers,

     o examined "rate sheets" from banks and savings & loans which set forth the
rates being charged by those institutions for the same or similar services

                                       23


     o collected data regarding  compensation  from trade  association  meetings
and/or  other   relevant   periodicals.   Thus,   we  believe  the  amounts  are
approximately  equivalent to those which would  customarily be paid to unrelated
parties for the same services.

     The exact  amount of future  compensation  payable to the general  partners
cannot be precisely  determined.  The compensation to be received by the general
partners is based primarily upon the length of time the partnership continues to
operate,  the net asset value of the partnership and the loan balances.  The net
asset value of the partnership is the partnership's  total assets less its total
liabilities.  The net asset  value will  fluctuate  due to the  reinvestment  of
income,  earnings  distributions,   the  level  of  liquidations  and  sales  of
partnership  units. Loan balances  outstanding will fluctuate during the term of
the partnership  because loans will be continually  maturing and "turning over".
Accordingly,  the exact  amount of fees to be paid to the general  partners  and
their affiliates cannot be determined. However, based upon the general partners'
prior  experience with this partnership and in similar programs and upon certain
assumptions  made as a result of that experience as set forth below, the general
partners can estimate on an annual average basis, assuming a partnership life of
twelve (12) years,  the amount of fees they and their  affiliates  will receive.
Except as noted below,  there is no limit on the dollar  amount of  compensation
and fees paid to the general partners and their affiliates.

     The amount of fees to be paid will vary from those  estimated  below due to
varying  economic  factors,  over which the  general  partners  have no control,
including,  but not limited to, the state of the economy, lending competition in
the area  where  partnership  loans are  made,  interest  rates and  partnership
earnings.  We are subject to public  reporting  requirements and the partnership
will  file  quarterly  and  annual  reports  with the  Securities  and  Exchange
Commission.  These  reports will be  available to you and will set forth,  among
other  things,  the exact amount of  compensation  and/or fees being paid to the
general partners and their affiliates.

     The general partners' or their affiliates'  ability to affect the nature of
the  compensation by undertaking  different  actions is limited.  Because we are
only one of many  lenders in the  industry,  the  general  partners'  ability to
affect fees charged is virtually non-existent.  Additionally, to a large extent,
the amount of fees paid to the general  partners and their  affiliates  is based
upon  decisions  made by the borrower  regarding,  among other things,  type and
amount of loan,  prepayment  on the loan and possible  default on the loan.  The
relationships  among the general  partners of the various  entities  referred to
herein are described under the caption "MANAGEMENT" at page 35.

     The "Operating  Stage" and  "Liquidating  Stage" tables below set forth the
fees that the general  partners might receive from the offering of  $100,000,000
of partnership  units to which this prospectus  pertains and the use of proceeds
from  such  offering.   These  tables  assume  that  all  $100,000,000  of  such
partnership units are sold and that such proceeds are fully invested in mortgage
loans. There can be no assurance that all $100,000,000 of such partnership units
will be sold or that all  proceeds  from such  sales will be fully  invested  in
mortgage loans.


                                                      OPERATING STAGE

                                                                                               
Entity Receiving                                                                                     Estimated Amount
Compensation                     Form and Method of Compensation                                     Payable

Redwood Mortgage Corp.           Loan brokerage  commissions range from  approximately  three to     $4,120,000 per year (8)
                                 six percent  (3-6%) of the principal  amount of each loan,  but
                                 may be higher or lower depending upon market  conditions.  Loan
                                 brokerage  commissions  are  limited to an amount not to exceed
                                 four  percent  (4%) of the total  partnership  assets per year.
                                 Such  commissions are payable solely by the borrower and not by
                                 us. (See "TERMS OF THE OFFERING" at page 21).

Redwood Mortgage Corp.           Processing  and escrow  fees for  services in  connection  with     $44,000 per year (6)
                                 notary, document preparation, credit investigation,  and escrow
                                 fees in an  amount  equal to the fees  customarily  charged  by
                                 Redwood   Mortgage  Corp.   for  comparable   services  in  the
                                 geographical  area  where  the  property  securing  the loan is
                                 located,  payable  solely  by  the  borrower  and  not  by  the
                                 partnership.

Redwood Mortgage Corp.          Loan  servicing  fee  payable  monthly  up to a maximum  amount      $892,000 per year (6)
                                equal  to 1/8  of 1% per  year  of  the  outstanding  principal
                                amount of each loan.  (1)(2)


                                       24


                                                                                               
Redwood Mortgage Corp. (50%)    Asset  management  fee payable  monthly in an amount up to 1/32      $388,000 per year
Gymno Corporation ( 25%)        of 1% of the "net asset value."(3)
Michael R Burwell (25%)

Redwood Mortgage Corp.          Reimbursement  of expenses  relating to  administration  of the      $271,000 per year (7)
                                partnership,  subject to certain limitations; see Article 10 of
                                the partnership agreement. (4)

Gymno Corporation               Reconveyance   fee  for  reconveyance  of  property  upon  full      Approximately    $45   per
                                payment of loan, payable by borrower.                                deed of  trust  or  market
                                                                                                     rate.

Redwood Mortgage Corp.          Assumption fee for assumption of loans payable by borrower of        $16,000 per year (5)(6)
                                between 1/2 and 1 1/2 percent of the loan.

Redwood Mortgage Corp.          Extension  fee  for  extending  the  loan  period   payable  by      $8,000 per year (6)
                                borrower as a percentage of the loan.

Redwood Mortgage Corp.          Interest  earned,  if  any,  between  the  date of  deposit  of      $0 per year
                                borrower's  funds into Redwood  Mortgage  Corp.'s trust account
                                and date of payment of such funds by Redwood Mortgage Corp.

Redwood Mortgage Corp. (33.33%) One percent (1%) interest in profits,  losses and distributions      $83,000 per year (6)
Gymno Corporation (33.33%)      of earnings and cash available for distribution.
Michael R Burwell (33.33%)


                                                      LIQUIDATING STAGE

Entity Receiving
Compensation                    Form and Method of Compensation                                      Estimated Amount

Redwood Mortgage Corp.          Redwood  Mortgage  Corp.'s  obligation  to repay the  principal      $64,000 per year (6)(7)
                                amount of the formation  loan owed to the  partnership  will be
                                reduced  by  a  portion  of  the  early  withdrawal   penalties
                                received  by  the  partnership.  Initially,  a  portion  of the
                                early   withdrawal   penalties  will  be  used  to  reduce  the
                                formation  loan  obligation  and a portion  will be used to pay
                                the  partnership's  offering  expenses.  This portion  shall be
                                determined  by the  ratio  between  the  initial  amount of the
                                formation  loan and the total amount of the  offering  expenses
                                incurred  by  the   partnership.   Assuming  that  the  maximum
                                formation  loan is  $9,000,000  and the maximum  organizational
                                costs are  $4,000,000,  the ratio  would be 69:31.  This amount
                                could  be  higher  or  lower,  depending  upon  total  offering
                                expenses.   That  ratio  will  be   determined  by  the  actual
                                formation loan and offering expenses  incurred.  The ratio will
                                change as offering  expenses are amortized.  Historically,  70%
                                of the total early  withdrawal  penalty  payments  were used to
                                reduce Redwood Mortgage Corp.'s  obligation under the formation
                                loan (See "TRANSFER OF UNITS - Withdrawal from  Partnership" at
                                page 84).


     (1) Assuming that all $100,000,000 of partnership  units offered hereby are
sold, we estimate that the loan portfolio  resulting from such sale will average
$89,158,000,  which  amount  is the  basis  for the  above  loan  servicing  fee
calculation.  That  calculation  is also based on an estimated  one percent (1%)
annual loan servicing fee being paid by the  partnership.  The general  partners
are entitled to receive a maximum loan  servicing  fee of up to one and one-half
percent (1 1/2%) per year which is paid  monthly in an amount up to 1/8 of 1% of

                                       25


the outstanding  principal amount of each loan. The general  partners,  in their
sole  discretion,  may elect to lower the loan  servicing  fee for any period of
time and thereafter  raise the fees up to the stated limits.  Historically,  the
general  partners  have charged a loan  servicing fee of one percent (1%) of the
outstanding  principal  amount of the loans per year. An increase or decrease in
this fee within the limits set by the partnership agreement directly impacts the
yield to the limited partners.

     (2) On any property  foreclosed  upon, the loan servicing fee is payable by
the borrower up until the time of  foreclosure.  If, at the time of foreclosure,
the loan  servicing  fee has not  been  paid  out of the  cash  proceeds  from a
trustee's  sale of the  foreclosed  property,  the  loan  servicing  fee will be
payable by the partnership.

     (3) The  general  partners  receive a  monthly  asset  management  fee in a
maximum  amount  of 1/32 of 1% of the net  asset  value of the  partnership  for
services rendered in connection with the ongoing management of the partnership's
portfolio of loans. The general partners, in their sole discretion, may elect to
lower the amount of the asset management fee they receive.  The general partners
may not increase the asset  management fee above the maximum amount.  Currently,
the asset  management fee is paid 50% to Redwood  Mortgage  Corp.,  25% to Gymno
Corporation  and 25% to Michael R. Burwell.  The general  partners may, in their
discretion,  change the relative  amount received by each of them. The estimated
amount payable is based on a monthly asset  management fee in the amount of 1/32
of 1% of the net  asset  value  of the  partnership  which  is  estimated  to be
$103,000,000.

     (4) The general  partners or their affiliates are reimbursed for the actual
cost of goods and  materials  used for or by the  partnership  and obtained from
unaffiliated parties. In addition,  the general partners or their affiliates are
reimbursed  for the cost of  administrative  services  necessary for the prudent
operation of the partnership provided that such reimbursement will be the lesser
of (a) the  actual  cost of such  services  or (b) ninety  percent  (90%) of the
amount which the partnership  would be required to pay  independent  parties for
comparable services.

     (5) Redwood Mortgage Corp. may receive an assumption fee of between .5% and
1.5% of the outstanding  balance of a loan when a new borrower  assumes the loan
obligations  of the original  borrower  under a loan.  The actual  amount of the
assumption  fee is  determined  by the  general  partners  at  the  time  of the
assumption  based on such factors as current  interest rates,  the amount of the
outstanding loan and the credit worthiness of the new borrower.

     (6)  The  amount  of fees to be paid  to the  general  partners  and  their
affiliates  related to this  offering are based on certain  assumptions  made in
light of the  general  partners'  past  experience  with  similar  programs.  In
determining the average annual fees to be paid to the general partners and their
affiliates  related to this offering the general  partners  have assumed,  based
upon their historical experience the following: (i) a partnership life of twelve
(12) years  assuming  $50,000,000  is raised in year one (1) and  $50,000,000 is
raised in year two (2); (ii) sixty five percent (65%) of the investors  elect to
retain their  earnings in their  capital  accounts and thirty five percent (35%)
elect to receive periodic cash distributions;  (iii) an eight percent (8%) yield
in all twelve (12) years;  (iv)  withdrawal  rates of 5% in year six (6) and 10%
thereafter;  (v) a turnover  rate on loans of 5% in year two (2), of ten percent
(10%) in year  three  (3),  fifteen  percent  (15%) in year four (4) and  twenty
percent (20%) thereafter; (vi) no leveraging of the portfolio has occurred (vii)
early  withdrawals by limited partners over a one (1) year period of one percent
(1%) per year during  years three (3) through  twelve (12);  (viii)  syndication
costs of $4,000,000  incurred  equally in years one (1) and two (2); (viii) cash
liquidity  reserves of two percent  (2%) of net  capital.  However,  because the
estimated amount of fees to be paid to the general partners and their affiliates
are  based  on  certain  assumptions  and  conditions,   including,   historical
experience,  which may not provide an exact  measurement of the fees to be paid,
the general state of the economy,  interest  rates,  the turnover rate of loans,
partnership earnings,  the duration and type of loans the partnership will make,
and the election of investors to retain their earnings in their capital accounts
or receive periodic cash distributions, the actual amount of fees paid will vary
from those set forth above.

     (7) Early  withdrawal  penalties  applied to the formation loan reduces the
amount of the  formation  loan balance  owed by Redwood  Mortgage  Corp.  to the
partnership.  Early withdrawal  penalties are applied based on the original cost
percentage  of 70%  and  30%,  respectively,  between  the  formation  loan  and
syndication  costs.  After the  syndication  costs are  reimbursed or amortized,
early  withdrawal  penalties  are applied 70% to the  formation  loan and 30% to
other income.  After the formation loan is repaid,  all early withdrawal penalty
amounts  are  credited  to the  partnership  for  use in  making  loans  and for
reserves.

     (8) To estimate the maximum  loan  brokerage  commissions,  we have assumed
that average  partnership  assets resulting from the sale of all $100,000,000 of
partnership  units  offered  hereby will be  $103,000,000,  and  brokerage  loan
commissions at 4% of the total partnership assets.

     The following table  summarizes the forms and amounts of  compensation  and
reimbursed  expenses paid to the general  partners or their  affiliates  for the
years ended  December 31, 2004 and December 31, 2003 showing  actual amounts and
the maximum  allowable.  No other  compensation was paid to the general partners
during such periods. Such fees were established by the general partners and were
not  determined by arms-length  negotiation.  Certain of these fees are based on

                                       26


the partnership's then existing aggregate loan principal balance (in the case of
loan  servicing  fees) and its then  existing  aggregate net asset value (in the
case of asset  management  fees).  Consequently,  with respect to such fees, the
compensation  payable to the general  partners  from this $100 million  offering
will depend on the extent to which this  offering  increases  the  partnership's
aggregate loan principal balances and its aggregate net asset value.

                                                                                                    
                                                       Year Ended                                        Year Ended
                                                     December 31, 2004                                December 31, 2003

                                       Actual      Actual     Maximum      Maximum      Actual      Actual     Maximum      Maximum
                                       Amount       Fee       Amount         Fee        Amount       Fee        Amount        Fee
Form                                  Received       %       Allowable        %        Received       %       Allowable        %
- ----                                  --------       -       ---------        -        --------       -       ----------       -

                                                                      PAID BY PARTNERSHIP

Loan Servicing Fee (1)               $1,565,000    1.00%     $2,348,000      1.5%     $1,057,000      1%      $1,586,000     1.5%

Asset Management Fee (2)               $630,000    .375%       $630,000     .375%       $468,000   .375%        $468,000    .375%

Reimbursement of Operating
Expenses                               $307,000      N/A       $307,000       N/A       $290,000     N/A        $290,000      N/A

1% of Profits, Losses and
Disbursements                          $121,000       1%       $121,000        1%        $96,000      1%         $96,000       1%


                                                                       PAID BY BORROWERS

Loan Brokerage Fees (3)              $2,443,000     1.22%    $8,025,000        4%     $2,621,000   1.61%      $6,506,000       4%

Processing and Servicing
Fees                                    $35,000       N/A       $35,000       N/A        $32,000     N/A         $32,000      N/A
(ranges from approximately
$500 to $1,000 per loan based
upon loan size)

Reconveyance Fees                       $24,429       N/A       $24,429       N/A         $7,033     N/A          $7,033      N/A
(maximum of $45 per deed of
trust or equal to fractionalized
interest of the partnership in
the deed of trust)

Assumption Fee                               $0       N/A            $0       N/A             $0     N/A              $0      N/A

Extension Fee                              $500       N/A          $500       N/A           $500     N/A            $500      N/A
(ranges from approximately
$250 to $1,000 per loan based
upon loan size)

                                                                         PAID BY OTHERS

Interest earned on deposit                   $0       N/A            $0       N/A             $0     N/A              $0      N/A

Early withdrawal penalty (4)            $61,000       N/A       $61,000       N/A        $62,000     N/A         $62,000      N/A
- ------------------------


(footnotes to table)

     (1)  Servicing  fees for  `actual'  were  generally  1% of the  outstanding
principal  balances.  Maximum  amount  allowable  assumes  the same  outstanding
principal  balances  with the  maximum  allowable  1.5% loan  servicing  fee. An
increase  or  decrease  in this fee within  the  limits  set by the  partnership
agreement directly impacts the yield to the limited partners.

                                       27


     (2) The actual  asset  management  fee for the year ended 2004 was .375% of
the monthly net asset value.  The maximum  amount  allowable for both years 2004
and 2003  were  calculated  based on the  maximum  .375%  asset  management  fee
allowable. An increase or decrease in the asset management fee within the limits
set by the  partnership  agreement  directly  impacts  the yield to the  limited
partners.

     (3) Although  Redwood  Mortgage Corp. can receive loan brokerage fees of up
to six  percent  (6%) or higher if such fees  could  have been  negotiated  with
borrowers,  the figures reflect actual loan brokerage fees charged on the loans.
For the years  2004 and 2003,  the loan  brokerage  fees were  2.99% and  2.71%,
respectively,  of the principal amount of the loans extended and 1.22% and 1.61%
of total partnership assets as of December 31, 2004 and 2003, respectively.

     (4) Amount of early withdrawal  penalties  collected from early withdrawing
limited partners and applied against the formation loan.

                              CONFLICTS OF INTEREST

     The partnership is subject to various  conflicts of interest arising out of
its relationship with the general partners and their affiliates. These conflicts
include  conflicts  related to the  arrangements  pursuant  to which the general
partners will be compensated by the  partnership.  Because the  partnership  was
organized and is operated by the general  partners,  these conflicts will not be
resolved  through  arms length  negotiations  but  through  the  exercise of the
general partners' judgment consistent with their fiduciary responsibility to you
and the other limited partners and the partnership's  investment  objectives and
policies.

     The  general  partners  are,  and  will be  subject  to,  public  reporting
requirements for prior public programs and for this program.  They will continue
to have an  obligation  to keep you  appraised  of  material  developments  with
respect to all  partnerships in which they are the general  partners,  including
material developments or events which give rise to a conflict of interest.  (See
"PRIOR PERFORMANCE SUMMARY" at page 21).

     Additionally,  the partnership agreement imposes upon the general partners,
an obligation to disclose and keep you apprised of any  developments  that would
otherwise  be  disclosed  in  accordance  with  public  reporting  requirements,
including  those  developments  which would give rise to a conflict of interest.
Your power as a limited partner with respect to any such developments  including
the power,  subject to a majority vote to amend the  partnership  agreement,  to
remove the general partners and/or amend or terminate  contracts for services or
goods between the general  partners and the  partnership,  act as a check to the
actions of general  partners.  (See  "FIDUCIARY  RESPONSIBILITY  OF THE  GENERAL
PARTNERS" at page 31 and "INVESTMENT OBJECTIVES AND CRITERIA" at page 40). These
conflicts include, but are not limited to, the following:

     1.  Conflicts  Arising  As A Result  Of The  General  Partners'  Legal  And
Financial  Obligations  To Other  Partnerships.  The general  partners and their
affiliates  serve as the general partners of other limited  partnerships.  These
partnerships  include real estate mortgage limited  partnerships with investment
objectives  similar to those of the  partnership.  They may also organize  other
real estate mortgage limited partnerships in the future,  including partnerships
which may have investment  objectives  similar to those of the partnership.  The
general  partners and such affiliates have legal and financial  obligations with
respect  to these  partnerships  which are  similar  to their  obligations  with
respect  to the  partnership.  As  general  partners,  they may have  contingent
liability  for the  obligations  of such  partnerships  as well as  those of the
partnership.

     The  level  of  compensation  payable  to the  general  partners  or  their
affiliates  in  connection  with  the   organization   and  operation  of  other
partnerships  may exceed that payable in connection  with the  organization  and
operation  of  this  partnership.   However,  the  general  partners  and  their
affiliates  do not  intend  to offer  for sale,  interests  in any other  public
programs (but not  necessarily  private  programs)  with  investment  objectives
similar to the partnership,  before  substantially  all initial proceeds of this
offering are invested or committed.

     The general partners believe that they have sufficient  financial and legal
resources to meet and discharge their  obligations to the partnership and to the
other  partnerships.  In the event that a conflict were to arise,  however,  the
general  partners will  undertake the  following  steps:  (i) they will seek the
advice of counsel  with  respect to the  conflict;  (ii) in the event of a short
fall of resources, they will seek to allot the partnerships' financial and legal
resources on a pro rata basis among the  partnerships;  (iii) in the event a pro
rata  allotment  would  materially   adversely  affect  the  operations  of  any
partnership, the general partners will use their best efforts to apply available
resources  to that  partnership  so as to attempt to prevent a material  adverse
effect,  and the remainder of the  resources,  if any, would be applied on a pro
rata basis.

                                       28


     2. Conflicts Arising From The General Partners'  Allocation Of Time Between
The Partnership And Other Activities.  The general partners and their affiliates
have conflicts of interest in allocating  their time between the partnership and
other  activities  in which they are  involved.  However,  the general  partners
believe that they, and their affiliates,  have sufficient personnel to discharge
fully  their  responsibilities  to  the  partnership  and  to  other  affiliated
partnerships  and ventures in which they are involved.  Redwood  Mortgage  Corp.
also provides loan brokerage  services to investors other than the  partnership.
As a result,  there will exist  conflicts of interest on the part of the general
partners  between the partnership  and the other  partnerships or investors with
which they are affiliated at such time.  The general  partners will decide which
loans  are  appropriate  for  funding  by  the  partnership  or  by  such  other
partnerships  and  investors  after   consideration  of  all  relevant  factors,
including:

     o the size of the loan,

     o portfolio diversification,

     o quality and credit worthiness of borrower,

     o amount of uninvested funds,

     o the length of time that excess funds have remained uninvested.

     To date, the individual general partners have each allocated  approximately
20-25 hours per week,  exclusively on  partnership  activities and estimate that
they will  continue  to  allocate  approximately  the same amount of time in the
future.  This amount may be higher during the offering and marketing  stages and
may be lower  thereafter.  The  general  partners  believe  that  they will have
sufficient  time, based upon the organization and personnel that they have built
and retained over the last  twenty-seven  (27) years,  to fully  discharge their
obligations  to the  partnership.  In the event that a  conflict  were to arise,
however, the general partners will take the following action: (i) they will seek
the advice of counsel with respect to the conflict; (ii) in the event of a short
fall of  resources,  they would seek to allot the  partnership's  financial  and
legal resources on a pro rata basis among the partnerships; (iii) in the event a
pro rata  allotment  would  materially  adversely  affect the  operations of any
partnership, the general partners will use their best efforts to apply resources
to that  partnership to attempt to prevent a material  adverse  effect,  and the
remainder of the resources, if any, would be applied on a pro rata basis.

     3. The Amount Of Loan  Brokerage  Commissions,  Other  Compensation  To The
General  Partners  And The Quality And Types Of Loans  Affects Rate Of Return To
You. None of the compensation  payable to the general partners was determined by
arms length  negotiations.  We anticipate  that the loan  brokerage  commissions
charged to borrowers by Redwood Mortgage Corp., a general partner,  will average
approximately  three to six percent (3-6%) of the principal amount of each loan,
but may be higher or lower depending upon market conditions.  The loan brokerage
commission  shall be capped at four percent (4%) per annum of the  partnership's
assets. Any increase in the loan brokerage  commission charged on loans may have
a direct,  adverse effect upon the interest rates charged by the  partnership on
loans and thus the  overall  rate of return to you.  Conversely,  if the general
partners  reduced the loan  brokerage  commissions  charged by Redwood  Mortgage
Corp.  a higher rate of return  might be obtained  for the  partnership  and the
limited partners.  This conflict of interest will exist in connection with every
loan  transaction,  and you must rely upon the  fiduciary  duties of the general
partners to protect  their  interests.  In an effort to  partially  resolve this
conflict,  Redwood  Mortgage Corp.  has agreed that loan  brokerage  commissions
shall be limited to four percent (4%) per annum of the partnership's  assets. In
the event of a  conflict  with  respect  to the  payment  of the loan  brokerage
commissions  or the quality or type of loan,  the general  partners will resolve
the conflict in favor of the partnership.

     The general  partners  have  reserved  the right to retain the  services of
other firms, in addition to or in lieu of Redwood Mortgage Corp., to perform the
brokerage  services,  loan servicing and other activities in connection with the
partnership's  loan  portfolio that are described in this  prospectus.  Any such
other firms may also be affiliated with the general partners.

     4.  Arrangement Of Loans By Redwood  Mortgage Corp.  Redwood Mortgage Corp.
arranges all loans made by the partnership. Redwood Mortgage Corp. also arranges
and makes mortgage loans for its own account and for other investors,  including
affiliates of the general partners.  There may be a conflict of interest between
the  partnership  and Redwood  Mortgage  Corp.  or other  investors  for whom it
selects  mortgage  loans for  investment.  This  could  arise from the fact that
Redwood  Mortgage  Corp.  may be choosing  among  various loans that it may have
originated  with  different  interest  rates and other terms and  features,  for
placement  either in the  partnership's  mortgage  loan  portfolio or with other
investors.  You must  rely on  Redwood  Mortgage  Corp.  and the  other  general
partners to honor their fiduciary duty to protect the partnership's interests in
making and choosing mortgage loans.

     5. Terms Of  Formation  Loan Are Not A Result Of Arms Length  Negotiations.
Redwood  Mortgage Corp.  will borrow from the partnership an amount equal to not
more than nine percent (9%) of the gross  proceeds of this  offering.  This loan
(the "formation  loan") will not bear interest.  Accordingly,  the partnership's
rate of return on the  formation  loan will be below the rate  obtainable by the
partnership  on its loans.  With respect to this  offering,  the formation  loan
could  range from a minimum of  $5,000,000  assuming  all  investors  elected to
receive  current  cash  distributions  to a maximum of  $9,000,000  assuming all

                                       29


investors  elected to compound their  earnings.  The terms of the formation loan
were not the result of arms length negotiations.  This loan will be an unsecured
obligation of Redwood  Mortgage  Corp.  (See "PLAN OF  DISTRIBUTION  - Formation
Loan" at page 88).  The amount of early  withdrawal  penalties  received  by the
partnership  from investors  will reduce the principal  balance of the formation
loan,  thus  reducing  the  amount  owed  from  Redwood  Mortgage  Corp.  to the
partnership.  In the event of default in the  payment of such loan a conflict of
interest would arise on our part in connection  with the enforcement of the loan
and the  continued  payment of other fees and  compensation,  including the loan
servicing fee and asset management fee, to Redwood Mortgage Corp. If the general
partners are removed, no other general partners are elected,  the partnership is
liquidated  and Redwood  Mortgage  Corp.  is no longer  receiving  payments  for
services  rendered,  the debt on the  formation  loan shall be  forgiven  by the
partnership and Redwood  Mortgage Corp.  shall be immediately  released from any
further  obligation  under the  formation  loan. In the event of a conflict with
respect to the  repayment of the  formation  loan,  or a default  thereof or the
continued  payment of other fees and compensation to Redwood Mortgage Corp., the
partnership,  at the partnership's expense, will retain independent counsel, who
has not previously represented the general partners to represent the partnership
in connection with such conflict.

     6.  Potential  Conflicts  If We Invest in Loans With  General  Partners  Or
Affiliates.  We may  invest  in  loans  acquired  by  the  general  partners  or
affiliates.  The  partnership's  portion  of the total  loan may be  smaller  or
greater than the portion of the loan made by the general partners or affiliates.
Such an investment  would be made after a determination  by the general partners
that the entire  loan is in an amount  greater  than would be  suitable  for the
partnership  to make on its own or that the  partnership  will  benefit  through
broader diversification of its loan portfolio. However, you should be aware that
investing with the general  partners or affiliates could result in a conflict of
interest  between the partnership and the general  partners or affiliates in the
event that the  borrower  defaults  on the loan.  Both the  partnership  and the
general  partners or affiliates  will protect their own interest in the loan and
in the underlying security. In order to minimize the conflicts of interest which
may arise if the  partnership  invests in loans  with the  general  partners  or
affiliates,  the  partnership  will acquire its interest in the loan on the same
terms and conditions as does the general partners or affiliates and the terms of
the loan will conform to the investment criteria  established by the partnership
for the  origination  of loans.  By  investing  in a loan on the same  terms and
conditions as do the general  partners or an affiliate,  the partnership will be
entitled to enforce the same rights as the general partners or affiliate in such
loan and the general  partners and affiliate will not have greater rights in the
loan than does the partnership.

     7. General  Partners  Will  Represent  Both Parties In Sales Of Real Estate
Owned To Affiliates.  In the event the partnership becomes the owner of any real
property  by  reason of  foreclosure  on a loan,  the  general  partners'  first
priority will be to arrange the sale of the property.  The general partners will
attempt to obtain a price that will permit the  partnership  to recover the full
amount of its  invested  capital  plus  accrued  but unpaid  interest  and other
charges,  or so much thereof as can  reasonably  be obtained in light of current
market conditions. In order to facilitate such a sale, the general partners may,
but are not required  to,  arrange a sale to persons or entities  controlled  by
them,  e.g.,  to  another  partnership  or entity  formed by one of the  general
partners  for the  express  purpose of  acquiring  foreclosure  properties  from
lenders  such as the  partnership.  The  general  partners  will be  subject  to
conflicts of interest in  arranging  such sales since they will  represent  both
parties to the transaction. For example, the partnership and the potential buyer
will have  conflicting  interests in  determining  the purchase  price and other
terms and conditions of sale. The general partners' decision will not be subject
to review by any outside parties.

     The general partners have undertaken to resolve these conflicts as follows:

     (a) No  foreclosed  property  will be sold to the  general  partners  or an
affiliate unless the general partners have first used their best efforts to sell
the property at a fair price on the open market for at least 60 days.

     (b) In the  event  the  property  will  be sold  to an  affiliate,  the net
purchase  price must be more favorable to the  partnership  than any third party
offer  received.  The  purchase  price  will  also  be (1)  no  lower  than  the
independently  appraised  value of such property at the time of sale, and (2) no
lower than the total amount of the  partnership's  "investment" in the property.
The partnership's investment includes without limitation the following:

     o the unpaid principal amount of the partnership's loan,

     o unpaid interest accrued to the date of foreclosure,

     o expenditures made to protect the  partnership's  interest in the property
such as payments to senior lienholders and for insurance and taxes,

     o costs of  foreclosure  (including  attorneys'  fees actually  incurred to
prosecute the foreclosure or to obtain relief from a stay in bankruptcy), and

     o any advances  made by the general  partners on behalf of the  partnership
for any of the  foregoing  less  any  income  or  rents  received,  condemnation
proceeds or other awards received or similar monies received.

                                       30


     A portion of the purchase  price may be paid by the  affiliate  executing a
promissory note in favor of the partnership.  Any such note will be secured by a
deed of trust on the subject property. The principal amount of such a note, plus
any obligations secured by senior liens, will not exceed ninety percent (90%) of
the purchase price of the property. The terms and conditions of such a note will
be  comparable  to  those  the  partnership  requires  when  selling  foreclosed
properties to third parties.

     (c) Neither the general  partners nor any of their affiliates would receive
a real estate commission in connection with such a sale.

     It is the general  partners'  belief that these  undertakings  will yield a
price which is fair and reasonable for all parties. However, no assurance can be
given that the partnership  could not obtain a better price from an unaffiliated
third party purchaser.

     7.  Professionals  Hired By General  Partners Do Not  Represent  You Or Any
Other Limited Partners. The attorneys, accountants and other experts who perform
services for the partnership  also perform services for the general partners and
their affiliates.  It is anticipated that such  representation  will continue in
the future. Such professionals,  including, Morrison & Foerster LLP, counsel for
the  partnership  and the general  partners,  do not  represent you or any other
limited partner. Under the partnership agreement, you must acknowledge and agree
that such  professionals,  including,  Morrison & Foerster LLP,  counsel for the
partnership  and the general  partners,  representing  the  partnership  and the
general partners and their affiliates do not represent,  and shall not be deemed
under  applicable  codes of  professional  conduct  and  responsibility  to have
represented  or be  representing,  any or all of  the  limited  partners  in any
respect.  Such  professionals,  however,  are obligated under those codes not to
engage in unethical or improper professional conduct. In the event of a conflict
regarding services performed by attorneys,  accountants and other experts,  with
respect to the general  partners and/or the  partnership  and limited  partners,
then the partnership,  at partnership expense,  will retain independent counsel,
who has not previously  represented the  partnership or the general  partners to
represent the interests of the limited partners solely with respect to the issue
of a conflict regarding the services performed by professionals.

                FIDUCIARY RESPONSIBILITY OF THE GENERAL PARTNERS

     The general partners are accountable to the partnership as fiduciaries.  As
such,  they are under a fiduciary  duty to exercise  good faith and integrity in
conducting the partnership's affairs. They must conduct such affairs in the best
interest of the  partnership.  The California  Revised  Limited  Partnership Act
provides that you as a limited  partner may institute  legal action on behalf of
yourself and all other similarly  situated  limited partners (a class action) to
recover damages for a breach by a general partner of its fiduciary duty. You may
also  institute  an  action,  or on behalf  of the  partnership  (a  partnership
derivative  action) to recover  damages from a general  partner or third parties
where the general partner has failed or refused to enforce the obligation.

     Present  State of the Law.  Based  upon  the  present  state of the law and
federal statutes,  regulations,  rules and relevant judicial and  administrative
decisions, it appears that

     (1) as a limited partner of the partnership you have the right,  subject to
the provisions of applicable procedural rules and statutes to:

     o bring partnership class actions,

     o enforce rights of all limited partners similarly situated, and

     o bring partnership derivative actions to enforce rights of the partnership
including,  in each case,  rights under  certain  rules and  regulations  of the
Securities and Exchange Commission; and

     (2) if you are a limited partner who has suffered losses in connection with
the  purchase  or sale of your  units due to a breach of  fiduciary  duty by the
general   partners  in  connection   with  such  purchase  or  sale,   including
misapplication  by the general  partners of the proceeds from the sale of units,
you may have a right to recover  such  losses  from the  general  partners in an
action based on Rule 10b-5 under the  Securities  and  Exchange Act of 1934.  In
addition,  if you are an employee benefit plan who has acquired units,  case law
applying the  fiduciary  duty  concepts of ERISA could be viewed to apply to the
general partners. The general partners will provide quarterly and annual reports
of operations  and must, on demand,  give you or any limited  partner or his/her
legal  representative  a copy of the Form  10-K  and  true and full  information
concerning the  partnership's  affairs.  Further,  the  partnership's  books and
records may be inspected or copied by you or your legal  representatives  at any
time during normal business hours.

     Exculpation.  The general  partners may not be liable to the partnership or
to you for  errors in  judgment  or other  omission  not  amounting  to  willful
misconduct or gross  negligence  since the partnership  agreement and California
partnership law exculpate the general  partners,  except for willful  misconduct
and gross  negligence.  Therefore,  you have a more limited right of action than
you would have had absent the  exculpation  in the  partnership  agreement or in
states other than California.

                                       31


     Indemnification.  The partnership  agreement provides that the partnership,
but  not  the  limited  partners,  indemnify  the  general  partners  and  their
affiliates,  for liabilities the general partners and their affiliates may incur
in dealing with third parties on behalf of the  partnership.  To the extent that
the   indemnification   provisions  purport  to  include   indemnification   for
liabilities  arising  under the  Securities  Act of 1933,  in the opinion of the
Securities and Exchange  Commission,  such indemnification is contrary to public
policy and unenforceable.

     This is a rapidly developing and changing area of the law and this summary,
describing  in general  terms the  remedies  available  to limited  partners for
breaches of  fiduciary  duty by the general  partners,  is based on statutes and
judicial and administrative decisions as of the date of this prospectus.  If you
have questions  concerning the duties of the general  partners or believe that a
breach of fiduciary duty by a general  partner has occurred,  you should consult
your own counsel.

     Terms  of  the  Partnership  Agreement.  Provision  has  been  made  in the
partnership  agreement that the general  partners shall have no liability to the
partnership  for a loss  arising  out of any  act  or  omission  by the  general
partners,  provided that the general partners determine in good faith that their
conduct was in the best interest of the partnership and, provided further,  that
their conduct did not  constitute  gross  negligence or gross  misconduct.  As a
result,  you may have a more  limited  right of action in certain  circumstances
than you would in the absence of such a provision in the partnership agreement.

     The  partnership  agreement also provides that, to the extent  permitted by
law, the partnership will indemnify the general  partners against  liability and
related  expenses  (including  attorneys'  fees) incurred in dealings with third
parties.  Such  indemnification  will  apply,  provided  that the conduct of the
general  partners is consistent  with the  standards  described in the preceding
paragraph. Notwithstanding the foregoing, neither the general partners nor their
affiliates shall be indemnified for any liability imposed by judgment (including
costs  and  attorneys'  fees)  arising  from or out of a  violation  of state or
federal  securities  laws  associated  with the offer and sale of units  offered
hereby.  However,  indemnification  will be allowed for  settlements and related
expenses  of  lawsuits  alleging  securities  law  violations  and for  expenses
incurred in  successfully  defending  such  lawsuits  provided  that (a) a court
either approves  indemnification of litigation costs if the general partners are
successful in defending the action; or (b) the settlement and indemnification is
specifically  approved by the court of law which  shall have been  advised as to
the current position of the Securities and Exchange  Commission (as to any claim
involving  allegations  that  the  Securities  Act of  1933  was  violated)  and
California Commissioner of Corporations or the applicable state authority (as to
any claim involving allegations that the applicable state's securities laws were
violated).  Any such  indemnification  shall be recoverable out of the assets of
the  partnership  and not from limited  partners.  A  successful  claim for such
indemnification would deplete partnership assets by the amount paid.

                            PRIOR PERFORMANCE SUMMARY

     The  information  presented  in  this  section  represents  the  historical
experience of real estate mortgage programs sponsored and managed by the general
partners and their  affiliates.  You should not assume that you will  experience
returns, if any, comparable to those experienced by other investors' programs.

     Experience and Background of General  Partners and Affiliates.  Since 1978,
the general  partners and their  affiliates  have sponsored and managed nine (9)
real estate  mortgage  limited  partnerships  including  this  partnership.  All
partnerships  have investment  objectives  similar to this  partnership and have
been  treated as  partnerships  for federal  income tax  purposes.  Six of these
partnerships were offered without registration under the Securities Act of 1933,
as amended  (the  "Securities  Act") in reliance  upon the  intrastate  offering
exemption from the registration requirements thereunder and/or the exemption for
transactions  not  involving  a public  offering.  Three  of these  partnerships
including this  partnership were registered under the Securities Act. The effect
of not  registering  six of the prior  partnerships  is that the partners in the
respective  partnerships  have differing  rights with respect to the transfer of
their  interests  in  the  partnerships.  When  securities  are  issued  without
registration  under the Securities  Act,  either in reliance upon the intrastate
exemption or the exemption  for  transactions  not involving a public  offering,
those  securities  may not be  transferred  without  registration  under,  or an
exemption  from,  the  Securities  Act.  On the other  hand,  securities  issued
pursuant to a registration  statement  under the Securities Act generally may be
sold  without  such  registration.  In general,  securities  issued  pursuant to
registration  under the Securities Act are more freely  transferable  than those
which are issued without  registration  under the Securities Act. However,  even
securities   issued  pursuant  to  a  registration   statement  are  subject  to
restrictions  on transfer under the securities  laws of the states in which they
are issued and under the terms of their respective partnership agreements.

                       PUBLICLY OFFERRED MORTGAGE PROGRAMS

     Not including  the prior  offerings in this  partnership,  the two previous
publicly  offered  partnerships  (Redwood  Mortgage  Investors  VI  and  Redwood
Mortgage   Investors  VII)  have  raised  aggregate  capital   contributions  of
approximately  $21,770,953 from  approximately 1033 investors and have total net
assets under management as of December 31, 2004, of $15,558,224.  As of December
31, 2004, the number of loans made by these  partnerships was  approximately 727
and the number of currently  outstanding loans by these earlier publicly offered
programs was  approximately  42,  ($12,613,606)  which are secured by properties
principally located in Northern California. Of these loans,

                                       32


     o approximately  25, which  represents forty six percent (46%) of the other
publicly  offered  partnerships'  portfolios  ($5,810,115) are secured by single
family residences,

     o 4, which  represents  nine  percent  (9%) of the other  publicly  offered
partnerships' portfolios ($1,068,580) are secured by multifamily units,

     o 13,  which  represents  forty five  percent  (45%) of the other  publicly
offered  partnerships'   portfolios   ($5,734,911)  are  secured  by  commercial
properties

     Redwood  Mortgage  Investors  VIII ("RMI  VIII").  RMI VIII is a California
limited  partnership of which Michael R Burwell,  Gymno  Corporation and Redwood
Mortgage Corp are the general partners. As of December 31, 2004, the partnership
had a total capitalization of $183,531,000 and approximately 4,857 investors.

     As of December 31, 2004, this partnership had offered $200,000,000 of units
in  five  public  prior  offerings,  with  aggregate  capital  contributions  of
approximately  $172,223,000 from approximately 4,857 investors and had total net
assets under management of  $183,531,000.  The first offering closed in October,
1996. The second offering  closed in August,  2000. The third offering closed in
April, 2002. The fourth offering closed in October 2003. The fifth offering will
close when this  offering  becomes  effective.  As of  December  31,  2004,  the
partnership  had 75  outstanding  loans,  ($171,745,000)  which are  secured  by
properties located principally in Northern California. Of these 75 loans:

     o 33,  which  represents  forty  nine  percent  (49%) of the  partnership's
portfolio ($84,359,000) are secured by single family residences.

     o  15,  which  represents  eighteen  percent  (18%)  of  the  partnership's
portfolio ($30,981,000) are secured by multifamily units.

     o 25,  which  represents  thirty  two  percent  (32%) of the  partnership's
portfolio ($54,670,000) are secured by commercial properties.

     o 2, which  represents  one  percent  (1%) of the  partnership's  portfolio
($1,735,000) are secured by unimproved properties.

     Redwood Mortgage Investors VII ("RMI VII"). RMI VII is a California limited
partnership  of which Michael R. Burwell and Gymno  Corporation  are the general
partners.  RMI VII was registered  under the Securities  Act. As of December 31,
2004,  RMI VII had a total  capitalization  of $9,128,416  and  approximately522
investors.

     Redwood  Mortgage  Investors VI ("RMI VI"). RMI VI is a California  limited
partnership  of which Michael R. Burwell and Gymno  Corporation  are the general
partners.  RMI VI was registered  under the  Securities  Act. As of December 31,
2004,  RMI VI had a total  capitalization  of $6,429,808 and  approximately  437
investors.

                       PRIVATELY OFFERED MORTGAGE PROGRAMS

     The six privately  offered  partnerships  sponsored by the general partners
and their affiliates  (Redwood Mortgage  Investors V, Redwood Mortgage Investors
IV, Redwood  Mortgage  Investors  III,  Redwood  Mortgage  Investors II, Redwood
Mortgage Investors and Corporate Mortgage  Investors),  raised aggregate capital
contributions of approximately  $25,866,047 from  approximately  2,065 investors
and have total current net assets under management of $11,427,549 as of December
31, 2004. The number of loans made by these privately  offered  partnerships was
approximately  1,430 and the number of outstanding loans made by these privately
offered   partnerships,   as  of  December  31,  2004,  was   approximately  44,
($8,658,809)  which are secured by  properties  principally  located in Northern
California. Of these loans,

     o approximately  18, which represents twenty one percent (21%) of the other
privately offered  partnerships'  portfolios  ($1,777,514) are secured by single
family residences,

     o 2, which  represents  twenty  six  percent  (26%) of the other  privately
offered partnerships' portfolios ($2,292,146) are secured by multifamily units,

     o 24, which  represents  fifty three percent  (53%) of the other  privately
offered  partnerships'   portfolios   ($4,589,149)  are  secured  by  commercial
properties

                                       33


     Redwood  Mortgage  Investors  V ("RMI V").  RMI V is a  California  limited
partnership  of which Michael R. Burwell and Gymno  Corporation  are the general
partners.  RMI V was qualified  under  California  securities  laws and a permit
allowing  RMI V to offer  and sell  units  was  issued  by the  Commissioner  of
Corporations  on September 15, 1986. As of December 31, 2004,  RMI V had a total
capitalization of $2,055,213and approximately 203 investors.

     Redwood  Mortgage  Investors IV ("RMI IV"). RMI IV is a California  limited
partnership  of which  Michael R.  Burwell  and Gymno  Corporation  are  general
partners.  RMI IV was qualified  under  California  securities laws and a permit
allowing  RMI IV to offer and sell  units  was  issued  by the  Commissioner  of
Corporations on October 2, 1984. The  Commissioner of Corporations  subsequently
extended the  effectiveness  of the RMI IV offering  permit until  September 18,
1986. As of December 31, 2004, RMI IV had a total  capitalization  of $5,947,732
and approximately 383 investors.

     Redwood Mortgage Investors III ("RMI III"). RMI III is a California limited
partnership  of which  Michael R.  Burwell  and Gymno  Corporation  are  general
partners.  This  partnership  was  sold  only  to a  limited  number  of  select
California  residents in compliance with applicable federal and state securities
laws.  The RMI III offering  terminated  on June 30, 1984 at which time it had a
total capitalization of approximately $1,429,624. The partnership was re-offered
in July, 1992, and as of December 31, 1996, additional contributions of $858,800
were received and the offering was subsequently closed. As of December 31, 2004,
RMI III had a total capitalization of $1,318,983 and approximately 44 investors.

     Redwood  Mortgage  Investors II ("RMI II"). RMI II is a California  limited
partnership  of which  Michael R.  Burwell  and Gymno  Corporation  are  general
partners.  This  partnership  was  sold  only  to a  limited  number  of  select
California  residents in compliance with applicable federal and state securities
laws.  The RMI II  offering  terminated  on June 30, 1983 at which time it had a
total capitalization of approximately  $1,282,802.  As of December 31, 2004, RMI
II had a total capitalization of $196,298 and approximately 29 investors.

     Redwood Mortgage Investors ("RMI"). RMI is a California limited partnership
of which Michael R. Burwell and Gymno  Corporation  are general  partners.  This
partnership was sold only to a limited number of selected  California  residents
in  compliance  with  applicable  federal  and state  securities  laws.  The RMI
offering   terminated   on  July  31,  1982,  at  which  time  it  had  a  total
capitalization of approximately  $1,090,916.  As of December 31, 2004, RMI had a
total capitalization of $750,613 and approximately 29 investors.

     Corporate  Mortgage   Investors  ("CMI").   CMI  is  a  California  limited
partnership of which A & B Financial Services,  Inc. is the general partner. The
offering period for CMI commenced August 1, 1978, and interests in CMI have been
closed.  The  interest  in CMI was  offered and sold  exclusively  to  qualified
pension and profit sharing plans and other institutional  investors.  Commencing
January 1, 1984, a segregated  portfolio was created  within CMI, into which all
new subscriptions received by CMI were placed. The two (2) portfolios within CMI
were designated Portfolio I and Portfolio II,  respectively.  As of December 31,
2004, the two portfolios had been merged and had total capital of $1,158,710 and
approximately 21 investors.

     The funds raised by these partnerships have been used to make loans secured
by deeds of trust.  All loans are  arranged  and  serviced  by Redwood  Mortgage
Corp., a general partner of this partnership,  for which it receives substantial
compensation.  All of these  partnerships  will have funds to invest in loans at
the same time as this partnership (See "CONFLICTS OF INTEREST" at page 28).

     Copies of  audited  financial  statements  for all prior  partnerships  are
available  from the general  partners  upon  request  and may be  obtained  upon
payment of a fee sufficient to cover copying costs. If you would like to receive
such information, you should contact the general partners at 900 Veterans Blvd.,
Suite 500, Redwood City, California 94063; (650) 365-5341.  All of the foregoing
partnerships have achieved their stated goals to date.

     Additional  Information.  Certain additional  information regarding some of
the partnerships'  discussed objectives are similar to the partnership's and are
set forth in Appendix I in the Prior Performance Tables:

     TABLE I Experience in Raising and Investing Funds.

     TABLE II Compensation to General Partners and Affiliates.

     TABLE III Operating Results of Prior Limited Partnerships.

     TABLE  IV is not  included  herein  because  none of the  partnerships  has
completed its operations or disposed of all of its loans.

     TABLE V Payment of Loans.

     TABLE  VI  Descriptions  of Open  Loans of Prior  Limited  Partnerships  is
contained in Part II of the Registration Statement.

                                       34


     Upon request,  the general  partners shall provide to you without charge, a
copy of the most recent Form 10-K Annual  Report filed with the  Securities  and
Exchange  Commission  by any  prior  public  program  that has  reported  to the
Securities and Exchange Commission within the last twenty-four months.  Exhibits
to any  annual  report  on Form  10-K  may be  obtained  upon  payment  of a fee
sufficient to cover the copying costs. You may review,  read and copy all of our
filings at the SEC's Public  Reference  Room located at 450 Fifth Street,  N.W.,
Room 1024,  Washington,  D.C. 20549.  You can call the SEC at 1 800 SEC-0330 for
further  information  on the public  reference  room.  Our SEC  filings are also
available on the SEC's website at "http://www.sec.gov."

     No Major Adverse  Developments.  There have been no major adverse  business
developments or conditions  experienced by any of the prior limited partnerships
that would be material to prospective investors in the partnership.

                                   MANAGEMENT

     General. The general partners will be responsible for the management of the
proceeds  of the  offering  and the  investments  of the  partnership.  Services
performed by the general partners include, but are not limited to:

     o implementation of partnership investment policies

     o identification, selection and extension of loans

     o preparation and review of budgets

     o cash flow and taxable  income or loss  projections  and  working  capital
requirements

     o periodic physical inspections and market surveys

     o supervision of any necessary litigation

     o  preparation  and  review of  partnership  reports,  communications  with
limited partners

     o supervision and review of partnership bookkeeping, accounting and audits

     o supervision and review of partnership state and federal tax returns

     o supervision of  professionals  employed by the  partnership in connection
with any of the foregoing, including attorneys and accountants.

     The general  partners may be removed by a majority of the limited  partners
(See "SUMMARY OF THE LIMITED  PARTNERSHIP  AGREEMENT - Rights and Liabilities of
the Limited Partners" at page 81).

The General Partners.

     Michael R.  Burwell.  Michael R. Burwell,  age 48,  General  Partner,  past
member  of  Board  of  Trustees  and  Treasurer,   Mortgage  Brokers   Institute
(1984-1986);  President,  Director,  Chief Financial  Officer,  Redwood Mortgage
Corp.  (1979-present);  President,  Director,  Secretary  and  Treasurer  A  & B
Financial Services, Inc.  (1980-present);  President,  Director, Chief Financial
Officer and Secretary (since 1986) of Gymno  Corporation;  President,  Director,
Secretary and Treasurer of The Redwood Group, Ltd.  (1979-present).  Mr. Burwell
is licensed as a real estate sales person.

     Gymno  Corporation.  Gymno  Corporation,  General Partner,  is a California
corporation  formed in 1986 for the  purpose  of acting as a general  partner of
this  partnership  and of other limited  partnerships  formed by the  individual
general partners. The shares in Gymno Corporation are held equally by Michael R.
Burwell and the Burwell Trusts. Michael R. Burwell has a controlling interest in
Gymno Corporation through the trusts.  Michael R. Burwell is a director of Gymno
and the  director  position  held by D.  Russell  Burwell is  currently  vacant.
Michael R. Burwell is its President, Chief Financial Officer and Secretary.

     Redwood  Mortgage  Corp.  Redwood  Mortgage Corp. is a licensed real estate
broker  incorporated  in 1978 under the laws of the State of California,  and is
engaged  primarily in the business of arranging  and servicing  mortgage  loans.
Redwood  Mortgage  Corp.  will act as the loan  broker  and  servicing  agent in
connection  with  loans,  as it has done on  behalf  of  several  other  limited
partnerships formed by the general partners (See "PRIOR PERFORMANCE  SUMMARY" at
page 32). Redwood Mortgage Corp. is a subsidiary of The Redwood Group, Ltd.

     The general  partners have  represented that they have a combined net worth
of in excess of  $1,000,000.  Audited  and  unaudited  balance  sheets for Gymno
Corporation and Redwood Mortgage Corp. are set forth hereafter.

                                       35


Affiliates of the General Partners.

     The Redwood Group, Ltd. The Redwood Group, Ltd., a California  corporation,
is a diversified  financial services company  specializing in various aspects of
the mortgage  lending and investment  business.  Its various  subsidiaries  have
arranged  over 1 billion  dollars in loans secured in whole or in part by first,
second and third deeds of trust. Its subsidiaries include Redwood Mortgage Corp.
and A & B Financial Services,  Inc. Michael R Burwell has a controlling interest
through trusts in The Redwood Group, Ltd.

     Theodore  J.  Fischer.  Theodore  J.  Fischer,  age 55,  Director  and Vice
President of Redwood Mortgage Corp. (1980-present);  licensed real estate broker
(1979-present);   Assistant  Vice   President,   Western  Title   Insurance  Co.
(1977-1980);  Business Development representative,  Transamerica Title Insurance
Co. (1976-1977).

     Diana B. Mandarino. Diana B. Mandarino, age 59, Director and Vice President
of Redwood  Mortgage  Corp.  (2001-present),  Director  of Sales and  Marketing,
Redwood Mortgage Investors (1995-present), Sr. Vice President, Rancon Securities
Corp. (1982-1995),  Marketing and Sales Assistant, Belmont Reid & Co. Investment
Group, (1977-1982); Member and Past President of Financial Planning Association,
Silicon Valley Chapter.

         SELECTED OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     No person or entity owns  beneficially  more than five  percent (5%) of the
partnership units. The general partners do not own any limited partnership units
other than 50,000 limited  partnership units held by Redwood Mortgage Corp.. The
general  partners  receive  collectively  1% of the net income,  losses and cash
distributions  from  the  partnership  and  the  limited  partners  receive  the
remaining  99% of such items.  The general  partners'  ownership is reflected as
general partnership interests while the limited partners' ownership is reflected
in "units" of limited partnership  interest.  The following table sets forth the
beneficial  ownership  interests in the  partnership as of December 31, 2004, by
(i) each general partner of the  partnership and (ii) all general  partners as a
group.

                                                                                                             
                                                                                                   General Partners' Interest

                                                                                                Amount of
                                                                                               Beneficial
                                                                                                Ownership                Percent
                                                                                            In Partnership's            Of General
                                                                                               Net Income,              Partners'
         Title                                                                                   Losses,                 Interest
          of                                                                                    And Cash                  Owned
         Class                                Name and Address                               Distributions                 (4)
         -----                                ----------------                               --------------                ---
                                                                                                 (3)(5)

   General Partner's   Gymno  Corporation,  900 Veterans  Blvd.,  Suite 500,  Redwood             .33%                     33%
       Interest        City, California 94063(1)
   General Partner's   Michael R. Burwell,  900 Veterans  Blvd.,  Suite 500,  Redwood             .33%                     33%
       Interest        City, California 94063
   General Partner's   Redwood Mortgage Corp, 900 Veterans Blvd.,  Suite 500, Redwood             .33%                     33%
       Interest        City, California 94063 (2)
   General Partners'   All general partners as a group                                            1.00%                    100%
       Interest


     (1) Michael R. Burwell has a controlling interest in Gymno Corporation.

     (2)  Redwood  Mortgage  Corp.  is owned 100% by The  Redwood  Group Ltd, an
affiliate of the general partners.

     (3)  The  general  partners  own  in  the  aggregate  an  interest  in  the
partnership  equal  to 1% of the  partnership's  net  income,  losses  and  cash
distributions,  in  consideration  of  which  the  general  partners  contribute
collectively  to the  partnership,  cash in the  amount  of  1/10th of 1% of the
capital  contributed  by  limited  partners.  The  general  partners  share such
interest equally.

     (4) Each general partner owns 33 1/3% of the general  partners'  interests.
The general partners' interests represent an interest in 1% of the partnership's
net income, losses and cash distributions.

     (5) Excludes 50,000 units of limited partnership  interests held by Redwood
Mortgage Corp.

                                       36


                             SELECTED FINANCIAL DATA
                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)

                                                                                                  
                                                                                For the Three Months ended March 31,

                                                                                    2005                   2004

   Loans secured by trust deeds                                                $  152,612,000         $  138,220,000
   Less: Allowance for loan losses                                                (2,434,000)            (2,216,000)
   Real estate held for sale, net of allowance of $1,000,000 and
     $500,000, respectively                                                        20,366,000              3,979,000
   Cash, cash equivalents and other assets                                         28,329,000             11,391,000
   Total assets                                                                   198,873,000            151,374,000
   Liabilities                                                                      4,529,000              4,088,000
   Partners' capital
     General partners                                                                 171,000                130,000
     Limited partners                                                             194,173,000            147,156,000
         Total partners' capital                                                  194,344,000            147,286,000
         Total liabilities/partners' capital                                      198,873,000            151,374,000
   Revenues                                                                    $    4,525,000         $    3,850,000
   Operating expenses

      Management fee                                                           $      184,000         $     141 ,000
      Provisions for losses on loans                                                   91,000                282,000
      Provisions for losses on real estate held for sale                                    0                      0
      Other                                                                           706,000                694,000
      Net income                                                                    3,544,000              2,733,000
      Net income allocated to general partners                                         35,000                 27,000
      Net income allocated to Limited Partners                                 $    3,509,000         $    2,706,000
      Net income per $1,000 invested by Limited
       Partners for entire period:
     - where income is reinvested and
         compounded                                                                       $17                    $18
     - where partner receives income in monthly
          distributions                                                                   $17                    $18


                                       37



                             SELECTED FINANCIAL DATA
                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)


                                                                                                            
                                                                             For the Years ended December 31,
                                                   --------------------------------------------------------------------------------

                                                          2004             2003            2002             2001           2000

Loans secured by trust deeds                          $171,745,000     $147,174,000     $83,650,000      $82,790,000    $68,571,000
Less: Allowance for loan losses                       ($2,343,000)     ($2,649,000)    ($3,021,000)     ($2,247,000)   ($1,345,000)
Real estate held for sale                               $9,793,000       $3,979,000      $9,286,000               $0             $0
Cash, cash equivalents and other assets                $21,423,000      $14,150,000     $12,290,000       $5,467,000     $2,738,000
Total assets                                          $200,618,000     $162,654,000    $102,205,000      $86,010,000    $69,964,000
Liabilities                                            $17,087,000      $23,882,000      $6,428,000      $12,256,000    $16,737,000
Partners' capital
  General partners                                        $163,000         $123,000         $87,000          $67,000        $47,000
  Limited partners                                    $183,368,000     $138,649,000     $95,690,000      $73,687,000    $53,180,000
     Total partners' capital                          $183,531,000     $138,772,000     $95,777,000      $73,754,000    $53,227,000
     Total liabilities/partners' capital              $200,618,000     $162,654,000    $102,205,000      $86,010,000    $69,964,000
Revenues                                               $17,133,000      $12,958,000     $11,691,000       $9,088,000     $6,349,000
Operating expenses

   Management fee                                         $630,000         $468,000        $325,000         $158,000        $61,000
   Provisions for losses on loans                       $1,146,000         $782,000        $780,000         $957,000       $376,000
   Provisions for losses on real estate
    held for sale                                               $0               $0        $500,000               $0             $0
   Other                                                $3,225,000       $2,114,000      $2,600,000       $1,880,000     $1,625,000
   Net income                                          $12,132,000       $9,594,000      $7,486,000       $6,093,000     $4,287,000
   Net income allocated to general partners               $121,000          $96,000         $75,000          $61,000        $43,000
   Net income allocated to Limited Partners            $12,011,000       $9,498,000      $7,411,000       $6,032,000     $4,244,000
   Net income per $1,000 invested by Limited
    Partners for entire period:
  - where income is reinvested and
     compounded                                                $72              $78             $87              $90            $86
  - where partner receives income in monthly
       distributions                                           $70              $75             $84              $86            $83


                                       38


                              ORGANIZATIONAL CHART


                         REDWOOD MORTGAGE INVESTORS VIII


OTHER PARTNERSHIPS: (3)
REDWOOD MORTGAGE INVESTORS (4)
REDWOOD MORTGAGE INVESTORS II (4)
REDWOOD MORTGAGE INVESTORS III (4)     LIMITED PARTNERS
REDWOOD MORTGAGE INVESTORS IV (5)      99% beneficial ownership in partnership's
REDWOOD MORTGAGE INVESTORS V (5)       net income, losses and cash distributions
REDWOOD MORTGAGE INVESTORS VI (5)      99.91% economic interest REDWOOD MORTGAGE
INVESTORS VII (5)


MICHAEL BURWELL          GYMNO CORPORATION                REDWOOD MORTGAGE CORP.
Individual General       Corporate General Partner        Corporate General
Partner                  (.33% beneficial                 Partner
(.33% beneficial         ownership (1)
ownership (1))           (.33% beneficial
                         ownership (1))
                         .09% economic
                         ownership (2))


             MICHAEL BURWELL                    The Burwell Trusts
             50% owner Gymno                    50% owner Gymno
             Corporation                        Corporation (6)


                                             THE REDWOOD GROUP, LTD(6)
                                             100% owner Redwood Mortgage Corp.


                                               The Burwell Trusts
                                               100 % owner of
                                               The Redwood Group, LTD



     1. Beneficial ownership in a partner's net income, losses and distributions

     2. Economic interest is an equity interest

     3. Limited  partners hold a 99% beneficial  ownership and General  Partners
Michael  Burwell  and Gymno  Corporation  each  hold 1/2 of 1% (.5%)  beneficial
ownership

     4. Limited Partners hold a 100% economic interest

     5. As of December 31, 2004,  limited  partners hold  economic  interests of
99.87%, 99.76%, 99.85% and 99.87% and Gymno Corporation holds economic interests
of .13%, .24%, .15% and .13% in Redwood Mortgage  Investors IV, Redwood Mortgage
Investors V, Redwood Mortgage  Investors VI and Redwood  Mortgage  Investors VII
respectively

     6.  Michael R. Burwell has a  controlling  interest  through  trusts in The
Redwood Group, Ltd.

                                       39



                       INVESTMENT OBJECTIVES AND CRITERIA

     Principal  Objectives.  We are engaged in business as a mortgage lender. We
make loans to individuals and business  entities secured  primarily by first and
second deeds of trust on  California  real  estate.  This  partnership  has been
operating  for 12  years  and has made  loans  in the  aggregate  in  excess  of
$463,473,000. The aggregate principal balance of secured loans outstanding as of
December 31, 2004 totaled $171,745,000.  As of December 31, 2004, we have raised
$172,223,000 in aggregate capital  contributions in four (4) prior offerings and
the  then  current  fifth  offering.  As of  March  31,  2005,  we  have  raised
$57,447,000 in aggregate capital  contributions  relating to the fifth offering.
We have not yet  identified  nor committed to make any loans from any additional
proceeds  of this  offering  and,  as of the  date of the  prospectus,  have not
entered into any negotiations with respect to extending any loans.

     Our partnership's primary objectives are to:

     o Yield a high rate of return from mortgage lending; and

     o Preserve and protect the partnership's capital.

     You should not expect the  partnership  to provide tax benefits of the type
commonly  associated  with  limited  partnership  tax shelter  investments.  The
partnership  is intended to serve as an  investment  alternative  for  investors
seeking current income.  However, unlike other investments which are intended to
provide current income, your investment in the partnership will be:

     o less liquid,

     o not readily transferable, and

     o not provide a guaranteed return over its investment life.

     The foregoing  objectives of the partnership will not change.  However, the
limited partnership  agreement does provide that the general partners shall have
sole and complete charge of the affairs of the partnership and shall operate the
business for the benefit of all partners.

     General  Standards for Loans. The partnership is engaged in the business of
making  loans to members of the general  public.  These loans will  generally be
secured by deeds of trust on the following types of real property, including:

     o single-family  residences (including homes,  condominiums and townhouses,
including 1-4 unit residential buildings),

     o multifamily residential property (such as apartment buildings),

     o commercial  property  (such as stores,  shops,  offices,  warehouses  and
retail strip centers), and o land.

     Based on prior experience,  we anticipate that of the number of loans made,
approximately  30% to 60% of the total dollar amount of loans will be secured by
single  family  residences,  20% to 50% by commercial  properties,  1% to 20% by
apartments, and 1% to 10% by undeveloped land.

     As of December 31, 2004, of the  partnership's  outstanding loan portfolio,
49.12% is secured by single family residences,  31.83% by commercial properties,
18.04% by  multifamily  properties  and 1.01% by land.  We will also make  loans
secured by promissory notes which will be secured by deeds of trust and shall be
assigned to the partnership.  The partnership's loans will not be insured by the
Federal Housing  Administration or guaranteed by the Veterans  Administration or
otherwise guaranteed or insured.  With the exception of the formation loan to be
made  to  Redwood  Mortgage  Corp.,  loans  will be  made  pursuant  to a set of
guidelines  designed to set standards for the quality of the security  given for
the loans, as follows:

     o Priority of Mortgages.  The lien securing each loan will not be junior to
more than two other  encumbrances  (a first and,  in some cases a second deed of
trust)  on the real  property  which  is to be used as  security  for the  loan.
Although  we  may  also  make  wrap-around  or   "all-inclusive"   loans,  those
wrap-around loans will include no more than two (2) underlying  obligations (See
"CERTAIN  LEGAL ASPECTS OF LOANS - Special  Considerations  in  Connection  with
Junior  Encumbrances"  at page 45). We anticipate that the  partnership's  loans
will eventually be diversified as to priority approximately as follows:

     o first mortgages - 40-60%;

     o second mortgages - 40-60%;

     o third mortgages - 0-10%.

                                       40


     As of December 31, 2004, of the partnership's outstanding loan portfolio:

     o sixty seven percent (67%) were secured by first mortgages,

     o twenty nine percent (29%) by second mortgages and

     o four percent (4%) by third mortgages.

     o Geographic Area of Lending Activity.  We will continue to generally limit
lending to  properties  located in  California.  To date,  we have made no loans
outside of California. Approximately 76.36% of our loans are secured by deeds of
trust on properties in the six San  Francisco Bay Area  counties.  We anticipate
that this will continue in the future.  These counties,  which have an aggregate
population  of over 5.8 million,  are Santa  Clara,  San Mateo,  San  Francisco,
Alameda,  Contra Costa and Marin.  The economy of the area where the security is
located is  important  in  protecting  market  values.  Therefore,  the  general
partners will limit the largest  percentage of our lending activity  principally
to the San Francisco Bay Area since it has a broad diversified economic base, an
expanding  working  population  and a minimum of  buildable  sites.  The general
partners  believe  these factors  contribute to a stable market for  residential
property.  Although we anticipate that the partnership's primary area of lending
will continue to be Northern  California,  we may elect to make loans secured by
real property located throughout California.

     o Construction Loans. We may make construction loans up to a maximum of 10%
of our loan portfolio. With respect to residential property, a construction loan
is a loan in which the proceeds are used to construct a new dwelling (up to four
units) on a parcel of  property on which no  dwelling  previously  existed or on
which the existing dwelling was entirely demolished.  With respect to commercial
property,  a  construction  loan is a loan in  which  the  proceeds  are used to
construct  an entirely new building on a parcel of property on which no building
existed or on which an existing building was entirely demolished. As of December
31, 2004,  8.36% of our loans consisted of construction  loans.  The partnership
also  has  undisbursed  commitments  for  construction  loans.  If all  of  such
undisbursed  commitments were to be disbursed,  then the aggregate amount of the
partnership's  construction  loans would exceed 10% of its total loan portfolio.
The general partners anticipate,  however, that as such undisbursed  commitments
are disbursed,  the total amount of construction  loans will not exceed such 10%
level  because  such  disbursed  loans  will be  offset by  repayments  of other
outstanding  construction  loans and by the overall growth in the  partnership's
loan portfolio.

     In addition, in no event will the loan-to-value ratio on construction loans
exceed 80% of the independently  appraised completed value of the property. Once
a property  receives a certificate of occupancy from the local  jurisdiction  in
which it is located,  our loan will be reclassified as a permanent loan. We will
not make loans  secured by properties  determined by the general  partners to be
special-use properties.  Special use properties are bowling alleys, churches and
gas stations.

     o  Rehabilitation  Loans. The partnership also makes loans, the proceeds of
which are used to remodel,  add to and/or  rehabilitate an existing structure or
dwelling,  whether residential,  commercial or multifamily properties and which,
in the determination of management,  are not construction loans. These loans are
referred to by management as "rehabilitation loans". As of December 31, 2004 the
partnership  had  funded  $41,373,000  in  rehabilitation  loans and  $8,880,000
remained  to be  disbursed  for a  combined  total  of  $50,253,000.  While  the
partnership  does  not  classify  rehabilitation  loans as  construction  loans,
rehabilitation  loans do carry  some of the same  risks as  construction  loans.
There is no limit on the  amount of  rehabilitation  loans the  partnership  may
make.

     o Loan-to-Value  Ratios. The amount of the partnership's loan combined with
the outstanding debt secured by a senior deed of trust on the security  property
generally will not exceed a specified  percentage of the appraised  value of the
security property as determined by an independent  written appraisal at the time
the loan is made. These loan-to-value ratios are as follows:

  Type of Security Property                                Loan to-Value Ratio
 ------------------------------------------------------------------------------

  Residential (including apartments)                              80%
  Commercial Property (including retail stores,
   office buildings, warehouses facilities, mixed
   use properties)                                                70%
  Land                                                            50%

     Any of the above  loan-to-value  ratios  may be  increased  if, in the sole
discretion of the general partners, a given loan is supported by credit adequate
to justify a higher loan-to-value ratio. In addition,  such loan-to-value ratios
may be increased by 10% (e.g., to 90% for residential  property),  to the extent
mortgage insurance is obtained;  however, the general partners do not anticipate
obtaining mortgage insurance.  Finally, the foregoing  loan-to-value ratios will
not apply to  purchase-money  financing  offered  by us to sell any real  estate
owned (acquired through foreclosure) or to refinance an existing loan that is in
default at the time of maturity.  In such cases,  the general  partners shall be
free to accept any reasonable  financing  terms that they deem to be in the best

                                       41


interests of the  partnership,  in their sole  discretion.  Notwithstanding  the
foregoing, in no event will the loan-to-value ratio on construction loans exceed
eighty  percent  (80%) of the  independently  appraised  completed  value of the
property.  The target  loan-to-value  ratio for partnership  loans as a whole is
approximately  70%. As of December 31, 2004,  the loan to value ratio based upon
appraised  values  and prior  liens at the  inception  date of the loans for the
partnership as a whole was 56.94%.

     We receive an  independent  appraisal for the property that will secure our
mortgage  loan.  Appraisers  retained by us shall be licensed  or  qualified  as
independent  appraisers by state certification or national organization or other
qualifications  acceptable to the general  partners.  The general  partners will
review each appraisal  report and will conduct a "drive-by" for each property on
which an  appraisal  is made.  A "drive by" means the general  partners or their
affiliates  will drive to the  property  and assess  the front  exterior  of the
subject property,  the adjacent  properties and the  neighborhood.  A "drive by"
does not include  entering any  structures  on the  property.  In many cases the
general partners do enter the structures on the property.

     o Terms of Loans.  Most of our loans are for a period of 1 to 5 years,  but
in no event more than 15 years.  Most loans  provide  for  monthly  payments  of
principal and/or  interest.  Many loans provide for payments of interest only or
are only partially  amortizing with a "balloon"  payment of principal payable in
full at the end of the term. Some loans provide for the deferral and compounding
of all or a portion of accrued interest for various periods of time.

     o Equity Interests in Real Property. Most of our loans provide for interest
rates comparable to second mortgage rates  prevailing in the  geographical  area
where the security  property is located.  However,  we reserve the right to make
loans (up to a maximum of 25% of the  partnership's  loan  portfolio)  bearing a
reduced stated  interest rate in return for an interest in the  appreciation  in
value of the security  property  during the term of the loan (See  "CONFLICTS OF
INTEREST  - Amount of Loan  Brokerage  Commissions,  Other  Compensation  To The
General  Partners  And The Quality And Types Of Loans  Affects Rate of Return to
You" at page 29).

     o Escrow Conditions.  Loans are funded through an escrow account handled by
a title insurance company or by Redwood Mortgage Corp., subject to the following
conditions:

     o  Satisfactory  title  insurance  coverage is obtained for all loans.  The
title  insurance  policy names the partnership as the insured and provides title
insurance in an amount at least equal to the principal amount of the loan. Title
insurance  insures only the validity and priority of the  partnership's  deed of
trust,  and does not  insure  the  partnership  against  loss by reason of other
causes,  such  as  diminution  in the  value  of  the  security  property,  over
appraisals, etc.

     o  Satisfactory  fire and  casualty  insurance  is obtained  for all loans,
naming the partnership as loss payee in an amount equal to cover the replacement
cost of improvements.

     o The general  partners do not intend to and to date have not  arranged for
mortgage  insurance,  which would  afford some  protection  against  loss if the
partnership  foreclosed  on a loan and  there  was  insufficient  equity  in the
security  property to repay all sums owed. If the general partners  determine in
their sole discretion to obtain such insurance,  the minimum loan-to-value ratio
for residential property loans will be increased.

     o All loan documents (notes,  deeds of trust,  escrow  agreements,  and any
other  documents  needed to document a particular  transaction  or to secure the
loan) and insurance  policies  name the  partnership  as payee and  beneficiary.
Loans are not written in the name of the general partners or any other nominee.

     o Loans to General  Partners and Affiliates.  Although we may loan funds to
the general partners or their affiliates,  no such loans have been made to date.
However,  the  partnership  has made and will make  formation  loans to  Redwood
Mortgage  Corp.  and  may,  in  certain  limited  circumstances,  loan  funds to
affiliates,  to among other things, purchase real estate owned by us as a result
of foreclosure.

     o Purchase of Loans from Affiliates and Other Third Parties. Existing loans
may be purchased,  from the general  partners,  their  affiliates or other third
parties, only so long as any such loan is not in default and otherwise satisfies
all of the  foregoing  requirements;  provided,  the general  partners and their
affiliates  will sell no more than a 90%  interest  and retain a 10% interest in
any loan sold to the partnership which they have held for more than 180 days. In
such case, the general  partners and affiliates will hold their 10% interest and
the partnership will hold its 90% interest in the loan as tenants in common. The
purchase  price to the  partnership  for any such loan will not  exceed  the par
value of the note or its fair market value, whichever is lower.

                                       42


     o Note  Hypothecation.  We also may make  loans  which  will be  secured by
assignments  of secured  promissory  notes.  The amount of a loan  secured by an
assigned note will satisfy the  loan-to-value  ratios set forth above (which are
determined as a specified  percentage of the appraised  value of the  underlying
property) and also will not exceed 80% of the  principal  amount of the assigned
note. For example, if the property securing a note is commercial  property,  the
total amount of outstanding  debt secured by such  property,  including the debt
represented by the assigned note and any senior  mortgages,  must not exceed 70%
of the appraised value of such property, and the loan will not exceed 80% of the
principal  amount of the assigned  note. For purposes of making loans secured by
promissory  notes,  we  shall  rely on the  appraised  value  of the  underlying
property,  as determined by an independent written appraisal which was conducted
within the last twelve (12) months.  If such appraisal was not conducted  within
the last twelve months,  then we will arrange for a new appraisal to be prepared
for the property.  All such appraisals will satisfy our loan-to-value ratios set
forth above.  Any loan evidenced by a note assigned to the partnership will also
satisfy all other lending standards and policies described herein.  Concurrently
with our making of the loan, the borrower of partnership funds, i.e., the holder
of the promissory note, shall execute a written assignment which shall assign to
the partnership his/its interest in the promissory note. No more than 20% of our
portfolio  at any time  will be  secured  by  promissory  notes.  As of the date
hereof, none of our portfolio is secured by promissory notes.

     o Loan  Participation.  We have  participated  in loans with other  limited
partnerships  organized  by the  general  partners,  where we have  purchased  a
fractional  undivided  interest in a loan,  meeting the  requirements  set forth
above.  Because we will not participate in a loan which would not otherwise meet
our requirements,  the risk of such participation is minimized.  Although we may
participate in loans with nonaffiliated  lenders,  individuals or pension funds,
we have not to date.  Any such  participation  would  only be on the  terms  and
conditions set above.

     o Diversification. The maximum investment by the partnership in a loan will
not exceed the greater of (1) $75,000,  or (2) 10% of the then total partnership
assets (See Loan Participation, above).

     o Reserve Liquidity Fund. A contingency reserve liquidity fund equal to the
lesser of two percent (2%) of the gross  proceeds of the offering or two percent
(2%) of the net capital of the  partnership  will be established for the purpose
of covering unexpected cash needs of the partnership.

     Credit   Evaluations.   We  may  consider  the  income  level  and  general
creditworthiness of a borrower to determine his or her ability to repay the loan
according  to  its  terms,  but  such   considerations   are  subordinate  to  a
determination  that a borrower has sufficient equity in the security property to
satisfy the loan-to-value ratios described above.  Therefore,  loans may be made
to  borrowers  who are in default  under other of their  obligations  (e.g.,  to
consolidate  their  debts) or who do not have  sources  of income  that would be
sufficient  to qualify for loans from other lenders such as banks or savings and
loan associations.

     Loan  Brokerage  Commissions.  Redwood  Mortgage  Corp.  will  receive loan
brokerage  commissions  for  services  rendered in  connection  with the review,
selection,  evaluation,  negotiation  and extension of the loans from borrowers.
Redwood Mortgage Corp.  anticipates that loan brokerage commissions will average
approximately  three to six percent (3-6%) of the principal amount of each loan,
but may be higher or lower depending upon market conditions.  The loan brokerage
commission  will be limited to four percent (4%) per annum of the  partnership's
total assets.

     Loan Servicing.  It is anticipated that all loans will be "serviced" (i.e.,
loan  payments will be collected) by Redwood  Mortgage  Corp.  Redwood  Mortgage
Corp. will be compensated for such loan servicing  activities (See "COMPENSATION
TO GENERAL PARTNERS AND AFFILIATES" at page 23). Both Redwood Mortgage Corp. and
the partnership have the right to cancel this servicing  agreement and any other
continuing  business  relationships  that may  exist  between  them upon 30 days
notice.

     Borrowers will make interest payments in arrears, i.e., with respect to the
preceding 30-day period,  and will make their checks payable to Redwood Mortgage
Corp.  Checks will be deposited in Redwood Mortgage Corp.'s trust account,  and,
after checks have cleared,  funds will be transferred to the partnership's  bank
or money market account.

     Sale of  Loans.  Although  we have not  done so in the  past,  the  general
partners  or  their  affiliates  may  sell  loans  to  third  parties  including
affiliated  parties (or  fractional  interests  therein) if and when the general
partners determine that it appears to be advantageous to do so.

     Borrowing.  We will borrow funds for partnership activities including:  (1)
making loans; (2) increasing the liquidity of the partnership;  and (3) reducing
cash  reserve  needs.  We may assign all or a portion of our loan  portfolio  as
security for such loan(s). As of December 31, 2004, we have borrowed $16,000,000
pursuant to $42,000,000 line of credit.  We anticipate  engaging in this type of
transaction  when the interest rate at which the partnership can borrow funds is
somewhat less than the rate that can be earned by us on our loans, giving us the
opportunity  to earn a profit  on this  "spread."  Such a  transaction  involves
certain elements of risk and also entails possible adverse tax consequences (See

                                       43


"RISK  FACTORS - Use of  Borrowed  Money May Reduce Our  Profitability  Or Cause
Losses  Through  Liquidation"  at  page  13 and  "MATERIAL  FEDERAL  INCOME  TAX
CONSEQUENCES  -  Investment  by  Tax-Exempt  Investors"  at page 76).  It is our
intention  to  finance  no more than fifty  percent  (50%) of the  partnership's
investments  with  borrowed  funds.  (See "TAX  RISKS - We  Expect  to  Generate
Unrelated Business Taxable Income" at page 19).

     Other Policies. We shall not:

     o issue senior securities

     o invest in the  securities  of other issuers for the purpose of exercising
control

     o underwrite securities of other issuers, or

     o offer securities in exchange for property.

     If we anticipate that we will become, through foreclosure or otherwise, the
owner of property  that is subject to a high degree of risk,  including  without
limitation,   property   subject  to  hazardous  or  toxic  cleanup,   prolonged
construction or other risk, the general partners may, in their discretion,  seek
to transfer or sell the loan to an  affiliated or  unaffiliated  entity with the
expertise to manage the attendant risk.

                         CERTAIN LEGAL ASPECTS OF LOANS

     Each of our loans (except the  formation  loan to Redwood  Mortgage  Corp.)
will be  secured  by a deed of  trust,  the most  commonly  used  real  property
security device in California.  The following discusses certain legal aspects of
the loans with  respect to Federal and  California  law only.  The deed of trust
creates a lien on the real  property.  The  parties to a deed of trust are:  the
debtor called the "trustor", a third-party grantee called the "trustee", and the
lender-creditor  called the  "beneficiary."  The  trustor  grants the  property,
irrevocably  until  the  debt is paid,  "in  trust,  with  power of sale" to the
trustee to secure  payment of the  obligation.  The trustee has the authority to
exercise  the  powers  provided  in the  deed of  trust  including  non-judicial
foreclosure of the property, and acts upon the directions of the beneficiary. We
will be a beneficiary under all deeds of trust securing loans.

     Foreclosure.  Foreclosure of a deed of trust is  accomplished in most cases
by a trustee's sale through a non-judicial  foreclosure  under the power-of-sale
provision  in the deed of trust.  Prior to such sale,  the trustee must record a
notice of  default  in real  property  records  of the  county in which the real
property  is located  and send a copy of the notice of default  to,  among other
persons,  the trustor,  to any person who has recorded a request for a copy of a
notice of default  and  notice of sale,  to any  successor  in  interest  to the
trustor and to the  beneficiary of any junior deed of trust.  The trustor or any
person having a junior lien or  encumbrance  of record may,  until five business
days before the date a foreclosure  sale is held, cure the default by paying the
entire  amount of the debt then due (not  including  principal  due  solely as a
result of  acceleration  of the debt plus certain  costs and  expenses  actually
incurred in enforcing  the  obligation  and  statutory  limited  attorney's  and
trustee's  fees.  After the notice of default is recorded and  following a three
(3) month  period and at least 20 days before the  trustee's  sale,  a notice of
sale must be posted in a public place and published  once a week over the 20 day
period. A copy of the notice of sale must be posted on the property, and sent to
each  person to receive a copy of the notice of default at least 20 days  before
the sale. The notice of sale must also be recorded in the real property  records
at least 14 days prior to the sale.  Following a properly  conducted sale, title
to the  property is conveyed  by the way of a trustee's  deed to the  successful
bidder at the trustee's  sale.  Following a non-judicial  foreclosure  under the
power-of-sale  in the deed of trust,  a judgment  may not be sought  against the
trustor  for the  difference  between the amount owed on the debt and the amount
the beneficiary received upon sale of the property (the so-called "deficiency").

     A judicial  foreclosure (in which the  beneficiary's  purpose is usually to
obtain a deficiency judgment),  is subject to many of the delays and expenses of
other types of lawsuits,  sometimes  requiring up to several  years to complete.
Following a judicial foreclosure sale, the trustor or his successors in interest
will have certain rights to redeem the property. However, such redemption rights
will not be  available  if the  creditor  waives  the  right to any  deficiency.
Foreclosed  junior  lienholders  generally  do not  have a right to  redeem  the
property  after a judicial  foreclosure  sale.  We  generally  will not pursue a
judicial foreclosure to obtain a deficiency judgment,  except where, in the sole
discretion of the general  partners,  such a remedy is warranted in light of the
time and expense involved.

     Tax Liens. Most liens for federal or state taxes filed after a loan is made
which is secured by a recorded  deed of trust will be junior in  priority to the
loan.  Accordingly,  the filing of federal or state tax liens  after our loan is
made will generally not affect the priority of the partnership's  deed of trust,
regardless of whether it is a senior or junior deed of trust.  Real property tax
liens will be in all  instances  a lien senior to any deed of trust given by our
borrowers.  Accordingly,  even if the partnership is the senior lienholder, if a
real property tax lien is filed, the partnership's  deed of trust will be junior
to the real  property tax lien.  For a discussion of the effect of a junior lien
see "Special Considerations In Connection With Junior Encumbrances" at page 45.

     Anti-Deficiency  Legislation.  California has several  principal  statutory
prohibitions  which limit the remedies of a  beneficiary  under a deed of trust.
Two of these  statutes  limit the  beneficiary's  right to  obtain a  deficiency
judgment  against the trustor  following  foreclosure of a deed of trust. One is
based on the method of  foreclosure  and the other on the type of debt  secured.
Under one statute,  a deficiency  judgment is barred where the  foreclosure  was
accomplished by means of a trustee's sale. Most of our loans will be enforced by

                                       44


means of a trustee's sale, if foreclosure becomes necessary,  and, therefore,  a
deficiency  judgment may not be obtained.  However,  it is possible that some of
our loans will be  enforced by means of judicial  foreclosure  sales.  Under the
other statute, a deficiency judgment is barred in any event where the foreclosed
deed of trust secured a "purchase  money"  obligation.  With respect to loans, a
promissory  note  evidencing  a loan  used to pay all or a part of the  purchase
price of a residential  property  occupied,  at least in part, by the purchaser,
will be a purchase money obligation.  Thus, under either statute, we will not be
able to seek a deficiency judgment.

     Another  statutory  framework,  commonly  know as the "one form of  action"
rule,  provides  that the  beneficiary  must  commence  an action to exhaust the
security under the deed of trust by foreclosure  before a personal action may be
brought  against  the  borrower.  The  fourth  statutory  provision  limits  any
deficiency judgment obtained by the beneficiary following a judicial foreclosure
sale to the excess of the  outstanding  debt over the fair  market  value of the
property at the time of sale,  thereby preventing a beneficiary from obtaining a
large  deficiency  judgment  against  the  debtor as a result of low bids at the
judicial foreclosure sale.

     Other matters,  such as litigation  instituted by a defaulting  borrower or
the operation of the federal  bankruptcy  laws,  may have the effect of delaying
enforcement  of the lien of a  defaulted  loan and may in certain  circumstances
reduce the amount realizable from sale of a foreclosed property.

     Special Considerations in Connection with Junior Encumbrances.  In addition
to the general considerations  concerning trust deeds discussed above, there are
certain additional  considerations applicable to second and third deeds of trust
("junior encumbrances"). By its nature, a junior encumbrance is less secure than
more senior ones.  Only the holder of a first trust deed is permitted to "credit
bid" in the  amount  of its debt at its  foreclosure  sale;  junior  lienholders
bidding at a senior  lienholder's  foreclosure  sale must bid cash.  If a senior
lienholder  forecloses  on its loan,  unless  the amount of the  successful  bid
exceeds the senior  encumbrances,  the junior  lienholders will receive nothing.
However,  in that  event the junior  lienholder  may have the right to pursue an
action  against the borrower to enforce the  promissory  note. In the cases of a
single-asset  borrower  or where the junior  lienholder  has agreed to limit its
recourse to the real property, this remedy may not be adequate.

     Accordingly,  a junior  lienholder (such as the  partnership)  will in most
instances be required to protect its security interest in the property by taking
over all  obligations of the trustor with respect to senior  encumbrances  while
the  junior  lien  holder  commences  its  own   foreclosure,   making  adequate
arrangements  either to (i) find a  purchaser  of the  property at a price which
will  recoup  the  junior  lienholder's  interest  or (ii)  pay  off the  senior
encumbrances so that its encumbrance achieves first priority. Either alternative
will require us to make  substantial  cash  expenditures to protect our interest
(See "RISK FACTORS - Loan Defaults and  Foreclosures  By Borrowers May Adversely
Affect Partnership" at page 9).

     We  may  also   make   wrap-around   mortgage   loans   (sometimes   called
"all-inclusive   loans"),  which  are  junior  encumbrances  to  which  all  the
considerations  discussed above will apply. A wrap-around  loan is made when the
borrower  desires  to  refinance  his  property  but does not wish to retire the
existing indebtedness for any reason, e.g., a favorable interest rate or a large
prepayment penalty. A wrap-around loan will have a principal amount equal to the
outstanding  principal balance of the existing debts plus the amount actually to
be  advanced by us. The  borrower  will then make all  payments  directly to the
partnership,  and the  partnership  in turn will pay the  holder  of the  senior
encumbrance(s). The actual yield to the partnership under a wrap-around mortgage
loan will exceed the stated  interest  rate to the extent that such rate exceeds
the interest rate on the underlying senior loan, since the full principal amount
of the wrap-around loan will not actually be advanced by the partnership.

     We will  record a request  for notice of default at the time the trust deed
is recorded.  This  procedure  entitles the  partnership to notice when a senior
lienholder  files a  Notice  of  Default  and  will  provide  more  time to make
alternate arrangements for the partnership to protect its security interest.

     In the event the borrower  defaults solely upon his debt to the partnership
while  continuing  to  perform  with  regard  to  the  senior  lienholder,   the
partnership (as junior  lienholder) will foreclose upon its security interest in
the manner  discussed  above in connection with deeds of trust  generally.  Upon
foreclosure by a junior  lienholder,  the property  remains subject to all liens
senior to the  foreclosed  lien.  Thus,  were the  partnership  to purchase  the
security  property at its own  foreclosure  sale,  it would acquire the property
subject to all senior encumbrances.

     The typical deed of trust used by most institutional  lenders, like the one
that will be used by the partnership,  confers on the beneficiary the right both
to receive all  proceeds  collected  under any hazard  insurance  policy and all
awards made in connection with any condemnation proceedings. The typical deed of
trust also  confers  upon us the power to apply such  proceeds and awards to any
indebtedness  secured by the deed of trust, in such order as the beneficiary may
determine.  Thus,  in the event  improvements  on the  property  are  damaged or
destroyed  by fire or other  casualty,  or in the event the property is taken by
condemnation, the beneficiary under the underlying first deed of trust will have
the  prior  right to  collect  any  insurance  proceeds  payable  under a hazard
insurance  policy and any award of damages in connection with the  condemnation,
and to apply the same to the  indebtedness  secured  by the first  deed of trust

                                       45


before any such  proceeds  are applied to repay the loan.  Applicable  case law,
however,  has imposed upon the lender the good faith  obligation  to apply those
proceeds towards the repair of the property in those  situations,  thus limiting
the rights afforded to the lender under the deed of trust.

     "Due-on-Sale"  Clauses.  Our forms of promissory  notes and deeds of trust,
like those of many lenders generally,  contain  "due-on-sale" clauses permitting
the  partnership  to accelerate the maturity of a loan if the borrower sells the
property.  Some forms of the  partnership's  promissory notes and deeds of trust
will  permit  assumption  by a  subsequent  buyer,  but do not  usually  contain
"due-on-encumbrance"  clauses which would permit the same action if the borrower
further  encumbers the property  (i.e.,  executes  further deeds of trust).  The
enforceability  of these types of clauses has been the subject of several  major
court decisions and Congressional legislation in recent years.

     o  Due-on-Sale.   Federal  law  now  provides  that,   subject  to  certain
exceptions,  notwithstanding  any contrary  preexisting  state law,  due-on-sale
clauses  contained in mortgage loan documents are enforceable in accordance with
their terms by any lender  after  October  15,  1985.  Morrison & Foerster  LLP,
counsel for the partnership,  has advised that under the Garn-St. Germain Act we
will probably be entitled to enforce the "due-on-sale"  clause anticipated to be
used in the  deeds of trust  given to  secure  the  loans.  On the  other  hand,
acquisition  of a property by us by  foreclosure  on one of our loans,  may also
constitute a "sale" of the property,  and would  entitle a senior  lienholder to
accelerate its loan against us. This would be likely to occur if then prevailing
interest  rates were  substantially  higher than the rate provided for under the
accelerated  loan.  In that event,  we may be compelled to sell or refinance the
property  within a short period of time,  notwithstanding  that it may not be an
opportune time to do so.

     o  Due-on-Encumbrance.  With  respect  to  mortgage  loans  on  residential
property  containing  four or less units,  federal and  California law prohibits
acceleration  of the loan  merely by reason of the  further  encumbering  of the
property (e.g.,  execution of a junior deed of trust). This prohibition does not
apply to mortgage loans on other types of property.  Although most of our second
mortgages  will be on  properties  that qualify for the  protection  afforded by
federal  law,  some  loans  will be  secured  by  apartment  buildings  or other
commercial  properties which may contain due on encumbrance  provisions.  Absent
consent by the  senior  lender,  second  mortgage  loans made by us may  trigger
acceleration  of senior loans on such  properties  if the senior  loans  contain
due-on-encumbrance  clauses,  although both the number of such instances and the
actual  likelihood of  acceleration  is  anticipated  to be minor.  Failure of a
borrower to pay off the accelerated senior loan would be an event of default and
subject us (as junior  lienholder)  to the attendant  risks (See "CERTAIN  LEGAL
ASPECTS  OF  LOANS  -  Special   Considerations   in   Connection   with  Junior
Encumbrances" at page 45).

     o Prepayment Charges.  Some loans originated by the partnership provide for
certain  prepayment  charges  to be  imposed  on the  borrowers  in the event of
certain early payments on the loans. Any prepayment  charges  collected on loans
will be retained by the partnership. Loans secured by deeds of trust encumbering
single-family owner-occupied dwellings may be prepaid at any time, regardless of
whether  the note and deed of trust so  provides,  but  prepayments  made in any
12-month period during the first five years of the term of the loan which exceed
20% of the original  balance of the loan may be subject to a  prepayment  charge
provided the note and deed of trust so provided.  The law limits the  prepayment
charge in such loans to an amount  equal to six months  advance  interest on the
amount  prepaid  in  excess of the  permitted  20%,  or  interest  to  maturity,
whichever is less.  If a loan that is secured by  residential  property is being
prepaid  because  the  lender  has  accelerated  the  loan  upon the sale of the
property, California law does not allow a prepayment penalty to be charged.

     o Real Property Loans.  California statutory law imposes certain disclosure
requirements  with respect to loans arranged by a California  real estate broker
and secured by residential property.  However, those requirements are applicable
to loans  that are in a  lesser  amount  than  the  loans  that the  partnership
anticipates making.  Notwithstanding  the preceding,  the partnership intends to
make  disclosures  to borrowers  that would satisfy these statutes to the extent
reasonably practicable, regardless of whether the statutes are applicable to the
relevant loans.  While it is unlikely that the partnership  would make any loans
subject to these additional disclosure requests,  the failure to comply with the
law could have significant adverse effects on the partnership (See "RISK FACTORS
- - Risks Associated with High Cost Mortgages" at page 11).

BUSINESS

     Redwood  Mortgage  Investors VIII, a California  Limited  Partnership  (the
"Partnership"), was organized in 1993. Michael R. Burwell, Gymno Corporation and
Redwood Mortgage Corp., both California Corporations,  are the general partners.
The partnership is organized to engage in business as a mortgage lender, for the
primary  purpose of making loans secured  primarily by first and second deeds of
trust on  California  real  estate.  Loans are  arranged and serviced by Redwood
Mortgage  Corp.  The  partnership's  objectives are to make loans that will: (i)
yield a high rate of return from mortgage lending; and (ii) preserve and protect
the  partnership's  capital.  Investors  should not expect  the  partnership  to
provide tax benefits of the type commonly  associated  with limited  partnership
tax shelter  investments.  The partnership is intended to serve as an investment

                                       46


alternative  for  investors  seeking  current  income.   However,  unlike  other
investments,  which are intended to provide current income, an investment in the
partnership  will be less liquid,  not readily  transferable,  and not provide a
guaranteed return over its investment life.

     Initially,  the partnership  offered a minimum of $250,000 and a maximum of
$15,000,000 in units,  of which  $14,932,000  were sold.  This initial  offering
closed on October 31, 1996.  Subsequently,  the  partnership  commenced a second
offering of up to  $30,000,000  in units  commencing  on December 4, 1996.  This
offering sold  $29,993,000 in units and was closed on August 30, 2000. On August
31, 2000 the  partnership  commenced its third  offering for another  30,000,000
units  ($30,000,000).  This offering sold $29,999,000 in units and was closed on
April 23,  2002.  On  October  30,  2002 the  partnership  commenced  its fourth
offering for an additional  50,000,000 units  ($50,000,000).  This offering sold
$49,985,000  in units and was closed on October 6, 2003.  On October 7, 2003 the
partnership  commenced  its fifth  and  current  offering  of  75,000,000  units
($75,000,000).  As of December 31, 2004,  $47,314,000  in units was sold in this
fifth offering,  bringing the aggregate sale of units to $172,223,000.  Units in
the fifth offering were offered on a "best efforts"  basis,  which means that no
one is  guaranteeing  that any  minimum  number of units  will be sold,  through
broker-dealer  member firms of the National  Association of Securities  Dealers,
Inc.

     The  partnership  began selling units in February 1993, and began investing
in  mortgages  in  April  1993.  At  December  31,  2004,  the  partnership  has
investments  in secured loans with  principal  balances  totaling  $171,745,000.
Interest rates ranged from 8.50% to 13.25%. Currently First Trust Deeds comprise
67.01% of the total amount of the secured loan  portfolio,  an increase of 9.64%
over the 2003 level of 57.37%.  Junior  loans (2nd and 3rd Trust  Deeds) make up
32.99%,  a decrease  of 9.64% from the 2003  level of 42.63%.  Loans  secured by
owner-occupied  homes,  combined with loans secured by non-owner occupied homes,
total  49.12% of the  secured  loan  portfolio.  Loans  secured by  multi-family
properties  make up 18.04%  of the total  secured  loans.  Commercial  loans now
comprise 31.83% of the secured portfolio, a decrease of 3.84% from last year and
land made up 1.01% of the secured loan  portfolio.  Of the total secured  loans,
76.36% are in six  counties  of the San  Francisco  Bay Area,  and 12.33% are in
counties  adjacent to the San Francisco Bay Area.  The balance of secured loans,
11.31% are in other counties located in California.  Average loan size increased
this year,  and is now  averaging  $2,289,000  per loan,  up  $472,000  from the
average loan balance of $1,817,000 in 2003.  This increase is due to the ability
of the  partnership by virtue of its increasing  size to invest in larger loans.
Additionally,  there is less  competition  due to fewer lenders being capable of
funding  larger loans,  which allows the  partnership to charge a higher rate of
interest than on smaller sized loans.  The average loan as of December 31, 2004,
represents  1.25% of partner  capital and 1.33% of  outstanding  secured  loans,
compared  to December  31,  2003 when  average  loan size  represented  1.31% of
partners' capital and 1.23% of outstanding  secured loans. Some of the loans are
fractionalized between affiliated  partnerships with objectives similar to those
of the partnership to further reduce risk. However, as the partnership has grown
in size the number of  fractionalized  loans has decreased and represents 13.33%
of the loan portfolio. Average equity per loan transaction at the time the loans
were made based upon appraisals and prior liens at such time,  which is our loan
plus any senior loans,  divided by the property's  appraised  value,  subtracted
from 100%,  stood at 43.06%,  a  decrease  in equity of 2.97% from the  previous
year.  This  average  equity is  considered  conservative.  Generally,  the more
equity,  the more protection for the lender.  The general  partners  believe the
partnership's  loan  portfolio  is in good  condition  with  six  properties  in
foreclosure  as of the end of December  2004.  The  principal  balances of these
foreclosed  properties  represent 8.55% of the secured loan  portfolio.  Four of
these  foreclosures  have  entered  into  workout  agreements.   The  number  of
foreclosures  and principal  amounts are relatively  low. The  partnership  does
expect that during 2005 additional foreclosures may need to be filed in order to
collect  payment from borrowers who have become  delinquent.  This is typical of
our market and the  partnership  expects to have a level of  delinquency  higher
than banking institutions within its portfolio.

     For the year ended December 31, 2004, the partnership acquired one property
through foreclosure and acquired three adjacent parcels of land through deeds in
lieu of foreclosure on three loans to one borrower.  During 2003 no foreclosures
were completed.  During 2002 the partnership took back real estate collateral on
two defaulted  loans.  One through a foreclosure sale and the other as a deed in
lieu of  foreclosure.  To  assist in  protecting  its own  assets  and to reduce
liability,  the partnership  subsequently transferred the properties acquired in
2002 to two newly formed  Limited  Liability  Companies,  or "LLCs".  One of the
LLCs, Russian Hill Property Company, is 100% owned by the partnership and in the
other,  Stockton Street Property  Company,  the  partnership  owned  controlling
interest with an affiliate, the other investor in the foreclosed loan. Assets of
the Stockton Street Property Company were completely sold in 2003. This LLC will
be dissolved after its final tax return for year 2004 is filed.  The partnership
also intends to sell the property of Russian Hill Property  Company and dissolve
this LLC in the  future.  The two  LLCs are  further  discussed  under  Notes to
Consolidated  Financial  Statements  (Note 5).  With  respect to the  properties
acquired in 2004 the  partnership  may  transfer  the real estate to one or more
LLCs during 2005. One of the properties is a single-family residence, upon which
the borrower was doing substantial renovation that was not completed at the time
of foreclosure.  As of December 31, 2004, the  partnership's  investment in this
property,  net of a  $500,000  reserve,  totaled  $1,437,000.  The  other  three
properties  acquired  in  2004  were  deeded  to  the  partnership  in  lieu  of
foreclosure.  They are  undeveloped  parcels of land comprised of three separate
lots. The land is within the incorporated area of Stanislaus County, California.
Currently  the  property is on the market for sale.  As of December 31, 2004 the
partnership's  investment in this property totaled  $4,378,000.  The property is
jointly owned by two other affiliated partnerships. The partnership has provided
loss reserves of $1,000,000 against all properties owned.

     The  partnership's  net income  continued to take an upward trend.  The net
income  increased  from  $7,486,000  in  2002  to  $9,594,000  in  2003  and  to
$12,132,000  in 2004.  This was made  possible  largely  through  investment  of
additional  capital  derived  from sales of  partnership  units into loans.  The
secured loan portfolio  increased from  $83,650,000 in 2002, to  $147,174,000 in

                                       47


2003 and to  $171,745,000  in 2004,  an  increase of 105.31%  over the  two-year
period.  Although net income increased it did not increase in direct  proportion
to the increased  size of the loan  portfolio  mainly  because newly  originated
loans were placed at lower interest rates.  Until the past six months,  interest
rates had been declining  steadily since 2001. The bank prime rate as of January
1, 2001, 2002,  2003, 2004 and 2005 was 9.50%,  4.75%,  4.25%,  4.00% and 5.25%,
respectively. The partnership has placed its loans at interest rates competitive
in the marketplace.  Mortgage interest income increased from $11,416,000 in 2002
to  $12,496,000  in 2003 and to $16,437,000 in 2004, an increase of 44% over the
two-year  period.  During the year 2004 the  partnership's  annualized  yield on
compounding accounts was 7.22% and 6.99% on monthly distributing accounts.

     Due to a calendaring  oversight,  the  partnership did not timely renew its
permit with the California Department of Corporations ("DOC"). Upon discovery of
this  oversight,  the  partnership  applied for and received  from the DOC a new
permit  allowing the  partnership to continue  sales in  California.  To correct
those  sales  that  occurred  without  a  permit  from  the  DOC in  place,  the
partnership  offered to repurchase the units sold during the period of September
10, 2004 through January 18, 2005. The repurchase offer was made to an aggregate
of   $16,370,000  of  prior  unit  sales.   The  repurchase   offer  expired  on
approximately  March 7, 2005. The repurchase offer was accepted by three limited
partners for a total of $74,000 in unit sales and the partnership  made a timely
repurchase of the units.

     The following table shows the growth in total  partnership  capital,  loans
and net income as of December  31,  2004,  and for the years ended  December 31,
2003, 2002, and 2001:

                       Capital            Secured Loans           Net Income
                  ------------------    -----------------     ----------------
    2004             $183,531,000          $171,745,000          $12,132,000
    2003              138,772,000           147,174,000            9,594,000
    2002               95,777,000            83,650,000            7,486,000
    2001               73,754,000            82,790,000            6,093,000

     As of December 31, 2004, the  partnership  had made three hundred fifty one
(351) loans,  including one hundred  sixty nine (169) first deeds of trust,  one
hundred sixty one (161) second deeds of trust and twenty one (21) third deeds of
trust.  The following  table sets forth the types and maturities of these loans.
Many of these loans have been repaid in full by the borrowers.

Properties

     In 2004 the partnership took back the real estate collateral  securing four
loans from defaulted  borrowers,  one through foreclosure and the others through
deeds in lieu of foreclosure.  No collateral was taken back during 2003.  During
2002, the partnership  took back the real estate  collateral  security on two of
its  loans.  For the  properties  owned in 2002,  in order to  reduce  potential
liabilities the partnership  subsequently transferred at its book value the real
estate taken back to two newly formed Limited Liability  Companies  "LLCs".  One
property  was  transferred  to  Stockton  Street  Property  Company,  LLC.  This
property,  taken back through  foreclosure,  was  comprised  of six  condominium
units. Management of the LLC was through its managing member, Michael Burwell, a
general  partner of the  partnership.  All six units held by the Stockton Street
Property  Company,  LLC were sold in 2003 at an overall  loss of  $127,000.  The
partnership's  proportionate  share of this loss was $85,000.  It is anticipated
that in 2005 the Stockton Street Property Company, LLC will be closed, remaining
assets  transferred back to the partnership in proportion to its ownership,  and
its operations will cease.

     The other property taken back in 2002 was  transferred at its book value to
Russian  Hill  Property  Company,  LLC.  The real estate was held off the market
during 2003 and 2004, as the real estate market for this luxury view condominium
in a prestigious  neighborhood of San Francisco was very slow. The management of
this LLC, in  consultation  with real  estate  professionals,  will  continue to
review the market activity during 2005 and will place the property for sale when
the timing is considered to be opportune.  The partnership's net interest in the
LLC was $3,979,000 net of a valuation allowance of $500,000. Michael R. Burwell,
general partner of the partnership, is manager of this LLC.

     In September,  2004,  the  partnership  acquired a single family  residence
through a foreclosure  sale. At the time the  partnership  took ownership of the
property,  the partnership's  investment  totaled  $1,937,000  including accrued
interest and advances.  The borrower had begun a  substantial  renovation of the
property,  which was not completed at the time of  foreclosure.  The partnership
has decided to pursue  development  of the property by processing  plans for the
creation of two condominium units on the property.  These plans will incorporate
the majority of the existing  improvements  currently located on the property. A
reserve of $500,000 to cover  potential  losses has been made for this property,
based upon management's estimate of the fair value of the property.

     In December,  2004, the partnership  acquired an undeveloped parcel of land
in lieu of foreclosure. The land is located in Stanislaus County, California. It
is comprised of three separate lots,  which total  approximately  14 acres.  The
parcels are currently for sale.  The  partnership's  investment in this property
totaled $4,377,000,  including accrued interest and advances,  as of the date of
the  acquisition.  This  property  is  jointly  owned  by two  other  affiliated
partnerships.

                                       48


     In February,  2005, the partnership  acquired a multi-unit property through
foreclosure.  This  property  is  located  in an  upscale  neighborhood  in  San
Francisco.  At the time the  partnership  took  ownership of the  property,  the
partnership's  investment,  together  with three other  affiliate  partnerships,
totaled  $10,555,000  including  accrued interest and advances.  The partnership
intends to  undertake  additional  improvements  to the  property.  No valuation
allowance  has been  established  against this  property as management is of the
opinion  that the  property  will have  adequate  equity to  recover  the entire
partnership  investment.  Upon  acquisition,  the property was transferred via a
statutory  warranty  deed to a new entity named  Larkin  Property  Company,  LLC
("Larkin").  The partnership  owns 72.50% interest in the property and the other
three affiliates collectively own the remaining 27.50%.

     The following  schedule  reflects the costs of real estate acquired through
foreclosure  and the recorded  reductions  to estimated  fair values,  including
estimated costs to sell as of March 31, 2005 and December 31, 2004:

                                           March 31,         December 31,
                                             2005                2004
                                       ----------------    ---------------
  Cost of properties                       $21,366,000        $10,793,000
  Reduction in value                       (1,000,000)        (1,000,000)
                                       ----------------    ---------------
  Real estate held for sale, net           $20,366,000        $ 9,793,000
                                       ================    ===============


 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OF THE PARTNERSHIP

Critical Accounting Policies.

     In preparing the consolidated financial statements,  management is required
to make estimates  based on the  information  available that affect the reported
amounts of assets and liabilities as of the consolidated balance sheet dates and
income  and  expenses  during  the  reported  periods.   Such  estimates  relate
principally to the  determination of (1) the allowance for loan losses (i.e. the
amount of  allowance  established  against  loans  receivable  as an estimate of
potential  loan losses)  including  the accrued  interest and advances  that are
estimated to be unrecoverable based on estimates of amounts to be collected plus
estimates of the value of the property as  collateral  and (2) the  valuation of
real estate owned through  foreclosure.  At December 31, 2004,  the  partnership
owned  five real  estate  properties,  which  were  taken  back  from  defaulted
borrowers.

     Loans and the related accrued interest, late fees and advances are analyzed
on a continuous  basis for  recoverability.  Delinquencies  are  identified  and
followed as part of the loan system.  Delinquencies  are  determined  based upon
contractual  terms.  A provision is made for loan losses to adjust the allowance
for loan losses to an amount  considered by management to be adequate,  with due
consideration  to  collateral  values,  to provide for  unrecoverable  loans and
receivables,  including impaired loans, other loans, accrued interest, late fees
and advances on loans and other accounts receivable (unsecured). The partnership
charges  off  uncollectible  loans  and  related  receivables  directly  to  the
allowance account once it is determined that the full amount is not collectible.

     If the probable  ultimate  recovery of the carrying  amount of a loan, with
due  consideration  for the fair value of  collateral,  is less than amounts due
according to the  contractual  terms of the loan  agreement and the shortfall in
the amounts due are not  insignificant,  the carrying  amount of the  investment
shall be reduced to the  present  value of future cash flows  discounted  at the
loan's effective interest rate. If a loan is collateral dependent,  it is valued
at the estimated fair value of the related collateral.

     If events and/or changes in circumstances  cause management to have serious
doubts  about the  collectibility  of the  contractual  payments,  a loan may be
categorized  as impaired  and  interest  is no longer  accrued.  Any  subsequent
payments on impaired loans are applied to reduce the outstanding  loan balances,
including accrued interest and advances.

     Recent  trends in the  economy  have been taken into  consideration  in the
aforementioned  process of arriving at the  allowance  for loan  losses.  Actual
results could vary from the aforementioned provisions for losses.

Related Parties.

     The general partners of the partnership are Redwood  Mortgage Corp.,  Gymno
Corporation  and Michael R.  Burwell.  Most  partnership  business is  conducted
through Redwood Mortgage Corp., which arranges,  services and maintains the loan
portfolio for the benefit of the  partnership.  The fees received by the general
partners are paid pursuant to the  partnership  agreement and are  determined at
the sole discretion of the general partner.  In the past the general partner has
elected not to take the maximum compensation. The following is a list of various
partnership activities for which related parties are compensated.

     Mortgage Brokerage  Commissions.  The loan brokerage  commissions  (points)
will be limited to an amount  not to exceed 4% of the total  partnership  assets
per year. The loan brokerage  commissions  are paid by the borrowers,  and thus,
are not an expense of the  partnership.  In 2004,  2003 and 2002, loan brokerage
commissions  paid by the borrowers  were  $2,443,000,  $2,621,000  and $996,000,
respectively.

                                       49


     Mortgage Servicing Fees. Monthly mortgage servicing fees of up to 1/8 of 1%
(1.5% on an annual basis) of the unpaid principal of the partnership's loans are
paid to Redwood  Mortgage  Corp.,  or such lesser  amount as is  reasonable  and
customary in the  geographic  area where the  property  securing the mortgage is
located. Once a loan is categorized as impaired,  mortgage servicing fees are no
longer accrued thereon.  Additional servicing fees are recorded upon the receipt
of any  subsequent  payments  on  impaired  loans.  Mortgage  servicing  fees of
$1,565,000, $1,057,000 and $1,098,000 were incurred for the years ended December
31, 2004, 2003 and 2002, respectively.

     These  servicing  fees  were  charged  at 1%, on an  annual  basis,  of the
outstanding  principal balances.  If the maximum mortgage servicing fee of 1.5%,
on an annual basis, had been charged to the  partnership,  then net income would
have been reduced by approximately $783,000, $529,000 and $550,000 for the years
2004,  2003 and 2002,  respectively.  Reducing net income reduces the annualized
yields.  An  increase  or  decrease  in this fee  within  the  limits set by the
partnership's agreement directly impacts the yield to the limited partners.

     Asset  Management  Fees.  The general  partners  receive  monthly  fees for
managing the partnership's portfolio and operations up to 1/32 of 1% of the `net
asset  value'  (3/8 of 1% on an annual  basis).  Management  fees to the general
partners of $630,000, $468,000 and $325,000 were incurred by the partnership for
years 2004, 2003 and 2002, respectively.

     Other Fees. The partnership  agreement  provides that the general  partners
may receive other fees such as  reconveyance,  mortgage  assumption and mortgage
extension  fees.  Such fees are  incurred by the  borrowers  and are paid to the
general partners.

     Income  and  Losses.  All income  and  losses  are  credited  or charged to
partners in relation to their respective partnership  interests.  The allocation
to the general partners (combined) shall be a total of 1%.

     Operating  Expenses.   The  general  partners  may  be  reimbursed  by  the
partnership for all operating  expenses actually incurred by it on behalf of the
partnership,   including   without   limitation,   out-of-pocket   general   and
administration  expenses of the  partnership,  accounting and audit fees,  legal
fees and expenses, postage and preparation of reports to limited partners.

     Contributed Capital. The general partners jointly or severally are required
to contribute  1/10 of 1% in cash  contributions  as proceeds from the offerings
are  received  from the limited  partners.  As of December  31, 2004 and 2003, a
general  partner,  Gymno  Corporation,  had  contributed  $174,000 and $133,000,
respectively,  as capital in  accordance  with  Section  4.1 of the  partnership
agreement.

     Sales  Commission  -  "Formation  Loan" to  Redwood  Mortgage  Corp.  Sales
commissions  relating to the capital  contributions  by limited partners are not
paid directly by the  partnership  out of the offering  proceeds.  Instead,  the
partnership  loans  to  Redwood  Mortgage  Corp.,  a  general  partner,  amounts
necessary to pay all sales  commissions  and amounts  payable in connection with
unsolicited  sales.  The loan is  referred  to as the  "Formation  Loan".  It is
unsecured and  non-interest  bearing and is applied to reduce  limited  partners
capital in the consolidated  balance sheets. The sales commissions range between
0 (for units sold by the  general  partners)  and 9%. It is  estimated  that the
total amount of the Formation Loan will approximate 7.6% based on the assumption
that 65% of the investors will reinvest  earnings,  which qualify for the higher
commission percentage.  Formation Loans made to Redwood Mortgage Corp. were on a
per offering basis.

     The following table summarizes Formation Loan transactions through December
31, 2004 (in thousands):

                                                                                                 
                                                                      Offering
                                       ------------------------------------------------------------------------
                                          1st            2nd             3rd            4th            5th            Total
                                       -----------    -----------    ------------    -----------    -----------    ------------
     Limited partner contributions       $ 14,932       $ 29,993        $ 29,999       $ 49,985       $ 47,314       $ 172,223
                                       ===========    ===========    ============    ===========    ===========    ============
     Formation Loans made                   1,075          2,272           2,218          3,777          3,570          12,912
     Repayments to date                     (785)        (1,013)           (558)          (495)           (45)         (2,896)
     Early withdrawal penalties
        Applied                              (75)          (112)            (78)              -              -           (265)
                                       -----------    -----------    ------------    -----------    -----------    ------------
     Balance, December 31, 2004          $    215       $  1,147        $  1,582       $  3,282       $  3,525       $   9,751
                                       ===========    ===========    ============    ===========    ===========    ============


     For the current  offering,  the amount of the annual  installments  paid by
Redwood Mortgage Corp. are determined at annual installments of one-tenth of the
principal  balance of the  Formation  Loan at December 31 of each year until the
offering period is closed.  Thereafter,  the remaining Formation Loan is paid in
ten equal  amortizing  payments  over a period of ten years.  Interest  has been
imputed  at the  market  rate of  interest  in effect  at the date the  offering
closed.  See  footnote  1 to  the  consolidated  financial  statements  included
elsewhere in this prospectus.

                                       50


     On December  31, 2004,  the  partnership  was in the offering  stage of its
fifth offering,  ($75,000,000).  Contributed capital equaled $14,932,000 for the
first offering,  $29,993,000 for the second offering,  $29,999,000 for the third
offering,  $49,985,000  for the fourth  offering and  $47,314,000  for the fifth
offering, totaling an aggregate of $172,223,000 as of December 31, 2004. Of this
amount, $424,000,  relative to the fifth offering,  remained in applicant status
as of December 31, 2004.

     Results of Operations - For the years ended December 31, 2004 and 2003.

     Changes in the partnership's operating results for the years ended December
31, 2004 and 2003 are discussed below:

                                                                                          
                                                                      Changes for the years ended December 31,
                                                                  ------------------------------------------------

                                                                            2004                2003
                                                                        -------------       -------------

Net income                                                               $ 2,538,000         $ 2,108,000
                                                                        =============       =============
  Revenue
     Interest on loans                                                     3,941,000           1,080,000
     Late fees                                                                17,000              87,000
     Other                                                                   217,000             100,000
                                                                        -------------       -------------
                                                                         $ 4,175,000         $ 1,267,000
                                                                        -------------       -------------

  Expenses
     Mortgage servicing fees                                                 508,000            (41,000)
     Interest expense                                                        551,000           (445,000)
     Amortization of loan origination fees                                    33,000              11,000
     Provision for losses on loans                                           364,000               2,000
     Provision for losses on real estate held for sale                             -           (500,000)
     Clerical costs through Redwood Mortgage Corp.                            17,000              24,000
     Asset management fees                                                   162,000             143,000
     Professional services                                                   100,000              45,000
     Broker expense                                                        (181,000)           (263,000)
     Amortization of discount on imputed interest                            124,000              41,000
     Other                                                                  (41,000)             142,000
                                                                        -------------       -------------
                                                                         $ 1,637,000         $ (841,000)
                                                                        -------------       -------------

          Net income increase                                            $ 2,538,000         $ 2,108,000
                                                                        =============       =============


     Although the average interest rate of the loan portfolio declined to 10.02%
from 10.47% for the years ended  December 31, 2004 and 2003,  respectively,  the
interest income of the partnership  continued to increase by $3,941,000 (31.54%)
to  $16,437,000 in 2004 and by $1,080,000  (9.46%) to $12,496,000 in 2003.  This
was  primarily  due to the  increased  size of the  partnership's  secured  loan
portfolio,  which increased by $24,571,000  (16.70%) to $171,745,000 in 2004 and
by $63,524,000 (75.94%) to $147,174,000 in 2003. Average loan portfolio balances
for the  years  ended  December  31,  2004,  2003 and 2002,  were  $159,460,000,
$115,412,000  and  $83,220,000,  respectively.  The increases in interest income
were also due to earnings of  additional  interest of $277,000  and $465,000 for
the years ended December 31, 2004 and 2003,  respectively.  The lower percentage
rate of interest  increase on loans (9.46%) in 2003 was due in part to the lower
interest  rate  environment  in 2003  versus 2002 and less  additional  interest
earned of $525,000 in 2003 than 2002.

     Late charge  income  increases  of $17,000  (8%) and $87,000  (76%) for the
years ended December 31, 2004 and 2003 were primarily attributable to the growth
in the loan portfolio.

     The increase in other income of $217,000  (83%) and $100,000  (63%) for the
years ended  December  31, 2004 and 2003,  respectively,  was  primarily  due to
increased  imputed  interest  income from the larger  Formation Loan existing of
$9,751,000,  $7,550,000  and  $5,258,000  for the years ended December 31, 2004,
2003 and 2002,  respectively.  Imputed interest income was $319,000 and $195,000
for the years ended December 31, 2004 and 2003, respectively.  Additionally, the
partnership may accept  unsolicited  orders for units from investors who utilize
the services of a registered  investment  advisor.  If an investor  utilizes the
services of a registered investment advisor in acquiring units, Redwood Mortgage
Corp.  will  contribute  to  the  partnership  an  amount  equal  to  the  sales
commissions  otherwise  attributable  to a sale of units through a participating
broker  dealer.  This  amount  is based on the  investor's  election  to  retain
earnings (9%) or have their earnings distributed (5%). In 2004 $111,000 was paid
and recorded under other income.

     The   increase/(decrease)  in  mortgage  servicing  fees  of  $508,000  and
($41,000)  for the years ended  December  31, 2004 and 2003,  respectively,  was
primarily attributable to increases in the outstanding loan portfolio.  The loan
portfolio increased by $24,571,000  (16.70%) in 2004 and $63,524,000 (75.94%) in
2003.  The increase in servicing  fees for the year ended  December 31, 2004 was

                                       51


also due to an increased average loan portfolio  balance of $159,460,000,  which
the partnership  maintained in 2004 versus an average balance of $115,412,000 in
2003.  The decrease in servicing  fees in 2003 was due to  additional  servicing
fees were earned in 2002 related to impaired  loans.  The  partnership  does not
accrue  servicing  fees to Redwood  Mortgage  Corp. on impaired  loans;  rather,
servicing fees on impaired loans are paid as borrower payments are received.

     Interest  expense on the line of credit is tied to the bank's  prime  rate.
The  decrease in interest  expense of $445,000  for the year ended  December 31,
2003 was primarily  attributable  to a substantial  reduction in the prime rate.
The prime rate was 4.75% as of December  31,  2001.  This rate  remained  static
until November,  2002 when it was reduced to 4.25%. A further reduction by 0.25%
to 4% was made in June,  2003. The decline in interest  expense in 2003 was also
due to a lower  average  credit  line  usage of  $10,863,000  for the year ended
December 31, 2002 versus  $6,170,000  for the year ended  December 31, 2003.  An
increase in interest  expense of $551,000 in 2004 was primarily  attributable to
increased  borrowing,  which averaged  $14,000,000 during 2004, and increases in
the prime rate from 4% in January,  2004 to 5.25% as of December  31,  2004,  an
average of 4.44%.

     The increase in loan  origination  fees was primarily  attributable  to the
costs  involved in negotiating an extension of the maturity date and an increase
in the credit line facility.

     The increase in  provision  for losses on loans and real estate of $364,000
for the year ended December 31, 2004 was primarily  attributable  to an increase
in the loan  portfolio  balance,  the potential  acquisition  of two  properties
totaling  $6,315,000  and an  increase  in  foreclosures  to six loans  totaling
$14,682,000 as of December 31, 2004,  versus three loans totaling  $2,931,000 as
of December  31, 2003.  The  decrease in the  provision of $498,000 for the year
ended  December 31, 2003 was primarily  attributable  to increased  stability in
real estate market,  the stabilization of the economy, a decline in foreclosures
amounts  from  $4,029,000  in  2002  to  $2,931,000  in  2003  and  management's
determination  that no additional amounts were needed related to the real estate
held for sale.

     The increases in clerical  costs of $17,000 and $24,000 for the years ended
December  31, 2004 and 2003,  respectively,  was  primarily  attributable  to an
increase in partnership size.

     The increase in professional services of $100,000 and $45,000 for the years
ended December 31, 2004 and 2003,  respectively,  was primarily  attributable to
the increased  size of the  partnership  and  increased  costs  associated  with
various partnership regulatory filings and the annual audit.

     The broker  expense  decline of $263,000  for the year ended  December  31,
2003, was primarily due to the partnership  having an obligation to pay one-half
of additional  interest  collected on one of its loans to a non-affiliated  real
estate  broker.  This  expense  ended in 2003  with the full  collection  of the
additional interest totaling $1,250,000.

     The  increase in  management  fees of $162,000  and  $143,000 for the years
ended  December 31, 2004 and 2003,  respectively,  was due to an increase in net
asset  value under  management,  which  increased  from  $95,690,000  in 2002 to
$138,649,000 in 2003 and to $183,368,000 in 2004.

     The increases in amortization  of discount on imputed  interest of $124,000
and $41,000 for the years ended  December  31, 2004 and 2003,  respectively,  is
primarily  attributable  to  increases  in the  Formation  Loan from the sale of
additional limited partnership investments.

     The increase/(decrease) in other expenses of ($41,000) and $142,000 for the
years ended December 31, 2004 and 2003,  respectively,  was primarily due to the
loss sustained on the sale of the Stockton  Street Property Co., LLC real estate
of $85,000 in 2003, increased subscription interest while new funds from limited
partners  awaited  entry into the  partnership  and the  expensing of the upkeep
costs of the properties owned by the partnership.

     Partnership  capital continued to increase as the partnership  received new
limited  partner   capital   contributions   of  $40,954,000,   $40,030,000  and
$21,563,000 and retained the earnings of limited partners that have chosen to do
so of $7,367,000,  $5,958,000 and $4,716,000 for the years 2004,  2003 and 2002,
respectively. The partnership ceased raising funds during the period of May 2002
through October 2002 while it was in application status for a fourth offering of
units. The fourth offering  commenced  October 30, 2002 and closed on October 6,
2003. On October 7, 2003 the partnership  commenced its fifth offering and funds
raised will be used to increase the partnership's capital base and provide funds
for  additional  mortgage  loans.  As of December 31, 2004 the limited  partners
total units purchased was 171,799,000 units aggregating $172,223,000.

     The  partnership  began  funding loans on April 14, 1993 and as of December
31,  2004 had  credited  earnings  to  limited  partners  who  elected to retain
earnings  at an  average  annualized  yield of  8.24%  since  inception  through
December  31,  2004.  Limited  partners  who  elected  to  have  their  earnings
distributed  monthly had an average  annualized  yield of 7.95% since  inception
through December 31, 2004.

                                       52


     In 1995,  the  partnership  established  a line of credit with a commercial
bank secured by its loan  portfolio.  Since its inception,  the credit limit has
increased from $3,000,000 to  $42,000,000.  The size of the credit line facility
could again increase as the partnership's  capital increases.  This added source
of funds  may help in  maximizing  the  partnership's  yield by  permitting  the
partnership to minimize the amount of funds in lower yield  investment  accounts
when appropriate  loans are not available.  Additionally,  the loans made by the
partnership  bear  interest at a rate in excess of the rate  payable to the bank
which extended the line of credit. The amount to be retained by the partnership,
after  payment of the line of credit cost,  will be greater than without the use
of the line of credit. As of December 31, 2004 and 2003, the outstanding balance
on the line of credit was $16,000,000 and $22,000,000, respectively.

     Results of Operations - For the three months ended March 31, 2005 and 2004

     Changes in the partnership's  operating results for the three month periods
ended March 31, 2005 versus 2004 are discussed below:

                                                                             
                                                                                   Changes during the
                                                                                   three months ended
                                                                                     March 31, 2005
                                                                                      versus 2004
                                                                                 ---------------------

          Net income                                                                       $  811,000
          Revenue
          Interest on loans                                                                   370,000
          Interest - bank                                                                      31,000
          Late fees                                                                          (18,000)
          Gain on sale of real estate held for sale                                           183,000
          Imputed interest on Formation Loan                                                   43,000
          Other                                                                                66,000
                                                                                           $  675,000

          Expenses                                                                             35,000
          Mortgage servicing fees                                                            (70,000)
          Interest expense                                                                      8,000
          Amortization of loan origination fees                                             (191,000)
          Provision for losses on loans and real estate held for sale                          43,000
          Asset management fees                                                                 3,000
          Clerical costs through Redwood Mortgage Corp.                                       (7,000)
          Professional services                                                                43,000
          Amortization of discount on imputed interest                                    $ (136,000)
                                                                                 ----------------------

                                                                                           $  811,000


     The  increase in  interest  on loans of $370,000  (10%) for the three month
period  ended March 31, 2005 versus  March 31,  2004,  was due  primarily to the
increased  size of the  partnership  secured loan portfolio at March 31, 2005 of
$152,612,000,  as compared to a secured  loan  portfolio of  $138,220,000  as of
March 31,  2004.  The  increase in interest on loans for the three month  period
ended March 31, 2005 was mitigated by a lower average portfolio interest rate of
10.11% at March 31, 2005 versus 10.52% at March 31, 2004.  Average loan balances
for the three month periods ended March 31, 2005 and 2004 were  $162,179,000 and
$142,697,000, respectively.

     The  increase in  mortgage  servicing  fees of $35,000  (10%) for the three
month period  ended March 31, 2005 versus March 31, 2004 is primarily  due to an
increase in the average  size of the loan  portfolio  for the three month period
ended March 31, 2005 from the amount as of March 31, 2004, as noted above.

     The  decrease  in interest  expense of $70,000  for the three month  period
ended March 31, 2005 versus March 31, 2004 is primarily due to the lower average
outstanding  balance  of the line of credit  during  the first  quarter of 2005.
During the three  month  period  ended March 31,  2005 the  partnership  did not
significantly  utilize the line of credit  facility.  Instead,  loan commitments
were funded from loan  pay-offs and the sale of limited  partner unit  proceeds.
Interest  expense  of  $36,000  was  paid  on the  line  of  credit  balance  of
$16,000,000 that was brought forward from December 31, 2004.

     The decrease in provision for losses on loans and real estate held for sale
of $191,000  (68%) for the three month  period ended March 31, 2005 versus March
31,  2004  is due  to  management's  determination  that a  total  provision  of
$3,434,000 was adequate based on the loan and real estate held for sale balances
as  of  March  31,  2005.  As  of  March  31,  2005  the  loan  portfolio  has a

                                       53


loan-to-value ratio of 60.16%,  based on appraised values and prior liens at the
time the loans were consummated. Across virtually all of California, real estate
values  are  stable or  rising.  The  partnership's  real  estate  held for sale
properties  will  benefit  from the strong  real  estate  market.  Consequently,
management  did not believe  that any  material  addition to the  provision  for
losses against real estate held for sale was warranted.

     The  increase in the asset  management  fees of $43,000 for the three month
period  ended March 31, 2005 versus  March 31, 2004 is due to an increase in the
limited  partners'  capital under  management at March 31, 2005 to  $194,173,000
from $147,156,000 at March 31, 2004.

     The  decrease in  professional  fees of $7,000 for the three  month  period
ended March 31, 2005 versus March 31, 2004 is primarily due to timing of billing
and payment of fees associated with various  partnership  regulatory filings and
the annual audit.

     The increase in  amortization  of loan  origination  fees of $8,000 for the
three month  period  ended March 31, 2005  versus  March 31,  2004,  is due to a
revision of fee rates and an  extension of the  maturity  date on the  increased
line  of  credit  when  the  credit  line  was  increased  from  $32,000,000  to
$42,000,000 in November, 2004.

     The  increase in other  income of $66,000 for the three month  period ended
March 31,  2005 versus  March 31,  2004 is  primarily a result of an increase of
$29,000  in  miscellaneous  income.  Additionally,  the  partnership  may accept
unsolicited  orders for units from  investors  who  utilize  the  services  of a
registered  investment  advisor.  If an  investor  utilizes  the  services  of a
registered  investment  advisor in acquiring units,  Redwood Mortgage Corp. will
contribute to the partnership an amount equal to the sales commissions otherwise
attributable  to a sale of units through a  participating  broker  dealer.  This
amount is based on the investor's election to retain earnings (9%) or have their
earnings  distributed  (5%).  As of March 31, 2005 $37,000 was paid and recorded
under other income for such amount, contributed by Redwood Mortgage Corp. to the
partnership.

     The  increase in gain on sale of real estate held for sale of $183,000  for
the three month period ended March 31, 2005 versus March 31, 2004 was  primarily
due to a gain realized upon the disposal of a real estate property.

     The  increase in imputed  interest  of $43,000  for the three month  period
ended March 31, 2005 versus March 31, 2004 is primarily  due to increases in the
Formation Loan due to additional limited partnership investments.

     The  increase in bank  interest of $31,000 for the three month period ended
March 31,  2005  versus  March 31,  2004 is due to larger  average  deposits  of
$16,744,000  and  $602,000 as of such dates,  respectively,  in the money market
accounts during the periods.

     Partnership  capital  continued  to increase  during the three month period
ended March 31,  2005.  The  partnership  received new limited  partner  capital
contributions  of $10,133,000 and retained the earnings of limited partners that
have chosen to reinvest  earnings of $2,215,000 for the three month period ended
March 31, 2005,  versus $8,274,000 and $1,656,000 for such amounts for the three
month period ended March 31, 2004. The increased partnership capital resulted in
an increase in loans  outstanding  to  $152,612,000  at March 31,  2005,  versus
$138,220,000 at March 31, 2004. The limited partner contributions of $10,133,000
relate  to the  partnership's  current  offering  of units,  which is  currently
ongoing.

     At March 31,  2005,  outstanding  loans with filed  notices of default were
four totaling  $6,185,000 or 4.05% of outstanding secured loans versus the three
totaling  $2,931,000 or 2.12% of outstanding secured loans that existed at March
31, 2004. Two of the  foreclosures  at March 31, 2005, have entered into workout
agreements.  These  foreclosures  are a reflection  of the  economic  times that
existed  at March 31,  2005 and 2004,  and yet are not  unusual  in the  general
partners' experience.

     The general  partners  received  mortgage  brokerage  commissions from loan
borrowers  of $598,000  for the three month  period  ended March 31, 2005 versus
$448,000 for the three month period ended March 31, 2004. The increase is due to
more loans being  funded in the three month  period  ended March 31, 2005 versus
the corresponding period of 2004.

     Liquidity and Capital Resources - For the years ended December 31, 2004 and
2003.

     The  partnership  relies upon sales of  partnership  units,  loan  payoffs,
borrowers'  mortgage  payments,  and, to a lesser degree, its line of credit for
the source of funds for loans.  Over the past several years,  mortgage  interest
rates have  decreased  somewhat  from those  available  at the  inception of the
partnership. If interest rates were to increase substantially,  the yield of the
partnership's loans may provide lower yields than other comparable  debt-related
investments.  As such,  additional limited partner unit purchases could decline,
which would reduce the overall liquidity of the partnership. Additionally, since
the  partnership  has made primarily fixed rate loans, if interest rates were to
rise, the likely result would be a slower  prepayment rate for the  partnership.
This  could  cause a lower  degree of  liquidity  as well as a  slowdown  in the
ability  of the  partnership  to  invest in loans at the then  current  interest
rates. Conversely,  in the event interest rates were to decline, the partnership
could see both or either of a surge of unit  purchases  by  prospective  limited
partners,  and significant borrower  prepayments,  which, if the partnership can
only obtain the then  existing  lower rates of interest  may cause a dilution of
the partnership's  yield on loans,  thereby lowering the  partnership's  overall

                                       54


yield to the limited  partners.  The  partnership to a lesser degree relies upon
its line of credit to fund loans.  Generally,  the partnership's loans are fixed
rate,  whereas  the  credit  line is a  variable  rate  loan.  In the event of a
significant increase in overall interest rates, the credit line rate of interest
could increase to a rate above the average  portfolio  rate of interest.  Should
such an event occur,  the general  partners  would desire to pay off the line of
credit.  Retirement of the line of credit would reduce the overall  liquidity of
the partnership.  Cash is constantly  being generated from borrower  payments of
interest,  principal  and loan  payoffs.  Currently,  cash flow greatly  exceeds
partnership  expenses  and  earnings  requirements.  Cash  is  constantly  being
generated from borrower interest  payments,  late charges,  amortization of loan
principal and loan payoffs.  Currently,  cash flow exceeds partnership expenses,
earnings and limited partner capital payout requirements.  Excess cash flow will
be  invested  in new loan  opportunities,  when  available,  and will be used to
reduce the partnership credit line or in other partnership business. Excess cash
flow is  invested  in new loan  opportunities,  when  available,  and is used to
reduce the partnership credit line or for other partnership business.

     At the time of subscription to the partnership, limited partners must elect
either to receive  monthly,  quarterly  or annual  cash  distributions  from the
partnership,  or to compound  earnings in their capital account.  If an investor
initially elects to receive  monthly,  quarterly or annual  distributions,  such
election,  once  made,  is  irrevocable.  If the  investor  initially  elects to
compound earnings in his/her capital account, in lieu of cash distributions, the
investor may,  after three (3) years,  change the election and receive  monthly,
quarterly or annual cash  distributions.  Earnings allocable to limited partners
who elect to compound earnings in their capital account, will be retained by the
partnership for making further loans or for other proper  partnership  purposes,
and such amounts will be added to such limited partners' capital accounts.

     During  the years  stated  below,  the  partnership,  after  allocation  of
syndication costs, made the following allocation of earnings both to the limited
partners  who  elected  to  compound  their  earnings,  and those  that chose to
distribute:

                                  2004             2003              2002
                              -------------    --------------    -------------
    Compounding                 $7,367,000        $5,958,000       $4,716,000
    Distributing                $4,452,000        $3,362,000       $2,517,000

     Capital balances of limited partners electing to receive cash distributions
of earnings  represented 36%, 36% and 35% of the limited  partners'  outstanding
capital  accounts as of December 31, 2004,  2003 and 2002,  respectively.  These
percentages have remained  relatively  stable.  The general partners  anticipate
that after all capital  has been  raised,  the  percentage  of limited  partners
electing to withdraw  earnings  will  decrease due to the dilution  effect which
occurs when compounding limited partners' capital accounts grow through earnings
reinvestment.

     The partnership  also allows the limited partners to withdraw their capital
account  subject to certain  limitations  and penalties  (see  "Withdrawal  From
Partnership" in the Limited  Partnership  Agreement).  Once a limited  partner's
initial five-year holding period has passed,  the general partners expect to see
an increase in liquidations  due to the ability of limited  partners to withdraw
without penalty.  This ability to withdraw five years after a limited  partner's
investment has the effect of providing limited partner liquidity and the general
partners  expect a portion of the limited  partners to avail  themselves of this
liquidity.  This has the anticipated effect of increasing the net capital of the
partnership, primarily through retained earnings during the offering period. The
general partners expect to see increasing numbers of limited partner withdrawals
during a limited partner's 5th through 10th anniversary,  at which time the bulk
of those limited partners who have sought withdrawal have been liquidated. Since
the  five-year  hold period for most limited  partners has yet to expire,  as of
December 31, 2004, many limited partners may not as yet avail themselves of this
provision for  liquidation.  Earnings and capital  liquidations  including early
withdrawals during the three years ended December 31, 2004 were:

                                    2004             2003              2002
                               -------------    --------------    -------------

 Cash distributions              $4,452,000        $3,362,000       $2,517,000
 Capital liquidation*            $1,988,000        $1,845,000       $1,049,000
                               -------------    --------------    -------------

     Total                       $6,440,000        $5,207,000       $3,566,000
                               =============    ==============    =============

     * These amounts represent gross of early withdrawal penalties.

     Additionally,  limited  partners  may  liquidate  their  investment  over a
one-year period subject to certain  limitations  and penalties.  During the past
three years ended  December  31,  2004,  capital  liquidated  subject to the 10%
penalty for early withdrawal was:

                                    2004             2003              2002
                               -------------    --------------    -------------
                                  $794,000          $786,000         $244,000

     This  represents  0.43%,  0.57% and 0.26% of the limited  partners'  ending
capital for the years ended  December  31,  2004,  2003 and 2002,  respectively.
These  withdrawals  are within the normally  anticipated  range and  represent a
small percentage of limited partner capital.

                                       55


Contractual Obligations - As of December 31, 2004

     A summary of the contractual  obligations of the partnership as of December
31, 2004 is set forth below (in thousands):

                                                                                      
      Contractual Obligation             Total           Less than 1 Year        1-3 Years           3-5 Years
    ----------------------------    ----------------    ------------------    ---------------    ----------------

    Line of credit                    $      16,000        $            -       $      5,333       $      10,667
    Construction loans                        9,286                 9,286                  -                   -
    Rehabilitation loans                      8,880                 8,880                  -                   -
                                    ----------------    ------------------    ---------------    ----------------

         Total                        $      34,166        $       18,166       $      5,333       $      10,667
                                    ================    ==================    ===============    ================


     Quantitative and Qualitative Disclosures About Market Risk - As of December
31, 2004

     The  following  table  contains  information  about  the cash held in money
market  accounts,  loans  held in the  partnership's  portfolio  and our line of
credit  as of  December  31,  2004.  The  presentation,  for  each  category  of
information,  aggregates the assets and  liabilities by their maturity dates for
maturities  occurring  in each of the years  2005  through  2009 and  separately
aggregates the information  for all maturities  arising after 2009. The carrying
values of these assets and liabilities  approximate  their fair market values as
of December 31, 2004 (in thousands).

                                                                                              
                                     2005        2006        2007        2008        2009        Thereafter        Total
                                 ------------------------------------------------------------------------------------------
Interest earning assets:
Money market accounts              $ 8,772                                                                         $ 8,772
Average interest rate                1.20%                                                                           1.20%
Loans secured by deeds of
   trust                           $68,761     $68,829     $21,185     $ 3,629     $ 8,844        $  497          $171,745
Average interest rate               10.79%       9.61%       9.68%       9.42%       9.28%         8.50%            10.02%
Loans; unsecured                                                        $   34                                      $   34
Average interest rate                                                        -                                           -

Interest bearing liabilities
Line of credit                     $16,000           -           -           -           -             -           $16,000
Average interest rate                5.00%           -           -           -           -             -             5.00%



Market Risk

     The partnership's line of credit bears interest at a variable rate, tied to
the prime rate. As a result, the partnership's primary market risk exposure with
respect to its  obligations is to changes in interest  rates,  which will affect
the interest cost of outstanding  amounts on the line of credit. The partnership
may also suffer market risk tied to general trends  affecting real estate values
that may impact the partnership's security for its loans.

     The partnership's  primary market risk in terms of its profitability is the
exposure to  fluctuations  in earnings  resulting from  fluctuations  in general
interest rates. The majority of the  partnership's  mortgage loans earn interest
at fixed  rates.  Changes  in  interest  rates may also  affect the value of the
partnership's   investment  in  mortgage  loans  and  the  rates  at  which  the
partnership  reinvests  funds  obtained  from loan  repayments  and new  capital
contributions  from limited partners.  If interest rates increase,  the interest
rates the partnership obtains from reinvested funds will generally increase, but
the value of the partnership's existing loans at fixed rates will generally tend
to decrease.  The risk is mitigated  by the fact that the  partnership  does not
intend to sell its loan  portfolio,  rather  such  loans are held until they are
paid off. If interest  rates  decrease,  the amounts  becoming  available to the
partnership  for  investment  due  to  repayment  of  partnership  loans  may be
reinvested at lower rates than the  partnership had been able to obtain in prior
investments,  or than the rates on the repaid loans. In addition,  interest rate
decreases may encourage  borrowers to refinance their loans with the partnership
at a time where the  partnership  is unable to reinvest  in loans of  comparable
value.

     The  partnership  does not hedge or otherwise seek to manage  interest rate
risk. The partnership does not enter into risk sensitive instruments for trading
purposes.


Asset Quality - As of December 31, 2004

     A consequence  of lending  activities is that  occasionally  losses will be
experienced  and that the  amount  of such  losses  will vary from time to time,
depending  upon the risk  characteristics  of the loan  portfolio as affected by

                                       56


economic  conditions and the financial  experiences of borrowers.  Many of these
factors  are beyond the  control of the  general  partners.  There is no precise
method of predicting  specific  losses or amounts that ultimately may be charged
off on  particular  segments of the loan  portfolio,  especially in light of the
current economic environment.

     The conclusion that a loan may become  uncollectible,  in whole or in part,
is  a  matter  of  judgment.  Although  institutional  lenders  are  subject  to
requirements and regulations  that, among other things,  require them to perform
ongoing analyses of their portfolios,  loan-to-value ratios, reserves, etc., and
to obtain and maintain  current  information  regarding  their borrowers and the
securing properties, the partnership is not subject to these regulations and has
not  adopted  certain of these  practices.  Rather,  the  general  partners,  in
connection  with  the  periodic  closing  of  the  accounting   records  of  the
partnership and the preparation of the financial  statements,  determine whether
the allowance for loan losses is adequate to cover  potential loan losses of the
partnership.  As of December 31, 2004 the general  partners have determined that
the allowance for loan losses and real estate held for sale of $3,343,000 (1.82%
of net  assets)  is  adequate  in amount.  Because  of the  number of  variables
involved,  the  magnitude  of the  swings  possible  and the  general  partners'
inability to control many of these factors,  actual results may and do sometimes
differ significantly from estimates made by the general partners. As of December
31, 2004,  eleven loans were delinquent over 90 days in interest payments and/or
past maturity with an aggregate principal  outstanding of $25,013,000.  Of these
delinquent  loans,  five  loans  with  an  aggregate  principal  outstanding  of
$6,424,000 were subject to workout agreements.

     The partnership also makes loans requiring periodic disbursements of funds.
As of December  31, 2004 there were  thirteen  such loans.  These loans  include
loans for the ground up construction  of buildings and loans for  rehabilitation
of existing  structures.  Interest  on these  loans is computed  with the simple
interest method and only on the amounts disbursed on a daily basis.

     A summary of the status of the partnership's  loans, which are periodically
disbursed as of December 31, 2004, is set forth below (in thousands):

                                 Complete Construction       Rehabilitation
                                -----------------------     -----------------

   Disbursed funds                      $14,362                  $41,373
   Undisbursed funds                    $ 9,286                  $ 8,880

     "Construction  Loans" are  determined  by the  management to be those loans
made to borrowers for the  construction of entirely new structures or dwellings,
whether  residential,  commercial  or  multifamily  properties.  For  each  such
Construction Loan, the partnership has approved a maximum balance for such loan;
however,  disbursements are made in phases throughout the construction  process.
As of December 31, 2004, the partnership had commitments for Construction  Loans
totaling  $23,648,000,  of which  $14,362,000  in  Construction  Loans  had been
disbursed  and  had  an  additional  $9,286,000  is  yet  to be  disbursed.  The
$23,648,000 of Construction  Loans  committed  exceeds 10% of the loan portfolio
which is in excess of the partnership's limit on Construction Loan funding.  The
partnership will not make any additional  Construction  Loan  obligations  until
such  time  as  the  aggregate  amount  of  the  outstanding  Construction  Loan
commitments is less than 10% of the loan portfolio.  During February,  2005, one
of these loans with a total commitment of $8,400,000 was paid in full.

     The  partnership  also  makes  loans,  the  proceeds  of which  are used to
remodel,  add to and/or rehabilitate an existing structure or dwelling,  whether
residential,   commercial  or   multifamily   properties   and  which,   in  the
determination  of  management,  are not  construction  loans.  These  loans  are
referred to by management as "Rehabilitation Loans". As of December 31, 2004 the
partnership  had  funded  $41,373,000  in  Rehabilitation  Loans and  $8,880,000
remained  to be  disbursed  for a  combined  total  of  $50,253,000.  While  the
partnership  does  not  classify  Rehabilitation  Loans as  Construction  Loans,
Rehabilitation  Loans do carry  some of the same  risks as  Construction  Loans.
There is no limit on the  amount of  Rehabilitation  Loans the  partnership  may
make.

     No  loans  were   restructured  in  2004.   During  2003,  the  partnership
restructured three loans by granting one new loan and modifying two other loans.
During 2003, the total amount of restructured loans was $15,599,000.


Allowance for Losses.

     The general  partners  regularly  review the loan portfolio,  examining the
status of  delinquencies,  borrowers'  payment  records,  etc.  Based  upon this
information  and other  data,  the  allowance  for loan losses is  increased  or
decreased.  Borrower foreclosures are a normal aspect of partnership operations.
The  partnership  is not a credit  based  lender and hence  while it reviews the
credit  history  and income of  borrowers,  and if  applicable,  the income from
income  producing  properties,  the general partners expect that the partnership
will on  occasion  take  back real  estate  security.  During  2002 and 2003 the
economy  stabilized.  During 2004 and  continuing  in 2005,  the economy and the
Northern California real estate market  strengthened.  As of March 31, 2005, the
partnership  had twelve  loans past due 90 days or more on interest  payments or
past maturity totaling $27,932,000.  With respect to four of these twelve loans,
we have filed  notices of default,  beginning  the process of  foreclosure.  The
principal  amounts  of the four  loans  with  filed  notices  of  default  total

                                       57


$6,185,000  or 4.05% of the secured loan  portfolio.  Of these four,  two loans,
with a principal amount totaling $2,535,000,  were categorized as delinquent and
past maturity, and as of March 31, 2005, we have entered into workout agreements
with respect to these two loans.

     The partnership  periodically enters into workout agreements with borrowers
who are past maturity or delinquent  in their regular  payments.  In addition to
the two workout  agreements with borrowers in foreclosure  there were four other
borrowers  in workout  agreements  as of March 31,  2005.  The  partnership  has
entered  into a total of six workout  agreements  with  borrowers  inclusive  of
matured,  foreclosed or 90-day delinquent loans.  Typically, a workout agreement
allows the borrower to extend the maturity  date of the balloon  payment  and/or
allows the borrower to make current monthly payments while deferring for periods
of time,  past due  payments,  and  allows  time to pay the loan in full.  These
workout agreements and foreclosures generally exist within our loan portfolio to
greater or lesser degrees, depending primarily on the health of the economy. The
number of  foreclosures  and  workout  agreements  will  generally  rise  during
difficult  economic times and conversely  fall during good economic  times.  The
number and amount of  foreclosures  existing at March 31, 2005, in  management's
opinion,  does not have a  material  effect  on our  results  of  operations  or
liquidity.  These workouts and foreclosures have been considered when management
arrived at  appropriate  loan loss  reserves  and based on our  experience,  are
reflective of our loan marketplace  segment. In 2004, the partnership filed some
foreclosure  proceedings  to enforce  the terms of our  loans.  In some of these
instances the borrowers have been able to remedy the foreclosures we have filed.
During 2002, we completed the  foreclosure  of two loans,  which resulted in the
partnership  taking back two real estate  properties.  These properties are more
fully  discussed  under  Properties  at page 48.  The  partnership's  foreclosed
principal  balances were $6,565,000 after excluding an affiliated  partnership's
interest in one of the  properties.  During 2003,  one of the  properties  owned
through foreclosure was sold at an overall loss of $127,000, with $85,000 of the
loss allocated to the  partnership  and the remaining  $42,000  allocated to the
minority  interest.  During 2003 the  partnership did not take back any property
through  the  foreclosure  process.  In 2004,  the  partnership  took  back four
properties through foreclosure or deeds in lieu of foreclosure.  In 2005, we may
initiate  foreclosure on delinquent borrowers or borrowers who become delinquent
during the balance of the year. We may take back  additional real estate through
the foreclosure  process in 2005.  Borrower  foreclosures are a normal aspect of
partnership  operations and the general  partners  anticipate that they will not
have a  material  effect on  liquidity.  As a prudent  guard  against  potential
losses,  the general  partners have made provisions for losses on loans and real
estate held for sale of $3,434,000  through March 31, 2005. These provisions for
losses were made to protect  against  collection  losses.  The total  cumulative
provision for losses as of March 31, 2005 is considered by the general  partners
to be adequate.  Because of the number of variables  involved,  the magnitude of
the swings possible and the general partners' inability to control many of these
factors, actual results may and do sometimes differ significantly from estimates
made by the general partners.

     The  partnership  may  restructure  loans.  This is done either through the
modification  of an existing  loan or by  re-writing a whole new loan.  It could
involve,  among other  changes,  an extension  in maturity  date, a reduction in
repayment amount, a reduction in interest rate or granting an additional loan.

     Liquidity and Capital Resources - For the three months ended March 31, 2005
and 2004.

     The partnership  relies upon purchases of units,  loan payoffs,  borrowers'
mortgage payments, and, to a lesser degree, its line of credit for the source of
funds  for loans  and for the  undisbursed  portion  of  Construction  Loans and
Rehabilitation Loans (see ASSET QUALITY). Recently, mortgage interest rates have
decreased somewhat from those available at the inception of the partnership.  If
interest rates were to increase  substantially,  the yield of the  partnership's
loans may provide lower yields than other comparable  debt-related  investments.
As such,  additional  limited partner unit purchases could decline,  which would
reduce  the  overall  liquidity  of the  partnership.  Additionally,  since  the
partnership has made primarily fixed rate loans, if interest rates were to rise,
the likely result would be a slower  prepayment rate for the  partnership.  This
could cause a lower  degree of liquidity as well as a slowdown in the ability of
the  partnership  to  invest  in  loans  at the  then  current  interest  rates.
Conversely,  in the event interest rates were to decline,  the partnership could
experience a surge of unit purchases by  prospective  limited  partners,  and/or
significant  borrower  prepayments.  In such event,  if the partnership can only
obtain the then existing lower rates of interest, there may be a dilution of the
partnership's yield on loans,  thereby lowering the partnership's  overall yield
to the limited partners. The partnership to a lesser degree relies upon its line
of credit to fund  loans.  Generally,  the  partnership's  loans are fixed rate,
whereas the credit line is a variable  rate loan.  In the event of a significant
increase in overall  interest  rates,  the credit  line rate of  interest  could
increase to a rate above the average portfolio rate of interest.  Should such an
event occur, the general partners would desire to pay off the line of credit and
would  generally  not  use it to fund  loans.  This  could  reduce  the  overall
liquidity of the  partnership.  Cash is constantly being generated from borrower
payments of interest,  principal and loan payoffs.  Currently, cash flow greatly
exceeds  partnership  expenses  and cash  distribution  requirements  to limited
partners.  Excess  cash  flow is  invested  in new loan  opportunities,  and for
funding the undisbursed portion of Construction and Rehabilitation Loans, and is
used to reduce the partnership credit line or for other partnership business.

     At the time of subscription to the partnership, limited partners must elect
either to receive  monthly,  quarterly  or annual  cash  distributions  from the
partnership,  or to compound  earnings in their capital account.  If an investor
initially elects to receive  monthly,  quarterly or annual  distributions,  such
election,  once  made,  is  irrevocable.  If the  investor  initially  elects to
compound earnings in his/her capital account, in lieu of cash distributions, the
investor may,  after three (3) years,  change the election and receive  monthly,

                                       58


quarterly or annual cash distributions.  Earnings allocable to limited partners,
who elect to compound earnings in their capital account, will be retained by the
partnership for making further loans or for other proper  partnership  purposes;
and such amounts will be added to such limited partners' capital accounts.

     During  the  three  month  periods  ended  March  31,  2005 and  2004,  the
partnership,   after  allocation  of  syndication   costs,  made  the  following
allocation  of  earnings  both to the limited  partners  who elected to compound
their earnings, and those that chose to distribute:

                                                  Three months ended
                                                      March 31,
                                           ---------------------------------
                                                2005               2004
                                           --------------    ---------------
               Compounding                    $2,215,000        $ 1,656,000
               Distributing                   $1,239,000        $ 1,005,000

     As of March 31, 2005 and 2004  limited  partners  electing to receive  cash
distributions of earnings represented 37% and 38%, respectively,  of the limited
partners'   outstanding  capital  accounts.   These  percentages  have  remained
relatively  stable.  The general partners  anticipate that after all capital has
been raised,  the percentage of limited partners  electing to withdraw  earnings
will decrease due to the dilution effect which occurs when  compounding  limited
partners' capital accounts grow through compounded earnings.

     The partnership  also allows the limited partners to withdraw their capital
account subject to certain  limitations and penalties.  Once a limited partner's
initial five-year hold period has passed,  the general partners expect to see an
increase  in  liquidations  due to the  ability of limited  partners to withdraw
without penalty.  This ability to withdraw five years after a limited  partner's
investment has the effect of providing limited partner liquidity and the general
partners  expect a portion of the limited  partners to avail  themselves of this
liquidity.  The general  partners  expect to see  increasing  numbers of limited
partner withdrawals during a limited partner's 5th through 10th anniversary,  at
which time the bulk of those limited  partners who have sought  withdrawal  have
been  liquidated.  Since the five-year hold period for many limited partners has
yet to expire,  as of March 31,  2005,  many  limited  partners may not have yet
opted for such liquidation.  Earnings and capital  liquidations  including early
withdrawals during the three month periods ended March 31, 2005 and 2004 were:

                                              Three months ended
                                                  March 31,
                                        -------------------------------
                                            2005             2004
                                        -------------    --------------
           Cash distributions            $ 1,239,000      $  1,005,000
           Capital liquidation*          $   514,000      $    627,000
                                        -------------    --------------
           Total                         $ 1,753,000      $  1,632,000
                                        =============    ==============

* These amounts represent gross of early withdrawal penalties.

     Additionally,  limited  partners  may  liquidate  their  investment  over a
one-year period subject to certain  limitations and penalties.  During the three
month periods ended March 31, 2005 and 2004,  capital  liquidated subject to the
10% penalty for early withdrawal was:

                                              Thee months ended
                                                  March 31,
                                        -------------------------------
                                            2005             2004
                                        -------------    --------------
                                          $   96,000       $   328,000

     This represents 0.05% and 0.21% of the limited  partners' ending capital as
of March 31,  2005 and 2004,  respectively.  These  withdrawals  are  within the
normally  anticipated  range and represent a small percentage of limited partner
capital.

                                       59


Contractual Obligations - As of March 31, 2005

     A summary of the contractual obligations of the partnership as of March 31,
2005 is set forth below (in thousands):

                                                                                     
      Contractual Obligation             Total           Less than 1 Year       1-3 Years           3-5 Years
    ----------------------------    ----------------    ------------------    ---------------     --------------
    Line of credit                    $           -       $             -       $          -        $         -
    Construction loans                        2,444                 2,444                  -                  -
    Rehabilitation loans                      6,631                 6,631                  -                  -
                                    ----------------    ------------------    ---------------     --------------
         Total                        $       9,075       $         9,075       $          -        $         -
                                    ================    ==================    ===============     ==============


     Quantitative  And Qualitative  Disclosures  About Market Risk - As of March
31, 2005

     The  following  table  contains  information  about  the cash held in money
market  accounts,  loans held in the  partnership's  portfolio  and loans to the
partnership  pursuant  to  its  line  of  credit  as  of  March  31,  2005.  The
presentation,  for each  category  of  information,  aggregates  the  assets and
liabilities  by their  maturity  dates for  maturities  occurring in each of the
years 2005  through  2009 and  separately  aggregates  the  information  for all
maturities  arising  after  2009.  The  carrying  values  of  these  assets  and
liabilities  approximate  their  fair  market  values as of March  31,  2005 (in
thousands):

                                                                                            
                                      2005        2006        2007        2008        2009      Thereafter       Total
                                  ---------------------------------------------------------------------------------------
Interest earning assets:
Money market accounts              $ 14,557                                                                    $  14,557
Average interest rate                 1.20%                                                                        1.20%
Loans secured by deeds of
   trust                           $ 56,804      46,984      27,803      10,956       8,828        1,237       $ 152,612
Average interest rate                10.75%       9.88%       9.43%      10.32%       9.28%        9.44%          10.11%
Loans, unsecured                                                         $   34                                $      34
Average interest rate                                                         -                                        -
Interest bearing liabilities:
Line of credit                     $      -                                                                    $       -
Average interest rate                 5.75%                                                                        5.75%



Asset Quality as of March 31, 2005

     A consequence  of lending  activities is that  occasionally  losses will be
experienced  and that the  amount  of such  losses  will vary from time to time,
depending  upon the risk  characteristics  of the loan  portfolio as affected by
economic  conditions and the financial  experiences of borrowers.  Many of these
factors  are beyond the  control of the  general  partners.  There is no precise
method of predicting  specific  losses or amounts that ultimately may be charged
off on  particular  segments of the loan  portfolio,  especially in light of the
current economic environment.

     The conclusion that a loan may become  uncollectible,  in whole or in part,
is  a  matter  of  judgment.  Although  institutional  lenders  are  subject  to
requirements and regulations  that, among other things,  require them to perform
ongoing analyses of their portfolios,  loan-to-value ratios, reserves, etc., and
to obtain and maintain  current  information  regarding  their borrowers and the
securing properties, the partnership is not subject to these regulations and has
not adopted all of these practices.  Rather, the general partners, in connection
with the periodic  closing of the accounting  records of the partnership and the
preparation  of the financial  statements,  determine  whether the allowance for
loan losses is adequate to cover potential loan losses of the partnership. As of
March 31, 2005 the general  partners have determined that the allowance for loan
losses and real  estate  held for sale of  $3,434,000  (1.77% of net  assets) is
adequate in amount.  Because of the number of variables involved,  the magnitude
of the swings  possible and the general  partners'  inability to control many of
these factors,  actual results may and do sometimes  differ  significantly  from
estimates  made by the general  partners.  As of March 31, 2005,  ten loans were
delinquent  over  90  days  on  interest  payments   amounting  to  $17,098,000.
Additionally,  two loans totaling $10,834,000 were past maturity 90 days or more
but current in interest payments as of March 31, 2005.

     The partnership also makes loans requiring periodic disbursements of funds.
As of March 31, 2005, there were thirteen such loans. These loans include ground
up  construction  of  buildings  and  loans  for   rehabilitation   of  existing
structures.  Interest on these loans is computed using a simple  interest method
and only on the amounts disbursed on a daily basis.

                                       60


     A summary of the status of the  partnership's  loans which are periodically
disbursed, as of March 31, 2005, is set forth below:

                             Complete Construction        Rehabilitation
                            -----------------------    ----------------------
   Disbursed funds               $ 13,487,000               $ 49,567,000
   Undisbursed funds             $  2,444,000               $  6,631,000
                                --------------             --------------
      Total commitments          $ 15,931,000               $ 56,198,000
                                ==============             ==============

     "Construction  Loans" are  determined  by the  management to be those loans
made to borrowers for the  construction of entirely new structures or dwellings,
whether residential,  commercial or multifamily properties.  The partnership has
approved the borrowers up to a maximum loan balance; however,  disbursements are
made in phases  throughout the construction  process.  As of March 31, 2005, the
partnership had  commitments for  Construction  Loans totaling  $15,931,000,  of
which $13,487,000 had been disbursed and $2,444,000 remains to be disbursed. The
$15,931,000 of Construction  Loans committed  exceeds 10% of the loan portfolio,
which is in excess of the partnership's limit on Construction Loan funding.  The
partnership will not make any additional  Construction  Loan  obligations  until
such  time  as  the  aggregate  amount  of  the  outstanding  Construction  Loan
commitments is less than 10% of the loan portfolio.

     The  partnership  also  makes  loans,  the  proceeds  of which  are used to
remodel,  add to and/or rehabilitate an existing structure or dwelling,  whether
residential,   commercial  or   multifamily   properties   and  which,   in  the
determination  of  management,  are not  Construction  Loans.  These  loans  are
referred to by management as  "Rehabilitation  Loans".  As of March 31, 2005 the
partnership had commitments for Rehabilitation  Loans totaling  $56,198,000,  of
which  $49,567,000  had been disbursed and  $6,631,000  remains to be disbursed.
While the  partnership  does not classify  Rehabilitation  Loans as Construction
Loans,  Rehabilitation  Loans do carry  some of the same  risks as  Construction
Loans.  There is no limit on the amount of Rehabilitation  Loans the partnership
may make.  One of the loans  with  $5,000 in  undisbursed  funds as of March 31,
2005, was fully disbursed in April, 2005.


Current Economic Conditions.

     Since  January,  2001, and through  December 31, 2003, the Federal  Reserve
reduced interest rates significantly by cutting the Federal Funds Rate to 1.00%.
From July 1, 2004 through  March 31, 2005,  the Federal  Reserve  increased  the
Federal  Funds Rate to 2.75%.  The effect of these  changes has greatly  reduced
short-term  interest  rates and to a lesser extent  reduced  long-term  interest
rates. The recent upward movement in the Federal Funds Rate during 2004 and 2005
has raised  short-term  rates but has not yet raised  long-term  interest  rates
significantly.  New loans will be originated at then existing interest rates. In
the future the general  partners  anticipate  that  interest  rates  likely will
change from their current levels.  The general  partners  cannot,  at this time,
predict  at what  levels  interest  rates  will be in the  future.  The  general
partners  anticipate that new loans will be placed during 2005 at rates slightly
above  those  that  prevailed  in 2004.  The  lowering  of  interest  rates  has
encouraged  those  borrowers that have mortgages with higher interest rates than
those  currently  available  to  seek  refinancing  of  their  obligations.  The
partnership may face prepayments in the existing portfolio from borrowers taking
advantage  of these  lower  rates.  However,  demand  for loans  from  qualified
borrowers  continues to be strong and as prepayments occur, the general partners
expect to replace paid off loans with loans at somewhat lower interest rates. At
this time, the general partners believe that the average loan portfolio interest
rate will  remain  relatively  stable  over the year 2005.  Based upon the rates
payable in connection with the existing loans, and anticipated interest rates to
be charged by the partnership and the general partners' experience,  the general
partners anticipate that the annualized yield will range between 6.75% and 7.25%
in 2005.

     The partnership makes loans primarily in Northern  California.  As of March
31,  2005,  approximately  76.03%,  ($116,032,000)  of  the  loans  held  by the
partnership  were in six San Francisco Bay Area  Counties.  The remainder of the
loans held was secured  primarily by Northern  California real estate outside of
the San Francisco Bay Area.

     Recently  the  national  and  Northern  California  economies  seem  to  be
improving.  Job creation  remains a concern,  as little job creation seems to be
evident.  The partnership makes loans primarily in Northern  California and real
estate values of residential,  commercial,  multi-family  properties and of land
are of  particular  interest  to the  partnership.  Real  estate is the  primary
security for the partnership's loans.

     The residential  real estate market in California  continues to appreciate.
The San Francisco  Chronicle  dated March 11, 2005 reported that "Median  prices
for existing homes in the Bay Area hit an all-time-high of $569,000 in February,
rocketing  19.5% from  $476,000  in February  2004 and up 2.3% from  $556,000 in
January. Prices are increasing at their fastest pace in four years, according to
DataQuick  Information Systems, a La Jolla (San Diego County) real estate market
research firm.  `It's  stronger than we'd  anticipated,'  said John Karevoll,  a
DataQuick  analyst.  `These  numbers show there's still gas in the tank, and the
market has a way to go before it levels  off. We did not  anticipate  a downturn
but  thought  we'd  be  coming  in  for a soft  landing.'  Instead,  prices  for
single-family  homes  continued to soar. Home buyers in the nine-county Bay Area
snapped up 4,905 resale  single-family  residences in February, a slight decline
form 4,925 last  February.  The highest  median  price was in Marin  County,  at

                                       61


$808,000,  followed  by San Mateo at $711,000  and San  Francisco  at  $701,000,
according to DataQuick. Experts said low inventory continues to fuel the frenzy.
`The bottom line is lots of buyers and very few homes,' said Joan  Underwood,  a
broker with Marvin  Gardens who  specializes  in El Cerrito and Richmond  Annex.
Another  factor in the  increase  is that  interest  rates are  inching  higher.
Everyone  who looks at the market says the price  acceleration  can't last,  but
real estate agents and other experts said they expect a gradual  leveling rather
than a bubble bursting. Meanwhile, there still seems to be plenty of life in the
market. The record February prices,  which reflect homes that were on the market
in  historically  slow December and January,  are likely to be exceeded once the
spring season gets in full swing."

     On the  commercial  front the San Francisco  Business Times for April 8-14,
2005 reports that "Big  spenders are rolling back into San  Francisco and up the
city's  highrises  to lease the  swankiest  view space.  And the price is rising
fast.  In the past few months a handful of firms,  including  hedge fund  Caxton
Associates LLC and law firm McKenna Long & Aldridge,  LLP have leased prime view
space. Those firms did deals for the 33rd floor of the Transamerica  pyramid and
the  41st  floor  of 101  California  Street  for $60 and $53 per  square  foot,
respectively - a major pop from the mid-$40s range similar space  commanded less
than a year ago.  `Asking  rental  quotes  in the $50s or even the $60s  doesn't
elicit the broker  pushback it would have in 2004,'  said Jim  Ousman,  managing
director of leasing for Equity Office  Properties.  `That's an  indication  this
higher-end space is priced accordingly.' As the rest of the San Francisco office
market  struggles  with vacancy  rates that remain in the high teens and average
rents stuck at around $30, the vacancy rate for view space - the upper floors of
the best highrises - is an estimated 5%,  according to a recent study by Cushman
&  Wakefield.  Prices are being  rapidly  marked up to leverage  that  scarcity.
Leasing  agents  representing  landlords say the rise is being largely driven by
tenant  demand.  Whether  these  high  rents for  high-class  space  will have a
trickle-down  effect on the less desirable space is unclear.  The average asking
rents of Class A space in the central business  district last quarter  increased
roughly 3% to $30 a square foot,  according  to averages  from Grubb & Ellis Co.
and CB  Richard  Ellis  research  reports.  Some  pockets  are a little  hotter,
however,  like at 50 California  Street where rents have  increased 20% over the
past six months to as high as the mid $40 range."

     As described above, the commercial property market in the San Francisco Bay
Area has recently been improving. Increased occupancies in commercial properties
enable owners to better handle their debt payments.  Improved  occupancies  also
stabilize commercial real estate values, which benefits the partnership.

     For partnership loans outstanding as of March 31, 2005, the partnership had
an average loan-to-value ratio of 60.16%, computed based on appraised values and
senior liens as of the date the loan was made.  This percentage does not account
for any  increases or  decreases in property  values since the date the loan was
made,  nor does it include any  reductions  in principal on senior  indebtedness
through amortization of payments after the loan was made. This low loan-to-value
ratio  will  assist  the  partnership  in  weathering  loan   delinquencies  and
foreclosures should they eventuate.


Unit Valuations for Broker Dealer Requirements.

     In some  cases in order to  satisfy  Broker  Dealers  and  other  reporting
requirements, the general partners have valued the limited partners' interest in
the  partnership  on a basis which  utilizes a per unit  system of  calculation,
rather than based upon the investors' capital account. This information has been
reported  in this manner in order to allow the  partnership  to  integrate  with
certain  software used by the Broker Dealers and other  reporting  entities.  In
those cases, the partnership will report to Broker Dealers,  Trust Companies and
others a  "reporting"  number of units based upon a $1.00 per unit  calculation.
The number of reporting units provided will be calculated based upon the limited
partner's  capital  account  value  divided by $1.00.  Each  investor's  capital
account balance is set forth  periodically on the partnership  account statement
provided  to  investors.  The  reporting  units are solely  for  Broker  Dealers
requiring such information for their software programs and do not reflect actual
units owned by a limited  partner or the limited  partners' right or interest in
cash flow or any other  economic  benefit in the  partnership.  Each  investor's
capital  account balance is set forth  periodically  on the partnership  account
statement  provided  to  investors.  The  amount of  partnership  earnings  each
investor is entitled to receive is determined by the ratio that each  investor's
capital account bears to the total amount of all investor  capital accounts then
outstanding.  The capital account balance of each investor should be included on
any NASD member client account statement in providing a per unit estimated value
of the client's investment in the partnership in accordance with NASD Rule 2340.

     While the general  partners have set an estimated value for the partnership
units,  such  determination  may not be  representative  of the  ultimate  price
realized  by an  investor  for such units upon sale.  No public  trading  market
exists for the partnership's units and none is likely to develop. Thus, there is
no certainty  that the units can be sold at a price equal to the stated value of
the capital account. Furthermore, the ability of an investor to liquidate his or
her investment is limited subject to certain  liquidation rights provided by the
partnership,  which may include early  withdrawal  penalties (See the section of
the prospectus entitled "INVESTMENT RISKS - Lack of Liquidity of Units Increases
Their Risk").

                                       62


PORTFOLIO REVIEW - For the years ended December 31, 2004, 2003 and 2002

Secured Loan Portfolio.

     The partnership's  secured loan portfolio  consists primarily of short-term
(one to five years), fixed rate loans secured by real estate. As of December 31,
2004, 2003 and 2002 the partnership's  loans secured by real property collateral
in the six San  Francisco Bay Area counties  (San  Francisco,  San Mateo,  Santa
Clara,  Alameda,  Contra Costa, and Marin)  represented  $131,143,000  (76.36%),
$107,211,000 (72.85%) and $61,741,000 (73.81%), respectively, of the outstanding
secured loan portfolio. The remainder of the portfolio represented loans secured
by real estate located  primarily in Northern  California.  No partnership  loan
equals or exceeds 10% of the partnership's assets.

     The  following  table  sets  forth the  distribution  of loans  held by the
partnership  by property  type for the years ended  December 31, 2004,  2003 and
2002 (in thousands):

                                                                                                   
                                                                           December 31,
                                       --------------------------------------------------------------------------------------
                                                2004                           2003                          2002
                                       ------------------------      -------------------------     --------------------------
Single family homes (1-4 units)         $  84,359        49.12%       $  66,631        45.27%       $  36,574        43.72%
Apartments (over 4 units)                  30,981        18.04%          22,649        15.39%           6,572         7.86%
Commercial                                 54,670        31.83%          52,502        35.67%          32,089        38.36%
Land                                        1,735         1.01%           5,392         3.67%           8,415        10.06%
                                       -----------    ----------     -----------    ----------     -----------    ----------
          Total                         $ 171,745       100.00%       $ 147,174       100.00%       $  83,650       100.00%
                                       ===========    ==========     ===========    ==========     ===========    ==========


     As of December 31, 2004, the partnership  held 75 loans secured by deeds of
trust. The following table sets forth the priorities,  asset  concentrations and
maturities of the loans held by the partnership as of December 31, 2004.


        PRIORITIES, ASSET CONCENTRATIONS AND MATURITIES OF SECURED LOANS
                     As of December 31, 2004 (in thousands)

                                                                                              
                                                                          # of Loans      Amount          Percent
                                                                         -----------    -----------     ------------

       1st Mortgages                                                             43      $ 115,082           67.01%
       2nd Mortgages                                                             28         50,282           29.28%
       3rd Mortgages                                                              4          6,381            3.71%
                                                                         ===========    ===========     ============
            Total                                                                75      $ 171,745          100.00%

       Maturing in 2005                                                          21      $  68,761           40.04%
       Maturing in 2006                                                          24         68,829           40.07%
       Maturing in 2007                                                          11         21,185           12.34%
       Maturing after 12/31/07                                                   19         12,970            7.55%
                                                                         ===========    ===========     ============
            Total                                                                75      $ 171,745          100.00%

       Average secured loan as a % of secured loan portfolio                             $   2,289            1.33%
       Largest secured loan as a % of secured loan portfolio                                12,045            7.01%
       Smallest secured loan as a % of secured loan portfolio                                   50            0.03%
       Average secured loan-to-value at time of loan based on
           appraisals and prior liens at time of loan                                                        56.94%
       Largest secured loan as a % of partnership assets                                    12,045            6.00%


PORTFOLIO REVIEW - For the three months ended March 31, 2005 and 2004
- ----------------

Loan Portfolio.

     The partnership's  loan portfolio  consists primarily of short-term (one to
five years),  fixed rate loans secured by real estate.  As of March 31, 2005 and
2004 the partnership's  loans secured by real property collateral in the six San
Francisco Bay Area counties (San  Francisco,  San Mateo,  Santa Clara,  Alameda,

                                       63


Contra  Costa,  and Marin)  represented  $116,032,000  (76.03%) and  $99,435,000
(71.94%)  of the  outstanding  secured  loan  portfolio.  The  remainder  of the
portfolio represented loans secured primarily by Northern California real estate
outside of the San Francisco Bay Area counties.

     As of March 31, 2005 and 2004 the partnership held 79 and 75 secured loans,
respectively, in the following categories (in thousands):

                                                                                          
                                                                           March 31,
                                                 ---------------------------------------------------------------
                                                             2005                              2004
                                                 -----------------------------     -----------------------------
     Single family homes (1-4 units)               $   62,354          40.86%        $   58,620          42.41%
     Apartments (5+ units)                             21,825          14.30%            23,621          17.09%
     Commercial                                        66,700          43.71%            50,587          36.60%
     Land                                               1,733           1.13%             5,392           3.90%
                                                 -------------    ------------     -------------    ------------
            Total                                  $  152,612         100.00%        $  138,220         100.00%
                                                 =============    ============     =============    ============


     As of March 31, 2005,  the  partnership  held 79 loans  secured by deeds of
trust. The following table sets forth the priorities,  asset  concentrations and
maturities of the loans held by the partnership as of March 31, 2005.

            PRIORITIES, ASSET CONCENTRATIONS AND MATURITIES OF LOANS
                       As of March 31, 2005 (in thousands)


                                                                                              
                                                                       # of
                                                                      Secured
                                                                       Loans            Amount            Percent
                                                                   --------------    -------------    --------------
     1st Mortgages                                                            44       $  109,427            71.70%
     2nd Mortgages                                                            30           34,389            22.53%
     3rd Mortgages                                                             5            8,796             5.77%
                                                                   ==============    =============    ==============
          Total                                                               79       $  152,612           100.00%

     Maturing 12/31/05 and prior                                              19       $   56,804            37.22%
     Maturing prior to 12/31/06                                               21           46,984            30.79%
     Maturing prior to 12/31/07                                               16           27,803            18.22%
     Maturing after 12/31/07                                                  23           21,021            13.77%
                                                                   ==============    =============    ==============
          Total                                                               79       $  152,612           100.00%

     Average secured loan as a % of secured loan portfolio                             $    1,932             1.27%
     Largest secured loan as a % of secured loan portfolio                                 11,685             7.66%
     Smallest secured loan as a % of secured loan portfolio                                    50             0.03%
     Average secured loan-to-value at time of loan based on
         appraisals and prior liens at time of loan                                                          60.16%
     Largest secured loan as a percent of partnership assets                               11,685             5.96%


COMPETITION

     The partnership's  major competitors in providing mortgage loans are banks,
savings and loan associations,  thrifts, conduit lenders,  mortgage brokers, and
other entities both larger and smaller than the partnership.  The partnership is
competitive  in large part  because the general  partners  generate all of their
loans. Many of these competitors are unable,  due to their size, to compete with
the partnership's  ability to make loans larger than $1,000,000 per transaction.
The  partnership's  ability to  regularly  entertain  loan  requests at or above
$1,000,000  reduces  competition  and can provide  either higher  quality loans,
higher  returns,  or both.  The general  partners  have been in the  business of
making or investing in mortgage loans in Northern California since 1978 and have
developed a quality reputation and recognition within the field.

     Beginning in July of 2004,  the Federal  Reserve  changed its interest rate
policy from one of three years of continuously lowered interest rates, which hit
a 40 year historic  interest  rate low, to one of tempered but gradual  interest
rate  increases.  In keeping with this new policy  since July 2004,  the Federal
Reserve has  increased the Federal  Funds Rate by one quarter  percentage  point
(1/4 of one percent) at each of its last five  meetings to 2.25% as of March 22,
2005. This  deliberate  upward change in the Federal Funds Rate has caused short
term interest rates to rise, and to a lesser degree, pushed longer term rates up
as well.  Nationally and more specifically in Northern California,  the location
of the majority of our lending activities, the economies are recovering from the

                                       64


economic  downturn from 2000 to 2003.  Employment  and job creation is improving
but is still lower than  desirable.  During 2004, the residential and commercial
real  estate  markets  in  Northern  California  enjoyed  a solid  year of price
appreciation. With the prospect of solid real estate values, low interest rates,
and an  improving  economy,  lenders  of all types are  anxious to lend money to
borrowers  secured  by their  real  estate.  Competition  for  loans is  fierce.
Additionally,  those  borrowers that had waited hoping to find the bottom of the
interest  rate cycle,  have decided  that the time has come to  refinance  their
existing higher rate loans. This has caused a significant  amount of loan runoff
to lower interest rate lenders than the partnership. These two factors have made
it  difficult,  particularly  in the final  quarter of the year 2004, to stay as
fully invested as is optimum. It is anticipated that significant competition for
loans will  continue.  Excess cash will be invested  in  short-term  alternative
investments,  such as money market  funds  yielding  considerably  less than the
current loan investment portfolio.


TYPES AND MATURITIES OF LOANS (As of December 31, 2004) (in thousands)

                                                                                              
                                                      Number of
                                                      Mortgage
                                                     Investments                  Amount               Percent
                                                   ----------------      ----------------      ----------------
  First Mortgage                                         169                    $283,270                61.05%
  Second Mortgage                                        161                     167,864                36.18%
  Third Mortgage                                         21                       12,829                 2.77%
                                                   ----------------      ----------------      ----------------
                                                         351                    $463,963               100.00%
                                                   ================      ================      ================
  Maturing before 1/1/2005                               191                    $172,171                37.11%
  Maturing after 1/1/2005 and before 1/1/2007            83                      229,179                49.40%
  Maturing after 1/1/2007                                77                       62,613                13.49%
                                                   ----------------      ----------------      ----------------
                                                         351                    $463,963               100.00%
                                                   ================      ================      ================
  Single Family Residences                               208                    $284,992                61.43%
  Commercial Properties                                  107                     149,682                32.26%
  Multi-Unit Properties                                  20                       14,664                 3.16%
  Land                                                   16                       14,625                 3.15%
                                                   ----------------      ----------------      ----------------
                                                         351                    $463,963               100.00%
                                                   ================      ================      ================



DELINQUENCIES

     As of  December  31,  2004,  we  had  11  loans  ($25,013,000)  which  were
delinquent over 90 days in either  interest,  principal or both. As of March 31,
2005 delinquencies had increased to 12 loans ($27,932,000) which were delinquent
over 90 days in either interest, principal or both. Of these, four loans were in
foreclosure at December 31, 2004 and March 31, 2005.



     1. Table of open loans for the  partnership  as of December 31, 2004. As of
December  31,  2004,  the  partnership  had seventy  five (75) open loans with a
principal outstanding balance totaling $171,745,000.  Open loans are those loans
in which the principal amount of the loan is outstanding.  That is, the loan has
not been paid back to the partnership.

     The  following  table  sets  forth  with  respect  to each open  loan,  the
following information:

     o the date the loan was funded;

     o the amount of the existing first or second  mortgage on the property,  if
any;

     o the amount of the loan, the term of the loan;

     o the appraised value of the property at the time the loan was made;

     o the loan to value ratio at the time the loan was made; and

     o the current status of the loan

     Please be aware that the key to the  footnotes  indicated in the  following
table appear at the bottom of the page.

                                       65


            a. Loans Secured By Single Family Residences (1-4 Units)

                                                                                                    
                                                                                                                               S
                                        Existing          Existing                                                      %      t
                                          1st               2nd            Amount of        Loan      Appraised      Loan to   a
                                        Mortgage          Mortgage        Partnership       Term       Value of       Value    t
                           Date            at                at             Loans at         In      Property at    Ratio at   u
        County            Funded        Funding           Funding           Funding        Months      Funding       Funding   s
- ----------------------------------------------------------------------------------------------------------------------------------
Single Family Residences (county)(5)
Marin 1                     2/4/99              $0               $0        $1,210,000        24       $1,860,000     65.05%    C
San Francisco 2            1/25/00        $492,978               $0          $400,000        60       $1,430,000     62.45%    A
Marin 1                    8/29/00              $0               $0        $1,325,000         6       $1,916,000     69.15%    C
Napa 1                      7/5/01              $0               $0        $3,515,000        18       $7,550,000     46.56%    C
San Mateo2                11/30/01        $139,911               $0          $318,229        12         $660,967     69.31%    E
Santa Clara 2               7/9/02      $1,647,000               $0          $263,000        24       $2,550,000     74.90%    A
Santa Clara 3               8/8/02        $632,118         $836,009          $805,000        60       $3,600,000     63.14%    A
Alameda 1                  8/16/02              $0               $0        $1,300,000        24       $8,130,000     15.99%    A
San Mateo 2                8/22/02        $709,865               $0          $269,000        36       $1,400,000     69.92%    A
San Mateo 1, 5              9/5/02              $0               $0        $1,781,000        36       $2,550,000     69.84%    B
Napa 2                    10/30/02        $500,000               $0        $1,320,000        36       $2,600,000     70.00%    B
San Mateo 1                 5/1/03              $0               $0        $7,700,000        18      $13,200,000     58.33%    A
Fresno 1, 5                7/21/03              $0               $0        $6,073,600        24       $8,673,000     70.03%    A
Santa Clara 2              12/5/03        $376,031               $0          $130,000        60         $775,000     65.29%    A
Alameda 2, 5              12/23/03     $18,210,000               $0       $16,010,000        24      $59,600,000     57.42%    A
Placer 1                  12/12/03              $0               $0        $1,070,000        24       $1,400,000     76.43%    A
Alameda 2                  1/23/04        $189,597               $0          $500,000        80       $1,070,000     64.45%    A
Alameda 3, 5               1/15/04     $15,440,356      $18,210,000        $8,245,000        24      $59,600,000     70.29%    A
Santa Clara 2               4/2/04      $1,654,802               $0          $800,000        24       $3,700,000     66.35%    A
San Francisco 2            4/20/04      $2,400,000               $0          $335,000        60       $4,000,000     68.38%    A
San Francisco 1             4/1/04              $0               $0        $1,180,000        24       $1,480,000     79.73%    A
San Mateo 2                4/30/04        $734,638               $0        $1,085,000        60       $2,800,000     64.99%    A
Contra Costa 1             5/11/04              $0               $0          $403,000        60         $530,000     76.04%    A
San Mateo 2                5/14/04        $312,908               $0           $50,000        60         $650,000     55.83%    A
San Joaquin 1              5/18/04              $0               $0          $188,000        60         $255,000     73.73%    C
San Francisco 1, 5          6/8/04              $0               $0        $8,400,000        24      $31,400,000     26.75%    A
San Mateo 2                6/21/04        $716,218               $0          $690,000        60       $2,200,000     63.92%    A
Alameda 1, 5                7/1/04              $0               $0       $15,615,000        18      $52,400,000     29.80%    A
San Diego 1                 7/2/04              $0               $0        $2,400,000        24       $3,200,000     75.00%    A
San Francisco 2            9/29/04        $763,929               $0          $385,000        36       $1,500,000     76.60%    A
Contra Costa 1, 5           9/1/04              $0               $0       $11,684,000        24      $26,020,000     44.90%    A
Contra Costa 2, 5           9/1/04     $11,684,500               $0        $7,821,000        24      $26,020,000     74.96%    A
Sacramento 2, 5            9/16/04      $1,390,876               $0       $10,540,000        24      $15,900,000     75.04%    A
Marin 1                   10/29/04              $0               $0        $2,000,000        48      $13,000,000     15.38%    A
San Francisco 2           12/29/04      $1,180,000               $0          $425,000        14       $2,420,000     66.32%    A


     1 Indicates a first deed of trust on property

     2 Indicates a second deed of trust on property

     3 Indicates a third deed of trust on the property

     4 The term loan to value  ratio means the total  amount of debt  secured by
the property expressed as a percentage of the total value of the property at the
inception of the loan. Generally, the loan to value ratio will not exceed 80% of
the appraised value for residential  properties,  70% of the appraised value for
commercial properties and 50% of appraised value for land.

     5 Loans may be secured by  multiple  single  family  residences,  including
multiple condominiums in the same building.

     A. Loan current or less than 90 days delinquent

     B. Loan 90 days or more delinquent

     C. Loan in foreclosure

     D. Loan in bankruptcy

     E. Loan is less than 90 days delinquent in interest  payments,  but is past
maturity

                                       66


     b. Loans Secured By Multifamily Residences (5+ Units)

                                                                                                    
                                                                                                                               S
                                      Existing         Existing                                                        %       t
                                        1st               2nd           Amount of       Loan        Appraised       Loan to    a
                                      Mortgage         Mortgage        Partnership      Term         Value of        Value     t
                        Date             at               At            Loans at         in        Property at      Ratio at   u
      County           Funded         Funding           Funding          Funding       Months        Funding        Funding    s
- ----------------------------------------------------------------------------------------------------------------------------------
Multiple Units (county)
Contra Costa 2         7/14/99          $47,138               $0         $310,247        24           $477,066       74.91%    E
San Francisco 1         7/7/00               $0               $0       $4,000,000        73         $5,956,000       67.16%    C
Contra Costa 2         5/22/03       $2,146,575               $0       $1,950,000        24         $5,795,000       70.69%    A
Santa Clara 2          6/26/03      $14,800,000               $0       $2,660,000        36        $26,650,000       65.52%    A
San Joaquin 1         12/26/03               $0               $0         $413,000        60           $550,000       75.09%    A
Riverside 2           10/29/03       $3,115,363               $0       $3,650,000        24         $8,990,000       75.25%    A
San Francisco 1         3/4/04               $0               $0       $5,200,000        36         $8,350,000       62.28%    A
San Francisco 1        5/27/04               $0               $0         $666,000        24         $1,025,000       64.98%    A
San Francisco 1        5/10/04               $0               $0         $881,000        24         $1,175,000       74.98%    A
San Francisco 1         5/7/04               $0               $0         $875,000        24         $1,100,000       79.55%    A
Contra Costa 1         12/9/04               $0               $0       $6,900,000        24        $13,200,000       52.27%    A
Contra Costa 2         12/9/04       $6,900,000               $0       $1,890,000        24        $13,200,000       66.59%    A
San Francisco 2       12/10/04         $881,250               $0         $641,500        17         $2,410,000       63.18%    A
San Francisco 2       12/10/04         $875,000               $0         $908,000        17         $2,560,000       69.65%    A


     1 Indicates a first deed of trust on property

     2 Indicates a second deed of trust on property

     3 Indicates a third deed of trust on the property

     4 The term loan to value  ratio means the total  amount of debt  secured by
the property expressed as a percentage of the total value of the property at the
inception of the loan. Generally, the loan to value ratio will not exceed 80% of
the appraised value for residential  properties,  70% of the appraised value for
commercial properties and 50% of appraised value for land.

     A. Loan current or less than 90 days delinquent

     B. Loan 90 days or more delinquent

     C. Loan in foreclosure

     D. Loan in bankruptcy

     E. Loan is less than 90 days delinquent in interest  payments,  but is past
maturity

                                       67


     c. Loans Secured By Commercial Property

                                                                                                    
                                                                                                                               S
                                     Existing        Existing                                                         %        t
                                       1st              2nd           Amount of        Loan        Appraised       Loan to     a
                                     Mortgage        Mortgage        Partnership       Term        Value of         Value      t
                       Date             At              At             Loans at         in        Property at      Ratio at    u
      County          Funded         Funding          Funding          Funding        Months        Funding        Funding     s
- ----------------------------------------------------------------------------------------------------------------------------------
Commercial Properties (county)
Yuba 1                12/18/03              $0              $0          $148,000        72          $450,000        32.89%     A
Santa Clara 2          7/15/02      $2,916,000              $0          $799,000        36        $5,807,700        63.97%     B
San Mateo 1            2/27/01              $0              $0          $350,000        60          $495,000        70.71%     A
Santa Clara 1          3/14/02              $0              $0          $770,000        60          $750,000       102.67%     A
Alameda 1              3/14/02              $0              $0          $320,000        60          $248,111       128.97%     A
Santa Clara 3          5/15/02      $8,100,000              $0        $4,550,000        36       $28,528,000        44.34%     B
Santa Clara 1          7/19/02              $0              $0        $3,600,000        24        $4,810,000        74.84%     C
San Mateo 1            9/13/02              $0              $0          $441,000        60          $840,000        52.50%     A
El Dorado 3           11/26/02        $378,450        $340,000          $900,000        60        $2,450,000        66.06%     A
Riverside 1           12/20/02              $0              $0        $1,500,000        60        $2,500,000        60.00%     A
San Francisco 1        2/20/03              $0              $0       $10,440,000        22       $13,050,000        80.00%     A
Los Angeles 1          3/28/03              $0              $0        $7,292,000        24       $11,680,000        62.43%     A
Sacramento 1            6/3/03              $0              $0        $2,500,000        36        $5,130,000        48.73%     A
Alameda 1              6/20/03              $0              $0        $3,570,000        36        $5,500,000        64.91%     A
San Francisco 1       11/14/03              $0              $0        $2,750,000        24        $3,960,000        69.44%     A
San Joaquin 1          12/4/03              $0              $0        $3,375,000        24        $4,710,000        71.66%     A
Napa 1                12/30/03              $0              $0        $1,610,000        24        $2,300,000        70.00%     A
San Francisco 2        4/30/04        $241,655              $0          $375,000        60          $950,000        64.91%     A
Santa Clara 2          5/27/04      $2,850,000              $0          $500,000        60        $4,750,000        70.53%     A
Marin 1                5/28/04              $0              $0        $4,650,000        36        $7,690,000        60.47%     A
Marin 2                7/21/04        $785,226              $0          $300,000        60        $1,450,000        74.84%     A
San Francisco 1         7/9/04              $0              $0        $2,000,000        60        $2,575,000        77.67%     A
Alameda 1              7/27/04              $0              $0        $1,947,000        60        $3,100,000        62.81%     A
San Francisco 3       12/14/04        $236,808        $375,000          $100,000        52          $950,000        74.93%     A


     1 Indicates a first deed of trust on property

     2 Indicates a second deed of trust on property

     3 Indicates a third deed of trust on the property

     4 The term loan to value  ratio means the total  amount of debt  secured by
the property expressed as a percentage of the total value of the property at the
inception of the loan. Generally, the loan to value ratio will not exceed 80% of
the appraised value for residential  properties,  70% of the appraised value for
commercial properties and 50% of appraised value for land.

     A. Loan current or less than 90 days delinquent

     B. Loan 90 days or more delinquent

     C. Loan in foreclosure

     D. Loan in bankruptcy

     E. Loan is less than 90 days delinquent in interest  payments,  but is past
maturity

                                       68


     d. Loans Secured By Land

                                                                                                    
                                                                                                                               S
                                      Existing        Existing                                                        %        t
                                         1st             2nd          Amount of        Loan        Appraised       Loan to     a
                                      Mortgage        Mortgage       Partnership       Term        Value of         Value      t
                         Date            At              at           Loans at          in        Property at      Ratio at    u
       County           Funded         Funding         Funding         Funding        Months        Funding        Funding     s
- ----------------------------------------------------------------------------------------------------------------------------------
Land (county)
Santa Clara 1          1/17/02              $0               $0        $987,000         24         $1,500,000       65.80%     A
Lake 1                 6/30/04              $0               $0        $750,000         60         $1,300,000       57.69%     A




     1 Indicates a first deed of trust on property

     2 Indicates a second deed of trust on property

     3 Indicates a third deed of trust on the property

     4 The term loan to value  ratio means the total  amount of debt  secured by
the property expressed as a percentage of the total value of the property at the
inception of the loan. Generally, the loan to value ratio will not exceed 80% of
the appraised value for residential  properties,  70% of the appraised value for
commercial properties and 50% of appraised value for land.

     A. Loan current or less than 90 days delinquent

     B. Loan 90 days or more delinquent

     C. Loan in foreclosure

     D. Loan in bankruptcy

     E. Loan is less than 90 days delinquent in interest  payments,  but is past
maturity

                                       69


                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES

     CAUTION:  WE DO NOT INTEND TO PROVIDE  TAX  BENEFITS  OF THE TYPE  COMMONLY
ASSOCIATED WITH LIMITED  PARTNERSHIP TAX SHELTERS.  NONETHELESS,  THE INCOME TAX
CONSEQUENCES OF AN INVESTMENT IN THE PARTNERSHIP ARE COMPLEX.

     The following is a summary of federal income tax considerations material to
your investment in the  partnership.  This summary is based upon the Code, final
and temporary  Treasury  regulations (the  "Regulations"),  judicial  decisions,
published and private  rulings and procedural  announcements  issued by the IRS,
all as in  effect  as of the  date of this  prospectus.  Future  legislative  or
administrative  changes  or  court  decisions  could  significantly  change  the
conclusions  expressed  herein,  and any such changes or decisions  could have a
retroactive effect with respect to the partnership and the limited partners.  No
rulings have been or will be requested  from the IRS  concerning  any of the tax
matters described herein. Accordingly, there can be no assurance that the IRS or
a court  will not  disagree  with the  following  discussion  or with any of the
positions taken by the partnership for federal income tax purposes.

     In  considering  the tax aspects of the offering,  you should note that the
partnership  is  not  intended  to  be  a  so-called  "tax  shelter"  and  that,
accordingly,  many of the tax aspects  commonly  associated with a "tax shelter"
are inapplicable to the partnership or are of minor importance.  The partnership
does not expect to  generate  tax losses  that can be used to offset your income
from sources other than the  partnership  and, if the  partnership's  investment
objectives are met, we will generate taxable income, as opposed to taxable loss,
for investors.

     The tax  consequences of an investment in the  partnership  will depend not
only upon the general legal  principles  described  below, but also upon certain
decisions  and  factual  determinations  which will be made in the future by the
general partners as to which no legal opinion is expressed and which are subject
to  potential  controversy  on factual  or other  grounds.  Such  determinations
include  the proper  characterization  of various  fees,  commissions  and other
expenses of the  partnership,  the  reasonableness  and timing of fees,  whether
loans made by the  partnership  are for  investment  purposes,  the terms of the
loans,  whether  the loans will have  equity  participation  or  original  issue
discount features, whether the partnership is engaged in a trade or business and
other matters of a factual  nature which will only be determined  based upon the
future operations of the partnership.

     This summary provides a discussion of tax  consequences  deemed material by
counsel but is not a complete or exhaustive  analysis of all possible applicable
provisions  of the  Code,  the  Regulations,  and  judicial  and  administrative
interpretations  thereof.  The income  tax  considerations  discussed  below are
necessarily general and will vary with individual circumstances.  In particular,
this summary assumes that the limited  partners will be individuals who are U.S.
citizens or residents for tax purposes,  or tax-exempt pension or profit-sharing
trusts or IRAs.  The summary  assumes that the limited  partners  intend to hold
units as capital assets (in other words,  for  investment).  Except as expressly
indicated,  the summary does not discuss the federal income tax  consequences of
an  investment in the  partnership  peculiar to corporate  taxpayers,  taxpayers
receiving interests in the partnership  pursuant to the exercise of an option or
otherwise  as  compensation  for  services,  taxpayers  who are  subject  to the
alternative minimum tax, foreign taxpayers,  estates,  taxable trusts,  dealers,
financial  institutions,  or to taxpayers subject to specialized  rules, such as
insurance  or bank  holding  companies.  The  summary  also  does not  generally
describe all tax consequences that may be material to a transferee of units from
an initial limited  partner.  Except as expressly  indicated below in "State and
Local  Taxation,"  the  following  discussion  is limited to federal  income tax
matters.  PROSPECTIVE  INVESTORS SHOULD CONSULT THEIR OWN TAX ADVISORS REGARDING
THE FEDERAL,  STATE,  LOCAL AND NON-U.S.  TAX  CONSEQUENCES  OF AN INVESTMENT IN
UNITS IN LIGHT OF THE INVESTOR'S PARTICULAR CIRCUMSTANCES.

TAX CLASSIFICATION OF THE PARTNERSHIP

     The partnership has received an opinion of Morrison & Foerster LLP, counsel
to the  partnership,  that under the provisions of the Code and the Regulations,
as in effect on the date of the opinion, as well as under the relevant authority
interpreting   the  Code  and  the   Regulations,   and   based   upon   certain
representations  of the general  partners,  the partnership will be treated as a
partnership for federal income tax purposes and not as an association taxable as
a corporation.  As discussed below,  counsel has also provided an opinion to the
effect  that  the  partnership   will  not  be  taxable  as  a  publicly  traded
partnership.

     Counsel's  opinion is based upon the facts described in this prospectus and
upon facts and assumptions as they have been represented by the general partners
to counsel or determined by them as of the date of the opinion.  Counsel has not
independently  audited or verified  the facts  represented  to it by the general
partners. Any alteration of the facts may adversely affect the opinion rendered.
In addition, the opinion of counsel described above is not binding on the IRS or
the courts.

     Partnership  Status.  As a tax  partnership,  the partnership is not itself
subject to federal  income  tax.  The  partnership  files an annual  partnership
information  return  with the IRS  reporting  the  results of the  partnership's
operations.  Each limited partner is required to report separately on its income

                                       70


tax return its distributive share of the partnership's  ordinary income or loss,
net long-term  capital gain or loss and net short-term  capital gain or loss, if
any and all other items of income or loss.  Each  limited  partner is taxable on
its distributive  share of the partnership's  taxable income and gain regardless
of whether the limited partner has received or will receive a distribution  from
the partnership.

     If  instead  the   partnership   were   classified  as  an  association  or
publicly-traded  partnership  taxable as a corporation,  the partnership  itself
would be  subject  to a federal  income  tax on any  taxable  income at  regular
corporate  tax rates.  The  partners  would not be entitled to take into account
their distributive share of the partnership's  deductions or credits,  and would
not be subject to tax on their distributive  share of the partnership's  income.
Distributions  to the  partners  would be treated as  dividends to the extent of
accumulated and current  earnings and profits.  Any excess would be treated as a
return of capital to the extent of basis, and thereafter as capital gain. If for
any reason the  partnership  becomes taxable as a corporation  prospectively,  a
constructive  incorporation  may be  deemed to have  occurred.  In the event the
partnership's  liabilities  exceeded  the tax basis of its assets at the time of
any  constructive  incorporation,  the  partners may realize gain equal to their
share of the excess of liabilities over basis.

     Publicly Traded  Partnerships.  A "publicly traded partnership" for federal
tax purposes is  generally  any  partnership  whose  interests  are traded on an
established  securities  market or are readily tradable on a secondary market or
the  substantial  equivalent  thereof.   Applicable  Treasury  regulations  (the
"Section 7704 regulations") provide guidance with respect to such classification
standards,  and create  certain  safe  harbor  standards  which,  if  satisfied,
generally preclude  classification as a publicly traded partnership.  Failure to
satisfy a safe harbor  provision  under the Section  7704  regulations  will not
cause a partnership to be treated as a publicly  traded  partnership  if, taking
into account all facts and circumstances,  partners are not readily able to buy,
sell or exchange  their  partnership  interests in a manner that is  comparable,
economically, to trading on an established securities market.

     The  general  partners  do not believe  that units in the  partnership  are
traded  on  an  established  securities  market  or  a  secondary  market  or  a
substantial  equivalent  thereof as defined in the Section 7704 regulations.  In
connection  with the opinion of Morrison & Foerster  LLP,  the general  partners
have represented that they will not take any affirmative action on behalf of the
partnership to intentionally  establish a market for the partnership  interests;
that they will use  their  best  efforts  to ensure  that the units  will not be
deemed to be traded on an established securities market or a secondary market in
the future;  and that the  partnership  will be operated  strictly in accordance
with the partnership agreement, which contains transfer restrictions intended to
avoid  publicly  traded  partnership  status.  The  general  partners  also have
represented  they will limit  transfers,  including  withdrawals,  to the extent
necessary to prevent the partnership  from being classified as a publicly traded
partnership.

     Based  upon  the  legislative  history  of  Section  7704,  the text of the
Regulations,  the anticipated operations of the partnership as described in this
prospectus and the agreement,  and the  representations  provided by the general
partners, counsel has concluded that the partnership will not be classified as a
publicly  traded  partnership  under  Section 7704 of the Code.  The safe harbor
provisions  contained in the Section 7704 regulations are complex, and counsel's
determination  regarding publicly traded partnership status is necessarily based
upon  future  facts not yet in  existence.  For  example,  although  the general
partners  will use their best  efforts to make sure that a  secondary  market or
substantial   equivalent   thereof  does  not  develop  for   interests  in  the
partnership,  there can be no  assurance  that a secondary  market for the units
will  not  develop.  Thus,  no  assurance  can be  given  that  the IRS will not
successfully  assert that the  partnership  should be  classified as a "publicly
traded  partnership"  for  this  purpose.  Subject  to the  "qualifying  income"
exception  discussed  below,  classification  of the  partnership as a "publicly
traded  partnership"  would  result  in  the  partnership  being  taxable  as  a
corporation.

     If the partnership were treated as a "publicly traded  partnership" for tax
purposes,  the partnership would nonetheless  remain taxable as a partnership if
90% or more of the gross  income of the  partnership  for each  taxable  year in
which it was a publicly traded partnership consisted of "qualifying income." For
this  purpose,   qualifying  income  generally  includes,  among  other  things,
interest,  real property  rents and gain from the sale or other  disposition  of
real property.  However,  qualifying income does not include real property rents
that are  contingent  on the profits of the lessees or income from the rental or
lease of personal property. In addition,  interest is not treated as "qualifying
income" if the  interest  either (1) is  derived in the  conduct of a  financial
business or (2) subject to exceptions, is contingent on the income or profits of
any  person.  Given  the  nature of the  partnership's  lending  activities,  no
assurance  can be given  that the IRS would  not  successfully  assert  that the
partnership's  interest  income is not  qualifying  income,  in which  case this
exception  would not be  available.  If the  partnership  were  classified  as a
publicly traded partnership but qualified for the qualifying income exception to
corporate taxation,  the passive activity loss limitations discussed below would
be  required  to  be  applied  on a  segregated  basis  to a  limited  partner's
investment in the partnership.

     Anti-Abuse  Rules.  The  Regulations  set forth  broad  "anti-abuse"  rules
applicable to partnerships, which rules authorize the IRS to recast transactions
involving  the use of  partnerships  either to reflect the  underlying  economic
arrangement  or to prevent the use of a partnership  to circumvent  the intended
purpose of any provision of the Code. The general  partners are not aware of any
fact or  circumstance  which  could  cause  these  rules  to be  applied  to the
partnership; however, if any of the transactions entered into by the partnership
were to be recharacterized  under these rules, or the partnership itself were to
be  recast  as  a  taxable  entity  under  these  rules,  material  adverse  tax
consequences to all of the partners might occur.

                                       71


     The remaining  summary of the federal income tax consequences  assumes that
the  partnership  will be  classified  as a  partnership  (other than a publicly
traded partnership) for federal income tax purposes.

TAXATION OF PARTNERS

     General. If the partnership is treated for federal income tax purposes as a
partnership  and not as an  association  taxable  as a  corporation,  it will be
required  to file an annual  informational  income tax  return,  but will not be
subject as an entity to the payment of federal income tax. Each limited  partner
will be  required  to report on his  personal  income  tax  return  his share of
partnership  income or loss  without  regard to the  amount,  if any, of cash or
other distributions made to him. Thus, each limited partner will be taxed on his
share of income even though the amount of cash distributed to him may be more or
less than the resulting tax liability.

     Subject to various  limitations  discussed below,  each limited partner may
deduct his share of the  partnership  losses,  if any,  to the extent of his tax
basis in his partnership interest.  Any losses in excess of basis may be carried
forward  indefinitely  to offset future  taxable income of the  partnership.  In
computing income or losses, the partnership will include appropriate  deductions
for non-capital costs and the depreciation portion of capital costs.

     Allocation of Net Profits and Net Losses. The net profits and net losses of
the  partnership  will be  allocated  as  specified  in Article 5 of the limited
partnership  agreement  (See "SUMMARY OF THE LIMITED  PARTNERSHIP  AGREEMENT" at
page 81).

     For federal  income tax  purposes,  each  partner's  distributive  share of
specific  items of  income,  gain,  loss,  deduction  and  credit  generally  is
determined  by  reference  to the manner in which net profits and net losses are
allocated for non-tax  purposes,  as provided in the partnership  agreement.  In
general, the allocation provided in a partnership  agreement will control unless
such allocation does not have  "substantial  economic  effect." If an allocation
provision  of a  partnership  agreement is found to lack  "substantial  economic
effect"  partnership  items will be allocated in  accordance  with the partners'
respective   interests  in  the   partnership,   based  on  all  the  facts  and
circumstances.  Any resulting  change in the allocation of an item could cause a
partner to recognize  greater or lesser  amounts of taxable  income or loss than
originally  reported,  and/or to recognize  taxable  income or loss at different
times than would result under the allocation scheme set forth in the partnership
agreement.  Although not free from doubt,  the allocations of income and loss of
the  partnership  as set out in the  partnership  agreement  should  either have
"substantial  economic  effect"  or  be  deemed  to be in  accordance  with  the
partners' respective interests in the partnership,  based upon the fact that the
allocations   affect  the  dollar  amount  of  each  partner's  share  of  total
partnership income or loss independent of tax consequences; the capital accounts
of the partners will reflect the allocation;  and the economic risk of loss will
be borne by the limited partners.

     In  limited  circumstances,  a limited  partner  may  recognize  additional
taxable  income from  acquiring or holding an investment in the  partnership.  A
limited partner who invests in units through a registered investment advisor may
recognize  additional  taxable income in the amount of the sales commission that
would have been payable had such partner invested  through a  broker-dealer,  if
Redwood  Mortgage  Corp.  pays to the  partnership an amount equal to such sales
commission  and such amount is specially  allocated to the limited  partner.  In
certain circumstances, the partnership treats the amount of any early withdrawal
penalties it receives  from a  withdrawing  partner as giving rise to additional
taxable income to the remaining partners. In addition,  the partnership does not
revalue its assets for capital account  maintenance  purposes when partners come
into or leave the partnership.  Although such revaluations are not mandatory, no
assurance  can be given that the IRS will not assert that in the absence of such
revaluations,  the  corresponding  income,  gain,  loss or  deduction  from such
properties should be shared among the partners for tax purposes in a manner that
differs from the allocations provided in the partnership agreement.

         Distributions; Tax Basis.

     During  Operations.  A partner  generally  will not  recognize  gain on the
receipt  of  a  distribution  of  money  from  the  partnership  (including  any
constructive  distribution  of money resulting from a reduction in the partner's
share  of  the  partnership's   liabilities),   except  to  the  extent  such  a
distribution  exceeds the partner's  adjusted tax basis in its units.  A partner
also  generally will not recognize gain or loss on the receipt of a distribution
of property from the  partnership.  A partner's tax basis in its units initially
will be the amount paid for such units,  plus the partner's share (as determined
for federal income tax purposes) of any liabilities of the partnership, and will
thereafter  be adjusted as required  under the Code to give effect on an ongoing
basis to the partner's share of the partnership's  tax items,  distributions and
liabilities.  The rules  governing  adjustments  to the tax basis of partnership
interests and the taxation of partnership  distributions are quite complex,  and
limited  partners are urged to consult  with their own tax  advisors  concerning
these rules.

     Upon  Liquidation.  A partner generally will recognize gain on the complete
liquidation  of its units in the  partnership.  Gain will be  recognized  to the
extent  that  the  amount  of  money  received   (including   any   constructive
distribution  of money  resulting from a reduction in the partner's share of the
partnership's  liabilities)  exceeds  the  partner's  adjusted  tax basis in its
units. A partner will recognize a loss only if the only distribution made to the
partner  consists of cash or of  unrealized  receivables  or inventory  (both as
specially  defined in the Code for this  purpose),  and then only if (and to the
extent that) the partner's adjusted tax basis in its interest exceeds the sum of
the cash  distributed  and the  partnership's  adjusted basis for the unrealized
receivables and inventory distributed to such partner. However, if substantially

                                       72


appreciated  inventory or unrealized  receivables  (each as specially defined in
the Code for this purpose) are  distributed  non-pro rata in  liquidation,  such
distribution  would be treated as a sale or  exchange,  with the result that the
distributee  partners  could be required to recognize  both ordinary  income and
capital gain on the distribution.

     Character.   Any  gain  recognized  by  a  partner  on  the  receipt  of  a
distribution  from the  partnership,  either prior to or upon the liquidation of
its units, may include both capital gain and ordinary income components.

     Tax  Consequences  of  Reinvestment  Election.  Limited  partners may avail
themselves  of a plan  pursuant to which  limited  partners  may forego  current
distributions  of cash available for distribution and have said amounts retained
in their capital accounts and used by the partnership in conducting  partnership
activities.  Limited  partners who avail themselves of such an option should not
be treated as having received the foregone cash  distribution  currently for tax
purposes.  Such limited partners will,  however,  incur a tax liability on their
pro rata share of partnership  taxable income,  if any, even though they receive
no  corresponding  cash  with  which to pay such tax  liability.  However,  unit
holders that are tax-exempt  investors  should not incur any such tax liability,
to the extent said income is interest  income and not UBTI (See  "Property  Held
Primarily for Sale; Potential Dealer Status" at page 74 and "Risks of Investment
by Benefit Plan Investors and Other Tax-Exempt Investors" at page 20).

     Sale of  Partnership  Units.  Limited  partners may be unable to sell their
units as there may be no public  market  for them.  In the event  that a limited
partner sells units,  however, that partner will recognize gain or loss equal to
the  difference  between  the amount  realized on the sale  (including  the fair
market value of any property received,  the amount of any cash and the partner's
share of any partnership  liabilities)  and the partner's  adjusted tax basis in
his units.  Assuming  the  selling  partner  has held the units for more than 12
months,  his gain or loss  generally  will be  long-term  capital  gain or loss,
except that any portion of any gain  attributable to such partner's share of the
partnership's  "unrealized  receivables"  and  "inventory  items" as  defined in
Section 751 of the Code will be taxable as ordinary income.

     Among other things, "unrealized receivables" includes any recapture of cost
recovery allowances taken previously by the partnership with respect to personal
property,  and also includes  accrued but untaxed  market  discount,  if any, on
securities  held by the  partnership.  The  partnership  does not expect  that a
material  portion of its assets will be treated as  unrealized  receivables  and
inventory items under these rules.  However, the application of these rules will
depend on the facts in existence at the time of the sale.  Investors should note
in this regard that Section 6050K of the Code requires the partnership to report
any sale of units to the IRS if any portion of the gain  realized upon such sale
is  attributable  to the  seller's  share  of  the  partnership's  "Section  751
property."

     Tax Rates. Ordinary income for individual taxpayers is currently taxed at a
maximum marginal rate of 35%.  Long-term  capital gains are currently taxed at a
maximum rate of 15%.  Capital  losses may  generally  be used to offset  capital
gains or, to the  extent in excess of capital  gains,  may be  deducted  against
ordinary income on a dollar-for-dollar basis up to a maximum annual deduction of
$3,000 ($1,500 in the case of a married individual filing a separate return).

     Tax Year.  The  partnership's  taxable  year will close on the date of sale
with respect to a limited partner (but not the remaining partners) who sells his
entire interest in the  partnership.  In such a case the  partnership  items are
prorated between the transferor and transferee  partners pursuant to Section 706
of the  Code.  In the  event of a sale of less  than the  entire  interest  of a
limited  partner,  the  partnership  year will not terminate with respect to the
selling partner,  but his  proportionate  share of items of income,  gain, loss,
deduction  and credit  will also be  determined  pursuant  to Section 706 of the
Code. Because  partnership income will generally flow through to the partner for
the  period  prior to any sale of the  partner's  units  or  liquidation  of the
partnership,  a limited partner may recognize  taxable income  substantially  in
excess of the cash, if any, he receives, in such a liquidation or sale.

TAXATION OF PARTNERSHIP INVESTMENTS

     Treatment of Loans Containing  Participation  Features. The partnership may
extend  loans with an equity  interest in the  property  securing the loans (See
"INVESTMENT OBJECTIVES AND CRITERIA - Equity Interests in Real Property" at page
42). With respect to loans containing such participation  features, an issue may
arise as to whether the  relationship  between the partnership and the mortgagor
is that of debtor  and  creditor  or  whether  the  partnership  is engaged in a
partnership  or  joint  venture  with the  mortgagor.  If the  partnership  is a
creditor of the  mortgagor,  a limited  partner's  distributive  share of income
derived from the mortgagor  will be treated in full as interest  income.  If the
partnership is treated as a partner or a joint venturer with the mortgagor,  the
income from the  participation  feature of the loans and/or the stated  interest
may be treated as a distribution  of profits of the deemed  partnership or joint
venture.  Depending on the nature of the income of the deemed partnership,  such
treatment could result in the receipt of unrelated  business  taxable income for
certain tax-exempt limited partners,  (Including Benefit Plan investors, such as
tax-qualified  pension or 401 (k) plans or IRAs) (See  "Risks of  Investment  by
Benefit Plan Investors and Other Tax-Exempt Investors" at page 20).

     Repayment  or Sale of  Loans.  No gain or loss  will be  recognized  by the
partnership  upon the repayment of principal of a loan.  Any gain  recognized by
the partnership on the sale or exchange of a loan will generally be treated as a
capital  gain  unless the  partnership  is deemed to be a "dealer"  in loans for
federal income tax purposes (See  "Property  Held Primarily for Sale;  Potential
Dealer  Status" at page 74) or the loan  contains  features  that are subject to
special rules,  such as market  discount.  In such case, a portion or all of the
entire gain, if any, may constitute ordinary income.

                                       73


     Property Held Primarily for Sale;  Potential Dealer Status. The partnership
has been organized to invest in loans.  However,  if the partnership were at any
time deemed for tax purposes to be holding one or more loans  primarily for sale
to customers in the ordinary course of business,  any gain or loss realized upon
the  disposition  of those  loans  would be taxable as  ordinary  income or loss
rather  than as  capital  gain or loss.  Furthermore,  such  income  would  also
constitute   unrelated  business  taxable  income  to  any  investors  that  are
tax-exempt  entities  (See "Risks of  Investment  by Benefit Plan  Investors and
Other Tax-Exempt Investors" at page 20). Under existing law, whether property is
held primarily for sale to customers in the ordinary  course of business must be
determined  from all the  facts and  circumstances  surrounding  the  particular
property and sale in  question.  The  partnership  intends to hold the loans for
investment purposes and to make such occasional  dispositions  thereof as in the
opinion of the general partners are consistent with the partnership's investment
objectives.  Accordingly,  the  partnership  does not anticipate that it will be
treated as a "dealer" with respect to any of its properties.  However,  there is
no assurance that the IRS will not take the contrary position.

     Original Issue Discount;  Imputed Income. The partnership may be subject to
the original  issue  discount rules with respect to interest to be received with
respect to certain loans, including, for example, if the interest rate on a loan
varies over time according to fixed  increases or decreases.  If the partnership
holds loans with "original issue  discount," the partnership will be required to
include amounts in taxable income on a current basis even though receipt of such
amounts may not occur until a subsequent  year.  Original  issue  discount would
therefore  increase the amount of income taxable to the limited partners without
a corresponding  increase in cash distributable to such partners.  (However,  to
the extent such  original  issue  discount  constitutes  "interest,"  tax exempt
investors  may exclude such  original  issue  discount in  computing  their UBTI
liability.)  Original issue discount is includible in income as it accrues under
a constant  yield  method,  resulting  in the  reporting  of interest  income in
increasing  amounts each taxable  year.  The amount of original  issue  discount
recognized  by  the  partnership  with  respect  to a  loan  will  increase  the
partnership's  basis in that loan,  and will to that extent reduce the amount of
income the  partnership  might  otherwise  recognize  upon the receipt of actual
payments on, or a disposition of, the loan.

     The partnership also includes imputed interest income for tax purposes as a
result of the  formation  loan,  even  though the  partnership  does not receive
corresponding cash payments of interest. The partnership also claims a deduction
equal to the  amount  of the  interest  such  that,  provided  that  none of the
deductibility limitations described below applies, no net taxable income results
to the partners from the imputed interest.

OTHER ASPECTS OF TAXATION OF PARTNERS.

     At-Risk Limitations.  Individuals and closely-held corporations are subject
to the at-risk  limitations  contained in Code Section 465. Under these rules, a
limited  partner  would  not be  permitted  to  include  losses  allocated  by a
partnership to the extent such losses  exceeded the amount such limited  partner
was  considered to have "at risk" in such  partnership.  For this  purpose,  the
limited  partner's  at-risk  amount  would  initially  equal the  amount of such
limited  partner's cash  contributions  to the  partnership and the adjusted tax
basis of such limited  partner's  contributions  of property to the partnership.
However,  the  at-risk  amount  generally  does not include  contributions  by a
limited partner to the extent the contributions  are funded through  nonrecourse
financing. The at-risk amount would be increased by any taxable income allocated
to such limited  partner and would be  decreased by any losses  allocated to the
limited  partner  and by any  distributions  to the limited  partner.  A limited
partner's  share,  if any, of  partnership  liabilities  would not  increase the
limited partner's at-risk amount. Any losses disallowed by reason of the at-risk
limitation  may be carried  forward  until such time, if ever,  that  sufficient
at-risk amounts exist.

     Passive  Activity Loss  Limitations.  Section 469 of the Code restricts the
deductibility of losses from a "passive  activity"  against certain income which
is not derived from a passive activity.  A passive activity  generally  includes
any  trade or  business  activity  in which  the  taxpayer  does not  materially
participate.  In general,  losses  generated by a passive  activity will only be
allowed  to  offset  income  from a  passive  activity,  as  distinguished  from
"portfolio"  income  and  active  income.  For this  purpose,  portfolio  income
generally includes interest,  dividends, royalty or annuity income and gain from
sales of portfolio assets, for example,  property held for investment.  However,
interest does not constitute portfolio income if it is generated in the ordinary
course of a lending business.  Instead, any such interest income will ordinarily
be  treated  as  passive  income to a limited  partner  who does not  materially
participate in that lending business.

     Under a special rule applicable to "equity  financed  lending  activities,"
however,  all or a portion of the net income, but not losses,  from such lending
activities will be treated as "active" or nonpassive  income. An equity-financed
lending  activity  is an activity  that  involves a trade or business of lending
money,  if the  average  outstanding  balance  of  liabilities  incurred  in the
activity  for the taxable  year does not exceed 80% of the  average  outstanding
balance of the  interest-bearing  assets held in the activity for the year.  The
amount  treated as  nonpassive  under this rule is the lesser of the net passive
income  from the  lending  activity or the  "equity  financed  interest  income"
(generally,  the net interest  income from the activity that is  attributable to
the equity financed portion of the activity's  interest-generating  assets). The
general  partners  do not expect  that the  average  outstanding  balance of our
liabilities that are allocable to our mortgage investment activities will exceed
80% of the average outstanding balance of our mortgage loans. Accordingly, if we
are  treated as engaged in a lending  activity,  our  limited  partners  will be
subject to this "equity financed" rule.

                                       74


     The  application of the passive loss  limitation  rules to an investment in
the partnership depends upon whether the partnership is considered to be engaged
in a lending trade or business.  If the  partnership  is deemed to be engaged in
the trade or  business  of  lending  money,  all or a portion  of its net income
allocable to that  business  will  generally be  recharacterized  as  nonpassive
income, even though its net losses allocable to that activity or that portion of
partners'  loss on the sale of a unit  that is  allocable  to the  partnership's
mortgage lending business will be treated as passive activity losses. If instead
the  partnership  is not  considered  engaged in a trade or  business of lending
money,  then  income  and loss  from its  mortgage  lending  activities  will be
considered  portfolio  income and loss,  and  partners  will not be permitted to
offset  passive losses from other  activities  against  partners'  share of that
income.  Based  upon its  activities  to date,  the  partnership  has  taken the
position that it is engaged in a lending trade or business, as a result of which
all or a portion of the income earned by limited  partners with respect to their
investment in the partnership will be treated as nonpassive income,  even though
any losses from such investment will be treated as passive.

     Investment  Interest  Limitations.  Code Section  163(d)  provides  that an
individual may take a deduction for "investment  interest" only to the extent of
such  individual's  "net  investment  income" for the taxable  year.  Investment
interest  generally  is any  interest  that is paid or accrued  on  indebtedness
incurred  or  continued  to purchase or carry  investment  property.  Investment
interest includes  interest expenses  allocable to portfolio income and interest
expense  allocable  to an activity  in which the  taxpayer  does not  materially
participate,  if such  activity is not treated as a passive  activity  under the
passive loss rules.  Investment  interest  does not include any interest that is
taken into account in  determining  a  taxpayer's  income or loss from a passive
activity.

     Net  investment  income  consists of the excess of  investment  income over
investment  expenses.  Investment  income  generally  includes gross income from
property held for investment,  gain attributable to property held for investment
and amounts treated as portfolio income under the passive loss rules. Investment
income generally does not include income taken into account in computing gain or
loss from a passive activity. However, the amount of any net passive income that
is treated as  nonpassive  income for purposes of the passive  loss  limitations
under the "equity  financed" rule described above is treated as portfolio income
for purposes of the investment  interest  limitations.  Investment  expenses are
deductible expenses (other than interest) directly connected with the production
of investment income.  Generally,  in calculating investment expenses,  however,
only those  expenses in excess of two percent (2%) of adjusted  gross income are
included.

     The partnership does not expect to incur any material amount of "investment
interest"  that will be  significantly  limited by these  rules.  However,  this
limitation  also could apply to limit the  deductibility  of interest  paid by a
limited  partner on any  indebtedness  incurred to finance its investment in the
partnership. Investment interest that cannot be deducted for any year because of
these limitations may be carried over and deducted in succeeding  taxable years,
subject to certain limitations.

     Deductibility  of  Partnership  Investment  Expenditures.  The  partnership
reports the asset management fee payable to the general partners as a deductible
expense.  However,  it is possible that the IRS may disallow a deduction for all
or a portion of such fee or other  partnership  expenses  on the ground that the
expenditure is capital in nature.

     Investment  expenses  (e.g.,  investment  advisory  fees) of an individual,
trust or estate are  deductible  only to the extent  they  exceed two percent of
adjusted gross income. In addition, the Code further restricts the ability of an
individual with an adjusted gross income in excess of specified  amounts indexed
for  inflation  to  deduct  a  portion  of  most  itemized  expenses,  including
investment  expenses.  These limitations on deductibility  should not apply to a
limited  partner's  share  of  partnership  expenses  to  the  extent  that  the
partnership is engaged, as it takes the position that it has been and expects to
continue to be, in a trade or business within the meaning of the Code.  Although
the general partners intend to treat  partnership  expenses as not being subject
to the foregoing  limitations on  deductibility,  there can be no assurance that
the IRS will not treat such  expenses,  including the asset  management  fee, as
investment  expenses  that are subject to the  limitations.  In addition,  it is
possible the IRS may assert that all or a portion of the incentive allocation to
the general  partners (that is, their allocable share of partnership  profit and
loss in excess of the amount  attributable to their contributed  capital) should
be characterized as an expense potentially subject to the foregoing limitation.

     Partnership  Organization,  Syndication  Fees and Acquisition  Fees.  Under
Section 709 of the Code, all organization, syndication fees and acquisition fees
must be  capitalized.  Although  organization  fees  and  expenses  may,  at the
taxpayer's election, be amortized for tax purposes, syndication expenses paid by
the partnership cannot be amortized.  Syndication  expenses include commissions,
professional   fees  and  printing  costs  in  marketing  sales  of  partnership
interests,  brokerage  fees and legal and accounting  fees regarding  disclosure
matters.  The  partnership  believes  that its  expenses  associated  with  this
offering of units are  syndication  expenses  that are not  amortizable  for tax
purposes.

     Section 754  Election.  Pursuant to Section 754 of the Code, a  partnership
may make an election to adjust the basis of its assets in the event of a sale by
a partner of its interest or certain other events. Depending upon the particular
facts at the time of any such event, such an election could increase or decrease
the value of the interest to the transferee, because the election would increase
or decrease the basis of the  partnership's  assets for the purpose of computing
the  transferee's   distributive  share  of  the  partnership's  income,  gains,
deductions and losses. The partnership agreement authorizes the general partners
to make such an election.  However,  because the election,  once made, cannot be

                                       75


revoked without  obtaining the consent of the IRS, and because of the accounting
complexities that can result from having such an election in effect, the general
partners do not presently  intend to make this election.  The absence of such an
election by the  partnership may make it more difficult for a limited partner to
sell its units.

     Legislation  enacted  in late 2004  generally  requires  that  partnerships
adjust the basis of their assets in connection with a transfer of an interest in
the partnership if the partnership has a substantial  built-in loss  immediately
after the  transfer.  A substantial  built-in  loss exists if the  partnership's
adjusted basis in its property  exceeds the fair market value of the property by
more than $250,000.  If such basis  adjustments  are required in connection with
the transfer of an interest in the  partnership,  they could impose  significant
accounting costs and complexities on the partnership.

     Tax  Returns;  Audits.  The  partnership's  tax returns will be prepared by
accountants to be selected by the general partners. The partnership will furnish
annually to you (but not to  assignees  of limited  partners  unless they become
substituted limited partners) sufficient  information from the partnership's tax
return for you to prepare your own federal, state and local tax returns.

     Although the  partnership  is not being formed so as to allow  investors to
avail themselves of losses or deductions  generated by the partnership,  the IRS
still may choose to audit the partnership's information returns. An audit of the
partnership's  information  returns may  precipitate  an audit of the income tax
returns of  limited  partners.  Any  expense  involved  in an audit of a limited
partner's returns must be borne by such limited partner.  Prospective  investors
should also be aware that if the IRS  successfully  asserts a position to adjust
any  item  of  income,  gain,  deduction  or  loss  reported  on  a  partnership
information  return,  corresponding  adjustments would be made to the income tax
returns  of  limited  partners.  Further,  any such  audit  might  result in IRS
adjustments to items of non-partnership income or loss.

     The tax treatment of items of partnership income, gain, loss, deductions or
credit is to be determined  at the  partnership  level in a unified  partnership
proceeding,  rather than in separate proceedings with the partners. However, any
partner has the right to  participate  in any  administrative  proceeding at the
partnership  level.  Generally,  the "tax matters  partner," Michael R. Burwell,
would represent the  partnership  before the IRS and may enter into a settlement
with the IRS as to partnership tax issues which generally will be binding on all
of the  partners,  unless  a  partner  timely  files a  statement  with  the IRS
providing that tax matters  partner shall not have the authority to enter into a
settlement  agreement on his behalf.  Similarly,  only one  judicial  proceeding
contesting an IRS  determination may be filed on behalf of a partnership and all
partners. However, if the tax matters partner fails to file such an action, then
any partner  (unless  such  partner  owns less than a one percent  (1%)  profits
interest in the  partnership) or a group of partners owning five percent (5%) or
more of the profits  interest in the  partnership  may file such an action.  The
"tax matters  partner" may consent to an extension of the statute of  limitation
period for all partners with respect to partnership items.

     Reportable   Transaction   Rules.   The  Treasury   Department  has  issued
Regulations   establishing  rules  for  certain  "reportable   transactions."  A
transaction may be reportable for any of several alternative reasons, including,
among  others,  that the  transaction  results  in  losses  exceeding  specified
thresholds.  The language of the Regulations is broad,  and if applicable to any
transactions undertaken by the partnership (or by a limited partner with respect
to its  units),  may require  limited  partners  that are  required to file U.S.
federal income tax returns (and in some cases,  investors in a limited  partner)
to disclose to the IRS information relating to such transactions,  and to retain
certain  documents and other records related thereto.  There can be no assurance
that a limited  partner  will not be  treated  as  participating  in one or more
reportable  transactions  in the  future  as a result of its  investment  in the
partnership.  Legislation  recently  was passed  that would  impose  substantial
penalties on taxpayers who fail to comply with these  Regulations.  In addition,
certain  persons who may be  considered  to be  organizers,  sellers or material
advisors  with respect to the offering of units may be required to maintain and,
in some cases, furnish to the IRS certain identifying information concerning the
partners and their investment in the partnership.  Prospective  investors should
consult their tax advisors  regarding the potential  impact of these  reportable
transaction rules on an investment in the partnership.

INVESTMENT BY TAX-EXEMPT INVESTORS.

     General.  Special tax considerations  apply to potential investors that are
exempt organizations,  including, for example,  employee trusts and Benefit Plan
investors,  including  tax-qualified  pension  or 401 (k)  plans  or  Individual
Retirement  Accounts ("IRAs").  Although such organizations are generally exempt
from federal  income  taxation,  they are taxable on their  "unrelated  business
taxable  income,"  as  defined in Section  512 of the Code.  Unrelated  business
taxable income  ("UBTI")  generally is defined as gross income from any trade or
business unrelated to the tax-exempt function of the organization. However, UBTI
does not, in general,  include  interest,  dividends,  rents from real property,
gain from the sale of property  other than  inventory or property held primarily
for sale to  customers in the ordinary  course of  business,  and certain  other
types  of  passive  investment  income,  unless  such  income  is  derived  from
"debt-financed  property."  In  general,  debt-financed  property  includes  any
property  acquired in whole or in part with  indebtedness  as defined in Section
514 of the Code.

     Although  substantially  all of our income consists of interest income that
is not taxable to an exempt organization, we have historically generated, and we
expect to continue to  generate,  some  amounts that are likely to be treated as
UBTI to such organizations.  For example, we expect to borrow money from time to
time. Any partnership borrowing for the purpose of investing in loans may result

                                       76


in   "debt-financed   property,"   and  therefore   UBTI,   under  these  rules.
Additionally,  in the event of a loan default, we may be forced to foreclose and
hold real or other property (which secures the loan) for a short period of time.
We are  permitted to borrow funds to assist in the  operation of any property on
the security of which we have previously made a loan and the operations of which
we have  subsequently  taken  over as a result of a  default.  Furthermore,  the
foreclosed properties may be subject to other existing mortgages.  Consequently,
any such acquired property may be deemed to be "debt-financed property." In such
event,  net income and gain from any such property may  constitute  UBTI. We may
also receive  payments in the nature of points or loan  servicing or origination
fees at the time funds are  advanced  under a loan.  The fees paid for  services
rendered in connection  with the making or securing of loans, as opposed to fees
paid  merely for the use of money,  will not be treated as  interest  income and
will most likely  constitute  UBTI. Any borrowings by a limited  partner for the
purpose of financing its investment in the  partnership  similarly can result in
"debt financed property" and, therefore, UBTI under these rules.

     We intend to hold our loans for investment. Therefore, subject to the "debt
financed  property"  rules  discussed  above,  no UBTI  should  result  from our
disposition of these assets. Such may not be the case, however, if we do not act
in accordance  with this intention and it is determined  that we are a dealer in
the business of buying and selling loans. The general partners intend to conduct
the activities of the partnership in a manner so as to minimize or eliminate the
risk of having the  partnership  classified as a "dealer" for federal income tax
purposes (See  "Property Held  Primarily For Sale;  Potential  Dealer Status" at
page 74).

     In computing  UBTI, a tax-exempt  investor,  including an employee trust or
IRA,  may  deduct a  proportionate  share of all  expenses  which  are  directly
connected with the activities  generating such income or with the "debt-financed
property,"  as the case may be, and is also  entitled to an annual  exclusion of
$1,000  with  respect to UBTI.  We will be  required  to report to each  limited
partner  that is an exempt  organization  information  as to the  portion of its
income  and gains  from the  partnership  for each year which will be treated as
UBTI. The calculation of such amount with respect to  transactions  entered into
by the partnership is complex, and there is no assurance that our calculation of
UBTI will be accepted by the IRS.

     In  general,  if UBTI is  allocated  to an  exempt  organization  such as a
qualified retirement plan or a private foundation, the portion of our income and
gains which is not treated as UBTI will  continue to be exempt from tax, as will
the organization's income and gains from other investments which are not treated
as UBTI. Therefore,  the possibility of realizing UBTI from its investment in us
generally   should  not  affect  the   tax-exempt   status  of  such  an  exempt
organization.  However,  a  charitable  remainder  trust will not be exempt from
federal income tax under Section 664(c) of the Code for any year in which it has
UBTI.  A  title-holding  company  will not be exempt  from tax if it has certain
types of UBTI. Moreover, the charitable contribution deduction for a trust under
Section  642(c) of the Code may be  limited  for any year in which the trust has
UBTI. Certain exempt  organizations which realize UBTI in a taxable year may not
constitute "qualified organizations" for purposes of Section 514(c)(9)(B)(vi)(I)
of the Code,  pursuant to which, in limited  circumstances,  income from certain
real estate partnerships in which such organizations  invest might be treated as
exempt from UBTI. A  prospective  investor  should  consult its tax adviser with
respect to the tax consequences of receiving UBTI from the partnership.

     Any  person who is a  fiduciary  of a tax exempt  investor  considering  an
investment  in units  should also  consider  the impact of minimum  distribution
requirements  under the Code.  Section 401(a)(9) of the Code provides  generally
that certain minimum distributions from retirement plans must be made commencing
not later than April 1 following the later of the calendar year during which the
recipient  attains  age 70 1/2 or  retires.  Accordingly,  if units  are held by
retirement plans and mandatory  distributions  are required to be made to an IRA
beneficiary or a qualified plan  participant  before the partnership  liquidates
its  loans,  it is  likely  that a  distribution  of the  units in kind  will be
required to be made.  No  corresponding  cash  distribution  will be made by the
partnership to enable said IRA beneficiary or qualified plan  participant to pay
the income tax liability arising out of any such in-kind  distribution of units.
Potential investors are urged to consult with and rely upon their individual tax
advisors with regard to all matters  concerning the tax effects of distributions
from  retirement  plans. It is unlikely that  partnership  loans will be sold or
otherwise  disposed of in a fashion which would permit  sufficient  liquidity in
any retirement  plan holding units for the  retirement  plan to be able to avoid
making mandatory distribution of units in kind.

     Investment By Charitable  Remainder  Trusts. In addition to the general tax
treatment  of UBTI  received by  tax-exempt  investors,  special  rules apply to
charitable remainder trusts. In general, a charitable remainder trust is a trust
in which a portion of an asset will be transferred to a charitable  organization
through the use of a trust and the trust  itself will not be subject to taxation
on its income.  If a  charitable  remainder  trust  (which  includes  charitable
remainder annuity trusts and charitable  remainder  unitrusts) receives any UBTI
for any taxable year, the trust no longer  qualifies as exempt from tax for such
taxable  year,  and instead is taxable on all of its income as a complex  trust.
Because the partnership  historically has generated,  and expects to continue to
generate,  some amount of UBTI,  an  investment  in the  partnership  may not be
suitable  for a  charitable  remainder  trust.  Prospective  investors  that are
charitable remainder trusts are urged to consult their tax advisors to determine
the  effect  of the  receipt  of UBTI on the  trust  and the  suitability  of an
investment in the partnership.

     If you are a tax-exempt  investor,  you are strongly  urged to consult your
own tax adviser with regard to the foregoing  unrelated  business taxable income
aspects of an investment in the partnership. Furthermore, with regard to certain
non-tax  aspects of an investment in the  partnership you should consider "ERISA
RISKS - Risks of  Investment  by Benefit  Plan  Investors  and Other  Tax-Exempt
Investors" at page 20 and "ERISA CONSIDERATIONS" at page 78.

                                       77


FOREIGN INVESTORS

     Units in the  partnership  may be purchased by foreign  investors  that is,
persons who are not U.S. citizens or residents for U.S. income tax purposes,  as
determined  under the Code and  Regulations.  A foreign  investor who  purchases
units and becomes a limited partner in the partnership may be required to file a
United States tax return on which he must report his  distributive  share of the
partnership's  items of income,  gain,  loss,  deduction  and credit.  A foreign
investor  may be required  to pay United  States  federal  income tax at regular
United  States tax rates on his share of our net  income,  whether  ordinary  or
capital  gains.  In  addition,  distributions  of net cash  from  operations  or
proceeds from the sale of  properties  otherwise  payable to a foreign  investor
from the  partnership or amounts  payable upon the sale of a foreign  investor's
units may be  reduced by United  States  tax  withholdings  the  partnership  is
required  to make  pursuant  to  applicable  provisions  of the Code.  A foreign
investor  may  also  be  subject  to  tax  on  his  distributive  share  of  the
partnership's  income and gain in his country of  nationality  or  residence  or
elsewhere.  Foreign  investors should consult their own tax advisors with regard
to the  effect  of both  the  United  States  tax laws  and  foreign  laws on an
investment in the  partnership  and the potential that the  partnership  will be
required to withhold  United States federal income taxes from amounts  otherwise
payable to foreign investors.


STATE AND LOCAL TAXES.

     In  addition  to the  federal  income  tax  consequences  described  above,
prospective investors should consider potential state and local tax consequences
of an investment in the partnership.  State and local tax laws often differ from
federal  income tax laws with  respect to the  treatment  of  specific  items of
income, gain, loss, deduction and credit. Your distributive share of the taxable
income or loss of the  partnership  generally will be required to be included in
determining your reportable income for state or local income tax purposes in the
jurisdiction in which you are a resident.  Further,  certain states in which the
partnership  holds assets or otherwise  conducts  activities,  particularly  the
State of California, may impose tax on your share of the net income from sources
within the state even if you are not a resident of such state. As a result of an
investment  in the  partnership,  you may be  required to file a tax return with
that jurisdiction to report your share of the partnership's  income from sources
within the state.

     Many states have implemented or are in the process of implementing programs
to  require  partnerships  to  withhold  and  pay  state  income  taxes  owed by
non-resident  partners relating to income-producing  properties located in their
states. For example,  California  currently requires withholding with respect to
distributions  of California  source income to  nonresident  partners in certain
circumstances.  In the event that the  partnership is required to withhold state
taxes from cash distributions  otherwise payable to limited partners, the amount
of the net cash from operations otherwise payable to such limited partners would
likely be reduced.  In addition,  such collection and filing requirements at the
state level may increase the partnership's  administrative  expenses which would
likely have the effect of reducing returns to the limited  partners.  Tax exempt
investors  should  be aware  that a  separate  application  for  recognition  of
exemption may be required in order for such an investor to avoid taxation by any
state in which we are treated as  conducting a business.  The  requirements  for
exemption  differ  among the  states as to the  classes  of income  and types of
entities that are eligible for exemption.

     You are urged to consult your personal tax advisor  regarding the impact of
state and local taxes upon an investment in the partnership.

                              ERISA CONSIDERATIONS

     General. The law governing retirement plan investment in the partnership is
the Employee  Retirement  Income  Security Act of 1974  ("ERISA")  and the Code.
Persons or  organizations  that  exercise  discretion  or control over assets in
plans, such as tax-qualified  pension or 401(k) plans, that are subject to ERISA
are deemed to be fiduciaries  under ERISA.  Section 404 of ERISA provides that a
fiduciary is subject to a series of specific  responsibilities  and prohibitions
and is  required  to  manage  plan  assets  "solely  in  the  interest  of  plan
participants."  Section 404 of ERISA  requires that plan  fiduciaries  discharge
their duty with care, skill,  prudence and diligence (the so called "prudent man
rule") and that the fiduciary diversify the investments of the plan unless under
the circumstances it is clearly not prudent to do so.  Regulations issued by the
Department  of Labor ("DOL") under these  statutory  provisions  require that in
making investments,  the fiduciary consider numerous factors,  current return of
the portfolio  relative to the anticipated  cash flow  requirements of the plan,
and the projected return of the portfolio  relative to the funding objectives of
the plan.  In  addition,  before the  enactment of ERISA,  the Internal  Revenue
Service proceeding under a statutory mandate that all tax-qualified plans be for
the exclusive benefit of participants and beneficiaries, issued a similar set of
investment  considerations for plan fiduciaries.  That IRS position has not been
modified since ERISA. Consequently, a "Tax-Exempt Investor", which is defined as
a qualified profit-sharing,  pension or retirement trust, an HR-10 (Keogh) Plan,
or an Individual Retirement Account (IRA), should, in general, purchase units of
limited  partnership  interest  only when,  considering  all assets held by such
plans, those prudence, liquidity and diversification requirements are satisfied.

                                       78


     Fiduciaries  Under ERISA. A fiduciary of a  tax-qualified  plan,  such as a
pension  or 401(k)  plan,  is  subject  to  certain  requirements  under  ERISA,
including the duty to discharge  responsibilities solely in the interest of, and
for the benefit of the tax-qualified  plan's  participants and beneficiaries.  A
fiduciary  is required to (a)  perform its duties with the skill,  prudence  and
diligence of a prudent man acting in like capacity, (b) diversify investments so
as to  minimize  the risk of large  losses  and (c) act in  accordance  with the
tax-qualified plan's governing documents.

     Fiduciaries  with respect to a  tax-qualified  plan include any persons who
exercise  or  possess  any  discretionary   power  of  control,   management  or
disposition  over the funds or other  property of the  tax-qualified  plan.  For
example,  any person who is  responsible  for  choosing a  tax-qualified  plan's
investments,  or who is a member of a committee that is responsible for choosing
a tax-qualified  plan's  investments,  is a fiduciary of the tax-qualified plan.
Also, an investment  professional  whose advice will serve as one of the primary
basis for a tax-qualified  plan's investment decisions may be a fiduciary of the
tax-qualified  plan, as may any other person with special knowledge or influence
with respect to a tax-qualified plan's investment or administrative activities.

     While the  beneficiary  "owner" or "account  holder" of an IRA is generally
treated as a fiduciary of the IRA under the Code, IRAs generally are not subject
to ERISA's  fiduciary duty rules.  Where a participant in a  tax-qualified  plan
exercises   control   over  such   participant's   individual   account  in  the
tax-qualified  plan in a "self-directed  investment"  arrangement that meets the
requirements  of Section  404(c) of ERISA,  such  participant  (rather  than the
person who would  otherwise  be a  fiduciary  of such  tax-qualified  plan) will
generally be held responsible for the  consequences of his investment  decisions
under  interpretations  of applicable  regulations  of the  Department of Labor.
Certain   tax-qualified   plans  of  sole   proprietorships,   partnerships  and
closely-held  corporations  of which the owners of one hundred percent (100%) of
the  equity  of  such  business  and  their  respective  spouses  are  the  sole
participants  in such  plans at all  times  generally  not  subject  to  ERISA's
fiduciary  duty  rules,  although  they are  subject  to the  Code's  prohibited
transaction rules, explained below.

     A person subject to ERISA's fiduciary rules with respect to a tax-qualified
plan should consider those rules in the context of the particular  circumstances
of the tax-qualified  plan before  authorizing an investment of a portion of the
tax-qualified plan's assets in units.

     Prohibited  Transactions Under ERISA and the Code. Section 4975 of the Code
(which  applies to all  tax-qualified  plans and IRAs) and  Section 406 of ERISA
(which does not apply to IRAs or to certain  tax-qualified plans that, under the
rules  summarized  above,  are not subject to ERISA's  fiduciary rules) prohibit
tax-qualified  plans and IRAs from  engaging in certain  transactions  involving
"plan  assets" with parties that are  "disqualified  persons"  under the Code or
"parties  in  interest"  under ERISA  ("disqualified  persons"  and  "parties in
interest" are hereafter  referred to as  "disqualified  persons").  Disqualified
persons  include  fiduciaries  of  the  tax-qualified  plan  or  IRA,  officers,
directors,   shareholders  and  other  owners  of  the  company  sponsoring  the
tax-qualified plan and natural persons and legal entities sharing certain family
or ownership relationships with other disqualified persons.

     "Prohibited transactions" include any direct or indirect transfer or use of
a  tax-qualified  plan's or IRA's assets to or for the benefit of a disqualified
person,  any act by a fiduciary that involves the use of a tax-qualified  plan's
or IRA's assets in the  fiduciary's  individual  interest or for the fiduciary's
own account,  and any receipt by a fiduciary of consideration for his or her own
personal  account  from any party  dealing with a  tax-qualified  plan or IRA in
connection with a transaction  involving the assets of the tax-qualified plan or
the IRA.  Under  ERISA,  a  disqualified  person  that  engages in a  prohibited
transaction will be required to disgorge any profits made in connection with the
transaction and for any losses sustained by the tax-qualified plan. In addition,
ERISA authorizes  additional penalties and further relief from such transaction.
Section 4975 of the Code  imposes  excise  taxes on a  disqualified  person that
engages in a prohibited transaction with a tax-qualified plan or IRA.

     In order to avoid the occurrence of a prohibited  transaction under Section
4975 of the Code and/or  Section 406 of ERISA,  units may not be  purchased by a
tax-qualified plan or IRA from assets as to which the general partners or any of
their  affiliates  are  fiduciaries.  Additionally,  fiduciaries  of,  and other
disqualified  persons  with respect to,  tax-qualified  plans and IRAs should be
alert to the potential for prohibited transactions that may occur in the context
of a particular tax-qualified plan's or IRA's decision to purchase units.

     Plan Assets. If the partnership's assets were determined under ERISA or the
Code to be "plan  assets" of  tax-qualified  plans  and/or IRAs  holding  units,
fiduciaries  and other "parties in interest" or  "disqualified  persons" of such
tax-qualified  plans and IRAs might under  certain  circumstances  be subject to
liability  for actions  taken by the general  partners or their  affiliates.  In
addition,  certain of the transactions  described in the prospectus in which the
partnership might engage, including certain transactions with affiliates,  might
constitute prohibited  transactions under the Code or ERISA with respect to such
tax-qualified  plans  and  IRAs,  even if their  acquisition  of  units  did not
originally  constitute  a prohibited  transaction.  Moreover,  fiduciaries  with
responsibilities  to  tax-qualified  plans  (other than IRAs) might be deemed to
have  improperly  delegated  their  fiduciary  responsibilities  to the  general
partner in violation of ERISA.

     Although under certain  circumstances ERISA and the Code, as interpreted by
the   Department  of  Labor  in  currently   effective   regulations,   apply  a
"look-through" rule under which the assets of an entity in which a tax-qualified

                                       79


plan or IRA  has  made an  equity  investment  may  generally  constitute  "plan
assets," the  applicable  regulations  except  investments  in certain  publicly
registered securities from the application of the "look-through" principle.

     In order to qualify for the exception  described  above,  the securities in
question must be "publicly-offered  securities." Publicly-offered securities are
defined as freely transferable,  owned by at least 100 investors  independent of
the issuer and of one another,  and registered either (a) under Section 12(b) or
12(g) of the  Securities  Exchange Act of 1934,  or (b) sold as part of a public
offering  pursuant to an effective  registration  statement under the Securities
Act of 1933 and registered under the Securities  Exchange Act of 1934 within 120
days (or such  later  time as may be  allowed  by the  Securities  and  Exchange
Commission)  after the end of the issuer's fiscal year during which the offering
occurred.

     The  partnership's  units should constitute  "publicly-offered  securities"
because (a) the general  partners have represented that it is highly likely that
substantially  more than 100 independent  investors will purchase and hold units
in the partnership,  and the Regulation  states that, when 100 or more investors
independent of the issuer and of one another purchase a class of securities, the
class  will  be  deemed  to be  widely  held;  (b)  the  general  partners  have
represented  that the  partnership's  offering the units is registered under the
Securities  Act of 1933 and that the general  partners  intend to  register  the
units in the  partnership  under the  Securities  Exchange Act of 1934;  and (c)
although whether a security is freely  transferable is a factual  determination,
the limitations on the assignment of units and  substitution of limited partners
contained  in  the  partnership  agreement,  with  the  possible  exception  for
publicly-traded  partnership  discussed below,  fall within the scope of certain
restrictions  enumerated in the  regulation  that  ordinarily  will not affect a
determination   that  securities  are  freely   transferable  when  the  minimum
investment  is  $10,000  or  less.  The  partnership   agreement  prohibits  the
assignment  or other  transfer of units  without the general  partners'  written
consent if the general partners determine in good faith that such transfer might
result  in a  change  in the  status  of the  partnership  to a  publicly-traded
partnership  within the meaning of Section  7704 of the Code,  as  currently  or
hereafter interpreted by the IRS in rulings,  regulations or other publications,
or by the courts,  and such status would have a material  adverse  impact on the
limited  partners or their  assignees.  In order to prevent the partnership from
being  classified as a  publicly-traded  partnership,  the general partners have
represented  that they intend to prohibit  transfers of units only to the extent
necessary to avoid publicly  traded  partnership  status (See "MATERIAL  FEDERAL
INCOME  TAX  CONSEQUENCES  -  Publicly  Traded  Partnerships"  at page 71).  The
regulation  permits  restrictions  that prohibit any transfer or assignment that
would  result  in a  reclassification  of the  entity  for  federal  income  tax
purposes.  In Advisory  Opinion 89-14A,  dated August 2, 1989, the Department of
Labor expressed its opinion that a restriction  against  transfer of partnership
interests  that is  drafted  to avoid  reclassification  of a  partnership  as a
publicly-traded   partnership   would   qualify  as  the  type  of   restriction
contemplated  by the regulation.  Therefore,  the restriction in the partnership
agreement   should  not,   absent   unusual   circumstances,   affect  the  free
transferability of the units within the meaning of the regulation.

     Annual   Valuation.   Fiduciaries  of  Benefit  Plan  Investors,   such  as
tax-qualified pension or 401(k) plans or IRAs are required to determine annually
the fair market value of the assets of such retirement plans,  typically,  as of
the close of a plan's  fiscal year.  To enable the  fiduciaries  of Benefit Plan
Investors  subject to the annual reporting  requirements of ERISA or the Code to
prepare  reports  relating  to an  investment  in the  partnership,  the general
partners are required to furnish an annual  statement of estimated unit value to
the investors. The annual statement will report the estimated value of each unit
based on the  estimated  amount a unit holder would  receive if all  partnership
assets  were sold as of the  close of the  partnership's  fiscal  year for their
estimated values and if such proceeds,  without  reduction for selling expenses,
together  with  the  other  funds  of  the  partnership,   were  distributed  in
liquidation of the partnership.

     Such estimated  values will be based upon annual  valuations of partnership
properties performed by the general partners, but no independent appraisals will
be  obtained.  While the general  partners are  required  under the  partnership
agreement to obtain the opinion of an independent third party stating that their
estimates of value are  reasonable,  such  general  partner  valuations  may not
satisfy the requirements  imposed upon  fiduciaries  under ERISA for all Benefit
Plan  Investors.  The  estimated  value per unit  will be  reported  to  limited
partners in the partnership's  next annual or quarterly report form 10-K or 10-Q
sent to the limited partners for the period immediately  following completion of
the valuation  process.  There can be no assurance that the estimated  value per
unit will  actually be realized by the  partnership  or by the limited  partners
upon liquidation in part because estimates do not necessarily indicate the price
at which properties  could be sold.  Limited partners may not be able to realize
estimated  net asset value if they were to attempt to sell their units,  because
no public market for units exists or is likely to develop.

     Potential  Consequences of Treatment as Plan Assets.  In the event that the
units do not  constitute  "publicly-offered  securities,"  an  investment in any
units by a Benefit Plan Investor, such as a tax-qualified pension or 401(k) plan
or an IRA will cause an undivided  interest in each of the underlying  assets of
the  partnership  to be  considered  "plan  assets"  subject  to  the  fiduciary
provisions of ERISA and to the  prohibited  transaction  provisions of ERISA and
Section 4975 of the Code. If the  partnership's  underlying assets are deemed to
be plan assets, the partnership may be required to take steps which could affect
partners who are subject to income tax, as well as tax-qualified plans which may
invest in the  partnership.  In such  event,  the  fiduciary  duties,  including
compliance with the exclusive benefit rule and the  diversification and prudence
requirements,  must  be  considered  with  respect  to  the  investment  in  the
partnership.  Each partner of the  partnership who has authority or control with

                                       80


respect to the management or disposition  of the assets of the  partnership,  or
who  renders  investment  advice  for a fee or  other  compensation,  direct  or
indirect,  with respect to the assets of the  partnership  would be treated as a
fiduciary  and  therefore  could  be  personally  liable  for  any  losses  to a
tax-qualified  plan which invests in the partnership  resulting from a breach of
fiduciary duty.

     The prohibited transaction  restrictions would apply to any transactions in
which the  partnership  engages  involving the assets of the  partnership  and a
party-in-interest.  Such  restrictions  could,  for  example,  require  that the
partnership and the general partners avoid  transactions  with entities that are
affiliated  with the partnership or the general  partners or that  tax-qualified
plan investors be given the opportunity to withdraw from the partnership.  Also,
the general partners who participate in a prohibited  transaction may be subject
to an excise tax. Finally,  entering into a prohibited transaction may result in
loss of the tax-qualified plan's tax-exempt status.

                              DESCRIPTION OF UNITS

     The units will represent a limited partnership interest in the partnership.
Each unit is $1.

     The limited  partners  representing a majority of the  outstanding  limited
partnership interests may, without the concurrence of the general partners, vote
to take the following actions:

     o terminate the partnership;

     o amend the limited partnership  agreement,  subject to certain limitations
described in Section 12.4 of the limited partnership agreement;

     o approve or disapprove the sale of all or substantially  all of the assets
of the partnership; or

     o remove  or  replace  one or all of the  general  partners.  In  addition,
limited partners representing ten percent (10%) of the limited partner interests
may call a meeting of the partnership.  (See "SUMMARY OF THE LIMITED PARTNERSHIP
AGREEMENT" at page 81).

     If you assign your units to another  person,  that person will not become a
substituted  limited  partner in your place  unless the  written  consent of the
general partners to such substitution has been obtained.  Such consent shall not
be  unreasonably  withheld.  A person who does not become a substituted  limited
partner shall be entitled to receive allocations and distributions  attributable
to the unit  properly  transferred  to him,  but shall not have any of the other
rights of a limited  partner,  including the right to vote as a limited  partner
and the right to inspect and copy the partnership's books.

     There is not a public  trading  market  for the units and none is likely to
exist.  The  transferability  of the  units  will  be  subject  to a  number  of
restrictions.  Accordingly,  the  liquidity of the units will be limited and you
may not be able to  liquidate  your  investment  in the  event of an  emergency,
except as permitted in the withdrawal provisions described below. Any transferee
must be a person  that  would  have been  qualified  to  purchase  units in this
offering  and no  transferee  may acquire  less than 2000 units.  No unit may be
transferred  if, in the  judgment  of the  general  partners,  a transfer  would
jeopardize  the  status  of  the  partnership  or  cause  a  termination  of the
partnership  for  federal  income  tax  purposes.  Transfers  of the units  will
generally  require the consent of the California  Commissioner of  Corporations,
except as permitted in the  Commissioner's  Rules.  Additional  restrictions  on
transfers of units may be imposed under the securities laws of other states upon
transfers  occurring in or involving the residents of such states.  In addition,
you will not be permitted to make any transfer or assignment  of your  interests
if the general  partners  determine such transfer or assignment  would result in
the partnership being classified as a "publicly traded  partnership"  within the
meaning of Section 7704(b) of the Code or any rules,  regulations or safe-harbor
guidelines promulgated thereunder.

     We will not repurchase any units from you.  However,  you may withdraw from
the  partnership  after one year  from the date of  purchase  in four  quarterly
installments  subject to a ten percent  (10%)  early  withdrawal  penalty  being
deducted from your capital account. You may also withdraw after five years on an
installment  basis,  generally  a five year  period in  twenty  installments  or
longer,  without  the  imposition  of any  penalty  (See  "TRANSFER  OF  UNITS -
Withdrawal from Partnership" at page 84).


                  SUMMARY OF THE LIMITED PARTNERSHIP AGREEMENT

     The  following is a summary of the limited  partnership  agreement  for the
partnership,  and is  qualified  in its  entirety by the terms of the  agreement
itself.  You are  urged  to read the  entire  agreement,  which is set  forth as
Exhibit A to this prospectus.

     Rights and Liabilities of Limited Partners.  The rights,  duties and powers
of limited  partners  are  governed by the  limited  partnership  agreement  and
Sections  15611,  et seq. of the California  Corporations  Code (the  California
Revised  Limited  Partnership  Act (the  "partnership  act")) and the discussion
herein of such  rights,  duties  and  powers is  qualified  in its  entirety  by
reference to such agreement and partnership act.

     You as a limited partner will not be responsible for the obligations of the
partnership.  However,  you will be liable to the extent of any  deficit in your
capital  accounts  upon  dissolution,  and may also be liable  for any return of

                                       81


capital plus interest if necessary to discharge liabilities existing at the time
of such return.  Any cash distributed to you may constitute,  wholly or in part,
return of capital.

     As a limited  partner you will have no control over the  management  of the
partnership,  except  that  limited  partners  representing  a  majority  of the
outstanding  limited  partnership  interests may, without the concurrence of the
general partners, take the following actions:

     o terminate the partnership;

     o amend the limited partnership agreement, subject to certain limitiations;

     o approve or disapprove the sale of all or substantially  all of the assets
of the partnership; or

     o remove and replace one or all of the general partners.

     The  approval  of all  limited  partners is required to elect a new general
partner to continue the business of the partnership  where there is no remaining
general  partner after a general  partner  ceases to be a general  partner other
than by removal.  The general partners shall have the right to increase the size
of this  offering  or conduct  an  additional  offering  of  securities  without
obtaining the consent of the limited partners. Limited partners representing ten
percent  (10%) of the limited  partnership  interests  may call a meeting of the
partnership.

     Capital  Contributions.  Interests in the partnership will be sold in units
of $1, and no person may  acquire  less than 2,000  units  ($2,000)  for initial
investments  or 1,000 units  (1,000) for  additional  investments  for  existing
limited   partners.   The  general   partners  have  the  discretion  to  accept
subscriptions  for fractional units in excess of the minimum  subscription.  The
general partners,  collectively,  will contribute the sum of l/10th of 1% of the
aggregate capital contribution of the limited partners.

     Rights, Powers and Duties of General Partners.  Subject to the right of the
limited  partners to vote on specified  matters,  the general partners will have
complete charge of the business of the partnership. The general partners are not
required  to devote  full time to  partnership  affairs but only such time as is
required  for the  conduct  of  partnership  business.  Any  one of the  general
partners  acting  alone  has the  power  and  authority  to act for and bind the
partnership.  The general  partners are granted the special power of attorney of
each  limited  partner for the purpose of  executing  any  document  that may be
required to effect the  continuation  of the  partnership,  the  admission of an
additional  partner or substitute  partner or the  dissolution or termination of
the partnership.

     Net Profits and Net Losses.  Net profits and net losses of the  partnership
will be  allocated  among the limited  partners  according  to their  respective
outstanding capital accounts. One percent (1%) of all partnership net profit and
net loss will be allocated to the general partners.

     Cash Distributions.  Upon your subscription for units, you will be required
to elect  either  (i) to  receive  monthly,  quarterly  or annual  distributions
("periodic  distributions");  or (ii) to retain your  earnings  in your  capital
account  with us.  The  election  to  receive  periodic  cash  distributions  is
irrevocable although you may change whether such distributions are received on a
monthly,  quarterly or annual  basis.  If you  initially  elected to retain your
earnings,  you may,  after  three (3) years,  change your  election  and receive
periodic  cash  distributions.  The  general  partners  will also  receive  cash
distributions equal to one percent (1%) of total partnership income.

     As a result,  the relative  percentage  of  partnership  interests of those
limited  partners who elect to retain their  earnings with us (including  voting
rights  and  shares  of  future  income)  will  gradually  increase  due  to the
compounding  effect of crediting  income to their  capital  accounts,  while the
percentage interests of limited partners who elect to receive cash distributions
will decrease during the term of the partnership.

     Meeting.  A general partner,  or limited partners  representing ten percent
(10%)  of  the  limited  partnership  interests,  may  call  a  meeting  of  the
partnership.  If limited partners  representing such ten percent (10%) interests
present to the general  partners a request for a meeting,  the general  partners
shall fix a date for such  meeting  and  shall,  within  twenty  (20) days after
receipt of such  request,  notify all of the limited  partners of the  meeting's
date. Unless the notice otherwise  specifies,  all meetings will be held at 2:00
P.M. at our offices. As a limited partner, you may vote in person or by proxy at
the  partnership  meeting.  A majority of the  outstanding  limited  partnership
interests  will  constitute  a quorum  at  partnership  meetings.  There  are no
regularly scheduled meetings of the limited partners.

     Accounting and Reports.  The general partners will cause to be prepared and
furnished to you, an annual report of the partnership's  operation which will be
audited by an independent  accounting  firm.  Within 120 days after the close of
the year covered by the report, a copy or condensed version will be furnished to
you. You shall also be furnished  such  detailed  information  as is  reasonably
necessary  to enable you to complete  your own tax returns  within 90 days after
the end of the year.

     The general partners presently maintain the partnership's books and records
on the accrual basis for bookkeeping and accounting purposes, and also intend to
use the accrual basis method of reporting  income and losses for federal  income
tax purposes.  The general  partners reserve the right to change such methods of
accounting,  upon written notice to limited partners.  You may inspect the books
and records of the partnership at all reasonable times.

                                       82


     Restrictions  on  Transfer.   The  limited  partnership   agreement  places
substantial limitations upon your ability to transfer units. Any transferee must
be a person that would have been  qualified to purchase  units in this  offering
and no  transferee  may  acquire or hold less than 2,000  units.  No unit may be
transferred if, in the judgment of the general partners,  and/or their counsel a
transfer would  jeopardize our status as a partnership or cause a termination of
the  partnership  for federal  income tax purposes.  The written  consent of the
California  Commissioner  of  Corporations is also required prior to any sale or
transfer of units except as permitted in the Commissioner's  rules. In addition,
you will not be permitted to make any  transfer or  assignment  of your units if
the general  partners  determine such transfer or assignment would result in the
partnership  being  classified  as a "publicly  traded  partnership"  within the
meaning of Section 7704(b) of the Code or any rules,  regulations or safe-harbor
guidelines promulgated thereunder.

     General Partners' Interest. Any general partner, or all of them, may retire
from the  partnership  at any time upon six months written notice to all limited
partners, in which event, if the business of the partnership is continued,  then
the  retiring  general  partner  would not be  entitled  to any  termination  or
severance  payment  from the  partnership,  except for the return of his capital
account  balance.  If  a  general  partner  retires  and  the  business  of  the
partnership is not continued,  then the retiring  partner shall receive from the
partnership such sums as the partner may be entitled to receive in the course of
terminating the partnership  and winding up its affairs,  as discussed  below. A
general partner may also sell and transfer his general  partner  interest in the
partnership (including all powers and authorities associated therewith) for such
price as he shall determine in his sole discretion,  and neither the partnership
nor the limited  partners  will have any  interest in the proceeds of such sale.
However,  the  successor  general  partner must be approved by limited  partners
holding a majority of the outstanding limited partnership interests.

     Term of Partnership.  The term of the partnership  commenced on the day the
certificate of limited  partnership  was filed with the California  Secretary of
State,  in May, 1993, and will continue until December 31, 2032,  unless earlier
terminated  pursuant  to the  provisions  of  the  partnership  agreement  or by
operation  of law.  The  partnership  commenced  operations  in May,  1993.  The
partnership will dissolve and terminate if any one of the following occurs:

     o upon the removal, death, retirement,  insanity, dissolution or bankruptcy
of a general  partner,  unless the business of the partnership is continued by a
remaining general partner,  if any, or if there is no remaining general partner,
by a new general  partner elected to continue the business of the partnership by
all the limited partners (or by a majority-in-interest  of the limited partners,
in the case of removal);

     o upon  the  affirmative  vote of a  majority-in  interest  of the  limited
partners;

     o upon the sale of all or substantially all (i.e., at least seventy percent
(70%)) of the partnership's assets as of the time of the sale; or

     o otherwise by operation of law.

     Winding  Up.  The  partnership  will  not  terminate  immediately  upon the
occurrence of an event of dissolution,  but will continue until its affairs have
been wound up. Upon  dissolution of the  partnership,  the general partners will
wind up the  partnership's  affairs by liquidating the  partnership's  assets as
promptly as is consistent with obtaining the fair current value thereof,  either
by sale to third parties or by collecting  loan payments  under the terms of the
loan.  All funds  received  by us shall be applied  to  satisfy  or provide  for
partnership debts and the balance shall be distributed to partners in accordance
with the terms of the limited partnership agreement.

     Dissenting  Limited  Partners' Rights. If we participate in any acquisition
of the  partnership by another entity,  any combination of the partnership  with
another  entity  through a merger or  consolidation,  or any  conversion  of the
partnership  into another form of business  entity (such as a corporation)  that
requires the approval of the  outstanding  limited  partnership  interests,  the
result of which would cause the other entity to issue  securities to the limited
partners,  then each limited  partner who does not approve  such  reorganization
(the "Dissenting  Limited  Partner") may require the partnership to purchase for
cash, at its fair market value,  his or her interest in accordance  with Section
15679.2 of the California  Corporations  Code.  The  partnership,  however,  may
itself convert to another form of business entity (such as a corporation,  trust
or  association)  if the  conversion  will not result in a  significant  adverse
change in (i) the voting rights of the limited  partners,  (ii) the  termination
date of the partnership (currently, December 31, 2032, unless terminated earlier
in accordance with the partnership agreement), (iii) the compensation payable to
the general partners or their affiliates,  or (iv) the partnership's  investment
objectives.

     The general  partners will make the  determination as to whether or not any
such  conversion  will  result  in a  significant  adverse  change in any of the
provisions  listed in the preceding  paragraph based on various factors relevant
at the time of the  proposed  conversion,  including an analysis of the historic
and projected  operations of the  partnership;  the tax  consequences  (from the
standpoint  of the limited  partners) of the  conversion of the  partnership  to
another form of business entity and of an investment in a limited partnership as
compared  to an  investment  in the  type of  business  entity  into  which  the
partnership would be converted;  the historic and projected operating results of
the  partnership's  loans, and the then-current  value and  marketability of the

                                       83


partnership's  loans.  In  general,  the general  partners  would  consider  any
material  limitation  on the  voting  rights  of  the  limited  partners  or any
substantial  increase in the  compensation  payable to the  general  partners or
their affiliates to be a significant adverse change in the listed provisions.

     It is anticipated that, under the provisions of the partnership  agreement,
the  consummation of any such conversion of the partnership into another form of
business entity (whether or not approved by the general  partners) would require
the approval of limited partners holding a majority of the units.


                                TRANSFER OF UNITS

     Restrictions  on the  Transfer  of Units.  There is no public or  secondary
market for the units and none is expected to develop.  Moreover,  units may only
be transferred if certain requirements are satisfied, and transferees may become
limited partners only with the consent of the general partners.  Under Article 7
of the partnership agreement,  the assignment or other transfer of units will be
subject to compliance  with the minimum  investment  and  suitability  standards
imposed by the partnership.  (See "INVESTOR  SUITABILITY  STANDARDS" at page 1).
Under presently  applicable state securities law guidelines,  except in the case
of a  transfer  by  gift  or  inheritance  or  upon  family  dissolution  or  an
intra-family  transfer,  each  transferee  of  units  of  the  partnership  must
generally satisfy minimum investment and investor suitability  standards similar
to those which were applicable to the original offering of units.  Additionally,
following a transfer of less than all of your units, you must generally retain a
sufficient  number  of  units  to  satisfy  the  minimum  investment   standards
applicable to your initial purchase of units. In the case of a transfer in which
a member firm of the  National  Association  of  Securities  Dealers,  Inc.,  is
involved,  that firm  must be  satisfied  that a  proposed  transferee  of units
satisfies the suitability  requirements  as to financial  position and net worth
specified in Section (b)(2) of Rule 2810 to the NASD's Conduct Rules. The member
firm must inform the proposed  transferee of all pertinent facts relating to the
liquidity and marketability of the units during the term of the investment.

     The  partnership   agreement   provides  that  an  assignee  of  a  limited
partnership  interest  shall  not be  substituted  as a limited  partner  if the
general partners determine that:

     o the assignee is a minor or incompetent  (unless a guardian,  custodian or
conservator has been appointed to handle the affairs of such person);

     o the  assignment is not permitted  under  applicable  law,  including,  in
particular but without limitation, applicable federal and state securities laws;
or

     o  such  assignment  would  jeopardize  the   partnership's   existence  or
qualification  as a limited  partnership  under California law or the applicable
laws of any other  jurisdiction  in which  the  partnership  is then  conducting
business.

     Restrictions   Related  to  Tax  Status.   In  addition  to  the   transfer
restrictions  described above, Section 7.3 of the partnership agreement provides
that any proposed sale,  assignment or other transfer of a partnership  interest
shall be void ab initio if either:

     o the transfer or assignment  would cause a termination of the  partnership
for federal or California  income tax purposes,  when  considered  together with
other transfers or assignments of interests  during the twelve month period that
is relevant to that determination, or

     o the general  partners  determine  that the transfer or  assignment  would
result in the partnership  being classified as a "publicly  traded  partnership"
within the meaning of Section  7704(b) of the Code or any  regulations  or rules
promulgated thereunder.

     The partnership agreement also provides that a transferee or assignee of an
interest shall not be substituted as a limited  partner if the general  partners
determine that the sale or transfer of the interest may jeopardize the continued
ability of the partnership to qualify as a "partnership"  for federal income tax
purposes.

     Consequently, you may not be able to liquidate your investment in the event
of emergencies or for any other reasons.  In addition,  units may not be readily
accepted as collateral for loans.

     Withdrawal  from  Partnership.  You  have no  right  to  withdraw  from the
partnership  or to obtain the return of all or any  portion of sums paid for the
purchase of units (or reinvested earnings with respect thereto) for one (1) year
after  the date  such  units are  purchased,  except in the event of your  death
within the first year of your purchase of units.  (See  "Liquidation Upon Death"
at page 85.) Under the terms of the partnership agreement,  the general partners
have the  right to  withdraw  from the  partnership  upon not less  than six (6)
months written notice to the limited partners. The right of a general partner to
withdraw  from the  partnership  does not affect,  in any manner,  your right to
withdraw from the partnership as set below.

                                       84


     One Year  Withdrawal  Right.  In order  to  provide  a  certain  degree  of
liquidity,  after  the one year  period,  you may  withdraw  all or part of your
capital  accounts  from the  partnership  in four equal  quarterly  installments
beginning  the  calendar  quarter  following  the quarter in which the notice of
withdrawal  is given.  Such  withdrawal  is subject to a ten percent (10%) early
withdrawal  penalty.  The  notice for such  withdrawal  must be given in writing
thirty  (30) days prior to the end of the  preceding  quarter and must state the
amount to be withdrawn and may be addressed to any general partner. No notice of
withdrawal form is available. Investors will not be notified when their one year
waiting  period has ended.  The ten percent  (10%)  penalty is applicable to the
amount  withdrawn as stated in the notice of  withdrawal.  The ten percent (10%)
penalty will be deducted, pro rata, from the four quarterly installments paid to
you.

     The ten percent (10%) early  withdrawal  penalty after one (1) year will be
received by the partnership, and a portion of the sums collected as such penalty
will be applied toward the next installment(s) of principal, under the formation
loan owed to the  partnership by Redwood  Mortgage Corp.,  thereby  reducing the
amount owed to the partnership from Redwood Mortgage Corp. Such portion shall be
determined by the ratio between the initial amount of the formation loan and the
total amount of offering  costs  incurred by the  partnership  in this offering.
Once  offering  expenses  are  repaid,   early  withdrawal   penalties  will  be
apportioned  between the formation loan and the partnership's own account.  (See
"PLAN OF DISTRIBUTION" at page 87).

     Five Year Withdrawal Right. In addition, you will also have the right after
five  years  from  the  date of  purchase  of the  units  to  withdraw  from the
partnership.  This  will be  done on an  installment  basis,  generally,  over a
five-year  period  (in 20 equal  quarterly  installments),  or over such  longer
period of time as you may desire or as may be required  in light of  partnership
cash flow as  determined  by the  General  Partner.  During this  five-year  (or
longer)  period,  we will pay any  distributions  with  respect  to units  being
liquidated  directly to the withdrawing  limited partner based on his or her the
current  capital  account.  No penalty  will be imposed on  withdrawals  made in
twenty quarterly  installments or longer.  Withdrawal after the one year holding
period and before the five year holding  period will be permitted  only upon the
terms set forth above under the heading "One Year Withdrawal Right." Withdrawals
exceeding  20% per year are  subject to a 10%  penalty  even after the five year
waiting period.

     Liquidation  Upon Death.  In the event of your death during your investment
with us,  including  in the event of your  death  during  the first year of your
ownership of partnership  units,  your heirs will be provided with the option to
liquidate all or a portion of your  investment.  Such  liquidations  will not be
subject  to any early  withdrawal  penalties  but will be  limited  in amount to
$50,000 per year paid in equal quarterly installments until the account is fully
liquidated.  Amounts of  $50,000  or less shall be paid in four equal  quarterly
installments.  Your  heirs  will be  required  to notify  us of their  intent to
liquidate  your  investment  within  6  months  from  the  date of  death or the
investment will become subject to our regular liquidation provisions. Due to the
complex  nature of  administering  a  decedent's  estate,  the general  partners
reserve the right and  discretion to request any and all  information  they deem
necessary  and  relevant  in  determining  the  date of  death,  the name of the
beneficiaries or any other matters they may deem relevant.

     You may commence withdrawal (or partial withdrawal) from the partnership as
of the end of any  calendar  quarter.  The  amount  that a  withdrawing  limited
partner will receive from the  partnership is based on the  withdrawing  limited
partner's  capital  account.  A capital  account is a sum calculated for tax and
accounting purposes,  and may be greater than or less than the fair market value
of such investor's  limited  partnership  interest in the partnership.  The fair
market value of your interest in the partnership will generally be irrelevant in
determining  amounts to be paid upon  withdrawal,  except to the extent that the
current fair market  value of the  partnership's  loan  portfolio is realized by
sales of existing loans (which sales are not required to be made).

     The general  partners shall have the right to liquidate the capital account
of any investor whose capital  account  balance is less than $1,000.  No penalty
will be assessed in connection  with a liquidation of a capital  account of less
than $1,000 by a general partner.

     We will  not  establish  a  reserve  from  which to fund  withdrawals.  Our
capacity to return your capital  account upon  withdrawal  is  restricted to the
availability of partnership cash flow. For this purpose, cash flow is considered
to be  available  only after all  current  partnership  expenses  have been paid
(including  compensation  to the general  partners and  affiliates) and adequate
provision has been made for the payment of all periodic cash  distributions on a
pro rata basis  which must be paid to limited  partners  who  elected to receive
such  distributions  upon  subscription  for units.  No more than twenty percent
(20%) of the  total  limited  partners'  capital  accounts  outstanding  for the
beginning of any calendar  year shall be  liquidated  during any calendar  year.
Notwithstanding this twenty percent (20%) limitation, the general partners shall
have the  discretion  to  further  limit the  percentage  of the  total  limited
partners'  capital  accounts  that may be  withdrawn in order to comply with the
safe harbor  provisions  of the  regulations  under  Section 7704 of the Code to
avoid the partnership being taxed as a corporation.  If notices of withdrawal in
excess of these limitations are received by the general  partners,  the priority
of distributions among limited partners shall be determined as follows: first to
those limited partners  withdrawing capital accounts according to the 20 quarter
or  longer  installment  liquidation  period,  then to  Benefit  Plan  Investors
withdrawing  capital  accounts  after  five (5) years,  over four (4)  quarterly
installments  (which need such sums to pay retirement  benefits),  then to other
limited partners withdrawing capital accounts after five (5) years over four (4)
quarterly  installments,  then  to  executors,  heirs  or  other  administrators
withdrawing  capital accounts upon the death of a limited partner and finally to
all other limited  partners  withdrawing  capital  accounts.  Except as provided
above,  withdrawal  requests will be  considered by the general  partners in the
order received.

                                       85


     Upon dissolution and termination of the partnership, a five-year winding-up
period  is  provided  for  liquidating  the  partnership's  loan  portfolio  and
distributing cash to limited partners.  Due to high prevailing interest rates or
other factors,  the partnership  could suffer reduced  earnings (or losses) if a
substantial portion of its loan portfolio remains and must be liquidated quickly
at the end of such winding-up period. Limited partners who complete a withdrawal
from the partnership  prior to any such  liquidation will not be exposed to this
risk. Conversely,  if prevailing interest rates have declined at a time when the
loan portfolio must be  liquidated,  unanticipated  profits could be realized by
those limited partners who remained in the partnership until its termination.


                              DISTRIBUTION POLICIES

     Distributions to the Limited  Partners.  The partnership will make monthly,
quarterly  or annual  distributions  of all earnings to those  limited  partners
affirmatively  electing to receive cash  distributions  upon  subscription.  All
other  limited  partners  will not receive  current  distributions  of earnings,
rather their  earnings will be credited to their  capital  accounts on a monthly
basis and will increase their capital  accounts,  in lieu of receiving  periodic
cash distributions. Earnings retained in your capital account will be used by us
for making  further loans and for other proper  partnership  purposes.  However,
there is no  assurance  as to the  timing or amount of any  distribution  to the
holders  of the  units.  Once  you  have  made  the  election  to  receive  cash
distributions, you may not revoke or change your election.

     Cash available for distribution will be allocated to you and your assignees
in the  ratio  which the  capital  accounts  owned by you  bears to the  capital
accounts then outstanding, subject to adjustment with respect to units issued by
the  partnership  during the quarter.  For such purposes,  a transferee  will be
deemed  to be the  owner  thereof  as of the  first  day  following  the day the
transfer is completed and will therefore not  participate in  distributions  for
the period prior to which the transfer occurs.

     Earnings means cash funds available from operations from interest payments,
early  withdrawal  penalties  not  applied  to  the  formation  loan,  late  and
prepayment  charges,  interest on  short-term  investments  and working  capital
reserve,  after  deducting  funds  used to pay or  provide  for the  payment  of
partnership expenses and appropriate reserves.

     Subject to the right of the  general  partners to  terminate  your right to
credit your capital  account in lieu of receipt of periodic cash  distributions,
such option to credit your capital  account in lieu of receiving  periodic  cash
distributions  will continue  unless  prohibited by applicable  federal or state
law.

     Cash  Distributions.  Cash available for distribution will be determined by
computing  the net income  during the calendar  month on an accrual basis and in
accordance  with  generally  accepted  accounting  principles.  The  term  "Cash
Available  for  Distribution"  means an  amount of cash  equal to the  excess of
accrued income from  operations and investment of, or the sale or refinancing or
other  disposition  of,  partnership  assets during any calendar  month over the
accrued operating expenses of the partnership  during such month,  including any
adjustments for bad debt reserves or deductions as the general partners may deem
appropriate,  all determined in accordance  with generally  accepted  accounting
principles; provided, that such operating expenses shall not include any general
overhead expenses of the general partners not specifically related to, billed to
or  reimbursable by the partnership as specified in Sections 10.14 through 10.17
of the limited partnership  agreement.  All cash available for distribution will
be allocated one percent (1%) to the general  partners and  ninety-nine  percent
(99%) to the limited partners.

     Allocation  of Net  Profit  and Net  Loss.  Net  Profit  and Net  Loss  for
accounting  and tax purposes for each fiscal  quarter  shall be allocated to the
partners as set forth in Article V of the  limited  partnership  agreement.  Net
Profit and Net Loss will  generally be allocated one percent (1%) to the general
partners and ninety-nine percent (99%) to the limited partners.


                           REPORTS TO LIMITED PARTNERS

     Within 90 days after the end of each  fiscal year of the  partnership,  the
general  partners will deliver to you such  information  as is necessary for the
preparation  of your  federal  income tax return,  and state income or other tax
returns.  Within 120 days after the end of each  partnership  fiscal  year,  the
general  partners will deliver to you, an annual report which  includes  audited
financial  statements  by  the  partnership's   independent   registered  public
accounting  firm  prepared in  accordance  with  generally  accepted  accounting
principles,  and which contains a  reconciliation  of amounts shown therein with
amounts shown on the method of accounting used for tax reporting purposes.  Such
financial statements include a balance sheet of the partnership,  and statements
of income,  changes in partners'  capital and cash flow.  The annual  report for
each year reports on the partnership's  activities for that year, identifies the
source of partnership  distributions,  sets forth the  compensation  paid to the
general partners and their affiliates and a statement of the services  performed
in  consideration  therefore  and contains such other  information  as is deemed
reasonably necessary by the general partners to advise you of the affairs of the
partnership.

                                       86


     For as long as the  partnership  is required to file  quarterly  reports on
Form 10-Q and  annual  reports  on Form 10-K with the  Securities  and  Exchange
Commission, the information contained in each such report shall be sent promptly
to limited  partners after such report is filed with the Securities and Exchange
Commission.  If and when such reports are not required to be filed,  you will be
furnished,  promptly  after the end of each of the first three  quarters of each
partnership fiscal year, an unaudited financial report for that period including
a balance  sheet,  a statement of income,  a cash flow  statement and an audited
financial  report 120 days after the calendar  year  including a balance  sheet,
statements  of income  and  changes in  partners'  capital  and cash  flow.  The
foregoing  reports for any period in which fees are paid to the general partners
or their  affiliates for services shall set forth the fees paid and the services
rendered.


                              PLAN OF DISTRIBUTION

     Subject to the  conditions  set forth in this  prospectus and in accordance
with the terms and  conditions of the  partnership  agreement,  the  partnership
offers  through  qualified  broker dealers on a best efforts basis, a maximum of
100,000,000 units ($100,000,000) of limited partnership interest at $1 per unit.
The minimum  subscription  is 2,000 units ($2,000) for initial  investments  and
1,000 units ($1,000) for additional investments for existing limited partners.


     Sales  Commissions.  With respect to each  investor,  participating  broker
dealers will receive sales commissions of 5% of gross proceeds for subscriptions
where investors elect to receive cash  distributions and sales commissions of 9%
of gross proceeds will be paid for subscriptions where investors elect to retain
their earnings. The issuer pays higher commissions for such latter subscriptions
because it is  advantageous  for the issuer if earnings  are retained in that it
provides  the issuer with  additional  capital over time for which the issuer is
not paying an additional commission. Additionally,  participating broker dealers
may be  entitled  to receive up to .5% of the gross  proceeds  for bona fide due
diligence  expenses,  and up to an additional 5% of gross  proceeds if investors
elect to receive cash  distributions  or up to 1% of gross proceeds if investors
elect to reinvest  their  earnings  for certain  other  expense  reimbursements,
including  reimbursements  for training and  education  meetings for  associated
persons  of an NASD  member,  payable by the  partnership.  In no event will the
total of all  compensation  payable to participating  broker dealers,  including
sales commissions, expense reimbursements, including reimbursements for training
and  education  meetings for  associated  persons of an NASD member,  and/or due
diligence  expenses  exceed ten percent (10%) of the program  proceeds  received
plus an additional  (0.5%) for bona fide due diligence  expenses as set forth in
Rule 2810 of the NASD Conduct Rules.  Further,  in no event shall any individual
participating   broker  dealer  receive  total   compensation   including  sales
commissions,  expense reimbursements,  including reimbursements for training and
education  meetings  for  associated  persons  of an  NASD  member,  or  expense
reimbursement  exceed  (10%)  of the  gross  proceeds  of  their  sales  plus an
additional (0.5%) for bona fide due diligence expenses as set forth in Rule 2810
of the NASD Conduct Rules (the "Compensation  Limitation")  Although total sales
commissions  payable  could  equal 9%,  the  partnership  anticipates,  based on
historical experience,  that the total sales commissions payable will not exceed
7.6%.  This  number is based upon the  general  partners'  assumption,  based on
historical experience, that 65% of investors will elect to compound earnings and
receive   additional   units  and  35%  of  investors   will  elect  to  receive
distribution.  No  participating  broker dealer shall execute any transaction in
the partnership in a discretionary account without the prior written approval of
the investor.


     Sales by Registered  Investment  Advisors.  In addition to purchasing units
though  participating broker dealers, we may accept unsolicited orders for units
directly  from  you if you  utilize  the  services  of a  registered  investment
advisor. A registered investment advisor is an investment  professional retained
by you to advise you regarding your  investment  strategy  regarding all of your
assets,  not just your investment with us.  Registered  investment  advisors are
paid by you based  upon the total  amount of your  assets  being  managed by the
registered investment advisor.

     If you utilize the services of a registered investment advisor in acquiring
units,  Redwood Mortgage Corp. will pay to the  partnership,  an amount equal to
the  sales  commissions  otherwise  attributable  to a sale of units  through  a
participating  broker dealer. The partnership in turn may specially allocate the
amounts so paid by Redwood  Mortgage  Corp.  to the account of the  investor who
placed the unsolicited order.

     o Election of Investors to Pay Client Fees. If you acquire  units  directly
from the partnership  through the services of a registered  investment  advisor,
you will have the  election to authorize  us to pay your  registered  investment
advisor  an  estimated  quarterly  amount  of no more than 2%  annually  of your
capital   account  that  would  otherwise  be  paid  to  you  as  periodic  cash
distributions or compounded as earnings. For ease of reference, we have referred
to these  fees as "client  fees." If you elect to  compound  earnings,  then the
amount of the earnings  reinvested  by you will be reduced by an amount equal to
the  amount of the client  fees paid.  Thus,  the  amount of the  periodic  cash
distributions  paid or the  amount of  earnings  compounded  will be less if you
elect to pay client  fees  through us. The  authorization  to pay client fees is
solely at your election and is not a requirement of investment with us.


     o Client Fees are not Sales Commissions.  All client fees paid will be paid
from those  amounts that would  otherwise be paid to you or  compounded  in your
capital account.  The payment of all client fees is noncumulative and subject to
the  availability of sufficient  earnings in your capital  account.  In no event
will  any  such  client  fees  be  paid  by us as  sales  commissions  or  other

                                       87


compensation.  We are  merely  agreeing  to pay  to  the  registered  investment
advisor,  as an  administrative  convenience  to you, a portion of those amounts
that  would  otherwise  be  paid to you.  In no  event  will  the  total  of all
compensation  including sales  commissions,  expense  reimbursements,  including
reimbursements  for training and education meetings for associated persons of an
NASD member,  and/or due diligence  expenses exceed 10% of the program  proceeds
received  plus an  additional  .5% for bona fide due  diligence  expenses as set
forth in Rule 2810 of the NASD Conduct Rules.


     o Representations  and Warranties of Registered  Investment  Advisors.  All
registered  investment  advisors will  represent and warrant to the  partnership
that, among other things,  the investment in the units is suitable for you, that
he has  informed  you of all  pertinent  facts  relating  to the  liquidity  and
marketability  of units,  and that if he is affiliated  with an NASD  registered
broker or dealer,  that all client fees received by him in connection  with this
transaction  will be run  through  the books and  records of the NASD  member in
compliance  with  Notice to  Members  96-33 and Rules  3030 and 3040 of the NASD
Conduct Rules.

     Payment of Sales  Commissions.  As of December 31, 2004, total  commissions
have averaged 7.5% of limited partner units sold in all the public  offerings of
partnership  units  by the  partnership.  In no  event  will  the  total  of all
compensation   payable  to   participating   broker  dealers,   including  sales
commissions,  expense  reimbursements,   sales  seminars  and/or  due  diligence
expenses  exceed ten percent  (10%) of the  program  proceeds  received  plus an
additional (0.5%) for bona fide due diligence expenses as set forth in Rule 2810
of  the  NASD  Conduct  Rules.   Further,  in  no  event  shall  any  individual
participating   broker  dealer  receive  total   compensation   including  sales
commissions,  expense  reimbursements,  sales  seminar or expense  reimbursement
exceed (10%) of the gross proceeds of their sales plus an additional  (0.5%) for
bona fide due  diligence  expenses as set forth in Rule 2810 of the NASD Conduct
Rules  (the  "Compensation  Limitation").  Units  may  also be  offered  or sold
directly  by  the  general  partners  for  which  they  will  receive  no  sales
commissions.  No  commissions  will be paid on any units acquired by partners in
lieu of periodic cash distributions.

     Payment of Other Fees to Participating Broker Dealers. The partnership will
not pay referral or similar fees to any accountants,  attorneys or other persons
in connection with the distribution of the units.  Participating  broker dealers
are not obligated to obtain any  subscriptions,  and there is no assurance  that
any units will be sold.

     The participating  broker dealers shall not directly or indirectly  finance
or arrange for the financing of,  purchase of any units,  nor shall the proceeds
of this  offering be used either  directly or indirectly to finance the purchase
of any units.

     The selling agreement provides that with respect to any liabilities arising
out of the  Securities  Act of 1933,  as  amended,  the general  partners  shall
indemnify the participating  broker dealer.  To the extent that  indemnification
provisions purport to include  indemnification for liabilities arising under the
Securities Act of 1933, such  indemnification,  in the opinion of the Securities
and   Exchange   Commission   is  contrary  to  public   policy  and   therefore
unenforceable.

     Suitability  Requirements.  You will be  required  to  comply  with (i) our
suitability  standards and minimum purchase  requirement and (ii) any additional
suitability standards and minimum purchase requirements,  if any, imposed by the
state in which you reside (See "INVESTOR SUITABILITY STANDARDS" at page 1).

     In order to purchase any units, you must complete and execute the signature
page  for  the  subscription  agreement.  Any  subscription  for  units  must be
accompanied by tender of the sum of $1 per unit. The signature page is set forth
at the end of this  prospectus at Exhibit B-l. By executing  the signature  page
for the subscription agreement, you agree to all of the terms of the partnership
agreement   including   the  grant  of  a  power  of  attorney   under   certain
circumstances.

     Your  subscription  agreement  will be  accepted or rejected by the general
partners  within  thirty  (30) days  after its  receipt.  Subscriptions  will be
effective  only on acceptance by the general  partners and the right is reserved
to reject any subscription "in whole or in part" for any reason.

     The  general  partners  and  their  affiliates  may,  in their  discretion,
purchase  units for their own accounts.  The maximum number of units that may be
purchased by the general partners or their  affiliates is $1,000,000  (1,000,000
units). Purchases of such units by the general partners or their affiliates will
be made for investment purposes only on the same terms, conditions and prices as
to  unaffiliated  parties.  It is not anticipated  that the general  partners or
their affiliates will regularly purchase units for their own accounts.

     Formation  Loan. All selling  commissions  incurred in connection  with the
offer and sale of units and all  amounts  paid in  connection  with  unsolicited
orders will be paid by Redwood  Mortgage Corp.  Redwood  Mortgage Corp. pays all
such selling  commissions in return for its exclusive right to provide brokerage
services in connection with the mortgage loans made by the partnership.  Redwood
Mortgage Corp.  funds its payment of such selling  commissions  from a formation
loan that it receives  from the  partnership.  In other words,  the  partnership
lends to Redwood Mortgage Corp.,  funds from the offering  proceeds equal to the
amount  of  sales  commission  paid to the  participating  broker  dealers.  For
example,  if an investor  elects to invest  $10,000  and elects to compound  his
earnings,  the  participating  broker  dealer  will be  owed a 9% or $900  sales
commission.  Instead of paying  $900 to the  participating  broker  dealer,  the
partnership  will lend $900 to Redwood  Mortgage  Corp. as part of the formation
loan.  Redwood  Mortgage Corp.  pays the  participating  broker dealer its sales

                                       88


commission  and then over time  repays the  partnership  the amount of the loan,
which in the case of our example,  is $900. That loan,  called a formation loan,
is  non-interest  bearing,  unsecured,  and is paid back to the  partnership  by
Redwood  Mortgage Corp. over time. The total principal  balance of the formation
loan will not be known until the offering  closes and all sales  commissions are
paid.  With  respect to this  offering  and assuming  that all  $100,000,000  of
partnership  units being offered hereby are sold, the formation loan could range
from a minimum of $5,000,000  assuming all investors  elected to receive current
cash distributions to a maximum of $9,000,000  assuming all investors elected to
compound their earnings.

     Initially,  upon the  commencement of this offering,  approximately  eighty
five percent  (85%) of each dollar  invested will be available for loans or held
in cash reserves  assuming  that all units  offered  hereby are purchased and no
leveraged funds are utilized.  However,  when Redwood Mortgage Corp.  repays the
entire formation loan, approximately ninety-six percent (96%), will be available
for investment in loans or be held in cash reserves.

     Although it is possible that the amount of the  formation  loan could be as
much as nine  percent (9%) of the gross  proceeds,  it is  anticipated  that the
formation loan will average  approximately 7.6% of capital raised. This is based
on historical experience of the general partners, who anticipate that sixty-five
percent (65%) of the limited  partners will elect to compound their earnings and
thirty-five  percent  (35%)  will elect to receive  distributions  of  earnings.
However,  if more than sixty-five  percent of limited partners elect to compound
earnings,  then the formation  loan will be higher because there will be more 9%
sales commissions paid.  Similarly,  if more than thirty-five percent of limited
partners  elect to receive cash  distributions,  the formation loan will be less
because there will be more 5% sales commissions paid. The formation loan will be
unsecured,  will not bear interest,  and will be repaid in annual  installments.
Upon  commencement of this offering,  Redwood  Mortgage Corp.  shall make annual
installments  of one-tenth of the principal  balance of the formation loan as of
December  31 of  each  year,  reduced  by a  portion  of  the  early  withdrawal
penalties.  Such  payments  shall  be due  and  payable  by  December  31 of the
following  year.  Upon the  termination of the offering,  the principal  balance
outstanding  shall be amortized  over ten years with  payments  being made on or
before  December  31 of each year in equal  annual  installments  of 1/10 of the
principal amount outstanding as of the termination date, reduced by a portion of
the early  withdrawal  penalties.  Each payment of principal  amounts  after the
termination date shall be made on or before December 31 of the following year.

     The formation  loan for the first offering of units  ($15,000,000)  totaled
$1,075,000,  which  represented 7.2% of the limited partners  contributions.  No
payments  were due on this  formation  loan until after the  termination  of the
offering which occurred in October,  1996. The first payment commenced  January,
1997 and was due on December  31, 1997.  The final  payment will be due December
31, 2006 unless prepaid earlier.

     The formation loan for the second offering of units  ($30,000,000)  totaled
$2,272,000  which  represented  7.6% of the limited  partners'  contributions of
$29,993,000.  The first payment was due on December 31, 1997.  Payments were due
on the  formation  loan  for the  second  offering  at  1/10 of the  outstanding
principal  balance of the  formation  loan until the offering  terminated.  Then
after the offering terminated in August, 2000, the remaining balance at December
31, 2000 is being paid in equally amortized  payments over 10 years, which began
December  31,  2001.  The final  payment  will be due  December  31, 2010 unless
prepaid earlier.

     The formation  loan for the third offering of units  ($30,000,000)  totaled
$2,218,000  which  represented  7.4% of the limited  partners'  contributions of
$29,999,000.  The first payment was due on December 31, 2001.  Payments were due
on the third formation loan at 1/10 of the outstanding  principal balance of the
formation loan until the offering terminated. Then after the offering terminated
in April,  2002,  the  remaining  balance at December  31, 2002 is being paid in
equally  amortized  payments over 10 years,  which began  December 31, 2003. The
final payment will be due December 31, 2013 unless prepaid earlier.

     The formation loan for the fourth offering of units  ($50,000,000)  totaled
$3,777,000  which  represented  7.6% of the limited  partners'  contributions of
$49,985,000.  The first payment was due on December 31, 2004.  Payments were due
on the fourth formation loan of 1/10 of the outstanding principal balance of the
formation loan until the offering terminated. Then after the offering terminated
in October,  2003,  the remaining  balance at December 31, 2003 is being paid in
equally  amortized  payments over 10 years,  which began  December 31, 2004. The
final payment will be due December 31, 2014 unless prepaid earlier.

     As of December 31, 2004,  the  partnership,  in  connection  with the fifth
formation  loan,  had loaned  $3,570,000  to  Redwood  Mortgage  Corp.  from the
offering proceeds to pay sales commissions to the participating  broker dealers.
This represents 7.5% of limited partner contributions of $47,314,000. Payment on
the fifth  formation  loan of 1/10th of the principal  balance of the loan as of
December  31 of each year is due and  payable by  December  31 of the  following
year. Upon termination of the offering,  the principal balance outstanding shall
be  equally  amortized  over ten years  with  payments  being  made on or before
December 31. The first payment was made on or before December 31, 2004.

                                       89


         The following table summarizes the payments that have been made on the
five formation loans through December 31, 2004.

                              Formation Loans and Payments
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                                                                                           
                          Principal            Principal            Principal            Principal           Principal
                        advanced 1st         advanced 2nd         advanced 3rd         advanced 4th         advanced 5th
           Year           offering             offering             offering             offering             offering
- -------------------------------------------------------------------------------------------------------------------------
           1993             $206,000                    -                    -                    -                   -
           1994              319,000                    -                    -                    -                   -
           1995              250,000                    -                    -                    -                   -
           1996              300,000              $15,000                    -                    -                   -
           1997                    -              421,000                    -                    -                   -
           1998                    -              404,000                    -                    -                   -
           1999                    -              708,000                    -                    -                   -
           2000                    -              724,000             $378,000                    -                   -
           2001                    -                    -            1,462,000                    -                   -
           2002                    -                    -              378,000           $1,300,000                   -
           2003                                                                           2,477,000            $453,000
           2004                                                                                               3,117,000
=========================================================================================================================
          Total           $1,075,000           $2,272,000           $2,218,000           $3,777,000          $3,570,000



                              Formation Loans and Payments
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                                                                            
                                                Payments
                                             received from           Application
                            Total               Redwood          of early withdrawal        Total
           Year         payments due         Mortgage Corp.           penalties            applied            Balance
- -------------------------------------------------------------------------------------------------------------------------
           1993                                           -                     -                              $206,000
           1994                                           -                     -                               525,000
           1995                                           -                     -                               775,000
           1996                    $-                $9,000                $7,000           $16,000           1,074,000
           1997               109,000                99,000                 9,000           108,000           1,387,000
           1998               151,000               134,000                16,000           150,000           1,641,000
           1999               186,000               165,000                25,000           190,000           2,159,000
           2000               248,000               230,000                20,000           250,000           3,011,000
           2001               339,000               300,000                46,000           346,000           4,127,000
           2002               488,000               530,000                18,000           548,000           5,257,000
           2003               636,000               575,000                62,000           637,000           7,550,000
           2004               916,000               855,000                61,000           916,000           9,751,000
==========================================================================================================================
          Total            $3,073,000            $2,897,000              $264,000        $3,161,000


     Redwood  Mortgage Corp.,  at its option,  may prepay all or any part of the
formation  loan.  Redwood  Mortgage  Corp.  intends to repay the formation  loan
principally from loan brokerage  commissions earned on loans, and the receipt of
a  portion  of the  early  withdrawal  penalties  and  other  fees  paid  by the
partnership.  Since  Redwood  Mortgage  Corp.  will use the  proceeds  from loan
brokerage commissions on loans to repay the formation loan, if all or any one of
the initial  general  partners is removed as a general  partner by the vote of a
majority of limited partners and a successor or additional general partner(s) is
thereafter  designated,  and if such successor or additional  general partner(s)
begins using any other loan brokerage  firm for the placement of loans,  Redwood
Mortgage Corp. will be immediately  released from any further  obligation  under
the  formation  loans  (except  for  a  proportionate  share  of  the  principal
installment  due at the  end of that  year,  pro  rated  according  to the  days
elapsed).  In addition, if all of the general partners are removed, no successor
general partners are elected, the partnership is liquidated and Redwood Mortgage
Corp. is no longer receiving any payments for services rendered, the debt on the
formation loan shall be forgiven and Redwood  Mortgage Corp. will be immediately
released from any further obligation under the formation loan.

                                       90


     Because the formation loan does not bear interest,  it will have the effect
of  slightly  diluting  the rate of return to  limited  partners,  but to a much
lesser  extent  than if the  partnership  were  required  to bear all of its own
syndication expenses as is the case with certain other publicly offered mortgage
pools.

     Escrow  Arrangements.  Funds received by the  participating  broker dealers
from subscriptions for units will be immediately available to us for investment.
As this is not our first offering,  no escrow will be established.  Subscription
proceeds  will  be  released  to the  partnership  and  deposited  into  the our
operating account.

     Termination Date of Offering. The offering will terminate one (1) year from
the effective date of the prospectus  unless  terminated  earlier by the general
partners,  or unless  extended by the general  partners for  additional one year
periods.

     Subscription   Account.   Your   subscription  will  be  deposited  into  a
subscription  account at a federally  insured  commercial bank or depository and
invested in short-term  certificates of deposit,  a money market or other liquid
asset account.  Once your  subscription has been accepted,  you will be admitted
into the  partnership  only when your  subscription  funds are  required  by the
partnership  to  fund a  mortgage  loan,  for  the  formation  loan,  to  create
appropriate  reserves,  or to pay offering expenses or other proper  partnership
activities (See "ESTIMATED USE OF PROCEEDS" at page 21). During the period prior
to your admittance of as a limited partner, proceeds from the sale of units will
be held by the general  partners for your account in the  subscription  account.
Investors'  funds will be  transferred  from the  subscription  account into the
partnership  on  a  first-in,  first-out  basis.  Upon  your  admission  to  the
partnership,  your  subscription  funds will be released to the  partnership and
units will be issued at the rate of $1 per unit or  fraction  thereon.  Interest
earned on subscription funds while in the subscription  account will be returned
to you, or if you elect to compound  earnings  (see below),  the amount equal to
such interest will be added to your investment in the partnership.

     The  general  partners  anticipate  that the delay  between  delivery  of a
subscription agreement and admission to the partnership will be approximately 90
days,  during  which time you will earn  interest at pass book  savings  account
rates.  Subscription  agreements are  non-cancelable  and subscription funds are
non-refundable for any reason.  After having subscribed for at least 2,000 units
($2,000),  you may at any time,  and from  time to time  subscribe  to  purchase
additional  units in the  partnership  as long as the  offering  is open  with a
minimum  additional  investment of 1,000 units ($1,000).  You are liable for the
payment of the full purchase price of all units for which you have subscribed.

                           SUPPLEMENTAL SALES MATERIAL

     Sales  material  in  addition  to  this  prospectus  which  may be  used in
connection with this offering  include a sales brochure which will highlight and
simplify certain  information  contained herein. If additional sales material is
prepared for use in connection  with the offering,  use of such material will be
conditioned on filing with and, if required, clearance by appropriate regulatory
authorities.

     As of the date of this  prospectus,  it is  anticipated  that the following
sales material will be authorized for use by us in connection with this offering

     o a brochure entitled Redwood Mortgage Investors VIII;

     o a participating broker-dealer only fact sheet;

     o a slide presentation;

     o participating broker-dealer only updates;

     Only  the  brochure  entitled  Redwood  Mortgage  Investors  VIII  will  be
delivered to you. All of the other materials will be for broker-dealer use only.

     The general  partners  and their  affiliates  may also  respond to specific
questions from participating broker dealers and prospective investors.  Business
reply  cards,   introductory  letters  or  similar  materials  may  be  sent  to
participating broker dealers for customer use, and other information relating to
the offering may be made  available to  participating  broker  dealers for their
internal use.  However,  the offering is made only by means of this  prospectus.
Except as described herein or in supplements  hereto, we have not authorized the
use of other sales  materials  in  connection  with the  offering.  Although the
information  contained  in such  material  does  not  conflict  with  any of the
information  contained in this prospectus,  such material does not purport to be
complete  and  should  not be  considered  as a part of this  prospectus  or the
registration statement of which this prospectus is a part, or as incorporated in
this  prospectus  or the  registration  statement by reference or as forming the
basis of the offering of the units described herein.

     No  dealer,  salesman  or  other  person  has been  authorized  to give any
information or to make any representations other than those contained in this or
in  supplements  hereto  or in  supplemental  sales  literature  issued  by  the
partnership and referred to in this prospectus or in supplements thereto. If you
receive such information or representations, such information or representations
must not be relied upon.  This  prospectus does not constitute an offer to sell,
or a  solicitation  of an offer to buy, any  securities  other than the units to

                                       91


which it relates or any of such units to any person in any jurisdiction in which
such offeror  solicitation  is unlawful.  The delivery of this prospectus at any
time does not imply that the information contained herein is correct at any time
subsequent to its date. LEGAL PROCEEDINGS

     In the normal course of business we may become involved in various types of
legal  proceedings  such  as  assignments  of  rents,   bankruptcy  proceedings,
appointments of receivers,  unlawful detainers,  judicial foreclosures,  etc, to
enforce the  provisions  of the deeds of trust,  collect the debt owed under the
promissory  notes or to  protect/recoup  its  investment  from the real property
secured by the deeds.  None of these actions would  typically be of any material
importance.  As of the date hereof, we are not involved in any legal proceedings
other than those that would be considered part of the normal course of business.

                                  LEGAL MATTERS

     Legal matters, including certain U.S. federal income tax and ERISA matters,
in  connection  with  the  units  offered  hereby  will be  passed  upon for the
partnership  by  Morrison  &  Foerster  LLP,  755 Page  Mill  Road,  Palo  Alto,
California  94304,  counsel for the partnership and the general  partners.  Such
counsel has not  represented  the limited  partners in connection with the units
offered hereby.

                                     EXPERTS

     The  consolidated  financial  statements of the partnership at December 31,
2004 and 2003 and for each of the years in the three year period ended  December
31, 2004, the balance sheet at December 31, 2004 of Gymno Corporation, a general
partner, and the balance sheet at September 30, 2004 of Redwood Mortgage Corp, a
general partner,  all included in this prospectus have been examined by Armanino
McKenna LLP,  registered  public  accounting firm, as set forth in their reports
thereon appearing  elsewhere herein and have been included herein in reliance on
such  reports  and the  authority  of such firm as  experts  in  accounting  and
auditing.

                             ADDITIONAL INFORMATION

     The  partnership  has filed with the  Securities  and Exchange  Commission,
Washington,  D.C.  20549, a Registration  Statement  under the Securities Act of
1933, as amended, with respect to the units offered pursuant to this prospectus.
For further information,  reference is made to the registration statement and to
the exhibits  thereto which are available for inspection at no fee in the Office
of the Commission in Washington,  D.C., 450 Fifth Street, N.W., Washington, D.C.
20549.  Photostatic  copies of the material  containing this  information may be
obtained from the Commission upon paying of the fees prescribed by the rules and
regulations  at  the  Washington  office  only.  Additionally,   the  Commission
maintains a website that contains reports,  proxy and information statements and
other  information  regarding  registrants,  such as the partnership,  that file
electronically. The address of the Commission's website is http://www.sec.gov.

                  TABULAR INFORMATION CONCERNING PRIOR PROGRAMS

     Appendix I contains prior  performance  and investment  information for the
general partners' previous programs.  Tables I through III of Appendix I contain
unaudited  information  relating to the prior  offerings of the  partnership and
their  experience in raising and investing  funds,  compensation  of the general
partners and their affiliates and operating  results of prior programs.  Table V
of Appendix I contains unaudited information relating to the partnership's prior
programs'  payment of mortgage loans.  Table IV is not included  because none of
the partnerships has completed its operations or disposed of all of its loans.

     Purchasers  of the units  offered by this  prospectus  will not acquire any
ownership in interest in any prior program  identified in Table V and should not
assume that the results of the prior  programs  will be indicative of the future
results of this  partnership.  Moreover,  the  operating  results  for the prior
programs  identified  in Table V should not be  considered  indicative of future
results of the prior  programs or whether the prior  programs will achieve their
investment  objectives which will in large part depend on facts which cannot now
be determined.

                                       92


                                    GLOSSARY

     The following are  definitions  of certain terms used in the prospectus and
not otherwise defined herein:

     Assignee.  The term  "Assignee"  shall  mean a person  who has  acquired  a
beneficial  interest  in one or more units but who is neither a limited  partner
nor an assignee of record.

     Capital  Account.  The term "Capital  Account"  means,  with respect to any
partner,  the capital account maintained for such partner in accordance with the
following provisions:

     (a) To each  partner's  capital  account  there  shall  be  credited,  such
partner's capital  contribution,  such partner's  distributive share of profits,
and any items in the  nature of income and gain  (from  unexpected  adjustments,
allocations or distributions)  that are specially allocated to a partner and the
amount of any partnership  liabilities  that are assumed by such partner or that
are secured by any partnership property distributed to such partner.

     (b) To each partner's  capital account there shall be debited the amount of
cash and the gross asset value of any partnership  property  distributed to such
partner pursuant to any provision of this agreement, such partner's distributive
share of  losses,  and any  items in the  nature of  expenses  and  losses  that
specially  allocated  to a partner  and the  amount of any  liabilities  of such
partner that are assumed by the  partnership or that are secured by any property
contributed by such partner to the partnership.

     Each  partner's  capital  account  shall  also be  subject  to the  further
adjustments described in the partnership agreement.

     Distributions.  The term  "Distributions"  means any cash or other property
distributed to holders and the general  partners arising from their interests in
the  partnership,  but shall not  include any  payments to the general  partners
under the provisions of Article 10 of the partnership agreement.

     Earnings.  The term "Earnings" means all revenues earned by the partnership
less all expenses incurred by the partnership.

     Holders.  The term  "Holders"  means the  owners  of units  who are  either
partners or assignees of record, and reference to a "Holder" shall be to any one
of them.

     Limited Partnership Interest. The term "Limited Partnership Interest" means
a limited  partnership  interest in Redwood  Mortgage  Investors VIII,  acquired
pursuant to the purchase of units and thereafter means the percentage  ownership
interest of any limited  partner in the  partnership  determined  at any time by
dividing a limited  partner's  current capital account by the total  outstanding
capital accounts of all limited partners.

     Net Profit or Net Loss.  The term "Net  Profit or Net Loss"  means for each
fiscal  year or any  other  period  for  which  allocations  are made  under the
partnership  agreement,  the "Profits" or "Losses" of the partnership as defined
in the partnership  agreement.  In brief,  such amount equals the  partnership's
taxable income or loss for such fiscal year or other given period, determined in
accordance  with  Section  703(a) of the Code (for  this  purpose,  all items of
income,  gain, loss, or deduction  required to be stated separately  pursuant to
Code Section 703(a)(1) shall be included in taxable income or loss), but subject
to the further  adjustments  set forth in the partnership  agreement,  a copy of
which is attached to this prospectus.

     Special-Use  Properties.  The  term  "Special-Use  Properties"  shall  mean
bowling alleys, churches and gas stations.

     Subscription  Agreement.   The  term  "Subscription  Agreement"  means  the
agreement,  attached  to this  prospectus  as Exhibit B, in which a  prospective
investor agrees to purchase units in Redwood Mortgage Investors VIII.

     Tax-Exempt  Investors.  The term "Tax-Exempt  Investor(s)"  means qualified
pension, profit sharing and other private retirement trusts, bank funds for such
trusts,  government  pension and retirement  trusts,  HR-10 (Keogh)  plans,  and
individual  retirement accounts (IRAs) and any other investor that qualifies for
an exemption from federal income tax.

     Working Capital  Reserve.  The term "Working  Capital Reserve" shall mean a
portion of the invested capital which the general partners, in their discretion,
determine is prudent to be maintained by the  partnership  to pay for operating,
and other  costs and  expenses  the  partnership  may incur with  respect to its
activities.

                                       93


                        INDEX TO THE FINANCIAL STATEMENTS




Redwood Mortgage Investors VIII

Report of Independent Registered Public Accounting Firm......................91
Consolidated Financial Statements, December 31, 2004 and
 2003 and for each of the three years in the period ended
 December 31, 2004...........................................................92
Interim Consolidated Condensed Financial Statements, as of
 March 31, 2005 and 2004 and for the quarters then ended (unaudited)........111


GYMNO Corporation

Report of Independent Registered Public Accounting Firm.....................122
Balance Sheet as of December 31, 2004.......................................123
Interim Balance Sheet, as of March 31, 2005 (unaudited).....................127


Redwood Mortgage Corp.

Report of Independent Registered Public Accounting Firm.....................130
Balance Sheet as of September 30, 2004......................................131
Interim Balance Sheet, as of March 31, 2005 (unaudited).....................138












                                       94








                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                        CONSOLIDATED FINANCIAL STATEMENTS
                 DECEMBER 31, 2004 AND 2003 AND FOR EACH OF THE
                THREE YEARS IN THE PERIOD ENDED DECEMBER 31, 2004















                                       95



                              ARMANINO McKENNA LLP
                          CERTIFIED PUBLIC ACCOUNTANTS
                       12667 Alcosta Boulevard, Suite 500
                               San Ramon, CA 94583
                                 (925) 790-2600



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Partners
Redwood Mortgage Investors VIII
Redwood City, California

     We have audited the  accompanying  consolidated  balance  sheets of Redwood
Mortgage  Investors VIII (a California  limited  partnership) as of December 31,
2004 and 2003 and the  related  consolidated  statements  of income,  changes in
partners' capital and cash flows for each of the three years in the period ended
December  31,   2004.   These   consolidated   financial   statements   are  the
responsibility   of  Redwood   Mortgage   Investors   VIII's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

     We  conducted  our audits in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audits to obtain reasonable  assurance about whether the
financial  statements  are  free  of  material  misstatement.  Redwood  Mortgage
Investors VIII is not required to have, nor were we engaged to perform, an audit
of  its  internal  control  over  financial   reporting.   Our  audits  included
consideration  of  internal  control  over  financial  reporting  as a basis for
designing audit  procedures that are appropriate in the  circumstances,  but not
for the  purpose  of  expressing  an  opinion  on the  effectiveness  of Redwood
Mortgage   Investors   VIII's   internal   control  over  financial   reporting.
Accordingly,  we express no such opinion. An audit also includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
Redwood  Mortgage  Investors  VIII as of  December  31,  2004  and  2003 and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended  December 31, 2004 in conformity  with generally
accepted accounting principles in the United States of America.

     Our  audits  were  conducted  for the  purpose of forming an opinion on the
basic consolidated  financial  statements taken as a whole.  Schedules II and IV
are presented for purposes of additional analysis and are not a required part of
the basic consolidated financial statements. Such information has been subjected
to the  auditing  procedures  applied  in the  audits of the basic  consolidated
financial  statements  and, in our  opinion,  is fairly  stated in all  material
respects in relation to the basic consolidated  financial  statements taken as a
whole.


ARMANINO McKENNA  LLP



/s/ Thomas E. Gard
San Ramon, California
February 14, 2005
(except for footnote 14,
for which the date is March 10, 2005)

                                       96



                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                           Consolidated Balance Sheets
                           December 31, 2004 and 2003
                                 (in thousands)

                                     ASSETS

                                                                                        
                                                                                2004             2003
                                                                            -------------    -------------
         Cash and cash equivalents                                            $   16,301       $    8,921
                                                                            -------------    -------------

         Loans
            Loans secured by deeds of trust                                      171,745          147,174
            Loans, unsecured                                                          34               34
            Allowance for loan losses                                            (2,343)          (2,649)
                                                                            -------------    -------------
              Net loans                                                          169,436          144,559
                                                                            -------------    -------------

         Interest and other receivables
            Accrued interest and late fees                                         4,895            4,735
            Advances on loans                                                        131              416
                                                                            -------------    -------------
              Total interest and other receivables                                 5,026            5,151
                                                                            -------------    -------------

         Other assets
            Loan origination fees, net                                                62               44
            Real estate held for sale, net                                         9,793            3,979
                                                                            -------------    -------------
              Total other assets                                                   9,855            4,023
                                                                            -------------    -------------
              Total assets                                                    $  200,618       $  162,654
                                                                            =============    =============

                        LIABILITIES AND PARTNERS' CAPITAL

         Liabilities
            Line of credit                                                    $   16,000       $   22,000
            Accounts payable                                                          25              224
            Payable to affiliate                                                     638              448
                                                                            -------------    -------------
              Total liabilities                                                   16,663           22,672
                                                                            -------------    -------------
         Investors in applicant status                                               424            1,210
                                                                            -------------    -------------

         Partners' capital
            Limited partners' capital, subject to redemption, net of
             unallocated syndication costs of $1,084 and $875 for
             2004 And 2003, respectively; and net of formation loan
             receivable of $9,751 and $7,550 for 2004 and 2003,
             respectively                                                        183,368          138,649

            General partners' capital, net of unallocated syndication
             costs of $11 and $9 for 2004 and 2003, respectively                     163              123
                                                                            -------------    -------------
              Total partners' capital                                            183,531          138,772
                                                                            -------------    -------------
              Total liabilities and  partners' capital                        $  200,618       $  162,654
                                                                            =============    =============


     The accompanying notes are an integral part of these consolidated financial
statements.

                                       97


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                        Consolidated Statements of Income
              For the Years Ended December 31, 2004, 2003 and 2002
             (in thousands, except for per limited partner amounts)


                                                                                                 
                                                                          2004             2003              2002
                                                                      -------------    --------------    -------------

   Revenues
      Interest on loans                                                 $   16,437       $    12,496       $   11,416
      Late fees                                                                218               201              114
      Other                                                                    478               261              161
                                                                      -------------    --------------    -------------
                                                                            17,133            12,958           11,691
                                                                      -------------    --------------    -------------

   Expenses
      Mortgage servicing fees                                                1,565             1,057            1,098
      Interest expense                                                         622                71              516
      Amortization of loan origination fees                                     56                23               12
      Provision for losses on loans                                          1,146               782              780
      Provision for losses on real estate held for sale                          -                 -              500
      Asset management fees                                                    630               468              325
      Clerical costs from Redwood Mortgage Corp.                               307               290              266
      Professional services                                                    211               111               66
      Broker expense                                                             -               181              444
      Amortization of discount on imputed interest                             319               195              154
      Other                                                                    145               228               44
                                                                      -------------    --------------    -------------
                                                                             5,001             3,406            4,205
                                                                      -------------    --------------    -------------

   Income before minority interest                                          12,132             9,552            7,486

   Minority interest share of subsidiary loss                                    -                42                -
                                                                      -------------    --------------    -------------
   Net income                                                           $   12,132       $     9,594       $    7,486
                                                                      =============    ==============    =============

   Net income
      General partners (1%)                                             $      121       $        96       $       75
      Limited partners (99%)                                                12,011             9,498            7,411
                                                                      -------------    --------------    -------------
                                                                        $   12,132       $     9,594       $    7,486
                                                                      =============    ==============    =============

   Net income per $1,000 invested by
     limited partners for entire period
      Where income is compounded                                        $       72       $        78       $       87
      Where partner receives income in monthly distributions            $       70       $        75       $       84



     The accompanying notes are an integral part of these consolidated financial
statements.

                                       98


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
             Consolidated Statements of Changes in Partners' Capital
              For the Years Ended December 31, 2004, 2003 and 2002
                                 (in thousands)


                                                                                                          
                                                                                           Limited Partners
                                                                     -------------------------------------------------------------
                                                      Partners         Capital                                           Total
                                                         In            Account       Unallocated       Formation        Limited
                                                      Applicant        Limited       Syndication         Loan,         Partners'
                                                       Status         Partners          Costs            Gross          Capital
                                                     ------------    ------------    -------------    ------------    ------------

Balances at December 31, 2001                          $     673       $  78,214       $    (400)       $ (4,127)       $  73,687
   Contributions on application                           21,563               -                -               -               -
   Formation loan increases                                    -               -                -         (1,677)         (1,677)
   Formation loan payments received                            -               -                -             530             530
   Interest credited to partners in applicant
     status                                                    1               -                -               -               -
   Transfers to partners' capital                       (19,659)          19,659                -               -          19,659
   Net income                                                  -           7,411                -               -           7,411
   Syndication costs incurred                                  -               -            (377)               -           (377)
   Allocation of syndication costs                             -           (178)              178               -               -
   Partners' withdrawals                                       -         (3,543)                -               -         (3,543)
   Early withdrawal penalties                                  -            (23)                7              16               -
                                                     ------------    ------------    -------------    ------------    ------------

Balances at December 31, 2002                              2,578         101,540            (592)         (5,258)          95,690
   Contributions on application                           40,030               -                -               -               -
   Formation loan increases                                    -               -                -         (2,929)         (2,929)
   Formation loan payments received                            -               -                -             575             575
   Interest credited to partners in applicant
     status                                                   37               -                -               -               -
   Interest withdrawn                                       (14)               -                -               -               -
   Transfers to partners' capital                       (41,421)          41,421                -               -          41,421
   Net income                                                  -           9,498                -               -           9,498
   Syndication costs incurred                                  -               -            (478)               -           (478)
   Allocation of syndication costs                             -           (178)              178               -               -
   Partners' withdrawals                                       -         (5,128)                -               -         (5,128)
   Early withdrawal penalties                                  -            (79)               17              62               -
                                                     ------------    ------------    -------------    ------------    ------------

Balances at December 31, 2003                              1,210         147,074            (875)         (7,550)         138,649
   Contributions on application                           40,954               -                -               -               -
   Formation loan increases                                    -               -                -         (3,117)         (3,117)
   Formation loan payments received                            -               -                -             855             855
   Interest credited to partners in applicant
     status                                                   20               -                -               -               -
   Interest withdrawn                                        (8)               -                -               -               -
   Transfers to partners' capital                       (41,752)          41,752                -               -          41,752
   Net income                                                  -          12,011                -               -          12,011
   Syndication costs incurred                                  -               -            (417)               -           (417)
   Allocation of syndication costs                             -           (192)              192               -               -
   Partners' withdrawals                                       -         (6,365)                -               -         (6,365)
   Early withdrawal penalties                                  -            (77)               16              61               -
                                                     ------------    ------------    -------------    ------------    ------------
Balances at December 31, 2004                          $     424       $ 194,203       $  (1,084)       $ (9,751)       $ 183,368
                                                     ============    ============    =============    ============    ============



     The accompanying notes are an integral part of these consolidated financial
statements.

                                       99


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
       Consolidated Statements of Changes in Partners' Capital (continued)
              For the Years Ended December 31, 2004, 2003 and 2002
                                 (in thousands)


                                                                                                   
                                                                      General Partners
                                                       ------------------------------------------------
                                                          Capital                            Total
                                                          Account        Unallocated        General            Total
                                                          General        Syndication       Partners'         Partners'
                                                         Partners           Costs           Capital           Capital
                                                       --------------   --------------    -------------    --------------

Balances at December 31, 2001                            $        71      $       (4)       $       67       $    73,754
   Contributions on application                                    -                -                -                 -
   Formation loan increases                                        -                -                -           (1,677)
   Formation loan payments received                                -                -                -               530
   Interest credited to partners in applicant status               -                -                -                 -
   Capital contributed                                            22                -               22            19,681
   Net income                                                     75                -               75             7,486
   Syndication costs incurred                                      -              (4)              (4)             (381)
   Allocation of syndication costs                               (2)                2                -                 -
   Partners' withdrawals                                        (73)                -             (73)           (3,616)
   Early withdrawal penalties                                      -                -                -                 -
                                                       --------------   --------------    -------------    --------------

Balances at December 31, 2002                                     93              (6)               87            95,777
   Contributions on application                                    -                -                -                 -
   Formation loan increases                                        -                -                -           (2,929)
   Formation loan payments received                                -                -                -               575
   Interest credited to partners in applicant status               -                -                -                 -
   Interest withdrawn                                              -                -                -                 -
   Capital contributed                                            40                -               40            41,461
   Net income                                                     96                -               96             9,594
   Syndication costs incurred                                      -              (5)              (5)             (483)
   Allocation of syndication costs                               (2)                2                -                 -
   Partners' withdrawals                                        (95)                -             (95)           (5,223)
   Early withdrawal penalties                                      -                -                -                 -
                                                       --------------   --------------    -------------    --------------

Balances at December 31, 2003                                    132              (9)              123           138,772
   Contributions on application                                    -                -                -                 -
   Formation loan increases                                        -                -                -           (3,117)
   Formation loan payments received                                -                -                -               855
   Interest credited to partners in applicant status               -                -                -                 -
   Interest withdrawn                                              -                -                -                 -
   Capital contributed                                            41                -               41            41,793
   Net income                                                    121                -              121            12,132
   Syndication costs incurred                                      -              (4)              (4)             (421)
   Allocation of syndication costs                               (2)                2                -                 -
   Partners' withdrawals                                       (118)                -            (118)           (6,483)
   Early withdrawal penalties                                      -                -                -                 -
                                                       --------------   --------------    -------------    --------------
Balances at December 31, 2004                            $       174      $      (11)       $      163       $   183,531
                                                       ==============   ==============    =============    ==============



     The accompanying notes are an integral part of these consolidated financial
statements.

                                      100


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                      Consolidated Statements of Cash Flows
              For the Years Ended December 31, 2004, 2003 and 2002
                                 (in thousands)

                                                                                                 
                                                                            2004             2003            2002
                                                                        ------------    -------------    ------------
          Cash flows from operating activities
             Net income                                                   $  12,132       $    9,594       $   7,486
             Adjustments to reconcile net income to
               net cash provided by operating activities
                Amortization of loan fees                                        56               23              12
                Imputed interest income                                       (319)            (195)           (154)
                Amortization of discount                                        319              195             154
                Provision for loan and real estate losses                     1,146              782           1,280
                Realized loss on sale of real estate                              -              127               -
                Minority interest share of subsidiary loss                        -             (42)               -
                Change in operating assets and liabilities
                  Unsecured loans                                                 -                -               4
                  Accrued interest and late fees                            (2,566)          (3,448)         (1,253)
                  Advances on loans                                              74            (500)           (312)
                  Other receivables                                               -              888           (888)
                  Loan origination fees                                        (74)             (45)            (28)
                  Accounts payable                                            (199)            (225)             375
                  Payable to affiliate                                          190              154             185
                  Deferred interest                                               -            (112)             112
                                                                        ------------    -------------    ------------
          Net cash provided by operating activities                          10,759            7,196           6,973
                                                                        ------------    -------------    ------------

          Cash flows from investing activities
             Loans originated                                              (81,579)         (96,820)        (32,601)
             Principal collected on loans                                    52,359           35,097          26,083
             Payments for development of real estate                              -            (706)           (219)
             Proceeds from disposition of real estate                             -            6,036               -
                                                                        ------------    -------------    ------------
          Net cash used in investing activities                            (29,220)         (56,393)         (6,737)
                                                                        ------------    -------------    ------------

          Cash flows from financing activities
             Borrowings (repayments) on line of credit, net                 (6,000)           22,000        (11,400)
             Repayments on note payable                                           -          (1,782)             (7)
             Contributions by partner applicants                             41,007           40,093          21,586
             Partners' withdrawals                                          (6,483)          (5,223)         (3,616)
             Syndication costs paid                                           (421)            (483)           (381)
             Formation loan lending                                         (3,117)          (2,929)         (1,677)
             Formation loan collections                                         855              575             530
             Distributions to minority interest                                   -          (1,321)               -
                                                                        ------------    -------------    ------------
          Net cash provided by financing activities                          25,841           50,930           5,035
                                                                        ------------    -------------    ------------

          Net increase in cash and cash equivalents                           7,380            1,733           5,271

          Cash and cash equivalents - beginning of year                       8,921            7,188           1,917
                                                                        ------------    -------------    ------------
          Cash and cash equivalents - end of year                         $  16,301       $    8,921       $   7,188
                                                                        ============    =============    ============

          Supplemental disclosures of cash flow information
             Cash paid for interest                                       $     622       $       71       $     516


     The accompanying notes are an integral part of these consolidated financial
statements.

                                      101


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


1.     Organizational and General

     Redwood  Mortgage  Investors VIII, a California  Limited  Partnership  (the
"Partnership"),  was  organized  in 1993.  The general  partners  are Michael R.
Burwell,  an individual,  Gymno  Corporation and Redwood  Mortgage  Corp.,  both
California corporations.  The Partnership was organized to engage in business as
a mortgage  lender for the primary  purpose of making loans  secured by deeds of
trust on  California  real  estate.  Loans are being  arranged  and  serviced by
Redwood Mortgage Corp., a general partner. At December 31, 2004, the Partnership
was  in  its  fifth  offering  stage,   wherein   contributed   capital  totaled
$172,223,000 of approved aggregate offerings of $200,000,000. As of December 31,
2004 and 2003,  $424,000  and  $1,210,000,  respectively,  remained in applicant
status,  and total  Partnership units sold were in the aggregate of $172,223,000
and $131,269,000, respectively.

     A minimum of $250,000 and a maximum of  $15,000,000  in  Partnership  units
were initially offered through qualified  broker-dealers.  This initial offering
closed in October 1996. In December  1996,  the  Partnership  commenced a second
offering of an additional $30,000,000 which closed on August 30, 2000. On August
31,  2000,  the  Partnership  commenced  a  third  offering  for  an  additional
$30,000,000  which closed in April 2002.  On October 31, 2002,  the  Partnership
commenced  a fourth  offering  for an  additional  $50,000,000  which  closed in
October 2003. On October 7, 2003, the Partnership commenced a fifth offering for
an additional $75,000,000.

     Sales commissions - formation loans

     Sales  commissions  are not paid  directly  by the  Partnership  out of the
offering proceeds. Instead, the Partnership loans to Redwood Mortgage Corp., one
of the  general  partners,  amounts  to pay all sales  commissions  and  amounts
payable in  connection  with  unsolicited  orders.  This loan is  unsecured  and
non-interest bearing and is referred to as the "formation loan."

     The formation loan relating to the initial offering  ($15,000,000)  totaled
$1,075,000, which was 7.2% of limited partners' contributions of $14,932,000. It
is being repaid, without interest, in ten annual installments of $107,000, which
commenced on January 1, 1997, following the year the initial offering closed.

     The formation loan relating to the second  offering  ($30,000,000)  totaled
$2,272,000, which was 7.6% of limited partners' contributions of $29,993,000. It
is being repaid, without interest, in ten equal annual installments of $201,000,
which  commenced  on  January 1, 2001,  following  the year the second  offering
closed. Payments on this loan were also made during the offering period prior to
the close of the offering.

     The formation  loan relating to the third  offering  ($30,000,000)  totaled
$2,218,000,   which  was  7.4%  of  the  limited   partners'   contributions  of
$29,999,000. It is being repaid, without interest, in ten annual installments of
$178,000,  which  commenced  on January 1,  2003,  following  the year the third
offering closed.  Payments on this loan were also made during the offering stage
prior to the close of the offering.

     The formation loan relating to the fourth  offering  ($50,000,000)  totaled
$3,777,000, which was 7.6% of the limited partners contributions of $49,985,000.
It is being repaid,  without interest,  in ten annual  installments of $365,000,
which  commenced  on  January 1, 2004,  following  the year the fourth  offering
closed.  Payments on this loan were also made during the offering stage prior to
the close of the offering.

                                      102


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


1.     Organizational and General (continued)

     Sales commissions - formation loans (continued)

     The formation  loan relating to the fifth  offering  ($75,000,000)  totaled
$3,570,000  as of December  31,  2004,  which was 7.5% of the  limited  partners
contributions  of  $47,314,000  through  December  31,  2004.  An  equal  annual
repayment  schedule on this loan,  without  interest,  will commence in the year
subsequent to the closing of this offering. Payments on this loan are being made
during the offering stage prior to the close of the offering.

     For the offerings,  sales  commissions paid to brokers range from 0% (units
sold by general partners) to 9% of gross proceeds.  The Partnership  anticipates
that the sales  commissions  will  approximate 7.6% based on the assumption that
65% of  investors  will elect to  reinvest  earnings,  thus  generating  full 9%
commissions.  The  principal  balance of the  formation  loan will  increase  as
additional sales of units are made. The amount of the annual installment payment
to be made by  Redwood  Mortgage  Corp.,  during  the  offering  stage,  will be
determined at annual  installments of one-tenth of the principal  balance of the
formation loan as of December 31 of each year.

     The following  summarizes  formation loan transactions to December 31, 2004
(in thousands):

                                                                                                
                                   Initial          Second           Third          Fourth           Fifth
                                  Offering of     Offering of      Offering of    Offering of      Offering of
                                   $15,000          $30,000          $30,000        $50,000          $75,000         Total
                                 ------------    -------------    ------------   -------------    ------------    -----------
     Limited Partner
       contributions               $  14,932       $   29,993       $  29,999      $   49,985       $  47,314       $172,223

     Formation loan made           $   1,075       $    2,272       $   2,218      $    3,777       $   3,570       $ 12,912
     Discount on
       imputed interest                 (25)            (303)           (291)           (571)           (748)        (1,938)
     Formation loan
       made, net                       1,050            1,969           1,927           3,206           2,822         10,974
     Repayments to date                (785)          (1,013)           (558)           (495)            (45)        (2,896)
     Early withdrawal
       penalties applied                (75)            (112)            (78)               -               -          (265)
                                 ------------    -------------    ------------   -------------    ------------    -----------
     Formation loan, net
       at December 31, 2004              190              844           1,291           2,711           2,777          7,813
     Unamortized discount
       on imputed interest                25              303             291             571             748          1,938
     Balance,
       December 31, 2004           $     215       $    1,147       $   1,582      $    3,282       $   3,525       $  9,751
                                 ============    =============    ============   =============    ============    ===========
     Percent loaned                     7.2%             7.6%            7.4%            7.6%            7.5%           7.5%


     The formation loan has been deducted from limited  partners' capital in the
consolidated  balance  sheets.  As amounts are collected  from Redwood  Mortgage
Corp., the deduction from capital will be reduced.  Interest has been imputed at
the market  rate of  interest  in effect at the date the  offerings  closed.  An
estimated   amount  of  imputed   interest  is  recorded  for  offerings   still
outstanding.  During  2004,  2003 and 2002  amortization  expense  of  $319,000,
$195,000 and  $154,000,  respectively,  was recorded  related to the discount on
imputed interest.

                                      103


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


1.     Organizational and General (continued)

     Syndication costs

     The Partnership bears its own syndication  costs,  other than certain sales
commissions,  including legal and accounting  expenses,  printing costs, selling
expenses  and filing  fees.  Syndication  costs are  charged  against  partners'
capital and are being  allocated  to  individual  partners  consistent  with the
partnership agreement.

     Through  December  31,  2004,  syndication  costs  of  $2,974,000  had been
incurred by the Partnership with the following distribution (in thousands):

              Costs incurred                                    $  2,974
              Early withdrawal penalties applied                   (104)
              Allocated to date                                  (1,775)
                                                              -----------
              December 31, 2004 balance                         $  1,095
                                                              ===========

     Syndication costs  attributable to the initial offering  ($15,000,000) were
limited to the lesser of 10% of the gross  proceeds or $600,000  with any excess
being paid by the general partners.  Applicable gross proceeds were $14,932,000.
Related expenditures  totaled $582,000 ($570,000  syndication costs plus $12,000
organization expense) or 3.9%.

     Syndication costs  attributable to the second offering  ($30,000,000)  were
limited to the lesser of 10% of the gross proceeds or $1,200,000 with any excess
being paid by the general  partners.  Gross proceeds of the second offering were
$29,993,000. Syndication costs totaled $598,000 or 2% of contributions.

     Syndication  costs  attributable to the third offering  ($30,000,000)  were
limited to the lesser of 10% of the gross proceeds or $1,200,000 with any excess
being paid by the general  partners.  Gross  proceeds of the third offering were
$29,999,000. Syndication costs totaled $643,000 or 2.1% of contributions.

     Syndication costs  attributable to the fourth offering  ($50,000,000)  were
limited to the lesser of 10% of the gross proceeds or $2,000,000 with any excess
to be paid by the general  partners.  Gross proceeds of the fourth offering were
$49,985,000. Syndication costs totaled $658,000 or 1.3% of contributions.

     Syndication costs attributable to the fifth offering  ($75,000,000) will be
limited to the lesser of 10% of the gross proceeds or $3,000,000 with any excess
to be paid by the general partners.  As of December 31, 2004, the fifth offering
had incurred syndication costs of $505,000 (1.1% of contributions).

     Term of the partnership

     The  Partnership  is scheduled  to  terminate on December 31, 2032,  unless
sooner terminated as provided in the partnership agreement.

                                      104


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


2.     Summary of Significant Accounting Policies

     Basis of presentation

     The Partnership's consolidated financial statements include the accounts of
its 100%-owned subsidiaries,  Russian Hill Property Company, LLC ("Russian") and
Borrette  Property  Company,  LLC  ("Borrette"),  and its 66%-owned  subsidiary,
Stockton Street Property Company, LLC ("Stockton"). All significant intercompany
transactions and balances have been eliminated in consolidation.

     Certain reclassifications,  not affecting previously reported net income or
total partner  capital,  have been made to the  previously  issued  consolidated
financial statements to conform to the current year presentation.

     Management estimates

     The  preparation of  consolidated  financial  statements in conformity with
accounting  principles  generally  accepted  in the  United  States  of  America
requires management to make estimates and assumptions about the reported amounts
of assets and liabilities, and disclosures of contingent assets and liabilities,
at the dates of the consolidated  financial  statements and the reported amounts
of revenues and expenses  during the reported  periods.  Such  estimates  relate
principally to the determination of the allowance for loan losses, including the
valuation  of  impaired  loans and the  valuation  of real estate held for sale.
Actual results could differ significantly from these estimates.

     Loans, secured by deeds of trust

     Loans generally are stated at their  outstanding  unpaid principal  balance
with interest thereon being accrued as earned.

     If the probable  ultimate  recovery of the carrying  amount of a loan, with
due  consideration  for the fair value of  collateral,  is less than amounts due
according to the contractual  terms of the loan agreement,  and the shortfall in
the  amounts  due are not  insignificant,  the  carrying  amount  of the loan is
reduced  to the  present  value of future  cash flows  discounted  at the loan's
effective interest rate. If a loan is collateral dependent,  it is valued at the
estimated fair value of the related collateral.

     If events and or changes in circumstances  cause management to have serious
doubts  about the  collectibility  of the  contractual  payments,  a loan may be
categorized  as impaired  and  interest  is no longer  accrued.  Any  subsequent
payments on impaired loans are applied to reduce the outstanding  loan balances,
including  accrued  interest and advances.  At December 31, 2004 and 2003, there
were no loans  categorized as impaired by the Partnership.  The average recorded
investment in impaired loans was $0 for 2004 and 2003 and $355,000 for 2002.

     At December 31, 2004 and 2003, the Partnership had eleven and sixteen loans
past  maturity  or  past  due 90 days or  more  in  interest  payments  totaling
$25,013,000 and $27,182,000,  respectively.  In addition, accrued interest, late
charges  and  advances on these  loans  totaled  $3,202,000  and  $3,813,000  at
December  31, 2004 and 2003,  respectively.  The  Partnership  does not consider
these loans to be impaired  because there is sufficient  collateral to cover the
amount  outstanding to the Partnership  and is still accruing  interest on these
loans. As presented in Note 11 to the  consolidated  financial  statements,  the
average  loan to appraised  value of security  based upon  appraised  values and
prior  indebtedness at the time the loans were consummated for loans outstanding
at December  31, 2004 and 2003 was 56.94% and 53.97%,  respectively.  When loans
are considered impaired, the allowance for loan losses is updated to reflect the
change in the valuation of  collateral  security.  However,  a low loan to value
ratio has the tendency to minimize reductions for impairment.

     During 2003, the Partnership  restructured  three loans into a new loan and
restructured  two loans into an existing loan,  both with lower interest  rates.
The amount restructured was $15,599,000.

                                      105


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


2.     Summary of Significant Accounting Policies (continued)

     Allowance for loan losses

     Loans and the related accrued interest, late fees and advances are analyzed
on a continuous  basis for  recoverability.  Delinquencies  are  identified  and
followed as part of the loan system.  Delinquencies  are  determined  based upon
contractual  terms.  A provision is made for loan losses to adjust the allowance
for loan losses to an amount  considered by management to be adequate,  with due
consideration  to  collateral  values,  to provide for  unrecoverable  loans and
receivables,  including impaired loans, other loans, accrued interest, late fees
and advances on loans and other accounts receivable (unsecured). The Partnership
charges  off  uncollectible  loans  and  related  receivables  directly  to  the
allowance account once it is determined that the full amount is not collectible.

     The  composition  of the  allowance for loan losses as of December 31, 2004
and 2003 was as follows (in thousands):

                                          2004             2003
                                      ------------     -----------
        Specified loans                 $     137        $     49
        General                             2,206           2,600
                                      ------------     -----------
                                        $   2,343        $ 2,649
                                      ============     ===========

     Activity in the allowance for loan losses is as follows for the years ended
December 31 (in thousands):

                                        2004             2003           2002
                                     -----------     -----------     ----------
        Beginning balance             $   2,649        $  3,021       $  2,247
        Restructured loans                    -               -             11
        Additions charged to income       1,146             782            780
        Transfers                         (500)               -              -
        Write-offs                        (952)         (1,154)           (17)
                                     -----------     -----------     ----------
                                      $   2,343        $  2,649       $  3,021
                                     ===========     ===========     ==========

     Cash and cash equivalents

     The  Partnership  considers all highly liquid  financial  instruments  with
maturities  of  three  months  or  less  at the  time  of  purchase  to be  cash
equivalents.

     Real estate held for sale

     Real estate held for sale includes real estate acquired through foreclosure
and is stated  at the lower of the  recorded  investment  in the loan,  plus any
senior  indebtedness,  or at the property's estimated fair value, less estimated
costs to sell.

     The Partnership  periodically compares the carrying value of real estate to
expected  undiscounted  future  cash  flows for the  purpose  of  assessing  the
recoverability  of the recorded  amounts.  If the carrying  value exceeds future
undiscounted cash flows, the assets are reduced to estimated fair value.

                                      106


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


2.     Summary of Significant Accounting Policies (continued)

     Loan origination fees

     The Partnership capitalizes fees for obtaining bank financing. The fees are
amortized over the life of the financing using the straight-line method.

     Income taxes

     No  provision  for federal and state income taxes (other than an $800 state
minimum tax) is made in the consolidated financial statements since income taxes
are the obligation of the partners if and when income taxes apply.

     Net Income per $1,000 invested

     Amounts  reflected  in the  statements  of income as net  income per $1,000
invested by limited  partners  for the entire  period are amounts  allocated  to
limited  partners  who held  their  investment  throughout  the  period and have
elected to either  leave their  earnings to compound or have  elected to receive
periodic distributions of their net income.  Individual income is allocated each
month  based on the  limited  partners'  pro rata  share of  partners'  capital.
Because the net income percentage varies from month to month, amounts per $1,000
will vary for those  individuals  who made or  withdrew  investments  during the
period, or selected other options.

     Late fee revenue

     Late fees are generally  charged at 6% of the monthly  installment  payment
past due. During 2004, 2003 and 2002, late fee revenue of $218,000, $201,000 and
$114,000,  respectively,  was recorded.  The Partnership has a recorded late fee
receivable at December 31, 2004 and 2003 of $180,000 and $193,000, respectively.

     Recently issued accounting pronouncements

     In December 2003, the American  Institute of Certified  Public  Accountants
(AICPA)  Accounting  Standards  Executive  Committee (AcSEC) issued Statement of
Position 03-03,  "Accounting for Certain Loans or Debt Securities  Acquired in a
Transfer"(SOP  03-3).  SOP 03-03 is effective for loans acquired in fiscal years
beginning  after December 15, 2004,  with early adoption  encouraged.  SOP 03-03
addresses  accounting for differences  between  contractual  cash flows and cash
flows expected to be collected from an investor's initial investment in loans or
debt securities acquired in a transfer if those differences are attributable, at
least in part,  to credit  quality.  It  includes  loans  acquired  in  business
combinations   and   applies   to  all   nongovernmental   entities,   including
not-for-profit organizations.  The SOP does not apply to loans originated by the
entity.  The implementation of SOP 03-03 is not expected to have any significant
effect on the Partnership.


3.    Other Partnership Provisions

     The Partnership is a California limited partnership. The rights, duties and
powers of the general and limited  partners of the  Partnership  are governed by
the limited  partnership  agreement and Sections 15611 et seq. of the California
Corporations Code.

     The general partners are in complete  control of the Partnership  business,
subject to the voting rights of the limited partners on specified  matters.  Any
one of the general  partners acting alone has the power and authority to act for
and bind the Partnership.

                                      107


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


3.    Other Partnership Provisions (continued)

     A majority of the outstanding  limited  partnership  interests may, without
the permission of the general partners,  vote to: (i) terminate the Partnership,
(ii) amend the limited  partnership  agreement,  (iii) approve or disapprove the
sale of all or  substantially  all of the  assets  of the  Partnership  and (iv)
remove or replace one or all of the general partners.

     The approval of all the limited partners is required to elect a new general
partner to continue the Partnership business where there is no remaining general
partner  after a general  partner  ceases to be a general  partner other than by
removal.

     Applicant status

     Subscription  funds received from  purchasers of Partnership  units are not
admitted to the Partnership until  subscription funds are needed to fund a loan,
to  fund  the  formation  loan,   create   appropriate   reserves,   or  to  pay
organizational  expense or other proper partnership purposes.  During the period
prior to the time of admission,  which is anticipated to be between 1 - 90 days,
purchasers'  subscriptions  will remain  irrevocable  and will earn  interest at
money  market  rates,  which  are  lower  than  the  anticipated  return  on the
Partnership's loan portfolio.

     During 2004, 2003 and 2002, interest totaling $20,000,  $37,000 and $1,000,
respectively,  was credited to partners in applicant  status. As loans were made
and partners were  transferred to regular status to begin sharing in income from
loans  secured by deeds of trust,  the interest  credited was either paid to the
investors  or  transferred   to  partners'   capital  along  with  the  original
investment.

     Election to receive monthly, quarterly or annual distributions

     At subscription,  investors elect to receive  monthly,  quarterly or annual
distributions of earnings allocations, or to allow earnings to compound. Subject
to certain  limitations,  a  compounding  investor may  subsequently  change his
election, but an investor's election to have cash distributions is irrevocable.

     Profits and losses

     Profits and losses are allocated  among the limited  partners  according to
their respective capital accounts monthly after 1% of the profits and losses are
allocated to the general partners.

     Liquidity, capital withdrawals and early withdrawals

     There are substantial  restrictions on transferability of Partnership units
and accordingly an investment in the Partnership is non-liquid. Limited partners
have no right to withdraw from the  Partnership or to obtain the return of their
capital account for at least one year from the date of purchase of units.

     In order to provide a certain  degree of liquidity to the limited  partners
after the one-year  period,  limited  partners may withdraw all or part of their
capital accounts from the Partnership in four quarterly  installments  beginning
on the last day of the  calendar  quarter  following  the  quarter  in which the
notice of withdrawal is given,  subject to a 10% early withdrawal  penalty.  The
10% penalty is  applicable  to the amount  withdrawn  as stated in the notice of
withdrawal and will be deducted from the capital account.

                                      108


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


3.    Other Partnership Provisions (continued)

     Liquidity, capital withdrawals and early withdrawals (continued)

     After five years from the date of purchase of the units,  limited  partners
have the  right  to  withdraw  from the  Partnership  on an  installment  basis.
Generally this is done over a five-year period in twenty quarterly installments.
Once a limited  partner has been in the  Partnership  for the minimum  five-year
period,  no penalty will be imposed if  withdrawal  is made in twenty  quarterly
installments  or longer.  Notwithstanding  the five-year (or longer)  withdrawal
period,  the general  partners may liquidate all or part of a limited  partner's
capital account in four quarterly  installments beginning on the last day of the
calendar  quarter  following  the quarter in which the notice of  withdrawal  is
given. This withdrawal is subject to a 10% early withdrawal  penalty  applicable
to any sums withdrawn prior to the time when such sums could have been withdrawn
without penalty.

     The Partnership will not establish a reserve from which to fund withdrawals
and,  accordingly,  the  Partnership's  capacity  to return a limited  partner's
capital is restricted to the availability of Partnership cash flow. Furthermore,
no more than 20% of the total limited partners' capital accounts  outstanding at
the beginning of any year, shall be liquidated during any calendar year.


4.    General Partners and Related Parties

     The following are  commissions  and/or fees,  which are paid to the general
partners:

     Mortgage brokerage commissions

     For fees in connection with the review, selection, evaluation,  negotiation
and extension of loans, the general partners may collect an amount equivalent to
12% of the  loaned  amount  until 6 months  after  the  termination  date of the
offering.  Thereafter, loan brokerage commissions (points) will be limited to an
amount  not to exceed  4% of the total  Partnership  assets  per year.  The loan
brokerage  commissions are paid by the borrowers and thus, are not an expense of
the Partnership.  In 2004, 2003 and 2002, loan brokerage commissions paid by the
borrowers were $2,443,000, $2,621,000 and $996,000, respectively.

     Mortgage servicing fees

     Monthly  mortgage  servicing  fees of up to 1/8 of 1% (1.5%  annual) of the
unpaid  principal  are paid to  Redwood  Mortgage  Corp.,  based  on the  unpaid
principal balance of the loan portfolio,  or such lesser amount as is reasonable
and customary in the geographic area where the property securing the mortgage is
located. Once a loan is categorized as impaired,  mortgage servicing fees are no
longer accrued thereon. Additional service fees are recorded upon the receipt of
any  subsequent   payments  on  impaired  loans.   Mortgage  servicing  fees  of
$1,565,000,  $1,057,000  and $1,098,000  were incurred for 2004,  2003 and 2002,
respectively.  The  Partnership  had a payable to  Redwood  Mortgage  Corp.  for
servicing  fees of  $638,000  and  $448,000  at  December  31,  2004  and  2003,
respectively.

     Asset management fee

     The general  partners  receive monthly fees for managing the  Partnership's
loan  portfolio and operations up to 1/32 of 1% of the "net asset value" (3/8 of
1% annual).  Asset  management  fees of $630,000,  $468,000  and  $325,000  were
incurred for 2004, 2003 and 2002, respectively.

                                      109


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


4.    General Partners and Related Parties (continued)

     Other fees

     The  Partnership  Agreement  provides for other fees such as  reconveyance,
mortgage  assumption and mortgage  extension fees. Such fees are incurred by the
borrowers and are paid to the general partners.

     Operating expenses

     Redwood Mortgage Corp., a general partner, is reimbursed by the Partnership
for  all  operating  expenses  incurred  by it on  behalf  of  the  Partnership,
including without limitation,  out-of-pocket general and administration expenses
of the Partnership,  accounting and audit fees, legal fees and expenses, postage
and  preparation  of reports to limited  partners.  During 2004,  2003 and 2002,
operating expenses totaling $307,000, $290,000 and $266,000,  respectively, were
reimbursed to Redwood Mortgage Corp.

     Contributed capital

     The general  partners  jointly or severally are to contribute 1/10 of 1% of
limited  partners'  contributions  in cash  contributions  as proceeds  from the
offerings  are received from the limited  partners.  As of December 31, 2004 and
2003,  Gymno  Corporation,  a general  partner,  had capital in accordance  with
Section 4.02(a) of the Partnership Agreement.


5.    Real Estate Held for Sale

     The following  schedule  reflects the cost of the  properties  and recorded
reductions  to estimated  fair values,  including  estimated  costs to sell,  at
December 31 (in thousands):

                                                     2004             2003
                                                 ------------     -----------
        Costs of properties                        $  10,793        $  4,479
        Reduction in value                           (1,000)           (500)
                                                 ------------     -----------
          Real estate held for sale, net           $   9,793        $  3,979
                                                 ============     ===========

     In December,  2004, the Partnership acquired land through a deed in lieu of
foreclosure.  At this  date  the  Partnership's  investment  totaled  $4,377,000
including accrued interest and advances. Management believes that the full value
of this  investment  will be recovered  from eventual sale of the property based
upon its current estimate of the property's fair value.

     In September,  2004,  the  Partnership  acquired a single family  residence
through a foreclosure  sale. At the time the  Partnership  took ownership of the
property,  the Partnership's  investment  totaled  $1,937,000  including accrued
interest and advances.  The borrower had begun a  substantial  renovation of the
property,  which was not completed at the time of  foreclosure.  The Partnership
has decided to pursue  development  of the property by processing  plans for the
creation of two condominium units on the property.  These plans will incorporate
the majority of the existing  improvements  currently  located on the  property.
Management  has  transferred  $500,000  from the  allowance for loan losses as a
reserve to cover potential  losses for this property,  based upon  .management's
estimate of the fair value of the property.

                                      110


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


5.    Real Estate Held for Sale (continued)

     During 2002, the  Partnership  contributed  its interests in two foreclosed
real properties into two limited liability companies ("LLCs").

     Russian

     During 2002, a  single-family  residence  that secured a  Partnership  loan
totaling  $4,402,000,  including accrued interest and advances,  was transferred
via a  statutory  warranty  deed to a new entity  named  Russian  Hill  Property
Company, LLC ("Russian").  Russian was formed by the Partnership to complete the
development  and sale of the  property.  The assets,  liabilities  and operating
results of Russian have been  consolidated  into the  accompanying  consolidated
financial  statements  of  the  Partnership.  Costs  related  to  the  sale  and
development of this property were capitalized  during 2003.  Commencing  January
2004, costs related to sales and maintenance of the property are being expensed.
At December 31, 2004 and 2003, the Partnership's total investment in Russian was
$3,979,000, net of a valuation allowance of $500,000.

     Stockton

     During 2002, six condominium units that secured a Partnership loan totaling
$2,163,000,  including  accrued  interest and advances,  were  transferred via a
statutory  warranty deed to a new entity named Stockton Street Property Company,
LLC  ("Stockton").  In  addition,  senior  debt was  assumed by  Stockton on the
property in the amount of  $1,789,000  (see Note 7).  Stockton was formed by the
Partnership  and  an  affiliate  to  complete   development  and  sales  of  the
condominium  units.  The  Partnership  is co-manager of Stockton  along with the
other  member  and is to receive  66% of the  profits  or  losses.  The  assets,
liabilities and operating  results of Stockton have been  consolidated  into the
accompanying  consolidated financial statements of the Partnership.  Development
costs were capitalized during construction; thus, there was no income or expense
recognized  by  Stockton  during a portion of 2003.  As of  December  31,  2003,
advances of approximately  $132,000 were made for construction and other related
development costs and $48,000 of interest expense was capitalized, respectively.
As of December 31,  2003,  the property had been sold and a net loss of $127,000
was incurred, of which $42,000 was allocated to the minority interest.


6.    Bank Line of Credit

     The Partnership has a $42,000,000  bank line of credit through November 25,
2005,  with  borrowings  at  prime  and  secured  by  its  loan  portfolio.  The
outstanding  balances were  $16,000,000 and $22,000,000 at December 31, 2004 and
2003,  respectively.  The interest rate was 5.00% at December 31, 2004 and 4.00%
at December 31, 2003. The line of credit requires the Partnership to comply with
certain  financial  covenants.  The  Partnership  was in  compliance  with these
covenants at December 31, 2004 and 2003.


7.    Note Payable

     During  2002,  the  Partnership  assumed  a  bank  loan  of  $1,789,000  in
connection with the foreclosure on a property (see Note 5). The loan was secured
by the property and bore interest at 5.68%.  As of December 31, 2003,  this loan
has been paid in full upon the sale of the related property.

                                      111


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


 8.   Income Taxes

     The following  reflects a reconciliation  of partners' capital reflected in
the consolidated  financial  statements to the tax basis of Partnership  capital
(in thousands):

                                                    2004              2003
                                               -------------     -------------
    Partners' capital per consolidated
      financial statements                       $  183,531        $  138,772
    Non-allocated syndication costs                   1,095               884
    Allowance for loan losses and
      real estate held for sale                       3,343             3,149
    Formation loans receivable                        9,751             7,550
                                               -------------     -------------
    Partners' capital - tax basis                $  197,720        $  150,355
                                               =============     =============

     In 2004 and  2003,  approximately  48% and 47%,  respectively,  of  taxable
income was allocated to tax-exempt organizations (i.e., retirement plans).


 9.   Fair Value of Financial Instruments

     The following  methods and assumptions were used to estimate the fair value
of financial instruments:

     (a) Cash and cash  equivalents.  The carrying amount equals fair value. All
amounts, including interest bearing, are subject to immediate withdrawal.

     (b) Secured loans  carrying  value was  $171,745,000  and  $147,174,000  at
December  31,  2004 and 2003,  respectively.  The fair  value of these  loans of
$173,067,000 and $148,552,000,  respectively, was estimated based upon projected
cash flows  discounted at the estimated  current interest rates at which similar
loans would be made.  The  applicable  amount of the  allowance  for loan losses
along  with  accrued  interest  and  advances  related  thereto  should  also be
considered in evaluating the fair value versus the carrying value.


 10.  Non-cash Transactions

     During 2004, the Partnership  foreclosed on, or acquired  property  through
deeds in lieu of foreclosure, four properties (see Note 5), which resulted in an
increase  in real estate  held for sale and  allowance  for real estate held for
sale  of  $6,315,000  and  $500,000,   respectively  and  a  decrease  in  loans
receivable,  accrued  interest,  advances  and  allowance  for  loan  losses  of
$4,422,000, $1,840,000, $53,000 and $500,000, respectively.

     During 2003, the Partnership  restructured  three loans that resulted in an
increase to secured loans  receivable  of  $2,989,000  and a decrease to accrued
interest and advances of $2,626,000 and $363,000, respectively.

     During 2003, a previously secured loan became unsecured which resulted in a
decrease to secured  loans  receivable  of $34,000 and an increase to  unsecured
loans of $34,000.

                                      112


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


11.   Asset Concentrations and Characteristics

     Most loans are secured by recorded deeds of trust. At December 31, 2004 and
2003,  there were 75 and 81 secured loans  outstanding,  respectively,  with the
following characteristics (dollars in thousands):

                                                                                            
                                                                                   2004              2003
                                                                               -------------     ------------

          Number of secured loans outstanding                                            75               81
          Total secured loans outstanding                                        $  171,745       $  147,174

          Average secured loan outstanding                                       $    2,289       $    1,817
          Average secured loan as percent of total secured loans                      1.33%            1.23%
          Average secured loan as percent of partners' capital                        1.25%            1.31%

          Largest secured loan outstanding                                       $   12,045       $   16,010
          Largest secured loan as percent of total secured loans                      7.01%           10.88%
          Largest secured loan as percent of partners' capital                        6.56%           11.54%
          Largest secured loan as a percent of total assets                           6.00%            9.84%

          Number of counties where security
             is located (all California)                                                 17               20

          Largest percentage of secured loans
             in one county                                                           20.48%           26.47%

          Average secured loan to appraised value
             of security based on appraised values and
             prior liens at time loan was consummated                                56.94%           53.97%

          Number of secured loans in foreclosure status                                   6                3
          Amount of secured loans in foreclosure                                 $   14,682       $    2,931



                                      113


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


11.   Asset Concentrations and Characteristics (continued)

     The following  secured loan  categories  were held at December 31, 2004 and
2003 (in thousands):

                                                                                  
                                                                         2004              2003
                                                                    --------------    -------------
         First trust deeds                                            $   115,082       $   84,437
         Second trust deeds                                                50,282           61,247
         Third trust deeds                                                  6,381            1,490
                                                                    --------------    -------------
                Total loans                                               171,745          147,174
         Prior liens due other lenders at time of loan                     99,140          116,870
                                                                    --------------    -------------
                Total debt                                            $   270,885       $  264,044
                                                                    ==============    =============

          Appraised property value at time of loan                    $   475,710       $  489,219

                Total secured loans as a percent of appraisals             56.94%           53.97%

          Secured loans by type of property
            Owner occupied homes                                      $     9,234       $   13,656
            Non-owner occupied homes                                       75,125           52,975
            Apartments                                                     30,981           22,649
            Commercial                                                     54,670           52,502
            Land                                                            1,735            5,392
                                                                    --------------    -------------
                                                                      $   171,745       $  147,174
                                                                    ==============    =============


     The interest  rates on the loans range from 8.50% to 13.25% at December 31,
2004 and 7.50% to 18.00% at December 31, 2003.

     Scheduled  maturity  dates of secured  loans as of December 31, 2004 are as
follows (in thousands):

                     Year Ending December 31,
               -----------------------------------

                               2005                         $   68,761
                               2006                             68,829
                               2007                             21,185
                               2008                              3,629
                               2009                              8,844
                            Thereafter                             497
                                                          -------------
                                                            $  171,745
                                                          =============




                                      114


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


11.   Asset Concentrations and Characteristics (continued)

     The scheduled  maturities for 2005 include six loans  totaling  $8,047,000,
and representing 4.69% of the portfolio, which are past maturity at December 31,
2004. Interest payments on three of these loans were delinquent and are included
in the total of loans 90 days or more  delinquent  presented  in Note 2. Several
borrowers are in process of selling the  properties or  refinancing  their loans
through  other  institutions,   to  take  advantage  of  lower  interest  rates.
Occasionally,  the Partnership allows borrowers to continue to make the payments
on debt past maturity for periods of time. Of these six past maturity loans, the
Partnership has begun foreclosure  proceedings by filing a notice of default, on
four with aggregate principal balances totaling $7,439,000.

     Cash deposits at December 31, 2004 exceeded  FDIC  insurance  limits (up to
$100,000 per bank) by approximately $10,744,000.


12.   Commitments and Contingencies

     Construction / rehabilitation loans

     The Partnership makes construction and  rehabilitation  loans which are not
fully disbursed at loan inception. The Partnership has approved the borrowers up
to a maximum loan balance;  however,  disbursements are made periodically during
completion  phases of the construction or  rehabilitation or at such other times
as  required  under  the loan  documents.  At  December  31,  2004,  there  were
$18,166,000 of  undisbursed  loan funds which will be funded by a combination of
borrower  monthly  mortgage  payments,  line of  credit  draws,  retirements  of
principal on current loans, cash and capital  contributions from investors.  The
Partnership  does not maintain a separate  cash reserve to hold the  undisbursed
obligations, which are intended to be funded.

     Workout agreements

     The  Partnership has negotiated  various workout  agreements with borrowers
whose loans are past  maturity or who are  delinquent  in making  payments.  The
Partnership is not obligated to fund  additional  money as of December 31, 2004.
There are eight loans totaling  $8,415,000 in workout  agreements as of December
31, 2004.

     Legal proceedings

     The  Partnership is involved in various legal actions arising in the normal
course of business.  In the opinion of management,  such matters will not have a
material effect upon the financial position of the Partnership.



                                      115


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


13.   Selected Financial Information (Unaudited)

                                                                                                
                                                                         Calendar Quarter
                                                      (in thousands, except for per limited partner amounts)
                                                     -------------------------------------------------------
                                                         First         Second        Third         Fourth         Annual
                                                       ----------    ----------    ----------    ----------     ----------
       Revenues
          2004                                           $ 3,850       $ 3,785       $ 4,504       $ 4,994        $17,133
          2003                                           $ 2,789       $ 3,072       $ 3,225       $ 3,872        $12,958

       Expenses
          2004                                           $ 1,117       $   907       $ 1,418       $ 1,559        $ 5,001
          2003                                           $   659       $   711       $   722       $ 1,272        $ 3,364

       Net income allocated to general partners
          2004                                           $    27       $    29       $    31       $    34        $   121
          2003                                           $    21       $    24       $    25       $    26        $    96

       Net income allocated to limited partners
          2004                                           $ 2,706       $ 2,849       $ 3,055       $ 3,401        $12,011
          2003                                           $ 2,109       $ 2,337       $ 2,478       $ 2,574        $ 9,498


       Net income per $1,000 invested
          where income is
            Reinvested and compounded
              2004                                       $    18       $    18       $    18       $    18        $    72
              2003                                       $    20       $    19       $    18       $    21        $    78

            Withdrawn
              2004                                       $    18       $    17       $    17       $    18        $    70
              2003                                       $    20       $    19       $    18       $    18        $    75



14.   Subsequent Events

     Subsequent  to  December  31,  2004 and  through  February  11,  2005,  the
Partnership  had  received  $5,091,000  of new  investor  money for the  current
offering and had admitted  $3,668,000  of partners in applicant  status into the
Partnership.  The admitted  amount includes  $424,000 that awaited  admission at
December 31, 2004.

     Subsequent  to  December  31,  2004 and  through  February  11,  2005,  the
Partnership  had foreclosed and acquired one property.  As of December 31, 2004,
the Partnership's investment in the loan totaled $1,336,000.

     Due to a calendaring  oversight,  the  Partnership did not timely renew its
permit with the California Department of Corporations ("DOC"). Upon discovery of
this  oversight,  the  Partnership  applied for and received  from the DOC a new
permit allowing the Partnership to continue sales in California.  To correct the
$16,370,000 in sales that occurred  without a permit from the DOC in place,  the
Partnership  offered to  repurchase  the Units sold  during  this  period.  Upon
expiration  of  the  offer  in  March  2005,  $74,000  was  repurchased  by  the
Partnership.

                                      116


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                 Schedule II - Valuation and Qualifying Accounts
                                December 31, 2004
                                 (in thousands)


                                                                                                          
                                               Col B.              Col. C - Additions                                    Col E.
                                                             --------------------------------
                Col A.                        Balance at       Charged to         Charged                                Balance
                                              Beginning        Costs and          to Other             Col. D            at End
              Description                     of Period         Expenses          Accounts           Deductions         of Period
- ----------------------------------------    --------------   --------------    --------------     ---------------     ------------
Year Ended December 31, 2002

 Deducted from asset accounts

   Allowance for loan losses                  $     2,247      $       780       $        11 (a)    $       (17) (b)    $   3,021

   Cumulative write-down of
    real estate held for sale (REO)                     -              500                 -                   -              500
                                            --------------   --------------    --------------     ---------------     ------------
                                              $     2,247      $     1,280       $        11        $       (17) (b)    $   3,521
                                            ==============   ==============    ==============     ===============     ============

Year Ended December 31, 2003

 Deducted from asset accounts

   Allowance for loan losses                  $     3,021      $       782       $         -        $    (1,154) (b)    $   2,649

   Cumulative write-down of
    real estate held for sale (REO)                   500                -                 -                   -              500
                                            --------------   --------------    --------------     ---------------     ------------
                                              $     3,521      $       782       $         -        $    (1,154) (b)    $   3,149
                                            ==============   ==============    ==============     ===============     ============

Year Ended December 31, 2004

 Deducted from asset accounts

   Allowance for loan losses                  $     2,649      $     1,146       $     (500)        $      (952) (b)    $   2,343

   Cumulative write-down of
    real estate held for sale (REO)                   500                -               500                   -            1,000
                                            --------------   --------------    --------------     ---------------     ------------
                                              $     3,149      $     1,146       $         -        $      (952) (b)    $   3,343
                                            ==============   ==============    ==============     ===============     ============



     (a) - Represents restructuring of loans.

     (b) - Represents write-offs of loans.


                                      117


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Schedule IV - Mortgage Loans on Real Estate
                         Rule 12-29 Loans on Real Estate
                                 (in thousands)


                                                                                         
                                                                                           Col.H
                                                                                         Principal
                                                              Col. F                      Amount
                                                               Face         Col. G       of Loans
                          Col. C      Col. D                 Amount of     Carrying     Subject to    Col. I        Col. J
              Col. B     Final      Periodic     Col. E      Mortgage     Amount of     Delinquent     Type       California
 Col. A      Interest   Maturity     Payment      Prior      Original      Mortgage     Principal       of        Geographic
 Descrip.      Rate       Date        Terms       Liens       Amount      Investment   Or Interest     Lien        Location
- --------------------------------------------------------------------------------------------------------------------------------

Comm.         11.75%    12/01/09     $     3     $     -     $    148     $    128      $      -     1st          Yuba
Res.          12.00%    05/01/03          12           -        1,210        1,210         1,210     1st          Marin
Apts.         12.50%    11/15/02           4          47           39          292           292     2nd          Contra Costa
Comm.         11.50%    02/01/05           4         493          400          395             -     2nd          San Francisco
Apts.         12.00%    07/01/06          40           -        4,000        7,057         7,057     1st          San Francisco
Comm.         12.00%    05/01/07           8       2,916          799          788           788     2nd          Santa Clara
Res.          12.00%    05/01/03          13           -        1,325        1,325         1,325     1st          Marin
Res.          13.25%    01/01/04          20           -        3,515        1,304         1,304     1st          Napa
Comm.         11.50%    08/01/06           3           -          350          271             -     1st          San Mateo
Land           9.50%    07/01/05           8           -          987          987             -     1st          Santa Clara
Res.          10.00%    12/01/02           3           -          318          316           316     1st          San Mateo
Comm.          7.50%    02/28/07           5           -          770          770             -     1st          Santa Clara
Comm.          7.50%    02/28/07           2           -          320          320             -     1st          Alameda
Comm.         13.00%    06/01/05          41      10,000        4,550        6,020         6,020     2nd          Santa Clara
Comm.         10.50%    08/01/04          31           -        3,600        3,600         3,600     1st          Santa Clara
Res.          10.25%    06/01/06           4       1,647          263          215             -     2nd          Santa Clara
Res.          10.50%    09/01/07           2       1,468          805          520             -     3rd          Santa Clara
Res.          11.50%    09/01/05          12           -        1,300        1,299             -     1st          Alameda
Res.          10.50%    09/01/05           2         710          269          269             -     2nd          San Mateo
Res.          10.50%    10/01/05          16           -        1,781        1,781         1,781     1st          San Mateo
Comm.         10.50%    10/01/07           4           -          441          435             -     1st          San Mateo
Comm.         11.25%    12/01/07           9         718          900          892             -     1st & 3rd    El Dorado
Res.          10.00%    11/01/05          11         500        1,320        1,320         1,320     2nd          Napa
Comm.         10.00%    01/01/08          13           -        1,500        1,500             -     1st          River Side
Comm.         10.00%    12/31/04          87           -       10,440       10,440             -     1st          San Francisco
Res.          11.50%    12/01/05          41           -        7,700        8,364             -     1st          San Mateo
Comm.         10.00%    04/01/05          47           -        5,293        6,236             -     1st          Los Angeles
Apts.         10.00%    06/01/05          16       2,147        1,950        1,549             -     2nd          Contra Costa
Apts.         13.00%    01/02/06          29      14,800        2,660        2,660             -     2nd          Santa Clara
Comm.         12.00%    07/01/06          25           -        2,500        2,500             -     1st          Sacramento
Res.          11.00%    07/01/05           9           -        6,074        3,610             -     1st          Fresno
Comm.         11.00%    07/01/06          33           -        3,570        3,570             -     1st          Alameda
Apts.          9.50%    01/01/09           4           -          413          409             -     1st          San Joaquin
Comm.          9.50%    12/01/05          22           -        2,750        2,750             -     1st          San Francisco
Res.           9.25%    12/01/08           1         376          130          129             -     2nd          Santa Clara
Apts.          9.50%    11/01/05          29       3,115        3,650        3,650             -     2nd          River Side
Comm.          9.00%    01/01/06          25           -        3,375        3,375             -     1st          San Joaquin
Res.          10.00%    12/25/05         133       5,577       16,010       12,045             -     2nd          Alameda
Res.           8.50%    01/01/06           8           -        1,070        1,062             -     1st          Placer
Comm.          9.50%    01/01/06          13           -        1,610        1,610             -     1st          Alameda


                                      118


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Schedule IV - Mortgage Loans on Real Estate
                         Rule 12-29 Loans on Real Estate
                                 (in thousands)

                                                                                         
                                                                                           Col.H
                                                                                         Principal
                                                              Col. F                      Amount
                                                               Face         Col. G       of Loans
                          Col. C      Col. D                 Amount of     Carrying     Subject to    Col. I        Col. J
              Col. B     Final      Periodic     Col. E      Mortgage     Amount of     Delinquent     Type       California
 Col. A      Interest   Maturity     Payment      Prior      Original      Mortgage     Principal       of        Geographic
 Descrip.      Rate       Date        Terms       Liens       Amount      Investment   Or Interest     Lien        Location
- --------------------------------------------------------------------------------------------------------------------------------
Res.           8.50%    10/01/10         4          190           500          497             -       2nd        Alameda
Res.          10.00%    01/25/06         6       22,354         8,245        4,868             -       3rd        San Mateo
Apts.         10.00%    03/10/07        43            -         5,200        5,200             -       1st        Santa Clara
Res.           8.50%    04/01/06         6        1,655           800          800             -       2nd        San Francisco
Res.           9.00%    05/01/09         3        2,400           335          335             -       2nd        San Francisco
Res.           9.25%    04/01/06         9            -         1,180        1,180             -       1st        San Francisco
Apts.          9.25%    06/01/06         5            -           666          666             -       1st        San Francisco
Res.           9.25%    05/01/09         9          735         1,085        1,081             -       2nd        San Mateo
Comm.          9.50%    05/01/09         3          242           375          374             -       2nd        San Francisco
Res.           9.25%    06/01/09         3            -           403          403             -       1st        Contra Costa
Apts.          9.25%    06/01/06         7            -           881          881             -       1st        San Francisco
Res.           8.50%    06/01/09         -          313            50           50             -       2nd        San Mateo
Apts.          9.25%    06/01/06         7            -           875          875             -       1st        San Francisco
Res.           9.25%    06/01/09         2            -           188          187             -       1st        San Joaquin
Res.          10.75%    07/01/06        20            -         8,400        2,172             -       1st        San Francisco
Comm.          9.00%    06/01/09         4        2,850           500          498             -       2nd        Santa Clara
Comm.         10.00%    06/01/07        39            -         4,650        4,650             -       1st        Marin
Land           9.00%    07/01/09         6            -           750          748             -       1st        Lake
Res.           9.25%    07/01/09         6          716           690          689             -       2nd        San Mateo
Res.           8.75%    01/01/06        78            -        15,615        6,344             -       1st        Alameda
Res.          10.50%    07/01/06        14            -         2,400        1,600             -       1st        San Diego
Comm.          9.00%    08/01/09         2          785           300          299             -       2nd        Marin
Comm.          9.00%    08/01/09        15            -         2,000        1,600             -       1st        San Francisco
Comm.          9.50%    08/01/09        16            -         1,947        1,943             -       1st        Alameda
Res.           9.25%    10/01/07         3          764           385          385             -       2nd        San Francisco
Res.           8.75%    09/01/06        86            -        11,684       11,506             -       1st        Contra Costa
Res.          10.00%    09/01/06        37       11,685         7,821        4,382             -       2nd        Contra Costa
Res.           9.25%    10/01/06        83        1,400        10,540       10,471             -       2nd        Sacramento
Res.           9.00%    11/01/08        15            -         2,000        2,000             -       1st        Marin
Apts.          8.75%    01/01/07        50            -         6,900        6,900             -       1st        Contra Costa
Apts.         10.00%    01/01/07         2        6,900         1,890          324             -       2nd        Contra Costa
Comm.         11.00%    05/01/09         1          612           100          100             -       3rd        San Francisco
Apts.         11.00%    06/01/06         1          881           641          143             -       2nd        San Francisco
Apts.         11.00%    06/01/06         2          875           908          375             -       2nd        San Francisco
Res.          11.00%    04/01/06         -        1,180           425          246             -       2nd        San Francisco
                                  ---------------------------------------------------------------
   Total                           $ 1,379     $ 99,140      $201,434     $171,745       $25,013
                                  ===============================================================



     Note: Most loans have balloon payments due at maturity

                                      119


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   Schedule IV - Mortgage Loans on Real Estate
                   Rule 12-29 Loans on Real Estate (continued)
                                 (in thousands)


     Reconciliation of carrying amount (cost) of loans at close of periods

                                                                                  
                                                                   Year ended December 31,
                                                       ------------------------------------------------
                                                           2004             2003              2002
                                                       --------------   --------------    -------------
      Balance at beginning of year                       $   147,174      $    83,650       $   82,790

      Additions during period
         New loans                                            81,579           96,820           32,601
         Other                                                     -            2,989            1,060
                                                       --------------   --------------    -------------
           Total additions                                    81,579           99,809           33,661
                                                       --------------   --------------    -------------

      Deductions during period
         Collections of principal                             52,359           35,097           26,083
         Foreclosures                                          4,422                -            5,986
         Cost of loans sold                                        -                -                -
         Amortization of premium                                   -                -                -
         Other                                                   227            1,188              732
                                                       --------------   --------------    -------------
           Total deductions                                   57,008           36,285           32,801
                                                       --------------   --------------    -------------
      Balance at close of year                           $   171,745      $   147,174       $   83,650
                                                       ==============   ==============    =============




                                      120




                         REDWOOD MORTGAGE INVESTORS VIII
               INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



     In the opinion of the general partners of Redwood Mortgage  Investors VIII,
all adjustments necessary for a fair presentation of the consolidated  financial
position and  consolidated  results of operations and cash flows for the interim
periods  presented  herein have been made. All such adjustments are of a normal,
recurring nature. Certain information and footnote disclosures normally included
in the consolidated  condensed financial  statements prepared in accordance with
accounting  principles  generally  accepted in the United States of America have
been  condensed  or omitted.  However,  the general  partners  believe  that the
disclosures  contained herein are adequate to make the information presented not
misleading.   It  is  suggested  that  these  unaudited  consolidated  condensed
financial  statements  be read in  conjunction  with the  corresponding  audited
consolidated  financial  statements and the notes thereto included  elsewhere in
this prospectus.

















                                      121


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                MARCH 31, 2005 and DECEMBER 31, 2004 (unaudited)
                                 (in thousands)

ASSETS

                                                                                                
                                                                                  March 31,           December 31,
                                                                                    2005                 2004
                                                                              -----------------    -----------------
  Cash and cash equivalents                                                     $       21,448       $       16,301
                                                                              -----------------    -----------------

  Loans
    Loans, secured by deeds of trust                                                   152,612              171,745
    Loans, unsecured                                                                        34                   34
    Allowance for loan losses                                                          (2,434)              (2,343)
                                                                              -----------------    -----------------
         Net loans                                                                     150,212              169,436
                                                                              -----------------    -----------------

  Interest and other receivables
    Accrued interest and late fees                                                       4,699                4,895
    Advances on loans                                                                       78                  131
                                                                              -----------------    -----------------
                                                                                         4,777                5,026
                                                                              -----------------    -----------------

  Loan origination fees, net                                                                45                   62
  Real estate held for sale, net of allowance of $1,000                                 20,366                9,793
  Prepaid expenses                                                                          18                    -
  Due from affiliates                                                                    2,007                    -
                                                                              -----------------    -----------------
         Total assets                                                           $      198,873       $      200,618
                                                                              =================    =================

LIABILITIES AND PARTNERS' CAPITAL

  Liabilities
      Line of credit                                                            $            -       $       16,000
      Accounts payable                                                                       9                   25
      Payable to affiliate                                                                 653                  638
                                                                              -----------------    -----------------
         Total liabilities                                                                 662               16,663
                                                                              -----------------    -----------------

  Minority interest                                                                      2,901                    -
                                                                              -----------------    -----------------
  Investors in applicant status                                                            966                  424
                                                                              -----------------    -----------------

  Partners' capital
      Limited partners' capital, subject to redemption net of unallocated
        syndication costs of $1,143 and $1,084 for March 31, 2005 and December
        31, 2004, respectively; and formation loan receivable of $10,192 and
        $9,751 for March 31, 2005 and December 31, 2004, respectively                  194,173              183,368

      General partners' capital, net of unallocated syndication costs of
        $12 and $11 for March 31, 2005 and December 31, 2004, respectively                 171                  163
                                                                              -----------------    -----------------

         Total partners' capital                                                       194,344              183,531
                                                                              -----------------    -----------------
         Total liabilities and partners' capital                                $      198,873       $      200,618
                                                                              =================    =================


     The accompanying  notes are an integral part of the consolidated  financial
statements.


                                      122


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
         FOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004 (unaudited)
             (in thousands, except for per limited partner amounts)


                                                                               
                                                                         THREE MONTHS ENDED
                                                                             MARCH 31,
                                                                   -------------------------------
                                                                        2005            2004
                                                                    -------------    ------------
           Revenues
             Interest on loans                                        $    4,103       $   3,733
             Interest-bank                                                    35               4
             Late fees                                                        35              53
             Gain on sale of real estate held for sale                       183               -
             Imputed interest on Formation Loan                              100              57
             Other                                                            69               3
                                                                    -------------    ------------
                                                                           4,525           3,850
                                                                    -------------    ------------
           Expenses
             Mortgage servicing fees                                         388             353
             Interest expense                                                 36             106
             Amortization of loan origination fees                            20              12
             Provisions for losses on loans and real estate                   91             282
             Asset management fees                                           184             141
             Clerical costs through Redwood Mortgage Corp.                    78              75
             Professional services                                            48              55
             Amortization of discount on imputed interest                    100              57
             Other                                                            36              36
                                                                    -------------    ------------
                                                                             981           1,117
                                                                    -------------    ------------
                  Net income                                          $    3,544       $   2,733
                                                                    =============    ============

           Net income:    general partners (1%)                       $       35       $      27
                          limited partners (99%)                           3,509           2,706
                                                                    -------------    ------------
                                                                      $    3,544       $   2,733
                                                                    =============    ============
           Net income per $1,000 invested by limited
               partners for entire period

             -where income is compounded and retained                 $       17       $      18
                                                                    =============    ============
             -where partner receives income in monthly
                  distributions                                       $       17       $      18
                                                                    =============    ============


     The accompanying  notes are an integral part of the consolidated  financial
statements.



                                      123


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
         FOR THE THREE MONTHS ENDED MARCH 31, 2005 AND 2004 (unaudited)
                                 (in thousands)

                                                                                         
                                                                                      THREE MONTHS
                                                                                     ENDED MARCH 31,
                                                                            --------------------------------
                                                                                 2005             2004
                                                                            ---------------  ---------------
         Cash flows from operating activities
           Net income                                                         $      3,544     $      2,733
           Adjustments to reconcile net income to net cash
             provided by (used in) operating activities
              Imputed interest income                                                (100)             (57)
              Amortization of discount                                                 100               57
              Amortization of loan origination fees                                     20               12
              Provision for loan and real estate losses                                 91              282
              Gain on sale of real estate                                            (183)                -
              Change in operating assets and liabilities
                Accrued interest and late fees                                       (286)            (653)
                Advances on loans                                                      (9)             (32)
                Loan origination fees                                                    3                -
                Due from affiliates                                                (2,007)                -
                Accounts payable                                                      (16)            (214)
                Payable to affiliate                                                    15               36
                Prepaid expenses                                                      (18)                -
                                                                            ---------------  ---------------
         Net cash provided by (used in) operating activities                         1,154            2,164
                                                                            ---------------  ---------------
         Cash flows from investing activities
         Loans originated                                                         (23,831)         (12,859)
         Principal collected on loans                                               34,603           21,695
         Payments for development of real estate                                      (36)                -
         Proceeds from disposition of real estate                                    1,448                -
                                                                            ---------------  ---------------
         Net cash provided by investing activities                                  12,184            8,836
                                                                            ---------------  ---------------

         Cash flows from financing activities
           Repayments on line of credit, net                                      (16,000)         (20,000)
           Contributions by partner applicants                                      10,155            8,283
           Partners' withdrawals                                                   (1,779)          (1,627)
           Syndication costs paid                                                    (118)            (124)
           Formation loan lending                                                    (748)            (570)
           Formation loan collections                                                  299              204
                                                                            ---------------  ---------------
         Net cash used in financing activities                                     (8,191)         (13,834)
                                                                            ---------------  ---------------
         Net increase/(decrease) in cash and cash equivalents                        5,147          (2,834)

         Cash and cash equivalents - beginning of year                              16,301            8,921
                                                                            ---------------  ---------------
         Cash and cash equivalents - end of period                                  21,448            6,087
                                                                            ===============  ===============
         Supplemental disclosures of cash flow information
             Cash paid for interest                                           $         36     $        106
                                                                            ===============  ===============


     The accompanying notes are an integral part of these consolidated financial
statements.

                                      124


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                           MARCH 31, 2005 (unaudited)


NOTE 1 - GENERAL

     In the  opinion of the  management  of the  partnership,  the  accompanying
unaudited consolidated financial statements contain all adjustments,  consisting
of normal,  recurring adjustments,  necessary to present fairly the consolidated
financial information included therein.  These consolidated financial statements
should be read in conjunction with the audited consolidated financial statements
included in the  partnership's  Form 10-K for the fiscal year ended December 31,
2004  filed  with  the  Securities  and  Exchange  Commission.  The  results  of
operations  for the three month period ended March 31, 2005 are not  necessarily
indicative of the operating results to be expected for the full year.

     Formation Loans

     The following  summarizes Formation Loan transactions to March 31, 2005 (in
thousands):

                                                                                          
                                  1st            2nd            3rd            4th            5th           Total
                              -----------    -----------    -----------    -----------    -----------    -----------
Limited partner
  contributions                 $ 14,932       $ 29,993       $ 29,999       $ 49,985       $ 57,447       $182,356
                              ===========    ===========    ===========    ===========    ===========    ===========

Formation loan made             $  1,075       $  2,272       $  2,218       $  3,777       $  4,318       $ 13,660
Discount on imputed
  interest                          (19)          (270)          (272)          (524)          (716)        (1,801)
                              -----------    -----------    -----------    -----------    -----------    -----------

Formation loan made, net           1,056          2,002          1,946          3,253          3,602         11,859
Repayments to date                 (811)        (1,061)          (606)          (583)          (134)        (3,195)
Early withdrawal
  penalties applied                 (76)          (114)           (80)            (3)              -          (273)
                              -----------    -----------    -----------    -----------    -----------    -----------

Formation loan, net
  at March 31, 2005                  169            827          1,260          2,667          3,468          8,391
Unamortized discount
  on imputed interest                 19            270            272            524            716          1,801
                              -----------    -----------    -----------    -----------    -----------    -----------
Balance
  March 31, 2005                $    188       $  1,097       $  1,532       $  3,191       $  4,184       $ 10,192
                              ===========    ===========    ===========    ===========    ===========    ===========
Percent loaned                      7.2%           7.6%           7.4%           7.6%           7.5%           7.5%
                              ===========    ===========    ===========    ===========    ===========    ===========


     The Formation Loan has been deducted from limited  partners' capital in the
consolidated  balance  sheets.  As amounts are collected  from Redwood  Mortgage
Corp., the deduction from capital will be reduced.  Interest has been imputed at
the market rate of interest in effect at the date of the  offerings'  close.  An
estimated  amount of  imputed  interest  is  recorded  for the  offerings  still
outstanding.  During the three  month  periods  ended  March 31,  2005 and 2004,
amortization expense of $100,000 and $57,000, respectively, was recorded related
to the discount on the imputed interest.

     Syndication costs

     The partnership bears its own syndication  costs,  other than certain sales
commissions,  including legal and accounting  expenses,  printing costs, selling
expenses,  and filing  fees.  Syndication  costs are charged  against  partners'
capital and are being allocated to the individual  partners  consistent with the
partnership agreement.

                                      125


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                           MARCH 31, 2005 (unaudited)


NOTE 1 - GENERAL (continued)

     Syndication costs (continued)

     Through March 31, 2005,  syndication  costs of $3,092,000 had been incurred
by the partnership with the following distribution (in thousands):

         Costs incurred                                     $    3,092
         Early withdrawal penalties applied                      (106)
         Allocated to date                                     (1,831)
                                                          -------------
         March 31, 2005 balance                             $    1,155
                                                          =============

     Syndication costs attributable to the fifth offering  ($75,000,000) will be
limited to the lesser of 10% of the gross proceeds or $3,000,000 with any excess
to be paid by the general partners. As of March 31, 2005, the fifth offering had
incurred syndication costs of $623,000 (1.08% of contributions).


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of presentation

     The partnership's consolidated financial statements include the accounts of
its 100%-owned subsidiaries,  Russian Hill Property Company, LLC ("Russian") and
Borrette Property Company, LLC ("Borrette"),  its 72%-owned  subsidiary,  Larkin
Property Company, LLC ("Larkin") and its 66%-owned  subsidiary,  Stockton Street
Property Company, LLC ("Stockton").  All significant  intercompany  transactions
and balances have been eliminated in consolidation.

     Reclassifications

     Certain reclassifications,  not affecting previously reported net income or
total partner  capital,  have been made to the  previously  issued  consolidated
financial statements to conform to the current year presentation.

     Loans secured by deeds of trust

     At March 31, 2005 and December 31, 2004, the  partnership had ten and eight
loans,  past due 90 days or more in interest  payments ("90 day Past Due Loans")
totaling $17,098,000 and $23,101,000,  respectively. Included in the 90 day Past
Due Loans are four loans and three loans  totaling  $6,451,000 and $6,135,000 at
March 31, 2005 and December 31, 2004, respectively, which are past maturity (see
Note 8).  A past  maturity  loan is a loan in which  the  principal  and/or  any
accrued  interest is due and  payable,  but the borrower has failed to make such
payment of principal and/or accrued  interest.  Additionally,  at March 31, 2005
and  December  31,  2004,  the  Partnership  had two loans and three  loans past
maturity with outstanding principal balances of $10,834,000 and $1,912,000,  for
a combined total of twelve loans and eleven loans during each period past due 90
days or more in interest payments, and/or past maturity totaling $27,932,000 and
$25,013,000.  These  delinquent  and/or  past  maturity  loans also had  accrued
interest,  advances  and late  charges due as of March 31, 2005 and December 31,
2004 of  $3,019,000  and  $3,202,000,  respectively.  The  partnership  does not
consider the six past maturity loans to be impaired  because,  in the opinion of
management,  there is sufficient  collateral to cover the amount  outstanding to
the partnership  and the partnership is still accruing  interest on these loans.
At March 31, 2005 and December 31, 2004,  loans  categorized  as impaired by the
partnership were $0.

                                      126


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                           MARCH 31, 2005 (unaudited)


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

     Allowance for loan losses

     The  composition  of the allowance for loan losses as of March 31, 2005 and
December 31, 2004 was as follows (in thousands):

                                                 March 31,        December 31,
                                                   2005               2004
                                             ---------------    --------------
      Impaired loans                           $          -       $         -
      Specified loans                                   137               137
      General                                         2,297             2,206
      Unsecured loans                                     -                 -
                                             ---------------    --------------
                                               $      2,434       $     2,343
                                             ===============    ==============

     Activity  in the  allowance  for loan  losses is as  follows  for the three
months  through  March 31,  2005 and for the year ended  December  31,  2004 (in
thousands):

                                                 March 31,        December 31,
                                                   2005              2004
                                             ---------------    --------------
      Beginning balance                        $      2,343       $     2,649
      Additions charged to income                        91             1,146
      Write-offs                                          -             (952)
      Transferred to real estate held for
        sale reserve                                      -             (500)
                                             ---------------    --------------
                                               $      2,434       $     2,343
                                             ===============    ==============

     Income taxes

     No  provision  for federal and state income taxes (other than an $800 state
minimum tax) is made in the consolidated financial statements since income taxes
are the obligation of the partners if and when income taxes apply.

     Net income per $1,000 invested

     Amounts  reflected in the  consolidated  statements of income as net income
per $1,000  invested  by limited  partners  for the  entire  period are  amounts
allocated to limited  partners who held their  investment  throughout the period
and have elected to either  leave their  earnings to compound or have elected to
receive  periodic  distributions  of their  net  income.  Individual  income  is
allocated each month based on the limited  partners' pro rata share of partners'
capital.  Because the net income percentage varies from month to month,  amounts
per $1,000  will vary for those  individuals  who made or  withdrew  investments
during the period, or selected other options.

     Profits and losses

     Profits and losses are allocated  among the limited  partners  according to
their respective capital accounts monthly after 1% of the profits and losses are
allocated to the general partners.

                                      127


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                           MARCH 31, 2005 (unaudited)


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

     Management estimates

     The  preparation  of financial  statements  in conformity  with  accounting
principles   generally  accepted  in  the  United  States  of  America  requires
management  to make  estimates  and  assumptions  about the reported  amounts of
assets and liabilities, and disclosures of contingent assets and liabilities, at
the date of the financial  statements  and the reported  amounts of revenues and
expenses during the reported periods.  Such estimates relate  principally to the
determination  of the  allowance  for loan losses,  including  the  valuation of
impaired  loans and the valuation of real estate held for sale.  Actual  results
could differ significantly from these estimates.


NOTE 3 - GENERAL PARTNERS AND RELATED PARTIES

     The following are  commissions  and/or fees,  which are paid to the general
partners.

     Mortgage brokerage commissions

     For fees in connection with the review, selection, evaluation,  negotiation
and extension of loans,  Redwood Mortgage Corp. may collect an amount equivalent
to 12% of the loaned amount until six months after the  termination  date of the
offering.  Thereafter, loan brokerage commissions (points) will be limited to an
amount  not to exceed  4% of the total  partnership  assets  per year.  The loan
brokerage  commissions are paid by the borrowers and thus, are not an expense of
the partnership.

     Mortgage servicing fees

     Monthly  mortgage  servicing  fees of up to 1/8 of 1% (1.5%  annual) of the
unpaid  principal  are paid to  Redwood  Mortgage  Corp.,  based  on the  unpaid
principal balance of the loan portfolio,  or such lesser amount as is reasonable
and customary in the geographic area where the property securing the mortgage is
located. Once a loan is categorized as impaired,  mortgage servicing fees are no
longer accrued thereon. Additional service fees are recorded upon the receipt of
any subsequent payments on impaired loans.

     Asset management fees

     The general  partners  receive monthly fees for managing the  partnership's
loan  portfolio and operations up to 1/32 of 1% of the "net asset value" (3/8 of
1% annual), which is the partnership's total assets less its total liabilities.

     Other fees

     The  Partnership  Agreement  provides for other fees such as  reconveyance,
mortgage  assumption and mortgage  extension fees. Such fees are incurred by the
borrowers and are paid to the general partners.

     Operating expenses

     Redwood Mortgage Corp., a general partner, is reimbursed by the partnership
for all  operating  expenses  incurred on behalf of the  partnership,  including
without  limitation,  out-of-pocket  general and administration  expenses of the
partnership,  accounting  and audit fees,  legal fees and expenses,  postage and
preparation of reports to limited partners.

                                      128


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                           MARCH 31, 2005 (unaudited)


NOTE 4 - REAL ESTATE HELD FOR SALE

     During 2002, a  single-family  residence  that secured a  partnership  loan
totaling  $4,402,000,  including accrued interest and advances,  was transferred
via a  statutory  warranty  deed to a new entity  named  Russian  Hill  Property
Company,  LLC ("Russian").  Russian is wholly owned by the partnership.  Russian
was  formed by the  partnership  to  complete  the  development  and sale of the
property.  The assets,  liabilities  and operating  results of Russian have been
consolidated  into the  accompanying  consolidated  financial  statements of the
partnership.  Costs  related to the sale and  development  of this property were
capitalized  during 2003.  Commencing  January 2004,  costs related to sales and
maintenance  of the  property  are  being  expensed.  As of March  31,  2005 and
December 31, 2004,  the  partnership  had  advanced  approximately  $150,000 and
$150,000, respectively, to Russian for sales and maintenance costs. At March 31,
2005 and December 31, 2004, the  partnership's  total  investment in Russian was
$3,979,000, net of a valuation allowance of $500,000.

     In September,  2004,  the  partnership  acquired a single family  residence
through a foreclosure  sale. At the time the  partnership  took ownership of the
property,  the partnership's  investment  totaled  $1,937,000  including accrued
interest  and  advances.  The borrower  began a  substantial  renovation  of the
property,  which was not completed at the time of  foreclosure.  The partnership
has decided to pursue  development  of the property by processing  plans for the
creation of two condominium units on the property.  These plans will incorporate
the majority of the existing improvements  currently located on the property. As
of March 31, 2005, the partnership has capitalized approximately $9,000 in costs
related to this property.  Management  has  established a reserve of $500,000 to
cover potential losses for this property,  based upon  management's  estimate of
the fair value of the property.

     In December,  2004, the partnership  acquired an undeveloped parcel of land
through a deed in lieu of foreclosure. The land is located in Stanislaus County,
California. It is comprised of three separate lots, which total approximately 14
acres.   The  parcels  are  currently  for  sale.  As  of  March  31,  2005  the
partnership's investment in this property totaled $4,386,000,  including accrued
interest and advances,  as of the date of the acquisition.  Management  believes
that the full value of this  investment will be recovered from the eventual sale
of the  property  based  upon its  current  estimate  of the  fair  value of the
property. This property is jointly owned by two other affiliated partnerships.

     In February,  2005, the partnership  acquired a multi-unit property through
foreclosure.  This  property  is  located  in an  upscale  neighborhood  in  San
Francisco.  At the time the  partnership  took  ownership of the  property,  the
partnership's  investment,  together  with three other  affiliate  partnerships,
totaled  $10,555,000  including  accrued interest and advances.  The partnership
intends to  undertake  additional  improvements  to the  property.  No valuation
allowance  has been  established  against this  property as management is of the
opinion  that the  property  will have  adequate  equity to  recover  the entire
partnership  investment.  Upon  acquisition,  the property was transferred via a
statutory  warranty  deed to a new entity named  Larkin  Property  Company,  LLC
("Larkin").  The partnership  owns 72.50% interest in the property and the other
three affiliates collectively own the remaining 27.50%.

     The following  schedule  reflects the costs of real estate acquired through
foreclosure  and the recorded  reductions  to estimated  fair values,  including
estimated costs to sell as of March 31, 2005 and December 31, 2004:

                                           March 31,          December 31,
                                             2005                2004
                                       ----------------    ---------------
   Cost of properties                    $  21,366,000       $ 10,793,000
   Reduction in value                      (1,000,000)        (1,000,000)
                                       ----------------    ---------------
   Real estate held for sale, net        $  20,366,000       $  9,793,000
                                       ================    ===============



                                      129


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                           MARCH 31, 2005 (unaudited)


NOTE 5 - BANK LINE OF CREDIT

     The partnership has a bank line of credit expiring November 25, 2005, of up
to $42,000,000 at prime, secured by its loan portfolio. The outstanding balances
were $0 and  $16,000,000 at March 31, 2005 and December 31, 2004,  respectively.
The interest rate was 5.75% (prime) at March 31, 2005.  The line of credit calls
for certain financial covenants.  To the best of its knowledge,  the partnership
was in  compliance  with these  covenants for the three month period ended March
31, 2005 and for the year ended December 31, 2004.


NOTE 6 - NON-CASH TRANSACTIONS

     During the quarter  ended March 31,  2005 the  partnership  acquired a real
estate  property   through   foreclosure  and  in  order  to  reduce   potential
liabilities,  subsequently transferred the property at its book value to a newly
formed  limited  liability  company  ("LLC").  This  transaction  resulted in an
increase  in real  estate  held for sale of  $10,536,000,  a  decrease  in loans
receivable,   accrued  interest,   advances,   and  late  charge  receivable  of
$7,635,000, and an increase in liability of $2,901,000,  which was the affiliate
partnerships' interest in the property.


NOTE 7 - FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following  methods and assumptions were used to estimate the fair value
of financial instruments:

     Secured loans carrying value was $152,612,000 and $171,745,000 at March 31,
2005 and  December  31,  2004,  respectively.  The fair value of these  loans of
$156,301,000 and $173,067,000,  respectively, was estimated based upon projected
cash flows  discounted at the estimated  current interest rates at which similar
loans would be made.  The  applicable  amount of the  allowance  for loan losses
along with accrued  interest and advances related thereto should also considered
in evaluating the fair value versus the carrying value.




                                      130


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                           MARCH 31, 2005 (unaudited)


NOTE 8 - ASSET CONCENTRATIONS AND CHARACTERISTICS (in thousands)

     Most loans are  secured by recorded  deeds of trust.  At March 31, 2005 and
December 31, 2004 there were 79 and 75 secured loans outstanding,  respectively,
with the following characteristics:

                                                                                           
                                                                             March 31,           December 31,
                                                                               2005                  2004
                                                                          ---------------      ---------------
  Number of secured loans outstanding                                                 79                   75
  Total secured loans outstanding                                           $    152,612         $    171,745

  Average secured loan outstanding                                          $      1,932         $      2,289
  Average secured loan as percent of total secured loans                           1.27%                1.33%
  Average secured loan as percent of partners' capital                             0.99%                1.25%

  Largest secured loan outstanding                                          $     11,685         $     12,045
  Largest secured loan as percent of total secured loans                           7.66%                7.01%
  Largest secured loan as percent of partners' capital                             6.01%                6.56%
  Largest secured loan as percent of total assets                                  5.96%                6.00%

  Number of counties where security is located (all California)                       19                   17

  Largest percentage of secured loans in one county                               18.28%               20.48%

  Average secured loan to appraised value of security based on
    appraised values and prior liens at time loan was consummated                 60.16%               56.94%

  Number of secured loans in foreclosure status                                        4                    6
  Amount of secured loans in foreclosure                                    $      6,185         $     14,682










                                      131


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                           MARCH 31, 2005 (unaudited)


NOTE 8 - ASSET CONCENTRATIONS AND CHARACTERISTICS (in thousands) (continued)

     The  following  secured loan  categories  were held at March 31, 2005,  and
December 31, 2004:

                                                                                           
                                                                             March 31,           December 31,
                                                                               2005                  2004
                                                                          ---------------      ---------------
  First Trust Deeds                                                         $    109,427         $    115,082
  Second Trust Deeds                                                              34,389               50,282
  Third Trust Deeds                                                                8,796                6,381
                                                                          ---------------      ---------------
        Total loans                                                              152,612              171,745
  Prior liens due other lenders at time of loan                                   80,864               99,140
                                                                          ---------------      ---------------
        Total debt                                                          $    233,476         $    270,885
                                                                          ===============      ===============

  Appraised property value at time of loan                                  $    388,098         $    475,710
                                                                          ---------------      ---------------
        Total secured loans as a percent of appraisals                            60.16%               56.94%
                                                                          ---------------      ---------------

  Secured loans by type of property
      Owner occupied homes                                                  $     11,224         $      9,234
      Non-owner occupied homes                                                    51,130               75,125
      Apartments                                                                  21,825               30,981
      Commercial                                                                  66,700               54,670
      Land                                                                         1,733                1,735
                                                                          ---------------      ---------------
                                                                            $    152,612         $    171,745
                                                                          ===============      ===============


     The  interest  rates on the loans  range  from 8.50% to 13.00% at March 31,
2005. This range of interest rates is typical of our portfolio.

     Scheduled maturity dates of loans as of March 31, 2005 are as follows:

                     Year Ending
                     December 31,                  Amount
               -------------------------       --------------

                         2005                    $    56,804
                         2006                         46,984
                         2007                         27,803
                         2008                         10,956
                         2009                          8,828
                      Thereafter                       1,237
                                               --------------
                                                 $   152,612
                                               ==============

     The scheduled  maturities for 2005 include six past maturity loans totaling
$17,285,000,  and  representing  11.33%  of the  portfolio  at March  31,  2005.
Interest payments on four of these loans with an aggregate  principal balance of
$6,451,000 were categorized as 90 days or more delinquent. Several borrowers are
in process of selling the  properties or  refinancing  their loans through other
institutions,  as this is an  opportune  time  for  them  to do so  and/or  take
advantage of lower interest rates. Occasionally the partnership allows borrowers
to continue to make the payments on debt past  maturity for periods of time.  Of
these six past maturity loans, the partnership has begun foreclosure proceedings
by  filing a notice  of  default  on three  with  aggregate  principal  balances
totaling $6,135,000.

                                      132


                         REDWOOD MORTGAGE INVESTORS VIII
                       (A California Limited Partnership)
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                           MARCH 31, 2005 (unaudited)


NOTE 8 - ASSET CONCENTRATIONS AND CHARACTERISTICS (in thousands) (continued)

     Cash deposits at March 31, 2005 of $14,705,000, before clearing deposits in
transit and  outstanding  checks,  were in one bank. The balances  exceeded FDIC
insurance limits (up to $100,000 per bank) by $14,605,000. This bank is the same
financial  institution  that has provided the  partnership  with the $42,000,000
limit line of credit (LOC).


NOTE 9 - COMMITMENTS AND CONTINGENCIES

     Construction/Rehabilitation Loans

     The partnership makes construction and  rehabilitation  loans which are not
fully disbursed at loan inception. The partnership has approved the borrowers up
to a maximum loan balance;  however,  disbursements are made periodically during
completion  phases of the construction or  rehabilitation or at such other times
as required under the loan documents. At March 31, 2005 there were $9,075,000 of
undisbursed loan funds which will be funded by a combination of borrower monthly
mortgage  payments,  line of credit draws,  retirements  of principal on current
loans, cash and capital  contributions from investors.  The partnership does not
maintain a separate cash reserve to hold the undisbursed obligations,  which are
intended to be funded.

     Workout Agreements

     The partnership has negotiated various  contractual workout agreements with
borrowers  whose  loans  are  past  maturity  or who are  delinquent  in  making
payments.  The  partnership is not obligated to fund  additional  money on these
loans as of March 31, 2005.  There are six loans totaling  $6,611,000 in workout
agreements as of March 31, 2005.

     Legal proceedings

     The  partnership is involved in various legal actions arising in the normal
course of business.  In the opinion of management,  such matters will not have a
material effect upon the financial position of the partnership.








                                      133








                                GYMNO CORPORATION
                           (A California Corporation)
                                  BALANCE SHEET
                                DECEMBER 31, 2004














                                      134



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Board of Directors
Gymno Corporation
Redwood City, California

     We have audited the accompanying  balance sheet of Gymno  Corporation as of
December  31,  2004.  This  financial  statement  is the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an  opinion on this
financial statement based on our audit.

     We conducted our audit in  accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statement is free of material  misstatement.  An audit includes consideration of
internal  control  over  financial  reporting  as a basis  for  designing  audit
procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the  effectiveness  of the Company's  internal  control
over financial reporting. Accordingly, we express no such opinion. An audit also
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial statement, assessing the accounting principles used
and significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

     In our opinion, the balance sheet referred to above presents fairly, in all
material  respects,  the financial  position of Gymno Corporation as of December
31, 2004 in conformity  with  accounting  principles  generally  accepted in the
United States of America.



ARMANINO McKENNA  LLP




/s/ Thomas E. Gard
San Ramon, California
February 11, 2005




                                      135



                                GYMNO CORPORATION
                                  Balance Sheet
                                December 31, 2004


                                     ASSETS

                                                                      2004
                                                                  -------------

Cash and cash equivalents                                           $  117,626
Other current assets                                                       869
                                                                  -------------
   Total current assets                                                118,495

Investment in partnerships
   Redwood Mortgage Investors IV                                         7,500
   Redwood Mortgage Investors V                                          5,000
   Redwood Mortgage Investors VI                                         9,773
   Redwood Mortgage Investors VII                                       11,998
   Redwood Mortgage Investors VIII                                     172,322
                                                                  -------------
                                                                       206,593
                                                                  -------------
                                                                    $  325,088
                                                                  =============


Liabilities
   Accounts payable - related party                                 $    5,846
                                                                  -------------

     Total current liabilities                                           5,846

Stockholders' equity
   Common stock, no par, authorized 1,000,000
     shares; issued and outstanding 500 shares                           5,000
   Additional paid-in capital                                            7,500
   Retained earnings                                                   306,742
                                                                  -------------
     Total stockholders' equity                                        319,242
                                                                  -------------
                                                                    $  325,088
                                                                  =============



                                      136



                                GYMNO CORPORATION
                             Notes to Balance Sheet
                                December 31, 2004
1.     Organization

     Gymno  Corporation (the "Company") was formed in July 1986. The Company was
formed for the purpose of serving as the  corporate  general  partner of certain
California limited  partnerships,  (presently Redwood Mortgage Investors ("RMI")
I, II,  III,  IV,  V,  VI,  VII and  VIII),  which  invest  in  high-yield  debt
instruments,  primarily promissory notes secured by deeds of trust on California
real estate.

     As the corporate general partner,  the Company receives management fees and
reconveyance fees from the partnerships.  In addition,  the Company receives its
allocation of income from the various partnerships

2.     Summary of Significant Accounting Policies


     Cash and cash equivalents

     Cash  represents  cash  and  short-term,  highly  liquid  investments  with
maturities of three months or less at the time of purchase.

     The bank cash balance at December 31,  2004,  was in one bank.  Deposits in
this bank  exceeded  the FDIC  insurance  limits  (up to  $100,000  per bank) by
approximately $13,000 at December 31, 2004.

     Investment in partnerships

     The Company,  as  corporate  general  partner,  has the ability to exercise
significant influence over the partnerships.  Accordingly,  the Company accounts
for its  investment in  partnerships  using the equity  method.  Pursuant to the
equity method, the Company increases  (decreases) its investment account for its
share of  partnership  earnings  (losses) and cash  contributions  (withdrawals)
related to the partnerships.

     Use of estimates

     The preparation of a balance sheet in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates and assumptions  that affect certain reported amounts and disclosures.
Accordingly, actual results could differ from those estimates.


                                      137



                                GYMNO CORPORATION
                             Notes to Balance Sheet
                                December 31, 2004


3.     Investment in Partnerships

     The  following  is a  summary  of the  Company's  investments  in  the  RMI
partnerships as of December 31, 2004:

                                      2004

                                                                                       
                                                                                                      Gymno
                                                                                   Gymno            Corporation
                                                                                Corporation          Investment
                                        Partnership         Partnership         Partnership          Percent of
                                        Net Assets          Net Income           Investment          Net Assets
                                      --------------     ---------------      ---------------      --------------
              RMI I                    $    750,613       $      44,580        $           -                   -
              RMI II                        196,298              10,583                    -                   -
              RMI III                     1,318,983              79,536                    -                   -
              RMI IV                      5,947,732             350,718                7,500               0.13%
              RMI V                       2,055,213              94,187                5,000               0.24%
              RMI VI                      6,429,808             347,152                9,773               0.15%
              RMI VII                     9,128,416             578,646               11,998               0.13%
              RMI VIII                  183,530,744          12,131,514              172,322               0.09%
                                      --------------     ---------------      --------------
                                       $209,357,807       $  13,636,916        $    206,593
                                      ==============     ===============      ==============



4.     Related Party Payable

     The Company has a payable to an affiliate,  Redwood Mortgage Corp. ("RMC"),
in the amount of $5,846 at  December  31,  2004.  The  Company  incurs a monthly
management  fee to RMC for usage of space,  utilities,  personnel and management
expertise.


5.     Guarantees

     The Company is a guarantor on two separate  line of credit  agreements  for
RMI VII and RMI VIII. RMI VII has a $2,500,000 line of credit agreement  secured
by its loan portfolio and expiring on December 2, 2007. There was no outstanding
balance on the line of credit at December 31, 2004.  RMI VIII has a  $42,000,000
line of credit agreement  secured by its loan portfolio and expiring on November
25,  2005.  The  balance  on the  line  of  credit  at  December  31,  2004  was
$16,000,000.





                                      138





                                GYMNO CORPORATION
                          INTERIM FINANCIAL STATEMENTS



     In the  opinion  of the  management  of  Gymno  Corporation,  a  California
Corporation,  all adjustments necessary for a fair presentation of the financial
position  as of the interim  period  presented  herein have been made.  All such
adjustments are of a normal,  recurring nature. Certain information and footnote
disclosures  normally  included in financial  statements  prepared in accordance
with accounting  principles  generally  accepted in the United States of America
have  been  condensed  or  omitted.   However,   management  believes  that  the
disclosures  contained herein are adequate to make the information presented not
misleading.  It is suggested that this unaudited  financial statement be read in
conjunction with the  corresponding  audited  financial  statement and the notes
thereto included elsewhere in this prospectus.












                                      139



                                GYMNO CORPORATION
                                  BALANCE SHEET
                                  March 31,2005
                                   (UNAUDITED)

                                     ASSETS

           Cash                                               $    136,692
           Other assets                                                869
                                                            ---------------
                    Total current assets                           137,561
                                                            ---------------

           Investment in partnerships
               Redwood Mortgage Investors IV                         7,500
               Redwood Mortgage Investors V                          5,000
               Redwood Mortgage Investors VI                         9,773
               Redwood Mortgage Investors VII                       11,998
               Redwood Mortgage Investors VIII                     182,455
                                                            ---------------
                                                                   216,726
                                                            ---------------
                                                              $    354,287
                                                            ===============


                      LIABILITIES AND STOCKHOLDERS' EQUITY

           Liabilities
               Accounts payable - related party                       $436
                                                            ---------------
                    Total current liabilities                          436
                                                            ---------------

           Stockholders' equity
               Common stock, no par, authorized 1,000,000
                 shares; issued and outstanding 500 shares           5,000
               Additional paid-in capital                            7,500
               Retained earnings                                   341,351
                                                            ---------------
                    Total stockholders' equity                     353,851
                                                            ---------------
                                                              $    354,287
                                                            ===============



     The accompanying notes are an integral part of this financial statement



                                      140


                                GYMNO CORPORATION
                             Notes to Balance Sheet
                           March 31, 2005 (Unaudited)

1.     Organization

     Gymno  Corporation (the "Company") was formed in July 1986. The Company was
formed for the purpose of serving as the  corporate  general  partner of certain
California limited  partnerships,  (presently Redwood Mortgage Investors ("RMI")
I, II,  III,  IV,  V,  VI,  VII and  VIII),  which  invest  in  high-yield  debt
instruments,  primarily promissory notes secured by deeds of trust on California
real estate.

     As the corporate  general  partner,  the Company  receives  management fees
and/or  reconveyance  fees  from the  partnerships.  In  addition,  the  Company
receives its allocation of income from the various partnerships.

2.     Summary of Significant Accounting Policies

     Cash and equivalents

     Cash  represents  cash  and  short-term,  highly  liquid  investments  with
maturities of three months or less at the time of purchase.

     The bank cash balance at March 31, 2005 was with one bank. Deposits in this
bank  exceeded  the  FDIC  insurance   limits  (up  to  $100,000  per  bank)  by
approximately $24,377 at March 31, 2005.

     Investment in partnerships

     The  Company as  corporate  general  partner  has the  ability to  exercise
significant influence over the partnerships.  Accordingly,  the Company accounts
for its  investment in  partnerships  using the equity  method.  Pursuant to the
equity method, the Company increases  (decreases) its investment account for its
share of  partnership  earnings  (losses) and cash  contributions  (withdrawals)
related to the partnerships.

     Use of estimates

     The preparation of a balance sheet in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates and assumptions  that affect certain reported amounts and disclosures.
Accordingly, actual results could differ from those estimates.

3.     Investment in Partnerships

     The  following  is a summary of the  Company's  investments  in the Redwood
Mortgage Investors ("RMI") partnerships as of March 31, 2005:

                                                                                          
                                                                                                         Gymno
                                                                                       Gymno          Corporation
                                                                                    Corporation       Investment
                                       Partnership              Partnership         Partnership       Percent of
                                       Net Assets               Net Income           Investment       Net Assets
                                -----------------------    --------------------    --------------   --------------
             RMI I                        $    755,881              $   10,565        $        0                -
             RMI II                            180,115                   2,170                 0                -
             RMI III                         1,318,546                  17,920                 0                -
             RMI IV                          5,951,390                  86,303             7,500            0.13%
             RMI V                           2,036,564                  22,806             5,000            0.25%
             RMI VI                          6,425,547                  98,955             9,773            0.15%
             RMI VII                         9,146,632                 139,096            11,998            0.13%
             RMI VIII                      194,344,000               3,544,132           182,455            0.09%

                                          $220,158,675              $3,921,947        $  216,726
                                =======================    ====================    ==============


                                      141


4.     Related Party Transactions

     The Company  incurs a management  fee to Redwood  Mortgage Corp. of $11,000
per month for usage of space, utilities, personnel and management expertise.

5.     Guarantees

     The Company is a guarantor on two separate  lines of credit  agreements for
RMI VII and RMI VIII. RMI VII has a $2,500,000 line of credit agreement  secured
by its  loan  portfolio  and  expiring  on  December  2,  2007.  RMI  VIII has a
$42,000,000 line of credit agreement  secured by its loan portfolio and expiring
on November 25, 2005. There were no outstanding  balances on the lines of credit
at March 31, 2005.




























                                      142









                          REDWOOD MORTGAGE CORPORATION
                           (A California Corporation)
                                  BALANCE SHEET
                               SEPTEMBER 30, 2004


















                                      143






             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors
Redwood Mortgage Corp.
Redwood City, California

     We have audited the accompanying balance sheet of Redwood Mortgage Corp. as
of September 30, 2004. The balance sheet is the  responsibility of the Company's
management.  Our  responsibility  is to express an opinion on the balance  sheet
based on our audit.

     We conducted our audit in  accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain  reasonable  assurance about whether the balance
sheet is free of material  misstatement.  An audit includes  examining on a test
basis evidence  supporting the amounts and  disclosures in the balance sheet. An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by management,  as well as evaluating the overall  balance sheet
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

     In our opinion, the balance sheet referred to above presents fairly, in all
material  respects,  the  financial  position of Redwood  Mortgage  Corp.  as of
September 30, 2004, in conformity with accounting  principles generally accepted
in the United States of America.


ARMANINO McKENNA  LLP



/s/ Thomas E. Gard
San Ramon, California
November 29, 2004












                                      144


                             REDWOOD MORTGAGE CORP.
                                  Balance Sheet
                               September 30, 2004



                                     ASSETS


    Cash and equivalents                                        $    4,895,642
    Investment in partnership                                           50,000
    Due from related parties                                           789,623
    Prepaid expenses                                                    23,639
    Investment in mortgage loans                                       187,303
    Income-producing property, net                                   1,124,695
    Fixed assets, net                                                  195,459
    Deferred costs of brokerage related rights, net                  6,772,004
                                                              -----------------
          Total assets                                          $   14,038,365
                                                              =================


                      LIABILITIES AND STOCKHOLDER'S EQUITY



    Accounts payable and accrued liabilities                    $       33,630
    Accrued compensated absences                                        79,560
    Accrued profit-sharing                                              74,256
    Deferred compensation                                              624,928
    Notes payable                                                      812,566
    Advances from partnerships, net                                  7,115,177
    Deferred income taxes                                            2,021,000
                                                              -----------------
          Total liabilities                                         10,761,117
                                                              -----------------

    Stockholder's equity
      Common stock, wholly-owned by The Redwood
        Group, Ltd., at $4 stated value (1,000 shares
        authorized, issued and outstanding)                              4,000
      Retained earnings                                              3,273,248
                                                              -----------------
          Total stockholder's equity                                 3,277,248
                                                              -----------------

          Total liabilities and stockholder's equity            $   14,038,365
                                                              =================



     The accompanying notes are an integral part of the financial statement.




                                      145



                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2004


1.     Organization

     Redwood Mortgage Corp. (the "Company"), is a wholly-owned subsidiary of The
Redwood Group,  LTD. (the "Parent"),  which is owned by The Estate of D. Russell
Burwell and the  Irrevocable  Burwell  Family  Trust.  The  Company,  Michael R.
Burwell (the son of D. Russell  Burwell),  and Gymno  Corporation  (owned by the
Burwells) are general partners in Redwood Mortgage Investors VIII, which invests
in high-yield debt instruments,  primarily  promissory notes secured by deeds of
trust on California real estate.  Michael Burwell and Gymno Corporation are also
general partners in seven other related limited partnerships and another related
company is general partner in a ninth related limited partnership.

     The Company maintains "trust accounts" to service mortgage investments made
principally by the aforementioned  nine limited  partnerships.  As a real estate
broker  licensed with the State of California,  the Company  arranges loans with
various maturities, all of which are secured by deeds of trust. At September 30,
2004,  the Company was servicing a portfolio  approximating  $213,000,000  owned
primarily by the aforementioned partnerships.


2.     Summary of Significant Accounting Policies

     Accrual basis

     The accompanying  financial  statement was prepared on the accrual basis of
accounting wherein revenue is recognized when earned and expenses are recognized
when incurred.  Loan commissions are recognized as revenue when the related loan
closes escrow and loan service fees are recognized  over the period services are
provided.

     Cash and equivalents

     Cash  represents  cash  and  short-term,  highly  liquid  investments  with
maturities of three months or less.  Cash  deposits at September 30, 2004,  that
exceeded federal insurance limits (up to $100,000), were $4,464,142.

     Allowance for loan losses

     Loans and the related accrued interest, late fees and advances are analyzed
on a continuous  basis for  recoverability.  Delinquencies  are  identified  and
followed as part of the loan system.  Delinquencies  are  determined  based upon
contractual  terms.  A provision is made for loan losses to adjust the allowance
for loan losses to an amount  considered by management to be adequate,  with due
consideration  to  collateral  values,  to provide for  unrecoverable  loans and
receivables,  including impaired loans, other loans, accrued interest, late fees
and advances on loans and other accounts  receivable  (unsecured).  If a loan is
categorized as impaired,  interest is no longer accrued. The Company charges off
uncollectible  loans and related  receivables  directly to the allowance account
once it is determined that the full amount is not  collectible.  As of September
30, 2004, management had an allowance for accrued interest of $74,128.

     Fixed assets and income-producing property

     Fixed assets and income-producing property are stated at cost. Depreciation
and  amortization  are  computed  primarily  using an  accelerated  method  over
estimated  useful  lives  ranging  from  3 to  39  years.  The  Company  reviews
long-lived assets for impairment when circumstances indicate the carrying amount
of an asset  may not be  recoverable.  Impairment  is  recognized  if the sum of
undiscounted  estimated future cash flows expected to result from the use of the
asset is less than the carrying  value.  When an impairment  loss is recognized,
the asset's carrying value is reduced to its estimated fair value.


                                      146


                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2004


2.     Summary of Significant Accounting Policies (continued)

     Deferred costs of brokerage related rights

     Consistent  with  Statement of Financial  Accounting  Standards No. 141 and
142, the Company has  recognized  as an asset rights to act as the mortgage loan
broker for various of its affiliated limited partnerships. Such rights result in
brokerage  commissions to the Company. The initial costs of these rights include
fees paid to broker-dealers on behalf of affiliated partnerships. Such costs are
being amortized over the anticipated  25-year period that brokerage fee net cash
flows are expected to be received in proportion to the expected receipt of these
cash flows.

     The Company  evaluates  the fair value of these  rights to determine if the
brokerage  rights  have been  impaired.  Fair value is  determined  based on the
estimated  brokerage  fee net cash flows to be received by the Company  over the
expected 25 year lives of the  partnerships'  underlying loan portfolios.  It is
the Company's experience that the underlying loan portfolios increase as partner
capital is raised and  accumulated  for the first seven years of a partnership's
existence, and then will begin to decline gradually over the subsequent 18 years
of  their  estimated  lives.  If the  carrying  value of the  deferred  mortgage
brokerage rights exceeds their estimated fair value, an allowance for impairment
of value is  recognized.  The  Company  has  determined  that no  allowance  for
impairment was required against its deferred mortgage brokerage rights.

     Income taxes

     The  Company's  operating  results  are  included in the  consolidated  tax
returns of the  Parent,  which files its income tax returns on the cash basis of
accounting.  Income  taxes are  allocated to the Company by the Parent for those
taxes  currently  payable  and those  deferred  as if the  Company  were  filing
separate  tax  returns.  A provision  for income  taxes is provided for deferred
taxes resulting from differences in the timing of reporting  revenue and expense
items for financial versus tax purposes.

     Use of estimates

     In  preparing a balance  sheet in  accordance  with  accounting  principles
generally  accepted in the United  States of America,  management is required to
make estimates that affect the reported  amounts of assets and liabilities as of
the balance  sheet date.  Such  estimates  relate  principally  to the period of
recoverability   of  deferred   costs  of  brokerage   related  rights  and  the
determination of the allowance for loan losses. Actual results could differ from
these estimates.


3.     Partnership Services

     The  following  are  commissions  and/or fees  derived by the Company  from
services provided to its affiliated partnerships:

     Loan servicing fees

     The  Company  earns loan  servicing  fees of up to 1/8 of 1% monthly  (1.5%
annually) of the unpaid  principal or such lesser  amount as is  reasonable  and
customary in the  geographic  area where the  property  securing the mortgage is
located.  As of  September  30,  2004,  the  Company  was owed  $674,470 in loan
servicing  fees,   which  is  included  in  due  from  related  parties  in  the
accompanying balance sheet.


                                      147



                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2004


3.     Partnership Services (continued)

     Loan commissions

     The  Company  earns  loan   commissions  in  connection  with  the  review,
selection,  evaluation,   negotiation  and  extension  of  partnership  mortgage
investments  in an amount up to 12% of the mortgage  investments  until 6 months
after the termination date of a partnership offering. Only 1 of the 9 affiliated
limited partnerships is in the offering stage. Thereafter,  loan commissions are
limited to an amount not to exceed 4% of the total partnership  assets per year.
The loan commissions are paid by the borrowers,  and thus, are not an expense of
the partnerships.

     Asset management fee

     The Company receives  monthly fees for managing Redwood Mortgage  Investors
VIII loan portfolio and operations.

     Other fees and charges

     The  limited  partnership   agreements  provide  for  other  fees  such  as
reconveyance,  mortgage  assumption and mortgage  extension  fees. Such fees are
incurred by the borrowers and are paid to the Company. In addition,  the Company
is reimbursed for expenses and clerical  costs  associated  with  accounting and
related services incurred on behalf of the limited partnerships.


4.     Investment in Mortgage Loans

     At  September  30,  2004,  the Company had  investments  in mortgage  loans
maturing as follows:


                    Year ending
                   September 30,
            --------------------------

                        2005                      $    101,511
                        2006                             1,113
                        2007                             1,256
                        2008                             1,415
                        2009                             1,595
                     Thereafter                         80,413
                                                ---------------
                                                  $    187,303
                                                ===============

     The average  interest rate of the mortgage loans was 11.47% as of September
30,  2004.  Loans  are due in  either  lump  sum  balloon  payments  or  monthly
installments  of interest and principal.  At September 30, 2004, the Company had
one  loan  past  due 90 days or more  totaling  $87,587.  The  Company  does not
consider  this loan to be impaired  because  there is  sufficient  collateral to
cover the amount outstanding to the Company.  The properties  securing the loans
are all located in the Greater San Francisco Bay Area. Fluctuations in the value
of real estate in the Greater San Francisco Bay Area could significantly  affect
the underlying  security value of these mortgage loans.  Fluctuations in general
property  values also affect the  performance  of  mortgage  investments  in the
affiliated limited partnerships.


                                      148



                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2004


5.      Income-Producing Property

        Income-producing property consists of the following at September 30,
2004:


        Building and improvements                                 $    602,832
        Land                                                           547,168
                                                                ---------------
                                                                     1,150,000

        Less accumulated depreciation and amortization                (25,305)
                                                                ---------------

        Income-producing property, net                            $  1,124,695
                                                                ===============


     The property is pledged as security for a note payable (see note 10).


6.      Fixed Assets

     Fixed assets consist of the following at September 30, 2004:


        Furniture and equipment                                   $    364,065
        Computer software                                               56,218
                                                                ---------------
                                                                       420,283

        Less accumulated depreciation and amortization               (224,824)
                                                                ---------------

        Fixed assets, net                                         $    195,459
                                                                ===============


7.      Deferred Costs of Brokerage Related Rights

     Deferred  costs of brokerage  related  rights  consist of the  following at
September 30, 2004:


        Deferred costs of brokerage related rights                $  8,500,803
        Less accumulated amortization                              (1,728,799)
                                                                ---------------

        Deferred costs of brokerage related rights, net           $  6,772,004
                                                                ===============


     Estimated  amortization  expense  for  each of the  next  five  years is as
follows:


                    Year Ending September 30:
             ----------------------------------------

                               2005                              $689,970
                               2006                              $635,748
                               2007                              $592,850
                               2008                              $529,360
                               2009                              $533,739




                                      149



                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2004


8.     Income Taxes

     The Company's  annual taxable income (loss) is included in the consolidated
income tax filing of its parent, The Redwood Group, LTD and its affiliate, A & B
Financial Services, Inc. Income taxes are allocated to the Company and reflected
in its financial statements as if the Company were filing separate returns.

     The Company has net  operating  loss ("NOL")  carry  forwards  available of
approximately  $3,670,000 for Federal tax purposes and approximately  $1,794,000
for  California  tax  purposes.  The NOLs were  generated  in fiscal years ended
September 30, 1998,  1999, 2001, 2003 and 2004 and can be carried forward twenty
years for federal tax purposes and five years for California purposes.

     Significant components of the Company's net deferred tax liability includes
the following at September 30, 2004:


          Cash to accrual differences                            $  (26,000)
          Deferred costs of brokerage related rights               3,681,000
          State deferred taxes                                     (201,000)
          Net operating loss carryforwards                       (1,406,000)
          Other                                                     (27,000)
                                                               --------------
              Net deferred tax liability                         $ 2,021,000
                                                               ==============


9.     Advances from Partnerships

     The  Company has  financed  the payment of  brokerage  related  rights with
advances from  partnerships.  These  advances are  non-interest  bearing and are
being repaid  equally over an approximate  ten-year  period from the date of the
close of a partnership offering. Interest has been imputed at the market rate of
interest in effect in the years the offerings closed.


     Advances from partnerships mature as follows:


              Year Ending September 30:

                        2005                            $    1,120,002
                        2006                                 1,120,002
                        2007                                 1,012,631
                        2008                                 1,012,631
                        2009                                 1,012,631
                     Thereafter                              3,590,941
                                                      -----------------
                                                             8,868,838
         Less discount on imputed interest                 (1,753,661)
                                                      -----------------
         Advances from partnerships, net                $    7,115,177
                                                      =================





                                      150


                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2004


10.    Notes Payable

     During 2003, the Company  entered into an  interest-only  note payable to a
bank for the purchase of a property.  The note matures in December  2004,  bears
interest at 5.25%, and is secured by the property. The note balance at September
30, 2004 totaled $747,500.

     During  2004,  the Company  entered into a financing  agreement  for office
equipment.  The note accrues  interest at 5.85% and requires monthly payments in
the amount of $1,373 through March 2009.

     Future minimum payments at September 30, 2004 are as follows:


                        2005                           $   760,520
                        2006                                13,802
                        2007                                14,632
                        2008                                15,511
                        2009                                 8,101
                                                     --------------
                        Total                          $   812,566
                                                     ==============


11.    Commitments and Guarantees

     The Company has contracted with an independent  service bureau for computer
processing  services for the partnership  accounting  function at  approximately
$4,620  per  month.  The  contract  is subject to renewal at the end of its term
which is January 2007. The Company receives  reimbursement of a major portion of
its computer processing expenses from the nine limited partnerships.

     The Company is a guarantor on a line of credit for one of the partnerships.
The line of credit  provides for  borrowings  up to  $32,000,000  at prime.  The
balance on the line of credit at September 30, 2004 was $32,000,000.  Should the
Partnership  choose  not to  renew  the line of  credit,  the  balance  would be
converted to a three year fully amortized loan.

     The Company has  guaranteed  certain  mortgage  loans issued by five of the
affiliated partnerships. The Company has guaranteed to cover losses sustained by
the  partnerships  related to these loans to the extent  such losses  exceed the
existing reserves, as defined in the agreement, and related collateral value. As
of September 30, 2004,  the principal  balance of the  guaranteed  loans totaled
$9,899,000 and the existing reserves were $1,027,000. The related collateral was
appraised in 2003 at an estimated value of $8,675,000 to $9,115,000.

     In 2002, the Company entered into a noncancelable operating lease agreement
for office space to replace their previous space.  The lease terminates July 29,
2009.  The lease  requires  monthly  payments  of $14,083,  with  stated  annual
increases. The Company has the option to renew this lease for an additional five
years.

     In 2001, the Company entered into several  noncancelable  operating  leases
for office space that expired in June 2004. The leases required  monthly rent of
$4,950 with stated annual rent increases.

     Noncancelable  future  minimum  lease  payments  under  these  leases as of
September 30, 2004, are as follows:


                        2005                         $   183,772
                        2006                             189,288
                        2007                             194,972
                        2008                             200,814
                        2009                             117,712
                                                   --------------
                                                     $   886,558
                                                   ==============


                                      151



                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                               September 30, 2004


12.    Profit-Sharing Plan

     The Company has a defined  contribution  profit-sharing plan which provides
for  Company  contributions  of 5% of  eligible  wages,  plus any  discretionary
additional Company contributions.


13.    Related Party Transactions

     Partnership transactions

     As described in Notes 1 and 3, the Company's main source of revenue is from
originating and servicing  mortgage  obligations from nine limited  partnerships
whose general  partners are related to the Company (one such general  partner is
the Company).  The Company has received advances from these limited partnerships
to help finance the costs of brokerage related rights.

     Due from related parties

     Advances are periodically made to one of the related entities. In addition,
as  described  in  Note  3,  amounts  are   periodically   due  from  affiliated
partnerships  for services  provided by the Company.  As of September  30, 2004,
amounts due from related parties were:


           Related party advances                     $    115,153
           Partnership services                            674,470
                                                    ---------------
                                                      $    789,623
                                                    ===============

     Investment in partnership

     During  2003,  the Company  purchased  an  investment  in Redwood  Mortgage
Investor's VIII from a former  investor at that investor's  cost. The investment
balance was $50,000 at September 30, 2004.


14.    Deferred Compensation Agreement

     The Company entered into a compensation  agreement with its former owner to
pay a monthly  consulting  fee of $9,000.  The Company is  currently  making the
monthly payment to the surviving spouse,  for the remainder of her life or until
September 30, 2011, as required by the agreement.  As of September 30, 2004, the
Company had accrued  $624,928,  which  represents  the net present  value of the
future payments.


15.    Subsequent Events

     Subsequent to year end, the Company paid off the $747,500 note payable.

     Subsequent to year end, the maximum  borrowings on a partnership's  line of
credit, for which the Company is a guarantor,  was increased from $32,000,000 to
$42,000,000.


                                      152








                              REDWOOD MORTGAGE CORP
                          INTERIM FINANCIAL STATEMENTS



     In the opinion of the  management of Redwood  Mortgage  Corp., a California
Corporation,  all adjustments necessary for a fair presentation of the financial
position  as of the interim  period  presented  herein have been made.  All such
adjustments are of a normal,  recurring nature. Certain information and footnote
disclosures  normally  included in financial  statements  prepared in accordance
with accounting  principles  generally  accepted in the United States of America
have  been  condensed  or  omitted.   However,   management  believes  that  the
disclosures  contained herein are adequate to make the information presented not
misleading.  It is suggested that this unaudited  financial statement be read in
conjunction with the  corresponding  audited  financial  statement and the notes
thereto included elsewhere in this prospectus.















                                      153



                             REDWOOD MORTGAGE CORP.
                                  BALANCE SHEET
                                  March 31,2005
                                   (UNAUDITED)

                                     ASSETS


    Cash and equivalents                                    $  4,463,449
    Investment in partnership                                     50,000
    Due from related parties                                     891,418
    Prepaid expenses                                              22,889
    Investment in mortgage loans                                 187,523
    Income-producing property, net                             1,112,195
    Fixed assets, net                                            177,836
    Deferred costs of brokerage related rights, net            7,883,214
                                                           --------------
        Total assets                                        $ 14,788,524
                                                           ==============


                      LIABILITIES AND STOCKHOLDER'S EQUITY


     Accounts payable and accrued liabilities               $        838
     Accrued compensated absences                                116,028
     Deferred compensation                                       570,928
     Notes payable                                                58,651
     Advances from partnerships, net                           8,248,503
     Deferred income taxes                                     2,478,000
                                                           --------------
        Total liabilities                                     11,472,948
                                                           --------------

     Stockholder's equity
       Common stock, wholly-owned by The Redwood
         Group Ltd., at $4 stated value (1,000
         shares authorized, issued and outstanding)                4,000
     Retained earnings                                         3,311,576
                                                           --------------
        Total stockholder's equity                             3,315,576
                                                           --------------

        Total liabilities and stockholder's equity          $ 14,788,524
                                                           ==============


     The accompanying notes are an integral part of this financial statement


                                      154



                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                                 March 31, 2005
                                   (Unaudited)
1.     Organization

     Redwood Mortgage Corp. (the "Company"), is a wholly-owned subsidiary of The
Redwood Group,  LTD. (the "Parent"),  which is owned by The Estate of D. Russell
Burwell and the  Irrevocable  Burwell  Family  Trust.  The  Company,  Michael R.
Burwell (the son of D. Russell  Burwell),  and Gymno  Corporation  (owned by the
Burwells) are general partners in Redwood Mortgage Investors VIII, which invests
in high-yield debt instruments,  primarily  promissory notes secured by deeds of
trust on California real estate.  Michael Burwell and Gymno Corporation are also
general partners in seven other related limited partnerships and another related
company is general partner in a ninth related limited partnership.

     The Company maintains "trust accounts" to service mortgage investments made
principally by the aforementioned  nine limited  partnerships.  As a real estate
broker  licensed with the State of California,  the Company  arranges loans with
various  maturities,  all of which are  secured by deeds of trust.  At March 31,
2005,  the Company was servicing a portfolio  approximating  $170,633,323  owned
primarily by the aforementioned partnerships.


2.     Summary of Significant Accounting Policies

     Accrual basis

     The accompanying  financial  statement was prepared on the accrual basis of
accounting wherein revenue is recognized when earned and expenses are recognized
when incurred.  Loan commissions are recognized as revenue when the related loan
closes escrow and loan service fees are recognized  over the period services are
provided.

     Cash and equivalents

     Cash  represents  cash  and  short-term,  highly  liquid  investments  with
maturities  of three  months  or less.  Cash  deposits  at March  31,2004,  that
exceeded federal insurance limits (up to $100,000), were $3,016,930.

     Allowance for loan losses

     Loans and the related accrued interest, late fees and advances are analyzed
on a continuous  basis for  recoverability.  Delinquencies  are  identified  and
followed as part of the loan system.  Delinquencies  are  determined  based upon
contractual  terms.  A provision is made for loan losses to adjust the allowance
for loan losses to an amount  considered by management to be adequate,  with due
consideration  to  collateral  values,  to provide for  unrecoverable  loans and
receivables,  including impaired loans, other loans, accrued interest, late fees
and advances on loans and other accounts  receivable  (unsecured).  If a loan is
categorized as impaired,  interest is no longer accrued. The Company charges off
uncollectible  loans and related  receivables  directly to the allowance account
once it is determined that the full amount is not  collectible.  As of March 31,
2005, management had an allowance for accrued interest of $74,128.

     Fixed assets and income-producing property

     Fixed assets and income-producing property are stated at cost. Depreciation
and  amortization  are  computed  primarily  using an  accelerated  method  over
estimated  useful  lives  ranging  from  3 to  39  years.  The  Company  reviews
long-lived assets for impairment when circumstances indicate the carrying amount
of an asset  may not be  recoverable.  Impairment  is  recognized  if the sum of
undiscounted  estimated future cash flows expected to result from the use of the
asset is less than the carrying  value.  When an impairment  loss is recognized,
the asset's carrying value is reduced to its estimated fair value.


                                      155


                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                                 March 31, 2005
                                   (Unaudited)

2.     Summary of Significant Accounting Policies (continued)

     Deferred costs of brokerage related rights

     Consistent  with  Statement of Financial  Accounting  Standards No. 141 and
142, the Company has  recognized  as an asset rights to act as the mortgage loan
broker for various of its affiliated limited partnerships. Such rights result in
brokerage  commissions to the Company. The initial costs of these rights include
fees paid to broker-dealers on behalf of affiliated partnerships. Such costs are
being amortized over the anticipated  25-year period that brokerage fee net cash
flows are expected to be received in proportion to the expected receipt of these
cash flows.

     The Company  evaluates  the fair value of these  rights to determine if the
brokerage  rights  have been  impaired.  Fair value is  determined  based on the
estimated  brokerage  fee net cash flows to be received by the Company  over the
expected 25 year lives of the  partnerships'  underlying loan portfolios.  It is
the Company's experience that the underlying loan portfolios increase as partner
capital is raised and  accumulated  for the first seven years of a partnership's
existence, and then will begin to decline gradually over the subsequent 18 years
of  their  estimated  lives.  If the  carrying  value of the  deferred  mortgage
brokerage rights exceeds their estimated fair value, an allowance for impairment
of value is  recognized.  The  Company  has  determined  that no  allowance  for
impairment was required against its deferred mortgage brokerage rights.

     Income taxes

     The  Company's  operating  results  are  included in the  consolidated  tax
returns of the  Parent,  which files its income tax returns on the cash basis of
accounting.  Income  taxes are  allocated to the Company by the Parent for those
taxes  currently  payable  and those  deferred  as if the  Company  were  filing
separate  tax  returns.  A provision  for income  taxes is provided for deferred
taxes resulting from differences in the timing of reporting  revenue and expense
items for financial versus tax purposes.

     Use of estimates

     In  preparing a balance  sheet in  accordance  with  accounting  principles
generally  accepted in the United  States of America,  management is required to
make estimates that affect the reported  amounts of assets and liabilities as of
the balance  sheet date.  Such  estimates  relate  principally  to the period of
recoverability   of  deferred   costs  of  brokerage   related  rights  and  the
determination of the allowance for loan losses. Actual results could differ from
these estimates.


3.     Partnership Services

     The  following  are  commissions  and/or fees  derived by the Company  from
services provided to its affiliated partnerships:

     Loan servicing fees

     The  Company  earns loan  servicing  fees of up to 1/8 of 1% monthly  (1.5%
annually) of the unpaid  principal or such lesser  amount as is  reasonable  and
customary in the  geographic  area where the  property  securing the mortgage is
located.  As of March 31, 2005,  the Company was owed $741,265 in loan servicing
fees, which is included in due from related parties in the accompanying  balance
sheet.


                                      156


                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                                 March 31, 2005
                                   (Unaudited)


3.     Partnership Services (continued)

     Loan commissions

     The  Company  earns  loan   commissions  in  connection  with  the  review,
selection,  evaluation,   negotiation  and  extension  of  partnership  mortgage
investments  in an amount up to 12% of the mortgage  investments  until 6 months
after the termination date of a partnership offering. Only 1 of the 9 affiliated
limited partnerships is in the offering stage. Thereafter,  loan commissions are
limited to an amount not to exceed 4% of the total partnership  assets per year.
The loan commissions are paid by the borrowers,  and thus, are not an expense of
the partnerships.

     Asset management fee

     The Company receives  monthly fees for managing Redwood Mortgage  Investors
VIII loan portfolio and operations.

     Other fees and charges

     The  limited  partnership   agreements  provide  for  other  fees  such  as
reconveyance,  mortgage  assumption and mortgage  extension  fees. Such fees are
incurred by the borrowers and are paid to the Company. In addition,  the Company
is reimbursed for expenses and clerical  costs  associated  with  accounting and
related services incurred on behalf of the limited partnerships.


4.     Investment in Mortgage Loans

     At March 31, 2005,  the Company had  investments in mortgage loans maturing
as follows:


                    Year ending
                   September 30,
            -----------------------------
                        2005                      $    101,511
                        2006                             1,113
                        2007                             1,256
                        2008                             1,415
                        2009                             1,595
                     Thereafter                         80,633
                                                ---------------
                                                  $    187,523
                                                ===============


     The average  interest rate of the mortgage loans was 11.50% as of March 31,
2005. Loans are due in either lump sum balloon payments or monthly  installments
of interest and principal.  At March 31, 2005, the Company had one loan past due
90 days or more totaling $87,587.  The Company does not consider this loan to be
impaired because there is sufficient  collateral to cover the amount outstanding
to the Company. The properties securing the loans are all located in the Greater
San Francisco Bay Area.  Fluctuations in the value of real estate in the Greater
San Francisco Bay Area could significantly  affect the underlying security value
of these mortgage loans. Fluctuations in general property values also affect the
performance of mortgage investments in the affiliated limited partnerships.


                                      157



                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                                 March 31, 2005
                                   (Unaudited)



5.      Income-Producing Property

     Income-producing property consists of the following at March 31, 2005:


        Building and improvements                               $     602,832
        Land                                                          547,168
                                                              ----------------
                                                                    1,150,000
        Less accumulated depreciation and amortization               (37,805)
                                                              ----------------

        Income-producing property, net                          $   1,112,195
                                                              ================

     The property was pledged as security for a note payable (see note 10).


6.      Fixed Assets

     Fixed assets consist of the following at March 31, 2005:


        Furniture and equipment                                 $     311,754
        Computer software                                             127,491
                                                              ----------------
                                                                      439,245
        Less accumulated depreciation and amortization              (261,409)
                                                              ----------------

        Fixed assets, net                                       $     177,836
                                                              ================


7.      Deferred Costs of Brokerage Related Rights

       Deferred costs of brokerage related rights consist of the following at
March 31, 2005:


        Deferred costs of brokerage related rights              $  10,216,623
        Less accumulated amortization                             (2,333,409)
                                                              ----------------

        Deferred costs of brokerage related rights, net         $   7,883,214
                                                              ================


        Estimated amortization expense for each of the next five years is as
follows:


                    Year Ending September 30:
              -------------------------------------
                               2005                          $395,948
                               2006                          $731,875
                               2007                          $683,507
                               2008                          $614,859
                               2009                          $614,373





                                      158



                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                                 March 31, 2005
                                   (Unaudited)


8.     Income Taxes

     The Company's  annual taxable income (loss) is included in the consolidated
income tax filing of its parent, The Redwood Group, LTD and its affiliate, A & B
Financial Services, Inc. Income taxes are allocated to the Company and reflected
in its financial statements as if the Company were filing separate returns.

     The Company has net  operating  loss ("NOL")  carry  forwards  available of
approximately  $3,986,000 for Federal tax purposes and approximately  $1,844,000
for  California  tax  purposes.  The NOLs were  generated  in fiscal years ended
September 30, 1998,  1999,  2001, 2003, 2004 and 2005 and can be carried forward
twenty years for federal tax purposes and five years for California purposes.

     Significant components of the Company's net deferred tax liability includes
the following at March 31, 2005:


         Cash to accrual differences                          $      55,000
         Deferred costs of brokerage related rights               4,210,000
         State deferred taxes                                     (242,000)
         Net operating loss carryforwards                       (1,518,000)
         Other                                                     (27,000)
                                                            ----------------
             Net deferred tax liability                       $   2,478,000
                                                            ================


9.     Advances from Partnerships

     The  Company has  financed  the payment of  brokerage  related  rights with
advances from  partnerships.  These  advances are  non-interest  bearing and are
being repaid  equally over an approximate  ten-year  period from the date of the
close of a partnership offering. Interest has been imputed at the market rate of
interest in effect in the years the offerings closed.


     Advances from partnerships mature as follows:


             Year Ending September 30:
         ----------------------------------
                        2005                           $     611,621
                        2006                               1,213,956
                        2007                               1,208,546
                        2008                               1,181,665
                        2009                               1,181,665
                     Thereafter                            4,795,702
                                                     ----------------
                                                          10,193,155
          Less discount on imputed interest              (1,944,652)
                                                     ----------------

          Advances from partnerships, net              $    8,248,503
                                                     =================



                                      159


                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                                 March 31, 2005
                                   (Unaudited)



10.    Notes Payable

     During 2003, the Company  entered into an  interest-only  note payable to a
bank for the purchase of a property.  The note  matured in December,  2004 at an
interest rate of 5.25%, and was fully paid at its maturity in December, 2004.

     During  2004,  the Company  entered into a financing  agreement  for office
equipment.  The note accrues  interest at 5.85% and requires monthly payments in
the amount of $1,373 through March 2009.

     Future minimum payments at September 30, 2005 are as follows:


                        2005                   $     6,605
                        2006                        13,802
                        2007                        14,632
                        2008                        15,511
                        2009                         8,101
                                             --------------
                        Total                  $    58,651
                                             ==============


11.    Commitments and Guarantees

     The Company has contracted with an independent  service bureau for computer
processing  services for the partnership  accounting  function at  approximately
$4,620  per  month.  The  contract  is subject to renewal at the end of its term
which is January 2007. The Company receives  reimbursement of a major portion of
its computer processing expenses from the nine limited partnerships.

     The Company is a guarantor on a line of credit for one of the partnerships.
The line of credit  provides for  borrowings  up to  $42,000,000  at prime.  The
balance on the line of credit at March 31, 2005 was $0.  Should the  Partnership
choose not to renew the line of credit,  the  balance  would be  converted  to a
three year fully amortized loan.

     The Company has  guaranteed  certain  mortgage  loans issued by five of the
affiliated partnerships. The Company has guaranteed to cover losses sustained by
the  partnerships  related to these loans to the extent  such losses  exceed the
existing reserves, as defined in the agreement, and related collateral value. As
of March 31,  2005,  the  principal  balance  of the  guaranteed  loans  totaled
$9,899,000 and the existing reserves were $1,027,000. The related collateral was
appraised in 2003 at an estimated value of $8,675,000 to $9,115,000.

     In 2002, the Company entered into a noncancelable operating lease agreement
for office space to replace their previous space.  The lease terminates July 29,
2009.  The lease  requires  monthly  payments  of $14,083,  with  stated  annual
increases. The Company has the option to renew this lease for an additional five
years.

     Noncancelable  future minimum lease payments under these leases as of March
31, 2005, are as follows:


                        2005                $     9,886
                        2006                    189,288
                        2007                    194,972
                        2008                    200,814
                        2009                    117,712
                                          --------------
                                            $   712,672
                                          ==============


                                      160



                             REDWOOD MORTGAGE CORP.
                             Notes to Balance Sheet
                                 March 31, 2005
                                   (Unaudited)


12.    Profit-Sharing Plan

     The Company has a defined  contribution  profit-sharing plan which provides
for  Company  contributions  of 5% of  eligible  wages,  plus any  discretionary
additional Company contributions.


13.    Related Party Transactions

     Partnership transactions

     As described in Notes 1 and 3, the Company's main source of revenue is from
originating and servicing  mortgage  obligations from nine limited  partnerships
whose general  partners are related to the Company (one such general  partner is
the Company).  The Company has received advances from these limited partnerships
to help finance the costs of brokerage related rights.

     Due from related parties

     Advances are periodically made to one of the related entities. In addition,
as  described  in  Note  3,  amounts  are   periodically   due  from  affiliated
partnerships for services provided by the Company. As of March 31, 2005, amounts
due from related parties were:


           Related party advances                $    150,153
           Partnership services                       741,265
                                               ---------------

                                                 $    891,418
                                               ===============

     Investment in partnership

     During  2003,  the Company  purchased  an  investment  in Redwood  Mortgage
Investor's VIII from a former  investor at that investor's  cost. The investment
balance was $50,000 at March 31, 2005.


14.    Deferred Compensation Agreement

     The Company entered into a compensation  agreement with its former owner to
pay a monthly  consulting  fee of $9,000.  The Company is  currently  making the
monthly payment to the surviving spouse,  for the remainder of her life or until
September  30, 2011,  as required by the  agreement.  As of March 31, 2005,  the
Company had accrued  $570,928,  which  represents  the net present  value of the
future payments.


                                      161


                                   APPENDIX I

                            PRIOR PERFORMANCE TABLES

     The prior performance tables as referenced in the Prior Performance Summary
of the prospectus presents  information on programs previously  sponsored by the
general  partners.  The purpose of the tables is to provide  information  on the
performance of these partnerships to assist prospective  investors in evaluating
the experience of the general partners as sponsors of such partnerships.  In the
opinion of the general partners,  all of the partnerships included in the tables
had  investment  objectives  which  were  similar  to those of the  partnership.
Factors   considered  in  making  such   determination   included  the  type  of
investments,  expected  benefits from investments and structure of the programs.
Each of such prior  programs had the following  objectives:  (i) to yield a high
rate of return from mortgage lending; and (ii) preservation of the partnership's
capital. The inclusion of these tables does not imply that the investors in this
offering  of  the  partnership  will  experience  results  comparable  to  those
experienced  in the previous  offerings  of the  partnership  or prior  programs
referred to in the tables.

     The tables consist of:

     TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS

     Table I  summarizes,  as a percentage  basis,  all funds  received  through
December 31, 2004,  for the four prior public  offerings  and the current  fifth
offering of the partnership.

     TABLE II - COMPENSATION TO GENERAL PARTNERS AND AFFILIATES

     Table II  summarizes  the  compensation  paid to the general  partners  and
affiliates  in  connection  with the 4 prior  offerings  and the  current  fifth
offering of the partnership on an aggregate basis.

     TABLE III - OPERATING RESULTS OF THE PARTNERSHIP

     Table III summarizes the annual  operating  results from inception in 1993,
through December 31, 2004 for the partnership.

     TABLE V - PAYMENT OF MORTGAGE LOANS

     Table V presents  information on the payment of the  partnership  and prior
partnerships' mortgages within the three (3) years ended December 31, 2004.

     Table  IV  which  provides  certain  information  on  programs  which  have
concluded  operations,  is not included herein as no prior programs sponsored by
the general partners or their affiliates have concluded operations.

     If you  purchase  interests  in the  partnership,  you will not acquire any
ownership  interest in any of the prior  partnerships  to which Table V relates.
The inclusion of the following  tables in the prospectus does not imply that the
partnership will continue to make  investments  comparable to those reflected in
the tables  with  respect to cash flow,  income tax  consequences  available  to
investors,  or  other  factors,  nor does it imply  that  the  partnership  will
continue to experience  returns,  if any, comparable to those experienced by the
partnership  in the past in any of the  previous  offerings  of the  partnership
referred to in Table V.

     The  general   partners  have  sponsored  two  (2)  other  public  programs
registered  with the Securities and Exchange  Commission.  Table V also includes
information  about prior non public  programs  whose  investment  objectives are
similar to those of the  partnership.  These  partnerships  were offered without
registration  under the  Securities  Act of 1933 with reliance  upon  intrastate
offering,  exemption  from  registration  requirements,   and/or  exemption  for
transactions not involving a public offering.

     Additional  information  regarding the  Description  Of Open Loans Of Prior
Limited  Partnerships  is provided  in Table VI in Part II of this  Registration
Statement.  The partnership will furnish,  without charge to each person to whom
this prospectus is delivered, upon request, a copy of Table VI.

     As of December 31, 2004,  less than fifteen percent (15%) of the loans held
by the partnership are fractionalized loans and held as undivided interests with
other partnerships and third parties. The information presented in Table V as to
fractionalized  loans represents only that  partnership's  interest in a certain
loan.

                                      162



DEFINITIONS AND GLOSSARY OF TERMS

     The following terms used in the tables have the following meanings:

     "Cash  Generated  From  Operations  and  Financing"  shall  mean  excess or
deficiency of operating and financing cash receipts over operating and financing
cash expenditures.

     "GAAP" shall mean accounting  principles  generally  accepted in the United
States of America.

     "Months To Invest 90% Of Amount  Available For  Investment"  shall mean the
time  period  from  commencement  of the  offering to date of close of escrow of
initial loans.





















                                      163


                                     TABLE I
                    EXPERIENCE IN RAISING AND INVESTING FUNDS
                         REDWOOD MORTGAGE INVESTORS VIII
                            (AS OF DECEMBER 31, 2004)
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)

     Table I presents  in  tabular  form on a  percentage  basis,  all  proceeds
received  by  Redwood  Mortgage  Investors  VIII  in its  previous  four  public
offerings and the current 5th offering  through  December 31, 2004. Table I also
sets  forth  on a  percentage  basis,  how the  proceeds  were  utilized  by the
partnership.  In addition,  Table I sets forth  information  with respect to the
date each offering commenced in this partnership, the length of the offering and
how long it took to commit 90% of the amount  available  for  investment.  As of
December  31,  2004,  the  general  partners  did not have any public or private
programs  which  have  closed in the past  three  years  other  than the  fourth
offering  in Redwood  Mortgage  Investors  VIII.  For  consistency,  the general
partners have included information for the first, second, and third offerings in
Redwood Mortgage  Investors VIII even though these offerings were concluded more
than three years ago.  Please be advised that there can be no assurance that the
results of this offering  will be comparable to those of prior  offerings of the
partnership.

                                                                                                    
                                                                             (in thousands)

                                               1st Offering     2nd Offering     3rd Offering     4th Offering     5th Offering
                                              --------------   --------------   --------------   --------------   --------------
Dollar Amount Offered                               $15,000          $30,000          $30,000          $50,000          $75,000
Dollar Amount Raised                                $14,932          $29,993          $29,999          $49,985          $47,314
Percentage of Amount Raised                          99.55%           99.98%             100%           99.97%           63.09%
Less Offering Expenses:
   Organization Expense                               3.90%            2.00%            2.05%            1.30%            1.10%
   Selling Commissions Paid to
      Non Affiliates (1)                                  0                0                0                0                0
   Selling Commissions Paid to Affiliates                 0                0                0                0                0
Percentage Available for Investment
     Net of Offering Expenses                        96.10%           98.00%           97.95%           98.70%           98.90%
   Loans Funded from Offering Proceeds
     Secured by Deeds of Trust                       87.90%           89.40%           89.55%           90.10%           90.40%
   Formation Loan                                     7.20%            7.60%            7.40%            7.60%            7.50%
   Loan Commitments                                       0                0                0                0                0
   Loan Application or Mortgage
     Processing Fees                                      0                0                0                0                0
   Funds Available for Future
     Commitments                                          0                0                0                0                0
   Reserve                                            1.00%            1.00%            1.00%            1.00%            1.00%
                                              --------------   --------------   --------------   --------------   --------------
Total                                                96.10%           98.00%           97.95%           98.70%           98.90%
                                              ==============   ==============   ==============   ==============   ==============

Date Offering Commenced                            03/03/93          12/4/96         08/31/00         10/31/02         10/07/03
Length of Offering                                44 months        44 months        20 months        11 months             Open
   Months to Commit 90% of Amount
   Available for Investment (Measured
    from Beginning of Offering)                   45 months        45 months        21 months        12 months              N/A


     (1)  Commissions are paid by Redwood  Mortgage Corp.  through the Formation
Loan (See" PLAN OF DISTRIBUTION - Formation Loan" at Page 88 of the Prospectus).




                                      164


                                    TABLE II
                 COMPENSATION TO GENERAL PARTNERS AND AFFILIATES
                            (AS OF DECEMBER 31, 2004)
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)


     Table II sets forth in  tabular  form,  the  compensation  received  by the
general partners and affiliates in connection with the four previous and current
fifth  offering  of units in the  partnership  as of  December  31,  2004.  This
information  is  presented  on an  aggregated  basis  for all  offerings  of the
partnership.  It is  impossible  to trace on a dollar  for dollar  basis,  which
dollars from which offering are being used to pay fees to the general partners.

                                                                  RMI VIII
                                                               (In thousands)
                                                             -----------------
Date Offering Commenced (1)                                          03/03/93
Dollar Amount Raised (2)                                             $172,223
Amount Paid to General Partners and
   Affiliates from:
       Offering Proceeds                                                    0
       Selling Commissions                                                  0
       Loan Application or Loan Processing Fees                             0
       Reimbursement of Expenses, at Cost                                 182
       Acquisition Fees                                                     0
       Advisory Fees                                                        0
       Other                                                                0
Loan Points, Processing and Other Fees Paid
   by the Borrowers to Affiliates:
     Points (3)                                                        12,164
     Processing Fees (3)                                                  193
     Other (3)                                                             56
Dollar Amount of Cash Generated from
   Operations Before Deducting
  Payments to General Partners and Affiliates:                         71,075
Amount Paid to General Partners and Affiliates
  from Operations:
     Partnership Management Fees                                        1,776
     Earnings Fee                                                         490
     Mortgage Servicing Fee                                             5,898
     Reimbursement of Expenses, at Cost                                 1,499
     Early Withdrawal                                                     265


     (1) Indicated the date the first offering in the partnership commenced

     (2) Indicated the aggregate  dollar amount raised in all four prior and the
current fifth offering of the partnership as of December 31, 2004.

     (3) These sums were paid by borrowers of  partnership  funds,  and were not
expenses of the partnership.





                                      165



                                    TABLE III
              OPERATING RESULTS OF REDWOOD MORTGAGE INVESTORS VIII
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2004)
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)

     Table III presents the annual operating  results of this partnership  since
inception.  This  information  is presented  on an aggregate  basis for the four
prior  offerings and the ongoing fifth  offering of Redwood  Mortgage  Investors
VIII.

                                                                                             
                                                     $'s in thousands except for cash distribution per $1,000
                                                -------------------------------------------------------------------
                                                     1993            1994               1995             1996
                                                -------------    -------------    --------------    --------------
Gross Revenues                                          $119             $498            $1,050            $1,727
Less: General Partners' Mgmt Fee                           0                6                12                17
   Loan Servicing Fee                                      6               29                85               156
   Administrative Expenses                                 4               27                51                86
   Provision for Uncollected Accts                         0               13                26                55
   Amortization of Organization Costs                      1                3                 3                 3
   Offering Period Interest Expense to
     Limited Partners                                      4               14                19                 2
   Interest Expense                                        0                0                26               189
                                                -------------    -------------    --------------    --------------
Net Income (GAAP Basis) dist. to
   Limited Partners                                     $104             $406              $828            $1,219
                                                -------------    -------------    --------------    --------------
Federal Taxable Income                                  $109             $433              $873            $1,299
                                                -------------    -------------    --------------    --------------
Sources of Funds - Net Income
   distributable to limited partners                    $104             $406              $828            $1,219
Reduction in Assets                                        0                0                 0                 0
Increase in Liabilities                                    0                0             1,914                 0
Early Withdrawal Penalties Applied to
   Syndication Costs                                       0                0                 0                 4
Increase in Applicant's Deposit                          129               61                 0               311
Increase in Partners' Capital
   Collection on Formation Loan                            0                0                 0                17
Admittance of New Partners                             2,766            4,514             3,843             3,864
                                                -------------    -------------    --------------    --------------
Cash generated from Operations
  and Financing                                        2,999            4,981             6,585             5,415
Use of Funds-Increase in Assets                      (2,364)          (4,192)           (5,671)           (3,860)
Reduction in Liabilities                                 (0)              (0)               (0)             (176)
Decrease in Applicant's Deposit                          (0)              (0)             (189)               (0)
Decrease in Partner's Capital
   Formation Loan                                      (206)            (319)             (250)             (315)
   Syndication Costs                                   (200)             (81)             (175)             (214)
Offering Period Interest Expense to
   Limited Partners                                      (2)              (6)               (8)               (1)
Investment Income Paid to LP's                          (47)            (166)             (303)             (418)
Return of Capital to LP's                                (0)              (0)               (6)             (147)
                                                -------------    -------------    --------------    --------------
Net Increase (Decrease) in Cash                          180              217              (17)               284
Cash at the beginning of the year                          0              180               397               380
                                                -------------    -------------    --------------    --------------
Cash at the end of the year                             $180             $397              $380              $664



     Table III continued on following pages


                                      166



                              TABLE III (continued)
              OPERATING RESULTS OF REDWOOD MORTGAGE INVESTORS VIII
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2004)
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)


                                                                                           
                                                     1993            1994             1995             1996
                                                -------------    -------------    -------------    -------------

Cash Distribution Credited on
   $1,000 Invested for a Compounding
   Limited Partner  (GAAP Basis)                         $83              $81              $83              $84
Cash Distribution Data paid for
   $1,000 Invested for a Limited
   Partner Receiving Monthly Earnings
   Distribution (GAAP Basis)                             $80              $79              $80              $81
Cash Distribution to All Investors for
   $1,000 Invested (2)
   Income (1)                                            $36              $33              $32              $31
   Capital (1)                                            $0               $0            $0.60              $11
Federal Income Tax Results for
   $1,000 Invested Capital for a
   Compounding Limited Partner                           $96              $92              $96              $99
Federal Income Tax Results for $1,000
   Invested for a Limited Partner Receiving
   Monthly Earnings Distributions                        $93              $89              $92              $95



     NOTES:

     (1) Based upon capital balances as of January 1 for each year.

     (2)  Based  upon  cash  distributions  actually  paid to  limited  partners
receiving monthly earning distributions  compared to all limited partners.  Cash
distributions  credited to  compounding  limited  partners  are not included for
purposes of this calculation.



     Table III continued on following pages







                                      167


                              TABLE III (continued)
              OPERATING RESULTS OF REDWOOD MORTGAGE INVESTORS VIII
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2004)
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)

     Table III presents the annual operating  results of this partnership  since
inception.  This  information  is presented  on an aggregate  basis for the four
prior  offerings and the ongoing fifth  offering of Redwood  Mortgage  Investors
VIII.

                                                                                            
                                                     $'s in thousands except for cash distribution per $1,000
                                                -----------------------------------------------------------------
                                                     1997            1998              1999             2000
                                                -------------    -------------    --------------    -------------

Gross Revenues                                        $2,630           $3,406            $4,426           $6,349
Less: General Partners' Mgmt Fee                          25               32                42               61
   Loan Servicing Fee                                    190              295               359              506
   Administrative Expenses                               144              147               174              270
   Provision for Uncollected Accts                       140              163               409              375
   Amortization of Organization Costs                      0                0                 0                0
   Offering Period Interest Expense to
     Limited Partners                                      9                4                 2                5
   Interest Expense                                      341              514               527              887
                                                -------------    -------------    --------------    -------------
Net Income (GAAP Basis) dist. to
   Limited Partners                                   $1,781           $2,251            $2,913           $4,245
                                                -------------    -------------    --------------    -------------
            Federal Taxable Income                    $1,929           $2,411            $3,331           $4,755
                                                -------------    -------------    --------------    -------------
Sources of Funds - Net Income
   distributable to limited partners                  $1,781           $2,251            $2,913           $4,245
Reduction in Assets                                        0                0                 0                0
Increase in Liabilities                                3,988              348                 0           16,269
Early Withdrawal Penalties Applied to
   Syndication Costs                                       5                8                13               10
Increase in Applicant's Deposit                            0                0               330                0
Increase in Partners' Capital
   Collection on Formation Loan                          108              150               191              250
Admittance of New Partners                             5,572            5,110             9,202           14,997
                                                -------------    -------------    --------------    -------------
Cash generated from Operations
  and Financing                                       11,454            7,867            12,649           35,771
Use of Funds-Increase in Assets                      (9,905)          (6,598)           (3,439)         (32,472)
Reduction in Liabilities                                 (0)              (0)           (5,832)              (0)
Decrease in Applicant's Deposit                        (311)              (0)               (0)            (105)
Decrease in Partner's Capital
   Formation Loan                                      (420)            (404)             (708)          (1,102)
   Syndication Costs                                   (189)            (126)             (177)            (227)
Offering Period Interest Expense to
   Limited Partners                                      (2)              (2)               (1)              (1)
Investment Income Paid to LP's                         (495)            (614)             (826)          (1,245)
Return of Capital to LP's                              (133)            (257)             (592)            (762)
                                                -------------    -------------    --------------    -------------
Net Increase (Decrease) in Cash                          (1)            (134)            $1,074           $(143)
Cash at the beginning of the year                        664              663               529            1,603
                                                -------------    -------------    --------------    -------------
Cash at the end of the year                             $663             $529            $1,603           $1,460



     Table III continued on following pages



                                      168



                              TABLE III (continued)
              OPERATING RESULTS OF REDWOOD MORTGAGE INVESTORS VIII
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2004)
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)


                                                                                            
                                                     1997            1998              1999             2000
                                                -------------    -------------    --------------    -------------

Cash Distribution Credited on
   $1,000 Invested for a Compounding
   Limited Partner  (GAAP Basis)                         $84              $84               $84              $86
Cash Distribution Paid for
   $1,000 Invested for a Limited
   Partner Receiving Monthly Earnings
   Distribution (GAAP Basis)                             $81              $81               $81              $83
Cash Distribution to All Investors for
   $1,000 Invested (2)
   Income (1)                                            $31              $29               $31              $34
   Capital (1)                                             8               12               $22              $21
Federal Income Tax Results for
   $1,000 Invested Capital for a
   Compounding Limited Partner                          $100              $98              $102             $102
Federal Income Tax Results for $1,000
   Invested for a Limited Partner Receiving
   Monthly Earnings Distributions                        $97              $95               $99              $98



     NOTES:

     (1) Based upon capital balances as of January 1 for each year.


     (2)  Based  upon  cash  distributions  actually  paid to  limited  partners
receiving monthly earning distributions  compared to all limited partners.  Cash
distributions  credited to  compounding  limited  partners  are not included for
purposes of this calculation.

     Table III continued on following pages













                                      169



                              TABLE III (continued)
              OPERATING RESULTS OF REDWOOD MORTGAGE INVESTORS VIII
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2004)
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)

     Table III presents the annual operating  results of this partnership  since
inception.  This  information  is presented  on an aggregate  basis for the four
prior  offerings and the ongoing fifth  offering of Redwood  Mortgage  Investors
VIII.

                                                                                                       
                                                          $'s in thousands except for cash distribution per $1,000
                                                -----------------------------------------------------------------------------
                                                      2001                 2002                2003                2004
                                                ----------------    -----------------    ----------------    ----------------

Gross Revenues                                           $9,088              $11,691             $12,958             $17,133
Less: General Partners' Mgmt Fee                            158                  325                 468                 630
   Loan Servicing Fee                                       552                1,098               1,057               1,565
   Administrative Expenses                                  416                1,060               1,045               1,139
   Provision for Uncollected Accts                          957                1,280                 782               1,146
   Amortization of Organization Costs                         0                    0                   0                   0
   Offering Period Interest Expense to
     Limited Partners                                         1                    1                  37                  20
   Interest Expense                                         972                  516                  71                 622
                                                ----------------    -----------------    ----------------    ----------------
Net Income (GAAP Basis) dist. to
   Limited Partners                                      $6,032               $7,411              $9,498             $12,011
                                                ----------------    -----------------    ----------------    ----------------
            Federal Taxable Income                       $6,926               $8,719              $9,072             $12,212
                                                ----------------    -----------------    ----------------    ----------------
Sources of Funds - Net Income
   distributable to limited partners                     $6,032               $7,411              $9,498             $12,011
Reduction in Assets                                           0                    0                   0                   0
Increase in Liabilities                                       0                    0              18,822                   0
Early Withdrawal Penalties Applied to
   Syndication Costs                                         24                    7                  17                  16
Increase in Applicant's Deposit                             448                1,905                   0                   0
Increase in Partners' Capital
   Collection on Formation Loan                             346                  546                 637                 916
Admittance of New Partners                              $19,266              $19,681              41,461              41,793
                                                ----------------    -----------------    ----------------    ----------------
Cash generated from Operations
  and Financing                                          26,116               29,550              70,435              54,736
Use of Funds-Increase in Assets                        (15,480)             (10,923)            (58,715)            (30,583)
Reduction in Liabilities                                (5,038)              (7,733)                 (0)             (6,009)
Decrease in Applicant's Deposit                             (0)                  (0)             (1,368)               (786)
Decrease in Partner's Capital
   Formation Loan                                       (1,462)              (1,677)             (2,929)             (3,117)
   Syndication Costs                                      (291)                (381)               (483)               (421)
Offering Period Interest Expense to
   Limited Partners                                         (0)                  (0)                 (0)                 (0)
Investment Income Paid to LP's                          (1,962)              (2,516)             (3,362)             (4,452)
Return of Capital to LP's                               (1,426)              (1,049)             (1,845)             (1,988)
                                                ----------------    -----------------    ----------------    ----------------
Net Increase (Decrease) in Cash                            $457               $5,271               1,733               7,380
Cash at the beginning of the year                         1,460                1,917               7,188               8,921
                                                ----------------    -----------------    ----------------    ----------------
Cash at the end of the year                              $1,917               $7,188              $8,921             $16,301



     Table III continued on following page


                                      170



                              TABLE III (continued)
              OPERATING RESULTS OF REDWOOD MORTGAGE INVESTORS VIII
                 RMI VIII - AGGREGATED (AS OF DECEMBER 31, 2004)
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)

                                                                                                     
                                                            2001              2002              2003             2004
                                                       --------------    -------------     -------------    -------------

Cash Distribution Credited on
   $1,000 Invested for a Compounding
   Limited Partner  (GAAP Basis)                                 $90              $87               $78              $72
Cash Distribution Paid for
   $1,000 Invested for a Limited
   Partner Receiving Monthly Earnings
   Distribution (GAAP Basis)                                     $87              $84               $75              $70
Cash Distribution to All Investors for
   $1,000 Invested (2)
   Income (1)                                                    $37              $34               $35              $32
   Capital (1)                                                   $27              $19               $19              $14
Federal Income Tax Results for
   $1,000 Invested Capital for a
   Compounding Limited Partner                                  $106             $105               $76              $75
Federal Income Tax Results for $1,000
   Invested for a Limited Partner Receiving
   Monthly Earnings Distributions                               $103             $101               $73              $72



     NOTES:

     (1) Based upon capital balances as of January 1 for each year.

     (2)  Based  upon  cash  distributions  actually  paid to  limited  partners
receiving monthly earning distributions  compared to all limited partners.  Cash
distributions  credited to  compounding  limited  partners  are not included for
purposes of this calculation.














                                      171



                                     TABLE V
                                PAYMENT OF LOANS
                       CORPORATE MORTGAGE INVESTORS I & II
                            FOR THE THREE YEARS ENDED
                                DECEMBER 31, 2004
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)


                                                                                   
SINGLE FAMILY 1-4 UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                         CLOSED                LOAN           INTEREST/           PROCEEDS
PROPERTY                  FUNDED             ON              AMOUNT           LATE/MISC            TO DATE
- -------------------------------------------------------------------------------------------------------------
Santa Clara             11/06/01       06/05/02          100,000.00            5,901.81         105,901.81
Santa Clara             02/18/00       01/10/03          100,000.00           30,948.51         130,948.51
Stanislaus              08/13/02       04/29/03          211,358.00           16,597.47         227,955.47
Contra Costa            12/05/02       10/03/03          161,883.95           14,932.40         176,816.35
Contra Costa            10/11/96       11/05/03           40,000.00           18,577.55          58,577.55
Contra Costa            01/18/01       07/09/04           77,500.00           33,182.90         110,682.90
Marin                   11/12/02       07/15/04          105,000.00           18,067.33         123,067.33

- -------------------------------------------------------------------------------------------------------------


MULTIPLE 5+ UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                         CLOSED                LOAN           INTEREST/           PROCEEDS
PROPERTY                  FUNDED             ON              AMOUNT           LATE/MISC            TO DATE
- -------------------------------------------------------------------------------------------------------------
Stanislaus              07/24/98       03/13/02          150,000.00           42,295.62         192,295.62
San Joaquin             05/10/02       06/30/03           50,000.00            5,993.88          55,993.88
Alameda                 08/28/03       04/18/04          196,221.25            6,420.08         202,641.33

- -------------------------------------------------------------------------------------------------------------


COMMERCIAL (county)
- -------------------------------------------------------------------------------------------------------------

                                         CLOSED                LOAN           INTEREST/           PROCEEDS
PROPERTY                  FUNDED             ON              AMOUNT           LATE/MISC            TO DATE
- -------------------------------------------------------------------------------------------------------------
El Dorado               02/23/95       07/08/02           44,100.00           35,017.01          79,117.01
Stanislaus              02/06/98       08/13/02          149,996.00           80,738.97         230,734.97
Riverside               03/15/97       12/20/02          100,000.00           43,058.96         143,058.96
San Mateo               10/16/01       02/12/03          285,000.00           33,001.58         318,001.58
San Francisco           10/28/92       12/01/04          152,000.00          104,757.32         256,757.32


- -------------------------------------------------------------------------------------------------------------







                                      172



                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS I
                            FOR THE THREE YEARS ENDED
                                DECEMBER 31, 2004
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)


                                                                                     
SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/           PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC            TO DATE
- --------------------------------------------------------------------------------------------------------------
San Mateo                 01/25/00        06/27/01          69,999.20           11,235.86          81,235.06
Santa Clara               05/25/01        04/24/02          50,000.00            5,591.12          55,591.12
Sonoma                    09/18/96        04/30/02           4,873.50            2,185.37           7,058.87
Santa Clara               04/24/02        05/30/02          68,750.00              864.80          69,614.80
Santa Clara               02/18/00        01/10/03         100,000.00           30,948.51         130,948.51
Sonoma                    10/30/96        09/02/03           4,993.20            2,674.49           7,667.69
Alameda                   02/04/03        12/10/04         100,000.00           18,169.37         118,169.37

- --------------------------------------------------------------------------------------------------------------


MULTIPLE 5+ UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/           PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC            TO DATE
- --------------------------------------------------------------------------------------------------------------




- --------------------------------------------------------------------------------------------------------------


COMMERCIAL (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/           PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC            TO DATE
- --------------------------------------------------------------------------------------------------------------
Santa Clara               11/02/98        04/19/01         100,000.00           27,415.08         127,415.08
Placer                    12/30/96        01/24/02          55,000.00           33,519.78          88,519.78
Alameda                   11/16/93        03/29/02         150,000.00          124,797.19         274,797.19
Alameda                   11/16/93        03/29/02          49,586.38           25,483.23          75,069.61
Santa Clara               01/21/94        03/29/02         178,180.70          149,309.32         327,490.02
Santa Clara               11/15/96        03/29/02           6,369.10            4,187.46          10,556.56
El Dorado                 02/23/95        07/08/02          44,100.00           35,017.01          79,117.01
Riverside                 03/15/97        12/20/02         100,000.00           62,617.99         162,617.99
Tuolumne                  08/25/00        04/07/03          59,500.00           17,883.29          77,383.29
San Francisco             04/24/03        07/14/04          80,000.00            9,589.48          89,589.48


- --------------------------------------------------------------------------------------------------------------







                                      173



                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS II
                            FOR THE THREE YEARS ENDED
                                DECEMBER 31, 2004
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)


                                                                                     
SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/           PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC            TO DATE
- --------------------------------------------------------------------------------------------------------------
San Mateo                 05/31/00        01/04/01          50,000.00            3,302.24          53,302.24
San Mateo                 07/31/00        10/16/01          50,000.00           31,375.88          81,375.88



- --------------------------------------------------------------------------------------------------------------


MULTIPLE 5+ UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/           PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC            TO DATE
- --------------------------------------------------------------------------------------------------------------




- --------------------------------------------------------------------------------------------------------------


COMMERCIAL (county)
- --------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN           INTEREST/           PROCEEDS
PROPERTY                    FUNDED              ON             AMOUNT           LATE/MISC            TO DATE
- --------------------------------------------------------------------------------------------------------------
San Francisco             02/02/00        02/14/02          82,008.48           19,223.17         101,231.65
Alameda                   11/16/93        03/29/02         100,000.00           83,198.13         183,198.13
Alameda                   11/16/93        03/29/02          26,445.95           13,591.00          40,036.95
Santa Clara               01/21/94        03/29/02         123,934.27          103,852.67         227,786.94
Santa Clara               11/15/96        03/29/02           4,430.90            2,913.16           7,344.06
San Mateo                 10/16/01        02/12/03           9,500.00            1,100.05          10,600.05


- --------------------------------------------------------------------------------------------------------------





                                      174



                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS III
                            FOR THE THREE YEARS ENDED
                                DECEMBER 31, 2004
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)


                                                                                   
SINGLE FAMILY 1-4 UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                           CLOSED               LOAN          INTEREST/           PROCEEDS
PROPERTY                  FUNDED               ON             AMOUNT          LATE/MISC            TO DATE
- -------------------------------------------------------------------------------------------------------------
Tuolumne                06/28/01         01/25/02          89,999.00           6,136.75          96,135.75
Contra Costa            10/30/01         03/12/02          96,000.00           3,883.88          99,883.88
San Mateo               02/23/01         03/15/02         150,000.00          19,238.22         169,238.22
Alameda                 11/16/93         03/29/02         150,000.00         124,797.19         274,797.19
Alameda                 11/16/93         03/29/02          39,668.93          20,386.49          60,055.42
Santa Clara             05/25/01         04/24/02         150,000.00          16,773.36         166,773.36
Sonoma                  09/18/96         04/30/02           7,546.48           3,383.99          10,930.47
San Mateo               07/09/02         10/22/02          67,750.00           2,078.35          69,828.35
Alameda                 06/20/02         10/21/03          70,000.00           9,879.60          79,879.60
Contra Costa            03/25/03         09/24/03          80,000.00           4,086.86          84,086.86
Sonoma                  10/30/96         09/02/03           7,731.83           4,141.37          11,873.20
San Mateo               01/29/99         06/09/03          67,000.00          27,738.38          94,738.38
Contra Costa            03/25/03         01/09/04          68,000.00           5,515.56          73,515.56
San Mateo               07/09/87         06/30/04           5,500.00           6,292.58          11,792.58
San Mateo               07/09/87         06/30/04          82,500.00          90,700.75         173,200.75
Marin                   11/12/02         07/15/04         105,000.00          18,067.33         123,067.33
San Francisco           08/25/03         07/19/04         125,000.00           9,761.03         134,761.03
San Francisco           07/12/02         10/07/04         100,000.00          23,524.06         123,524.06
Alameda                 02/04/03         12/10/04         105,000.00          19,077.67         124,077.67
- -------------------------------------------------------------------------------------------------------------


MULTIPLE 5+ UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                           CLOSED               LOAN          INTEREST/           PROCEEDS
 PROPERTY                 FUNDED               ON             AMOUNT          LATE/MISC            TO DATE
 ------------------------------------------------------------------------------------------------------------
 Alameda                11/30/02         02/11/03         149,999.50           3,281.24         153,280.74
 San Francisco          10/12/88         11/04/03          60,000.00          76,042.84         136,042.84
 San Joaquin            05/10/02         06/30/03         100,000.00          11,987.38         111,987.38
 Alameda                08/28/03         04/18/04         147,165.94           4,815.01         151,980.95
 ------------------------------------------------------------------------------------------------------------


COMMERCIAL (county)
 ------------------------------------------------------------------------------------------------------------

                                           CLOSED               LOAN          INTEREST/           PROCEEDS
 PROPERTY                 FUNDED               ON             AMOUNT          LATE/MISC            TO DATE
 ------------------------------------------------------------------------------------------------------------
 Contra Costa           05/31/00         02/07/01         255,000.00          22,379.13         277,379.13
 Santa Clara            11/02/98         04/19/01         100,000.00          27,415.08         127,415.08
 Alameda                08/08/97         09/29/01          31,500.00          15,500.93          47,000.93
 San Francisco          02/02/00         02/14/02          27,891.53           6,537.91          34,429.44
 Alameda                11/16/93         03/29/02         150,000.00         124,797.19         274,797.19
 ------------------------------------------------------------------------------------------------------------






                                      175



                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS III
                            FOR THE THREE YEARS ENDED
                                DECEMBER 31, 2004
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)


                                                                                    
COMMERCIAL (county)(continued)
 ------------------------------------------------------------------------------------------------------------

                                            CLOSED               LOAN          INTEREST/           PROCEEDS
 PROPERTY                   FUNDED              ON             AMOUNT          LATE/MISC            TO DATE
 ------------------------------------------------------------------------------------------------------------
 Alameda                  11/16/93        03/29/02          39,668.93          20,386.49          60,055.42
 San Mateo                06/11/02        11/22/02         100,000.00           4,936.46         104,936.46
 ------------------------------------------------------------------------------------------------------------
 Riverside                03/15/97        12/20/02         100,000.00          62,617.99         162,617.99
 Alameda                  01/31/96        06/26/03         147,000.00         115,617.40         262,617.40
 Tuolumne                 08/25/00        04/07/03          59,500.00          17,883.29          77,383.29

 ------------------------------------------------------------------------------------------------------------


















                                      176



                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS IV
                            FOR THE THREE YEARS ENDED
                                DECEMBER 31, 2004
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)

                                                                                   
SINGLE FAMILY 1-4 UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                          CLOSED              LOAN           INTEREST/            PROCEEDS
PROPERTY                 FUNDED               ON            AMOUNT           LATE/MISC             TO DATE
- -------------------------------------------------------------------------------------------------------------
Sonoma                 11/18/87         12/26/02         70,000.00           86,359.95          156,359.95
San Francisco          04/08/86         09/19/03         75,000.00          144,878.32          219,878.32
San Mateo              08/07/98         07/22/03         27,000.00           15,313.22           42,313.22
Sacramento             07/16/98         04/04/03          4,570.00            1,305.69            5,875.69
Stanislaus             08/13/02         04/29/03         28,179.00            2,212.83           30,391.83
Sacramento             07/16/98         04/04/03          4,570.00            1,305.69            5,875.69
San Mateo              01/20/98         05/10/04         48,500.00           29,083.54           77,583.54
San Mateo              07/09/87         06/30/04          5,500.00            6,292.58           11,792.58
San Mateo              07/09/87         06/30/04         82,500.00           90,700.75          173,200.75

- -------------------------------------------------------------------------------------------------------------


MULTIPLE 5+ UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                          CLOSED              LOAN           INTEREST/            PROCEEDS
PROPERTY                 FUNDED               ON            AMOUNT           LATE/MISC             TO DATE
- -------------------------------------------------------------------------------------------------------------
Alameda                10/10/89         12/23/02        195,000.00          345,756.46          540,756.46
Sacramento             07/16/98         06/02/03        137,100.00           48,883.90          185,983.90
Sacramento             05/27/88         06/26/03        344,250.00          386,172.60          730,422.60
San Francisco          10/20/00         06/30/03         57,972.00           19,071.60           77,043.60
Contra Costa           04/25/03         11/21/03        100,000.00            5,900.20          105,900.20
Sacramento             12/24/98         03/18/04        243,000.00           91,819.20          334,819.20
Sacramento             12/24/98         03/18/04         27,000.00            6,608.85           33,608.85
Alameda                08/28/03         04/18/04         44,153.41            1,444.62           45,598.03
San Francisco          01/31/95         10/18/04         26,750.00           18,193.27           44,943.27

- -------------------------------------------------------------------------------------------------------------


COMMERCIAL (county)
- -------------------------------------------------------------------------------------------------------------

                                          CLOSED              LOAN           INTEREST/            PROCEEDS
PROPERTY                 FUNDED               ON            AMOUNT           LATE/MISC             TO DATE
- -------------------------------------------------------------------------------------------------------------
Stanislaus             07/24/98         03/13/02        422,000.00           56,394.16          478,394.16
Alameda                11/16/93         03/29/02        575,000.00          478,389.24        1,053,389.24
Alameda                11/16/93         03/29/02         99,172.75           50,966.46          150,139.21
Santa Clara            01/21/94         03/29/02        671,366.60          562,582.20        1,233,948.80
Santa Clara            11/15/96         03/29/02         24,000.00           15,779.17           39,779.17
Stanislaus             02/06/98         08/13/02        200,002.00          107,655.91          307,657.91
San Mateo              05/17/01         09/13/02        204,000.00           31,751.79          235,751.79
San Francisco          02/22/00         10/01/02        173,865.38           52,515.02          226,380.40
San Francisco          02/22/00         10/01/02        226,138.63           56,002.09          282,140.72
Contra Costa           06/19/97         06/28/04         91,664.42           56,434.53          148,098.95

- -------------------------------------------------------------------------------------------------------------



                                      177



                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS V
                            FOR THE THREE YEARS ENDED
                                DECEMBER 31, 2004
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)

                                                                                   
SINGLE FAMILY 1-4 UNITS (county)
- ------------------------------------------------------------------------------------------------------------

                                               CLOSED               LOAN           INTEREST/      PROCEEDS
PROPERTY                      FUNDED               ON             AMOUNT           LATE/MISC       TO DATE
- ------------------------------------------------------------------------------------------------------------
Sonoma                      09/18/96         04/30/02          20,633.18            9,252.33     29,885.51
Sacramento                  07/16/98         04/04/03             308.00               88.00        396.00
Sonoma                      10/30/96         09/02/03          21,139.96           11,323.11     32,463.07
San Mateo                   09/13/02         07/21/04           5,300.00            1,030.17      6,330.17
Stanislaus                  08/26/92         09/15/04          49,000.00           71,293.83    120,293.83

- ------------------------------------------------------------------------------------------------------------


MULTIPLE 5+ UNITS (county)
- ------------------------------------------------------------------------------------------------------------

                                               CLOSED               LOAN           INTEREST/      PROCEEDS
PROPERTY                      FUNDED               ON             AMOUNT           LATE/MISC       TO DATE
- ------------------------------------------------------------------------------------------------------------
San Mateo                   07/16/90         05/17/01         170,000.00          212,112.03    382,112.03
San Francisco               01/31/01         08/10/01         300,025.00            5,691.63    305,716.63
Alameda                     10/10/89         12/23/02         195,000.00          226,406.98    421,406.98
Sacramento                  07/16/98         06/02/03           9,240.00            3,294.58     12,534.58
Sacramento                  05/27/88         06/26/03          60,750.00           68,148.10    128,898.10
San Francisco               10/20/00         06/30/03          20,288.00            6,674.34     26,962.34

- ------------------------------------------------------------------------------------------------------------


COMMERCIAL (county)
- -------------------------------------------------------------------------------------------------------------

                                               CLOSED               LOAN           INTEREST/      PROCEEDS
PROPERTY                      FUNDED               ON             AMOUNT           LATE/MISC       TO DATE
- -------------------------------------------------------------------------------------------------------------
Alameda                     11/16/93         03/29/02          95,000.00           79,038.22    174,038.22
Alameda                     11/16/93         03/29/02          33,057.87           16,988.97     50,046.84
Santa Clara                 01/21/94         03/29/02         167,841.65          140,645.55    308,487.20
Santa Clara                 11/15/96         03/29/02           6,000.00            3,944.79      9,944.79
San Mateo                   05/17/01         09/13/02         204,000.00           31,751.79    235,751.79
San Mateo                   10/16/01         02/12/03          85,253.00            9,871.87     95,124.87
Contra Costa                06/19/97         06/28/04          91,664.42           56,434.53    148,098.95
Shasta                      05/10/95         07/14/04          58,333.16           49,690.13    108,023.29

- -------------------------------------------------------------------------------------------------------------




                                      178



                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS VI
                            FOR THE THREE YEARS ENDED
                                DECEMBER 31, 2004
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)


                                                                                   
SINGLE FAMILY 1-4 UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                               CLOSED              LOAN           INTEREST/       PROCEEDS
PROPERTY                      FUNDED               ON            AMOUNT           LATE/MISC        TO DATE
- -------------------------------------------------------------------------------------------------------------
Tuolumne                    06/28/01         01/25/02        170,001.00           11,591.83     181,592.83
Sonoma                      09/18/96         04/30/02         22,701.71           10,179.89      32,881.60
Santa Clara                 11/06/01         06/05/02        160,000.00            9,443.10     169,443.10
San Mateo                   07/09/02         10/22/02         67,750.00            2,078.35      69,828.35
Santa Clara                 07/08/03         12/11/03        210,000.00            7,556.38     217,556.38
Sacramento                  07/16/98         04/04/03          5,122.00            1,463.40       6,585.40
San Francisco               01/30/01         08/26/03        363,700.00          102,512.32     466,212.32
San Mateo                   07/16/03         09/29/03        137,500.00            2,523.03     140,023.03
Sonoma                      10/30/96         09/02/03         23,259.30           12,458.28      35,717.58
Marin                       11/12/02         07/15/04        105,000.00           18,067.33     123,067.33
San Mateo                   09/13/02         07/21/04         53,000.00           10,301.68      63,301.68
San Francisco               07/12/02         10/07/04        250,000.00           58,809.75     308,809.75

- -------------------------------------------------------------------------------------------------------------


MULTIPLE 5+ UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                               CLOSED              LOAN           INTEREST/       PROCEEDS
PROPERTY                      FUNDED               ON            AMOUNT           LATE/MISC        TO DATE
- -------------------------------------------------------------------------------------------------------------
Placer                      01/11/01         07/31/02         63,865.00           17,316.05      81,181.05
Placer                      03/30/00         09/30/02         74,594.32           30,266.65     104,860.97
Sacramento                  07/29/97         12/23/02        265,000.00          110,226.06     375,226.06
Alameda                     10/10/89         12/23/02        169,555.45          119,349.49     288,904.94
Alameda                     11/30/02         02/11/03        200,000.50            4,375.01     204,375.51
Sacramento                  07/16/98         06/02/03        153,660.00           54,788.48     208,448.48
San Joaquin                 05/10/02         06/30/03         76,250.00            9,140.61      85,390.61
San Francisco               10/12/88         11/04/03         60,000.00           76,042.84     136,042.84
Alameda                     08/28/03         04/18/04        294,319.77            9,629.63     303,949.40
San Francisco               01/31/95         10/18/04         40,125.00           27,289.91      67,414.91

- -------------------------------------------------------------------------------------------------------------







                                      179



                                     TABLE V
                                PAYMENT OF LOANS
                          REDWOOD MORTGAGE INVESTORS VI
                            FOR THE THREE YEARS ENDED
                                DECEMBER 31, 2004
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)


                                                                                   
COMMERCIAL (county)
- -------------------------------------------------------------------------------------------------------------

                                               CLOSED              LOAN           INTEREST/       PROCEEDS
PROPERTY                      FUNDED               ON            AMOUNT           LATE/MISC        TO DATE
- -------------------------------------------------------------------------------------------------------------
Santa Clara                 12/01/00         03/08/02        330,750.00           55,302.25     386,052.25
Alameda                     11/16/93         03/29/02        575,000.00          478,389.24   1,053,389.24
Alameda                     11/16/93         03/29/02         99,172.75           50,966.46     150,139.21
Santa Clara                 01/21/94         03/29/02      1,376,301.53        1,153,293.52   2,529,595.05
Santa Clara                 11/15/96         03/29/02         49,200.00           32,347.29      81,547.29
San Mateo                   05/17/01         09/13/02        192,000.00           29,884.04     221,884.04
San Mateo                   10/16/01         02/12/03        147,497.00           17,079.41     164,576.41
Contra Costa                04/25/03         11/21/03        175,000.00           10,325.19     185,325.19
Alameda                     01/31/96         06/26/03         63,000.00           49,550.32     112,550.32
San Mateo                   08/13/90         06/16/03        185,000.00          304,202.46     489,202.46
San Mateo                   02/12/03         04/13/04         46,578.00            5,378.35      51,956.35
San Mateo                   02/12/03         04/13/04        116,922.00           13,500.94     130,422.94
Shasta                      05/10/95         07/14/04         83,333.42           70,986.19     154,319.61

- -------------------------------------------------------------------------------------------------------------














                                      180



                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS VII
                            FOR THE THREE YEARS ENDED
                                DECEMBER 31, 2004
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)


                                                                                    
SINGLE FAMILY 1-4 UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                              CLOSED             LOAN         INTEREST/            PROCEEDS
PROPERTY                       FUNDED             ON           AMOUNT         LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
Sonoma                       09/18/96       04/30/02        11,932.63          5,350.83           17,283.46
Los Angeles                  08/28/01       06/06/02       375,000.00         36,283.07          411,283.07
San Mateo                    06/30/93       07/17/02        29,700.00         29,327.78           59,027.78
Marin                        01/23/02       01/30/03       195,000.00         23,074.93          218,074.93
San Mateo                    02/07/01       03/03/03       144,270.68         22,807.92          167,078.60
Stanislaus                   08/13/02       04/29/03       563,642.00         44,261.54          607,903.54
San Mateo                    10/29/99       05/15/03       130,000.00         47,845.68          177,845.68
Contra Costa                 01/22/03       12/24/03       100,000.00          9,525.27          109,525.27
Santa Clara                  07/08/03       12/11/03       210,000.00          7,556.38          217,556.38
Sonoma                       10/30/96       09/02/03        12,225.71          6,548.41           18,774.12
Alameda                      01/24/03       09/25/03       295,000.00         20,753.05          315,753.05
San Mateo                    07/16/03       09/29/03       137,500.00          2,523.03          140,023.03
San Mateo                    07/31/02       01/14/04       300,000.00         26,852.75          326,852.75
Santa Clara                  08/13/02       02/04/04       275,000.00         47,002.23          322,002.23
San Francisco                04/16/04       07/23/04       156,000.00          3,488.48          159,488.48
Stanislaus                   04/14/04       08/20/04       153,750.00          5,114.83          158,864.83
Contra Costa                 04/23/04       09/20/04       250,000.00          9,304.97          259,304.97

- --------------------------------------------------------------------------------------------------------------


MULTIPLE 5+ UNITS (county)
- --------------------------------------------------------------------------------------------------------------

                                              CLOSED             LOAN         INTEREST/            PROCEEDS
PROPERTY                       FUNDED             ON           AMOUNT         LATE/MISC             TO DATE
- --------------------------------------------------------------------------------------------------------------
Santa Clara                  08/22/01       03/25/02       439,250.00         31,779.41          471,029.41
Placer                       01/11/01       07/31/02        85,150.00         23,087.17          108,237.17
Placer                       03/30/00       09/30/02        99,455.20         40,353.95          139,809.15
San Francisco                08/05/01       12/26/02       800,000.00        117,187.05          917,187.05
San Francisco                10/20/00       06/30/03        31,884.00         10,489.18           42,373.18
San Joaquin                  05/10/02       06/30/03       100,000.00         11,987.38          111,987.38
Alameda                      08/28/03       04/18/04       882,983.51         28,889.69          911,873.20
Alameda                      03/12/03       06/03/04       900,000.00         94,454.58          994,454.58
San Francisco                01/31/95       10/18/04        40,125.00         27,289.91           67,414.91
- --------------------------------------------------------------------------------------------------------------




                                      181



                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS VII
                            FOR THE THREE YEARS ENDED
                                DECEMBER 31, 2004
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)


                                                                                    
COMMERCIAL (county)
- --------------------------------------------------------------------------------------------------------------

                                           CLOSED                 LOAN         INTEREST/           PROCEEDS
PROPERTY                     FUNDED            ON               AMOUNT         LATE/MISC            TO DATE
- --------------------------------------------------------------------------------------------------------------
Santa Clara                12/01/00      03/08/02           330,750.00         55,302.25         386,052.25
Stanislaus                 07/24/98      03/13/02           500,000.00        140,985.40         640,985.40
Alameda                    11/16/93      03/29/02           412,500.00        343,192.28         755,692.28
Alameda                    11/16/93      03/29/02            49,586.38         25,483.23          75,069.61
Santa Clara                01/21/94      03/29/02           335,683.30        281,291.10         616,974.40
Santa Clara                11/15/96      03/29/02            12,000.00          7,889.58          19,889.58
Stanislaus                 02/06/98      08/13/02           400,004.00        215,311.81         615,315.81
San Francisco              02/22/00      10/01/02           434,653.87        131,284.65         565,938.52
San Francisco              02/22/00      10/01/02           565,334.12        140,002.14         705,336.26
Contra Costa               11/16/99      12/12/02           829,500.00        265,960.28       1,095,460.28
Alameda                    11/07/00      10/08/03           205,000.00         91,615.70         296,615.70
Contra Costa               06/19/97      06/28/04           146,667.16         90,295.80         236,962.96
Shasta                     05/10/95      07/14/04            83,333.42         70,986.19         154,319.61
Alameda                    12/16/03      11/18/04           675,000.00         59,636.26         734,636.26

- --------------------------------------------------------------------------------------------------------------


Land (county)
- --------------------------------------------------------------------------------------------------------------

                                           CLOSED                 LOAN         INTEREST/           PROCEEDS
PROPERTY                     FUNDED            ON               AMOUNT         LATE/MISC            TO DATE
- --------------------------------------------------------------------------------------------------------------
Sacramento                 11/28/01      12/03/04           135,000.00         29,490.66         164,490.66

- --------------------------------------------------------------------------------------------------------------












                                      182



                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS VIII
                            FOR THE THREE YEARS ENDED
                                DECEMBER 31, 2004
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)


                                                                                  
SINGLE FAMILY 1-4 UNITS (county)
- -------------------------------------------------------------------------------------------------------------

                                          CLOSED                LOAN          INTEREST/          PROCEEDS
PROPERTY                   FUNDED             ON              AMOUNT          LATE/MISC           TO DATE
- -------------------------------------------------------------------------------------------------------------
San Mateo                01/17/02       03/21/02          608,000.00          24,779.08        632,779.08
San Mateo                02/03/00       04/08/02        1,292,800.00         231,560.23      1,524,360.23
San Mateo                09/21/00       04/09/02        1,300,000.00         244,708.97      1,544,708.97
San Francisco            03/29/96       04/23/02          105,000.00          81,802.86        186,802.86
San Francisco            02/23/01       04/26/02          950,000.00         133,783.33      1,083,783.33
San Francisco            03/21/01       04/26/02          694,070.00          54,453.16        748,523.16
San Mateo                01/25/02       04/30/02          491,250.00          14,058.98        505,308.98
San Mateo                07/26/00       05/13/02        1,634,213.28         176,228.48      1,810,441.76
Santa Clara              01/04/02       05/17/02        1,849,000.00          74,590.25      1,923,590.25
Los Angeles               08/2/01       06/06/02          375,000.00          36,283.07        411,283.07
Alameda                  05/07/97       06/28/02           50,000.00          34,004.25         84,004.25
San Mateo                10/22/97       07/25/02          250,000.00          94,251.17        344,251.17
Contra Costa             02/15/01       08/27/02          650,000.00         116,658.77        766,658.77
San Mateo                06/14/01       09/04/02          350,000.00          55,488.03        405,488.03
Santa Clara              03/29/02       09/13/02          173,500.00          10,028.95        183,528.95
San Mateo                06/22/01       10/10/02        1,723,682.70         127,438.97      1,851,121.67
Santa Clara              05/10/02       10/11/02          500,000.00          24,454.96        524,454.96
San Mateo                02/08/02       10/23/02        1,950,000.00         153,693.72      2,103,693.72
Santa Clara              06/12/01       12/11/02          500,000.00          82,726.03        582,726.03
San Mateo                08/29/01       01/17/03        3,368,000.00         353,867.20      3,721,867.20
Santa Clara              07/25/01       02/21/03          800,000.00         141,810.55        941,810.55
Santa Clara              08/18/99       02/28/03          850,000.00         305,229.88      1,155,229.88
San Mateo                03/13/03       04/04/03          441,500.00           2,413.13        443,913.13
Stanislaus               08/13/02       04/29/03          746,821.00          58,646.18        805,467.18
San Mateo                10/09/02       05/15/03          368,000.00          25,879.97        393,879.97
Santa Clara              07/15/02       06/12/03          413,047.83          26,781.65        439,829.48
Alameda                  08/21/02       07/14/03          346,000.00          33,980.16        379,980.16
Marin                    04/18/01       08/08/03          605,500.00         163,399.86        768,899.86
Napa                     04/05/01       08/14/03        1,675,000.00         399,944.05      2,074,944.05
Santa Clara              09/19/02       11/14/03       1,117,647.10,          49,483.13      1,167,130.23
San Mateo                10/31/01       12/09/03        1,500,000.00         325,351.65      1,825,351.65
Santa Clara              07/08/03       12/11/03          500,000.00           7,556.38        507,556.38
Santa Clara              09/23/03       12/19/03          300,000.00           6,601.71        306,601.71
San Joaquin              08/18/03       01/26/04          229,750.00          10,893.07        240,643.07
Santa Clara              05/30/01       02/25/04        2,070,000.00         290,995.60      2,360,995.60
El Dorado                02/28/03       03/03/04        1,450,000.00         145,265.03      1,595,265.03
Contra Costa             11/12/03       03/03/04          400,000.00          10,324.19        410,324.19
- -------------------------------------------------------------------------------------------------------------








                                      183



                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS VIII
                            FOR THE THREE YEARS ENDED
                                DECEMBER 31, 2004
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)


                                                                                  
SINGLE FAMILY 1-4 UNITS (county)(continued)
- -------------------------------------------------------------------------------------------------------------

                                          CLOSED                LOAN          INTEREST/          PROCEEDS
PROPERTY                   FUNDED             ON              AMOUNT          LATE/MISC           TO DATE
- -------------------------------------------------------------------------------------------------------------
San Francisco            11/21/01       03/11/04          300,000.00          70,906.84        370,906.84
Sonoma                   07/24/03       04/01/04          500,000.00          31,273.58        531,273.58
Alameda                  06/30/03       04/20/04        3,706,819.38          84,082.51      3,790,901.89
Santa Clara              11/13/03       04/22/04           40,000.00           1,496.21         41,496.21
San Mateo                04/30/03       05/20/04          414,886.55          31,479.29        446,365.84
Contra Costa             09/16/03       06/04/04          180,000.00          11,019.43        191,019.43
Lake                     01/17/02       06/30/04          708,000.00         195,716.82        903,716.82
San Mateo                09/13/02       07/21/04          206,700.00          40,176.53        246,876.53
Santa Clara              12/11/02       08/06/04          629,676.47          63,534.36        693,210.83
Stanislaus               10/16/03       09/08/04          300,000.00          24,185.26        324,185.26
Marin                    07/31/03       10/19/04        2,535,000.00         253,306.74      2,788,306.74
San Francisco            10/17/03       10/25/04          800,000.00          72,424.39        872,424.39
San Francisco            01/23/04       10/25/04          326,077.18          20,851.20        346,928.38
Mariposa                 11/08/01       11/02/04           70,000.00          23,990.68         93,990.68
King                     06/15/04       11/29/04           80,000.00           3,315.06         83,315.06
San Francisco            01/29/04       12/08/04          920,000.00          78,861.30        998,861.30
San Francisco            07/15/02       12/20/04        2,000,000.00         507,735.68      2,507,735.68
Napa                     03/22/02       12/27/04        2,300,000.00         497,526.69      2,797,526.69


- -------------------------------------------------------------------------------------------------------------









                                      184



                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS VIII
                            FOR THE THREE YEARS ENDED
                                DECEMBER 31, 2004
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)


                                                                                           
MULTIPLE 5+ UNITS (county)
- ---------------------------------------------------------------------------------------------------------------------

                                                CLOSED                  LOAN           INTEREST/          PROCEEDS
PROPERTY                       FUNDED               ON                AMOUNT           LATE/MISC           TO DATE
- ---------------------------------------------------------------------------------------------------------------------
Santa Clara                  08/22/01         03/25/02            439,250.00           31,779.41        471,029.41
San Francisco                10/12/01         06/26/02            734,443.00           70,542.63        804,985.63
Placer                       01/11/01         07/31/02            350,985.00           95,164.40        446,149.40
Placer                       03/30/00         09/30/02            409,950.48          166,337.43        576,287.91
Santa Clara                  04/09/01         11/21/02          1,830,500.00          346,907.24      2,177,407.24
San Francisco                08/05/01         12/26/02          2,000,000.00           29,267.61      2,029,267.61
Alameda                      04/25/03         05/09/03            650,000.00            2,527.77        652,527.77
San Mateo                    05/03/02         06/18/03          1,700,000.00          201,804.17      1,901,804.17
San Francisco                10/20/00         06/30/03            289,856.00           95,356.67        385,212.67
Alameda                      02/13/02         10/06/03            100,000.00           17,951.67        117,951.67
Merced                       05/08/01         03/12/04            182,000.00           59,032.16        241,032.16
Alameda                      08/28/03         04/18/04         15,702,286.98          513,751.54     16,216,038.52
San Mateo                    06/18/03         05/07/04          2,250,000.00          200,000.00      2,450,000.00
Alameda                      03/12/03         06/03/04          9,420,000.00          988,623.03     10,408,623.03
Santa Clara                  04/09/01         06/10/04          3,681,943.00          436,599.46      4,118,542.46
Sonoma                       11/20/02         07/23/04            250,000.00           41,695.92        291,695.92
Santa Clara                  12/12/03         11/22/04          2,204,437.00          277,962.25      2,482,399.25
El Dorado                    07/30/04         12/15/04            682,500.00           22,560.41        705,060.41
Alameda                      04/18/03         12/30/04            395,500.00           67,909.25        463,409.25


- ---------------------------------------------------------------------------------------------------------------------











                                      185



                                     TABLE V
                                PAYMENT OF LOANS
                         REDWOOD MORTGAGE INVESTORS VIII
                            FOR THE THREE YEARS ENDED
                                DECEMBER 31, 2004
    (NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM)


                                                                                     
COMMERCIAL (county)(continued)
- ---------------------------------------------------------------------------------------------------------------

                                             CLOSED                LOAN           INTEREST/         PROCEEDS
PROPERTY                     FUNDED              ON              AMOUNT           LATE/MISC          TO DATE
- ---------------------------------------------------------------------------------------------------------------
Santa Clara                08/31/00        01/18/02          750,000.00          142,075.00       892,075.00
Alameda                    12/28/00        02/08/02        7,000,000.00          988,952.97     7,988,952.97
San Mateo                  02/16/96        03/13/02           75,000.00           53,582.95       128,582.95
San Mateo                  08/20/96        03/13/02           65,000.00           42,985.75       107,985.75
Stanislaus                 07/24/98        03/13/02        1,072,000.00          302,272.70     1,374,272.70
Alameda                    11/16/93        03/29/02          192,500.00          160,156.40       352,656.40
Santa Clara                01/21/94        03/29/02        5,033,074.95          421,936.65     5,455,011.60
Santa Clara                11/15/96        03/29/02           18,000.00           11,834.37        29,834.37
San Francisco              12/09/99        06/11/02          550,000.00          151,958.67       701,958.67
Stanislaus                 02/06/98        08/13/02          349,998.00          188,394.87       538,392.87
San Francisco              06/11/02        09/19/02          583,000.00           17,432.13       600,432.13
San Francisco              02/22/00        10/01/02        1,303,980.75          393,859.74     1,697,840.49
San Francisco              02/22/00        10/01/02        1,696,027.25          420,012.58     2,116,039.83
Contra Costa               11/16/99        12/12/02        1,540,500.00          493,926.24     2,034,426.24
Riverside                  03/15/97        12/20/02           50,000.00           19,560.21        69,560.21
San Mateo                  03/07/00        12/26/02        2,900,000.00        1,013,527.75     3,913,527.75
San Mateo                  10/16/01        02/12/03          422,750.00           48,952.34       471,702.34
San Francisco              12/12/01        02/25/03        2,454,500.00          360,471.12     2,814,971.12
San Francisco              03/23/01        02/25/03        4,750,000.00        1,056,386.68     5,806,386.68
San Francisco              03/23/01        02/25/03        2,250,000.00          471,670.11     2,721,670.11
Los Angeles                05/23/00        03/28/03        4,702,959.08        1,498,216.02     6,201,175.10
San Diego                  02/13/02        04/11/03          270,000.00           39,135.36       309,135.36
San Francisco              12/20/02        04/25/03          692,000.00          130,004.83       822,004.83
San Mateo                  10/23/02        05/01/03        2,500,000.00          149,687.50     2,649,687.50
Alameda                    11/07/00        10/08/03          205,000.00           91,615.70       296,615.70
San Mateo                  05/24/00        01/16/04          775,000.00          294,197.11     1,069,197.11
Santa Clara                01/22/03        01/30/04        1,387,500.00          139,501.62     1,527,001.62
Santa Clara                08/27/03        02/17/04        2,000,000.00           93,205.57     2,093,205.57
San Mateo                  02/12/03        04/13/04          136,500.00           15,716.61       152,216.61
Alameda                    02/22/02        04/26/04        1,714,419.42          388,319.22     2,102,738.64
San Francisco              04/24/03        07/14/04          420,000.00           50,344.74       470,344.74
Calaveras                  01/17/03        07/26/04        1,500,000.00          178,495.42     1,678,495.42
San Francisco              09/19/97        09/22/04          650,000.00          490,485.46     1,140,485.46
Napa                       05/23/03        10/29/04        1,625,000.00          233,368.11     1,858,368.11
San Francisco              03/28/97        11/24/04          644,912.24          560,446.15     1,205,358.39
Alameda                    05/13/04        12/17/04        2,625,000.00          132,813.89     2,757,813.89


- ---------------------------------------------------------------------------------------------------------------



                                      186



                           SIXTH AMENDED AND RESTATED
                          LIMITED PARTNERSHIP AGREEMENT
                                       OF
                         REDWOOD MORTGAGE INVESTORS VIII
                        A CALIFORNIA LIMITED PARTNERSHIP


     THIS SIXTH AMENDED AND RESTATED LIMITED PARTNERSHIP  AGREEMENT was made and
entered into as of the 28th day of July,  2005, by and among MICHAEL R. BURWELL,
an individual,  GYMNO CORPORATION, a California corporation and REDWOOD MORTGAGE
CORP., a California corporation (collectively,  the "General Partners") and such
other persons who have become Limited Partners ("Existing Limited Partners") and
as may be added  pursuant  to the  terms  hereof  (the "New  Limited  Partners")
(collectively the "Limited Partners").

                                    RECITALS

     A. On or about October 1993, the General  Partners and the Limited Partners
entered  into an  agreement  of limited  partnership  for the  Partnership.  The
Partnership offered $15,000,000 Units of limited partnership  interest ("Units")
and $14,932,017  were acquired by investors.  The Offering closed on October 31,
1996.

     B. In order to  increase  the  Partnership's  capital  base and  permit the
Partnership to further diversify its portfolio, in September,  1996, the General
Partners elected to offer an additional  30,000,000 Units of limited partnership
interest  ("Units")  and  $29,992,574  were  acquired by  investors.  The second
offering closed on August 31, 2000.

     C. In January 2000, the General Partners elected to revise their prospectus
in order to meet the "Plain  English"  rules  promulgated  by the Securities and
Exchange Commission ("SEC").

     D. In order to  increase  the  Partnership's  capital  base and  permit the
Partnership to further diversify its portfolio,  on August 31, 2000, the General
Partners  elected  to  offer an  additional  $30,000,000  of  Units  of  limited
partnership  interest ("Units") and $29,998,622 were acquired by investors.  The
third offering closed April, 2002.

     E. In order to further increase the  Partnership's  capital base and permit
the  Partnership to further  diversify its  portfolio,  on October 30, 2002, the
General  Partners  elected  to  offer an  additional  $50,000,000  of Units  and
$49,985,000 were acquired by investors. The fourth offering closed on October 6,
2003.

     F. In order to further increase the  Partnership's  capital base and permit
the  Partnership  to further  diversify its  portfolio,  on October 7, 2003, the
General  Partners  elected to offer an  additional  $75,000,000.00  of Units and
$57,447,382  were acquired by investors as of March 31, 2005. The fifth offering
closed on _______, 2005

     G. In order to further increase the  Partnership's  capital base and permit
the  Partnership  to further  diversify  its  portfolio,  on July 28, 2005,  the
General Partners elected to offer an additional $100,000,000 of Units.

     H. In connection with the additional offering of $100,000,000 of Units, the
General  Partners  have  elected to amend and restate the  agreement  of limited
partnership (the "Agreement").

ARTICLE 1

                                   DEFINITIONS

     Unless stated  otherwise,  the terms set forth in this Article 1 shall, for
all purposes of this Agreement, have the meanings as defined herein:

     1.1 "Affiliate"  means (a) any person  directly or indirectly  controlling,
controlled by or under common control with another person, (b) any person owning
or controlling ten percent (10%) or more of the outstanding voting securities of
such other person,  (c) any officer,  director or partner of such person, or (d)
if such other person is an officer,  director or partner,  any company for which
such person acts in any such capacity.

     1.2 "Agreement" means this Limited Partnership  Agreement,  as amended from
time to time.

                                      187


     1.3 "Benefit Plan Investor" means a Limited Partner who is subject to ERISA
or to the prohibited transaction provisions of Section 4975 of the Code.

     1.4 "Capital  Account"  means,  with  respect to any  Partner,  the Capital
Account maintained for such Partner in accordance with the following provisions:

     (a) To each Partner's Capital Account there shall be credited, in the event
such Partner  utilized  the  services of a  Participating  Broker  Dealer,  such
Partner's capital contribution, or if such Partner acquired his Units through an
unsolicited  sale, such Partner's  capital  contribution  plus the amount of the
sales  commissions if any, paid by Redwood  Mortgage Corp. that are specifically
allocated to such partner, such Partner's  distributive share of Profits and any
items in the nature of income or gain (from unexpected adjustments,  allocations
or  distributions)  that are specially  allocated to a Partner and the amount of
any Partnership liabilities that are assumed by such Partner or that are secured
by any Partnership property distributed to such Partner.

     (b) To each Partner's  Capital Account there shall be debited the amount of
cash and the Gross Asset Value of any Partnership  property  distributed to such
Partner pursuant to any provision of this Agreement, such Partner's distributive
share of Losses,  and any items in the  nature of  expenses  or losses  that are
specially  allocated  to a Partner  and the  amount of any  liabilities  of such
Partner that are assumed by the  Partnership or that are secured by any property
contributed by such Partner to the Partnership.

     In the event any interest in the  Partnership  is transferred in accordance
with Section 7.2 of this Agreement,  the transferee shall succeed to the Capital
Account of the transferor to the extent it relates to the transferred  interest.
In the event the Gross  Asset  Values of the  Partnership  assets  are  adjusted
pursuant to Section 1.16, the Capital Accounts of all Partners shall be adjusted
simultaneously  to reflect the  aggregate net  adjustment as if the  Partnership
recognized gain or loss equal to the amount of such aggregate net adjustment.

     The  foregoing  provisions  and the  other  provisions  of  this  Agreement
relating to the  maintenance  of Capital  Accounts  are  intended to comply with
Treasury Regulation Section 1.704-1(b),  and shall be interpreted and applied in
a manner  consistent  with such  Regulation.  In the event the General  Partners
shall  determine  that it is prudent  to modify the manner in which the  Capital
Accounts, or any debits or credits thereto, are computed in order to comply with
the then  existing  Treasury  Regulation,  the  General  Partners  may make such
modification,  provided  that it is not likely to have a material  effect on the
amounts  distributable  to any  Partner  pursuant  to Article IX hereof upon the
dissolution of the  Partnership.  The General  Partners shall adjust the amounts
debited  or  credited  to Capital  Accounts  with  respect  to (a) any  property
contributed  to the  Partnership  or  distributed  to the Partners,  and (b) any
liabilities that are secured by such contributed or distributed property or that
are  assumed  by the  Partnership  or the  Partners,  in the event  the  General
Partners shall determine such adjustments are necessary or appropriate  pursuant
to Treasury Regulation Section 1.704-l(b)(2)(iv) as provided for in Section 5.4.
The  General  Partners  shall  make any  appropriate  modification  in the event
unanticipated  events might  otherwise  cause this  Agreement not to comply with
Treasury  Regulation  Section  1.704-l(b)  as provided  for in Sections  5.6 and
12.4(k).

     1.5 "Cash Available for Distribution"  means an amount of cash equal to the
excess of accrued  income  from  operations  and  investment  of, or the sale or
refinancing  or other  disposition  of,  Partnership  assets during any calendar
month over the accrued operating  expenses of the Partnership during such month,
including  any  adjustments  for bad debt  reserves or deductions as the General
Partners may deem  appropriate,  all  determined  in accordance  with  generally
accepted accounting principles; provided, that such operating expenses shall not
include any general  overhead  expenses of the General Partners not specifically
related  to,  billed to or  reimbursable  by the  Partnership  as  specified  in
Sections 10.14 through 10.16.

     1.6  "Code"  means  the  Internal  Revenue  Code of 1986 and  corresponding
provisions of subsequent revenue laws.

     1.7  "Continuing  Servicing  Fee"  means an amount  equal to  approximately
(0.25%) of the Limited  Partnership's capital account which amount shall be paid
to certain  participating  Broker  Dealers  payable only in connection  with the
initial offering of 150,000 Units pursuant to the Prospectus dated May 19, 1993.

     1.8 "Deed of Trust" means the lien or liens created on the real property or
properties of the borrower securing the borrower's obligation to the Partnership
to repay the Mortgage Investment.

     1.9  "Earnings"  means  all  revenues  earned by the  Partnership  less all
expenses incurred by the Partnership.

     1.10 "Fifth  Formation  Loan" means a loan to Redwood  Mortgage  Corp.,  an
affiliate  of  the  General  Partners,   in  connection  with  the  offering  of
$75,000,000  Units pursuant to the Prospectus dated October 7, 2003 equal to the
amount of the sales  commissions  and the  amounts  payable in  connection  with
unsolicited  sales.  Redwood  Mortgage Corp. will pay all sales  commissions and
amounts due in connection with unsolicited  sales from the Fifth Formation Loan.
The Fifth Formation Loan will be unsecured, not bear interest and will be repaid
in annual installments.

     1.11 "Fiscal Year" means a year ending December 31st.

                                      188


     1.12 "First  Formation  Loan" means a loan to Redwood  Mortgage  Corp.,  an
affiliate of the General  Partners,  in connection with the initial  offering of
15,000,000  Units  pursuant to the Prospectus  dated May 19, 1993,  equal to the
amount of the sales  commissions  (excluding any Continuing  Servicing Fees) and
all amounts payable in connection with any unsolicited  sales.  Redwood Mortgage
Corp. will pay all sales commissions  (excluding any Continuing  Servicing Fees)
and all amounts payable in connection with any unsolicited  sales from the First
Formation Loan. The First  Formation Loan will be unsecured,  and will be repaid
in ten (10) equal annual installments of principal,  without interest commencing
on December 31 of the year in which the initial offering terminates.

     1.13 "Fourth  Formation  Loan" means the loan to Redwood  Mortgage Corp., a
General Partner, in connection with the offering of 50,000,000 Units pursuant to
the  Prospectus  dated  October  30,  2002  equal  to the  amount  of the  sales
commissions and the amounts  payable in connection  with the unsolicited  sales.
Redwood  Mortgage  Corp.  will pay all  sales  commissions  and  amounts  due in
connection with the unsolicited sales from the Fourth Formation Loan. The Fourth
Formation  Loan  will be  unsecured,  not bear  interest,  and will be repaid in
annual installments.

     1.14 "Formation Loans" means collectively the First, Second, Third, Fourth,
Fifth and Sixth Formation Loans.

     1.15 "General  Partners"  means Michael R. Burwell,  Gymno  Corporation,  a
California corporation,  and Redwood Mortgage Corp., a California corporation or
any Person  substituted in place thereof  pursuant to this  Agreement.  "General
Partner" means any one of the General Partners.

     1.16 "Gross Asset  Value"  means,  with  respect to any asset,  the asset's
adjusted basis for federal income tax purposes, except as follows:

     (a) The initial Gross Asset Value of any asset  contributed by a Partner to
the  Partnership  shall  be the  gross  fair  market  value  of such  asset,  as
determined by the contributing Partner and the Partnership;

     (b) The Gross Asset Values of all  Partnership  assets shall be adjusted to
equal their  respective  gross fair market values,  as determined by the General
Partners,  as of the  following  times:  (a) the  acquisition  of an  additional
interest in the  Partnership  (other than pursuant to Section 4.2) by any new or
existing  Partner in exchange for more than a de minimis  capital  contribution;
(b) the  distribution  by the Partnership to a Partner of more than a de minimis
amount of  Partnership  property other than money,  unless all Partners  receive
simultaneous distributions of undivided interests in the distributed property in
proportion to their Interests in the Partnership; and (c) the termination of the
Partnership for federal income tax purposes pursuant to Section  708(b)(1)(B) of
the Code; and

     (c) If the Gross  Asset Value of an asset has been  determined  or adjusted
pursuant to clause (a) or (b) above,  such Gross Asset Value shall thereafter be
adjusted by the  depreciation,  amortization  or other cost  recovery  deduction
allowable which is taken into account with respect to such asset for purposes of
computing Profits and Losses.

     1.17 "Limited  Partners"  means the Initial  Limited Partner until it shall
withdraw as such,  and the  purchasers  of Units in Redwood  Mortgage  Investors
VIII, who are admitted  thereto and whose names are included on the  Certificate
and  Agreement  of Limited  Partnership  of  Redwood  Mortgage  Investors  VIII.
Reference to a "Limited Partner" shall be to any one of them.

     1.18 "Limited Partnership Interest" means the percentage ownership interest
of any Limited Partner in the  Partnership  determined at any time by dividing a
Limited  Partner's  current  Capital  Account by the total  outstanding  Capital
Accounts of all Limited Partners.

     1.19 "Majority of the Limited  Partners" means Limited  Partners  holding a
majority of the total outstanding Limited Partnership  Interests as of the first
day of the current calendar month.

     1.20  "Mortgage  Investment(s)"  or  "Loans"  means the  loan(s)  and/or an
undivided interest in the loans the Partnership intends to extend to the general
public secured by real property deeds of trust.1.21  "Net Asset Value" means the
Partnership's total assets less its total liabilities.

     1.22  "Partners"  means the  General  Partners  and the  Limited  Partners,
collectively. "Partner" means any one of the Partners.

     1.23  "Partnership"  means Redwood  Mortgage  Investors  VIII, a California
limited partnership, the limited partnership created pursuant to this Agreement.

     1.24 "Partnership Interest" means the percentage ownership interest of each
Partner in the partnership as defined in Section 5.1.

                                      189


     1.25  "Person"  means  any  natural   person,   partnership,   corporation,
unincorporated association or other legal entity.

     1.26 "Profits" and "Losses" mean, for each Fiscal Year or any other period,
an amount equal to the Partnership's taxable income or loss for such Fiscal Year
or other given period,  determined in accordance with Section 703(a) of the Code
(for this purpose,  all items of income, gain, loss, or deduction required to be
stated  separately  pursuant  to Code  Section  703(a)(1)  shall be  included in
taxable income or loss), with the following adjustments:

     (a) Any income of the  Partnership  that is exempt from federal  income tax
and not otherwise taken into account in computing  Profits or Losses pursuant to
this Section 1.26 shall be added to such taxable income or loss;

     (b) Any expenditures of the Partnership  described in Section  705(a)(2)(B)
of the Code or treated as Section 705(a)(2)(B) of the Code expenditures pursuant
to Treasury  Regulation  Section  1.704-1(b)(2)(iv)(i),  and not otherwise taken
into account in computing Profits or Losses pursuant to this Section 1.26, shall
be subtracted from such taxable income or loss.

     (c) Gain or loss  resulting from any  disposition  of Partnership  property
with respect to which gain or loss is recognized for federal income tax purposes
shall be computed by reference to the Gross Asset Value of the property disposed
of,  notwithstanding  that the adjusted tax basis of such property  differs from
its Gross Asset Value;

     (d) In lieu of the  depreciation,  amortization,  and other  cost  recovery
deductions  taken into account in computing such taxable  income or loss,  there
shall be taken into account  depreciation,  amortization  or other cost recovery
deductions for such Fiscal Year or other period, computed such that if the Gross
Asset Value of an asset differs from its adjusted  basis for federal  income tax
purposes  at the  beginning  of a  Fiscal  Year or other  period,  depreciation,
amortization  or other cost recovery  deductions  shall be an amount which bears
the same ratio to such  beginning  Gross Asset  Value as the federal  income tax
depreciation,  amortization  or other cost recovery  deductions  for such Fiscal
Year or other period bears to such beginning adjusted tax basis; and

     (e)  Notwithstanding any other provision of this Section 1.26, any items in
the  nature  of income  or gain or  expenses  or  losses,  which  are  specially
allocated  under  Section  5.4 (a) or (b),  shall not be taken  into  account in
computing Profits or Losses.

     1.27 "Sales  Commissions"  means the amount of  compensation,  which may be
paid under one of two options,  to be paid to  Participating  Broker  Dealers in
connection with the sale of Units.

     1.28 "Second  Formation  Loan" means the loan to Redwood  Mortgage Corp., a
General Partner,  in connection with the second offering of $30,000,000 in Units
pursuant  to the  Prospectus  dated  December 4, 1996 equal to the amount of the
sales commissions and the amounts payable in connection with unsolicited  sales.
Redwood  Mortgage  Corp.  will pay all  sales  commissions  and  amounts  due in
connection  with  unsolicited  sales from the Second  Formation Loan. The Second
Formation  Loan will be unsecured,  will not bear interest and will be repaid in
annual installments.

     1.29 "Third  Formation  Loan" means the loan to Redwood  Mortgage  Corp., a
General  Partner,  in  connection  with the  offering  of  $30,000,000  in Units
pursuant  to the  Prospectus  dated  August 31,  2000 equal to the amount of the
sales  commissions and the amounts payable with the unsolicited  sales.  Redwood
Mortgage Corp. will pay all sales commissions and amounts due in connection with
the  unsolicited  sales from the Third  Formation Loan. The Third Formation Loan
will be  unsecured,  will  not  bear  interest,  and will be  repaid  in  annual
installments.

     1.30 "Sixth  Formation  Loan" means the loan to Redwood  Mortgage Corp., an
affiliate  of  the  General   Partner,   in  connection  with  the  offering  of
$100,000,000  Units pursuant to the Prospectus  dated July 28, 2005 equal to the
amount of the sales commissions and the amounts payable with unsolicited  sales.
Redwood  Mortgage  Corp.  will pay all  sales  commissions  and  amounts  due in
connection  with  unsolicited  sales from the Sixth  Formation  Loan.  The Sixth
Formation Loan will be unsecured,  will not bear interest, and will be repaid in
annual installments.

     1.31  "Units" mean the shares of  ownership  of the  Partnership  issued to
Limited  Partners  upon their  admission  to the  Partnership,  pursuant  to the
Partnership's  Prospectuses dated February 2, 1993, December 4, 1996, August 31,
2000, October 30, 2002, October 7, 2003 and July 28, 2005 and any supplements or
amendments thereto (the "Prospectus").

                                   ARTICLE 2

                     ORGANIZATION OF THE LIMITED PARTNERSHIP

     2.1  Formation.   The  parties  hereto  hereby  agree  to  form  a  limited
partnership,  pursuant to the provision of Chapter 3, Title 2, of the California
Corporations  Code,  as in  effect  on the date  hereof,  commonly  known as the
California Revised Limited Partnership Act (the "California Act").

                                      190


     2.2 Name. The name of the Partnership is REDWOOD MORTGAGE INVESTORS VIII, a
California limited partnership.

     2.3 Place of Business.  The principal  place of business of the Partnership
shall be located at 900 Veterans  Blvd.,  Suite 500,  Redwood  City,  California
94063, until changed by designation of the General Partners,  with notice to all
Limited Partners.

     2.4  Purpose.  The  primary  purpose  of this  Partnership  is to engage in
business as a mortgage lender for the primary purpose of making Loans secured by
deeds of trust (the "Loans") on California real estate.

     2.5 Substitution of Limited Partner.  A Limited Partner may assign all or a
portion of his Partnership  Interest and substitute  another person in his place
as a  Limited  Partner  only in  compliance  with the terms  and  conditions  of
Sections 7.2 and 7.3.

     2.6  Certificate of Limited  Partnership.  The General  Partners shall duly
execute  and file  with the  Office  of the  Secretary  of State of the State of
California,  a Certificate of Limited Partnership  pursuant to the provisions of
Section  15621 of the  California  Corporations  Code.  Thereafter,  the General
Partners  shall execute and cause to be filed  Certificates  of Amendment of the
Certificate of Limited  Partnership  whenever  required by the California Act or
this Agreement.  At the discretion of the General Partners,  a certified copy of
the  Certificate of Limited  Partnership  may also be filed in the Office of the
Recorder of any county in which the  Partnership  shall have a place of business
or in which real property to which it holds title shall be situated.

     2.7 Term. The Partnership shall be formed and its term shall commence as of
the date on  which  this  Limited  Partnership  Agreement  is  executed  and the
Certificate of Limited Partnership  referred to in Section 2.6 is filed with the
Office of the Secretary of State,  and shall  continue  until December 31, 2032,
unless  earlier  terminated  pursuant to the  provisions of this Agreement or by
operation of law.

     2.8 Power of Attorney. Each of the Limited Partners irrevocably constitutes
and  appoints  the General  Partners,  and each of them,  any one of them acting
alone,  as his true and lawful  attorney-in-fact,  with full power and authority
for him, and in his name, place and stead, to execute, acknowledge,  publish and
file:

     (a)  This  Agreement,  the  Certificate  of  Limited  Partnership  and  any
amendments thereof required under the laws of the State of California;

     (b)  Any  certificates,   instruments  and  documents,  including,  without
limitation,  Fictitious Business Name Statements,  as may be required by, or may
be appropriate  under, the laws of any state or other  jurisdiction in which the
Partnership is doing or intends to do business; and

     (c) Any documents  which may be required to effect the  continuation of the
Partnership,  the  admission of an  additional or  substituted  Partner,  or the
dissolution and termination of the Partnership.

     Each Limited  Partner  hereby  agrees to execute and deliver to the General
Partners  within five (5) days after  receipt of the General  Partners'  written
request  therefore,  such other and further statements of interest and holdings,
designations,  and further  statements of interest and  holdings,  designations,
powers  of  attorney  and  other  instruments  that the  General  Partners  deem
necessary  to  comply  with any  laws,  rules  or  regulations  relating  to the
Partnership's activities.

     2.9 Nature of Power of  Attorney.  The  foregoing  grant of  authority is a
special power of attorney coupled with an interest, is irrevocable, and survives
the death of the undersigned or the delivery of an assignment by the undersigned
of a Limited Partnership Interest; provided, that where the assignee thereof has
been  approved by the General  Partners for  admission to the  Partnership  as a
substituted Limited Partner, the Power of Attorney survives the delivery of such
assignment  for the sole  purpose of enabling  the General  Partners to execute,
acknowledge and file any instrument necessary to effect such substitution.

                                   ARTICLE 3

                              THE GENERAL PARTNERS

     3.1 Authority of the General Partners.  The General Partners shall have all
of the  rights  and  powers of a partner  in a  general  partnership,  except as
otherwise provided herein.

     3.2  General  Management  Authority  of the  General  Partners.  Except  as
expressly  provided  herein,  the General  Partners shall have sole and complete
charge of the affairs of the  Partnership and shall operate its business for the
benefit of all Partners. Each of the General Partners, acting alone or together,
shall have the  authority to act on behalf of the  Partnership  as to any matter
for  which the  action  or  consent  of the  General  Partners  is  required  or
permitted.  Without limitation upon the generality of the foregoing, the General
Partners shall have the specific authority:

                                      191


     (a) To expend  Partnership  funds in  furtherance  of the  business  of the
Partnership  and to acquire  and deal with  assets  upon such terms as they deem
advisable, from affiliates and other persons;

     (b) To determine the terms of the offering of Units, including the right to
increase the size of the offering or offer additional securities, the amount for
discounts  allowable or  commissions to be paid and the manner of complying with
applicable law;

     (c) To employ, at the expense of the Partnership,  such agents,  employees,
independent  contractors,  attorneys and accountants as they deem reasonable and
necessary;

     (d)  To  effect  necessary  insurance  for  the  proper  protection  of the
Partnership, the General Partners or Limited Partners;

     (e) To pay, collect, compromise, arbitrate, or otherwise adjust any and all
claims or demands against the Partnership;

     (f) To bind the Partnership in all transactions involving the Partnership's
property or business affairs,  including the execution of all loan documents and
the  sale of  notes  and to  change  the  Partnership's  investment  objectives,
notwithstanding any other provision of this Agreement;  provided,  however,  the
General  Partners  may not,  without  the  consent of a Majority  of the Limited
Partners, sell or exchange all or substantially all of the Partnership's assets,
as those terms are defined in Section 9.1;

     (g) To amend this  Agreement  with  respect  to the  matters  described  in
Subsections 12.4(a) through (k) below;

     (h) To  determine  the  accounting  method  or  methods  to be  used by the
Partnership,  which methods may be changed at any time by written  notice to all
Limited Partners;

     (i) To open accounts in the name of the  Partnership  in one or more banks,
savings and loan  associations or other financial  institutions,  and to deposit
Partnership  funds  therein,  subject to  withdrawal  upon the  signature of the
General Partners or any person authorized by them;

     (j) To borrow  funds for the  purpose of making  Loans,  provided  that the
amount  of  borrowed   funds  does  not  exceed  fifty   percent  (50%)  of  the
Partnership's  Loan portfolio and in connection with such borrowings,  to pledge
or hypothecate all or a portion of the assets of the Partnership as security for
such loans; and

     (k) To invest the reserve funds of the  Partnership in cash, bank accounts,
certificates of deposits, money market accounts, short-term bankers acceptances,
publicly traded bond funds or any other liquid assets.

     3.3  Limitations.  Without  a written  consent  of or  ratification  by all
Limited  Partners,  the General  Partners  shall have no authority to do any act
prohibited  by law;  or to admit a person as a  Limited  Partner  other  than in
accordance with the terms of this Agreement.

     3.4 No  Personal  Liability.  The General  Partners  shall have no personal
liability for the original  invested  capital of any Limited Partner or to repay
the  Partnership  any portion or all of any  negative  balance in their  capital
accounts, except as otherwise provided in Article 4.

     3.5  Compensation  to  General  Partners.  The  General  Partners  shall be
entitled to be compensated  and  reimbursed for expenses  incurred in performing
its  management  functions  in  accordance  with the  provisions  of  Article 10
thereof, and may receive compensation from parties other than the Partnership.

     3.6  Fiduciary  Duty.  The  General   Partners  shall  have  the  fiduciary
responsibility  for the  safekeeping  and use of all  funds  and  assets  of the
Partnership, and they shall not employ such funds or assets in any manner except
for the exclusive benefit of the Partnership.

     3.7 Allocation of Time to Partnership Business.  The General Partners shall
not be required to devote full time to the affairs of the Partnership, but shall
devote whatever time, effort and skill they deem to be reasonably  necessary for
the conduct of the  Partnership's  business.  The General Partners may engage in
any  other  businesses  or  activities,   including  businesses  related  to  or
competitive with the Partnership.

                                      192


     3.8  Assignment  by a General  Partner.  A General  Partner's  interest  in
income,  losses and  distributions of the Partnership shall be assignable at the
discretion of a General Partner,  which, if made, may be converted, at a General
Partner's  option,  into a limited  partnership  interest  to the  extent of the
assignment.

     3.9 Partnership Interest of General Partners. The General Partners shall be
allocated a total of one percent (1%) of all items of Partnership income, gains,
losses,  deductions  and credits as  described  in Section  5.1,  which shall be
shared equally among them.

     3.10 Removal of General Partners. A General Partner may be removed upon the
following conditions:

     (a) By written  consent  of a Majority  of the  Limited  Partners.  Limited
Partners may exercise such right by presenting to the General  Partner a notice,
with their  acknowledged  signatures  thereon,  to the effect  that the  General
Partner is removed;  the notice  shall set forth the grounds for removal and the
date on which removal is to become effective;

     (b) Concurrently  with such notice or within thirty (30) days thereafter by
notice  similarly given, a Majority of the Limited Partners may also designate a
successor as General Partner;

     (c) Substitution of a new General Partner,  if any, shall be effective upon
written  acceptance of the duties and  responsibilities  of a General Partner by
the new General Partner.  Upon effective  substitution of a new General Partner,
this Agreement  shall remain in full force and effect,  except for the change in
the General Partner,  and business of the Partnership  shall be continued by the
new General Partner.  The new General Partner shall thereupon execute,  file and
record an  amendment to the  Certificate  of Limited  Partnership  in the manner
required by law.

     Failure of the Limited Partners giving notice of removal to designate a new
General  Partner within the time specified  herein or failure of the new General
Partner  so  designated  to  execute  written   acceptance  of  the  duties  and
responsibilities  of a General Partner hereunder within ten (10) days after such
designation shall dissolve and terminate the Partnership, unless the business of
the Partnership is continued by the remaining General Partners, if any.

     If all or any one of the initial  General  Partners is removed as a General
Partner  by the vote of a  majority  of  Limited  Partners  and a  successor  or
additional General Partner(s) is thereafter designated, and if such successor or
additional General Partner(s) begins using any other loan brokerage firm for the
placement of loans, Redwood Mortgage Corp. will be immediately released from any
further  obligation under the Formation Loans (except for a proportionate  share
of the principal  installment due at the end of that year, prorated according to
the days elapsed.)

     In the event that all of the General Partners are removed, no other General
Partners are elected,  the Partnership is liquidated and Redwood  Mortgage Corp.
is no longer receiving payments for services rendered, the debt on the Formation
Loans shall be forgiven by the  Partnership  and Redwood  Mortgage Corp. will be
immediately released from any further obligation under the Formation Loans.

     3.11  Commingling  of  Funds.  The  funds of the  Partnership  shall not be
commingled with funds of any other person or entity.

     3.12  Right  to Rely on  General  Partners.  Any  person  dealing  with the
Partnership may rely (without duty of further inquiry) upon a certificate signed
by the General Partners as to:

     (a) The identity of any General Partner or Limited Partner;

     (b) The existence or nonexistence  of any fact or facts which  constitute a
condition  precedent  to acts by a General  Partner or which are in any  further
manner germane to the affairs of the Partnership;

     (c) The persons who are authorized to execute and deliver any instrument or
document of the Partnership; or

     (d)  Any act or  failure  to act by the  Partnership  or any  other  matter
whatsoever involving the Partnership or any Partner.

     3.13 Sole and Absolute  Discretion.  Except as  otherwise  provided in this
Agreement, all actions which any General Partner may take and all determinations
which any  General  Partner  may take and all  determinations  which any General
Partners may make  pursuant to this  Agreement may be taken and made at the sole
and absolute discretion of such General Partner.

     3.14 Merger or Reorganization of the General Partners. The following is not
prohibited and will not cause a dissolution of the Partnership:  (a) a merger or
reorganization of the General Partners or the transfer of the ownership interest
of the General Partners;  and (b) the assumption of the rights and duties of the

                                      193


General  Partners  by the  transferee  of the rights  and duties of the  General
Partners by the  transferee  entity so long as such  transferee  is an Affiliate
under the control of the General Partners.

     3.15 Dissenting  Limited Partners' Rights. If the Partnership  participates
in any acquisition of the Partnership by another entity,  any combination of the
Partnership  with  another  entity  through  a merger or  consolidation,  or any
conversion of the  Partnership  into another form of business  entity (such as a
corporation) that requires the approval of the outstanding  limited  partnership
interest,  the result of which would cause the other entity to issue  securities
to the Limited Partners,  then each Limited Partner who does not approve of such
reorganization (the "Dissenting Limited Partner") may require the Partnership to
purchase for cash,  at its fair market  value,  the  interest of the  Dissenting
Limited  Partner in the  Partnership in accordance  with Section  15679.2 of the
California  Corporations Code. The Partnership,  however,  may itself convert to
another form of business entity (such as a corporation, trust or association) if
the conversion will not result in a significant adverse change in (i) the voting
rights of the Limited  Partners,  (ii) the  termination  date of the Partnership
(currently,  December 31, 2032, unless terminated earlier in accordance with the
Partnership  Agreement),  (iii) the compensation payable to the General Partners
or their Affiliates, or (iv) the Partnership's investment objectives.

     The General  Partners will make the  determination as to whether or not any
such  conversion  will  result  in a  significant  adverse  change in any of the
provisions  listed in the preceding  paragraph based on various factors relevant
at the time of the  proposed  conversion,  including an analysis of the historic
and projected  operations of the  Partnership;  the tax  consequences  (from the
standpoint  of the Limited  Partners) of the  conversion of the  Partnership  to
another form of business entity and of an investment in a limited partnership as
compared  to an  investment  in the  type of  business  entity  into  which  the
Partnership would be converted;  the historic and projected operating results of
the  Partnership's  Loans, and the then-current  value and  marketability of the
Partnership's  Loans.  In  general,  the General  Partners  would  consider  any
material  limitation  on the  voting  rights  of  the  Limited  Partners  or any
substantial  increase in the  compensation  payable to the  General  Partners or
their Affiliates to be a significant adverse change in the listed provisions.

     3.16  Exculpation and  Indemnification.  The General Partners shall have no
liability  whatsoever to the Partnership or to any Limited Partner, so long as a
General  Partner  determined  in good  faith,  that the course of conduct  which
caused the loss or liability was in the best interests of the  Partnership,  and
such  loss or  liability  did not  result  from the  gross  negligence  or gross
misconduct of the General Partner being held harmless.  The General  Partners or
any  Partnership  employee or agent shall be entitled to be  indemnified  by the
Partnership,  at the expense of the  Partnership,  against any loss or liability
(including  attorneys'  fees,  which shall be paid as incurred)  resulting  from
assertion of any claim or legal  proceeding  relating to the  activities  of the
Partnership,  including claims, or legal proceedings brought by a third party or
by Limited Partners, on their own behalf or as a Partnership derivative suit, so
long as the party to be indemnified  determined in good faith that the course of
conduct which gave rise to such claim or proceeding was in the best interests of
the Partnership and such course of conduct did not constitute  gross  negligence
or gross misconduct;  provided,  however, any such indemnification shall only be
recoverable out of the assets of the Partnership and not from Limited  Partners.
Nothing  herein shall prohibit the  Partnership  from paying in whole or in part
the premiums or other  charge for any type of  indemnity  insurance by which the
General Partners or other agents or employees of the Partnership are indemnified
or insured  against  liability  or loss  arising out of their actual or asserted
misfeasance  or  nonfeasance  in the  performance  of their duties or out of any
actual or  asserted  wrongful  act against the  Partnership  including,  but not
limited to judgments, fines, settlements and expenses incurred in the defense of
actions,  proceedings  and appeals  therefrom.  Notwithstanding  the  foregoing,
neither the General  Partners nor their  affiliates shall be indemnified for any
liability imposed by judgment (including costs and attorneys' fees) arising from
or out of a violation of state or federal  securities  laws  associated with the
offer and sale of Units offered hereby. However, indemnification will be allowed
for  settlements  and  related  expenses  of lawsuits  alleging  securities  law
violations  and for expenses  incurred in  successfully  defending such lawsuits
provided that (a) a court either approves indemnification of litigation costs if
the  General  Partners  are  successful  in  defending  the  action;  or (b) the
settlement  and  indemnification  is  specifically  approved by the court of law
which shall have been advised as to the current  position of the  Securities and
Exchange  Commission (as to any claim involving  allegations that the Securities
Act of 1933 was violated) and California  Commissioner  of  Corporations  or the
applicable  state  authority  (as to any claim  involving  allegations  that the
applicable state's securities laws were violated).

                                   ARTICLE 4

                   CAPITAL CONTRIBUTIONS; THE LIMITED PARTNERS

     4.1  Capital  Contribution  by  General  Partners.  The  General  Partners,
collectively,  shall  contribute to the  Partnership  an amount in cash equal to
1/10 of 1% of the aggregate capital contributions of the Limited Partners.

     4.2 Other Contributions.

     (a) Capital  Contribution by Initial Limited  Partner.  The Initial Limited
Partner made a cash capital  contribution to the Partnership of $1,000. Upon the
admission of additional Limited Partners to the Partnership  pursuant to Section
4.2(b) of this  Agreement,  the  Partnership  promptly  refunded  to the Initial
Limited Partner its $1,000 capital contribution and upon receipt of such sum the
Initial  Limited  Partner  was  withdrawn  from the  Partnership  as its Initial
Limited Partner.

                                      194


     (b)  Capital  Contributions  of Existing  Limited  Partners.  The  existing
Limited  Partners  have  contributed  in the  aggregate  to the  capital  of the
Partnership an amount equal to $172,223,000 as of December 31, 2004.

     (c) Capital Contributions of New Limited Partners. The new Limited Partners
shall contribute to the capital of the Partnership an amount equal to one dollar
($1) for each Unit  subscribed  for by each such New  Limited  Partners,  with a
minimum subscription of two thousand (2000) Units per Limited Partner (including
subscriptions from entities of which such limited partner is the sole beneficial
owner). The total additional  capital  contributions of the New Limited Partners
will not exceed $100,000,000.

     (d) Escrow Account.  No escrow account will be established and all proceeds
from the sale of Units will be remitted directly to the Partnership.

     Subscription  Agreements  shall be accepted  or rejected  within 30 days of
their receipt.  All subscription monies deposited by persons whose subscriptions
are  rejected  shall  be  returned  to such  subscribers  forthwith  after  such
rejection  without  interest.  The public  offering of Units shall terminate one
year from the effective  date of the  Prospectus  unless fully  subscribed at an
earlier date or terminated on an earlier date by the General Partners, or unless
extended by the General Partners for additional one year periods.

     (e) Subscription  Account.  Subscriptions  received after the activation of
the  Partnership  will be deposited into a  subscription  account at a federally
insured   commercial  bank  or  other  depository  and  invested  in  short-term
certificates  of  deposit,  a  money  market  or  other  liquid  asset  account.
Prospective investors whose subscriptions are accepted will be admitted into the
Partnership only when their  subscription  funds are required by the Partnership
to fund a Loan, or the Formation Loan, to create appropriate  reserves or to pay
organizational expenses or other proper Partnership purposes.  During the period
prior to admittance of investors as Limited Partners,  proceeds from the sale of
Units are irrevocable,  and will be held by the General Partners for the account
of  Limited  Partners  in the  subscription  account.  Investors'  funds will be
transferred  from the  subscription  account into the Partnership on a first-in,
first-out basis. Upon admission to the Partnership,  subscription  funds will be
released to the  Partnership and Units will be issued at the rate of $1 per unit
or  fraction  thereof.  Interest  earned  on  subscription  funds  while  in the
subscription  account will be returned to the  subscriber,  or if the subscriber
elects to compound earnings,  the amount equal to such interest will be added to
his investment in the Partnership, and the number of Units actually issued shall
be increased  accordingly.  In the event only a portion of a subscribing Limited
Partner's  funds are  required,  then all  funds  invested  by such  subscribing
Limited Partners at the same time shall be transferred.  Any subscription  funds
remaining in the subscription  account after the expiration of one (1) year from
the date any such subscription funds were first received by the General Partners
shall be returned to the subscriber.

     (f) Admission of Limited Partners. Subscribers shall be admitted as Limited
Partners when their subscription funds are required by the Partnership to fund a
Loan,  or  the  Formation  Loan,  to  create  appropriate  reserves  or  to  pay
organizational expenses, as described in the Prospectus.  Subscriptions shall be
accepted or rejected by the General Partners on behalf of the Partnership within
30 days of their receipt. Rejected subscriptions and monies shall be returned to
subscribers forthwith.

     The Partnership shall amend Schedule A to the Limited Partnership Agreement
from time to time to effect the substitution of substituted  Limited Partners in
the case of  assignments,  where  the  assignee  does not  become a  substituted
Limited Partner,  the Partnership  shall recognize the assignment not later than
the last day of the calendar month following acceptance of the assignment by the
General Partners.

     No person  shall be admitted as a Limited  Partner who has not executed and
filed with the  Partnership  the  subscription  form specified in the Prospectus
used in connection with the public offering,  together with such other documents
and  instruments  as the General  Partners  may deem  necessary  or desirable to
effect  such   admission,   including,   but  not  limited  to,  the  execution,
acknowledgment  and  delivery to the General  Partners of a power of attorney in
form and substance as described in Section 2.8 hereof.

     (g) Names,  Addresses,  Date of Admissions,  and  Contributions  of Limited
Partners. The names, addresses,  date of admissions and capital contributions of
the  Limited  Partners  shall be set forth in  Schedule  A attached  hereto,  as
amended from time to time, and incorporated herein by reference.

     4.3 Election to Receive  Monthly,  Quarterly or Annual Cash  Distributions.
Upon subscription for Units, a subscribing Limited Partner must elect whether to
receive monthly,  quarterly or annual cash distributions from the Partnership or
to have earnings  retained in his Capital  Account that will increase it in lieu
of receiving  periodic  cash  distributions.  If the Limited  Partner  initially
elects to receive  monthly,  quarterly or annual  distributions,  such election,
once made, is  irrevocable.  However,  a Limited Partner may change his election
regarding whether he wants to receive such distributions on a monthly, quarterly
or annual  basis.  If the  Limited  Partner  initially  elects to have  earnings
retained  in his  Capital  Account in lieu of cash  distributions,  he may after
three (3) years,  change his election and receive  monthly,  quarterly or annual
cash  distributions.  Earnings  allocable to Limited  Partners who elect to have
earnings  retained in their Capital  Account will have earnings  retained by the
Partnership to be used for making further Loans or for other proper  Partnership
purposes.  The  Earnings  from such further  Loans will be  allocated  among all
Partners; however, Limited Partners who elect to have earnings retained in their
Capital Account will be credited with an increasingly larger proportionate share

                                      195


of such Earnings than Limited Partners who receive monthly,  quarterly or annual
distributions  since  Limited  Partners'  Capital  Accounts  who  elect  to have
earnings  retained in their Capital  Accounts  will  increase over time.  Annual
distributions will be made at the end of the calendar year.

     4.4  Interest.  No  interest  shall  be paid  on,  or in  respect  of,  any
contribution to Partnership  Capital by any Partner,  nor shall any Partner have
the  right to  demand  or  receive  cash or other  property  in  return  for the
Partner's capital contribution.

     4.5 Loans.  Any Partner or  Affiliate  of a Partner  may,  with the written
consent of the General  Partners,  lend or advance money to the Partnership.  If
the General Partners or, with the written consent of the General  Partners,  any
Limited  Partner shall make any loans to the Partnership or advance money on its
behalf,  the  amount  of any such loan or  advance  shall  not be  treated  as a
contribution to the capital of the Partnership, but shall be a debt due from the
Partnership.  The amount of any such loan or advance by a lending  Partner or an
Affiliate of a Partner  shall be  repayable  out of the  Partnership's  cash and
shall bear  interest  at a rate of not in excess of the greater of (i) the prime
rate  established,  from time to time, by any major bank selected by the General
Partners for loans to the bank's most creditworthy commercial borrowers, plus 5%
per annum,  or (ii) the maximum rate  permitted by law.  None of the Partners or
their  Affiliates  shall  be  obligated  to  make  any  loan or  advance  to the
Partnership.

     4.6 No  Participation in Management.  Except as expressly  provided herein,
the  Limited  Partners  shall  take no part in the  conduct  or  control  of the
Partnership business and shall have no right or authority to act for or bind the
Partnership.

     4.7 Rights  and Powers of Limited  Partners.  In  addition  to the  matters
described in Section 3.10 above,  the Limited  Partners  shall have the right to
vote upon and take any of the following  actions upon the approval of a Majority
of the Limited Partners, without the concurrence of the General Partners.

     (a) Dissolution and termination of the Partnership  prior to the expiration
of the term of the Partnership as stated in Section 2.7 above

     (b) Amendment of this  Agreement,  subject to the  limitations set forth in
Section 12.4;

     (c) Disapproval of the sale of all or  substantially  all the assets of the
Partnership (as defined in Subsection 9.1(c) below); or

     (d) Removal of the General  Partners and  election of a  successor,  in the
manner and subject to the conditions described in Section 3.10 above.

     Except as  expressly  set forth  above or  otherwise  provided  for in this
Agreement,  the Limited  Partners shall have no other rights as set forth in the
California Act.

     4.8 Meetings.  The General Partners,  or Limited Partners  representing ten
percent  (10%) of the  outstanding  Limited  Partnership  Interests,  may call a
meeting  of the  Partnership  and,  if  desired,  propose an  amendment  to this
Agreement to be considered at such meeting. If Limited Partners representing the
requisite  Limited  Partnership  Interests  present  to the  General  Partners a
statement  requesting a Partnership  meeting,  the General  Partners shall fix a
date for such meeting and shall,  within  twenty (20) days after receipt of such
statement,  notify all of the Limited  Partners of the date of such  meeting and
the  purpose  for which it has been  called.  Unless  otherwise  specified,  all
meetings  of the  Partnership  shall be held at 2:00 P.M.  at the  office of the
Partnership,  upon not less  than ten (10) and not more  than  sixty  (60)  days
written notice. At any meeting of the Partnership,  Limited Partners may vote in
person or by proxy. A majority of the Limited Partners,  present in person or by
proxy,  shall  constitute  a quorum at any  Partnership  meeting.  Any  question
relating  to the  Partnership  which may be  considered  and  acted  upon by the
Limited  Partners  hereunder  may be  considered  and  acted  upon  by vote at a
Partnership  meeting,  and any consent required to be in writing shall be deemed
given  by a  vote  by  written  ballot.  Except  as  expressly  provided  above,
additional  meeting and voting  procedures  shall be in conformity  with Section
15637 of the California Corporations Code, as amended.

     4.9 Limited Liability of Limited Partners. Units are non-assessable, and no
Limited Partner shall be personally liable for any of the expenses, liabilities,
or  obligations  of the  Partnership or for any of the losses thereof beyond the
amount of such Limited  Partner's  capital  contribution  to the Partnership and
such Limited  Partner's share of any  undistributed  net income and gains of the
Partnership,  provided,  that any return of capital  to Limited  Partners  (plus
interest at the legal rate on any such amount from the date of its return)  will
remain liable for the payment of Partnership  debts existing on the date of such
return of capital;  and,  provided  further,  that such Limited Partner shall be
obligated upon demand by the General  Partners to pay the Partnership cash equal
to the amount of any deficit  remaining  in his Capital  Account upon winding up
and termination of the Partnership.

     4.10  Representation  of Partnership.  Each of the Limited  Partners hereby
acknowledges and agrees that the attorneys  representing the Partnership and the
General  Partners and their  Affiliates do not represent and shall not be deemed
under the applicable codes of professional responsibility to have represented or
be representing  any or all of the Limited  Partners in any respect at any time.
Each of the Limited Partners further acknowledges and agrees that such attorneys

                                      196


shall have no obligation to furnish the Limited Partners with any information or
documents obtained, received or created in connection with the representation of
the Partnership, the General Partners and/or their Affiliates.

                                   ARTICLE 5

                     PROFITS AND LOSSES; CASH DISTRIBUTIONS

     5.1 Profits and Losses.  All Profits and Losses of the Partnership shall be
credited to and charged  against the Partners in proportion to their  respective
"Partnership  Interests",  as hereafter defined. The Partnership Interest of the
General Partners shall at all times be a total of one percent (1%), to be shared
equally  among  them  and  the  Partnership  Interest  of the  Limited  Partners
collectively shall be ninety-nine  percent (99%), which shall be allocated among
them according to their respective Limited  Partnership  Interests.  Profits and
Losses  realized by the  Partnership  during any month shall be allocated to the
Partners as of the close of business on the last day of each calendar  month, in
accordance with their respective Limited Partnership Interests and in proportion
to the number of days during such month that they owned such Limited Partnership
Interests,  without  regard to Profits and Losses  realized with respect to time
periods within such month.

     5.2 Cash Earnings.  Earnings as of the close of business on the last day of
each calendar month shall be allocated among the Partners in the same proportion
as Profits and Losses as described in Section 5.1 above.  Earnings  allocable to
those  Limited  Partners  who elect to receive cash  distributions  as described
below shall be distributed to them in cash as soon as practicable  after the end
of each calendar month. The General Partners'  allocable share of Earnings shall
also be distributed  concurrently  with cash  distributions to Limited Partners.
Earnings  allocable  to those  Limited  Partners  who  elected to have  earnings
retained in his or her Capital  Account shall be retained by the Partnership and
credited  to  their  respective  Capital  Accounts  as of the  first  day of the
succeeding  calendar  month.  Earnings to Limited  Partners shall be distributed
only to  those  Limited  Partners  who  elect in  writing,  upon  their  initial
subscription  for the purchase of Units or after three (3) years to receive such
distributions  during  the  term  of the  Partnership.  Each  Limited  Partner's
decision whether to receive such distributions  shall be irrevocable,  except as
set forth in paragraph 4.3 above.

     5.3 Cash Distributions  Upon Termination.  Upon dissolution and termination
of  the  Partnership,  Cash  Available  for  Distribution  shall  thereafter  be
distributed to Partners in accordance with the provisions of Section 9.3 below.

     5.4 Special Allocation Rules.

     (a) For purposes of this Agreement,  a loss or allocation (or item thereof)
is attributable to non-recourse debt which is secured by Partnership property to
the  extent of the  excess of the  outstanding  principal  balance  of such debt
(excluding any portion of such  principal  balance which would not be treated as
an amount realized under Internal Revenue Code Section 1001 and Paragraph (a) of
Section  1.1001-2) if such debt were  foreclosed upon over the adjusted basis of
such property.  This excess is herein defined as "Minimum Gain" (whether taxable
as capital gain or as ordinary  income) as more explicitly set forth in Treasury
Regulation  1.704-2.  Notwithstanding  any other  provision  of  Article  5, the
allocation of loss or deduction or item thereof,  attributable  to  non-recourse
debt which is secured by Partnership property will be allowed only to the extent
that  such  allocation  does not cause the sum of the  deficit  capital  account
balances  of the  Limited  Partners  receiving  such  allocations  to exceed the
minimum gain  determined  at the end of the  Partnership  able year to which the
allocations relate. The balance of such losses shall be allocated to the General
Partners.  Any Limited Partner with a deficit capital account balance  resulting
in whole or in part from  allocations  of loss or  deduction  (or item  thereof)
attributable  to  non-recourse  debt which is secured  by  Partnership  property
shall, to the extent possible,  be allocated income or gain (or item thereof) in
an amount  not less than the  minimum  gain at a time no later  than the time at
which the minimum gain is reduced below the sum of such deficit  capital account
balances.  This section is intended and shall be  interpreted to comply with the
requirements of Treasury Regulation Section 1.704-2(f).

     (b) In the event any Limited Partner receives any adjustments,  allocations
or  distributions,  not covered by Section 5.4(a),  so as to result in a deficit
capital  account,  items  of  Partnership  income  and gain  shall be  specially
allocated  to such  Limited  Partners  in an amount  and  manner  sufficient  to
eliminate  the  deficit  balances  in their  Capital  Accounts  created  by such
adjustments,  allocations or distributions as quickly as possible.  This Section
shall  operate a qualified  income  offset as  utilized  in Treasury  Regulation
Section 1.704-1(b)(2)(ii)(d).

     (c)  Syndication  expenses  for any fiscal  year or other  period  shall be
specially  allocated  to the Limited  Partners  in  proportion  to their  Units,
provided that if additional  Limited Partners are admitted to the Partnership on
different dates, all syndication expenses shall be divided among the Persons who
own Units from time to time so that,  to the  extent  possible,  the  cumulative
Syndication Expenses allocated with respect to each Unit at any time is the same
amount.  In the event the General  Partners shall  determine that such result is
not likely to be achieved  through future  allocations of syndication  expenses,
the General  Partners  may  allocate a portion of Net Profits or Losses so as to
achieve  the same  effect  on the  Capital  Accounts  of the  Limited  Partners,
notwithstanding any other provision of this Agreement.

                                      197


     (d) For purposes of determining the Net Profits,  Net Losses,  or any other
items allocable to any period, Net Profits, Net Losses, and any such other items
shall be determined on a daily,  monthly,  or other basis,  as determined by the
General  Partners  using any  permissible  method under Code Section 706 and the
Treasury Regulations thereunder.

     (e) Notwithstanding Section 5.1 and 5.2 hereof, (i) Net Losses allocable to
the period prior to the admission of any additional Limited Partners pursuant to
Section 4.2(b) and (e) hereof shall be allocated 99% to the General Partners and
1% to the Initial  Limited  Partner and Net Profits during that same period,  if
any,  shall be  allocated  to the General  Partners,  and (ii) Profits or Losses
allocable to the period  commencing  with the admission of any  additional  such
Limited  Partners and all  subsequent  periods  shall be  allocated  pursuant to
Section 5.1.

     (f)  Except  as  otherwise  provided  in  this  Agreement,   all  items  of
Partnership  profit,  gain,  loss,  deduction,  and any  other  allocations  not
otherwise  provided  for  shall  be  divided  among  the  Partners  in the  same
proportions as they share Net Profits or Net Losses, as the case may be, for the
year.

     (g) The General  Partners may adopt any procedure or  convention  they deem
reasonable to account for unsolicited  investments  made by Limited Partners and
the  payment  of a  portion  of the  Formation  Loan to such  Partners'  Capital
Account.

     5.5 704(c)  Allocations.  In  accordance  with Code 704(c) and the Treasury
Regulations  thereunder  income,  gain,  loss, and deduction with respect to any
property  contributed to the capital of the  Partnership  shall,  solely for tax
purposes, be allocated among the Partners so as to take account of any variation
between  the  adjusted  basis of such  property to the  Partnership  for federal
income tax purposes and its initial fair market value.

     Any elections or other decisions relating to such allocations shall be made
by the General  Partners in any manner that reasonably  reflects the purpose and
intention of this Agreement. Allocations pursuant to this Section 5.5 are solely
for purposes of federal,  state, and local taxes and shall not affect, or in any
way be taken into account in computing, any Person's Capital Account or share of
Profits, Losses, other items, or distributions pursuant to any provision of this
Agreement.

     5.6 Intent of Allocations.  It is the intent of the  Partnership  that this
Agreement  comply  with the safe  harbor  test  set out in  Treasury  Regulation
Sections  1.704-1(b)(2)(ii)(D)  and 1.704-l(b)(4)(iv)(D) and the requirements of
those  Sections,   including  the  qualified  income  offset  and  minimum  gain
chargeback,  which are  hereby  incorporated  by  reference.  If,  for  whatever
reasons,  the  Partnership  is advised by  counsel or its  accountants  that the
allocation provisions of this Agreement are unlikely to be respected for federal
income tax purposes, the General Partners are granted the authority to amend the
allocation provisions of this Agreement,  to the minimum extent deemed necessary
by  counsel  or  its   accountants  to  effect  the  plan  of  allocations   and
distributions  provided in this Agreement.  The General  Partners shall have the
discretion to adopt and revise rules,  conventions and procedures as it believes
appropriate  with  respect  to the  admission  of  Limited  Partners  to reflect
Partners' interests in the Partnership at the close of the years.

                                   ARTICLE 6

                     BOOKS AND RECORDS, REPORTS AND RETURNS

     6.1 Books and Records.  The General Partners shall cause the Partnership to
keep the following:

     (a) Complete  books and records of account in which shall be entered  fully
and accurately all transactions and other matters relating to the Partnership.

     (b) A current list setting  forth the full name and last known  business or
residence  address of each Partner which shall be listed in  alphabetical  order
and stating his respective capital  contribution to the Partnership and share in
Profits and Losses.

     (c) A copy of the  Certificate  of Limited  Partnership  and all amendments
thereto.

     (d) Copies of the Partnership's federal, state and local income tax returns
and reports, if any, for the six (6) most recent years.

     (e) Copies of this  Agreement,  including all amendments  thereto,  and the
financial statements of the Partnership for the three (3) most recent years.

     All such  books  and  records  shall  be  maintained  at the  Partnership's
principal  place of business and shall be available for  inspection  and copying
by, and at the sole expense of, any Partner,  or any Partner's  duly  authorized
representatives, during reasonable business hours.

                                      198


     6.2 Annual  Statements.  The General Partners shall cause to be prepared at
least  annually,  at  Partnership  expense,  financial  statements  prepared  in
accordance with generally  accepted  accounting  principles and accompanied by a
report  thereon  containing  an  opinion  of  an  independent  certified  public
accounting  firm.  The  financial  statements  will  include  a  balance  sheet,
statements  of  income or loss,  partners'  equity,  and  changes  in  financial
position.  The  General  Partners  shall have  prepared  at least  annually,  at
Partnership expense: (i) a statement of cash flow; (ii) Partnership  information
necessary in the preparation of the Limited  Partners'  federal and state income
tax returns; (iii) a report of the business of the Partnership; (iv) a statement
as to the compensation  received by the General  Partners and their  Affiliates,
during the year from the Partnership which shall set forth the services rendered
or to be rendered by the General Partners and their Affiliates and the amount of
fees received;  and (v) a report identifying  distributions from (a) Earnings of
that year, (b) Earnings of prior years,  (c) working capital  reserves and other
sources, and (d) a report on the costs reimbursed to the General Partners, which
allocation  shall be verified by  independent  public  accountants in accordance
with generally accepted auditing standards.  Copies of the financial  statements
and reports shall be distributed  to each Limited  Partner within 120 days after
the  close of each  taxable  year of the  Partnership;  provided,  however,  all
Partnership  information  necessary in the preparation of the Limited  Partners'
federal  income tax returns  shall be  distributed  to each Limited  Partner not
later than 90 days after the close of each fiscal year of the Partnership.

     6.3 Semi-Annual  Report.  Until the Partnership is registered under Section
12(g) of the Securities  Exchange Act of 1934,  the General  Partners shall have
prepared,  at Partnership  expense,  a semi-annual report covering the first six
months of each fiscal year,  commencing  with the six-month  period ending after
the Initial Closing Date, and containing unaudited financial statements (balance
sheet,  statement of income or loss and  statement of cash flow) and a statement
of other  pertinent  information  regarding the  Partnership  and its activities
during the six-month period.  Copies of this report shall be distributed to each
Limited Partner within 60 days after the close of the six-month period.

     6.4  Quarterly  Reports.  The General  Partners  shall cause to be prepared
quarterly,  at Partnership expense: (i) a statement of the compensation received
by the General Partners and Affiliates  during the quarter from the Partnership,
which  statement shall set forth the services  rendered by the General  Partners
and  Affiliates  and the  amount  of fees  received,  and  (ii)  other  relevant
information.  Copies of the  statements  shall be  distributed  to each  Limited
Partner within 60 days after the end of each quarterly  period.  The information
required by Form 10-Q (if required to be filed with the  Securities and Exchange
Commission)  will be supplied  to each  Limited  Partner  within 60 days of each
quarterly  period.  If the Partnership is registered  under Section 12(g) of the
Securities Exchange Act of 1934, as amended, the General Partners shall cause to
be prepared,  at Partnership  expense,  a quarterly report for each of the first
three quarters in each fiscal year  containing  unaudited  financial  statements
(consisting of a balance sheet, a statement of income or loss and a statement of
cash  flow)  and a  statement  of  other  pertinent  information  regarding  the
Partnership and its activities  during the period covered by the report.  Copies
of the statements and other pertinent  information  shall be distributed to each
Limited  Partner  within 60 days after the close of the  quarter  covered by the
report  of  the  Partnership.   The  quarterly  financial  statements  shall  be
accompanied  by the  report  thereon,  if any,  of the  independent  accountants
engaged by the  Partnership  or, if there is no such report,  the certificate of
the General  Partners that the financial  statements were prepared without audit
from  the  books  and  records  of the  Partnership.  Copies  of  the  financial
statements,  if any, filed with the Securities and Exchange  Commission shall be
distributed  to each  Limited  Partner  within  60 days  after  the close of the
quarterly period covered by the report of the Partnership.

     6.5 Filings. The General Partners, at Partnership expense,  shall cause the
income tax returns for the  Partnership to be prepared and timely filed with the
appropriate  authorities.  The General Partners,  at Partnership expense,  shall
also cause to be prepared and timely filed,  with appropriate  federal and state
regulatory  and  administrative  bodies,  all reports  required to be filed with
those entities under then current  applicable laws,  rules and regulations.  The
reports shall be prepared by the  accounting or reporting  basis required by the
regulatory  bodies.  Any Limited Partner shall be provided with a copy of any of
the reports  upon  request  without  expense to him.  The General  Partners,  at
Partnership  expense,  shall file,  with the securities  administrators  for the
various  states in which this  Partnership  is  registered,  as required by such
states, a copy of each report referred to this Article 6.

     6.6 Suitability Requirements. The General Partners, at Partnership expense,
shall  maintain for a period of at least four years a record of the  information
obtained  to  indicate  that a Limited  Partner  complies  with the  suitability
standards set forth in the Prospectus.

     6.7 Fiscal Matters.

     (a) Fiscal Year. The Partnership shall adopt a fiscal year beginning on the
first  day of  January  of each  year and  ending  on the last day of  December;
provided,  however,  that the  General  Partners in their sole  discretion  may,
subject to approval by the Internal  Revenue  Service and the  applicable  state
taxing  authorities  at any time  without the  approval of the Limited  Partners
change the Partnership's fiscal year to a period to be determined by the General
Partners.

     (b) Method of Accounting.  The accrual  method of accounting  shall be used
for both income tax purposes and financial reporting purposes.

                                      199


     (c)  Adjustment  of Tax Basis.  Upon the  transfer  of an  interest  in the
Partnership,  the  Partnership  may,  at the  sole  discretion  of  the  General
Partners, elect pursuant to Section 754 of the Internal Revenue Code of 1986, as
amended, to adjust the basis of the Partnership  property as allowed by Sections
734(b) and 743(b) thereof.

     6.8 Tax  Matters  Partner.  In the  event the  Partnership  is  subject  to
administrative  or judicial  proceedings  for the  assessment  or  collection of
deficiencies  for federal taxes for the refund of  overpayments of federal taxes
arising out of a Partner's  distributive  share of profits,  Michael R. Burwell,
for so long as he is a General  Partner,  shall act as the  Tax-Matters  Partner
("TMP")  and shall  have all the powers  and  duties  assigned  to the TMP under
Sections 6221 through 6232 of the Code and the Treasury Regulations  thereunder.
The Partners agree to perform all acts necessary  under Section 6231 of the Code
and Treasury Regulations thereunder to designate Michael R. Burwell as the TMP.

                                   ARTICLE 7

                        TRANSFER OF PARTNERSHIP INTERESTS

     7.1 Interest of General Partners. A successor or additional General Partner
may be admitted to the Partnership as follows:

     (a) With the consent of all General  Partners and a Majority of the Limited
Partners,  any General  Partner may at any time designate one or more Persons to
be successors to such General Partner or to be additional  General Partners,  in
each case with such participation in such General Partner's Partnership Interest
as they may agree upon,  provided that the Limited  Partnership  Interests shall
not affected thereby; provided,  however, that the foregoing shall be subject to
the  provisions  of Section  9.1(d)  below,  which shall be  controlling  in any
situation to which such provisions are applicable.

     (b) Upon any sale or transfer of a General Partner's  Partnership Interest,
the successor  General Partner shall succeed to all the powers,  rights,  duties
and obligations of the assigning  General Partner  hereunder,  and the assigning
General Partner shall thereupon be irrevocably  released and discharged from any
further  liabilities  or  obligations  of or to the  Partnership  or the Limited
Partners  accruing  after the date of such  transfer.  The sale,  assignment  or
transfer of all or any portion of the outstanding  stock of a corporate  General
Partner,  or of any interest  therein,  or an assignment of a General  Partner's
Partnership  Interest for security  purposes  only,  shall not be deemed to be a
sale or transfer of such General Partner's  Partnership  Interest subject to the
provisions of this Section 7.1.

     (c) In the event that all or any one of the initial  General  Partners  are
removed  by the vote of a  Majority  of  Limited  Partners  and a  successor  or
additional General Partner(s) is designated pursuant to Section 3.10, prior to a
Person's admission as a successor or additional General Partner pursuant to this
Section 7.1, such Person shall execute in writing (i) acknowledging that Redwood
Mortgage Corp., a General Partner,  has been repaying the Formation Loans, which
are discussed in Section 10.9, with the proceeds it receives from loan brokerage
commissions on Loans, fees received from the early withdrawal penalties and fees
for other  services  paid by the  Partnership,  and (ii)  agreeing  that if such
successor or additional  General Partner(s) begins using the services of another
mortgage loan broker or loan servicing agent,  then Redwood Mortgage Corp. shall
immediately be released from all further  obligations  under the Formation Loans
(except for a proportionate share of the principal installment due at the end of
that year, prorated according to the days elapsed).

     7.2 Transfer of Limited Partnership  Interest.  No assignee of the whole or
any portion of a Limited Partnership  Interest in the Partnership shall have the
right to become a substituted  Limited Partner in place of his assignor,  unless
the following conditions are first met.

     (a) The assignor shall designate such intention in a written  instrument of
assignment,  which shall be in a form and substance  reasonably  satisfactory to
the General Partners;

     (b) The written consent of the General Partners to such substitution  shall
be obtained, which consent shall not be unreasonably withheld, but which, in any
event,  shall not be given if the General  Partners  determine that such sale or
transfer (i) may jeopardize the continued  ability of the Partnership to qualify
as a  "partnership"  for federal  income tax  purposes or (ii) that such sale or
transfer  may  violate  any  applicable  laws,  including,  without  limitation,
applicable securities laws (including any investment  suitability  standards) or
(iii) would jeopardize the partnership's existence or qualification as a limited
partnership  under  California law and or under the applicable laws of any other
jurisdiction in which the Partnership is then conducting  business.  In the case
of a Limited Partner who is a Benefit Plan Investor,  the consent of the General
partners to any  substitution  of all or part of such  Benefit  Plan  Investor's
Units shall not be withheld unless such General  Partners  believe in good faith
that (i) such sale or  transfer  may  jeopardize  the  continued  ability of the
Partnership  to qualify as a  "partnership"  for federal  income tax purposes or
that such sale or transfer may violate any applicable securities laws (including
any investment  suitability  standards),  or (ii) one of the other conditions in
Sections 7.2 or 7.3 hereof would not be met;

                                      200


     (c) The assignor and assignee  named therein shall execute and  acknowledge
such other  instruments as the General Partners may deem necessary to effectuate
such  substitution,  including,  but not limited  to, a power of  attorney  with
provisions more fully described in Sections 2.8 and 2.9 above;

     (d) The  assignee  shall  accept,  adopt and  approve in writing all of the
terms and provisions of this Agreement as the same may have been amended;

     (e) Such  assignee  shall pay or, at the election of the General  Partners,
obligate   himself  to  pay  all   reasonable   expenses   connected  with  such
substitution, including but not limited to reasonable attorneys' fees associated
therewith; and

     The Partnership has received,  if required by the General Partners, a legal
opinion satisfactory to the General Partners that such transfer will not violate
the  registration  provisions of the Securities  Act of 1933, as amended,  which
opinion shall be furnished at the Limited Partner's expense.

     7.3 Further Restrictions on Transfers. Notwithstanding any provision to the
contrary  contained herein,  the following  restrictions shall also apply to any
and  all  proposed  sales,  assignments  and  transfer  of  Limited  Partnership
Interests, and any proposed sale, assignment or transfer in violation of same to
void ab initio.

     (a) No Limited  Partner shall make any transfer or assignment of all or any
part of his Limited  Partnership  Interest if said transfer or assignment would,
when considered with all other transfers during the same applicable twelve month
period,  cause a termination of the Partnership for federal or California  state
income tax purposes.

     (b) Instruments evidencing a Limited Partnership Interest shall bear and be
subject to legend conditions in substantially the following forms:

     IT IS UNLAWFUL TO  CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR ANY
INTEREST  THEREIN OR TO RECEIVE ANY  CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.

     (c) No Limited  Partner shall make any transfer or assignment of all or any
of his  Limited  Partnership  Interest if the General  Partners  determine  such
transfer or assignment  would result in the  Partnership  being  classified as a
"publicly traded partnership" with the meaning of Section 7704(b) of the Code or
any regulations or rules promulgated thereunder.

                                   ARTICLE 8

                           WITHDRAWAL FROM PARTNERSHIP

     8.1 Withdrawal by Limited Partners. No Limited Partner shall have the right
to withdraw from the Partnership, receive cash distributions or otherwise obtain
the return of all or any portion of his Capital  Account balance for a period of
one year after such  Limited  Partner's  initial  purchase of Units,  except for
monthly,  quarterly or annual  distributions of Cash Available for Distribution,
if any, to which such  Limited  Partner may be entitled  pursuant to Section 5.2
above and except in the event of the Limited  Partner's  death  within the first
year of his or her  purchase  of  units.  Withdrawal  after a  minimum  one year
holding  period and before the five year holding period as set forth below shall
be permitted in accordance with subsection (a) below. The General Partners shall
have the right to liquidate  the capital  account of any investor  whose capital
account  balance is less than $1,000.  No penalty will be assessed in connection
with a  liquidation  of a  capital  account  of less  than  $1,000  by a General
Partner.  Additionally,  as set forth below in  subsection  (g) there shall be a
limited right of withdrawal  upon the death of a Limited  Partner.  If a Limited
Partner  elects to withdraw  either after the one (1) year holding period or the
five (5) year holding period or his heirs elect to withdraw after his death,  he
will  continue  to  receive  distributions  or have  those  Earnings  compounded
depending  upon his  initial  election,  based upon the  balance of his  capital
account during the withdrawal period. Limited Partners may also withdraw after a
five year holding period in accordance  with subsection b(i) and (ii). A Limited
Partner  may  withdraw  or  partially  withdraw  from the  Partnership  upon the
following terms:

     (a) A Limited  Partner who desires to withdraw from the  Partnership  after
the expiration of the above referenced one year period shall give written notice
of withdrawal ("Notice of Withdrawal") to the General Partners,  which Notice of
Withdrawal shall state the sum or percentage interests to be withdrawn.  Subject
to the provisions of  subsections  (e) and (f) below,  such Limited  Partner may
liquidate  part or all of his entire  Capital  Account  in four equal  quarterly
installments  beginning  the last day of the  quarter  following  the quarter in
which the Notice of Withdrawal is given,  provided that such notice was received
thirty (30) days prior to the end of the quarter. An early withdrawal under this
subsection (a) shall be subject to a 10% early withdrawal  penalty applicable to
the sum withdrawn as stated in the Notice of  Withdrawal.  The 10% penalty shall
be subject to and payable upon the terms set forth in subsection (c) below.

                                      201


     (b) A Limited  Partner who desires to withdraw from the  Partnership  after
the  expiration  of the above  referenced  five year period  shall give  written
notice of  withdrawal  ("Notice of  Withdrawal")  to the General  Partners,  and
subject  to the  provisions  of  subsections  (e) and  (f)  below  such  Limited
Partner's Capital Account shall be liquidated as follows:

     (i) Except as provided in subsection  (b)(ii) below, the Limited  Partner's
Capital Account shall be liquidated in twenty (20) equal quarterly  installments
each  equal to 5% of the total  Capital  Account  beginning  the last day of the
calendar  quarter  following  the quarter in which the Notice of  Withdrawal  is
given,  provided that such notice is received  thirty (30) days prior to the end
of the preceding  quarter.  Upon approval by the General  Partners,  the Limited
Partner's  Capital  Account may be  liquidated  upon similar terms over a period
longer than twenty (20) equal quarterly installments.

     (ii)  Notwithstanding  subsection  (b)(i)  above,  any Limited  Partner may
liquidate part or all of his entire  outstanding  Capital  Account in four equal
quarterly  installments  beginning  of the  last  day of  the  calendar  quarter
following the preceding quarter in which Notice of Withdrawal is given, provided
that such notice was received thirty (30) days prior to the end of the preceding
quarter.  An early withdrawal under this subsection  8.1(b)(ii) shall be subject
to a 10% early withdrawal  penalty applicable to any sums prior to the time when
such sums could have been withdrawn  pursuant to the  withdrawal  provisions set
forth in subsection (a)(i) above.

     (c) The 10% early  withdrawal  penalty  will be deducted  pro rata from the
Limited  Partner's  Capital Account.  The 10% early  withdrawal  penalty will be
received by the  Partnership,  and a portion of the sums collected as such early
withdrawal  penalty  shall  be  applied  by  the  Partnership  toward  the  next
installment(s)  of principal under the Formation Loan owed to the Partnership by
Redwood  Mortgage  Corp., a General Partner and any successor firm, as described
in Section 10.9 below. This portion shall be determined by the ratio between the
initial amount of the Formation Loan and the total amount of the  organizational
and  syndication  costs  incurred by the  Partnership in this offering of Units.
After the Formation Loan has been paid, the 10% early withdrawal penalty will be
used to pay the  Continuing  Servicing Fee, as set forth in Section 10.13 below.
The  balance  of such  early  withdrawal  penalties  shall  be  retained  by the
Partnership for its own account.

     (d)  Commencing  with the end of the calendar month in which such Notice of
Withdrawal is given, and continuing on or before the twentieth day after the end
of each month thereafter,  any Cash Available for Distribution  allocable to the
Capital Account (or portion  thereof) with respect to which Notice of Withdrawal
has been given  shall also be  distributed  in cash to the  withdrawing  Limited
Partner in the manner provided in Section 5.2 above.

     (e) During the liquidation  period described in subsections 8.1(a) and (b),
the Capital  Account of a withdrawing  Limited  Partner shall remain  subject to
adjustment  as  described  in Section 1.4 above.  Any  reduction in said Capital
Account  by  reason  of an  allocation  of  Losses,  if any,  shall  reduce  all
subsequent liquidation payments  proportionately.  In no event shall any Limited
Partner receive cash  distributions  upon withdrawal from the Partnership if the
effect  of such  distribution  would be to  create  a  deficit  in such  Limited
Partner's Capital Account.

     (f) Payments to withdrawing  Limited Partners shall at all times be subject
to the  availability of sufficient cash flow generated in the ordinary course of
the  Partnership's  business,  and the  Partnership  shall  not be  required  to
liquidate  outstanding  Loans prior to their  maturity dates for the purposes of
meeting the withdrawal requests of Limited Partners. For this purpose, cash flow
is considered to be available only after all current  Partnership  expenses have
been paid (including  compensation  to the General  Partners and Affiliates) and
adequate  provision  has been made for the payment of all monthly or annual cash
distributions  on a pro rata basis  which must be paid to Limited  Partners  who
elected to receive such  distributions  upon  subscription for Units pursuant to
Section 4.3 or who changed  their initial  election to compound  Earnings as set
forth  in  Section  4.3.  Furthermore,  no more  than 20% of the  total  Limited
Partners'  Capital  Accounts  outstanding for the beginning of any calendar year
shall be liquidated during any calendar year. The General Partners also have the
discretion  to adjust the timing of  withdrawals  that would  otherwise  be made
during a taxable year,  including  deferring  withdrawals  indefinitely,  if the
scheduled  withdrawals  could result in the  Partnership  being  classified as a
"publicly traded  partnership" within the meaning of Section 7704(b) of the Code
or any regulations of rules promulgated thereunder.  If Notices of Withdrawal in
excess of these limitations are received by the General  Partners,  the priority
of distributions  among Limited Partners shall be determined as follows:  first,
to those  Limited  Partners  withdrawing  Capital  Accounts  according to the 20
quarter or longer  installment  liquidation  period  described under  subsection
(b)(i) above, then to Benefit Plan Investors  withdrawing Capital Accounts under
subsection (b)(ii) above, then to all other Limited Partners withdrawing Capital
Accounts under  subsection  (b)(ii) above,  then to  Administrators  withdrawing
Capital  Accounts under  subsection (g) below,  and finally to all other Limited
Partners withdrawing Capital Accounts under subsection (a) above.

     (g) Upon the  death of a Limited  Partner,  a  Limited  Partner's  heirs or
executors may, subject to certain conditions as set forth herein,  liquidate all
or a part of the deceased  Limited  Partner's  investment  without  penalty.  An
executor,  heir or other administrator of the Limited Partner's estate (for ease
of  reference  the  "Administrator")  shall give  written  notice of  withdrawal
("Notice of Withdrawal") to the General  Partners within 6 months of the Limited
Partner's date of death or the investment will become subject to the liquidation
provisions  set forth in Section  8.1 (a) through  (f) above.  The total  amount
available  to be  liquidated  in any one year shall be  limited  to $50,000  per
Limited Partner. The liquidation of the Limited Partner's Capital Account in any

                                      202


one year shall be made in four equal quarterly  installments  beginning the last
day of the calendar  quarter  following  the quarter in which time the Notice of
Withdrawal is received.  Due to the complex nature of administering a decedent's
estate, the General Partners reserve the right and discretion to request any and
all  information  they deem  necessary and relevant in  determining  the date of
death,  the  name of the  beneficiaries  and/or  any  other  matters  they  deem
relevant.  The General  Partners retain the discretion to refuse or to delay the
liquidation  of a  deceased  Limited  Partner's  investment  unless or until the
General  Partners have received all such  information  they deem  relevant.  The
liquidation of a Limited  Partner's  Capital Account pursuant to this subsection
is subject to the provisions of subsections 8.1(d), (e) and (f) above.

     8.2 Retirement by General Partners.  Any one or all of the General Partners
may withdraw  ("retire") from the Partnership  upon not less than six (6) months
written notice of the same to all Limited Partners. Any retiring General Partner
shall not be liable for any debts,  obligations or other responsibilities of the
Partnership  or  this  Agreement  arising  after  the  effective  date  of  such
retirement.

     8.3  Payment  to  Terminated  General  Partner.  If  the  business  of  the
Partnership  is continued as provided in Section 9.1(d) or 9.1(e) below upon the
removal,  retirement,  death, insanity,  dissolution, or bankruptcy of a General
Partner,  then the  Partnership  shall pay to such General  Partner,  or his/its
estate, a sum equal to such General Partner's  outstanding Capital Account as of
the  date  of  such  removal,  retirement,   death,  insanity,   dissolution  or
bankruptcy,  payable in cash  within  thirty  (30) days after such date.  If the
business of the Partnership is not so continued, then such General Partner shall
receive from the  Partnership  such sums as he may be entitled to receive in the
course of terminating the Partnership and winding up its affairs, as provided in
Section 9.3 below.

                                   ARTICLE 9

           DISSOLUTION OF THIS PARTNERSHIP; MERGER OF THE PARTNERSHIP

     9.1  Events  Causing  Dissolution.  The  Partnership  shall  dissolve  upon
occurrence of the earlier of the following events:

     (a)  Expiration  of the term of the  Partnership  as stated in Section  2.7
above.

     (b) The affirmative vote of a Majority of the Limited Partners.

     (c)  The  sale of all or  substantially  all of the  Partnership's  assets;
provided,  for purposes of this  Agreement  the term  "substantially  all of the
Partnership's assets" shall mean assets comprising not less than seventy percent
(70%) of the aggregate fair market value of the Partnership's total assets as of
the time of sale.

     (d) The retirement, death, insanity, dissolution or bankruptcy of a General
Partner  unless,  within ninety (90) days after any such event (i) the remaining
General Partners, if any, elect to continue the business of the Partnership,  or
(ii) if there are no remaining  General  Partners,  all of the Limited  Partners
agree to continue the business of the  Partnership  and to the  appointment of a
successor  General  Partner who executes a written  acceptance of the duties and
responsibilities of a General Partner hereunder.

     (e) The removal of a General Partner,  unless within ninety (90) days after
the effective date of such removal (i) the remaining General  Partners,  if any,
elect to  continue  the  business  of the  Partnership,  or (ii) if there are no
remaining  General  Partners,  a  successor  General  Partner is  approved  by a
majority of the  Limited  Partners  as  provided  in Section  3.10 above,  which
successor  executes  a written  acceptance  as  provided  therein  and elects to
continue the business of the Partnership.

     (f) Any other event causing the  dissolution of the  Partnership  under the
laws of the State of California.

     9.2  Winding  Up and  Termination.  Upon  the  occurrence  of an  event  of
dissolution, the Partnership shall immediately be terminated, but shall continue
until its  affairs  have been wound up.  Upon  dissolution  of the  Partnership,
unless the  business of the  Partnership  is continued  as provided  above,  the
General Partners will wind up the Partnership's affairs as follows:

     (a) No new Loans shall be made or purchased;

     (b) Except as may be agreed upon by a Majority  of the Limited  Partners in
connection with a merger or consolidation described in Sections 9.5, 9.6 or 9.7,
the General  Partners shall  liquidate the assets of the Partnership as promptly
as is consistent with  recovering the fair market value thereof,  either by sale
to  third  parties  or by  servicing  the  Partnership's  outstanding  Loans  in
accordance  with their terms;  provided,  however,  the General  Partners  shall
liquidate all  Partnership  assets for the best price  reasonably  obtainable in
order to  completely  wind up the  Partnership's  affairs  within five (5) years
after the date of dissolution;

     (c) Except as may be agreed upon by a Majority  of the Limited  Partners in
connection with a merger or consolidation described in Sections 9.5, 9.6 or 9.7,
all sums of cash held by the Partnership as of the date of dissolution, together

                                      203


with all sums of cash received by the Partnership  during the winding up process
from any source whatsoever,  shall be distributed in accordance with Section 9.3
below.

     9.3  Order of  Distribution  of  Assets.  In the  event of  dissolution  as
provided in Section 9.1 above, the cash of the Partnership  shall be distributed
as follows:

     (a) All of the  Partnership's  debts and  liabilities to persons other than
Partners shall be paid and discharged;

     (b) All of the  Partnership's  debts and  liabilities  to Partners shall be
paid and discharged;

     (c) The balance of the cash of the Partnership  shall be distributed to the
Partners in proportion to their respective outstanding Capital Accounts.

     Upon  dissolution,  each Limited Partner shall look solely to the assets of
the  Partnership  for  the  return  of  his  capital  contribution,  and  if the
Partnership  assets  remaining  after the payment or  discharge of the debts and
liabilities  of  the   Partnership  is   insufficient   to  return  the  capital
contribution  of each  Limited  Partner,  such  Limited  Partner  shall  have no
recourse  against  the  General  Partners  or any  other  Limited  Partner.  The
winding-up of the affairs of the Partnership and the  distribution of its assets
shall be conducted exclusively by the General Partners. The General Partners are
hereby  authorized to do any and all acts and things authorized by law for these
purposes. In the event of insolvency,  dissolution, bankruptcy or resignation of
all of the General  Partners  or removal of the General  Partners by the Limited
Partners,  the winding up of the affairs of the Partnership and the distribution
of its assets  shall be conducted by such person or entity as may be selected by
a vote of a Majority of the Limited  Partners,  which person or entity is hereby
authorized  to do any  and all  acts  and  things  authorized  by law  for  such
purposes.

     9.4 Compliance With Timing  Requirements  of Regulations.  In the event the
Partnership is "liquidated"  within the meaning of Treasury  Regulation  Section
1.704-1(b)(2)(ii)(g), (a) distributions shall be made pursuant to this Article 9
(if such liquidation  constitutes a dissolution of the Partnership) or Article 5
hereof (if it does not) to the General  Partners  and Limited  Partners who have
positive  Capital  Accounts  in  compliance  with  Treasury  Regulation  Section
1.704-1(b)(2)(ii)(b)(2) and (b) if the General Partners' Capital Accounts have a
deficit balance (after giving effect to all  contributions,  distributions,  and
allocations  for all  taxable  years,  including  the  year  during  which  such
liquidation  occurs),  such General  Partners shall contribute to the capital of
the Partnership the amount  necessary to restore such deficit balance to zero in
compliance with Treasury Regulation Section 1.704-1(b)(2)(ii)(b)(3).

     9.5 Merger or Consolidation of the Partnership.  The Partnership's business
may be merged or  consolidated  with one or more limited  partnerships  that are
Affiliates of the Partnership,  provided the approval of the required percentage
in interest of Partners is obtained  pursuant to Section 9.6. Any such merger or
consolidation  may be  effected  by way of a sale of the assets of, or units in,
the  Partnership  or  purchase  of the assets of, or units in,  another  limited
partnership(s),  or by any other method approved pursuant to Section 9.6. In any
such merger or  consolidation,  the  Partnership may be either a disappearing or
surviving entity.

     9.6 Vote  Required.  The  principal  terms of any  merger or  consolidation
described  in Section 9.5 must be approved  by the General  Partners  and by the
affirmative vote of a Majority of the Limited Partners.

     9.7 Sections Not  Exclusive.  Sections 9.5 and 9.6 shall not be interpreted
as setting forth the exclusive means of merging or consolidating the Partnership
in the  event  that the  California  Revised  Limited  Partnership  Act,  or any
successor  statute,  is  amended  to  provide  a  statutory  method by which the
Partnership may be merged or consolidated.

                                   ARTICLE 10

                      TRANSACTIONS BETWEEN THE PARTNERSHIP,
                       THE GENERAL PARTNERS AND AFFILIATES

     10.1 Loan  Brokerage  Commissions.  The  Partnership  will  enter into Loan
transactions  where the borrower has employed and agreed to  compensate  Redwood
Mortgage Corp. to act as a broker in arranging the loan. The exact amount of the
loan brokerage  commissions are negotiated with prospective  borrowers on a case
by case basis. It is estimated that such commissions will be approximately three
percent  (3%) to six  percent  (6%) of the  principal  amount  of each Loan made
during that year.  The loan brokerage  commissions  shall be capped at 4% of the
Partnership's total assets per year.

     10.2 Loan  Servicing  Fees. A General  Partner or an Affiliate of a General
Partner  may  act  as  servicing  agent  with  respect  to  all  Loans,  and  in
consideration  for such collection  efforts he/it shall be entitled to receive a
monthly  servicing  fee up to  one-eighth  of one  percent  (.125%) of the total
unpaid principal  balance of each Loan serviced,  or such higher amount as shall
be customary and reasonable  between  unrelated Persons in the geographical area
where the  property  securing  the Loan is located.  The General  Partners or an
Affiliate may lower such fee for any period of time and  thereafter  raise it up
to the limit set forth above.

                                      204


     10.3 Escrow and Other Loan  Processing  Fees.  The  General  Partners or an
Affiliate  of a General  Partner  may act as escrow  agent for Loans made by the
Partnership,  and may also provide certain  document  preparation,  notarial and
credit investigation  services, for which services the General Partners shall be
entitled  to  receive  such fees as are  permitted  by law and as are  generally
prevailing  in the  geographical  area where the  property  securing the Loan is
located.

     10.4 Asset Management Fee. The General Partners shall receive a monthly fee
for managing the Partnership's Loan portfolio and general business operations in
an amount up to 1/32 of one percent  (.03125%) of the total "net asset value" of
all Partnership assets (as hereafter defined),  payable on the first day of each
calendar month until the  Partnership is finally wound up and  terminated.  "Net
asset value" shall mean total Partner's  capital,  determined in accordance with
generally  accepted  accounting  principles  as of the last day of the preceding
calendar month. The General Partners,  in their  discretion,  may lower such fee
for any period of time and thereafter raise it up to the limit set forth above.

     10.5  Reconveyance  Fees.  The  General  Partners  may receive a fee from a
borrower for reconveyance of a property upon full payment of a loan in an amount
as is  generally  prevailing  in the  geographical  area where the  property  is
located.

     10.6  Assumption  Fees.  A General  Partner or an  Affiliate of the General
Partners  may  receive a fee  payable  by a borrower  for  assuming a Loan in an
amount equal to a percentage of the Loan or a set fee.

     10.7  Extension  Fee. A General  Partner  or an  Affiliate  of the  General
Partners may receive a fee payable by a borrower for  extending  the Loan period
in an amount equal to a percentage of the loan.

     10.8  Prepayment and Late Fees. Any prepayment and late fees collected by a
General Partner or an Affiliate of the General Partners in connection with Loans
shall be paid to the Partnership.

     10.9 Formation Loans to Redwood  Mortgage Corp. The Partnership may lend to
Redwood  Mortgage  Corp.,  a sum not to exceed 9% of the total amount of capital
contributions to the Partnership by the Limited Partners,  the proceeds of which
shall be used  solely for the  purpose  of paying  selling  commissions  and all
amounts  payable in connection with  unsolicited  orders received by the General
Partners.  The  Formation  Loans shall be unsecured  and shall be evidenced by a
non-interest bearing promissory note executed by Redwood Mortgage Corp. in favor
of the  Partnership.  The First Formation Loan is being repaid in ten (10) equal
annual  installments of principal without  interest,  commencing on December 31,
1996. As of December 31, 2004, the total aggregate amount of the First Formation
Loan equaled  $1,074,840 of which  $785,000 had been repaid by Redwood  Mortgage
Corp. The Second Formation Loan will be repaid as follows: Upon the commencement
of  the  offering  in  December,   1996,  Redwood  Mortgage  Corp.  made  annual
installments  of one-tenth of the principal  balance of the Formation loan as of
December  31 of each year.  Upon  completion  of the  offering  in August  2000,
Redwood  Mortgage  commenced  paying ten equal annual  installments of principal
only on  December  31 of each year.  Such  payment  shall be due and  payable by
December 31 of the following  year. As of December 31, 2004, the Partnership had
loaned $2,271,916 to Redwood Mortgage Corp. of which $1,013,000 had been repaid.
The Third  Formation  will be  repaid  as  follows:  Since  commencement  of the
offering in August, 2000, Redwood Mortgage Corp. has made annual installments of
one-tenth of the principal  balance of the  Formation  Loan as of December 31 of
each year. Such payment shall be due and payable by December 31 of the following
year. Upon  completion of the offering in April,  2002,  Redwood  Mortgage Corp.
commenced paying ten equal annual  installments of principal only on December 31
of each year. As of December 31, 2004, the Partnership had loaned  $2,217,952 to
Redwood  Mortgage Corp. of which $558,000 had been repaid.  The Fourth Formation
Loan will be repaid as follows:  Upon  commencement  of the offering in October,
2002,  Redwood Mortgage Corp. will make annual  installments of one-tenth of the
principal  balance of the  Formation  Loan as of December 31 of each year.  Such
payment  shall be due and  payable by December 31 of the  following  year.  Upon
completion of the offering, Redwood Mortgage Corp will commence paying ten equal
annual  installments  of  principal  only on  December  31 of each  year.  As of
December 31, 2004, the  Partnership  had loaned  $3,777,000 to Redwood  Mortgage
Corp. of which $495,000 had been repaid.

     The Fifth Formation Loan will be repaid as follows:  Upon the  commencement
of  the  offering  in  October,   2003,   Redwood  Mortgage  Corp.  made  annual
installments  of one-tenth of the principal  balance of the Formation Loan as of
December 31 of each year.  Upon  completion  of the offering,  Redwood  Mortgage
Corp.  will commence  paying ten equal annual  installments of principal only on
December 31 of each year. As of December 31, 2004,  the  Partnership  had loaned
$3,570,000 to Redwood Mortgage Corp. of which $45,000 had been repaid.

     The amount of the annual installment payment to be made by Redwood Mortgage
Corp.  during the offering stage, will be determined by the principal balance of
the Sixth  Formation Loan on December 31 of each year. The Sixth  Formation Loan
will be repaid under the same terms and conditions as the Second,  Third, Fourth
and Fifth  Formation  Loans.  With respect to this offering,  the formation loan
could  range from a minimum of  $5,000,000  assuming  all  investors  elected to
receive  current  cash  distributions  to a maximum of  $9,000,000  assuming all
investors  elected to compound  their  earnings.  Redwood  Mortgage Corp. at its
option may prepay all or any part of the Formation Loans. Redwood Mortgage Corp.
will repay the  Formation  Loans  principally  from loan  brokerage  commissions
earned  on  Loans,  early  withdrawal  penalties  and  other  fees  paid  by the
Partnership.  Since  Redwood  Mortgage  Corp.  will use the  proceeds  from loan
brokerage commissions on Loans to repay the Formation Loans and, with respect to
the  initial  offering  of  150,000  Units,  for the  continued  payment  of the
Continuing  Servicing Fees, if all or any one of the initial General Partners is

                                      205


removed as a General  Partner  by the vote  thereafter  designated,  and if such
successor or additional General Partner(s) begins using any other loan brokerage
firm for the placement of Loans,  Redwood  Mortgage  Corp.  will be  immediately
released from any further  obligation  under the  Formation  Loans (except for a
proportionate  share of the principal  installment  due at the end of that year,
pro rated  according  to the days elapsed and for the  continued  payment of the
Continuing  Servicing  Fees with  respect  to the  initial  offering  of 150,000
Units.) In addition,  if all of the General  Partners are removed,  no successor
General Partners are elected, the Partnership is liquidated and Redwood Mortgage
Corp. is no longer receiving any payments for services rendered, the debt on the
Formation Loans shall be forgiven and Redwood Mortgage Corp. will be immediately
released from any further  obligations  under the Formation  Loans or Continuing
Servicing Fees with respect to the initial offering of 150,000 Units.

     10.10 Sale of Loans and Loans Made to General  Partners or Affiliates.  The
Partnership may sell existing Loans to the General Partners or their Affiliates,
but only so long as the Partnership  receives net sales proceeds from such sales
in an amount equal to the total unpaid  balance of principal,  accrued  interest
and other  charges owing under such Loan, or the fair market value of such Loan,
whichever is greater.  Notwithstanding the foregoing, the General Partners shall
be under no obligation to purchase any Loan from the Partnership or to guarantee
any payments  under any Loan.  Generally,  Loans will not be made to the General
Partners or their  Affiliates.  However,  the Partnership may make the Formation
Loans to Redwood Mortgage Corp. and may in certain limited  circumstances,  loan
funds to Affiliates to purchase real estate owned by the Partnership as a result
of foreclosure.

     10.11  Purchase  of  Loans  from  General   Partners  or  Affiliates.   The
Partnership may purchase existing Loans from the General Partners or Affiliates,
provided that the following conditions are met:

     (a) At the time of purchase the borrower  shall not be in default under the
Loan;

     (b) No brokerage  commissions or other  compensation  by way of premiums or
discounts shall be paid to the General Partners or their Affiliates by reason of
such purchase; and

     (c) If such Loan was held by the seller for more than 180 days,  the seller
shall retain a ten percent (10%) interest in such Loan.

     10.12 Interest.  Redwood  Mortgage Corp. shall be entitled to keep interest
if any, earned on the Loans between the date of deposit of borrower's funds into
Redwood  Mortgage  Corp.'s  trust  account  and date of payment of such funds by
Redwood Mortgage Corp.

     10.13 Sales Commissions.


     (a) The Units are  being  offered  to the  public on a best  efforts  basis
through the participating  broker-dealers.  The participating broker-dealers may
receive  commissions as follows:  at the rate of either (5%) or (9%)  (depending
upon the  investor's  election  to receive  cash  distributions  or to  compound
earnings)  of the gross  proceeds  on all of their  sales.  In no event will the
total of all  compensation  payable to participating  broker dealers,  including
sales commissions, expense reimbursements, including reimbursements for training
and  education  meetings for  associated  persons of an NASD member,  and/or due
diligence  expenses  exceed ten percent (10%) of the program  proceeds  received
plus an additional  (0.5%) for bona fide due diligence  expenses as set forth in
Rule 2810 of the NASD Conduct Rules.  Further,  in no event shall any individual
participating   broker  dealer  receive  total   compensation   including  sales
commissions,  expense reimbursements,  including reimbursements for training and
education  meetings  for  associated  persons  of an  NASD  member,  or  expense
reimbursement  exceed  (10%)  of the  gross  proceeds  of  their  sales  plus an
additional (0.5%) for bona fide due diligence expenses as set forth in Rule 2810
of the NASD  Conduct  Rules (the  "Compensation  Limitation").  In the event the
Partnership  receives any  unsolicited  orders directly from an investor who did
not utilize the services of a  participating  broker  dealer,  Redwood  Mortgage
Corp.  through the Formation Loans may pay to the Partnership an amount equal to
the amount of the sales commissions  otherwise  attributable to a sale of a Unit
through a participating  broker dealer. The Partnership will in turn credit such
amounts  received from Redwood Mortgage Corp. to the account of the Investor who
placed the unsolicited order. All unsolicited orders will be handled only by the
General Partners.


     Sales  commissions  will not be paid by the Partnership out of the offering
proceeds.  All sales  commissions will be paid by Redwood Mortgage Corp.,  which
will also act as the mortgage  loan broker for all Loans as set forth in Section
10.1  above.  With  respect  to the  initial  offering  of  150,000  Units,  the
Continuing Servicing Fee will be paid by Redwood Mortgage Corp., but will not be
included  in the first  Formation  Loan.  The  Partnership  will loan to Redwood
Mortgage Corp. funds in an amount equal to the sales commissions and all amounts
payable in  connection  with  unsolicited  sales by the General  Partners,  as a
Formation Loan. With respect to the initial  offering of 150,000 Units,  Redwood
Mortgage Corp. will use the proceeds from loan brokerage commissions on Loans to
pay the Continuing  Servicing Fees, and if all or any one of the initial General
Partners is removed as a General Partner by the vote thereafter  designated,  if
such  successor or additional  General  Partner(s)  use any other loan brokerage
firm for the placement of Loans,  Redwood  Mortgage  Corp.  will be  immediately
released from any further obligation to continue to pay any Continuing Servicing
Fees.  In addition,  if all of the General  Partners  are removed,  no successor
General Partners are elected, the Partnership is liquidated and Redwood Mortgage

                                      206


Corp.  is no longer  receiving  any  payments  for  services  rendered,  Redwood
Mortgage  Corp.  will be  immediately  released  from any further  obligation to
continue to pay any  Continuing  Servicing  Fee in  connection  with the initial
offering  of 150,000  Units.  Units may also be offered or sold  directly by the
General  Partners  for  which  they  will  receive  no  sales  commissions.  The
Partnership  shall  reimburse  Participating  Broker-Dealers  for bona  fide due
diligence expenses in an amount up to (.5%) of the Gross Proceeds.

     (b) Sales by  Registered  Investment  Advisors.  The General  Partners  may
accept  unsolicited  orders  received  directly  from  Investors  if an investor
utilizes  the  services  of  a  registered   investment  advisor.  A  registered
investment advisor is an investment  professional  retained by a Limited Partner
to  advise  him  regarding  all of his  assets,  not just an  investment  in the
Partnership.  Registered investment advisors are paid by the investor based upon
the total  amount of the  investor's  assets  being  managed  by the  registered
investment advisor.

     If an investor  utilizes the services of a registered  investment  advisor,
Redwood  Mortgage Corp. may pay to the  Partnership an amount equal to the sales
commission  otherwise  attributable  to a sale of Units through a  participating
broker  dealer.  The  Partnership  will in turn credit such amounts  received by
Redwood Mortgage Corp. to the account of the investor who placed the unsolicited
order.  If an  investor  acquires  Units  directly  through  the  services  of a
registered  investment advisor, the investor will have the election to authorize
the Partnership to pay the registered  investment  advisor an estimated  monthly
amount of no more than 2% annually of his capital  account that would  otherwise
be paid as periodic cash  distributors  or  compounded as earnings.  For ease of
reference,  these fees are  referred to as "Client  Fees." The payment of Client
Fees will be paid from those amounts that would otherwise be  distributable to a
Limited  Partner or  compounded  in a Limited  Partner's  capital  account.  The
payment of Client  Fees is  noncumulative  and  subject to the  availability  of
sufficient  earnings in your capital  account.  In no event will any such Client
Fees be paid to us as sales commissions or other  compensation.  The Partnership
is  merely  agreeing  as an  administrative  convenience  to pay the  registered
investment advisor a portion of those amounts that would be paid to you.

     All  registered  investment  advisors  will be  required to  represent  and
warrant to the Partnership, that among other things, the investment in the units
is suitable for the Investor, that he has informed the Investor of all pertinent
facts relating to the liquidating and marketability of the units, and that if he
is  affiliated  with a NASD  registered  broker or dealer,  that all Client Fees
received by him in connection with any transactions with the Partnership will be
run through the books and records of the NASD member in  compliance  with Notice
to Members 96-33 and Rules 3030 and 3040 of the NASD Conduct Rules.

     10.14  Reimbursement  of Offering  Expenses.  The General  Partners  may be
reimbursed for, or the Partnership may pay directly,  all expenses in connection
with the  organization or offering of the Units including,  without  limitation,
attorneys'  fees,  accounting  fees,  printing costs and other selling  expenses
(other than  underwriting  commissions)  in an amount equal to the lesser of ten
percent (10%) of the gross proceeds of the Offering or  $4,000,000.  The General
Partners may, at their election,  pay any offering and organization  expenses in
excess of this amount.

     10.15  Reimbursement.  The Partnership shall reimburse the General Partners
or  their  Affiliates  for the  actual  cost to the  General  Partners  or their
Affiliates (or pay directly), the cost of goods and materials used for or by the
Partnership and obtained from entities unaffiliated with the General Partners or
their  Affiliates.  The  Partnership  shall also pay or  reimburse  the  General
Partners or their Affiliates for the cost of administrative  services  necessary
to the prudent  operation of the Partnership,  provided that such  reimbursement
will be at the lower of (A) the actual  cost to the  General  Partners  or their
Affiliates of providing such services,  or (B) 90% of the amount the Partnership
would be required to pay to non affiliated persons rendering similar services in
the  same or  comparable  geographical  location.  The  cost  of  administrative
services as used in this  subsection  shall mean the pro rata cost of personnel,
including an allocation of overhead  directly  attributable  to such  personnel,
based on the  amount of time such  personnel  spent on such  services,  or other
method of allocation  acceptable to the program's  independent  certified public
accountant.

     10.16 Non-reimbursable Expenses. The General Partners will pay and will not
be  reimbursed by the  Partnership  for any general or  administrative  overhead
incurred by the General  Partners in connection with the  administration  of the
Partnership  which  is not  directly  attributable  to  services  authorized  by
Sections 10.14, 10.15 or 10.17.

     10.17 Operating Expenses. Subject to Sections 10.14 and 10.15 and 10.16 all
expenses  of the  Partnership  shall  be  billed  directly  to and  paid  by the
Partnership  which  may  include,  but are not  limited  to:  (i) all  salaries,
compensation,  travel expenses and fringe benefits of personnel  employed by the
Partnership  and involved in the business of the Partnership  including  persons
who may also be employees of the General  Partners or  Affiliates of the General
Partners,  but  excluding  control  persons of either the  General  Partners  or
Affiliates of the General Partners,  (ii) all costs of borrowed money, taxes and
assessments on Partnership properties foreclosed upon and other taxes applicable
to the Partnership,  (iii) legal,  audit,  accounting,  and brokerage fees, (iv)
printing, engraving and other expenses and taxes incurred in connection with the
issuance,  distribution,  transfer,  registration  and  recording  of  documents
evidencing ownership of an interest in the Partnership or in connection with the
business  of the  Partnership,  (v) fees and  expenses  paid to leasing  agents,
consultants,  real estate brokers,  insurance  brokers,  and other agents,  (vi)
costs and expenses of foreclosures,  insurance  premiums,  real estate brokerage
and leasing  commissions and of maintenance of such property,  (vii) the cost of
insurance as required in connection with the business of the Partnership, (viii)
expenses  of  organizing,  revising,  amending,  modifying  or  terminating  the
Partnership,  (ix)  expenses  in  connection  with  distributions  made  by  the
Partnership,  and  communications,  bookkeeping  and clerical work  necessary in

                                      207


maintaining  relations with the Limited Partners and outside parties,  including
the cost of printing  and  mailing to such  persons  certificates  for Units and
reports of meetings of the  Partnership,  and of preparation of proxy statements
and solicitations of proxies in connection therewith, (x) expenses in connection
with  preparing  and mailing  reports  required to be  furnished  to the Limited
Partners for investor,  tax reporting or other purposes, or other reports to the
Limited  Partners which the General Partners deem to be in the best interests of
the  Partnership,  (xi)  costs of any  accounting,  statistical  or  bookkeeping
equipment and services necessary for the maintenance of the books and records of
the Partnership including, but not limited to, computer services and time, (xii)
the  cost of  preparation  and  dissemination  of the  information  relating  to
potential sale, refinancing or other disposition of Partnership property, (xiii)
costs  incurred in connection  with any  litigation in which the  Partnership is
involved,  as well as in the  examination,  investigation  or other  proceedings
conducted  by any  regulatory  agency  with  jurisdiction  over the  Partnership
including  legal and  accounting  fees incurred in connection  therewith,  (xiv)
costs of any computer services used for or by the Partnership,  (xv) expenses of
professionals  employed  by  the  Partnership  in  connection  with  any  of the
foregoing, including attorneys,  accountants and appraisers. For the purposes of
Sections  10.17(i),  a control person is someone  holding a 5% or greater equity
interest in the General  Partners or Affiliate  or a person  having the power to
direct or cause the  direction  of the General  Partners or  Affiliate,  whether
through the ownership of voting securities, by contract or otherwise.

     10.18 Deferral of Fees and Expense Reimbursement.  The General Partners may
defer  payment of any fee or expense  reimbursement  provided  for  herein.  The
amount so  deferred  shall be  treated  as a  non-interest  bearing  debt of the
Partnership  and  shall  be paid  from any  source  of  funds  available  to the
Partnership,   including   cash   available  for   Distribution   prior  to  the
distributions to Limited Partners provided for in Article 5.

     10.19 Payment upon Termination.  Upon the occurrence of a terminating event
specified  in Article 9 of the  termination  of an  affiliate's  agreement,  any
portion of any reimbursement or interest in the Partnership payable according to
the provisions of this Agreement if accrued,  but not yet paid, shall be paid by
the  Partnership  to the General  Partners or Affiliates in cash,  within thirty
(30) days of the terminating  event or termination date set forth in the written
notice of termination.

                                   ARTICLE 11

                                   ARBITRATION

     11.1 Arbitration. As between the parties hereto, all questions as to rights
and  obligations  arising  under  the terms of this  Agreement  are  subject  to
arbitration,  including  any  question  concerning  any right or duty  under the
Securities Act of 1933,  the Securities  Exchange Act of 1934 and the securities
laws of any state in which  Units are  offered,  and such  arbitration  shall be
governed by the rules of the American Arbitration Association.

     11.2  Demand  for  Arbitration.  If  a  dispute  should  arise  under  this
Agreement,  any  Partner  may  within 60 days make a demand for  arbitration  by
filing a demand in writing with the General Partners.

     11.3 Appointment of Arbitrators. The parties may agree upon one arbitrator,
but in the event that they  cannot  agree,  there  shall be three,  one named in
writing by each of the parties within five (5) days after demand for arbitration
is given and a third chosen by the two appointed.  Should either party refuse or
neglect  to join in the  appointment  of the  arbitrator(s)  or to  furnish  the
arbitrator(s)  with any papers or information  demanded,  the  arbitrator(s) are
empowered by both parties to proceed ex parte.

     11.4 Hearing.  Arbitration shall take place in San Mateo,  California,  and
the hearing before the  arbitrator(s) of the matter to be arbitrated shall be at
the time and place  within said city as is selected  by the  arbitrator(s).  The
arbitrator(s)  shall  select such time and place  promptly  after his (or their)
appointment  and shall give written  notice thereof to each party at least sixty
(60) days prior to the date so fixed.  At the hearing any relevant  evidence may
be presented by either  party,  and the formal rules of evidence  applicable  to
judicial  proceedings shall not govern.  Evidence may be admitted or excluded in
the sole  discretion of the  arbitrator(s).  Said  arbitrator(s)  shall hear and
determine  the matter and shall execute and  acknowledge  their award in writing
and cause a copy thereof to be delivered to each of the parties.

     11.5 Arbitration Award. If there is only one arbitrator, his decision shall
be binding and conclusive on the parties, and if there are three arbitrators the
decision of any two shall be binding and conclusive. The submission of a dispute
to the  arbitrator(s)  and the rendering of his (or their)  decision  shall be a
condition  precedent  to any right of legal  action on the  dispute.  A judgment
confirming  the award of the  arbitrator(s)  may be rendered by any Court having
Jurisdiction;  or such  Court  may  vacate,  modify,  or  correct  the  award in
accordance with the prevailing sections of California State Law.

     11.6 New Arbitrators. If three arbitrators are selected under the foregoing
procedure  but two of the three fail to reach an Agreement in the  determination
of the matter in question,  the matter shall be decided by three new arbitrators
who shall be appointed  and shall  proceed in the same  manner,  and the process
shall be  repeated  until a  decision  is  finally  reached  by two of the three
arbitrators selected.

                                      208


     11.7 Costs of Arbitration.  The costs of such arbitration shall be borne by
the losing party or in such proportions as the arbitrators shall determine.

                                   ARTICLE 12

                                  MISCELLANEOUS

     12.1  Covenant to Sign  Documents.  Without  limiting the power  granted by
Sections 2.8 and 2.9, each Partner covenants, for himself and his successors and
assigns, to execute, with acknowledgment or verification,  if required,  any and
all  certificates,  documents  and  other  writings  which may be  necessary  or
expedient  to form the  Partnership  and to  achieve  its  purposes,  including,
without  limitation,  the Certificate of Limited  Partnership and all amendments
thereto, and all such filings,  records or publications necessary or appropriate
laws of any jurisdiction in which the Partnership shall conduct its business.

     12.2 Notices. Except as otherwise expressly provided for in this Agreement,
all  notices  which any  Partner may desire or may be required to give any other
Partners  shall be in writing  and shall be deemed  duly  given  when  delivered
personally  or when  deposited in the United  States mail,  first-class  postage
pre-paid. Notices to Limited Partners shall be addressed to the Limited Partners
at the last address  shown on the  Partnership  records.  Notices to the General
Partners or to the Partnership shall be delivered to the Partnership's principal
place of business,  as set forth in Section 2.3 above or as hereafter charged as
provided herein.  Notice to any General Partner shall  constitute  notice to all
General Partners.

     12.3 Right to Engage in Competing Business.  Nothing contained herein shall
preclude any Partner from  purchasing  or lending money upon the security of any
other property or rights therein,  or in any manner investing in,  participating
in, developing or managing any other venture of any kind,  without notice to the
other  Partners,  without  participation  by the  other  Partners,  and  without
liability to them or any of them.  Each Limited  Partner waives any right he may
have against the General Partners for capitalizing on information  received as a
consequence  of  the  General  Partners   management  of  the  affairs  of  this
Partnership.

     12.4  Amendment.  This Agreement is subject to amendment by the affirmative
vote of a Majority  of the Limited  Partners in  accordance  with  Section  4.7,
provided,  however,  that no such amendment  shall be permitted if the effect of
such amendment  would be to increase the duties or liabilities of any Partner or
materially change any Partner's interest in Profits, Losses, Partnership assets,
distributions,  management  rights  or voting  rights,  except as agreed by that
Partner. In addition, and notwithstanding  anything to the contrary contained in
this  Agreement,  the  General  Partners  shall  have the  right  to amend  this
Agreement, without the vote or consent of any of the Limited Partners, when:

     (a) There is a change in the name of the  Partnership  or the amount of the
contribution of any Limited Partner;

     (b) A Person is substituted as a Limited Partner;

     (c) An additional Limited Partner is admitted;

     (d) A Person is admitted as a successor or  additional  General  Partner in
accordance with the terms of this Agreement;

     (e) A General  Partner  retires,  dies,  files a  petition  in  bankruptcy,
becomes  insane or is removed,  and the  Partnership  business is continued by a
remaining or replacement General Partner;

     (f) There is a change in the character of the business of the Partnership;

     (g)  There  is a change  in the time as  stated  in the  Agreement  for the
dissolution of the Partnership, or the return of a Partnership contribution;

     (h) To cure any ambiguity, to correct or supplement any provision which may
be inconsistent  with any other provision,  or to make any other provisions with
respect to matters or questions  arising under this Agreement  which will not be
inconsistent with the provisions of this Agreement;

     (i) To delete or add any  provision  of this  Agreement  required  to be so
deleted or added by the Staff of the Securities and Exchange  Commission or by a
State "Blue Sky"  Administrator or similar official,  which addition or deletion
is deemed by the  Administrator  or official to be for the benefit or protection
of the Limited Partners;

     (j) To elect for the Partnership to be governed by any successor California
statute governing limited partnerships; and

                                      209


     (k) To modify provisions of this Agreement as noted in Sections 1.2 and 5.6
to cause this Agreement to comply with Treasury Regulation Section 1.704-1(b).

     The General  Partners shall notify the Limited Partners within a reasonable
time of the adoption of any such amendment.

     12.5 Entire  Agreement.  This Agreement  constitutes  the entire  Agreement
between  the  parties  and   supersedes   any  and  all  prior   agreements  and
representations,  either  oral or in writing,  between  the parties  hereto with
respect to the subject matter contained herein.

     12.6  Waiver.  No waiver by any party  hereto of any  breach of, or default
under,  this  Agreement by any other party shall be construed or deemed a waiver
of any other breach of or default under this  Agreement,  and shall not preclude
any party from  exercising  or asserting  any rights under this  Agreement  with
respect to any other.

     12.7 Severability.  If any term,  provision,  covenant or condition of this
Agreement is held by a court of competent  jurisdiction  to be invalid,  void or
unenforceable, the remainder of the provisions of this Agreement shall remain in
full force and effect and shall in no way be affected, impaired or invalidated.

     12.8  Application of California  law. This Agreement and the application or
interpretation thereof shall be governed, construed, and enforced exclusively by
its terms and by the law of the State of California.

     12.9 Captions.  Section titles or captions  contained in this Agreement are
inserted only as a matter of convenience and for reference and in no way define,
limit, extend or describe the scope of this Agreement.

     12.10  Number and  Gender.  Whenever  the  singular  number is used in this
Agreement and when  required by the context,  the same shall include the plural,
and the masculine gender shall include the feminine and neuter genders.

     12.11 Counterparts.  This Agreement may be executed in counterparts, any or
all of which  may be  signed by a  General  Partner  on  behalf  of the  Limited
Partners as their attorney-in-fact.

     12.12  Waiver  of  Action  for  Partition.   Each  of  the  parties  hereto
irrevocably waives during the term of the Partnership any right that it may have
to  maintain  any action for  partition  with  respect  to any  property  of the
Partnership.

     12.13 Defined Terms.  All terms used in this Agreement which are defined in
the Prospectus of Redwood  Mortgage  Investors  VIII,  dated July 28, 2005 shall
have the meanings  assigned to them in said  Prospectus,  unless this  Agreement
shall provide for a specific definition in Article 1.

     12.14 Assignability.  Each and all of the covenants,  terms, provisions and
arguments herein contained shall be binding upon and inure to the benefit of the
successors  and  assigns  of  the  respective  parties  hereto,  subject  to the
requirements of Article 7.

                                      210



     IN WITNESS WHEREOF, the parties hereto have hereunto set their hand the day
and year first above written.


GENERAL PARTNERS:
                                      ---------------------------------------
                                       Michael R. Burwell


                                      GYMNO CORPORATION
                                      A California Corporation
                                      By:
                                          -----------------------------------
                                           Michael R. Burwell, President


                                      REDWOOD MORTGAGE CORP.
                                      A California Corporation
                                      By:
                                          -----------------------------------
                                           Michael R. Burwell, President



LIMITED PARTNERS:                     GYMNO CORPORATION
                                      (General Partner and Attorney-in-Fact)
                                      By:
                                          -----------------------------------
                                           Michael R. Burwell, President


                                      211


                  SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY

                         REDWOOD MORTGAGE INVESTORS VIII
                        A CALIFORNIA LIMITED PARTNERSHIP

     The  undersigned  hereby  applies  to become a limited  partner  in REDWOOD
MORTGAGE INVESTORS VIII, a California limited  partnership (the  "partnership"),
and  subscribes to purchase the number of units  specified  herein in accordance
with the terms and conditions of the limited  partnership  agreement attached as
Exhibit A to the prospectus dated July 28, 2005.

     1. Representations and Warranties.  The undersigned represents and warrants
to the partnership and its general partners as follows:

     (a) I have received,  read and  understand  the  prospectus  dated July 28,
2005,  and in  making  this  investment  I am  relying  only on the  information
provided  therein.  I have  not  relied  on any  statements  or  representations
inconsistent with those contained in the prospectus.

     (b) I, or the  fiduciary  account  for  which  I am  purchasing,  meet  the
applicable  suitability  standards and financial  requirements  set forth in the
prospectus under "INVESTOR  SUITABILITY  STANDARDS" as they pertain to the state
of my primary residence and domicile.

     (c) I am aware that this  subscription  may be rejected in whole or in part
by the  general  partners  in  their  sole  and  absolute  discretion;  that  my
investment,  if accepted, is subject to certain risks described in part in "RISK
FACTORS" set forth in the  prospectus;  and that there will be no public  market
for units, and accordingly,  it may not be possible for me to readily  liquidate
my investment in the partnership.

     (d) I have been informed by the participating  broker-dealer firm specified
herein,  if any, of all  pertinent  facts  relating to the lack of  liquidity or
marketability  of this  investment.  I understand  that units may not be sold or
otherwise disposed of without the prior written consent of the general partners,
which  consent  may be granted or withheld  in their sole  discretion,  that any
transfer is subject to numerous other  restrictions  described in the prospectus
and in the  limited  partnership  agreement,  and  that  if I am a  resident  of
California or if the transfer  occurs in  California,  any such transfer is also
subject  to  the  prior  written  consent  of  the  California  Commissioner  of
Corporations.  I have  liquid  assets  sufficient  to  assure  myself  that such
purchase will cause me no undue  financial  difficulties  and that I can provide
for my current needs and possible personal contingencies, or if I am the trustee
of a retirement  trust,  that the limited  liquidity of the units will not cause
difficulty  in meeting the trust's  obligations  to make  distributions  to plan
participants in a timely manner.

     (e) I am of the age of majority (as  established in the state in which I am
domiciled) if I am an individual, and in any event, I have full power, capacity,
and authority to enter into a contractual relationship with the partnership.  If
acting in a representative or fiduciary capacity for a corporation,  partnership
or trust, or as a custodian or agent for any person or entity, I have full power
or authority to enter into this  subscription  agreement in such capacity and on
behalf of such corporation, partnership, trust, person or entity.

     (f) By virtue of my own  investment  acumen  and  experience  or  financial
advice from my independent  advisors (other than a person receiving  commissions
by reason of my purchase  of units),  I am capable of  evaluating  the risks and
merits of an investment in the partnership.

     (g) I am buying the units solely for my own account,  or for the account of
a member or members of my  immediate  family or in a fiduciary  capacity for the
account of another person or entity and not as an agent for another.

     (h) I acknowledge and agree that counsel representing the partnership,  the
general  partners and their  affiliates  does not  represent me and shall not be
deemed  under  the  applicable  codes  of  professional  responsibility  to have
represented  or to be  representing  me or any of the  limited  partners  in any
respect.

     (i) If I am buying the units in a fiduciary  capacity or as a custodian for
the account of another person or entity,  I have been directed by that person or
entity  to  purchase  the  unit(s),  and such  person  or  entity is aware of my
purchase  of units on their  behalf,  and  consents  thereto and is aware of the
merits and risks involved in the investment in the partnership.

     BY MAKING THESE REPRESENTATIONS, THE SUBSCRIBER HAS NOT WAIVED ANY RIGHT OF
ACTION AVAILABLE UNDER APPLICABLE FEDERAL OR STATE SECURITIES LAWS INCLUDING BUT
NOT LIMITED TO THE SECURITIES ACT OF 1933.

                                      212


     2. Power of Attorney.  The undersigned hereby  irrevocably  constitutes and
appoints the general partners, and each of them, either one acting alone, as his
true and lawful attorney-in-fact,  with full power and authority for him, and in
his name, place and stead, to execute, acknowledge, publish and file:

     (a) The  limited  partnership  agreement  and  any  amendments  thereto  or
cancellations thereof required under the laws of the State of California;

     (b) Any other  instruments,  and documents as may be required by, or may be
appropriate  under,  the laws of any  state or other  jurisdiction  in which the
partnership is doing or intends to do business; and

     (c) Any documents  which may be required to effect the  continuation of the
partnership,  the admission of an additional or substituted  limited partner, or
the dissolution and termination of the partnership.

     The power of attorney  granted above is a special power of attorney coupled
with an interest,  is irrevocable,  and shall survive the death or incapacity of
the undersigned or, if the undersigned is a corporation,  partnership,  trust or
association, the dissolution or termination thereof. The power of attorney shall
also  survive  the  delivery  of an  assignment  of units by a limited  partner;
provided,  that where the  assignee  thereof  has been  approved  by the general
partners for admission to the partnership as a substituted limited partner, such
power of attorney  shall  survive the delivery of such  assignment  for the sole
purpose of enabling  the general  partners  to  execute,  acknowledge,  file and
record any instrument necessary to effect such substitution.

     3. Acceptance.  This subscription agreement will be accepted or rejected by
a general partner within thirty (30) days of its receipt by the partnership. The
general  partners  also reserve the right to revoke its  acceptance  within such
thirty  (30)  day  period.  Upon  acceptance,   this  subscription  will  become
irrevocable,  and will obligate the  undersigned to purchase the number of units
specified  herein,  for the purchase price of $1 per unit. The general  partners
will return a  countersigned  copy of this  subscription  agreement  to accepted
subscribers, which copy (together with my canceled check) will be evidence of my
purchase of units.

     4. Payment of Subscription  Price.  The full purchase price for units is $1
per unit,  payable  in cash  concurrently  with  delivery  of this  subscription
agreement.  I understand that my subscription  funds will be held by the general
partners  until  my funds  are  needed  by the  partnership  to fund a  mortgage
investment  or for  other  proper  partnership  purposes,  and only  then will I
actually be admitted to the partnership.  In the interim,  my subscription funds
will earn interest at passbook  savings  accounts  rates.  If I elect to receive
monthly,  quarterly or annual cash  distributions,  then such  interest  will be
returned to me after I am admitted  to the  partnership.  If I elect to allow my
share of partnership income to be paid in the form of additional units that will
be  reinvested  by the  partnership,  then such interest will be invested in the
partnership  in which case I  understand  that the  number of units I  initially
subscribed for will be increased  accordingly.  If I initially  elect to receive
additional units and reinvest my share of partnership  income, I may after three
(3) years  change my election  and  receive  monthly,  quarterly  or annual cash
distributions.  I  understand  that if I  initially  elect to  receive  monthly,
quarterly   or  annual  cash   distributions,   my  election  to  receive   cash
distributions is irrevocable.  However, I understand that I may change whether I
receive such distributions on a monthly, quarterly or annual basis.

     5. THE UNDERSIGNED  AGREES TO INDEMNIFY AND HOLD REDWOOD MORTGAGE INVESTORS
VIII,  A  CALIFORNIA  LIMITED  PARTNERSHIP,  AND ITS GENERAL  PARTNERS AND OTHER
AGENTS AND  EMPLOYEES  HARMLESS  FROM AND AGAINST  ANY AND ALL CLAIMS,  DEMANDS,
LIABILITIES,  AND DAMAGES,  INCLUDING,  WITHOUT LIMITATION,  ALL ATTORNEYS' FEES
WHICH SHALL BE PAID AS INCURRED)  WHICH ANY OF THEM MAY INCUR,  IN ANY MANNER OR
TO ANY PERSON, BY REASON OF THE FALSITY,  INCOMPLETENESS OR MISREPRESENTATION OF
ANY INFORMATION FURNISHED BY THE UNDERSIGNED HEREIN OR IN ANY DOCUMENT SUBMITTED
HEREWITH.

     6.  Signature.  The  undersigned  represents  that:  (a) I  have  read  the
foregoing and that all the information  provided by me is accurate and complete;
and (b) I will notify the general  partners  immediately of any material adverse
change in any of the  information  set forth  herein  which  occurs prior to the
acceptance of my subscription.


- --------------------------------------------------------------------------------

                                      213



                         REDWOOD MORTGAGE INVESTORS VIII
                             SUBSCRIPTION AGREEMENT

                    PLEASE READ THIS AGREEMENT BEFORE SIGNING


Type of Ownership: (check one)

 [ ] INDIVIDUAL                               [ ] PENSION PLAN
                                                  (Trustee signature required)

 [ ] TRUST (Trustee signature required)       [ ] PROFIT SHARING PLAN
     (Title page, Successor Trustee page          (Trustee signature required)
     and signature pages of the Trust
     Agreement MUST be enclosed)              [ ] KEOGH (H.R.10)
                                                  (Custodian signature required)
*[ ] JOINT TENANTS WITH RIGHTS
     OF SURVIVORSHIP                          [ ] CUSTODIAL/UGMA (circle one)
     (All parties must sign)                      (Custodian signature required)

*[ ] COMMUNITY PROPERTY                       [ ] TOD - Transfer On Death
                                                  (must be titled as an
*[ ] TENANTS IN COMMON                            Individual or as Joint Tenants
     (All parties must sign)                      only - special form required)

*[ ] IRA                                      [ ] 401(k)
     (Individual Retirement Account)              (Trustee signature required)
     (Investor and Custodian must sign)
                                              [ ]  OTHER  (Please describe)
*[ ] ROTH IRA
     (Investor and Custodian must sign)            -----------------------------

*[ ] SEP/IRA                                       -----------------------------
     (Investor and Custodian must sign)
                                                   -----------------------------

                                                   -----------------------------

                                                   -----------------------------

                                                   -----------------------------

     * Two or more  signatures  required.  Complete  Sections  1 through 6 where
applicable

- --------------------------------------------------------------------------------


                                      214


1. INVESTOR  NAME  Type or print your name(s)  exactly as the title should
   AND ADDRESS     appear in the account  records of the  partnership. Complete
                   this section  for all trusts  other  than  IRA/Keogh  or
                   other  qualified  plans. If IRA/Keogh or qualified  plan,
                   Section 2 must also be completed.  All checks and
                   correspondence  will go to this  address  unless  another
                   address is listed in Sections 2 or 5 below.

                   [ ] Mr. [ ] Mrs. [ ] Ms. [ ] Dr.

                   -------------------------------------------------------------
                   Name as it will appear on the account (How title should be
                   held)

                   -------------------------------------------------------------
                   (Additional Name(s) if held in joint tenancy, community
                   property, tenants-in-common)

                   -------------------------------------------------------------
                   Street Address

                   -------------------------------------------------------------
                   City                              State            Zip Code

                   --------------------------    -------------------------------
                   Home Phone Number             Social Security #/ Taxpayer ID#

     A social security number or taxpayer  identification number is required for
each individual  investor.  (For IRAs,  Keoghs (HR10) and qualified  plans,  the
taxpayer  identification  number  is  your  plan  or  account  tax  or  employer
identification number. For most individual taxpayers, it is your social security
number. NOTE: If the units are to be held in more than one name, only one number
will be used and will be that of the first person listed).

2. CUSTODIAN/
   TRUST COMPANY   Name of Custodian/Trust Company:
   REGISTRATION

                                 -----------------------------------------------
                                 Please print here the exact name of Custodian/
                                 Trust Company

                   -------------------------------------------------------------
                   Address

                   -------------------------------------------------------------
                   City                              State           Zip Code

                   ----------------------------         ------------------------
                   Taxpayer ID#                         Client Account Number

                   SIGNATURE:

                   -------------------------------------------
               (X) (Custodian/Trust Company)


3. INVESTMENT               Number of units to be purchased  -------------------
   Minimum subscription
   is 2,000 units at $1
   per unit ($2,000),       Amount of payment enclosed       -------------------
   with additional
   investments of any
   amount with minimum
   of 1,000 units
   ($1,000)for existing
   limited partners.

         Please make check payable to "Redwood Mortgage Investors VIII"
        ----------------------------------------------------------------

                                      215


     If the investor has elected to compound  their share of monthly,  quarterly
or annual income (see 4. below),  then the interest earned on subscription funds
until  admission  to the  partnership  will be invested in  additional  units on
behalf of the  investor;  therefore,  the actual number of units to be issued to
the investor upon admission to the partnership will be increased.

              Check one:  [ ] Initial Investment      [ ] Additional Investment*

     *A  completed  Subscription  Agreement  is  required  for each  initial and
additional investment


4. DISTRIBUTIONS         Does the investor wish to have his income compounded or
                         distributed?

                         Check One: [ ] Compounded or [ ] Distributed
                         The election to compound income may be changed after
                         three (3)years.
                         The election to distribute income is irrevocable.

                         If  income is to be distributed:

                         Check One:  [ ] Monthly   [ ] Quarterly  [ ] **Annually
                                                       (**payable only on 12/31)


5.  SPECIAL ADDRESS
    FOR  CASH
    DISTRIBUTIONS        -------------------------------------------------------
    (If the same as in   Name                                   Client Account #
    Sections 1 or 2,
    please disregard)    -------------------------------------------------------
                         Address

                         -------------------------------------------------------
                         City                          State         Zip Code

     If cash  distributions are to be sent to an address other than that listed,
in Sections 1 or 2, please enter the information here. All other  communications
will be mailed to the investor's  registered  address of record under Sections 1
or 2. In no event will the  partnership or its affiliates be responsible for any
adverse consequences of direct deposits.

DIRECT DEPOSIT           Check one:      Checking:  [ ]      Savings:  [ ]

                         Account #                ABA (Routing) #
                                   ------------                  ---------------

     (Must attach original voided check for checking account  deposits,  deposit
slip for savings account deposits)

6. SIGNATURES            IN WITNESS WHEREOF, the undersigned has executed below
                         this        day of               ,  200    ,
                             -------       ---------------      ----
                         at                                 (City)
                           --------------------------------------

                         Investor's primary residence is in              (State)
                                                           ---------------------

                     (X)
                         -------------------------------------------------------
                         (Investor Signature and Title)

                     (X)
                         -------------------------------------------------------
                         (Investor Signature and Title)

                                      216


7. BROKER-DEALER         The undersigned broker-dealer hereby certifies that
   DATA                  (i) a copy of the (To be completed by selling
                         prospectus, as amended and/or supplemented to date, has
                         been delivered to the broker-dealer) above investor;
                         and (ii) that the appropriate suitability determination
                         as set forth in the prospectus has been made and that
                         the appropriate records are being maintained.

                     (X)
                         -------------------------------------------------------
                         Broker-Dealer Authorized Signature (Required on all
                         Applications)

                         Broker-Dealer Name:
                                                --------------------------------
                         Street Address:
                                                --------------------------------
                         City, State, Zip Code:
                                                --------------------------------

                         Registered Representative
                         Name (Last, First):
                                                --------------------------------
                         Street Address:
                                                --------------------------------
                         City, State, Zip Code
                                                --------------------------------
                         Phone No.:
                                                --------------------------------

     The  registered  representative,  by signing  below,  certifies that he has
reasonable  grounds to believe,  on the basis of  information  obtained from the
investor  concerning his investment  objectives,  other  investments,  financial
situation   and  needs  and  any  other   information   known  by  the   selling
broker-dealer,  that  investment  in the units is suitable  for the investor and
that  suitability  records are being  maintained;  and that he has  informed the
investor of all pertinent facts relating to the liquidity and  marketability  of
the units.

                         Registered Representative's Signature:

                     (X)
                         -------------------------------------------------------



8. ACCEPTANCE            This subscription accepted
   This subscription
   will not be an        REDWOOD MORTGAGE INVESTORS VIII,
   effective agreement   A California Limited Partnership
   until it or a         900 Veterans Blvd., Suite 500
   facsimile is signed   Redwood City CA  94063
   by a general partner
   of Redwood Mortgage   (650) 365-5341
   Investors VIII, a
   California limited
   partnership

                         By:
                             ---------------------------------------------------

                         (Office Use Only)

                          Partner #:                  Date Entered:
                                        -------------               ------------

                          Check Amount: $             Check Date:
                                        -------------               ------------

                          Check Number:
                                        -------------

                                      217


                  SPECIAL NOTICE FOR CALIFORNIA RESIDENTS ONLY
                         COMMISSIONER'S RULE 260.141.11
                       260.141.11 RESTRICTION ON TRANSFER

     (a) The issuer of any  security  upon which a  restriction  on transfer has
been imposed pursuant to Sections 260.102.6, 260.141.10 or 260.534 shall cause a
copy of this  section  to be  delivered  to each  issuee or  transferee  of such
security.

     (b) It is unlawful for the holder of any such security to consummate a sale
or transfer of such security, or any interest therein, without the prior written
consent of the Commissioner (until this condition is removed pursuant to Section
260.141.12 of these rules), except:

     (1) to the issuer;

     (2) pursuant to the order or process of any court;

     (3) to any person described in Subdivision (i) of Section 25102 of the Code
or Section 260.105.14 of these rules;

     (4) to the transferor's  ancestors,  descendants or spouse or any custodian
or trustee  for the account of the  transferor  or the  transferor's  ancestors,
descendants  or spouse;  or to a transferee  by a trustee or  custodian  for the
account of the transferee or the transferee's ancestors, descendants or spouse;

     (5) to the holders of securities of the same class of the same issuer;

     (6) by way of gift or donation inter vivos or on death;

     (7) by or through a broker-dealer licensed under the Code (either acting as
such or as a finder) to a resident of a foreign state,  territory or country who
is neither  domiciled in this state to the knowledge of the  broker-dealer,  nor
actually  present  in  this  state  if the  sale of  such  securities  is not in
violation  of any  securities  law of the foreign  state,  territory  or country
concerned;

     (8) to a broker-dealer  licensed under the Code in a principal transaction,
or as an underwriter or member of an underwriting syndicate or group;

     (9) if the interest sold or  transferred is a pledge or other lien given by
the  purchaser  to the  seller  upon  a  sale  of the  security  for  which  the
Commissioner's written consent is obtained or under this rule is not required;

     (10) by way of a sale qualified under Sections  25111,  25112, or 25113, or
25121 of the Code, of the securities to be  transferred,  provided that no order
under  Section  25140 or  Subdivision  (a) of  Section  25143 is in effect  with
respect to such qualification;

     (11) by a corporation to a wholly owned subsidiary of such corporation,  or
by a wholly owned subsidiary of a corporation to such corporation;

     (12) by way of an exchange  qualified under Section 25111,  25112, or 25113
of the Code,  provided that no order under Section 25140 or  Subdivision  (a) of
Section 25148 is in effect with respect to such qualification;

     (13) between residents of foreign states,  territories or countries who are
neither domiciled nor actually present in this state;

     (14) to the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed property law of another state; or

     (15) by the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed  property law of another state, if, in either
such case,  such person (i)  discloses to potential  purchasers at the sale that
transfer of the securities is restricted  under this rule, (ii) delivers to each
purchaser a copy of this rule, and (iii) advises the Commissioner of the name of
each purchaser;

     (16) by a  trustee  to a  successor  trustee  when such  transfer  does not
involve a change in the beneficial  ownership of the  securities,  provided that
any such  transfer  is on the  condition  that any  certificate  evidencing  the
security  issued to such  transferee  shall contain the legend  required by this
section.

     (c) The  certificates  representing  all such securities  subject to such a
restriction  on transfer,  whether  upon  initial  issuance or upon any transfer
thereof,  shall  bear on their  face a legend,  prominently  stamped  or printed
thereon in capital letters of not less than 10-point size, reading as follows:

     "IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR ANY
INTEREST THEREIN,  OR TO RECEIVE ANY CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES."


                                      218



- --------------------------------------------------------------------------------

                         REDWOOD MORTGAGE INVESTORS VIII

             -------------------------------------------------------

               $100,000,000 Units of Limited Partnership Interest

             -------------------------------------------------------

                                General Partners:

                               Michael R. Burwell
                                Gymno Corporation
                             Redwood Mortgage Corp.


                              Dated: July 28, 2005


- --------------------------------------------------------------------------------


     No dealer,  salesman or any other  person has been  authorized  to give any
information  or to make any  representations  other than those  contained in the
prospectus, and, if given or made, such information and representations must not
be  relied  upon.  This  prospectus  does not  constitute  an offer to sell or a
solicitation  of an offer to buy any of the  securities  offered  hereby  in any
state or to any person to whom it is unlawful  to make such  offer.  Neither the
delivery  of this  prospectus  not any sale  made  hereunder  shall,  under  any
circumstances,  create  any  implication  that  there  has been no change in the
affairs of the partnership  since the respective  dates at which  information is
given herein, or the dates thereof: however, if any material change occurs while
this  prospectus is required by law to be  delivered,  this  prospectus  will be
amended or supplemented accordingly.

     UNTIL _________________, 2005 ALL DEALERS THAT EFFECT TRANSACTIONS IN THESE
SECURITIES  WHETHER OR NOT  PARTICIPATING  IN THIS OFFERING,  MAY BE REQUIRED TO
DELIVER A  PROSPECTUS.  THIS IS IN  ADDITION  TO THE  OBLIGATION  OF  DEALERS TO
DELIVER A  PROSPECTUS  WHEN  ACTING AS  UNDERWRITERS  AND WITH  RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.



                                      219



                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 31. Other Expenses of Issuance and Distribution.

     The expenses  payable in connection  with the issuance and  distribution of
the securities  being registered are estimated on the maximum offering amount of
$100,000,000 to be as follows:

                                                              Maximum of
                                                             $100,000,00
                                                           --------------

SEC Registration Fee                                            $ 11,770
NASD Registration Fee                                             10,500
California Registration Fee                                        2,500
Printing and Engraving Expenses                                  335,000
Accounting Fees and Expenses                                     265,000
Legal Fees and Expenses                                          525,000
Other Blue Sky Filing Fees and Expenses                          225,000
Postage                                                          200,000
Advertising and Sales                                            420,000
Sales Literature                                                 365,000
Due Diligence                                                    400,000
Sales Seminars                                                 1,000,000
Miscellaneous                                                    240,230
                                                           --------------
   Total                                                      $4,000,000
                                                           ==============


ITEM 32.             Sales to Special Parties.

                     Inapplicable

ITEM 33.             Recent Sales of Unregistered Securities.

                     None

ITEM 34.             Indemnification of Directors and Officers

     Section 3.16 of the Limited Partnership Agreement provides that the General
Partners  and their  Affiliates  shall be  indemnified  by the  Partnership  for
liability and related  expenses  (including  attorneys fees) incurred in dealing
with third parties,  provided the General  Partners or their Affiliates acted in
good faith, and provided that the conduct did not constitute gross negligence or
gross misconduct. The effect on this provision that the partnership will pay any
liabilities  or  expenses  arising  as a result of the  actions  of the  general
partners and their  affiliates with third parties  provided the general partners
acted in good faith and their  actions did not  constitute  gross  negligence or
gross misconduct.

     Section 5 of the subscription  agreement  provides that the investor agrees
to indemnify and hold harmless,  the partnership,  its general partners,  agents
and employees,  against any claims,  demands or liabilities  they may incur as a
result of the falsity, incompleteness or misrepresentation of any information or
any documents  submitted in connection  with such investor's  subscription.  The
effect of this provision is that if an investor represents to the partnership or
the general  partners,  information  that is not correct or complete or provides
documentation  which is not correct or complete,  he will be required to pay any
expenses or claims of the partnership  and/or general partners resulting in such
conduct.

ITEM 35.             Treatment of Proceeds from Stock Being Registered

                     Inapplicable.


                                      220



ITEM 36.             Financial Statements and Exhibits.

 (a) Financial Statements Included in the Prospectus:

1. Redwood Mortgage Investors VIII:
                     Report of Independent Registered Public Accounting Firm
                     Consolidated Financial Statements, December 31, 2004 and
                     2003 and for each of the years in the three year period
                     ending December 31, 2004 Interim Consolidated Condensed
                     Financial Statements, as of March 31, 2005 (unaudited)

2. Gymno Corporation:
                     Report of Independent Registered Public Accounting Firm
                     Balance Sheet, as of December 31, 2004
                     Interim Balance Sheet, as of March 31, 2005 (unaudited)

3. Redwood Mortgage Corp.:
                     Report of Independent Registered Public Accounting Firm
                     Balance Sheet, as of September 30, 2004
                     Interim Balance Sheet, as of March 31, 2005 (unaudited)

 (b) Exhibits:

Exhibit Number

      1.1      Form of Participating Dealer Agreement
      1.2      Form of Advisory Agreement
      3.1      Sixth Amended and Restated Limited Partnership Agreement and
               Subscription Agreements
      3.2      Special Notice for California Residents
      3.3      Certificate of Limited Partnership

      5.1      Opinion of Counsel as to the Legality of the Securities Being
               Registered
      5.2      Opinion of Counsel as to ERISA Matters

      8.1      Opinion of Counsel on Certain Tax Matters

      10.2     Loan Servicing Agreement

      10.3    (a)    Form of Note secured by Deed of Trust for Construction
                     Loans which provides for interest only payments

              (b)    Form of Note secured by Deed of Trust for Commercial Loans
                     which provides for interest only payments

              (c)    Form of Note secured by Deed of Trust for Commercial Loans
                     which provides for principal and interest payments

              (d)    Form of Note secured by Deed of Trust for Residential Loans
                     which provides for interest only payments

              (e)    Form of Note secured by Deed of Trust for Residential Loans
                     which provides for interest and principal prepayments

      10.4    (a)    Construction  Deed of Trust,  Assignment of Leases and
                     Rents,  Security  Agreement and Fixture Filing to accompany
                     Exhibit 10.3(a)

              (b)    Deed of Trust, Assignment of Leases and Rents, and Security
                     Agreement and Fixture Filing to accompany Exhibits 10.3(b)
                     and 10.3(c)

              (c)    Deed of Trust, Assignment of Leases and Rents, and Security
                     Agreement and Fixture Filing to accompany Exhibit 10.3(d)
                     and 10.3(e)

                                      221


      10.6           Agreement to Seek a Lender

      10.7           Formation Loan - Promissory Note

      10.8           Line of Credit - Credit and Security Agreement

      23.1           Consent of the Law Offices  Morrison and  Foerster LLP
                     (included in Exhibit 5.1,  Exhibit 5.2 and Exhibit 8.1)

      23.2           Consent of Armanino McKenna, LLP

      99.1           Table VI - Description of Open Loans of Prior Limited
                     Partnerships


ITEM 37.            Undertaking.

                  THE UNDERSIGNED REGISTRANT HEREBY UNDERTAKES:

     1. To file  during any period in which  offers or sales are being  made,  a
post-effective amendment to this registration statement:

     i) To include any prospectus required by Section 10(a)(3) of the Securities
Act of 1933;

     ii) To  reflect in the  prospectus  any facts or events  arising  after the
effective date of the registration  statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental change in the information set forth in the registration statement;

     iii) To  include  any  material  information  with  respect  to the plan of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such information in the registration statement.

     2. That, for the purpose of determining  any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     3. That each such post-effective  amendment will comply with the applicable
forms,  rules  and  regulations  of the  Commission  in  effect at the time such
post-effective amendment is filed.

     4. To remove from  registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the terminating of the
offering.

     5. To provide the Underwriters at the closing specified in the underwriting
agreements  certificates in such  denominations  and registered in such names as
required by the Underwriters to permit prompt delivery to each purchaser.

     6. To send to each  limited  partner at least on an annual basis a detailed
statement of any transactions  with the general partners or its affiliates,  and
of fees,  commissions,  compensation  and other benefits paid, or accrued to the
general  partners or its affiliates for the fiscal year  completed,  showing the
amount paid or accrued to each recipient and the services performed.

     7. To provide to the limited partners the financial  statements required by
Form  10-K for the first  full  fiscal  year of  operations  of the  partnership
following this offering.

     8. Insofar as indemnification  for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the  registrant  pursuant  to  the  foregoing  provisions,   or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the  registrant of expense
incurred or paid by a director, officer, or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of counsel the matter has
been  settled  by  controlling  precedent,  submit  to a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the Act and will be governed by the final  adjudication
for such issue.

                                      222


     The  General  Partners  also  undertake  to  file,  after  the  end  of the
distribution  period,  a current  report on Form 8-K  containing  the  financial
statements  and any additional  information  required by Rule 3-14 of Regulation
S-X,  to reflect  each  commitment  (i.e.,  the  signing  of a binding  purchase
agreement) made after the end of the  distribution  period  involving the use of
ten percent (10%) or more (cumulative basis) of the net proceeds of the offering
and to provide the information  contained in such report to the Limited Partners
at least once each  quarter  after the  distribution  period of the offering has
ended.

SIGNATURES


     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing on Form S-11 and has duly  caused  this  Pre-effective
Amendment  to the  Registration  Statement  to be  signed  on its  behalf by the
undersigned,  thereunto duly authorized in Redwood City, State of California, on
July 28, 2005.


                            REDWOOD MORTGAGE INVESTORS VIII
                            A California Limited Partnership



                            By: /s/Michael R. Burwell
                               -------------------------------
                                Michael R. Burwell, General Partner



                            BY: GYMNO CORPORATION
                               -------------------------------
                                General Partner


                            By: /s/Michael R. Burwell
                               -------------------------------
                                Michael R. Burwell, President and Chief
                                Financial Officer



                            BY: REDWOOD MORTGAGE CORP.
                               --------------------------------
                                General Partner


                            By: /s/Michael R. Burwell
                               --------------------------------
                                Michael R. Burwell, President



                                      223



     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Pre-effective  Amendment to the  Registration  Statement  has been signed by the
following persons in the capacities and on the dates indicated.



        Signature               Title                            Date



/s/ Michael R. Burwell  President and Chief
- ----------------------  Financial Officer of            -----------------------
Michael R. Burwell      Gymno Corporation; Director           July 28, 2005
                        of Gymno Corporation;
                        President of Redwood
                        Mortgage Corp.





/s/ Michael R. Burwell  General Partner
- ----------------------                                  ------------------------
Michael R. Burwell                                            July 28, 2005










                                      224



                                   Exhibit 1-1
                      100,000,000 Limited Partnership Units
                                  ($1 per Unit)
                         REDWOOD MORTGAGE INVESTORS VIII
                      PARTICIPATING BROKER DEALER AGREEMENT

- ------------------------
- ------------------------
- ------------------------
- ------------------------


     Michael R. Burwell, Gymno Corporation, a California corporation and Redwood
Mortgage  Corp., a California  corporation  are the General  Partners of Redwood
Mortgage  Investors VIII, a California Limited  partnership (the  "Partnership")
engaged in business as a mortgage  lender.  The  Partnership  will loan  Redwood
Mortgage Corp., a California  corporation,  funds (the "Formation  Loan") out of
which Redwood  Mortgage Corp. will pay sales  commissions  under this Agreement.
The General Partners, on behalf of the Partnership, propose to offer and sell to
qualified  investors,  upon the terms and subject to the conditions set forth in
the  Prospectus  dated July 28,  2005 (the  "Prospectus"),  limited  partnership
interests ("Units") of the Partnership at an offering price of $1 per Unit, with
a minimum investment of two (2) thousand (2,000) Units per purchaser for initial
investments  and one (1) thousand Units (1,000) for additional  investments  for
existing limited  partners.  The offering is for a maximum of 100,000,000  Units
($100,000,000).

     1. Sale of Units.  The General  Partners hereby appoint you to effect sales
of Units,  on a best efforts  basis,  for the account of the  Partnership.  This
appointment  shall  commence  on the  date  hereof.  Subject  to the  terms  and
conditions  of this  Agreement  and upon the  basis of the  representations  and
warranties  herein set forth,  you accept such appointment and agree to use your
best efforts to find purchasers of Units.  Offers and sales of Units may only be
made in  accordance  with the terms of the offering  thereof as set forth in the
Prospectus.

     2. Eligible  Purchasers  of Units.  You agree not to offer or sell Units to
any  person  who  does  not  meet the  suitability  standards  set  forth in the
Prospectus.  Each prospective purchaser must complete and execute a Subscription
Agreement,  and return it to the undersigned together with such other documents,
instruments or information as the General  Partners may request  together with a
check  in the  full  amount  of the  purchase  price  for the  number  of  Units
subscribed  for. As this is not the first offering of Units in the  Partnership,
no escrow will be established  and all funds shall be  immediately  available to
the Partnership.  A purchaser's check shall be made payable to "Redwood Mortgage
Investors VIII" and remitted  directly to Redwood  Mortgage  Investors VIII, 900
Veterans Blvd., Suite 500, Redwood City,  California 94063,  Attention:  Michael
Burwell,  together  with  the  above  referenced  documents  by noon of the next
business day after your  receipt.  You shall  ascertain  that each  Subscription
Agreement sent in by a prospective  purchaser of Units has been fully  completed
and properly executed by such prospective purchaser.

     The General Partners,  no later than thirty (30) days after such receipt of
such  Subscription  Agreement,  shall determine  whether they wish to accept the
proposed  purchaser as a limited  partner in the  Partnership.  It is understood
that the  General  Partners  reserve  the  right to  reject  the  tender  of any
Subscription  Agreement or any reason  whatsoever.  Should the General  Partners
determine to accept the tender of a Subscription  Agreement the General Partners
will promptly advise you of such action.  Should the General Partners  determine
to reject such tender,  they will notify you of such  determination  within this
thirty  (30)  day  period  and  will  return  to you the  tendered  Subscription
Agreement. If the funds are being held by the Partnership,  the General Partners
will return to you a check made  payable to the  proposed  purchaser in the same
amount as the  proposed  purchaser's  initial  check.  You agree to return  this
Subscription  Agreement  and check to the  prospective  purchaser by noon of the
next business day. You shall not be entitled to any commissions  with respect to
subscription offers which are rejected.

     3.  Compensation.  In  consideration  of your  services in  soliciting  and
obtaining  purchasers of Units,  Redwood Mortgage Corp. agrees to pay out of the
Formation  Loan to you, a sales  commission  in  accordance  with the  following
number of Units sold:

     (a) You shall be paid a sales commission of either (i) five percent (5%) of
the gross  proceeds  from the sale of Units,  if the investor  elects to receive
monthly,  quarterly  or annual  cash  distributions  of his  allocable  share of
Partnership income or (ii) nine percent (9%) of the gross proceeds from the sale
of such  Units,  if the  investor  elects to retain his or her  earnings  in the
partnership.  Except as otherwise set forth in this Agreement or any supplements
thereto,  in no event  shall you be  entitled  to receive  any  commission  with
respect an investor's election to retain his or her earnings in the partnership.

                                      225


     In addition, you may be paid, in the discretion of the General Partners, up
to one-half of one percent (.5%) of the gross  proceeds of the Offering for bona
fide accountable  expenses as set forth in NASD Notice to Members 82-51 incurred
by you, in connection with the performance of your due diligence  services under
this  Agreement,  including by way of  illustration  (i) the cost of independent
auditors, accountants and legal counsel; and (ii) the costs to supervise, review
and  exercise  due  diligence   activities  with  respect  to  the  Partnership,
including, without limitation, telephone calls and travel.

     An investor's written election to receive monthly, quarterly or annual cash
distributions  as indicated  on his  Subscription  Agreement  shall be final and
binding on all parties.  However,  such investor may change his initial decision
regarding  whether  he wants the cash  distributions  paid to him on a  monthly,
quarterly  or annual  basis.  After  three (3) years an investor  who  initially
elected to receive  additional Units in lieu of Periodic Cash  Distributions may
elect to receive monthly,  quarterly or annual cash distributions.  The decision
of an  investor  to receive  cash  distributions  after three (3) years will not
effect the payment of sales commissions.

     You may  also be paid,  in the  discretion  of the  General  Partners,  for
certain expense reimbursements and sales seminar expenses.

     Commissions  (and due diligence  expenses if specified above) shall be paid
within 30 days after the  Partnership's  acceptance of a prospective  investor's
proper tender of a completed Subscription Agreement.

     Total compensation, including commissions, expense reimbursements and sales
seminars expenses,  to be paid by Redwood Mortgage Corp. and the Partnership for
the sale of Units shall not exceed a maximum of ten  percent  (10%) of the gross
proceeds  of the  offering  received  plus a maximum of  one-half of one percent
(.5%) of gross  proceeds of the offering  received  for bona fide due  diligence
expense  reimbursements  on an accountable  basis as set forth in NASD Notice to
Members 82-51 or that amount allowable under NASD Notice to Members 89-16.

     4. Further Agreements of Broker-Dealer.

     (a) You  represent  that  you are a  corporation  duly  organized,  validly
existing and in good standing  under the laws of the  Jurisdiction  in which you
are  incorporated,  with all  requisite  power and  authority to enter into this
Agreement and to carry out your obligations hereunder.

     (b) You  represent  that you are a member in good  standing of the National
Association of Securities  Dealers,  Inc., and shall maintain such  registration
and qualification throughout the term of this Agreement.

     (c) You covenant and agree to comply with any  applicable  requirements  of
the Securities  Exchange Act of 1934, the Securities Act of 1933, the California
Corporations  Code,  the laws of the state in which you are  registered and sell
Units,  the  published  rules and  regulations  of the  Securities  and Exchange
Commission,  the By-Laws and the Conduct  Rules of the National  Association  of
Securities Dealers,  Inc. ("NASD").  Furthermore,  you specifically covenant and
agree not to deliver the Partnership's  sales literature,  if any, to any person
unless  such  sales  literature  is  accompanied  or  preceded  by a copy of the
Prospectus.

     (d) You  will  not give any  information  or make  any  representations  or
warranties in connection  with the offering of Units other than, or inconsistent
with,  those  contained in the  Prospectus  and any sales  material  approved in
writing by the General Partners of the  Partnership.  You will deliver a copy of
the  Prospectus  to  each  investor  to  whom  an  offer  is  made  prior  to or
simultaneously  with the first solicitation of any offer to sell the Units to an
investor.  You  agree  to  deliver  or send  any  supplements  and  any  amended
Prospectus  to any  investor you have  previously  sent to or given a Prospectus
prior to or simultaneously  with the first  solicitation of an offer to sell the
Units to an investor.  You will not deliver the approved  sales  material to any
person unless such sales material is accompanied or preceded by the  Prospectus.
You expressly agree not to prepare or use any sales  literature,  advertisements
or other  materials in connection with the offering or sale of the Units without
our prior written consent.  You agree that to the extent information is provided
to  you  marked  "For  Broker-Dealer  Use  Only",  you  will  not  provide  such
information to prospective investors.

     (e) You will solicit only eligible  purchasers of Units as described in the
Prospectus under "INVESTOR SUITABILITY STANDARDS - Minimum Unit Purchase."

     (f) You agree to make diligent  inquiries and maintain a record thereof for
a period of at least six years of all  prospective  purchasers of the Units,  in
order  to  ascertain  whether  the  purchase  of  Units  represents  a  suitable
investment for such purchaser,  and whether the purchaser is otherwise  eligible
to purchase  Units in accordance  with the terms of the  offering.  Such inquiry
shall  also  be  made  with  respect  to any  resales  or  transfers  of  Units.
Accordingly, you shall satisfy the following requirements:

                                      226


     (i) In  recommending to a prospective  investor the purchase of Units,  you
shall have reasonable grounds to believe,  on the basis of information  obtained
from the investor  concerning  his  investment  objectives,  other  investments,
financial  situation and needs, and any other  information  known by you or your
representatives,  that the investor (or, if the investor is acting as trustee or
custodian  of a trust or other  entity,  that such other  trust or entity) is or
will be in a financial  position to realize to a significant extent the benefits
described  in the  Prospectus,  that such  investor  has a fair market net worth
sufficient  to sustain the risks  inherent in the  purchase of Units,  including
loss of investment and lack of liquidity,  and that Units are otherwise suitable
as an investment.

     (ii) You shall also maintain in your files  documents  disclosing the basis
upon which your determination of suitability was reached as to each investor.

     (iii) Notwithstanding the foregoing,  you shall not execute any transaction
for the  purchase or sale of Units in a  discretionary  account,  without  prior
written approval of the transaction by your customer.

     (iv) Prior to executing any  transaction for the purchase or sale of Units,
and any resale or transfer of Units as permitted, you (or one of your associated
persons)  shall fully inform the  prospective  investor of all  pertinent  facts
relating to the  liquidity  and  marketability  of Units  during the term of the
Partnership.

     (g) In connection with offering and selling Units, you agree to comply with
all of the applicable  requirements under the Securities Act of 1933, as amended
(hereinafter  referred to as the "Act"), the Securities Exchange Act of 1934, as
amended,  the "Securities  Exchange Act"),  including  without  limitation,  the
provisions  of Rule  10b-6,  Rule 10b-9,  Rule 15c2-4 and Rule l5c2-8  under the
Securities  Exchange Act, the Conduct  Rules of the NASD,  and state blue sky or
securities  laws. You agree that you will not rely  exclusively on us to satisfy
your duty of due diligence and, in  particular,  you agree to obtain from us and
from other sources such  information  as you deem  necessary to comply with Rule
2810 of NASD Conduct  Rules.  You further agree to supply the  Partnership  with
such written reports of your activities  relating to the offer and sale of Units
as the Partnership may request from time to time.

     (h) You  agree to  diligently  make  inquiries  as  required  by law of all
prospective  purchasers  of Units in order to  ascertain  whether a purchase  of
Units is suitable for each such  purchaser,  and not rely solely on  information
supplied  by  each  purchaser.  You  also  agree  to  promptly  transmit  to the
Partnership all fully completed and duly executed Subscription  Agreements.  You
shall retain all records  relating to investor  suitability as to each purchaser
for a period of six years from the date of sale of the Units to each  purchaser.
Upon reasonable notice to you, the General Partners, or their designated agents,
shall have the right to inspect such records.

     (i) By executing  this  Agreement,  you represent and warrant that you have
reasonable grounds to believe (based on information made available to you by the
General Partners of the Partnership  through the Prospectus and other materials,
or otherwise  obtained as a result of  inquiries  conducted by you or other NASD
member firms) that all material facts  concerning the Partnership are adequately
and accurately  disclosed and provide a basis for  evaluating  the  Partnership,
including  facts relating to items of  compensation,  physical  properties,  tax
aspects,  financial  stability  and  experience  of the  sponsor,  conflicts  of
interest and risk factors, and appraisals or other reports.

     (j) For purposes of 4(i) above, you may rely upon the results of an inquiry
conducted by another member broker dealer, provided that:

     (i) You have reasonable  grounds to believe that such inquiry was conducted
with due care;

     (ii) The  results of the inquiry  were  provided to you with the consent of
the member broker dealer conducting or directing the inquiry;

     (iii) No broker dealer that  participated  in the inquiry is the Sponsor or
affiliate of the Sponsor.

     5.  Termination.  Either party may  terminate  this  Agreement at any time,
effective immediately,  by giving written notice to other party. In the event of
termination, you shall not be entitled to any commissions or any restitution for
the value of your services rendered prior to or subsequent to the effective date
of such  termination,  excepting  only such  commissions as may have been earned
with respect to Units already sold by you and accepted by the Partnership  prior
to the termination date.

                                      227


     6.  Expenses.  You shall bear all your own expenses  incurred in connection
with  the  offer  and  sale of  Units,  and you  shall  not be  entitled  to any
reimbursement for such expenses by the Partnership except to the extent that any
due diligence expenses are specified in Section 3 of this Agreement.

     7. Indemnification.

     (a) The  Partnership  and the General  Partners  agree to indemnify you and
your  officers,  directors,  representatives  and  controlling  persons  against
losses, claims, damages or liabilities (including reasonable attorneys' fees) to
which you or such other  persons  may  become  subject,  under  federal or state
securities  laws or  otherwise,  insofar  as such  losses,  claims,  damages  or
liabilities  (or actions in respect  thereof) arise out of or are based upon any
untrue  statement of a material fact contained in the Prospectus or the omission
to state  therein,  material fact required to be stated  therein or necessary to
make the statements therein in light of the circumstances  under which they were
made not misleading.  The foregoing indemnity shall include reimbursement of any
legal or other expenses  reasonably incurred in connection with investigation or
defending any such loss, claim,  damage,  liability or action, and shall be paid
by you as such expenses are incurred.

     (b) You agree to indemnify and hold harmless the  Partnership,  its General
Partners and all other dealers  participating in the offering of Units, and each
officer,  director and controlling  person of such persons,  against any losses,
claims,  damages or liabilities  (including reasonable attorneys' fees) to which
any of such persons may become subject,  under federal or state  securities laws
or otherwise, insofar as such losses, claims, damages or liabilities (or actions
in respect  thereof) arise out of or are based upon any  statements,  actions or
omissions by you or any person controlled by you or acting on your behalf, which
statement,  action or omission is untrue or is inconsistent with or in violation
of any provision of federal or state  securities laws, the rules and regulations
of the  Securities  and  Exchange  Commission,  or the NASD Conduct  Rules.  The
foregoing  indemnity shall include  reimbursement of any legal or other expenses
reasonably incurred in connection with investigation or defending any such loss,
claim,  damage,  liability or action,  and shall be paid by you as such expenses
are incurred.

     (c) In order to provide for just and equitable  contribution in any case in
which (i) a claim is made for indemnification  pursuant to this Section 7 but it
is judicially  determined (by the entry of a final judgment or decree by a court
of competent  jurisdiction and the expiration of time to appeal or the denial of
the last right of appeal) that such  indemnification may not be enforced in such
case  notwithstanding the fact that express provisions of this Section 7 provide
for  indemnification  in such case or (ii)  contribution  may be required on the
part of a party  thereto,  then  the  General  Partners,  the  Partnership,  and
Participating Dealers shall contribute to the aggregate losses, claims, damages,
or liabilities  to which they may be subject  (which shall,  for all purposes of
this  Agreement  include,   without   limitation,   all  costs  of  defense  and
investigation  and ail attorneys  fees) in either such case (after  contribution
from others) in such proportions that the Participating  Dealers are responsible
in the aggregate for that portion of such losses, claims, damages or liabilities
represented  by the  percentage  that  the  aggregate  amounts  received  by the
Participating  Dealers  pursuant  to  Section  3 of this  agreement  bear to the
aggregate of the offering price of the Units,  and the General  Partners and the
Partnership shall be responsible for the balance;  provided,  however,  that the
contribution of each such  Participating  Dealer shall not be in excess of their
proportionate share (based upon the ratio of the aggregate purchase price of the
Units sold by such  Participating  Dealer to the aggregate purchase price of the
Units sold) of the portion of such losses,  claims,  damages or liabilities  for
which the Participating Dealer is responsible.  No person guilty of a fraudulent
misrepresentation  shall be entitled to contribution  from any person who is not
guilty  of  such  fraudulent  misrepresentation.  If  the  full  amount  of  the
contribution  specified in this  subsection (c) of Section 7 is not permitted by
law,  then  each  Participating   Dealer  and  each  person  who  controls  each
Participating Dealer shall be entitled to contribution from the General Partners
and the Partnership and controlling persons to the full extent permitted by law.

     8. Arbitration.

     (a)  As  between  the  parties  hereto,  all  questions  as to  rights  and
obligations   arising  under  the  terms  of  this   Agreement  are  subject  to
arbitration,  including  any  question  concerning  any right or duty  under the
Securities Act of 1933, the Securities  Exchange Act of 1934, and the securities
laws of any state in which Units are offered,  and the Conduct Rules of the NASD
and such arbitration shall be governed by the rules of the American  Arbitration
Association.

     (b) If a dispute should arise under this Agreement, any Party may within 60
days make a demand for arbitration by filing a demand in writing for the other.

     (c) The parties may agree upon one  arbitrator,  but in the event that they
cannot agree,  there shall be three, one named in writing by each of the parties
within five (5) days after demand for arbitration is given and a third chosen by
the  two  appointed.  Should  either  party  refuse  or  neglect  to join in the
appointment of the arbitrator(s) or to furnish the arbitrator(s) with any papers
or  information  demanded,  the  arbitrator(s)  are empowered by both parties to
proceed ex parte.

                                      228


     (d) Arbitration shall take place in San Mateo, California,  and the hearing
before the arbitrator(s) of the matter to be arbitrated shall be at the time and
place within said city as is selected by the  arbitrator(s).  The  arbitrator(s)
shall select such time and place promptly after his (or their)  appointment  and
shall give written  notice  thereof to each party at least sixty (60) days prior
to the date so fixed.  At the hearing any relevant  evidence may be presented by
either  party,  and  the  formal  rules  of  evidence   applicable  to  judicial
proceedings  shall not govern.  Evidence may be admitted or excluded in the sole
discretion of the arbitrator(s). Said arbitrator(s) shall hear and determine the
matter and shall execute and acknowledge their award in writing and cause a copy
thereof to be delivered to each of the parties.

     (e) If there is only one  arbitrator,  his  decision  shall be binding  and
conclusive on the parties,  and if there are three  arbitrators  the decision of
any two shall be binding  and  conclusive.  The  submission  of a dispute to the
arbitrator(s)  and the rendering of his (or their) decision shall be a condition
precedent to any right of legal action on the dispute. A judgment confirming the
award of the arbitrator(s) may be rendered by any Court having jurisdiction;  or
such Court may  vacate,  modify,  or correct  the award in  accordance  with the
prevailing sections of California State Law.

     (f) If three arbitrators are selected under the foregoing procedure but two
of the three fail to reach an  Agreement in the  determination  of the matter in
question,  the matter  shall be decided  by three new  arbitrators  who shall be
appointed  and  shall  proceed  in the same  manner,  and the  process  shall be
repeated  until a decision  is finally  reached by two of the three  arbitrators
selected.

     (g) The costs of such arbitration  shall be borne by the losing party or in
such proportions as the arbitrator(s) shall determine.

     9. Authority.  It is understood that your relationship with the Partnership
is as an  independent  contractor and that nothing herein shall be construed and
creating a relationship of partnership,  joint venturers,  employer and employee
or any other agency relationship between you and the Partnership.

     10. Survival of Indemnities, Warranties and Representations.  The indemnity
agreements  and the  representations  and warranties of the parties as set forth
herein shall remain  operative  and in full force and effect,  regardless of any
termination or cancellation of this Agreement, and shall survive the delivery of
any payment for Units.

     11. Notices. All communications  hereunder shall be in writing and shall be
mailed,  hand delivered or telegraphed,  all charges prepaid,  to the respective
parties at the addresses set forth herein.  The address of the  Partnership  and
its General Partners is 900 Veterans Blvd., Suite 500, Redwood City,  California
94063 (telephone: (650) 365-5341), until changed by written notice.

     12.  Successors  and Assigns.  This  Agreement and the terms and provisions
hereof  shall inure to the benefit of and shall be binding  upon the  successors
and assigns of the parties hereto; provided,  however, that in no in event shall
the term "successors and assigns" as used herein include any purchaser, as such,
of any Units. In addition, and without limiting the generality of the foregoing,
the  indemnity  agreements  contained  herein  shall inure to the benefit of the
successors and assigns of the parties hereto, and shall be valid irrespective of
any investigation made or not made by or on behalf of any party hereto.

     13.  Applicable  Law.  This  Agreement  shall be governed and  construed in
accordance with the laws of the State of California and the  appropriate  courts
in the County of San Mateo,  California  should be the forum for any  litigation
arising  hereunder.  Please confirm your Agreement with the General Partners and
Redwood Mortgage Corp. to the terms contained herein and your acceptance of this
appointment by dating and signing below and return a fully executed copy of this
Participating Dealer Agreement to us.

                                      229



REDWOOD MORTGAGE CORP.

By:
   ----------------------------------
     Michael R. Burwell, President

BROKER-DEALER ACCEPTANCE
ACCEPTED this       day of           , 200
             ------       -----------     --

By:
   ----------------------------------
         (Print Name)

- -------------------------------------
(Signature)

- -------------------------------------
Title

- -------------------------------------
Taxpayer 1. D. No.

- -------------------------------------
(Telephone Number)

- -------------------------------------
Type of Entity:
(corporation, partnership or proprietorship)















                                      230


                                   Exhibit 1.2
                      100,000,000 Limited Partnership Units
                                  ($1 per Unit)
                         REDWOOD MORTGAGE INVESTORS VIII
                               ADVISORY AGREEMENT

- ---------------------------
- ---------------------------
- ---------------------------
- ---------------------------


     Michael R.  Burwell,  Gymno  Corporation,  a  California  corporation,  and
Redwood Mortgage Corp. , a California  corporation,  are the General Partners of
Redwood  Mortgage   Investor  VIII,  a  California   Limited   partnership  (the
"Partnership")  engaged in business as a mortgage lender.  The General Partners,
on behalf of the Partnership,  propose to offer and sell to qualified investors,
upon the terms and subject to the conditions  set forth in the Prospectus  dated
July 28, 2005 (the "Prospectus"), limited partnership interests ("Units") of the
Partnership  at an offering price of $1 per Unit,  with a minimum  investment of
two (2) thousand (2,000) Units per purchaser for initial investments and one (1)
thousand Units (1,000) for additional investments for existing limited partners.
The offering is for a maximum of 100,000,000 Units ($100,000,000).

     1. Advisory Relationship.  You are in the business of advising clients with
respect to certain  investments  including  investments in the Partnership  (the
"Advisor").  As an Advisor  you do not receive  any sales  commissions  or other
compensation  from the Partnership,  but instead receive your fees directly from
your  client.  You  do  not  act  as a  broker  dealer  and  investments  in the
Partnership are made directly by the Investor.

     2. Eligible  Purchasers of Units.  You agree not to advise to any client to
invest in Units  who does not meet the  suitability  standards  set forth in the
Prospectus. You agree that you will deliver and cause each prospective purchaser
to  complete  and  execute  a  Subscription  Agreement,  and  return  it to  the
undersigned  together with such other  documents,  instruments or information as
the General Partners may request together with a check in the full amount of the
purchase  price for the  number  of Units  subscribed  for.  You agree to inform
purchasers that a purchaser's  check shall be made payable to "Redwood  Mortgage
Investors VIII" and remitted  directly to Redwood  Mortgage  Investors VIII, 900
Veterans Blvd., Suite 500, Redwood City,  California 94063,  Attention:  Michael
Burwell.  You shall  ascertain  that each  Subscription  Agreement  sent in by a
prospective purchaser of Units has been fully completed and properly executed by
such prospective purchaser.

     3. No  Compensation.  As an Advisor  to the  Investor  you will  receive no
compensation  from the  Partnership in connection  with any Units purchased by a
client who you have advised to invest in the Partnership.

     4. Further Agreements of Advisor.

     (a) You covenant and agree to comply with any  applicable  requirements  of
the Securities  Exchange Act of 1934, the Securities Act of 1933, the California
Corporations Code, the laws of the state in which you are advising clients,  the
published rules and regulations of the Securities and Exchange  Commission,  and
any other applicable agency.  Furthermore,  you specifically  covenant and agree
not to deliver the Partnership's sales literature,  if any, to any person unless
such sales literature is accompanied or preceded by a copy of the Prospectus.

     5. Further Agreements of Advisor.

     (a) You covenant and agree to comply with any  applicable  requirements  of
the Securities  Exchange Act of 1934, the Securities Act of 1933, the California
Corporations Code, the laws of the state in which you are advising clients,  the
published rules and regulations of the Securities and Exchange  Commission,  and
any other applicable agency.  Furthermore,  you specifically  covenant and agree
not to deliver the Partnership's sales literature,  if any, to any person unless
such sales literature is accompanied or preceded by a copy of the Prospectus.

                                      231


     (b) You  will  not give any  information  or make  any  representations  or
warranties in connection  with the offering of Units other than, or inconsistent
with,  those  contained in the  Prospectus  and any sales  material  approved in
writing by the General Partners of the  Partnership.  You will deliver a copy of
the  Prospectus to each investor to whom you are advising.  You will not deliver
the  approved  sales  material  to any  person  unless  such sales  material  is
accompanied or preceded by the Prospectus. You expressly agree not to prepare or
use any sales  literature,  advertisements or other materials in connection with
your advisory services.  You agree that to the extent information is provided to
you marked "For  Broker-Dealer  and/or  Advisor Use Only",  you will not provide
such information to prospective investors.

     (c) You will  only  advise  eligible  purchasers  of Units to invest in the
Partnership as described in the Prospectus under "INVESTOR SUITABILITY STANDARDS
- - Minimum Unit Purchase."

     (d) You agree to make diligent  inquiries and maintain a record thereof for
a period of at least six years of all clients  who you advise to purchase  Units
in, in order to ascertain  whether the  purchase of Units  represents a suitable
investment for such purchaser,  and whether the purchaser is otherwise  eligible
to purchase Units in accordance with the terms of the offering. Accordingly, you
shall satisfy the following requirements:

     (i) In  recommending to a prospective  investor the purchase of Units,  you
shall have reasonable grounds to believe,  on the basis of information  obtained
from the investor  concerning  his  investment  objectives,  other  investments,
financial  situation and needs, and any other  information  known by you or your
representatives,  that the investor (or, if the investor is acting as trustee or
custodian  of a trust or other  entity,  that such other  trust or entity) is or
will be in a financial  position to realize to a significant extent the benefits
described  in the  Prospectus,  that such  investor  has a fair market net worth
sufficient  to sustain the risks  inherent in the  purchase of Units,  including
loss of investment and lack of liquidity,  and that Units are otherwise suitable
as an investment.

     (ii) You shall also maintain in your files  documents  disclosing the basis
upon which your determination of suitability was reached as to each investor.

     (e) In connection with your advisory activity, you agree to comply with all
of the  applicable  requirements  under the  Securities  Act of 1933, as amended
(hereinafter  referred to as the "Act"), the Securities Exchange Act of 1934, as
amended,  the "Securities Exchange Act"). We have no due diligence obligation to
you.

     (f) You  agree to  diligently  make  inquiries  as  required  by law of all
clients who you  recommend to purchase  Units in order to  ascertain  whether an
investment in Units is suitable for each such purchaser,  and not rely solely on
information supplied by each purchaser. You shall retain all records relating to
investor  suitability  as to each  purchaser  for a period  of six  years.  Upon
reasonable  notice to you, the General  Partners,  or their  designated  agents,
shall have the right to inspect such records.

     (g) By executing  this  Agreement,  you represent and warrant that you have
reasonable grounds to believe (based on information made available to you by the
General Partners of the Partnership  through the Prospectus and other materials,
or  otherwise  obtained  as a result  of  inquiries  conducted  by you) that all
material  facts   concerning  the  Partnership  are  adequately  and  accurately
disclosed and provide a basis for evaluating the  Partnership,  including  facts
relating to items of compensation,  physical properties,  tax aspects, financial
stability and experience of the sponsor, conflicts of interest and risk factors,
and appraisals or other reports.

     5.  Termination.  Either party may  terminate  this  Agreement at any time,
effective immediately, by giving written notice to other party.

     6.  Expenses.  You shall bear all your own expenses  incurred in connection
with your advisory activities and shall not be entitled to any reimbursement.

                                      232


     7. Indemnification.

     (a) The  Partnership  and the General  Partners agree to indemnify  against
losses, claims, damages or liabilities (including reasonable attorneys' fees) to
which you or such other  persons  may  become  subject,  under  federal or state
securities  laws or  otherwise,  insofar  as such  losses,  claims,  damages  or
liabilities  (or actions in respect  thereof) arise out of or are based upon any
untrue  statement of a material fact contained in the Prospectus or the omission
to state  therein,  material fact required to be stated  therein or necessary to
make the statements therein in light of the circumstances  under which they were
made not misleading.  The foregoing indemnity shall include reimbursement of any
legal or other expenses  reasonably incurred in connection with investigation or
defending any such loss, claim,  damage,  liability or action, and shall be paid
by you as such expenses are incurred.

     (b) You agree to indemnify and hold harmless the  Partnership,  its General
Partners,  their affiliated  mortgage company  (Redwood  Mortgage),  against any
losses, claims, damages or liabilities (including reasonable attorneys' fees) to
which any of such persons may become subject,  under federal or state securities
laws or otherwise,  insofar as such losses,  claims,  damages or liabilities (or
actions  in  respect  thereof)  arise out of or are based  upon any  statements,
actions or  omissions by you or any person  controlled  by you or acting on your
behalf, which statement, action or omission is untrue or is inconsistent with or
in violation of any provision of federal or state securities laws, the rules and
regulations  of the  Securities  and Exchange  Commission,  or other  applicable
agency.  The foregoing  indemnity  shall include  reimbursement  of any legal or
other expenses reasonably incurred in connection with investigation or defending
any such loss, claim,  damage,  liability or action, and shall be paid by you as
such expenses are incurred.

     8. Arbitration.

     (a)  As  between  the  parties  hereto,  all  questions  as to  rights  and
obligations   arising  under  the  terms  of  this   Agreement  are  subject  to
arbitration,  including  any  question  concerning  any right or duty  under the
Securities Act of 1933, the Securities  Exchange Act of 1934, and the securities
laws of any state in which  Units are  offered,  and such  arbitration  shall be
governed by the rules of the American Arbitration Association.

     (b) If a dispute should arise under this Agreement, any Party may within 60
days make a demand for arbitration by filing a demand in writing for the other.

     (c) The parties may agree upon one  arbitrator,  but in the event that they
cannot agree,  there shall be three, one named in writing by each of the parties
within five (5) days after demand for arbitration is given and a third chosen by
the  two  appointed.  Should  either  party  refuse  or  neglect  to join in the
appointment of the arbitrator(s) or to furnish the arbitrator(s) with any papers
or  information  demanded,  the  arbitrator(s)  are empowered by both parties to
proceed ex parte.

     (d) Arbitration shall take place in San Mateo, California,  and the hearing
before the arbitrator(s) of the matter to be arbitrated shall be at the time and
place within said city as is selected by the  arbitrator(s).  The  arbitrator(s)
shall select such time and place promptly after his (or their)  appointment  and
shall give written  notice  thereof to each party at least sixty (60) days prior
to the date so fixed.  At the hearing any relevant  evidence may be presented by
either  party,  and  the  formal  rules  of  evidence   applicable  to  judicial
proceedings  shall not govern.  Evidence may be admitted or excluded in the sole
discretion of the arbitrator(s). Said arbitrator(s) shall hear and determine the
matter and shall execute and acknowledge their award in writing and cause a copy
thereof to be delivered to each of the parties.

     (e) If there is only one  arbitrator,  his  decision  shall be binding  and
conclusive on the parties,  and if there are three  arbitrators  the decision of
any two shall be binding  and  conclusive.  The  submission  of a dispute to the
arbitrator(s)  and the rendering of his (or their) decision shall be a condition
precedent to any right of legal action on the dispute. A judgment confirming the
award of the arbitrator(s) may be rendered by any Court having jurisdiction;  or
such Court may  vacate,  modify,  or correct  the award in  accordance  with the
prevailing sections of California State Law.

     (f) If three arbitrators are selected under the foregoing procedure but two
of the three fail to reach an  Agreement in the  determination  of the matter in
question,  the matter  shall be decided  by three new  arbitrators  who shall be
appointed  and  shall  proceed  in the same  manner,  and the  process  shall be
repeated  until a decision  is finally  reached by two of the three  arbitrators
selected.

                                      233


     (g) The costs of such arbitration  shall be borne by the losing party or in
such proportions as the arbitrator(s) shall determine.

     9. Authority.  It is understood that your relationship with the Partnership
is as an  independent  contractor and that nothing herein shall be construed and
creating a relationship of partnership, joint ventures, employer and employee or
any other agency relationship between you and the Partnership.

     10. Survival of Indemnities, Warranties and Representations.  The indemnity
agreements  and the  representations  and warranties of the parties as set forth
herein shall remain  operative  and in full force and effect,  regardless of any
termination or cancellation of this Agreement, and shall survive the delivery of
any payment for Units.

     11. Notices. All communications  hereunder shall be in writing and shall be
mailed,  hand delivered or telegraphed,  all charges prepaid,  to the respective
parties at the addresses set forth herein.  The address of the  Partnership  and
its General Partners is 900 Veterans Blvd., Suite 500, Redwood City,  California
94063 (telephone: (650) 365-5341), until changed by written notice.

     12.  Successors  and Assigns.  This  Agreement and the terms and provisions
hereof  shall inure to the benefit of and shall be binding  upon the  successors
and assigns of the parties hereto; provided,  however, that in no in event shall
the term "successors and assigns" as used herein include any purchaser, as such,
of any Units. In addition, and without limiting the generality of the foregoing,
the  indemnity  agreements  contained  herein  shall inure to the benefit of the
successors and assigns of the parties hereto, and shall be valid irrespective of
any investigation made or not made by or on behalf of any party hereto.

     13.  Applicable  Law.  This  Agreement  shall be governed and  construed in
accordance with the laws of the State of California and the  appropriate  courts
in the County of San Mateo,  California  should be the forum for any  litigation
arising hereunder.

     Please  confirm  your  Agreement  with the  General  Partners  to the terms
contained herein and return a fully executed copy of this Advisory  Agreement to
us.

                                              ----------------------------------
                                              Michael Burwell, General Partner

BROKER-DEALER ACCEPTANCE
ACCEPTED this       day of         , 20
              -----       ---------    --

By:
   --------------------------------
         (Print Name)
- -----------------------------------
(Signature)
- -----------------------------------
Title
- -----------------------------------
Taxpayer 1. D. No.
- -----------------------------------
(Telephone Number)
- -----------------------------------
Type of Entity:
(corporation, partnership or proprietorship)


                                      234



                           SIXTH AMENDED AND RESTATED
                          LIMITED PARTNERSHIP AGREEMENT
                                       OF
                         REDWOOD MORTGAGE INVESTORS VIII
                        A CALIFORNIA LIMITED PARTNERSHIP


     THIS SIXTH AMENDED AND RESTATED LIMITED PARTNERSHIP  AGREEMENT was made and
entered into as of the 28th day of July,  2005, by and among MICHAEL R. BURWELL,
an individual,  GYMNO CORPORATION, a California corporation and REDWOOD MORTGAGE
CORP., a California corporation (collectively,  the "General Partners") and such
other persons who have become Limited Partners ("Existing Limited Partners") and
as may be added  pursuant  to the  terms  hereof  (the "New  Limited  Partners")
(collectively the "Limited Partners").

                                    RECITALS

     A. On or about October 1993, the General  Partners and the Limited Partners
entered  into an  agreement  of limited  partnership  for the  Partnership.  The
Partnership offered $15,000,000 Units of limited partnership  interest ("Units")
and $14,932,017  were acquired by investors.  The Offering closed on October 31,
1996.

     B. In order to  increase  the  Partnership's  capital  base and  permit the
Partnership to further diversify its portfolio, in September,  1996, the General
Partners elected to offer an additional  30,000,000 Units of limited partnership
interest  ("Units")  and  $29,992,574  were  acquired by  investors.  The second
offering closed on August 31, 2000.

     C. In January 2000, the General Partners elected to revise their prospectus
in order to meet the "Plain  English"  rules  promulgated  by the Securities and
Exchange Commission ("SEC").

     D. In order to  increase  the  Partnership's  capital  base and  permit the
Partnership to further diversify its portfolio,  on August 31, 2000, the General
Partners  elected  to  offer an  additional  $30,000,000  of  Units  of  limited
partnership  interest ("Units") and $29,998,622 were acquired by investors.  The
third offering closed April, 2002.

     E. In order to further increase the  Partnership's  capital base and permit
the  Partnership to further  diversify its  portfolio,  on October 30, 2002, the
General  Partners  elected  to  offer an  additional  $50,000,000  of Units  and
$49,985,000 were acquired by investors. The fourth offering closed on October 6,
2003.

     F. In order to further increase the  Partnership's  capital base and permit
the  Partnership  to further  diversify its  portfolio,  on October 7, 2003, the
General  Partners  elected to offer an  additional  $75,000,000.00  of Units and
$57,447,382  were acquired by investors as of March 31, 2005. The fifth offering
closed on _______, 2005

     G. In order to further increase the  Partnership's  capital base and permit
the  Partnership  to further  diversify  its  portfolio,  on July 28, 2005,  the
General Partners elected to offer an additional $100,000,000 of Units.

     H. In connection with the additional offering of $100,000,000 of Units, the
General  Partners  have  elected to amend and restate the  agreement  of limited
partnership (the "Agreement").

ARTICLE 1

                                   DEFINITIONS

     Unless stated  otherwise,  the terms set forth in this Article 1 shall, for
all purposes of this Agreement, have the meanings as defined herein:

     1.1 "Affiliate"  means (a) any person  directly or indirectly  controlling,
controlled by or under common control with another person, (b) any person owning
or controlling ten percent (10%) or more of the outstanding voting securities of
such other person,  (c) any officer,  director or partner of such person, or (d)
if such other person is an officer,  director or partner,  any company for which
such person acts in any such capacity.

     1.2 "Agreement" means this Limited Partnership  Agreement,  as amended from
time to time.

     1.3 "Benefit Plan Investor" means a Limited Partner who is subject to ERISA
or to the prohibited transaction provisions of Section 4975 of the Code.

                                      235


     1.4 "Capital  Account"  means,  with  respect to any  Partner,  the Capital
Account maintained for such Partner in accordance with the following provisions:

     (a) To each Partner's Capital Account there shall be credited, in the event
such Partner  utilized  the  services of a  Participating  Broker  Dealer,  such
Partner's capital contribution, or if such Partner acquired his Units through an
unsolicited  sale, such Partner's  capital  contribution  plus the amount of the
sales  commissions if any, paid by Redwood  Mortgage Corp. that are specifically
allocated to such partner, such Partner's  distributive share of Profits and any
items in the nature of income or gain (from unexpected adjustments,  allocations
or  distributions)  that are specially  allocated to a Partner and the amount of
any Partnership liabilities that are assumed by such Partner or that are secured
by any Partnership property distributed to such Partner.

     (b) To each Partner's  Capital Account there shall be debited the amount of
cash and the Gross Asset Value of any Partnership  property  distributed to such
Partner pursuant to any provision of this Agreement, such Partner's distributive
share of Losses,  and any items in the  nature of  expenses  or losses  that are
specially  allocated  to a Partner  and the  amount of any  liabilities  of such
Partner that are assumed by the  Partnership or that are secured by any property
contributed by such Partner to the Partnership.

     In the event any interest in the  Partnership  is transferred in accordance
with Section 7.2 of this Agreement,  the transferee shall succeed to the Capital
Account of the transferor to the extent it relates to the transferred  interest.
In the event the Gross  Asset  Values of the  Partnership  assets  are  adjusted
pursuant to Section 1.16, the Capital Accounts of all Partners shall be adjusted
simultaneously  to reflect the  aggregate net  adjustment as if the  Partnership
recognized gain or loss equal to the amount of such aggregate net adjustment.

     The  foregoing  provisions  and the  other  provisions  of  this  Agreement
relating to the  maintenance  of Capital  Accounts  are  intended to comply with
Treasury Regulation Section 1.704-1(b),  and shall be interpreted and applied in
a manner  consistent  with such  Regulation.  In the event the General  Partners
shall  determine  that it is prudent  to modify the manner in which the  Capital
Accounts, or any debits or credits thereto, are computed in order to comply with
the then  existing  Treasury  Regulation,  the  General  Partners  may make such
modification,  provided  that it is not likely to have a material  effect on the
amounts  distributable  to any  Partner  pursuant  to Article IX hereof upon the
dissolution of the  Partnership.  The General  Partners shall adjust the amounts
debited  or  credited  to Capital  Accounts  with  respect  to (a) any  property
contributed  to the  Partnership  or  distributed  to the Partners,  and (b) any
liabilities that are secured by such contributed or distributed property or that
are  assumed  by the  Partnership  or the  Partners,  in the event  the  General
Partners shall determine such adjustments are necessary or appropriate  pursuant
to Treasury Regulation Section 1.704-l(b)(2)(iv) as provided for in Section 5.4.
The  General  Partners  shall  make any  appropriate  modification  in the event
unanticipated  events might  otherwise  cause this  Agreement not to comply with
Treasury  Regulation  Section  1.704-l(b)  as provided  for in Sections  5.6 and
12.4(k).

     1.5 "Cash Available for Distribution"  means an amount of cash equal to the
excess of accrued  income  from  operations  and  investment  of, or the sale or
refinancing  or other  disposition  of,  Partnership  assets during any calendar
month over the accrued operating  expenses of the Partnership during such month,
including  any  adjustments  for bad debt  reserves or deductions as the General
Partners may deem  appropriate,  all  determined  in accordance  with  generally
accepted accounting principles; provided, that such operating expenses shall not
include any general  overhead  expenses of the General Partners not specifically
related  to,  billed to or  reimbursable  by the  Partnership  as  specified  in
Sections 10.14 through 10.16.

     1.6  "Code"  means  the  Internal  Revenue  Code of 1986 and  corresponding
provisions of subsequent revenue laws.

     1.7  "Continuing  Servicing  Fee"  means an amount  equal to  approximately
(0.25%) of the Limited  Partnership's capital account which amount shall be paid
to certain  participating  Broker  Dealers  payable only in connection  with the
initial offering of 150,000 Units pursuant to the Prospectus dated May 19, 1993.

     1.8 "Deed of Trust" means the lien or liens created on the real property or
properties of the borrower securing the borrower's obligation to the Partnership
to repay the Mortgage Investment.

     1.9  "Earnings"  means  all  revenues  earned by the  Partnership  less all
expenses incurred by the Partnership.

     1.10 "Fifth  Formation  Loan" means a loan to Redwood  Mortgage  Corp.,  an
affiliate  of  the  General  Partners,   in  connection  with  the  offering  of
$75,000,000  Units pursuant to the Prospectus dated October 7, 2003 equal to the
amount of the sales  commissions  and the  amounts  payable in  connection  with
unsolicited  sales.  Redwood  Mortgage Corp. will pay all sales  commissions and
amounts due in connection with unsolicited  sales from the Fifth Formation Loan.
The Fifth Formation Loan will be unsecured, not bear interest and will be repaid
in annual installments.

     1.11 "Fiscal Year" means a year ending December 31st.

                                      236


     1.12 "First  Formation  Loan" means a loan to Redwood  Mortgage  Corp.,  an
affiliate of the General  Partners,  in connection with the initial  offering of
15,000,000  Units  pursuant to the Prospectus  dated May 19, 1993,  equal to the
amount of the sales  commissions  (excluding any Continuing  Servicing Fees) and
all amounts payable in connection with any unsolicited  sales.  Redwood Mortgage
Corp. will pay all sales commissions  (excluding any Continuing  Servicing Fees)
and all amounts payable in connection with any unsolicited  sales from the First
Formation Loan. The First  Formation Loan will be unsecured,  and will be repaid
in ten (10) equal annual installments of principal,  without interest commencing
on December 31 of the year in which the initial offering terminates.

     1.13 "Fourth  Formation  Loan" means the loan to Redwood  Mortgage Corp., a
General Partner, in connection with the offering of 50,000,000 Units pursuant to
the  Prospectus  dated  October  30,  2002  equal  to the  amount  of the  sales
commissions and the amounts  payable in connection  with the unsolicited  sales.
Redwood  Mortgage  Corp.  will pay all  sales  commissions  and  amounts  due in
connection with the unsolicited sales from the Fourth Formation Loan. The Fourth
Formation  Loan  will be  unsecured,  not bear  interest,  and will be repaid in
annual installments.

     1.14 "Formation Loans" means collectively the First, Second, Third, Fourth,
Fifth and Sixth Formation Loans.

     1.15 "General  Partners"  means Michael R. Burwell,  Gymno  Corporation,  a
California corporation,  and Redwood Mortgage Corp., a California corporation or
any Person  substituted in place thereof  pursuant to this  Agreement.  "General
Partner" means any one of the General Partners.

     1.16 "Gross Asset  Value"  means,  with  respect to any asset,  the asset's
adjusted basis for federal income tax purposes, except as follows:

     (a) The initial Gross Asset Value of any asset  contributed by a Partner to
the  Partnership  shall  be the  gross  fair  market  value  of such  asset,  as
determined by the contributing Partner and the Partnership;

     (b) The Gross Asset Values of all  Partnership  assets shall be adjusted to
equal their  respective  gross fair market values,  as determined by the General
Partners,  as of the  following  times:  (a) the  acquisition  of an  additional
interest in the  Partnership  (other than pursuant to Section 4.2) by any new or
existing  Partner in exchange for more than a de minimis  capital  contribution;
(b) the  distribution  by the Partnership to a Partner of more than a de minimis
amount of  Partnership  property other than money,  unless all Partners  receive
simultaneous distributions of undivided interests in the distributed property in
proportion to their Interests in the Partnership; and (c) the termination of the
Partnership for federal income tax purposes pursuant to Section  708(b)(1)(B) of
the Code; and

     (c) If the Gross  Asset Value of an asset has been  determined  or adjusted
pursuant to clause (a) or (b) above,  such Gross Asset Value shall thereafter be
adjusted by the  depreciation,  amortization  or other cost  recovery  deduction
allowable which is taken into account with respect to such asset for purposes of
computing Profits and Losses.

     1.17 "Limited  Partners"  means the Initial  Limited Partner until it shall
withdraw as such,  and the  purchasers  of Units in Redwood  Mortgage  Investors
VIII, who are admitted  thereto and whose names are included on the  Certificate
and  Agreement  of Limited  Partnership  of  Redwood  Mortgage  Investors  VIII.
Reference to a "Limited Partner" shall be to any one of them.

     1.18 "Limited Partnership Interest" means the percentage ownership interest
of any Limited Partner in the  Partnership  determined at any time by dividing a
Limited  Partner's  current  Capital  Account by the total  outstanding  Capital
Accounts of all Limited Partners.

     1.19 "Majority of the Limited  Partners" means Limited  Partners  holding a
majority of the total outstanding Limited Partnership  Interests as of the first
day of the current calendar month.

     1.20  "Mortgage  Investment(s)"  or  "Loans"  means the  loan(s)  and/or an
undivided interest in the loans the Partnership intends to extend to the general
public secured by real property deeds of trust.1.21  "Net Asset Value" means the
Partnership's total assets less its total liabilities.

     1.22  "Partners"  means the  General  Partners  and the  Limited  Partners,
collectively. "Partner" means any one of the Partners.

     1.23  "Partnership"  means Redwood  Mortgage  Investors  VIII, a California
limited partnership, the limited partnership created pursuant to this Agreement.

                                      237


     1.24 "Partnership Interest" means the percentage ownership interest of each
Partner in the partnership as defined in Section 5.1.

     1.25  "Person"  means  any  natural   person,   partnership,   corporation,
unincorporated association or other legal entity.

     1.26 "Profits" and "Losses" mean, for each Fiscal Year or any other period,
an amount equal to the Partnership's taxable income or loss for such Fiscal Year
or other given period,  determined in accordance with Section 703(a) of the Code
(for this purpose,  all items of income, gain, loss, or deduction required to be
stated  separately  pursuant  to Code  Section  703(a)(1)  shall be  included in
taxable income or loss), with the following adjustments:

     (a) Any income of the  Partnership  that is exempt from federal  income tax
and not otherwise taken into account in computing  Profits or Losses pursuant to
this Section 1.26 shall be added to such taxable income or loss;

     (b) Any expenditures of the Partnership  described in Section  705(a)(2)(B)
of the Code or treated as Section 705(a)(2)(B) of the Code expenditures pursuant
to Treasury  Regulation  Section  1.704-1(b)(2)(iv)(i),  and not otherwise taken
into account in computing Profits or Losses pursuant to this Section 1.26, shall
be subtracted from such taxable income or loss.

     (c) Gain or loss  resulting from any  disposition  of Partnership  property
with respect to which gain or loss is recognized for federal income tax purposes
shall be computed by reference to the Gross Asset Value of the property disposed
of,  notwithstanding  that the adjusted tax basis of such property  differs from
its Gross Asset Value;

     (d) In lieu of the  depreciation,  amortization,  and other  cost  recovery
deductions  taken into account in computing such taxable  income or loss,  there
shall be taken into account  depreciation,  amortization  or other cost recovery
deductions for such Fiscal Year or other period, computed such that if the Gross
Asset Value of an asset differs from its adjusted  basis for federal  income tax
purposes  at the  beginning  of a  Fiscal  Year or other  period,  depreciation,
amortization  or other cost recovery  deductions  shall be an amount which bears
the same ratio to such  beginning  Gross Asset  Value as the federal  income tax
depreciation,  amortization  or other cost recovery  deductions  for such Fiscal
Year or other period bears to such beginning adjusted tax basis; and

     (e)  Notwithstanding any other provision of this Section 1.26, any items in
the  nature  of income  or gain or  expenses  or  losses,  which  are  specially
allocated  under  Section  5.4 (a) or (b),  shall not be taken  into  account in
computing Profits or Losses.

     1.27 "Sales  Commissions"  means the amount of  compensation,  which may be
paid under one of two options,  to be paid to  Participating  Broker  Dealers in
connection with the sale of Units.

     1.28 "Second  Formation  Loan" means the loan to Redwood  Mortgage Corp., a
General Partner,  in connection with the second offering of $30,000,000 in Units
pursuant  to the  Prospectus  dated  December 4, 1996 equal to the amount of the
sales commissions and the amounts payable in connection with unsolicited  sales.
Redwood  Mortgage  Corp.  will pay all  sales  commissions  and  amounts  due in
connection  with  unsolicited  sales from the Second  Formation Loan. The Second
Formation  Loan will be unsecured,  will not bear interest and will be repaid in
annual installments.

     1.29 "Third  Formation  Loan" means the loan to Redwood  Mortgage  Corp., a
General  Partner,  in  connection  with the  offering  of  $30,000,000  in Units
pursuant  to the  Prospectus  dated  August 31,  2000 equal to the amount of the
sales  commissions and the amounts payable with the unsolicited  sales.  Redwood
Mortgage Corp. will pay all sales commissions and amounts due in connection with
the  unsolicited  sales from the Third  Formation Loan. The Third Formation Loan
will be  unsecured,  will  not  bear  interest,  and will be  repaid  in  annual
installments.

     1.30 "Sixth  Formation  Loan" means the loan to Redwood  Mortgage Corp., an
affiliate  of  the  General   Partner,   in  connection  with  the  offering  of
$100,000,000  Units pursuant to the Prospectus  dated July 28, 2005 equal to the
amount of the sales commissions and the amounts payable with unsolicited  sales.
Redwood  Mortgage  Corp.  will pay all  sales  commissions  and  amounts  due in
connection  with  unsolicited  sales from the Sixth  Formation  Loan.  The Sixth
Formation Loan will be unsecured,  will not bear interest, and will be repaid in
annual installments.

     1.31  "Units" mean the shares of  ownership  of the  Partnership  issued to
Limited  Partners  upon their  admission  to the  Partnership,  pursuant  to the
Partnership's  Prospectuses dated February 2, 1993, December 4, 1996, August 31,
2000, October 30, 2002, October 7, 2003 and July 28, 2005 and any supplements or
amendments thereto (the "Prospectus").

                                      238


                                   ARTICLE 2

                     ORGANIZATION OF THE LIMITED PARTNERSHIP

     2.1  Formation.   The  parties  hereto  hereby  agree  to  form  a  limited
partnership,  pursuant to the provision of Chapter 3, Title 2, of the California
Corporations  Code,  as in  effect  on the date  hereof,  commonly  known as the
California Revised Limited Partnership Act (the "California Act").

     2.2 Name. The name of the Partnership is REDWOOD MORTGAGE INVESTORS VIII, a
California limited partnership.

     2.3 Place of Business.  The principal  place of business of the Partnership
shall be located at 900 Veterans  Blvd.,  Suite 500,  Redwood  City,  California
94063, until changed by designation of the General Partners,  with notice to all
Limited Partners.

     2.4  Purpose.  The  primary  purpose  of this  Partnership  is to engage in
business as a mortgage lender for the primary purpose of making Loans secured by
deeds of trust (the "Loans") on California real estate.

     2.5 Substitution of Limited Partner.  A Limited Partner may assign all or a
portion of his Partnership  Interest and substitute  another person in his place
as a  Limited  Partner  only in  compliance  with the terms  and  conditions  of
Sections 7.2 and 7.3.

     2.6  Certificate of Limited  Partnership.  The General  Partners shall duly
execute  and file  with the  Office  of the  Secretary  of State of the State of
California,  a Certificate of Limited Partnership  pursuant to the provisions of
Section  15621 of the  California  Corporations  Code.  Thereafter,  the General
Partners  shall execute and cause to be filed  Certificates  of Amendment of the
Certificate of Limited  Partnership  whenever  required by the California Act or
this Agreement.  At the discretion of the General Partners,  a certified copy of
the  Certificate of Limited  Partnership  may also be filed in the Office of the
Recorder of any county in which the  Partnership  shall have a place of business
or in which real property to which it holds title shall be situated.

     2.7 Term. The Partnership shall be formed and its term shall commence as of
the date on  which  this  Limited  Partnership  Agreement  is  executed  and the
Certificate of Limited Partnership  referred to in Section 2.6 is filed with the
Office of the Secretary of State,  and shall  continue  until December 31, 2032,
unless  earlier  terminated  pursuant to the  provisions of this Agreement or by
operation of law.

     2.8 Power of Attorney. Each of the Limited Partners irrevocably constitutes
and  appoints  the General  Partners,  and each of them,  any one of them acting
alone,  as his true and lawful  attorney-in-fact,  with full power and authority
for him, and in his name, place and stead, to execute, acknowledge,  publish and
file:

     (a)  This  Agreement,  the  Certificate  of  Limited  Partnership  and  any
amendments thereof required under the laws of the State of California;

     (b)  Any  certificates,   instruments  and  documents,  including,  without
limitation,  Fictitious Business Name Statements,  as may be required by, or may
be appropriate  under, the laws of any state or other  jurisdiction in which the
Partnership is doing or intends to do business; and

     (c) Any documents  which may be required to effect the  continuation of the
Partnership,  the  admission of an  additional or  substituted  Partner,  or the
dissolution and termination of the Partnership.

     Each Limited  Partner  hereby  agrees to execute and deliver to the General
Partners  within five (5) days after  receipt of the General  Partners'  written
request  therefore,  such other and further statements of interest and holdings,
designations,  and further  statements of interest and  holdings,  designations,
powers  of  attorney  and  other  instruments  that the  General  Partners  deem
necessary  to  comply  with any  laws,  rules  or  regulations  relating  to the
Partnership's activities.

     2.9 Nature of Power of  Attorney.  The  foregoing  grant of  authority is a
special power of attorney coupled with an interest, is irrevocable, and survives
the death of the undersigned or the delivery of an assignment by the undersigned
of a Limited Partnership Interest; provided, that where the assignee thereof has
been  approved by the General  Partners for  admission to the  Partnership  as a
substituted Limited Partner, the Power of Attorney survives the delivery of such
assignment  for the sole  purpose of enabling  the General  Partners to execute,
acknowledge and file any instrument necessary to effect such substitution.

                                      239


                                    ARTICLE 3

                              THE GENERAL PARTNERS

     3.1 Authority of the General Partners.  The General Partners shall have all
of the  rights  and  powers of a partner  in a  general  partnership,  except as
otherwise provided herein.

     3.2  General  Management  Authority  of the  General  Partners.  Except  as
expressly  provided  herein,  the General  Partners shall have sole and complete
charge of the affairs of the  Partnership and shall operate its business for the
benefit of all Partners. Each of the General Partners, acting alone or together,
shall have the  authority to act on behalf of the  Partnership  as to any matter
for  which the  action  or  consent  of the  General  Partners  is  required  or
permitted.  Without limitation upon the generality of the foregoing, the General
Partners shall have the specific authority:

     (a) To expend  Partnership  funds in  furtherance  of the  business  of the
Partnership  and to acquire  and deal with  assets  upon such terms as they deem
advisable, from affiliates and other persons;

     (b) To determine the terms of the offering of Units, including the right to
increase the size of the offering or offer additional securities, the amount for
discounts  allowable or  commissions to be paid and the manner of complying with
applicable law;

     (c) To employ, at the expense of the Partnership,  such agents,  employees,
independent  contractors,  attorneys and accountants as they deem reasonable and
necessary;

     (d)  To  effect  necessary  insurance  for  the  proper  protection  of the
Partnership, the General Partners or Limited Partners;

     (e) To pay, collect, compromise, arbitrate, or otherwise adjust any and all
claims or demands against the Partnership;

     (f) To bind the Partnership in all transactions involving the Partnership's
property or business affairs,  including the execution of all loan documents and
the  sale of  notes  and to  change  the  Partnership's  investment  objectives,
notwithstanding any other provision of this Agreement;  provided,  however,  the
General  Partners  may not,  without  the  consent of a Majority  of the Limited
Partners, sell or exchange all or substantially all of the Partnership's assets,
as those terms are defined in Section 9.1;

     (g) To amend this  Agreement  with  respect  to the  matters  described  in
Subsections 12.4(a) through (k) below;

     (h) To  determine  the  accounting  method  or  methods  to be  used by the
Partnership,  which methods may be changed at any time by written  notice to all
Limited Partners;

     (i) To open accounts in the name of the  Partnership  in one or more banks,
savings and loan  associations or other financial  institutions,  and to deposit
Partnership  funds  therein,  subject to  withdrawal  upon the  signature of the
General Partners or any person authorized by them;

     (j) To borrow  funds for the  purpose of making  Loans,  provided  that the
amount  of  borrowed   funds  does  not  exceed  fifty   percent  (50%)  of  the
Partnership's  Loan portfolio and in connection with such borrowings,  to pledge
or hypothecate all or a portion of the assets of the Partnership as security for
such loans; and

     (k) To invest the reserve funds of the  Partnership in cash, bank accounts,
certificates of deposits, money market accounts, short-term bankers acceptances,
publicly traded bond funds or any other liquid assets.

     3.3  Limitations.  Without  a written  consent  of or  ratification  by all
Limited  Partners,  the General  Partners  shall have no authority to do any act
prohibited  by law;  or to admit a person as a  Limited  Partner  other  than in
accordance with the terms of this Agreement.

     3.4 No  Personal  Liability.  The General  Partners  shall have no personal
liability for the original  invested  capital of any Limited Partner or to repay
the  Partnership  any portion or all of any  negative  balance in their  capital
accounts, except as otherwise provided in Article 4.

     3.5  Compensation  to  General  Partners.  The  General  Partners  shall be

                                      240


entitled to be compensated  and  reimbursed for expenses  incurred in performing
its  management  functions  in  accordance  with the  provisions  of  Article 10
thereof, and may receive compensation from parties other than the Partnership.

     3.6  Fiduciary  Duty.  The  General   Partners  shall  have  the  fiduciary
responsibility  for the  safekeeping  and use of all  funds  and  assets  of the
Partnership, and they shall not employ such funds or assets in any manner except
for the exclusive benefit of the Partnership.

     3.7 Allocation of Time to Partnership Business.  The General Partners shall
not be required to devote full time to the affairs of the Partnership, but shall
devote whatever time, effort and skill they deem to be reasonably  necessary for
the conduct of the  Partnership's  business.  The General Partners may engage in
any  other  businesses  or  activities,   including  businesses  related  to  or
competitive with the Partnership.

     3.8  Assignment  by a General  Partner.  A General  Partner's  interest  in
income,  losses and  distributions of the Partnership shall be assignable at the
discretion of a General Partner,  which, if made, may be converted, at a General
Partner's  option,  into a limited  partnership  interest  to the  extent of the
assignment.

     3.9 Partnership Interest of General Partners. The General Partners shall be
allocated a total of one percent (1%) of all items of Partnership income, gains,
losses,  deductions  and credits as  described  in Section  5.1,  which shall be
shared equally among them.

     3.10 Removal of General Partners. A General Partner may be removed upon the
following conditions:

     (a) By written  consent  of a Majority  of the  Limited  Partners.  Limited
Partners may exercise such right by presenting to the General  Partner a notice,
with their  acknowledged  signatures  thereon,  to the effect  that the  General
Partner is removed;  the notice  shall set forth the grounds for removal and the
date on which removal is to become effective;

     (b) Concurrently  with such notice or within thirty (30) days thereafter by
notice  similarly given, a Majority of the Limited Partners may also designate a
successor as General Partner;

     (c) Substitution of a new General Partner,  if any, shall be effective upon
written  acceptance of the duties and  responsibilities  of a General Partner by
the new General Partner.  Upon effective  substitution of a new General Partner,
this Agreement  shall remain in full force and effect,  except for the change in
the General Partner,  and business of the Partnership  shall be continued by the
new General Partner.  The new General Partner shall thereupon execute,  file and
record an  amendment to the  Certificate  of Limited  Partnership  in the manner
required by law.

     Failure of the Limited Partners giving notice of removal to designate a new
General  Partner within the time specified  herein or failure of the new General
Partner  so  designated  to  execute  written   acceptance  of  the  duties  and
responsibilities  of a General Partner hereunder within ten (10) days after such
designation shall dissolve and terminate the Partnership, unless the business of
the Partnership is continued by the remaining General Partners, if any.

     If all or any one of the initial  General  Partners is removed as a General
Partner  by the vote of a  majority  of  Limited  Partners  and a  successor  or
additional General Partner(s) is thereafter designated, and if such successor or
additional General Partner(s) begins using any other loan brokerage firm for the
placement of loans, Redwood Mortgage Corp. will be immediately released from any
further  obligation under the Formation Loans (except for a proportionate  share
of the principal  installment due at the end of that year, prorated according to
the days elapsed.)

     In the event that all of the General Partners are removed, no other General
Partners are elected,  the Partnership is liquidated and Redwood  Mortgage Corp.
is no longer receiving payments for services rendered, the debt on the Formation
Loans shall be forgiven by the  Partnership  and Redwood  Mortgage Corp. will be
immediately released from any further obligation under the Formation Loans.

     3.11  Commingling  of  Funds.  The  funds of the  Partnership  shall not be
commingled with funds of any other person or entity.

     3.12  Right  to Rely on  General  Partners.  Any  person  dealing  with the
Partnership may rely (without duty of further inquiry) upon a certificate signed
by the General Partners as to:

     (a) The identity of any General Partner or Limited Partner;

     (b) The existence or nonexistence  of any fact or facts which  constitute a

                                      241


condition  precedent  to acts by a General  Partner or which are in any  further
manner germane to the affairs of the Partnership;

     (c) The persons who are authorized to execute and deliver any instrument or
document of the Partnership; or

     (d)  Any act or  failure  to act by the  Partnership  or any  other  matter
whatsoever involving the Partnership or any Partner.

     3.13 Sole and Absolute  Discretion.  Except as  otherwise  provided in this
Agreement, all actions which any General Partner may take and all determinations
which any  General  Partner  may take and all  determinations  which any General
Partners may make  pursuant to this  Agreement may be taken and made at the sole
and absolute discretion of such General Partner.

     3.14 Merger or Reorganization of the General Partners. The following is not
prohibited and will not cause a dissolution of the Partnership:  (a) a merger or
reorganization of the General Partners or the transfer of the ownership interest
of the General Partners;  and (b) the assumption of the rights and duties of the
General  Partners  by the  transferee  of the rights  and duties of the  General
Partners by the  transferee  entity so long as such  transferee  is an Affiliate
under the control of the General Partners.

     3.15 Dissenting  Limited Partners' Rights. If the Partnership  participates
in any acquisition of the Partnership by another entity,  any combination of the
Partnership  with  another  entity  through  a merger or  consolidation,  or any
conversion of the  Partnership  into another form of business  entity (such as a
corporation) that requires the approval of the outstanding  limited  partnership
interest,  the result of which would cause the other entity to issue  securities
to the Limited Partners,  then each Limited Partner who does not approve of such
reorganization (the "Dissenting Limited Partner") may require the Partnership to
purchase for cash,  at its fair market  value,  the  interest of the  Dissenting
Limited  Partner in the  Partnership in accordance  with Section  15679.2 of the
California  Corporations Code. The Partnership,  however,  may itself convert to
another form of business entity (such as a corporation, trust or association) if
the conversion will not result in a significant adverse change in (i) the voting
rights of the Limited  Partners,  (ii) the  termination  date of the Partnership
(currently,  December 31, 2032, unless terminated earlier in accordance with the
Partnership  Agreement),  (iii) the compensation payable to the General Partners
or their Affiliates, or (iv) the Partnership's investment objectives.

     The General  Partners will make the  determination as to whether or not any
such  conversion  will  result  in a  significant  adverse  change in any of the
provisions  listed in the preceding  paragraph based on various factors relevant
at the time of the  proposed  conversion,  including an analysis of the historic
and projected  operations of the  Partnership;  the tax  consequences  (from the
standpoint  of the Limited  Partners) of the  conversion of the  Partnership  to
another form of business entity and of an investment in a limited partnership as
compared  to an  investment  in the  type of  business  entity  into  which  the
Partnership would be converted;  the historic and projected operating results of
the  Partnership's  Loans, and the then-current  value and  marketability of the
Partnership's  Loans.  In  general,  the General  Partners  would  consider  any
material  limitation  on the  voting  rights  of  the  Limited  Partners  or any
substantial  increase in the  compensation  payable to the  General  Partners or
their Affiliates to be a significant adverse change in the listed provisions.

     3.16  Exculpation and  Indemnification.  The General Partners shall have no
liability  whatsoever to the Partnership or to any Limited Partner, so long as a
General  Partner  determined  in good  faith,  that the course of conduct  which
caused the loss or liability was in the best interests of the  Partnership,  and
such  loss or  liability  did not  result  from the  gross  negligence  or gross
misconduct of the General Partner being held harmless.  The General  Partners or
any  Partnership  employee or agent shall be entitled to be  indemnified  by the
Partnership,  at the expense of the  Partnership,  against any loss or liability
(including  attorneys'  fees,  which shall be paid as incurred)  resulting  from
assertion of any claim or legal  proceeding  relating to the  activities  of the
Partnership,  including claims, or legal proceedings brought by a third party or
by Limited Partners, on their own behalf or as a Partnership derivative suit, so
long as the party to be indemnified  determined in good faith that the course of
conduct which gave rise to such claim or proceeding was in the best interests of
the Partnership and such course of conduct did not constitute  gross  negligence
or gross misconduct;  provided,  however, any such indemnification shall only be
recoverable out of the assets of the Partnership and not from Limited  Partners.
Nothing  herein shall prohibit the  Partnership  from paying in whole or in part
the premiums or other  charge for any type of  indemnity  insurance by which the
General Partners or other agents or employees of the Partnership are indemnified
or insured  against  liability  or loss  arising out of their actual or asserted
misfeasance  or  nonfeasance  in the  performance  of their duties or out of any
actual or  asserted  wrongful  act against the  Partnership  including,  but not
limited to judgments, fines, settlements and expenses incurred in the defense of
actions,  proceedings  and appeals  therefrom.  Notwithstanding  the  foregoing,
neither the General  Partners nor their  affiliates shall be indemnified for any
liability imposed by judgment (including costs and attorneys' fees) arising from
or out of a violation of state or federal  securities  laws  associated with the
offer and sale of Units offered hereby. However, indemnification will be allowed
for  settlements  and  related  expenses  of lawsuits  alleging  securities  law
violations  and for expenses  incurred in  successfully  defending such lawsuits
provided that (a) a court either approves indemnification of litigation costs if
the  General  Partners  are  successful  in  defending  the  action;  or (b) the
settlement  and  indemnification  is  specifically  approved by the court of law
which shall have been advised as to the current  position of the  Securities and
Exchange  Commission (as to any claim involving  allegations that the Securities
Act of 1933 was violated) and California  Commissioner  of  Corporations  or the
applicable  state  authority  (as to any claim  involving  allegations  that the
applicable state's securities laws were violated).

                                      242


                                   ARTICLE 4

                   CAPITAL CONTRIBUTIONS; THE LIMITED PARTNERS

     4.1  Capital  Contribution  by  General  Partners.  The  General  Partners,
collectively,  shall  contribute to the  Partnership  an amount in cash equal to
1/10 of 1% of the aggregate capital contributions of the Limited Partners.

     4.2 Other Contributions.

     (a) Capital  Contribution by Initial Limited  Partner.  The Initial Limited
Partner made a cash capital  contribution to the Partnership of $1,000. Upon the
admission of additional Limited Partners to the Partnership  pursuant to Section
4.2(b) of this  Agreement,  the  Partnership  promptly  refunded  to the Initial
Limited Partner its $1,000 capital contribution and upon receipt of such sum the
Initial  Limited  Partner  was  withdrawn  from the  Partnership  as its Initial
Limited Partner.

     (b)  Capital  Contributions  of Existing  Limited  Partners.  The  existing
Limited  Partners  have  contributed  in the  aggregate  to the  capital  of the
Partnership an amount equal to $172,223,000 as of December 31, 2004.

     (c) Capital Contributions of New Limited Partners. The new Limited Partners
shall contribute to the capital of the Partnership an amount equal to one dollar
($1) for each Unit  subscribed  for by each such New  Limited  Partners,  with a
minimum subscription of two thousand (2000) Units per Limited Partner (including
subscriptions from entities of which such limited partner is the sole beneficial
owner). The total additional  capital  contributions of the New Limited Partners
will not exceed $100,000,000.

     (d) Escrow Account.  No escrow account will be established and all proceeds
from the sale of Units will be remitted directly to the Partnership.

     Subscription  Agreements  shall be accepted  or rejected  within 30 days of
their receipt.  All subscription monies deposited by persons whose subscriptions
are  rejected  shall  be  returned  to such  subscribers  forthwith  after  such
rejection  without  interest.  The public  offering of Units shall terminate one
year from the effective  date of the  Prospectus  unless fully  subscribed at an
earlier date or terminated on an earlier date by the General Partners, or unless
extended by the General Partners for additional one year periods.

     (e) Subscription  Account.  Subscriptions  received after the activation of
the  Partnership  will be deposited into a  subscription  account at a federally
insured   commercial  bank  or  other  depository  and  invested  in  short-term
certificates  of  deposit,  a  money  market  or  other  liquid  asset  account.
Prospective investors whose subscriptions are accepted will be admitted into the
Partnership only when their  subscription  funds are required by the Partnership
to fund a Loan, or the Formation Loan, to create appropriate  reserves or to pay
organizational expenses or other proper Partnership purposes.  During the period
prior to admittance of investors as Limited Partners,  proceeds from the sale of
Units are irrevocable,  and will be held by the General Partners for the account
of  Limited  Partners  in the  subscription  account.  Investors'  funds will be
transferred  from the  subscription  account into the Partnership on a first-in,
first-out basis. Upon admission to the Partnership,  subscription  funds will be
released to the  Partnership and Units will be issued at the rate of $1 per unit
or  fraction  thereof.  Interest  earned  on  subscription  funds  while  in the
subscription  account will be returned to the  subscriber,  or if the subscriber
elects to compound earnings,  the amount equal to such interest will be added to
his investment in the Partnership, and the number of Units actually issued shall
be increased  accordingly.  In the event only a portion of a subscribing Limited
Partner's  funds are  required,  then all  funds  invested  by such  subscribing
Limited Partners at the same time shall be transferred.  Any subscription  funds
remaining in the subscription  account after the expiration of one (1) year from
the date any such subscription funds were first received by the General Partners
shall be returned to the subscriber.

     (f) Admission of Limited Partners. Subscribers shall be admitted as Limited
Partners when their subscription funds are required by the Partnership to fund a
Loan,  or  the  Formation  Loan,  to  create  appropriate  reserves  or  to  pay
organizational expenses, as described in the Prospectus.  Subscriptions shall be
accepted or rejected by the General Partners on behalf of the Partnership within
30 days of their receipt. Rejected subscriptions and monies shall be returned to
subscribers forthwith.

     The Partnership shall amend Schedule A to the Limited Partnership Agreement
from time to time to effect the substitution of substituted  Limited Partners in
the case of  assignments,  where  the  assignee  does not  become a  substituted
Limited Partner,  the Partnership  shall recognize the assignment not later than
the last day of the calendar month following acceptance of the assignment by the
General Partners.

     No person  shall be admitted as a Limited  Partner who has not executed and
filed with the  Partnership  the  subscription  form specified in the Prospectus
used in connection with the public offering,  together with such other documents
and  instruments  as the General  Partners  may deem  necessary  or desirable to

                                      243


effect  such   admission,   including,   but  not  limited  to,  the  execution,
acknowledgment  and  delivery to the General  Partners of a power of attorney in
form and substance as described in Section 2.8 hereof.

     (g) Names,  Addresses,  Date of Admissions,  and  Contributions  of Limited
Partners. The names, addresses,  date of admissions and capital contributions of
the  Limited  Partners  shall be set forth in  Schedule  A attached  hereto,  as
amended from time to time, and incorporated herein by reference.

     4.3 Election to Receive  Monthly,  Quarterly or Annual Cash  Distributions.
Upon subscription for Units, a subscribing Limited Partner must elect whether to
receive monthly,  quarterly or annual cash distributions from the Partnership or
to have earnings  retained in his Capital  Account that will increase it in lieu
of receiving  periodic  cash  distributions.  If the Limited  Partner  initially
elects to receive  monthly,  quarterly or annual  distributions,  such election,
once made, is  irrevocable.  However,  a Limited Partner may change his election
regarding whether he wants to receive such distributions on a monthly, quarterly
or annual  basis.  If the  Limited  Partner  initially  elects to have  earnings
retained  in his  Capital  Account in lieu of cash  distributions,  he may after
three (3) years,  change his election and receive  monthly,  quarterly or annual
cash  distributions.  Earnings  allocable to Limited  Partners who elect to have
earnings  retained in their Capital  Account will have earnings  retained by the
Partnership to be used for making further Loans or for other proper  Partnership
purposes.  The  Earnings  from such further  Loans will be  allocated  among all
Partners; however, Limited Partners who elect to have earnings retained in their
Capital Account will be credited with an increasingly larger proportionate share
of such Earnings than Limited Partners who receive monthly,  quarterly or annual
distributions  since  Limited  Partners'  Capital  Accounts  who  elect  to have
earnings  retained in their Capital  Accounts  will  increase over time.  Annual
distributions will be made at the end of the calendar year.

     4.4  Interest.  No  interest  shall  be paid  on,  or in  respect  of,  any
contribution to Partnership  Capital by any Partner,  nor shall any Partner have
the  right to  demand  or  receive  cash or other  property  in  return  for the
Partner's capital contribution.

     4.5 Loans.  Any Partner or  Affiliate  of a Partner  may,  with the written
consent of the General  Partners,  lend or advance money to the Partnership.  If
the General Partners or, with the written consent of the General  Partners,  any
Limited  Partner shall make any loans to the Partnership or advance money on its
behalf,  the  amount  of any such loan or  advance  shall  not be  treated  as a
contribution to the capital of the Partnership, but shall be a debt due from the
Partnership.  The amount of any such loan or advance by a lending  Partner or an
Affiliate of a Partner  shall be  repayable  out of the  Partnership's  cash and
shall bear  interest  at a rate of not in excess of the greater of (i) the prime
rate  established,  from time to time, by any major bank selected by the General
Partners for loans to the bank's most creditworthy commercial borrowers, plus 5%
per annum,  or (ii) the maximum rate  permitted by law.  None of the Partners or
their  Affiliates  shall  be  obligated  to  make  any  loan or  advance  to the
Partnership.

     4.6 No  Participation in Management.  Except as expressly  provided herein,
the  Limited  Partners  shall  take no part in the  conduct  or  control  of the
Partnership business and shall have no right or authority to act for or bind the
Partnership.

     4.7 Rights  and Powers of Limited  Partners.  In  addition  to the  matters
described in Section 3.10 above,  the Limited  Partners  shall have the right to
vote upon and take any of the following  actions upon the approval of a Majority
of the Limited Partners, without the concurrence of the General Partners.

     (a) Dissolution and termination of the Partnership  prior to the expiration
of the term of the Partnership as stated in Section 2.7 above

     (b) Amendment of this  Agreement,  subject to the  limitations set forth in
Section 12.4;

     (c) Disapproval of the sale of all or  substantially  all the assets of the
Partnership (as defined in Subsection 9.1(c) below); or

     (d) Removal of the General  Partners and  election of a  successor,  in the
manner and subject to the conditions described in Section 3.10 above.

     Except as  expressly  set forth  above or  otherwise  provided  for in this
Agreement,  the Limited  Partners shall have no other rights as set forth in the
California Act.

     4.8 Meetings.  The General Partners,  or Limited Partners  representing ten
percent  (10%) of the  outstanding  Limited  Partnership  Interests,  may call a
meeting  of the  Partnership  and,  if  desired,  propose an  amendment  to this
Agreement to be considered at such meeting. If Limited Partners representing the
requisite  Limited  Partnership  Interests  present  to the  General  Partners a
statement  requesting a Partnership  meeting,  the General  Partners shall fix a
date for such meeting and shall,  within  twenty (20) days after receipt of such
statement,  notify all of the Limited  Partners of the date of such  meeting and
the  purpose  for which it has been  called.  Unless  otherwise  specified,  all
meetings  of the  Partnership  shall be held at 2:00 P.M.  at the  office of the
Partnership,  upon not less  than ten (10) and not more  than  sixty  (60)  days
written notice. At any meeting of the Partnership,  Limited Partners may vote in

                                      244


person or by proxy. A majority of the Limited Partners,  present in person or by
proxy,  shall  constitute  a quorum at any  Partnership  meeting.  Any  question
relating  to the  Partnership  which may be  considered  and  acted  upon by the
Limited  Partners  hereunder  may be  considered  and  acted  upon  by vote at a
Partnership  meeting,  and any consent required to be in writing shall be deemed
given  by a  vote  by  written  ballot.  Except  as  expressly  provided  above,
additional  meeting and voting  procedures  shall be in conformity  with Section
15637 of the California Corporations Code, as amended.

     4.9 Limited Liability of Limited Partners. Units are non-assessable, and no
Limited Partner shall be personally liable for any of the expenses, liabilities,
or  obligations  of the  Partnership or for any of the losses thereof beyond the
amount of such Limited  Partner's  capital  contribution  to the Partnership and
such Limited  Partner's share of any  undistributed  net income and gains of the
Partnership,  provided,  that any return of capital  to Limited  Partners  (plus
interest at the legal rate on any such amount from the date of its return)  will
remain liable for the payment of Partnership  debts existing on the date of such
return of capital;  and,  provided  further,  that such Limited Partner shall be
obligated upon demand by the General  Partners to pay the Partnership cash equal
to the amount of any deficit  remaining  in his Capital  Account upon winding up
and termination of the Partnership.

     4.10  Representation  of Partnership.  Each of the Limited  Partners hereby
acknowledges and agrees that the attorneys  representing the Partnership and the
General  Partners and their  Affiliates do not represent and shall not be deemed
under the applicable codes of professional responsibility to have represented or
be representing  any or all of the Limited  Partners in any respect at any time.
Each of the Limited Partners further acknowledges and agrees that such attorneys
shall have no obligation to furnish the Limited Partners with any information or
documents obtained, received or created in connection with the representation of
the Partnership, the General Partners and/or their Affiliates.

                                   ARTICLE 5

                     PROFITS AND LOSSES; CASH DISTRIBUTIONS

     5.1 Profits and Losses.  All Profits and Losses of the Partnership shall be
credited to and charged  against the Partners in proportion to their  respective
"Partnership  Interests",  as hereafter defined. The Partnership Interest of the
General Partners shall at all times be a total of one percent (1%), to be shared
equally  among  them  and  the  Partnership  Interest  of the  Limited  Partners
collectively shall be ninety-nine  percent (99%), which shall be allocated among
them according to their respective Limited  Partnership  Interests.  Profits and
Losses  realized by the  Partnership  during any month shall be allocated to the
Partners as of the close of business on the last day of each calendar  month, in
accordance with their respective Limited Partnership Interests and in proportion
to the number of days during such month that they owned such Limited Partnership
Interests,  without  regard to Profits and Losses  realized with respect to time
periods within such month.

     5.2 Cash Earnings.  Earnings as of the close of business on the last day of
each calendar month shall be allocated among the Partners in the same proportion
as Profits and Losses as described in Section 5.1 above.  Earnings  allocable to
those  Limited  Partners  who elect to receive cash  distributions  as described
below shall be distributed to them in cash as soon as practicable  after the end
of each calendar month. The General Partners'  allocable share of Earnings shall
also be distributed  concurrently  with cash  distributions to Limited Partners.
Earnings  allocable  to those  Limited  Partners  who  elected to have  earnings
retained in his or her Capital  Account shall be retained by the Partnership and
credited  to  their  respective  Capital  Accounts  as of the  first  day of the
succeeding  calendar  month.  Earnings to Limited  Partners shall be distributed
only to  those  Limited  Partners  who  elect in  writing,  upon  their  initial
subscription  for the purchase of Units or after three (3) years to receive such
distributions  during  the  term  of the  Partnership.  Each  Limited  Partner's
decision whether to receive such distributions  shall be irrevocable,  except as
set forth in paragraph 4.3 above.

     5.3 Cash Distributions  Upon Termination.  Upon dissolution and termination
of  the  Partnership,  Cash  Available  for  Distribution  shall  thereafter  be
distributed to Partners in accordance with the provisions of Section 9.3 below.

     5.4 Special Allocation Rules.

     (a) For purposes of this Agreement,  a loss or allocation (or item thereof)
is attributable to non-recourse debt which is secured by Partnership property to
the  extent of the  excess of the  outstanding  principal  balance  of such debt
(excluding any portion of such  principal  balance which would not be treated as
an amount realized under Internal Revenue Code Section 1001 and Paragraph (a) of
Section  1.1001-2) if such debt were  foreclosed upon over the adjusted basis of
such property.  This excess is herein defined as "Minimum Gain" (whether taxable
as capital gain or as ordinary  income) as more explicitly set forth in Treasury
Regulation  1.704-2.  Notwithstanding  any other  provision  of  Article  5, the
allocation of loss or deduction or item thereof,  attributable  to  non-recourse
debt which is secured by Partnership property will be allowed only to the extent
that  such  allocation  does not cause the sum of the  deficit  capital  account
balances  of the  Limited  Partners  receiving  such  allocations  to exceed the
minimum gain  determined  at the end of the  Partnership  able year to which the
allocations relate. The balance of such losses shall be allocated to the General
Partners.  Any Limited Partner with a deficit capital account balance  resulting
in whole or in part from  allocations  of loss or  deduction  (or item  thereof)
attributable  to  non-recourse  debt which is secured  by  Partnership  property

                                      245


shall, to the extent possible,  be allocated income or gain (or item thereof) in
an amount  not less than the  minimum  gain at a time no later  than the time at
which the minimum gain is reduced below the sum of such deficit  capital account
balances.  This section is intended and shall be  interpreted to comply with the
requirements of Treasury Regulation Section 1.704-2(f).

     (b) In the event any Limited Partner receives any adjustments,  allocations
or  distributions,  not covered by Section 5.4(a),  so as to result in a deficit
capital  account,  items  of  Partnership  income  and gain  shall be  specially
allocated  to such  Limited  Partners  in an amount  and  manner  sufficient  to
eliminate  the  deficit  balances  in their  Capital  Accounts  created  by such
adjustments,  allocations or distributions as quickly as possible.  This Section
shall  operate a qualified  income  offset as  utilized  in Treasury  Regulation
Section 1.704-1(b)(2)(ii)(d).

     (c)  Syndication  expenses  for any fiscal  year or other  period  shall be
specially  allocated  to the Limited  Partners  in  proportion  to their  Units,
provided that if additional  Limited Partners are admitted to the Partnership on
different dates, all syndication expenses shall be divided among the Persons who
own Units from time to time so that,  to the  extent  possible,  the  cumulative
Syndication Expenses allocated with respect to each Unit at any time is the same
amount.  In the event the General  Partners shall  determine that such result is
not likely to be achieved  through future  allocations of syndication  expenses,
the General  Partners  may  allocate a portion of Net Profits or Losses so as to
achieve  the same  effect  on the  Capital  Accounts  of the  Limited  Partners,
notwithstanding any other provision of this Agreement.

     (d) For purposes of determining the Net Profits,  Net Losses,  or any other
items allocable to any period, Net Profits, Net Losses, and any such other items
shall be determined on a daily,  monthly,  or other basis,  as determined by the
General  Partners  using any  permissible  method under Code Section 706 and the
Treasury Regulations thereunder.

     (e) Notwithstanding Section 5.1 and 5.2 hereof, (i) Net Losses allocable to
the period prior to the admission of any additional Limited Partners pursuant to
Section 4.2(b) and (e) hereof shall be allocated 99% to the General Partners and
1% to the Initial  Limited  Partner and Net Profits during that same period,  if
any,  shall be  allocated  to the General  Partners,  and (ii) Profits or Losses
allocable to the period  commencing  with the admission of any  additional  such
Limited  Partners and all  subsequent  periods  shall be  allocated  pursuant to
Section 5.1.

     (f)  Except  as  otherwise  provided  in  this  Agreement,   all  items  of
Partnership  profit,  gain,  loss,  deduction,  and any  other  allocations  not
otherwise  provided  for  shall  be  divided  among  the  Partners  in the  same
proportions as they share Net Profits or Net Losses, as the case may be, for the
year.

     (g) The General  Partners may adopt any procedure or  convention  they deem
reasonable to account for unsolicited  investments  made by Limited Partners and
the  payment  of a  portion  of the  Formation  Loan to such  Partners'  Capital
Account.

     5.5 704(c)  Allocations.  In  accordance  with Code 704(c) and the Treasury
Regulations  thereunder  income,  gain,  loss, and deduction with respect to any
property  contributed to the capital of the  Partnership  shall,  solely for tax
purposes, be allocated among the Partners so as to take account of any variation
between  the  adjusted  basis of such  property to the  Partnership  for federal
income tax purposes and its initial fair market value.

     Any elections or other decisions relating to such allocations shall be made
by the General  Partners in any manner that reasonably  reflects the purpose and
intention of this Agreement. Allocations pursuant to this Section 5.5 are solely
for purposes of federal,  state, and local taxes and shall not affect, or in any
way be taken into account in computing, any Person's Capital Account or share of
Profits, Losses, other items, or distributions pursuant to any provision of this
Agreement.

     5.6 Intent of Allocations.  It is the intent of the  Partnership  that this
Agreement  comply  with the safe  harbor  test  set out in  Treasury  Regulation
Sections  1.704-1(b)(2)(ii)(D)  and 1.704-l(b)(4)(iv)(D) and the requirements of
those  Sections,   including  the  qualified  income  offset  and  minimum  gain
chargeback,  which are  hereby  incorporated  by  reference.  If,  for  whatever
reasons,  the  Partnership  is advised by  counsel or its  accountants  that the
allocation provisions of this Agreement are unlikely to be respected for federal
income tax purposes, the General Partners are granted the authority to amend the
allocation provisions of this Agreement,  to the minimum extent deemed necessary
by  counsel  or  its   accountants  to  effect  the  plan  of  allocations   and
distributions  provided in this Agreement.  The General  Partners shall have the
discretion to adopt and revise rules,  conventions and procedures as it believes
appropriate  with  respect  to the  admission  of  Limited  Partners  to reflect
Partners' interests in the Partnership at the close of the years.

                                      246


                                   ARTICLE 6

                     BOOKS AND RECORDS, REPORTS AND RETURNS

     6.1 Books and Records.  The General Partners shall cause the Partnership to
keep the following:

     (a) Complete  books and records of account in which shall be entered  fully
and accurately all transactions and other matters relating to the Partnership.

     (b) A current list setting  forth the full name and last known  business or
residence  address of each Partner which shall be listed in  alphabetical  order
and stating his respective capital  contribution to the Partnership and share in
Profits and Losses.

     (c) A copy of the  Certificate  of Limited  Partnership  and all amendments
thereto.

     (d) Copies of the Partnership's federal, state and local income tax returns
and reports, if any, for the six (6) most recent years.

     (e) Copies of this  Agreement,  including all amendments  thereto,  and the
financial statements of the Partnership for the three (3) most recent years.

     All such  books  and  records  shall  be  maintained  at the  Partnership's
principal  place of business and shall be available for  inspection  and copying
by, and at the sole expense of, any Partner,  or any Partner's  duly  authorized
representatives, during reasonable business hours.

     6.2 Annual  Statements.  The General Partners shall cause to be prepared at
least  annually,  at  Partnership  expense,  financial  statements  prepared  in
accordance with generally  accepted  accounting  principles and accompanied by a
report  thereon  containing  an  opinion  of  an  independent  certified  public
accounting  firm.  The  financial  statements  will  include  a  balance  sheet,
statements  of  income or loss,  partners'  equity,  and  changes  in  financial
position.  The  General  Partners  shall have  prepared  at least  annually,  at
Partnership expense: (i) a statement of cash flow; (ii) Partnership  information
necessary in the preparation of the Limited  Partners'  federal and state income
tax returns; (iii) a report of the business of the Partnership; (iv) a statement
as to the compensation  received by the General  Partners and their  Affiliates,
during the year from the Partnership which shall set forth the services rendered
or to be rendered by the General Partners and their Affiliates and the amount of
fees received;  and (v) a report identifying  distributions from (a) Earnings of
that year, (b) Earnings of prior years,  (c) working capital  reserves and other
sources, and (d) a report on the costs reimbursed to the General Partners, which
allocation  shall be verified by  independent  public  accountants in accordance
with generally accepted auditing standards.  Copies of the financial  statements
and reports shall be distributed  to each Limited  Partner within 120 days after
the  close of each  taxable  year of the  Partnership;  provided,  however,  all
Partnership  information  necessary in the preparation of the Limited  Partners'
federal  income tax returns  shall be  distributed  to each Limited  Partner not
later than 90 days after the close of each fiscal year of the Partnership.

     6.3 Semi-Annual  Report.  Until the Partnership is registered under Section
12(g) of the Securities  Exchange Act of 1934,  the General  Partners shall have
prepared,  at Partnership  expense,  a semi-annual report covering the first six
months of each fiscal year,  commencing  with the six-month  period ending after
the Initial Closing Date, and containing unaudited financial statements (balance
sheet,  statement of income or loss and  statement of cash flow) and a statement
of other  pertinent  information  regarding the  Partnership  and its activities
during the six-month period.  Copies of this report shall be distributed to each
Limited Partner within 60 days after the close of the six-month period.

     6.4  Quarterly  Reports.  The General  Partners  shall cause to be prepared
quarterly,  at Partnership expense: (i) a statement of the compensation received
by the General Partners and Affiliates  during the quarter from the Partnership,
which  statement shall set forth the services  rendered by the General  Partners
and  Affiliates  and the  amount  of fees  received,  and  (ii)  other  relevant
information.  Copies of the  statements  shall be  distributed  to each  Limited
Partner within 60 days after the end of each quarterly  period.  The information
required by Form 10-Q (if required to be filed with the  Securities and Exchange
Commission)  will be supplied  to each  Limited  Partner  within 60 days of each
quarterly  period.  If the Partnership is registered  under Section 12(g) of the
Securities Exchange Act of 1934, as amended, the General Partners shall cause to
be prepared,  at Partnership  expense,  a quarterly report for each of the first
three quarters in each fiscal year  containing  unaudited  financial  statements
(consisting of a balance sheet, a statement of income or loss and a statement of
cash  flow)  and a  statement  of  other  pertinent  information  regarding  the
Partnership and its activities  during the period covered by the report.  Copies
of the statements and other pertinent  information  shall be distributed to each
Limited  Partner  within 60 days after the close of the  quarter  covered by the

                                      247


report  of  the  Partnership.   The  quarterly  financial  statements  shall  be
accompanied  by the  report  thereon,  if any,  of the  independent  accountants
engaged by the  Partnership  or, if there is no such report,  the certificate of
the General  Partners that the financial  statements were prepared without audit
from  the  books  and  records  of the  Partnership.  Copies  of  the  financial
statements,  if any, filed with the Securities and Exchange  Commission shall be
distributed  to each  Limited  Partner  within  60 days  after  the close of the
quarterly period covered by the report of the Partnership.

     6.5 Filings. The General Partners, at Partnership expense,  shall cause the
income tax returns for the  Partnership to be prepared and timely filed with the
appropriate  authorities.  The General Partners,  at Partnership expense,  shall
also cause to be prepared and timely filed,  with appropriate  federal and state
regulatory  and  administrative  bodies,  all reports  required to be filed with
those entities under then current  applicable laws,  rules and regulations.  The
reports shall be prepared by the  accounting or reporting  basis required by the
regulatory  bodies.  Any Limited Partner shall be provided with a copy of any of
the reports  upon  request  without  expense to him.  The General  Partners,  at
Partnership  expense,  shall file,  with the securities  administrators  for the
various  states in which this  Partnership  is  registered,  as required by such
states, a copy of each report referred to this Article 6.

     6.6 Suitability Requirements. The General Partners, at Partnership expense,
shall  maintain for a period of at least four years a record of the  information
obtained  to  indicate  that a Limited  Partner  complies  with the  suitability
standards set forth in the Prospectus.

     6.7 Fiscal Matters.

     (a) Fiscal Year. The Partnership shall adopt a fiscal year beginning on the
first  day of  January  of each  year and  ending  on the last day of  December;
provided,  however,  that the  General  Partners in their sole  discretion  may,
subject to approval by the Internal  Revenue  Service and the  applicable  state
taxing  authorities  at any time  without the  approval of the Limited  Partners
change the Partnership's fiscal year to a period to be determined by the General
Partners.

     (b) Method of Accounting.  The accrual  method of accounting  shall be used
for both income tax purposes and financial reporting purposes.

     (c)  Adjustment  of Tax Basis.  Upon the  transfer  of an  interest  in the
Partnership,  the  Partnership  may,  at the  sole  discretion  of  the  General
Partners, elect pursuant to Section 754 of the Internal Revenue Code of 1986, as
amended, to adjust the basis of the Partnership  property as allowed by Sections
734(b) and 743(b) thereof.

     6.8 Tax  Matters  Partner.  In the  event the  Partnership  is  subject  to
administrative  or judicial  proceedings  for the  assessment  or  collection of
deficiencies  for federal taxes for the refund of  overpayments of federal taxes
arising out of a Partner's  distributive  share of profits,  Michael R. Burwell,
for so long as he is a General  Partner,  shall act as the  Tax-Matters  Partner
("TMP")  and shall  have all the powers  and  duties  assigned  to the TMP under
Sections 6221 through 6232 of the Code and the Treasury Regulations  thereunder.
The Partners agree to perform all acts necessary  under Section 6231 of the Code
and Treasury Regulations thereunder to designate Michael R. Burwell as the TMP.

                                   ARTICLE 7

                        TRANSFER OF PARTNERSHIP INTERESTS

     7.1 Interest of General Partners. A successor or additional General Partner
may be admitted to the Partnership as follows:

     (a) With the consent of all General  Partners and a Majority of the Limited
Partners,  any General  Partner may at any time designate one or more Persons to
be successors to such General Partner or to be additional  General Partners,  in
each case with such participation in such General Partner's Partnership Interest
as they may agree upon,  provided that the Limited  Partnership  Interests shall
not affected thereby; provided,  however, that the foregoing shall be subject to
the  provisions  of Section  9.1(d)  below,  which shall be  controlling  in any
situation to which such provisions are applicable.

     (b) Upon any sale or transfer of a General Partner's  Partnership Interest,
the successor  General Partner shall succeed to all the powers,  rights,  duties
and obligations of the assigning  General Partner  hereunder,  and the assigning
General Partner shall thereupon be irrevocably  released and discharged from any
further  liabilities  or  obligations  of or to the  Partnership  or the Limited
Partners  accruing  after the date of such  transfer.  The sale,  assignment  or
transfer of all or any portion of the outstanding  stock of a corporate  General
Partner,  or of any interest  therein,  or an assignment of a General  Partner's
Partnership  Interest for security  purposes  only,  shall not be deemed to be a
sale or transfer of such General Partner's  Partnership  Interest subject to the
provisions of this Section 7.1.

                                      248


     (c) In the event that all or any one of the initial  General  Partners  are
removed  by the vote of a  Majority  of  Limited  Partners  and a  successor  or
additional General Partner(s) is designated pursuant to Section 3.10, prior to a
Person's admission as a successor or additional General Partner pursuant to this
Section 7.1, such Person shall execute in writing (i) acknowledging that Redwood
Mortgage Corp., a General Partner,  has been repaying the Formation Loans, which
are discussed in Section 10.9, with the proceeds it receives from loan brokerage
commissions on Loans, fees received from the early withdrawal penalties and fees
for other  services  paid by the  Partnership,  and (ii)  agreeing  that if such
successor or additional  General Partner(s) begins using the services of another
mortgage loan broker or loan servicing agent,  then Redwood Mortgage Corp. shall
immediately be released from all further  obligations  under the Formation Loans
(except for a proportionate share of the principal installment due at the end of
that year, prorated according to the days elapsed).

     7.2 Transfer of Limited Partnership  Interest.  No assignee of the whole or
any portion of a Limited Partnership  Interest in the Partnership shall have the
right to become a substituted  Limited Partner in place of his assignor,  unless
the following conditions are first met.

     (a) The assignor shall designate such intention in a written  instrument of
assignment,  which shall be in a form and substance  reasonably  satisfactory to
the General Partners;

     (b) The written consent of the General Partners to such substitution  shall
be obtained, which consent shall not be unreasonably withheld, but which, in any
event,  shall not be given if the General  Partners  determine that such sale or
transfer (i) may jeopardize the continued  ability of the Partnership to qualify
as a  "partnership"  for federal  income tax  purposes or (ii) that such sale or
transfer  may  violate  any  applicable  laws,  including,  without  limitation,
applicable securities laws (including any investment  suitability  standards) or
(iii) would jeopardize the partnership's existence or qualification as a limited
partnership  under  California law and or under the applicable laws of any other
jurisdiction in which the Partnership is then conducting  business.  In the case
of a Limited Partner who is a Benefit Plan Investor,  the consent of the General
partners to any  substitution  of all or part of such  Benefit  Plan  Investor's
Units shall not be withheld unless such General  Partners  believe in good faith
that (i) such sale or  transfer  may  jeopardize  the  continued  ability of the
Partnership  to qualify as a  "partnership"  for federal  income tax purposes or
that such sale or transfer may violate any applicable securities laws (including
any investment  suitability  standards),  or (ii) one of the other conditions in
Sections 7.2 or 7.3 hereof would not be met;

     (c) The assignor and assignee  named therein shall execute and  acknowledge
such other  instruments as the General Partners may deem necessary to effectuate
such  substitution,  including,  but not limited  to, a power of  attorney  with
provisions more fully described in Sections 2.8 and 2.9 above;

     (d) The  assignee  shall  accept,  adopt and  approve in writing all of the
terms and provisions of this Agreement as the same may have been amended;

     (e) Such  assignee  shall pay or, at the election of the General  Partners,
obligate   himself  to  pay  all   reasonable   expenses   connected  with  such
substitution, including but not limited to reasonable attorneys' fees associated
therewith; and

     The Partnership has received,  if required by the General Partners, a legal
opinion satisfactory to the General Partners that such transfer will not violate
the  registration  provisions of the Securities  Act of 1933, as amended,  which
opinion shall be furnished at the Limited Partner's expense.

     7.3 Further Restrictions on Transfers. Notwithstanding any provision to the
contrary  contained herein,  the following  restrictions shall also apply to any
and  all  proposed  sales,  assignments  and  transfer  of  Limited  Partnership
Interests, and any proposed sale, assignment or transfer in violation of same to
void ab initio.

     (a) No Limited  Partner shall make any transfer or assignment of all or any
part of his Limited  Partnership  Interest if said transfer or assignment would,
when considered with all other transfers during the same applicable twelve month
period,  cause a termination of the Partnership for federal or California  state
income tax purposes.

     (b) Instruments evidencing a Limited Partnership Interest shall bear and be
subject to legend conditions in substantially the following forms:

     IT IS UNLAWFUL TO  CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR ANY
INTEREST  THEREIN OR TO RECEIVE ANY  CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES.

     (c) No Limited  Partner shall make any transfer or assignment of all or any
of his  Limited  Partnership  Interest if the General  Partners  determine  such
transfer or assignment  would result in the  Partnership  being  classified as a

                                      249


"publicly traded partnership" with the meaning of Section 7704(b) of the Code or
any regulations or rules promulgated thereunder.

                                   ARTICLE 8

                           WITHDRAWAL FROM PARTNERSHIP

     8.1 Withdrawal by Limited Partners. No Limited Partner shall have the right
to withdraw from the Partnership, receive cash distributions or otherwise obtain
the return of all or any portion of his Capital  Account balance for a period of
one year after such  Limited  Partner's  initial  purchase of Units,  except for
monthly,  quarterly or annual  distributions of Cash Available for Distribution,
if any, to which such  Limited  Partner may be entitled  pursuant to Section 5.2
above and except in the event of the Limited  Partner's  death  within the first
year of his or her  purchase  of  units.  Withdrawal  after a  minimum  one year
holding  period and before the five year holding period as set forth below shall
be permitted in accordance with subsection (a) below. The General Partners shall
have the right to liquidate  the capital  account of any investor  whose capital
account  balance is less than $1,000.  No penalty will be assessed in connection
with a  liquidation  of a  capital  account  of less  than  $1,000  by a General
Partner.  Additionally,  as set forth below in  subsection  (g) there shall be a
limited right of withdrawal  upon the death of a Limited  Partner.  If a Limited
Partner  elects to withdraw  either after the one (1) year holding period or the
five (5) year holding period or his heirs elect to withdraw after his death,  he
will  continue  to  receive  distributions  or have  those  Earnings  compounded
depending  upon his  initial  election,  based upon the  balance of his  capital
account during the withdrawal period. Limited Partners may also withdraw after a
five year holding period in accordance  with subsection b(i) and (ii). A Limited
Partner  may  withdraw  or  partially  withdraw  from the  Partnership  upon the
following terms:

     (a) A Limited  Partner who desires to withdraw from the  Partnership  after
the expiration of the above referenced one year period shall give written notice
of withdrawal ("Notice of Withdrawal") to the General Partners,  which Notice of
Withdrawal shall state the sum or percentage interests to be withdrawn.  Subject
to the provisions of  subsections  (e) and (f) below,  such Limited  Partner may
liquidate  part or all of his entire  Capital  Account  in four equal  quarterly
installments  beginning  the last day of the  quarter  following  the quarter in
which the Notice of Withdrawal is given,  provided that such notice was received
thirty (30) days prior to the end of the quarter. An early withdrawal under this
subsection (a) shall be subject to a 10% early withdrawal  penalty applicable to
the sum withdrawn as stated in the Notice of  Withdrawal.  The 10% penalty shall
be subject to and payable upon the terms set forth in subsection (c) below.

     (b) A Limited  Partner who desires to withdraw from the  Partnership  after
the  expiration  of the above  referenced  five year period  shall give  written
notice of  withdrawal  ("Notice of  Withdrawal")  to the General  Partners,  and
subject  to the  provisions  of  subsections  (e) and  (f)  below  such  Limited
Partner's Capital Account shall be liquidated as follows:

     (i) Except as provided in subsection  (b)(ii) below, the Limited  Partner's
Capital Account shall be liquidated in twenty (20) equal quarterly  installments
each  equal to 5% of the total  Capital  Account  beginning  the last day of the
calendar  quarter  following  the quarter in which the Notice of  Withdrawal  is
given,  provided that such notice is received  thirty (30) days prior to the end
of the preceding  quarter.  Upon approval by the General  Partners,  the Limited
Partner's  Capital  Account may be  liquidated  upon similar terms over a period
longer than twenty (20) equal quarterly installments.

     (ii)  Notwithstanding  subsection  (b)(i)  above,  any Limited  Partner may
liquidate part or all of his entire  outstanding  Capital  Account in four equal
quarterly  installments  beginning  of the  last  day of  the  calendar  quarter
following the preceding quarter in which Notice of Withdrawal is given, provided
that such notice was received thirty (30) days prior to the end of the preceding
quarter.  An early withdrawal under this subsection  8.1(b)(ii) shall be subject
to a 10% early withdrawal  penalty applicable to any sums prior to the time when
such sums could have been withdrawn  pursuant to the  withdrawal  provisions set
forth in subsection (a)(i) above.

     (c) The 10% early  withdrawal  penalty  will be deducted  pro rata from the
Limited  Partner's  Capital Account.  The 10% early  withdrawal  penalty will be
received by the  Partnership,  and a portion of the sums collected as such early
withdrawal  penalty  shall  be  applied  by  the  Partnership  toward  the  next
installment(s)  of principal under the Formation Loan owed to the Partnership by
Redwood  Mortgage  Corp., a General Partner and any successor firm, as described
in Section 10.9 below. This portion shall be determined by the ratio between the
initial amount of the Formation Loan and the total amount of the  organizational
and  syndication  costs  incurred by the  Partnership in this offering of Units.
After the Formation Loan has been paid, the 10% early withdrawal penalty will be
used to pay the  Continuing  Servicing Fee, as set forth in Section 10.13 below.
The  balance  of such  early  withdrawal  penalties  shall  be  retained  by the
Partnership for its own account.

     (d)  Commencing  with the end of the calendar month in which such Notice of
Withdrawal is given, and continuing on or before the twentieth day after the end
of each month thereafter,  any Cash Available for Distribution  allocable to the
Capital Account (or portion  thereof) with respect to which Notice of Withdrawal
has been given  shall also be  distributed  in cash to the  withdrawing  Limited
Partner in the manner provided in Section 5.2 above.

                                      250


     (e) During the liquidation  period described in subsections 8.1(a) and (b),
the Capital  Account of a withdrawing  Limited  Partner shall remain  subject to
adjustment  as  described  in Section 1.4 above.  Any  reduction in said Capital
Account  by  reason  of an  allocation  of  Losses,  if any,  shall  reduce  all
subsequent liquidation payments  proportionately.  In no event shall any Limited
Partner receive cash  distributions  upon withdrawal from the Partnership if the
effect  of such  distribution  would be to  create  a  deficit  in such  Limited
Partner's Capital Account.

     (f) Payments to withdrawing  Limited Partners shall at all times be subject
to the  availability of sufficient cash flow generated in the ordinary course of
the  Partnership's  business,  and the  Partnership  shall  not be  required  to
liquidate  outstanding  Loans prior to their  maturity dates for the purposes of
meeting the withdrawal requests of Limited Partners. For this purpose, cash flow
is considered to be available only after all current  Partnership  expenses have
been paid (including  compensation  to the General  Partners and Affiliates) and
adequate  provision  has been made for the payment of all monthly or annual cash
distributions  on a pro rata basis  which must be paid to Limited  Partners  who
elected to receive such  distributions  upon  subscription for Units pursuant to
Section 4.3 or who changed  their initial  election to compound  Earnings as set
forth  in  Section  4.3.  Furthermore,  no more  than 20% of the  total  Limited
Partners'  Capital  Accounts  outstanding for the beginning of any calendar year
shall be liquidated during any calendar year. The General Partners also have the
discretion  to adjust the timing of  withdrawals  that would  otherwise  be made
during a taxable year,  including  deferring  withdrawals  indefinitely,  if the
scheduled  withdrawals  could result in the  Partnership  being  classified as a
"publicly traded  partnership" within the meaning of Section 7704(b) of the Code
or any regulations of rules promulgated thereunder.  If Notices of Withdrawal in
excess of these limitations are received by the General  Partners,  the priority
of distributions  among Limited Partners shall be determined as follows:  first,
to those  Limited  Partners  withdrawing  Capital  Accounts  according to the 20
quarter or longer  installment  liquidation  period  described under  subsection
(b)(i) above, then to Benefit Plan Investors  withdrawing Capital Accounts under
subsection (b)(ii) above, then to all other Limited Partners withdrawing Capital
Accounts under  subsection  (b)(ii) above,  then to  Administrators  withdrawing
Capital  Accounts under  subsection (g) below,  and finally to all other Limited
Partners withdrawing Capital Accounts under subsection (a) above.

     (g) Upon the  death of a Limited  Partner,  a  Limited  Partner's  heirs or
executors may, subject to certain conditions as set forth herein,  liquidate all
or a part of the deceased  Limited  Partner's  investment  without  penalty.  An
executor,  heir or other administrator of the Limited Partner's estate (for ease
of  reference  the  "Administrator")  shall give  written  notice of  withdrawal
("Notice of Withdrawal") to the General  Partners within 6 months of the Limited
Partner's date of death or the investment will become subject to the liquidation
provisions  set forth in Section  8.1 (a) through  (f) above.  The total  amount
available  to be  liquidated  in any one year shall be  limited  to $50,000  per
Limited Partner. The liquidation of the Limited Partner's Capital Account in any
one year shall be made in four equal quarterly  installments  beginning the last
day of the calendar  quarter  following  the quarter in which time the Notice of
Withdrawal is received.  Due to the complex nature of administering a decedent's
estate, the General Partners reserve the right and discretion to request any and
all  information  they deem  necessary and relevant in  determining  the date of
death,  the  name of the  beneficiaries  and/or  any  other  matters  they  deem
relevant.  The General  Partners retain the discretion to refuse or to delay the
liquidation  of a  deceased  Limited  Partner's  investment  unless or until the
General  Partners have received all such  information  they deem  relevant.  The
liquidation of a Limited  Partner's  Capital Account pursuant to this subsection
is subject to the provisions of subsections 8.1(d), (e) and (f) above.

     8.2 Retirement by General Partners.  Any one or all of the General Partners
may withdraw  ("retire") from the Partnership  upon not less than six (6) months
written notice of the same to all Limited Partners. Any retiring General Partner
shall not be liable for any debts,  obligations or other responsibilities of the
Partnership  or  this  Agreement  arising  after  the  effective  date  of  such
retirement.

     8.3  Payment  to  Terminated  General  Partner.  If  the  business  of  the
Partnership  is continued as provided in Section 9.1(d) or 9.1(e) below upon the
removal,  retirement,  death, insanity,  dissolution, or bankruptcy of a General
Partner,  then the  Partnership  shall pay to such General  Partner,  or his/its
estate, a sum equal to such General Partner's  outstanding Capital Account as of
the  date  of  such  removal,  retirement,   death,  insanity,   dissolution  or
bankruptcy,  payable in cash  within  thirty  (30) days after such date.  If the
business of the Partnership is not so continued, then such General Partner shall
receive from the  Partnership  such sums as he may be entitled to receive in the
course of terminating the Partnership and winding up its affairs, as provided in
Section 9.3 below.

                                   ARTICLE 9

           DISSOLUTION OF THIS PARTNERSHIP; MERGER OF THE PARTNERSHIP

     9.1  Events  Causing  Dissolution.  The  Partnership  shall  dissolve  upon
occurrence of the earlier of the following events:

     (a)  Expiration  of the term of the  Partnership  as stated in Section  2.7
above.

     (b) The affirmative vote of a Majority of the Limited Partners.

                                      251


     (c)  The  sale of all or  substantially  all of the  Partnership's  assets;
provided,  for purposes of this  Agreement  the term  "substantially  all of the
Partnership's assets" shall mean assets comprising not less than seventy percent
(70%) of the aggregate fair market value of the Partnership's total assets as of
the time of sale.

     (d) The retirement, death, insanity, dissolution or bankruptcy of a General
Partner  unless,  within ninety (90) days after any such event (i) the remaining
General Partners, if any, elect to continue the business of the Partnership,  or
(ii) if there are no remaining  General  Partners,  all of the Limited  Partners
agree to continue the business of the  Partnership  and to the  appointment of a
successor  General  Partner who executes a written  acceptance of the duties and
responsibilities of a General Partner hereunder.

     (e) The removal of a General Partner,  unless within ninety (90) days after
the effective date of such removal (i) the remaining General  Partners,  if any,
elect to  continue  the  business  of the  Partnership,  or (ii) if there are no
remaining  General  Partners,  a  successor  General  Partner is  approved  by a
majority of the  Limited  Partners  as  provided  in Section  3.10 above,  which
successor  executes  a written  acceptance  as  provided  therein  and elects to
continue the business of the Partnership.

     (f) Any other event causing the  dissolution of the  Partnership  under the
laws of the State of California.

     9.2  Winding  Up and  Termination.  Upon  the  occurrence  of an  event  of
dissolution, the Partnership shall immediately be terminated, but shall continue
until its  affairs  have been wound up.  Upon  dissolution  of the  Partnership,
unless the  business of the  Partnership  is continued  as provided  above,  the
General Partners will wind up the Partnership's affairs as follows:

     (a) No new Loans shall be made or purchased;

     (b) Except as may be agreed upon by a Majority  of the Limited  Partners in
connection with a merger or consolidation described in Sections 9.5, 9.6 or 9.7,
the General  Partners shall  liquidate the assets of the Partnership as promptly
as is consistent with  recovering the fair market value thereof,  either by sale
to  third  parties  or by  servicing  the  Partnership's  outstanding  Loans  in
accordance  with their terms;  provided,  however,  the General  Partners  shall
liquidate all  Partnership  assets for the best price  reasonably  obtainable in
order to  completely  wind up the  Partnership's  affairs  within five (5) years
after the date of dissolution;

     (c) Except as may be agreed upon by a Majority  of the Limited  Partners in
connection with a merger or consolidation described in Sections 9.5, 9.6 or 9.7,
all sums of cash held by the Partnership as of the date of dissolution, together
with all sums of cash received by the Partnership  during the winding up process
from any source whatsoever,  shall be distributed in accordance with Section 9.3
below.

     9.3  Order of  Distribution  of  Assets.  In the  event of  dissolution  as
provided in Section 9.1 above, the cash of the Partnership  shall be distributed
as follows:

     (a) All of the  Partnership's  debts and  liabilities to persons other than
Partners shall be paid and discharged;

     (b) All of the  Partnership's  debts and  liabilities  to Partners shall be
paid and discharged;

     (c) The balance of the cash of the Partnership  shall be distributed to the
Partners in proportion to their respective outstanding Capital Accounts.

     Upon  dissolution,  each Limited Partner shall look solely to the assets of
the  Partnership  for  the  return  of  his  capital  contribution,  and  if the
Partnership  assets  remaining  after the payment or  discharge of the debts and
liabilities  of  the   Partnership  is   insufficient   to  return  the  capital
contribution  of each  Limited  Partner,  such  Limited  Partner  shall  have no
recourse  against  the  General  Partners  or any  other  Limited  Partner.  The
winding-up of the affairs of the Partnership and the  distribution of its assets
shall be conducted exclusively by the General Partners. The General Partners are
hereby  authorized to do any and all acts and things authorized by law for these
purposes. In the event of insolvency,  dissolution, bankruptcy or resignation of
all of the General  Partners  or removal of the General  Partners by the Limited
Partners,  the winding up of the affairs of the Partnership and the distribution
of its assets  shall be conducted by such person or entity as may be selected by
a vote of a Majority of the Limited  Partners,  which person or entity is hereby
authorized  to do any  and all  acts  and  things  authorized  by law  for  such
purposes.

     9.4 Compliance With Timing  Requirements  of Regulations.  In the event the
Partnership is "liquidated"  within the meaning of Treasury  Regulation  Section
1.704-1(b)(2)(ii)(g), (a) distributions shall be made pursuant to this Article 9
(if such liquidation  constitutes a dissolution of the Partnership) or Article 5
hereof (if it does not) to the General  Partners  and Limited  Partners who have
positive  Capital  Accounts  in  compliance  with  Treasury  Regulation  Section
1.704-1(b)(2)(ii)(b)(2) and (b) if the General Partners' Capital Accounts have a
deficit balance (after giving effect to all  contributions,  distributions,  and
allocations  for all  taxable  years,  including  the  year  during  which  such
liquidation  occurs),  such General  Partners shall contribute to the capital of
the Partnership the amount  necessary to restore such deficit balance to zero in
compliance with Treasury Regulation Section 1.704-1(b)(2)(ii)(b)(3).

                                      252


     9.5 Merger or Consolidation of the Partnership.  The Partnership's business
may be merged or  consolidated  with one or more limited  partnerships  that are
Affiliates of the Partnership,  provided the approval of the required percentage
in interest of Partners is obtained  pursuant to Section 9.6. Any such merger or
consolidation  may be  effected  by way of a sale of the assets of, or units in,
the  Partnership  or  purchase  of the assets of, or units in,  another  limited
partnership(s),  or by any other method approved pursuant to Section 9.6. In any
such merger or  consolidation,  the  Partnership may be either a disappearing or
surviving entity.

     9.6 Vote  Required.  The  principal  terms of any  merger or  consolidation
described  in Section 9.5 must be approved  by the General  Partners  and by the
affirmative vote of a Majority of the Limited Partners.

     9.7 Sections Not  Exclusive.  Sections 9.5 and 9.6 shall not be interpreted
as setting forth the exclusive means of merging or consolidating the Partnership
in the  event  that the  California  Revised  Limited  Partnership  Act,  or any
successor  statute,  is  amended  to  provide  a  statutory  method by which the
Partnership may be merged or consolidated.

                                   ARTICLE 10

                      TRANSACTIONS BETWEEN THE PARTNERSHIP,
                       THE GENERAL PARTNERS AND AFFILIATES

     10.1 Loan  Brokerage  Commissions.  The  Partnership  will  enter into Loan
transactions  where the borrower has employed and agreed to  compensate  Redwood
Mortgage Corp. to act as a broker in arranging the loan. The exact amount of the
loan brokerage  commissions are negotiated with prospective  borrowers on a case
by case basis. It is estimated that such commissions will be approximately three
percent  (3%) to six  percent  (6%) of the  principal  amount  of each Loan made
during that year.  The loan brokerage  commissions  shall be capped at 4% of the
Partnership's total assets per year.

     10.2 Loan  Servicing  Fees. A General  Partner or an Affiliate of a General
Partner  may  act  as  servicing  agent  with  respect  to  all  Loans,  and  in
consideration  for such collection  efforts he/it shall be entitled to receive a
monthly  servicing  fee up to  one-eighth  of one  percent  (.125%) of the total
unpaid principal  balance of each Loan serviced,  or such higher amount as shall
be customary and reasonable  between  unrelated Persons in the geographical area
where the  property  securing  the Loan is located.  The General  Partners or an
Affiliate may lower such fee for any period of time and  thereafter  raise it up
to the limit set forth above.

     10.3 Escrow and Other Loan  Processing  Fees.  The  General  Partners or an
Affiliate  of a General  Partner  may act as escrow  agent for Loans made by the
Partnership,  and may also provide certain  document  preparation,  notarial and
credit investigation  services, for which services the General Partners shall be
entitled  to  receive  such fees as are  permitted  by law and as are  generally
prevailing  in the  geographical  area where the  property  securing the Loan is
located.

     10.4 Asset Management Fee. The General Partners shall receive a monthly fee
for managing the Partnership's Loan portfolio and general business operations in
an amount up to 1/32 of one percent  (.03125%) of the total "net asset value" of
all Partnership assets (as hereafter defined),  payable on the first day of each
calendar month until the  Partnership is finally wound up and  terminated.  "Net
asset value" shall mean total Partner's  capital,  determined in accordance with
generally  accepted  accounting  principles  as of the last day of the preceding
calendar month. The General Partners,  in their  discretion,  may lower such fee
for any period of time and thereafter raise it up to the limit set forth above.

     10.5  Reconveyance  Fees.  The  General  Partners  may receive a fee from a
borrower for reconveyance of a property upon full payment of a loan in an amount
as is  generally  prevailing  in the  geographical  area where the  property  is
located.

     10.6  Assumption  Fees.  A General  Partner or an  Affiliate of the General
Partners  may  receive a fee  payable  by a borrower  for  assuming a Loan in an
amount equal to a percentage of the Loan or a set fee.

     10.7  Extension  Fee. A General  Partner  or an  Affiliate  of the  General
Partners may receive a fee payable by a borrower for  extending  the Loan period
in an amount equal to a percentage of the loan.

     10.8  Prepayment and Late Fees. Any prepayment and late fees collected by a
General Partner or an Affiliate of the General Partners in connection with Loans
shall be paid to the Partnership.

     10.9 Formation Loans to Redwood  Mortgage Corp. The Partnership may lend to
Redwood  Mortgage  Corp.,  a sum not to exceed 9% of the total amount of capital
contributions to the Partnership by the Limited Partners,  the proceeds of which
shall be used  solely for the  purpose  of paying  selling  commissions  and all
amounts  payable in connection with  unsolicited  orders received by the General
Partners.  The  Formation  Loans shall be unsecured  and shall be evidenced by a
non-interest bearing promissory note executed by Redwood Mortgage Corp. in favor
of the  Partnership.  The First Formation Loan is being repaid in ten (10) equal

                                      253


annual  installments of principal without  interest,  commencing on December 31,
1996. As of December 31, 2004, the total aggregate amount of the First Formation
Loan equaled  $1,074,840 of which  $785,000 had been repaid by Redwood  Mortgage
Corp. The Second Formation Loan will be repaid as follows: Upon the commencement
of  the  offering  in  December,   1996,  Redwood  Mortgage  Corp.  made  annual
installments  of one-tenth of the principal  balance of the Formation loan as of
December  31 of each year.  Upon  completion  of the  offering  in August  2000,
Redwood  Mortgage  commenced  paying ten equal annual  installments of principal
only on  December  31 of each year.  Such  payment  shall be due and  payable by
December 31 of the following  year. As of December 31, 2004, the Partnership had
loaned $2,271,916 to Redwood Mortgage Corp. of which $1,013,000 had been repaid.
The Third  Formation  will be  repaid  as  follows:  Since  commencement  of the
offering in August, 2000, Redwood Mortgage Corp. has made annual installments of
one-tenth of the principal  balance of the  Formation  Loan as of December 31 of
each year. Such payment shall be due and payable by December 31 of the following
year. Upon  completion of the offering in April,  2002,  Redwood  Mortgage Corp.
commenced paying ten equal annual  installments of principal only on December 31
of each year. As of December 31, 2004, the Partnership had loaned  $2,217,952 to
Redwood  Mortgage Corp. of which $558,000 had been repaid.  The Fourth Formation
Loan will be repaid as follows:  Upon  commencement  of the offering in October,
2002,  Redwood Mortgage Corp. will make annual  installments of one-tenth of the
principal  balance of the  Formation  Loan as of December 31 of each year.  Such
payment  shall be due and  payable by December 31 of the  following  year.  Upon
completion of the offering, Redwood Mortgage Corp will commence paying ten equal
annual  installments  of  principal  only on  December  31 of each  year.  As of
December 31, 2004, the  Partnership  had loaned  $3,777,000 to Redwood  Mortgage
Corp. of which $495,000 had been repaid.

     The Fifth Formation Loan will be repaid as follows:  Upon the  commencement
of  the  offering  in  October,   2003,   Redwood  Mortgage  Corp.  made  annual
installments  of one-tenth of the principal  balance of the Formation Loan as of
December 31 of each year.  Upon  completion  of the offering,  Redwood  Mortgage
Corp.  will commence  paying ten equal annual  installments of principal only on
December 31 of each year. As of December 31, 2004,  the  Partnership  had loaned
$3,570,000 to Redwood Mortgage Corp. of which $45,000 had been repaid.

     The amount of the annual installment payment to be made by Redwood Mortgage
Corp.  during the offering stage, will be determined by the principal balance of
the Sixth  Formation Loan on December 31 of each year. The Sixth  Formation Loan
will be repaid under the same terms and conditions as the Second,  Third, Fourth
and Fifth  Formation  Loans.  With respect to this offering,  the formation loan
could  range from a minimum of  $5,000,000  assuming  all  investors  elected to
receive  current  cash  distributions  to a maximum of  $9,000,000  assuming all
investors  elected to compound  their  earnings.  Redwood  Mortgage Corp. at its
option may prepay all or any part of the Formation Loans. Redwood Mortgage Corp.
will repay the  Formation  Loans  principally  from loan  brokerage  commissions
earned  on  Loans,  early  withdrawal  penalties  and  other  fees  paid  by the
Partnership.  Since  Redwood  Mortgage  Corp.  will use the  proceeds  from loan
brokerage commissions on Loans to repay the Formation Loans and, with respect to
the  initial  offering  of  150,000  Units,  for the  continued  payment  of the
Continuing  Servicing Fees, if all or any one of the initial General Partners is
removed as a General  Partner  by the vote  thereafter  designated,  and if such
successor or additional General Partner(s) begins using any other loan brokerage
firm for the placement of Loans,  Redwood  Mortgage  Corp.  will be  immediately
released from any further  obligation  under the  Formation  Loans (except for a
proportionate  share of the principal  installment  due at the end of that year,
pro rated  according  to the days elapsed and for the  continued  payment of the
Continuing  Servicing  Fees with  respect  to the  initial  offering  of 150,000
Units.) In addition,  if all of the General  Partners are removed,  no successor
General Partners are elected, the Partnership is liquidated and Redwood Mortgage
Corp. is no longer receiving any payments for services rendered, the debt on the
Formation Loans shall be forgiven and Redwood Mortgage Corp. will be immediately
released from any further  obligations  under the Formation  Loans or Continuing
Servicing Fees with respect to the initial offering of 150,000 Units.

     10.10 Sale of Loans and Loans Made to General  Partners or Affiliates.  The
Partnership may sell existing Loans to the General Partners or their Affiliates,
but only so long as the Partnership  receives net sales proceeds from such sales
in an amount equal to the total unpaid  balance of principal,  accrued  interest
and other  charges owing under such Loan, or the fair market value of such Loan,
whichever is greater.  Notwithstanding the foregoing, the General Partners shall
be under no obligation to purchase any Loan from the Partnership or to guarantee
any payments  under any Loan.  Generally,  Loans will not be made to the General
Partners or their  Affiliates.  However,  the Partnership may make the Formation
Loans to Redwood Mortgage Corp. and may in certain limited  circumstances,  loan
funds to Affiliates to purchase real estate owned by the Partnership as a result
of foreclosure.

     10.11  Purchase  of  Loans  from  General   Partners  or  Affiliates.   The
Partnership may purchase existing Loans from the General Partners or Affiliates,
provided that the following conditions are met:

     (a) At the time of purchase the borrower  shall not be in default under the
Loan;

     (b) No brokerage  commissions or other  compensation  by way of premiums or
discounts shall be paid to the General Partners or their Affiliates by reason of
such purchase; and

     (c) If such Loan was held by the seller for more than 180 days,  the seller
shall retain a ten percent (10%) interest in such Loan.

                                      254


     10.12 Interest.  Redwood  Mortgage Corp. shall be entitled to keep interest
if any, earned on the Loans between the date of deposit of borrower's funds into
Redwood  Mortgage  Corp.'s  trust  account  and date of payment of such funds by
Redwood Mortgage Corp.

     10.13 Sales Commissions.


     (a) The Units are  being  offered  to the  public on a best  efforts  basis
through the participating  broker-dealers.  The participating broker-dealers may
receive  commissions as follows:  at the rate of either (5%) or (9%)  (depending
upon the  investor's  election  to receive  cash  distributions  or to  compound
earnings)  of the gross  proceeds  on all of their  sales.  In no event will the
total of all  compensation  payable to participating  broker dealers,  including
sales  commissions,   expense  reimbursements,   including   reimbursements  for
education  meetings  for  associated  persons  of an  NASD  member,  and/or  due
diligence  expenses  exceed ten percent (10%) of the program  proceeds  received
plus an additional  (0.5%) for bona fide due diligence  expenses as set forth in
Rule 2810 of the NASD Conduct Rules.  Further,  in no event shall any individual
participating   broker  dealer  receive  total   compensation   including  sales
commissions,  expense  reimbursements,  including  reimbursements  for education
meetings  for  associated  persons of an NASD member,  or expense  reimbursement
exceed (10%) of the gross proceeds of their sales plus an additional  (0.5%) for
bona fide due  diligence  expenses as set forth in Rule 2810 of the NASD Conduct
Rules (the "Compensation Limitation"). In the event the Partnership receives any
unsolicited orders directly from an investor who did not utilize the services of
a  participating  broker dealer,  Redwood  Mortgage Corp.  through the Formation
Loans  may pay to the  Partnership  an amount  equal to the  amount of the sales
commissions  otherwise  attributable to a sale of a Unit through a participating
broker dealer.  The Partnership  will in turn credit such amounts  received from
Redwood Mortgage Corp. to the account of the Investor who placed the unsolicited
order. All unsolicited orders will be handled only by the General Partners.


     Sales  commissions  will not be paid by the Partnership out of the offering
proceeds.  All sales  commissions will be paid by Redwood Mortgage Corp.,  which
will also act as the mortgage  loan broker for all Loans as set forth in Section
10.1  above.  With  respect  to the  initial  offering  of  150,000  Units,  the
Continuing Servicing Fee will be paid by Redwood Mortgage Corp., but will not be
included  in the first  Formation  Loan.  The  Partnership  will loan to Redwood
Mortgage Corp. funds in an amount equal to the sales commissions and all amounts
payable in  connection  with  unsolicited  sales by the General  Partners,  as a
Formation Loan. With respect to the initial  offering of 150,000 Units,  Redwood
Mortgage Corp. will use the proceeds from loan brokerage commissions on Loans to
pay the Continuing  Servicing Fees, and if all or any one of the initial General
Partners is removed as a General Partner by the vote thereafter  designated,  if
such  successor or additional  General  Partner(s)  use any other loan brokerage
firm for the placement of Loans,  Redwood  Mortgage  Corp.  will be  immediately
released from any further obligation to continue to pay any Continuing Servicing
Fees.  In addition,  if all of the General  Partners  are removed,  no successor
General Partners are elected, the Partnership is liquidated and Redwood Mortgage
Corp.  is no longer  receiving  any  payments  for  services  rendered,  Redwood
Mortgage  Corp.  will be  immediately  released  from any further  obligation to
continue to pay any  Continuing  Servicing  Fee in  connection  with the initial
offering  of 150,000  Units.  Units may also be offered or sold  directly by the
General  Partners  for  which  they  will  receive  no  sales  commissions.  The
Partnership  shall  reimburse  Participating  Broker-Dealers  for bona  fide due
diligence expenses in an amount up to (.5%) of the Gross Proceeds.

     (b) Sales by  Registered  Investment  Advisors.  The General  Partners  may
accept  unsolicited  orders  received  directly  from  Investors  if an investor
utilizes  the  services  of  a  registered   investment  advisor.  A  registered
investment advisor is an investment  professional  retained by a Limited Partner
to  advise  him  regarding  all of his  assets,  not just an  investment  in the
Partnership.  Registered investment advisors are paid by the investor based upon
the total  amount of the  investor's  assets  being  managed  by the  registered
investment advisor.

     If an investor  utilizes the services of a registered  investment  advisor,
Redwood  Mortgage Corp. may pay to the  Partnership an amount equal to the sales
commission  otherwise  attributable  to a sale of Units through a  participating
broker  dealer.  The  Partnership  will in turn credit such amounts  received by
Redwood Mortgage Corp. to the account of the investor who placed the unsolicited
order.  If an  investor  acquires  Units  directly  through  the  services  of a
registered  investment advisor, the investor will have the election to authorize
the Partnership to pay the registered  investment  advisor an estimated  monthly
amount of no more than 2% annually of his capital  account that would  otherwise
be paid as periodic cash  distributors  or  compounded as earnings.  For ease of
reference,  these fees are  referred to as "Client  Fees." The payment of Client
Fees will be paid from those amounts that would otherwise be  distributable to a
Limited  Partner or  compounded  in a Limited  Partner's  capital  account.  The
payment of Client  Fees is  noncumulative  and  subject to the  availability  of
sufficient  earnings in your capital  account.  In no event will any such Client
Fees be paid to us as sales commissions or other  compensation.  The Partnership
is  merely  agreeing  as an  administrative  convenience  to pay the  registered
investment advisor a portion of those amounts that would be paid to you.

     All  registered  investment  advisors  will be  required to  represent  and
warrant to the Partnership, that among other things, the investment in the units
is suitable for the Investor, that he has informed the Investor of all pertinent
facts relating to the liquidating and marketability of the units, and that if he
is  affiliated  with a NASD  registered  broker or dealer,  that all Client Fees
received by him in connection with any transactions with the Partnership will be
run through the books and records of the NASD member in  compliance  with Notice
to Members 96-33 and Rules 3030 and 3040 of the NASD Conduct Rules.

                                      255


     10.14  Reimbursement  of Offering  Expenses.  The General  Partners  may be
reimbursed for, or the Partnership may pay directly,  all expenses in connection
with the  organization or offering of the Units including,  without  limitation,
attorneys'  fees,  accounting  fees,  printing costs and other selling  expenses
(other than  underwriting  commissions)  in an amount equal to the lesser of ten
percent (10%) of the gross proceeds of the Offering or  $4,000,000.  The General
Partners may, at their election,  pay any offering and organization  expenses in
excess of this amount.

     10.15  Reimbursement.  The Partnership shall reimburse the General Partners
or  their  Affiliates  for the  actual  cost to the  General  Partners  or their
Affiliates (or pay directly), the cost of goods and materials used for or by the
Partnership and obtained from entities unaffiliated with the General Partners or
their  Affiliates.  The  Partnership  shall also pay or  reimburse  the  General
Partners or their Affiliates for the cost of administrative  services  necessary
to the prudent  operation of the Partnership,  provided that such  reimbursement
will be at the lower of (A) the actual  cost to the  General  Partners  or their
Affiliates of providing such services,  or (B) 90% of the amount the Partnership
would be required to pay to non affiliated persons rendering similar services in
the  same or  comparable  geographical  location.  The  cost  of  administrative
services as used in this  subsection  shall mean the pro rata cost of personnel,
including an allocation of overhead  directly  attributable  to such  personnel,
based on the  amount of time such  personnel  spent on such  services,  or other
method of allocation  acceptable to the program's  independent  certified public
accountant.

     10.16 Non-reimbursable Expenses. The General Partners will pay and will not
be  reimbursed by the  Partnership  for any general or  administrative  overhead
incurred by the General  Partners in connection with the  administration  of the
Partnership  which  is not  directly  attributable  to  services  authorized  by
Sections 10.14, 10.15 or 10.17.

     10.17 Operating Expenses. Subject to Sections 10.14 and 10.15 and 10.16 all
expenses  of the  Partnership  shall  be  billed  directly  to and  paid  by the
Partnership  which  may  include,  but are not  limited  to:  (i) all  salaries,
compensation,  travel expenses and fringe benefits of personnel  employed by the
Partnership  and involved in the business of the Partnership  including  persons
who may also be employees of the General  Partners or  Affiliates of the General
Partners,  but  excluding  control  persons of either the  General  Partners  or
Affiliates of the General Partners,  (ii) all costs of borrowed money, taxes and
assessments on Partnership properties foreclosed upon and other taxes applicable
to the Partnership,  (iii) legal,  audit,  accounting,  and brokerage fees, (iv)
printing, engraving and other expenses and taxes incurred in connection with the
issuance,  distribution,  transfer,  registration  and  recording  of  documents
evidencing ownership of an interest in the Partnership or in connection with the
business  of the  Partnership,  (v) fees and  expenses  paid to leasing  agents,
consultants,  real estate brokers,  insurance  brokers,  and other agents,  (vi)
costs and expenses of foreclosures,  insurance  premiums,  real estate brokerage
and leasing  commissions and of maintenance of such property,  (vii) the cost of
insurance as required in connection with the business of the Partnership, (viii)
expenses  of  organizing,  revising,  amending,  modifying  or  terminating  the
Partnership,  (ix)  expenses  in  connection  with  distributions  made  by  the
Partnership,  and  communications,  bookkeeping  and clerical work  necessary in
maintaining  relations with the Limited Partners and outside parties,  including
the cost of printing  and  mailing to such  persons  certificates  for Units and
reports of meetings of the  Partnership,  and of preparation of proxy statements
and solicitations of proxies in connection therewith, (x) expenses in connection
with  preparing  and mailing  reports  required to be  furnished  to the Limited
Partners for investor,  tax reporting or other purposes, or other reports to the
Limited  Partners which the General Partners deem to be in the best interests of
the  Partnership,  (xi)  costs of any  accounting,  statistical  or  bookkeeping
equipment and services necessary for the maintenance of the books and records of
the Partnership including, but not limited to, computer services and time, (xii)
the  cost of  preparation  and  dissemination  of the  information  relating  to
potential sale, refinancing or other disposition of Partnership property, (xiii)
costs  incurred in connection  with any  litigation in which the  Partnership is
involved,  as well as in the  examination,  investigation  or other  proceedings
conducted  by any  regulatory  agency  with  jurisdiction  over the  Partnership
including  legal and  accounting  fees incurred in connection  therewith,  (xiv)
costs of any computer services used for or by the Partnership,  (xv) expenses of
professionals  employed  by  the  Partnership  in  connection  with  any  of the
foregoing, including attorneys,  accountants and appraisers. For the purposes of
Sections  10.17(i),  a control person is someone  holding a 5% or greater equity
interest in the General  Partners or Affiliate  or a person  having the power to
direct or cause the  direction  of the General  Partners or  Affiliate,  whether
through the ownership of voting securities, by contract or otherwise.

     10.18 Deferral of Fees and Expense Reimbursement.  The General Partners may
defer  payment of any fee or expense  reimbursement  provided  for  herein.  The
amount so  deferred  shall be  treated  as a  non-interest  bearing  debt of the
Partnership  and  shall  be paid  from any  source  of  funds  available  to the
Partnership,   including   cash   available  for   Distribution   prior  to  the
distributions to Limited Partners provided for in Article 5.

     10.19 Payment upon Termination.  Upon the occurrence of a terminating event
specified  in Article 9 of the  termination  of an  affiliate's  agreement,  any
portion of any reimbursement or interest in the Partnership payable according to
the provisions of this Agreement if accrued,  but not yet paid, shall be paid by
the  Partnership  to the General  Partners or Affiliates in cash,  within thirty
(30) days of the terminating  event or termination date set forth in the written
notice of termination.

                                      256


                                   ARTICLE 11

                                   ARBITRATION

     11.1 Arbitration. As between the parties hereto, all questions as to rights
and  obligations  arising  under  the terms of this  Agreement  are  subject  to
arbitration,  including  any  question  concerning  any right or duty  under the
Securities Act of 1933,  the Securities  Exchange Act of 1934 and the securities
laws of any state in which  Units are  offered,  and such  arbitration  shall be
governed by the rules of the American Arbitration Association.

     11.2  Demand  for  Arbitration.  If  a  dispute  should  arise  under  this
Agreement,  any  Partner  may  within 60 days make a demand for  arbitration  by
filing a demand in writing with the General Partners.

     11.3 Appointment of Arbitrators. The parties may agree upon one arbitrator,
but in the event that they  cannot  agree,  there  shall be three,  one named in
writing by each of the parties within five (5) days after demand for arbitration
is given and a third chosen by the two appointed.  Should either party refuse or
neglect  to join in the  appointment  of the  arbitrator(s)  or to  furnish  the
arbitrator(s)  with any papers or information  demanded,  the  arbitrator(s) are
empowered by both parties to proceed ex parte.

     11.4 Hearing.  Arbitration shall take place in San Mateo,  California,  and
the hearing before the  arbitrator(s) of the matter to be arbitrated shall be at
the time and place  within said city as is selected  by the  arbitrator(s).  The
arbitrator(s)  shall  select such time and place  promptly  after his (or their)
appointment  and shall give written  notice thereof to each party at least sixty
(60) days prior to the date so fixed.  At the hearing any relevant  evidence may
be presented by either  party,  and the formal rules of evidence  applicable  to
judicial  proceedings shall not govern.  Evidence may be admitted or excluded in
the sole  discretion of the  arbitrator(s).  Said  arbitrator(s)  shall hear and
determine  the matter and shall execute and  acknowledge  their award in writing
and cause a copy thereof to be delivered to each of the parties.

     11.5 Arbitration Award. If there is only one arbitrator, his decision shall
be binding and conclusive on the parties, and if there are three arbitrators the
decision of any two shall be binding and conclusive. The submission of a dispute
to the  arbitrator(s)  and the rendering of his (or their)  decision  shall be a
condition  precedent  to any right of legal  action on the  dispute.  A judgment
confirming  the award of the  arbitrator(s)  may be rendered by any Court having
Jurisdiction;  or such  Court  may  vacate,  modify,  or  correct  the  award in
accordance with the prevailing sections of California State Law.

     11.6 New Arbitrators. If three arbitrators are selected under the foregoing
procedure  but two of the three fail to reach an Agreement in the  determination
of the matter in question,  the matter shall be decided by three new arbitrators
who shall be appointed  and shall  proceed in the same  manner,  and the process
shall be  repeated  until a  decision  is  finally  reached  by two of the three
arbitrators selected.

     11.7 Costs of Arbitration.  The costs of such arbitration shall be borne by
the losing party or in such proportions as the arbitrators shall determine.

                                   ARTICLE 12

                                  MISCELLANEOUS

     12.1  Covenant to Sign  Documents.  Without  limiting the power  granted by
Sections 2.8 and 2.9, each Partner covenants, for himself and his successors and
assigns, to execute, with acknowledgment or verification,  if required,  any and
all  certificates,  documents  and  other  writings  which may be  necessary  or
expedient  to form the  Partnership  and to  achieve  its  purposes,  including,
without  limitation,  the Certificate of Limited  Partnership and all amendments
thereto, and all such filings,  records or publications necessary or appropriate
laws of any jurisdiction in which the Partnership shall conduct its business.

     12.2 Notices. Except as otherwise expressly provided for in this Agreement,
all  notices  which any  Partner may desire or may be required to give any other
Partners  shall be in writing  and shall be deemed  duly  given  when  delivered
personally  or when  deposited in the United  States mail,  first-class  postage
pre-paid. Notices to Limited Partners shall be addressed to the Limited Partners
at the last address  shown on the  Partnership  records.  Notices to the General
Partners or to the Partnership shall be delivered to the Partnership's principal
place of business,  as set forth in Section 2.3 above or as hereafter charged as
provided herein.  Notice to any General Partner shall  constitute  notice to all
General Partners.

     12.3 Right to Engage in Competing Business.  Nothing contained herein shall
preclude any Partner from  purchasing  or lending money upon the security of any
other property or rights therein,  or in any manner investing in,  participating
in, developing or managing any other venture of any kind,  without notice to the
other  Partners,  without  participation  by the  other  Partners,  and  without
liability to them or any of them.  Each Limited  Partner waives any right he may

                                      257


have against the General Partners for capitalizing on information  received as a
consequence  of  the  General  Partners   management  of  the  affairs  of  this
Partnership.

     12.4  Amendment.  This Agreement is subject to amendment by the affirmative
vote of a Majority  of the Limited  Partners in  accordance  with  Section  4.7,
provided,  however,  that no such amendment  shall be permitted if the effect of
such amendment  would be to increase the duties or liabilities of any Partner or
materially change any Partner's interest in Profits, Losses, Partnership assets,
distributions,  management  rights  or voting  rights,  except as agreed by that
Partner. In addition, and notwithstanding  anything to the contrary contained in
this  Agreement,  the  General  Partners  shall  have the  right  to amend  this
Agreement, without the vote or consent of any of the Limited Partners, when:

     (a) There is a change in the name of the  Partnership  or the amount of the
contribution of any Limited Partner;

     (b) A Person is substituted as a Limited Partner;

     (c) An additional Limited Partner is admitted;

     (d) A Person is admitted as a successor or  additional  General  Partner in
accordance with the terms of this Agreement;

     (e) A General  Partner  retires,  dies,  files a  petition  in  bankruptcy,
becomes  insane or is removed,  and the  Partnership  business is continued by a
remaining or replacement General Partner;

     (f) There is a change in the character of the business of the Partnership;

     (g)  There  is a change  in the time as  stated  in the  Agreement  for the
dissolution of the Partnership, or the return of a Partnership contribution;

     (h) To cure any ambiguity, to correct or supplement any provision which may
be inconsistent  with any other provision,  or to make any other provisions with
respect to matters or questions  arising under this Agreement  which will not be
inconsistent with the provisions of this Agreement;

     (i) To delete or add any  provision  of this  Agreement  required  to be so
deleted or added by the Staff of the Securities and Exchange  Commission or by a
State "Blue Sky"  Administrator or similar official,  which addition or deletion
is deemed by the  Administrator  or official to be for the benefit or protection
of the Limited Partners;

     (j) To elect for the Partnership to be governed by any successor California
statute governing limited partnerships; and

     (k) To modify provisions of this Agreement as noted in Sections 1.2 and 5.6
to cause this Agreement to comply with Treasury Regulation Section 1.704-1(b).

     The General  Partners shall notify the Limited Partners within a reasonable
time of the adoption of any such amendment.

     12.5 Entire  Agreement.  This Agreement  constitutes  the entire  Agreement
between  the  parties  and   supersedes   any  and  all  prior   agreements  and
representations,  either  oral or in writing,  between  the parties  hereto with
respect to the subject matter contained herein.

     12.6  Waiver.  No waiver by any party  hereto of any  breach of, or default
under,  this  Agreement by any other party shall be construed or deemed a waiver
of any other breach of or default under this  Agreement,  and shall not preclude
any party from  exercising  or asserting  any rights under this  Agreement  with
respect to any other.

     12.7 Severability.  If any term,  provision,  covenant or condition of this
Agreement is held by a court of competent  jurisdiction  to be invalid,  void or
unenforceable, the remainder of the provisions of this Agreement shall remain in
full force and effect and shall in no way be affected, impaired or invalidated.

     12.8  Application of California  law. This Agreement and the application or
interpretation thereof shall be governed, construed, and enforced exclusively by
its terms and by the law of the State of California.

     12.9 Captions.  Section titles or captions  contained in this Agreement are
inserted only as a matter of convenience and for reference and in no way define,
limit, extend or describe the scope of this Agreement.

                                      258


     12.10  Number and  Gender.  Whenever  the  singular  number is used in this
Agreement and when  required by the context,  the same shall include the plural,
and the masculine gender shall include the feminine and neuter genders.

     12.11 Counterparts.  This Agreement may be executed in counterparts, any or
all of which  may be  signed by a  General  Partner  on  behalf  of the  Limited
Partners as their attorney-in-fact.

     12.12  Waiver  of  Action  for  Partition.   Each  of  the  parties  hereto
irrevocably waives during the term of the Partnership any right that it may have
to  maintain  any action for  partition  with  respect  to any  property  of the
Partnership.

     12.13 Defined Terms.  All terms used in this Agreement which are defined in
the Prospectus of Redwood  Mortgage  Investors  VIII,  dated July 28, 2005 shall
have the meanings  assigned to them in said  Prospectus,  unless this  Agreement
shall provide for a specific definition in Article 1.

     12.14 Assignability.  Each and all of the covenants,  terms, provisions and
arguments herein contained shall be binding upon and inure to the benefit of the
successors  and  assigns  of  the  respective  parties  hereto,  subject  to the
requirements of Article 7.










                                      259



     IN WITNESS WHEREOF, the parties hereto have hereunto set their hand the day
and year first above written.


GENERAL PARTNERS:
                                      ---------------------------------------
                                       Michael R. Burwell


                                      GYMNO CORPORATION
                                      A California Corporation
                                      By:
                                          -----------------------------------
                                           Michael R. Burwell, President


                                      REDWOOD MORTGAGE CORP.
                                      A California Corporation
                                      By:
                                          -----------------------------------
                                           Michael R. Burwell, President



LIMITED PARTNERS:                     GYMNO CORPORATION
                                      (General Partner and Attorney-in-Fact)
                                      By:
                                          -----------------------------------
                                           Michael R. Burwell, President















                                      260



                  SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY

                         REDWOOD MORTGAGE INVESTORS VIII
                        A CALIFORNIA LIMITED PARTNERSHIP

     The  undersigned  hereby  applies  to become a limited  partner  in REDWOOD
MORTGAGE INVESTORS VIII, a California limited  partnership (the  "partnership"),
and  subscribes to purchase the number of units  specified  herein in accordance
with the terms and conditions of the limited  partnership  agreement attached as
Exhibit A to the prospectus dated July 28, 2005.

     1. Representations and Warranties.  The undersigned represents and warrants
to the partnership and its general partners as follows:

     (a) I have received,  read and  understand  the  prospectus  dated July 28,
2005,  and in  making  this  investment  I am  relying  only on the  information
provided  therein.  I have  not  relied  on any  statements  or  representations
inconsistent with those contained in the prospectus.

     (b) I, or the  fiduciary  account  for  which  I am  purchasing,  meet  the
applicable  suitability  standards and financial  requirements  set forth in the
prospectus under "INVESTOR  SUITABILITY  STANDARDS" as they pertain to the state
of my primary residence and domicile.

     (c) I am aware that this  subscription  may be rejected in whole or in part
by the  general  partners  in  their  sole  and  absolute  discretion;  that  my
investment,  if accepted, is subject to certain risks described in part in "RISK
FACTORS" set forth in the  prospectus;  and that there will be no public  market
for units, and accordingly,  it may not be possible for me to readily  liquidate
my investment in the partnership.

     (d) I have been informed by the participating  broker-dealer firm specified
herein,  if any, of all  pertinent  facts  relating to the lack of  liquidity or
marketability  of this  investment.  I understand  that units may not be sold or
otherwise disposed of without the prior written consent of the general partners,
which  consent  may be granted or withheld  in their sole  discretion,  that any
transfer is subject to numerous other  restrictions  described in the prospectus
and in the  limited  partnership  agreement,  and  that  if I am a  resident  of
California or if the transfer  occurs in  California,  any such transfer is also
subject  to  the  prior  written  consent  of  the  California  Commissioner  of
Corporations.  I have  liquid  assets  sufficient  to  assure  myself  that such
purchase will cause me no undue  financial  difficulties  and that I can provide
for my current needs and possible personal contingencies, or if I am the trustee
of a retirement  trust,  that the limited  liquidity of the units will not cause
difficulty  in meeting the trust's  obligations  to make  distributions  to plan
participants in a timely manner.

     (e) I am of the age of majority (as  established in the state in which I am
domiciled) if I am an individual, and in any event, I have full power, capacity,
and authority to enter into a contractual relationship with the partnership.  If
acting in a representative or fiduciary capacity for a corporation,  partnership
or trust, or as a custodian or agent for any person or entity, I have full power
or authority to enter into this  subscription  agreement in such capacity and on
behalf of such corporation, partnership, trust, person or entity.

     (f) By virtue of my own  investment  acumen  and  experience  or  financial
advice from my independent  advisors (other than a person receiving  commissions
by reason of my purchase  of units),  I am capable of  evaluating  the risks and
merits of an investment in the partnership.

     (g) I am buying the units solely for my own account,  or for the account of
a member or members of my  immediate  family or in a fiduciary  capacity for the
account of another person or entity and not as an agent for another.

     (h) I acknowledge and agree that counsel representing the partnership,  the
general  partners and their  affiliates  does not  represent me and shall not be
deemed  under  the  applicable  codes  of  professional  responsibility  to have
represented  or to be  representing  me or any of the  limited  partners  in any
respect.

     (i) If I am buying the units in a fiduciary  capacity or as a custodian for
the account of another person or entity,  I have been directed by that person or
entity  to  purchase  the  unit(s),  and such  person  or  entity is aware of my
purchase  of units on their  behalf,  and  consents  thereto and is aware of the
merits and risks involved in the investment in the partnership.

     BY MAKING THESE REPRESENTATIONS, THE SUBSCRIBER HAS NOT WAIVED ANY RIGHT OF
ACTION AVAILABLE UNDER APPLICABLE FEDERAL OR STATE SECURITIES LAWS INCLUDING BUT
NOT LIMITED TO THE SECURITIES ACT OF 1933.

                                      261


     2. Power of Attorney.  The undersigned hereby  irrevocably  constitutes and
appoints the general partners, and each of them, either one acting alone, as his
true and lawful attorney-in-fact,  with full power and authority for him, and in
his name, place and stead, to execute, acknowledge, publish and file:

     (a) The  limited  partnership  agreement  and  any  amendments  thereto  or
cancellations thereof required under the laws of the State of California;

     (b) Any other  instruments,  and documents as may be required by, or may be
appropriate  under,  the laws of any  state or other  jurisdiction  in which the
partnership is doing or intends to do business; and

     (c) Any documents  which may be required to effect the  continuation of the
partnership,  the admission of an additional or substituted  limited partner, or
the dissolution and termination of the partnership.

     The power of attorney  granted above is a special power of attorney coupled
with an interest,  is irrevocable,  and shall survive the death or incapacity of
the undersigned or, if the undersigned is a corporation,  partnership,  trust or
association, the dissolution or termination thereof. The power of attorney shall
also  survive  the  delivery  of an  assignment  of units by a limited  partner;
provided,  that where the  assignee  thereof  has been  approved  by the general
partners for admission to the partnership as a substituted limited partner, such
power of attorney  shall  survive the delivery of such  assignment  for the sole
purpose of enabling  the general  partners  to  execute,  acknowledge,  file and
record any instrument necessary to effect such substitution.

     3. Acceptance.  This subscription agreement will be accepted or rejected by
a general partner within thirty (30) days of its receipt by the partnership. The
general  partners  also reserve the right to revoke its  acceptance  within such
thirty  (30)  day  period.  Upon  acceptance,   this  subscription  will  become
irrevocable,  and will obligate the  undersigned to purchase the number of units
specified  herein,  for the purchase price of $1 per unit. The general  partners
will return a  countersigned  copy of this  subscription  agreement  to accepted
subscribers, which copy (together with my canceled check) will be evidence of my
purchase of units.

     4. Payment of Subscription  Price.  The full purchase price for units is $1
per unit,  payable  in cash  concurrently  with  delivery  of this  subscription
agreement.  I understand that my subscription  funds will be held by the general
partners  until  my funds  are  needed  by the  partnership  to fund a  mortgage
investment  or for  other  proper  partnership  purposes,  and only  then will I
actually be admitted to the partnership.  In the interim,  my subscription funds
will earn interest at passbook  savings  accounts  rates.  If I elect to receive
monthly,  quarterly or annual cash  distributions,  then such  interest  will be
returned to me after I am admitted  to the  partnership.  If I elect to allow my
share of partnership income to be paid in the form of additional units that will
be  reinvested  by the  partnership,  then such interest will be invested in the
partnership  in which case I  understand  that the  number of units I  initially
subscribed for will be increased  accordingly.  If I initially  elect to receive
additional units and reinvest my share of partnership  income, I may after three
(3) years  change my election  and  receive  monthly,  quarterly  or annual cash
distributions.  I  understand  that if I  initially  elect to  receive  monthly,
quarterly   or  annual  cash   distributions,   my  election  to  receive   cash
distributions is irrevocable.  However, I understand that I may change whether I
receive such distributions on a monthly, quarterly or annual basis.

     5. THE UNDERSIGNED  AGREES TO INDEMNIFY AND HOLD REDWOOD MORTGAGE INVESTORS
VIII,  A  CALIFORNIA  LIMITED  PARTNERSHIP,  AND ITS GENERAL  PARTNERS AND OTHER
AGENTS AND  EMPLOYEES  HARMLESS  FROM AND AGAINST  ANY AND ALL CLAIMS,  DEMANDS,
LIABILITIES,  AND DAMAGES,  INCLUDING,  WITHOUT LIMITATION,  ALL ATTORNEYS' FEES
WHICH SHALL BE PAID AS INCURRED)  WHICH ANY OF THEM MAY INCUR,  IN ANY MANNER OR
TO ANY PERSON, BY REASON OF THE FALSITY,  INCOMPLETENESS OR MISREPRESENTATION OF
ANY INFORMATION FURNISHED BY THE UNDERSIGNED HEREIN OR IN ANY DOCUMENT SUBMITTED
HEREWITH.

     6.  Signature.  The  undersigned  represents  that:  (a) I  have  read  the
foregoing and that all the information  provided by me is accurate and complete;
and (b) I will notify the general  partners  immediately of any material adverse
change in any of the  information  set forth  herein  which  occurs prior to the
acceptance of my subscription.


- --------------------------------------------------------------------------------

                                      262



                         REDWOOD MORTGAGE INVESTORS VIII
                             SUBSCRIPTION AGREEMENT

                    PLEASE READ THIS AGREEMENT BEFORE SIGNING


Type of Ownership: (check one)

 [ ] INDIVIDUAL                               [ ] PENSION PLAN
                                                  (Trustee signature required)

 [ ] TRUST (Trustee signature required)       [ ] PROFIT SHARING PLAN
     (Title page, Successor Trustee page          (Trustee signature required)
     and signature pages of the Trust
     Agreement MUST be enclosed)              [ ] KEOGH (H.R.10)
                                                  (Custodian signature required)
*[ ] JOINT TENANTS WITH RIGHTS
     OF SURVIVORSHIP                          [ ] CUSTODIAL/UGMA (circle one)
     (All parties must sign)                      (Custodian signature required)

*[ ] COMMUNITY PROPERTY                       [ ] TOD - Transfer On Death
                                                  (must be titled as an
*[ ] TENANTS IN COMMON                            Individual or as Joint Tenants
     (All parties must sign)                      only - special form required)

*[ ] IRA                                      [ ] 401(k)
     (Individual Retirement Account)              (Trustee signature required)
     (Investor and Custodian must sign)
                                              [ ]  OTHER  (Please describe)
*[ ] ROTH IRA
     (Investor and Custodian must sign)            -----------------------------

*[ ] SEP/IRA                                       -----------------------------
     (Investor and Custodian must sign)
                                                   -----------------------------

                                                   -----------------------------

                                                   -----------------------------

                                                   -----------------------------

     * Two or more  signatures  required.  Complete  Sections  1 through 6 where
applicable

- --------------------------------------------------------------------------------

                                      263


1. INVESTOR  NAME  Type or print your name(s)  exactly as the title should
   AND ADDRESS     appear in the account  records of the  partnership. Complete
                   this section  for all trusts  other  than  IRA/Keogh  or
                   other  qualified  plans. If IRA/Keogh or qualified  plan,
                   Section 2 must also be completed.  All checks and
                   correspondence  will go to this  address  unless  another
                   address is listed in Sections 2 or 5 below.

                   [ ] Mr. [ ] Mrs. [ ] Ms. [ ] Dr.

                   -------------------------------------------------------------
                   Name as it will appear on the account (How title should be
                   held)

                   -------------------------------------------------------------
                   (Additional Name(s) if held in joint tenancy, community
                   property, tenants-in-common)

                   -------------------------------------------------------------
                   Street Address

                   -------------------------------------------------------------
                   City                              State            Zip Code

                   --------------------------    -------------------------------
                   Home Phone Number             Social Security #/ Taxpayer ID#

     A social security number or taxpayer  identification number is required for
each individual  investor.  (For IRAs,  Keoghs (HR10) and qualified  plans,  the
taxpayer  identification  number  is  your  plan  or  account  tax  or  employer
identification number. For most individual taxpayers, it is your social security
number. NOTE: If the units are to be held in more than one name, only one number
will be used and will be that of the first person listed).

2. CUSTODIAN/
   TRUST COMPANY   Name of Custodian/Trust Company:
   REGISTRATION

                                 -----------------------------------------------
                                 Please print here the exact name of Custodian/
                                 Trust Company

                   -------------------------------------------------------------
                   Address

                   -------------------------------------------------------------
                   City                              State           Zip Code

                   ----------------------------         ------------------------
                   Taxpayer ID#                         Client Account Number

                   SIGNATURE:

                   -------------------------------------------
               (X) (Custodian/Trust Company)


3. INVESTMENT               Number of units to be purchased  -------------------
   Minimum subscription
   is 2,000 units at $1
   per unit ($2,000),       Amount of payment enclosed       -------------------
   with additional
   investments of any
   amount with minimum
   of 1,000 units
   ($1,000)for existing
   limited partners.

         Please make check payable to "Redwood Mortgage Investors VIII"
        ----------------------------------------------------------------

                                      264


     If the investor has elected to compound  their share of monthly,  quarterly
or annual income (see 4. below),  then the interest earned on subscription funds
until  admission  to the  partnership  will be invested in  additional  units on
behalf of the  investor;  therefore,  the actual number of units to be issued to
the investor upon admission to the partnership will be increased.

              Check one:  [ ] Initial Investment      [ ] Additional Investment*

     *A  completed  Subscription  Agreement  is  required  for each  initial and
additional investment


4. DISTRIBUTIONS         Does the investor wish to have his income compounded or
                         distributed?

                         Check One: [ ] Compounded or [ ] Distributed
                         The election to compound income may be changed after
                         three (3)years.
                         The election to distribute income is irrevocable.

                         If  income is to be distributed:

                         Check One:  [ ] Monthly   [ ] Quarterly  [ ] **Annually
                                                       (**payable only on 12/31)


5.  SPECIAL ADDRESS
    FOR  CASH
    DISTRIBUTIONS        -------------------------------------------------------
    (If the same as in   Name                                   Client Account #
    Sections 1 or 2,
    please disregard)    -------------------------------------------------------
                         Address

                         -------------------------------------------------------
                         City                          State         Zip Code

     If cash  distributions are to be sent to an address other than that listed,
in Sections 1 or 2, please enter the information here. All other  communications
will be mailed to the investor's  registered  address of record under Sections 1
or 2. In no event will the  partnership or its affiliates be responsible for any
adverse consequences of direct deposits.

DIRECT DEPOSIT           Check one:      Checking:  [ ]      Savings:  [ ]

                         Account #                ABA (Routing) #
                                   ------------                  ---------------

     (Must attach original voided check for checking account  deposits,  deposit
slip for savings account deposits)

6. SIGNATURES            IN WITNESS WHEREOF, the undersigned has executed below
                         this        day of               ,  200    ,
                             -------       ---------------      ----
                         at                                 (City)
                           --------------------------------------

                         Investor's primary residence is in              (State)
                                                           ---------------------

                     (X)
                         -------------------------------------------------------
                         (Investor Signature and Title)

                     (X)
                         -------------------------------------------------------
                         (Investor Signature and Title)

                                      265


7. BROKER-DEALER         The undersigned broker-dealer hereby certifies that
   DATA                  (i) a copy of the (To be completed by selling
                         prospectus, as amended and/or supplemented to date, has
                         been delivered to the broker-dealer) above investor;
                         and (ii) that the appropriate suitability determination
                         as set forth in the prospectus has been made and that
                         the appropriate records are being maintained.

                     (X)
                         -------------------------------------------------------
                         Broker-Dealer Authorized Signature (Required on all
                         Applications)

                         Broker-Dealer Name:
                                                --------------------------------
                         Street Address:
                                                --------------------------------
                         City, State, Zip Code:
                                                --------------------------------

                         Registered Representative
                         Name (Last, First):
                                                --------------------------------
                         Street Address:
                                                --------------------------------
                         City, State, Zip Code
                                                --------------------------------
                         Phone No.:
                                                --------------------------------

     The  registered  representative,  by signing  below,  certifies that he has
reasonable  grounds to believe,  on the basis of  information  obtained from the
investor  concerning his investment  objectives,  other  investments,  financial
situation   and  needs  and  any  other   information   known  by  the   selling
broker-dealer,  that  investment  in the units is suitable  for the investor and
that  suitability  records are being  maintained;  and that he has  informed the
investor of all pertinent facts relating to the liquidity and  marketability  of
the units.

                         Registered Representative's Signature:

                     (X)
                         -------------------------------------------------------



8. ACCEPTANCE            This subscription accepted
   This subscription
   will not be an        REDWOOD MORTGAGE INVESTORS VIII,
   effective agreement   A California Limited Partnership
   until it or a         900 Veterans Blvd., Suite 500
   facsimile is signed   Redwood City CA  94063
   by a general partner
   of Redwood Mortgage   (650) 365-5341
   Investors VIII, a
   California limited
   partnership

                         By:
                             ---------------------------------------------------

                         (Office Use Only)

                          Partner #:                  Date Entered:
                                        -------------               ------------

                          Check Amount: $             Check Date:
                                        -------------               ------------

                          Check Number:
                                        -------------


                                      266


                  SPECIAL NOTICE FOR CALIFORNIA RESIDENTS ONLY
                         COMMISSIONER'S RULE 260.141.11
                       260.141.11 RESTRICTION ON TRANSFER

     (a) The issuer of any  security  upon which a  restriction  on transfer has
been imposed pursuant to Sections 260.102.6, 260.141.10 or 260.534 shall cause a
copy of this  section  to be  delivered  to each  issuee or  transferee  of such
security.

     (b) It is unlawful for the holder of any such security to consummate a sale
or transfer of such security, or any interest therein, without the prior written
consent of the Commissioner (until this condition is removed pursuant to Section
260.141.12 of these rules), except:

     (1) to the issuer;

     (2) pursuant to the order or process of any court;

     (3) to any person described in Subdivision (i) of Section 25102 of the Code
or Section 260.105.14 of these rules;

     (4) to the transferor's  ancestors,  descendants or spouse or any custodian
or trustee  for the account of the  transferor  or the  transferor's  ancestors,
descendants  or spouse;  or to a transferee  by a trustee or  custodian  for the
account of the transferee or the transferee's ancestors, descendants or spouse;

     (5) to the holders of securities of the same class of the same issuer;

     (6) by way of gift or donation inter vivos or on death;

     (7) by or through a broker-dealer licensed under the Code (either acting as
such or as a finder) to a resident of a foreign state,  territory or country who
is neither  domiciled in this state to the knowledge of the  broker-dealer,  nor
actually  present  in  this  state  if the  sale of  such  securities  is not in
violation  of any  securities  law of the foreign  state,  territory  or country
concerned;

     (8) to a broker-dealer  licensed under the Code in a principal transaction,
or as an underwriter or member of an underwriting syndicate or group;

     (9) if the interest sold or  transferred is a pledge or other lien given by
the  purchaser  to the  seller  upon  a  sale  of the  security  for  which  the
Commissioner's written consent is obtained or under this rule is not required;

     (10) by way of a sale qualified under Sections  25111,  25112, or 25113, or
25121 of the Code, of the securities to be  transferred,  provided that no order
under  Section  25140 or  Subdivision  (a) of  Section  25143 is in effect  with
respect to such qualification;

     (11) by a corporation to a wholly owned subsidiary of such corporation,  or
by a wholly owned subsidiary of a corporation to such corporation;

     (12) by way of an exchange  qualified under Section 25111,  25112, or 25113
of the Code,  provided that no order under Section 25140 or  Subdivision  (a) of
Section 25148 is in effect with respect to such qualification;

     (13) between residents of foreign states,  territories or countries who are
neither domiciled nor actually present in this state;

     (14) to the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed property law of another state; or

     (15) by the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed  property law of another state, if, in either
such case,  such person (i)  discloses to potential  purchasers at the sale that
transfer of the securities is restricted  under this rule, (ii) delivers to each
purchaser a copy of this rule, and (iii) advises the Commissioner of the name of
each purchaser;

     (16) by a  trustee  to a  successor  trustee  when such  transfer  does not
involve a change in the beneficial  ownership of the  securities,  provided that
any such  transfer  is on the  condition  that any  certificate  evidencing  the
security  issued to such  transferee  shall contain the legend  required by this
section.

     (c) The  certificates  representing  all such securities  subject to such a
restriction  on transfer,  whether  upon  initial  issuance or upon any transfer
thereof,  shall  bear on their  face a legend,  prominently  stamped  or printed
thereon in capital letters of not less than 10-point size, reading as follows:

     "IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR ANY
INTEREST THEREIN,  OR TO RECEIVE ANY CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES."


                                      267


                  SUBSCRIPTION AGREEMENT AND POWER OF ATTORNEY
                        REDWOOD MORTGAGE INVESTORS VIII,
                        A California Limited Partnership

                                UNSOLICITED SALES

     The  undersigned  hereby  applies  to become a limited  partner  in REDWOOD
MORTGAGE INVESTORS VIII, a California limited  partnership (the  "partnership"),
and  subscribes to purchase the number of units  specified  herein in accordance
with the terms and conditions of the limited  partnership  agreement attached as
Exhibit A to the prospectus dated July 28, 2005.

     1. Representations and Warranties.  The undersigned represents and warrants
to the partnership and its general partners as follows:

     (a) I have received,  read and  understand  the  prospectus  dated July 28,
2005,  and in  making  this  investment  I am  relying  only on the  information
provided  therein.  I have  not  relied  on any  statements  or  representations
inconsistent with those contained in the prospectus.

     (b) I, or the  fiduciary  account  for  which  I am  purchasing,  meet  the
applicable  suitability  standards and financial  requirements  set forth in the
prospectus under "INVESTOR  SUITABILITY  STANDARDS" as they pertain to the state
of my primary residence and domicile.

     (c) I am aware that this  subscription  may be rejected in whole or in part
by the  general  partners  in  their  sole  and  absolute  discretion;  that  my
investment,  if accepted, is subject to certain risks described in part in "RISK
FACTORS" set forth in the  prospectus;  and that there will be no public  market
for units, and accordingly,  it may not be possible for me to readily  liquidate
my investment in the partnership.

     (d) I have been informed by the participating  broker-dealer firm specified
herein,  if any, of all  pertinent  facts  relating to the lack of  liquidity or
marketability  of this  investment.  I understand  that units may not be sold or
otherwise disposed of without the prior written consent of the general partners,
which  consent  may be granted or withheld  in their sole  discretion,  that any
transfer is subject to numerous other  restrictions  described in the prospectus
and in the  limited  partnership  agreement,  and  that  if I am a  resident  of
California or if the transfer  occurs in  California,  any such transfer is also
subject  to  the  prior  written  consent  of  the  California  Commissioner  of
Corporations.  I have  liquid  assets  sufficient  to  assure  myself  that such
purchase will cause me no undue  financial  difficulties  and that I can provide
for my current needs and possible personal contingencies, or if I am the trustee
of a retirement  trust,  that the limited  liquidity of the units will not cause
difficulty  in meeting the trust's  obligations  to make  distributions  to plan
participants in a timely manner.

     (e) I am of the age of majority (as  established in the state in which I am
domiciled) if I am an individual, and in any event, I have full power, capacity,
and authority to enter into a contractual relationship with the partnership.  If
acting in a representative or fiduciary capacity for a corporation,  partnership
or trust, or as a custodian or agent for any person or entity, I have full power
or authority to enter into this  subscription  agreement in such capacity and on
behalf of such corporation, partnership, trust, person or entity.

     (f) By virtue of my own  investment  acumen  and  experience  or  financial
advice from my independent  advisors (other than a person receiving  commissions
by reason of my purchase  of units),  I am capable of  evaluating  the risks and
merits of an investment in the partnership.

     (g) I am buying the units solely for my own account,  or for the account of
a member or members of my  immediate  family or in a fiduciary  capacity for the
account of another person or entity and not as an agent for another.

     (h) I acknowledge and agree that counsel representing the partnership,  the
general  partners and their  affiliates  does not  represent me and shall not be
deemed  under  the  applicable  codes  of  professional  responsibility  to have
represented  or to be  representing  me or any of the  limited  partners  in any
respect.

     (i) If I am buying the units in a fiduciary  capacity or as a custodian for
the account of another person or entity,  I have been directed by that person or
entity  to  purchase  the  unit(s),  and such  person  or  entity is aware of my
purchase  of units on their  behalf,  and  consents  thereto and is aware of the
merits and risks involved in the investment in the partnership.

                                      268


     BY MAKING THESE REPRESENTATIONS, THE SUBSCRIBER HAS NOT WAIVED ANY RIGHT OF
ACTION AVAILABLE UNDER APPLICABLE FEDERAL OR STATE SECURITIES LAWS INCLUDING BUT
NOT LIMITED TO THE SECURITIES ACT OF 1933.

     2. Power of Attorney.  The undersigned hereby  irrevocably  constitutes and
appoints the general partners, and each of them, either one acting alone, as his
true and lawful attorney-in-fact,  with full power and authority for him, and in
his name, place and stead, to execute, acknowledge, publish and file:

     (a) The  limited  partnership  agreement  and  any  amendments  thereto  or
cancellations thereof required under the laws of the State of California;

     (b) Any other  instruments,  and documents as may be required by, or may be
appropriate  under,  the laws of any  state or other  jurisdiction  in which the
partnership is doing or intends to do business; and

     (c) Any documents  which may be required to effect the  continuation of the
partnership,  the admission of an additional or substituted  limited partner, or
the dissolution and termination of the partnership.

     The power of attorney  granted above is a special power of attorney coupled
with an interest,  is irrevocable,  and shall survive the death or incapacity of
the undersigned or, if the undersigned is a corporation,  partnership,  trust or
association, the dissolution or termination thereof. The power of attorney shall
also  survive  the  delivery  of an  assignment  of units by a limited  partner;
provided,  that where the  assignee  thereof  has been  approved  by the general
partners for admission to the partnership as a substituted limited partner, such
power of attorney  shall  survive the delivery of such  assignment  for the sole
purpose of enabling  the general  partners  to  execute,  acknowledge,  file and
record any instrument necessary to effect such substitution.

     3. Acceptance.  This subscription agreement will be accepted or rejected by
a general partner within thirty (30) days of its receipt by the partnership. The
general  partners  also reserve the right to revoke its  acceptance  within such
thirty  (30)  day  period.  Upon  acceptance,   this  subscription  will  become
irrevocable,  and will obligate the  undersigned to purchase the number of units
specified  herein,  for the purchase price of $1 per unit. The general  partners
will return a  countersigned  copy of this  subscription  agreement  to accepted
subscribers, which copy (together with my canceled check) will be evidence of my
purchase of units.

     4. Payment of Subscription  Price.  The full purchase price for units is $1
per unit,  payable  in cash  concurrently  with  delivery  of this  subscription
agreement.  I understand that my subscription  funds will be held by the general
partners  until  my funds  are  needed  by the  partnership  to fund a  mortgage
investment  or for  other  proper  partnership  purposes,  and only  then will I
actually be admitted to the partnership.  In the interim,  my subscription funds
will earn interest at passbook  savings  accounts  rates.  If I elect to receive
monthly,  quarterly or annual cash  distributions,  then such  interest  will be
returned to me after I am admitted  to the  partnership.  If I elect to allow my
share of partnership income to be paid in the form of additional units that will
be  reinvested  by the  partnership,  then such interest will be invested in the
partnership  in which case I  understand  that the  number of units I  initially
subscribed for will be increased  accordingly.  If I initially  elect to receive
additional units and reinvest my share of partnership  income, I may after three
(3) years  change my election  and  receive  monthly,  quarterly  or annual cash
distributions.  I  understand  that if I  initially  elect to  receive  monthly,
quarterly   or  annual  cash   distributions,   my  election  to  receive   cash
distributions is irrevocable.  However, I understand that I may change whether I
receive such distributions on a monthly, quarterly or annual basis.

     5. THE UNDERSIGNED  AGREES TO INDEMNIFY AND HOLD REDWOOD MORTGAGE INVESTORS
VIII,  A  CALIFORNIA  LIMITED  PARTNERSHIP,  AND ITS GENERAL  PARTNERS AND OTHER
AGENTS AND  EMPLOYEES  HARMLESS  FROM AND AGAINST  ANY AND ALL CLAIMS,  DEMANDS,
LIABILITIES,  AND DAMAGES,  INCLUDING,  WITHOUT LIMITATION,  ALL ATTORNEYS' FEES
WHICH SHALL BE PAID AS INCURRED)  WHICH ANY OF THEM MAY INCUR,  IN ANY MANNER OR
TO ANY PERSON, BY REASON OF THE FALSITY,  INCOMPLETENESS OR MISREPRESENTATION OF
ANY INFORMATION FURNISHED BY THE UNDERSIGNED HEREIN OR IN ANY DOCUMENT SUBMITTED
HEREWITH.

     6.  Signature.  The  undersigned  represents  that:  (a) I  have  read  the
foregoing and that all the information  provided by me is accurate and complete;
and (b) I will notify the general  partners  immediately of any material adverse
change in any of the  information  set forth  herein  which  occurs prior to the
acceptance of my subscription.

- --------------------------------------------------------------------------------

                                      269




                         REDWOOD MORTGAGE INVESTORS VIII
                             SUBSCRIPTION AGREEMENT

                    PLEASE READ THIS AGREEMENT BEFORE SIGNING


Type of Ownership: (check one)

 [ ] INDIVIDUAL                               [ ] PENSION PLAN
                                                  (Trustee signature required)

 [ ] TRUST (Trustee signature required)       [ ] PROFIT SHARING PLAN
     (Title page, Successor Trustee page          (Trustee signature required)
     and signature pages of the Trust
     Agreement MUST be enclosed)              [ ] KEOGH (H.R.10)
                                                  (Custodian signature required)
*[ ] JOINT TENANTS WITH RIGHTS
     OF SURVIVORSHIP                          [ ] CUSTODIAL/UGMA (circle one)
     (All parties must sign)                      (Custodian signature required)

*[ ] COMMUNITY PROPERTY                       [ ] TOD - Transfer On Death
                                                  (must be titled as an
*[ ] TENANTS IN COMMON                            Individual or as Joint Tenants
     (All parties must sign)                      only - special form required)

*[ ] IRA                                      [ ] 401(k)
     (Individual Retirement Account)              (Trustee signature required)
     (Investor and Custodian must sign)
                                              [ ]  OTHER  (Please describe)
*[ ] ROTH IRA
     (Investor and Custodian must sign)            -----------------------------

*[ ] SEP/IRA                                       -----------------------------
     (Investor and Custodian must sign)
                                                   -----------------------------

                                                   -----------------------------

                                                   -----------------------------

                                                   -----------------------------

     * Two or more  signatures  required.  Complete  Sections  1 through 6 where
applicable

- --------------------------------------------------------------------------------

                                      270


1. INVESTOR  NAME  Type or print your name(s)  exactly as the title should
   AND ADDRESS     appear in the account  records of the  partnership. Complete
                   this section  for all trusts  other  than  IRA/Keogh  or
                   other  qualified  plans. If IRA/Keogh or qualified  plan,
                   Section 2 must also be completed.  All checks and
                   correspondence  will go to this  address  unless  another
                   address is listed in Sections 2 or 5 below.

                   [ ] Mr. [ ] Mrs. [ ] Ms. [ ] Dr.

                   -------------------------------------------------------------
                   Name as it will appear on the account (How title should be
                   held)

                   -------------------------------------------------------------
                   (Additional Name(s) if held in joint tenancy, community
                   property, tenants-in-common)

                   -------------------------------------------------------------
                   Street Address

                   -------------------------------------------------------------
                   City                              State            Zip Code

                   --------------------------    -------------------------------
                   Home Phone Number             Social Security #/ Taxpayer ID#

     A social security number or taxpayer  identification number is required for
each individual  investor.  (For IRAs,  Keoghs (HR10) and qualified  plans,  the
taxpayer  identification  number  is  your  plan  or  account  tax  or  employer
identification number. For most individual taxpayers, it is your social security
number. NOTE: If the units are to be held in more than one name, only one number
will be used and will be that of the first person listed).

2. CUSTODIAN/
   TRUST COMPANY   Name of Custodian/Trust Company:
   REGISTRATION

                                 -----------------------------------------------
                                 Please print here the exact name of Custodian/
                                 Trust Company

                   -------------------------------------------------------------
                   Address

                   -------------------------------------------------------------
                   City                              State           Zip Code

                   ----------------------------         ------------------------
                   Taxpayer ID#                         Client Account Number

                   SIGNATURE:

                   -------------------------------------------
               (X) (Custodian/Trust Company)


3. INVESTMENT               Number of units to be purchased  -------------------
   Minimum subscription
   is 2,000 units at $1
   per unit ($2,000),       Amount of payment enclosed       -------------------
   with additional
   investments of any
   amount with minimum
   of 1,000 units
   ($1,000)for existing
   limited partners.

         Please make check payable to "Redwood Mortgage Investors VIII"
        ----------------------------------------------------------------

                                      271



     If the investor has elected to compound  their share of monthly,  quarterly
or annual income (see 4. below),  then the interest earned on subscription funds
until  admission  to the  partnership  will be invested in  additional  units on
behalf of the  investor;  therefore,  the actual number of units to be issued to
the investor upon admission to the partnership will be increased.

              Check one:  [ ] Initial Investment      [ ] Additional Investment*

     *A  completed  Subscription  Agreement  is  required  for each  initial and
additional investment


4. DISTRIBUTIONS         Does the investor wish to have his income compounded or
                         distributed?

                         Check One: [ ] Compounded or [ ] Distributed
                         The election to compound income may be changed after
                         three (3)years.
                         The election to distribute income is irrevocable.

                         If  income is to be distributed:

                         Check One:  [ ] Monthly   [ ] Quarterly  [ ] **Annually
                                                       (**payable only on 12/31)


5.  SPECIAL ADDRESS
    FOR  CASH
    DISTRIBUTIONS        -------------------------------------------------------
    (If the same as in   Name                                   Client Account #
    Sections 1 or 2,
    please disregard)    -------------------------------------------------------
                         Address

                         -------------------------------------------------------
                         City                          State         Zip Code

     If cash  distributions are to be sent to an address other than that listed,
in Sections 1 or 2, please enter the information here. All other  communications
will be mailed to the investor's  registered  address of record under Sections 1
or 2. In no event will the  partnership or its affiliates be responsible for any
adverse consequences of direct deposits.

DIRECT DEPOSIT           Check one:      Checking:  [ ]      Savings:  [ ]

                         Account #                ABA (Routing) #
                                   ------------                  ---------------

     (Must attach original voided check for checking account  deposits,  deposit
slip for savings account deposits)

6. SIGNATURES            IN WITNESS WHEREOF, the undersigned has executed below
                         this        day of               ,  200    ,
                             -------       ---------------      ----
                         at                                 (City)
                           --------------------------------------

                         Investor's primary residence is in              (State)
                                                           ---------------------

                     (X)
                         -------------------------------------------------------
                         (Investor Signature and Title)

                     (X)
                         -------------------------------------------------------
                         (Investor Signature and Title)


                                      272


7. ADVISOR DATA (To be completed by recommending advisor)

     The undersigned advisor hereby certifies that (i) a copy of the prospectus,
as  amended  and/or  supplemented  to date,  has  been  delivered  to the  above
investor; and (ii) that the appropriate  suitability  determination as set forth
in the  prospectus  has been  made and that the  appropriate  records  are being
maintained.

Advisor:
Last Name First:
                        ----------------------------------------

Street Address:
                        ----------------------------------------

City, State, Zip Code:
                        ----------------------------------------

Telephone Number
                        ----------------------------------------

Broker-Dealer Affiliated? [ ]YES  [ ]NO   Broker-Dealer Name
                                                             -------------------

Are you a registered investment advisor ("RIA") under applicable state or
federal law?    [ ]YES       [ ]NO

     The advisor, by signing below, (1) certifies that he has reasonable grounds
to believe,  on the basis of information  obtained from the investor  concerning
his investment objectives, other investments,  financial situation and needs and
any other  information  known by the advisor,  that  investment  in the units is
suitable for the investor and that suitability records are being maintained; (2)
certifies  that if the advisor is  affiliated  with an NASD firm,  that all fees
received  by him in  connection  with this  transaction  will be run through the
books and records of the NASD member firm in  compliance  with Notice to Members
96-33  and  Rules  3030  and  3040 of the NASD  Conduct  Rules;  (3) that he has
informed the  investor of all  pertinent  facts  relating to the  liquidity  and
marketability of the units; (4) the undersigned agrees and acknowledges that the
general partners are relying upon the  certification  of the undersigned  herein
with respect to the  suitability of the client to purchase  limited  partnership
units in the partnership;  (5) that if the  undersigned's  client has elected to
pay client fees from earnings,  the undersigned  hereby  represents and warrants
that he is a registered investment advisor under applicable federal and/or state
securities laws; (6) that, if applicable,  he understands and acknowledges  that
neither the partner-  ship or the general  partners  shall have any liability to
him with  respect to any client  fees paid from  investors'  earnings  under the
authorization  agreement and that the general partners and the partnership in no
way guarantee that there will be sufficient  cash for  distribution to investors
and, thus in the case of a signed authorization  agreement,  sufficient cash for
the investor to pay his client fees from earnings;  and (7) that, in any dispute
between the undersigned and the investor  regarding  payment of client fees, the
partnership and the general partners will respect the wishes of the investor and
that the general  partners  and the  partnership  will have no  liability to the
undersigned as a result thereof.

Advisor's Signature
                     ------------------------------------------
Print or Type Name:
                     ------------------------------------------

     Please check applicable box. (Only clients of RIAs may elect to have client
fees paid,  provided  such  client  fees are no more than 2% annually of the RMI
VIII assets under management which, for purposes of this subscription  agreement
is the investor's capital account.):

     [ ] Yes,  client  fees paid.  If client  fees are to be paid,  a  completed
authorization to make payments of client fees ("authorization")  attached hereto
must be completed,  signed and returned to the general  partners along with this
subscription agreement.

     If the investor has elected to receive cash distributions, client fees will
be calculated on a monthly basis,  based upon the capital account balance of the
investor  at the end of the month.  Such client fees will be paid to the advisor
on a monthly basis.

     If the Investor has elected to reinvest their earnings in lieu of receiving
periodic cash distributions,  client fees will be calculated on a monthly basis,
based upon the capital  account balance of the investor at the end of the month.
Such client fees shall be paid to the advisor on a monthly basis.

     [ ] No client fees paid from earnings or distributions

                                      273




8. ACCEPTANCE            This subscription accepted
   This subscription
   will not be an        REDWOOD MORTGAGE INVESTORS VIII,
   effective agreement   A California Limited Partnership
   until it or a         900 Veterans Blvd., Suite 500
   facsimile is signed   Redwood City CA  94063
   by a general partner
   of Redwood Mortgage   (650) 365-5341
   Investors VIII, a
   California limited
   partnership

                         By:
                             ---------------------------------------------------

                         (Office Use Only)

                          Partner #:                  Date Entered:
                                        -------------               ------------

                          Check Amount: $             Check Date:
                                        -------------               ------------

                          Check Number:
                                        -------------



                                      274


- --------------------------------------------------------------------------------
                         REDWOOD MORTGAGE INVESTORS VIII
                  AUTHORIZATION TO MAKE PAYMENTS OF CLIENT FEES
    FOR INVESTORS WHO UTILIZE THE SERVICES OF REGISTERED INVESTMENT ADVISORS
- --------------------------------------------------------------------------------

     The undersigned  limited partner hereby certifies that the undersigned is a
limited   partner  owning  units  in  Redwood   Mortgage   Investors  VIII  (the
"partnership"  or "RMI VIII").  By signing and delivering this  authorization to
the partnership and the general partners,  the undersigned hereby authorizes and
directs  the  partnership  to pay to the person or entity set forth below as the
payee an estimated  annual amount equal to _____% (not more than 2% annually) of
the undersigned's  capital account ("client fees"). All client fees payable will
be calculated on a monthly basis based upon the capital  account  balance of the
investor at the end of the month.  If the investor  elected to receive  periodic
cash distributions,  such client fees will be paid at the same time the investor
receives distributions,  either monthly,  quarterly or annually. If the investor
has  elected  to  reinvest   earnings  in  lieu  of  receiving   periodic   cash
distributions,  such  client  fees  shall  be paid to the  advisor  on  either a
monthly,  quarterly  or  annual  basis  as  determined  by the  investor  in the
completed subscription  agreement.  The capital accounts of the limited partners
who elect to pay  client  fees  through  the  partnership  will be less than the
capital  accounts of limited  partners  who do not pay client fees or who do pay
client fees through the partnership.

     The  undersigned  acknowledges  and agrees that neither the partnership nor
the general partners shall have any liability for disbursements made pursuant to
this  authorization.   The  undersigned  acknowledges  that  all  periodic  cash
distributions by the partnership are  non-cumulative.  Further,  the undersigned
acknowledges  that the general  partners are in no way  guaranteeing  that there
will be  sufficient  cash  flow for  periodic  cash  distributions  or that such
distributions  will  be  sufficient  to make  the  payments  authorized  by this
agreement.  In the  event of  insufficient  earnings,  the  partnership  and the
general  partners shall have no liability to the  undersigned or the payee.  The
undersigned  further  acknowledges and agrees that the partnership is authorized
to comply with this  request  unless and until this  authorization  is expressly
revoked in writing  and  terminated  by the  undersigned  limited  partner.  Any
revocation  of this  authorization  shall be  effective  the  quarter  after the
quarter in which it is received by the partnership.

                                                                
PAYEE(1)                                                           LIMITED PARTNER
Please designate whether Advisor or Broker/Dealer Firm


- ------------------------------------------------------------       -------------------------------------------------------
Name of Payee - Please Print                                       Name of Limited Partner - Please Print


- ------------------------------------------------------------       -------------------------------------------------------
Authorized Signature of Payee                                      Signature of Limited Partner (or Trustee)


- ------------------------------------------------------------       -------------------------------------------------------
Firm Name                                                          Signature of Joint Owner (if applicable)


- ------------------------------------------------------------       -------------------------------------------------------
Street Address                                                     Date of Admission


- ------------------------------------------------------------
City,                      State,           Zip Code


     Limited partners in RMI VIII (the  "partnership") who utilized the services
of an advisor may authorize the direct  payment by the  partnership of a portion
of the earnings  otherwise  distributable  to them or otherwise  used to acquire
additional  units by  executing  this  authorization  and  delivering  it to the
partnership.  Execution  of the  authorization  is at the option of the  limited
partner and is not required in connection with an investment in the partnership.
This  authorization is not intended to describe an investment in the partnership
or to be used as sales  material or in any other manner in  connection  with the
offer  or sale of  units  in the  partnership.  An  offer  to sell  units of the
partnership may only be made by the prospectus.  This document is not authorized
to be used in any way in  connection  with  the  offer  or sale of  units in the
partnership,  and unauthorized  use of this document is strictly  prohibited and
may constitute a violation of federal and state securities laws.

        PLEASE INCLUDE DOCUMENT WITH THE COMPLETED SUBSCRIPTION AGREEMENT

- ----------------------
     (1) If the advisor is affiliated with an NASD broker-dealer  firm, all fees
received  by him in  connection  with this  transaction  will be run through the
books and records of the NASD member in compliance  with Notice to Members 96-33
and Rules 3030 and 3040 of the NASD Conduct Rules

                                      275


                  SPECIAL NOTICE FOR CALIFORNIA RESIDENTS ONLY
                         COMMISSIONER'S RULE 260.141.11
                       260.141.11 Restriction on Transfer

     (a) The issuer of any  security  upon which a  restriction  on transfer has
been imposed pursuant to Sections 260.102.6, 260.141.10 or 260.534 shall cause a
copy of this  section  to be  delivered  to each  issuee or  transferee  of such
security.

     (b) It is unlawful for the holder of any such security to consummate a sale
or transfer of such security, or any interest therein, without the prior written
consent of the Commissioner (until this condition is removed pursuant to Section
260.141.12 of these rules), except:

     (1) to the issuer;

     (2) pursuant to the order or process of any court;

     (3) to any person described in Subdivision (i) of Section 25102 of the Code
or Section 260.105.14 of these rules;

     (4) to the transferor's  ancestors,  descendants or spouse or any custodian
or trustee  for the account of the  transferor  or the  transferor's  ancestors,
descendants  or spouse;  or to a transferee  by a trustee or  custodian  for the
account of the transferee or the transferee's ancestors, descendants or spouse;

     (5) to the holders of securities of the same class of the same issuer;

     (6) by way of gift or donation inter vivos or on death;

     (7) by or through a broker-dealer licensed under the Code (either acting as
such or as a finder) to a resident of a foreign state,  territory or country who
is neither  domiciled in this state to the knowledge of the  broker-dealer,  nor
actually  present  in  this  state  if the  sale of  such  securities  is not in
violation  of any  securities  law of the foreign  state,  territory  or country
concerned;

     (8) to a broker-dealer  licensed under the Code in a principal transaction,
or as an underwriter or member of an underwriting syndicate or group;

     (9) if the interest sold or  transferred is a pledge or other lien given by
the  purchaser  to the  seller  upon  a  sale  of the  security  for  which  the
Commissioner's written consent is obtained or under this rule is not required;

     (10) by way of a sale qualified under Sections  25111,  25112, or 25113, or
25121 of the Code, of the securities to be  transferred,  provided that no order
under  Section  25140 or  Subdivision  (a) of  Section  25143 is in effect  with
respect to such qualification;

     (11) by a corporation to a wholly owned subsidiary of such corporation,  or
by a wholly owned subsidiary of a corporation to such corporation;

     (12) by way of an exchange  qualified under Section 25111,  25112, or 25113
of the Code,  provided that no order under Section 25140 or  Subdivision  (a) of
Section 25148 is in effect with respect to such qualification;

     (13) between residents of foreign states,  territories or countries who are
neither domiciled nor actually present in this state;

     (14) to the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed property law of another state; or

     (15) by the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed  property law of another state, if, in either
such case,  such person (i)  discloses to potential  purchasers at the sale that
transfer of the securities is restricted  under this rule, (ii) delivers to each
purchaser a copy of this rule, and (iii) advises the Commissioner of the name of
each purchaser;

     (16) by a  trustee  to a  successor  trustee  when such  transfer  does not
involve a change in the beneficial  ownership of the  securities,  provided that
any such  transfer  is on the  condition  that any  certificate  evidencing  the
security  issued to such  transferee  shall contain the legend  required by this
section.

     (c) The  certificates  representing  all such securities  subject to such a
restriction  on transfer,  whether  upon  initial  issuance or upon any transfer
thereof,  shall  bear on their  face a legend,  prominently  stamped  or printed
thereon in capital letters of not less than 10-point size, reading as follows:

     "IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR ANY
INTEREST THEREIN,  OR TO RECEIVE ANY CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES."

                                      276


                                   Exhibit 3.2
                  SPECIAL NOTICE FOR CALIFORNIA RESIDENTS ONLY
                         COMMISSIONER'S RULE 260.141.11
                       260.141.11 Restriction on Transfer

     (a) The issuer of any  security  upon which a  restriction  on transfer has
been imposed pursuant to Sections 260.102.6, 260.141.10 or 260.534 shall cause a
copy of this  section  to be  delivered  to each  issuee or  transferee  of such
security.

     (b) It is unlawful for the holder of any such security to consummate a sale
or transfer of such security, or any interest therein, without the prior written
consent of the Commissioner (until this condition is removed pursuant to Section
260.141.12 of these rules), except:

     (1) to the issuer;

     (2) pursuant to the order or process of any court;

     (3) to any person described in Subdivision (i) of Section 25102 of the Code
or Section 260.105.14 of these rules;

     (4) to the transferor's  ancestors,  descendants or spouse or any custodian
or trustee  for the account of the  transferor  or the  transferor's  ancestors,
descendants  or spouse;  or to a transferee  by a trustee or  custodian  for the
account of the transferee or the transferee's ancestors, descendants or spouse;

     (5) to the holders of securities of the same class of the same issuer;

     (6) by way of gift or donation inter vivos or on death;

     (7) by or through a broker-dealer licensed under the Code (either acting as
such or as a finder) to a resident of a foreign state,  territory or country who
is neither  domiciled in this state to the knowledge of the  broker-dealer,  nor
actually  present  in  this  state  if the  sale of  such  securities  is not in
violation  of any  securities  law of the foreign  state,  territory  or country
concerned;

     (8) to a broker-dealer  licensed under the Code in a principal transaction,
or as an underwriter or member of an underwriting syndicate or group;

     (9) if the interest sold or  transferred is a pledge or other lien given by
the  purchaser  to the  seller  upon  a  sale  of the  security  for  which  the
Commissioner's written consent is obtained or under this rule is not required;

     (10) by way of a sale qualified under Sections  25111,  25112, or 25113, or
25121 of the Code, of the securities to be  transferred,  provided that no order
under  Section  25140 or  Subdivision  (a) of  Section  25143 is in effect  with
respect to such qualification;

     (11) by a corporation to a wholly owned subsidiary of such corporation,  or
by a wholly owned subsidiary of a corporation to such corporation;

     (12) by way of an exchange  qualified under Section 25111,  25112, or 25113
of the Code,  provided that no order under Section 25140 or  Subdivision  (a) of
Section 25148 is in effect with respect to such qualification;

     (13) between residents of foreign states,  territories or countries who are
neither domiciled nor actually present in this state;

     (14) to the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed property law of another state; or

     (15) by the State Controller  pursuant to the Unclaimed  Property Law or to
the administrator of the unclaimed  property law of another state, if, in either
such case,  such person (i)  discloses to potential  purchasers at the sale that
transfer of the securities is restricted  under this rule, (ii) delivers to each
purchaser a copy of this rule, and (iii) advises the Commissioner of the name of
each purchaser;

     (16) by a  trustee  to a  successor  trustee  when such  transfer  does not
involve a change in the beneficial  ownership of the  securities,  provided that
any such  transfer  is on the  condition  that any  certificate  evidencing  the
security  issued to such  transferee  shall contain the legend  required by this
section.

     (c) The  certificates  representing  all such securities  subject to such a
restriction  on transfer,  whether  upon  initial  issuance or upon any transfer
thereof,  shall  bear on their  face a legend,  prominently  stamped  or printed
thereon in capital letters of not less than 10-point size, reading as follows:

     "IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER OF THIS  SECURITY,  OR ANY
INTEREST THEREIN,  OR TO RECEIVE ANY CONSIDERATION  THEREFOR,  WITHOUT THE PRIOR
WRITTEN CONSENT OF THE  COMMISSIONER OF CORPORATIONS OF THE STATE OF CALIFORNIA,
EXCEPT AS PERMITTED IN THE COMMISSIONER'S RULES."

                                      277


                                  Exhibit 3.3 (a)

                                                                                                    
(Seal of the State of                                      State of California                            Form LP-1
California)                                                 March Fong Eu
                               Secretary of State
                       CERTIFICATE OF LIMITED PARTNERSHIP
       IMPORTANT-Read instructions on back before completing this form

This certificate is presented for filing purposes pursuant to Section 15621, California Corporations Code.

- -----------------------------------------------------------------------------------------------------------------------------------

1.  NAME OF LIMITED PARTNERSHIP
     Redwood Mortgage Investors VIII, a California limited partnership
- -----------------------------------------------------------------------------------------------------------------------------------

2.  STREET ADDRESS OF PRINCIPAL EXECUTIVE OFFICE                    CITY AND STATE                                ZIP CODE
     650 El Camino Real, Suite G                                   Redwood City, CA                                 94063

- -----------------------------------------------------------------------------------------------------------------------------------

3.  STREET ADDRESS OF CALIFORNIA OFFICE IF EXECUTIVE OFFICE IS IN ANOTHER STATE      CITY                         ZIP CODE

- -----------------------------------------------------------------------------------------------------------------------------------

4. Complete if limited partnership was formed prior to July 1, 1984 and is in existence on date this certificate is executed.

- -----------------------------------------------------------------------------------------------------------------------------------

5.  ORIGINAL LIMITED PARTNERSHIP WAS RECORDED ON____________________19______, WITH THE
    RECORDER OF ___________________________COUNTY.  FILE OR RECORDATION NUMBER_________________________

- -----------------------------------------------------------------------------------------------------------------------------------

6.  NAMES AND ADDRESS OF ALL GENERAL PARTNERS (CONTINUE ON SECOND PAGE IF NECESSARY)
NAME:  D. Russell Burwell                                             NAME:  Gymno Corporation, a California Corporation
ADDRESS:  650 El Camino Real, Suite G                                 ADDRESS:  650 El Camino Real, Suite G
CITY:  Redwood City     STATE:  CA    ZIP CODE:  94063                CITY:  Redwood City     STATE:  CA    ZIP CODE:  94063

- --------------------------------------------------------------------- -------------------------------------------------------------

NAME:  Michael R. Burwell                                             NAME:
ADDRESS:  650 El Camino Real, Suite G                                 ADDRESS:
CITY:  Redwood City     STATE:  CA    ZIP CODE:  94063                CITY:

- --------------------------------------------------------------------- -------------------------------------------------------------

NAME AND ADDRESS OF AGENT FOR SERVICE OF PROCESS
NAME:  Stephen C. Ryan, Esq.
ADDRESS:  235 Montgomery Street, Suite 450                                  CITY:  San Francisco   STATE:  ca    ZIP CODE:  94104

- -----------------------------------------------------------------------------------------------------------------------------------

7.  Other matters to be included in this                              8.  INDICATE THE NUMBER OF GENERAL PARTNERS
CERTIFICATE MAY STATED ON SEPARATE PAGES                              SIGNATURES REQUIRED FOR FILING CERTIFICATE OF
AND BY REFERENCE HEREIN ARE PART OF THIS                              AMENDMENT, DISSOLUTION, CONTINUATION AND
CERTIFICATE.                                                          CANCELLATION.

                                                                      NUMBER OF GENERAL PARTNER(S) SIGNATURE (S)
NUMBER OF PAGES ATTACHED:     0                                       IS/ARE         1

- --------------------------------------------------------------------- -------------------------------------------------------------

It is hereby declared that I am (we are) the perSON(S) WHO EXECUTED                                 THIS SPACE FOR FILING
THIS CERTIFICATE OF LIMITED PARTNERSHIP WHICH EXECUTION IS MY (OUR)                                 OFFICER USE
ACT AND DEED. (SEE INSTRUCTIONS)
/s/ D. Russell Burwell  5/21/92                         /s/ D. Russell Burwell  5/21/92                       9215400002
- -------------------------------                         -------------------------------
D. Russell Burwell                                      Gymno Corporation (General Partner)
                                                        a California Corporation,
                                                        its: President
/s/ Michael R. Burwell  5/21/92                                                                                   FILED
- -------------------------------
Michael R. Burwell, General Partner                                                                        In the office of the
TITLE                            DATE                         POSITION OR TITLE                             Secretary of State

=================================================================================================

RETURN ACKNOWLEDEMENT TO:                                                                                      May 27, 1992
                                                                                                            /s/ March Fong Eu
Stephen C. Ryan, Esq.                                                                                         March Fong Eu
Wilson, Ryan & Campilongo                                                                                  SECRETARY OF STATE
235 Montgomery Street, Suite 450
San Francisco, CA  94104

==================================================================================================================================


                                      278


                                                Exhibit 3.3 (b)

                                                                                                        
(Seal of the State of                           State of California                                           FILED
California)                                     Secretary of State                                     In the office of the
                                                Bill Jones                                              Secretary of State
                                                                                                    Of the State of California
                           AMENDMENT TO CERTIFICATE OF LIMITED PARTNERSHIP
                                                                                                          March 14, 2000
                            A $30.00 filing fee must accompany this form.
                      IMPORTANT - Read instructions before completing this form                            /s/ Bill Jones
                                                                                                             BILL JONES,
                                                                                                          Secretary of State

                                                                                                   This space for filing use only
- -----------------------------------------------------------------------------------------------------------------------------------

1.  SECRETARY OF STATE FILE NUMBER                  2.  NAME OF LIMITED PARTNERSHIP
                   199215400002                              Redwood Mortgage Investors VIII, a California Limited Partnership

- --------------------------------------------------- -------------------------------------------------------------------------------

3.  COMPLETE ONLY THE BOXES WHERE INFORMATION IS BEING CHANGED.  ADDITIONAL PAGES MAY BE ATTACHED IF NECESSARY

- -----------------------------------------------------------------------------------------------------------------------------------

A.  LIMITED PARTNERSHIP NAME (END THE NAME WITH THE WORDS "LIMITED PARTNERSHIP" OR THE ABBREVIATION "L.P."

- -----------------------------------------------------------------------------------------------------------------------------------

B.  THE STREET ADDRESS OF THE PRINCIPAL OFFICE
      ADDRESS
      CITY                                                STATE                        ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

C.  THE STREET ADDRESS IN CALIFORNIA WHERE RECORDS ARE KEPT
      STREET ADDRESS
      CITY                                                STATE                        ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

D.  THE ADDRESS OF THE GENERAL PARTNER (S)
      NAME
      ADDRESS
      CITY                                                STATE                        ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

E.  NAME CHANGE OF A GENERAL PARTNER              FROM                                              TO

- -----------------------------------------------------------------------------------------------------------------------------------

F.  GENERAL PARTNER(S) CESSATION

- -----------------------------------------------------------------------------------------------------------------------------------

G.  GENERAL PARTNER ADDED
      NAME                Redwood Mortgage Corp.
      ADDRESS          650 El Camino Real, Suite G
      CITY                   Redwood City                  STATE    CA                 ZIP CODE    94063
- -----------------------------------------------------------------------------------------------------------------------------------

H.  THE PERSON(S) AUTHORIZED TO WIND UP AFFAIRS OF THE LIMITED PARTNERSHIP
      NAME
      ADDRESS
      CITY                                                 STATE                       ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

I.  THE NAME OF THE AGENT FOR SERVICE TO PROCESS

- -----------------------------------------------------------------------------------------------------------------------------------

J.  IF AN INDIVIDUAL, CALIFORNIA STREET ADDRESS OF THE AGENT FOR SERVICE OF PROCESS
      ADDRESS
      CITY                                                 STATE                       ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

K.  NUMBER OF GENERAL PARTNERS' SIGNATURES REQUIRED FOR FILING CERTIFICATE OF AMENDMENT,
      REINSTATEMENT, MERGER, DISSOLUTION, CONTINUATION AND CANCELLATION            |_|

- -----------------------------------------------------------------------------------------------------------------------------------

L.  OTHER MATTERS (ATTACH ADDITIONAL PAGES IF NECESSARY).

- -----------------------------------------------------------------------------------------------------------------------------------

4.  TOTAL NUMBER OF PAGES ATTACHED IF ANY           0

- -----------------------------------------------------------------------------------------------------------------------------------

5.  I CERTIFY THAT THE STATEMENTS CONTAINED IN THIS DOCUMENT ARE TRUE AND CORRECT TO MY OWN KNOWLEDGE.  I DECLARE THAT I AM THE
    PERSON WHO IS EXECUTING THE INSTRUMENT, WHICH EXECUTION IS MY ACT AND DEED.

/s/ Michael R. Burwell        General Partner                                 Michael R. Burwell            2/8/00

- ----------------------        ---------------                                 ----------                    ------
    SIGNATURE                 POSITION OR TITLE                               PRINT NAME                    DATE

/s/ D. Russell Burwell        General Partner/President                       Redwood Mortgage Corp.
                                                                              D. Russell Burwell            2/8/00
- ----------------------        ----------------                               --------------                 ------
SIGNATURE                     POSITION OR TITLE                               PRINT NAME                    DATE
- -----------------------------------------------------------------------------------------------------------------------------------
FORM LP-2
- -----------------------------------------------------------------------------------------------------------------------------------


                                      279


                                Exhibit 3.3 (c)

                                                      (Seal of the Office of the
                                                             Secretary of State)





                               SECRETARY OF STATE

     I,  Bill  Jones,  Secretary  of State of the  State of  California,  hereby
certify:

     That the attached transcript of 1 page(s) has been compared with the record
on file in the office,  of which it purports to be a copy,  and that it is full,
true and correct.






  (Seal of the State of
  California)
                                         In  witness  thereof,  I  execute  this
                                         certificate and affix the Great Seal of
                                         the State of California this day of


                                              April 05, 2002
                                             ----------------

                                         /s/  Bill Jones
                                         Secretary of State



                                      280


                                 Exhibit 3.3 (d)


                                                                                                     
(Seal of the State of                                    State of California                               ENDORSED-FILED
California)                                              Secretary of State                             In the office of the
                                                         Bill Jones                                      Secretary of State
                                                                                                     Of the State of California
                           AMENDMENT TO CERTIFICATE OF LIMITED PARTNERSHIP
                                                                                                            April 2, 2002
                            A $30.00 filing fee must accompany this form.
                      IMPORTANT - Read instructions before completing this form                            /s/ Bill Jones
                                                                                                             BILL JONES,
                                                                                                          Secretary of State

                                                                                                  This space for filing use only
- -----------------------------------------------------------------------------------------------------------------------------------
1.  SECRETARY OF STATE FILE NUMBER                  2.  NAME OF LIMITED PARTNERSHIP
                    9215400002                               Redwood Mortgage Investors VIII, a California Limited Partnership

- --------------------------------------------------- -------------------------------------------------------------------------------
3.  COMPLETE ONLY THE BOXES WHERE INFORMATION IS BEING CHANGED.  ADDITIONAL PAGES MAY BE ATTACHED IF NECESSARY

- -----------------------------------------------------------------------------------------------------------------------------------

A.  LIMITED PARTNERSHIP NAME (END THE NAME WITH THE WORDS "LIMITED PARTNERSHIP" OR THE ABBREVIATION "L.P."

- -----------------------------------------------------------------------------------------------------------------------------------

B.  THE STREET ADDRESS OF THE PRINCIPAL OFFICE
      ADDRESS
      CITY                                                    STATE                          ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

C.  THE STREET ADDRESS IN CALIFORNIA WHERE RECORDS ARE KEPT
      STREET ADDRESS
      CITY                                                    STATE                          ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

D.  THE ADDRESS OF THE GENERAL PARTNER (S)
      NAME
      ADDRESS
      CITY                                                    STATE                          ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

E.  NAME CHANGE OF A GENERAL PARTNER              FROM                                              TO
- -----------------------------------------------------------------------------------------------------------------------------------

F.  GENERAL PARTNER(S) CESSATION    D. Russell Burwell
- -----------------------------------------------------------------------------------------------------------------------------------

G.  GENERAL PARTNER ADDED
      NAME
      ADDRESS
      CITY                                                    STATE                          ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

H.  THE PERSON(S) AUTHORIZED TO WIND UP AFFAIRS OF THE LIMITED PARTNERSHIP
      NAME
      ADDRESS
      CITY                                                    STATE                          ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

I.  THE NAME OF THE AGENT FOR SERVICE TO PROCESS

- -----------------------------------------------------------------------------------------------------------------------------------

J.  IF AN INDIVIDUAL, CALIFORNIA STREET ADDRESS OF THE AGENT FOR SERVICE OF PROCESS
      ADDRESS
      CITY                                                   STATE                           ZIP CODE
- -----------------------------------------------------------------------------------------------------------------------------------

K.  NUMBER OF GENERAL PARTNERS' SIGNATURES REQUIRED FOR FILING CERTIFICATE OF AMENDMENT,  REINSTATEMENT, MERGER, DISSOLUTION,
    CONTINUATION AND CANCELLATION            |_|

- -----------------------------------------------------------------------------------------------------------------------------------

L.  OTHER MATTERS (ATTACH ADDITIONAL PAGES IF NECESSARY).

- -----------------------------------------------------------------------------------------------------------------------------------
4.  TOTAL NUMBER OF PAGES ATTACHED IF ANY           0

- -----------------------------------------------------------------------------------------------------------------------------------
5.  I CERTIFY THAT THE STATEMENTS CONTAINED IN THIS DOCUMENT ARE TRUE AND CORRECT TO MY OWN KNOWLEDGE.  I DECLARE THAT I AM THE
    PERSON WHO IS EXECUTING THE INSTRUMENT, WHICH EXECUTION IS MY ACT AND DEED

/s/ Michael R. Burwell             General Partner                              Michael R. Burwell                      3/28/02

- ----------------------             ---------------                              ----------                              -------
SIGNATURE                          POSITION OR TITLE                            PRINT NAME                              DATE


- ----------------------             ---------------                              ----------                              -------
SIGNATURE                          POSITION OR TITLE                            PRINT NAME                              DATE

- -----------------------------------------------------------------------------------------------------------------------------------
FORM LP-2
- -----------------------------------------------------------------------------------------------------------------------------------


                                      281


                                   Exhibit 5.1



                     (Letterhead of Morrison & Foerster LLP)

July 28, 2005



Michael R.  Burwell
Gymno Corporation
Redwood Mortgage Corp.
Redwood Mortgage Investors VIII
900 Veterans Blvd., Suite 500
Redwood City, California 94063

     Re: Redwood Mortgage Investors VIII; Securities Opinion;

     Gentlemen:

     We have acted as counsel for Redwood  Mortgage  Investors  VIII,  a limited
partnership  formed pursuant to the California  Revised Limited  Partnership Act
(the  "Partnership"),  and its  General  Partners,  Michael  R.  Burwell,  Gymno
Corporation,  and Redwood Mortgage Corp. (the "General Partners"), in connection
with the public  offering  of up to  100,000,000  units of  limited  partnership
interests of the Partnership,  at $1.00 per Unit, as described more fully in the
registration  statement  ("Registration  Statement") and prospectus contained in
the registration  statement (the  "Prospectus")  of Redwood  Mortgage  Investors
VIII, as filed on Form S-11.

     We have been requested by the  Partnership to furnish our opinion as to the
legality of units of limited  partnership  interests (the "Units") being offered
by  the  Partnership.   In  connection  therewith,  we  have  examined  (i)  the
Registration  Statement and the related  Prospectus;  (ii) the Sixth Amended and
Restated Limited Partnership  Agreement (the "Limited  Partnership  Agreement"),
which is  included  as Exhibit A to the  Prospectus;  (iii) the  Certificate  of
Limited  Partnership  filed with the  California  Secretary  of State;  (iv) the
Subscription Package, which is included as Exhibit B to the Prospectus;  and (v)
such other documents and instruments as we have deemed  necessary or appropriate
for the purposes of this opinion.  However,  we have not independently  verified
any of the facts or  representations  contained in such documents.  We have also
conducted  various  meetings,  discussions  and  conversations  with the General
Partners regarding the offer and sale of the Units.

     In our  examination,  we have  assumed  the  authenticity  of the  original
documents,  the  conformity to the  originals of all documents  purporting to be
copies thereof,  the accuracy of the copies and genuineness and due authority of
all signatures.  We have relied upon the  representations  and statements of the
General  Partners  (without making any independent  investigation  of the facts)
with respect to the factual determinations  underlying the legal conclusions set
forth herein. We have not attempted to verify independently such representations
and statements.

     In rendering this opinion,  we have assumed that: (i) each other party that
has  executed or will execute a document,  instrument  or agreement to which the
Partnership  is a party duly and validly  executed and delivered  each document,
instrument or agreement to which such party is a signatory and that such party's
obligations  set forth  therein are its legal,  valid and  binding  obligations,
enforceable  in  accordance  with  their  respective  terms;  (ii)  each  person
executing any  document,  instrument or agreement on behalf of any such party is
duly  authorized  to  do  so;  and  (iii)  each  natural  person  executing  any
instrument,  document or agreement referred to herein is legally competent to do
so.

     We do not  express  any  opinion  as to  the  effect  on  the  transactions
described herein of the laws of any state or jurisdiction other than the federal
laws of the United  States of America  and the laws of the State of  California.
Based upon the foregoing, we are of the opinion that:

     (i) The Partnership,  as described in the Prospectus,  has been duly formed
and is a validly  existing  limited  partnership  under the laws of the State of
California.

     (ii)  Subject  to  obtaining   any   necessary   government   approvals  or
authorizations  prior to the issue and sale of the Units in the manner described
in the Prospectus,  and upon the execution of the Limited Partnership  Agreement
by the Limited  Partners,  the Units will be legally and validly  issued,  fully

                                      282


paid and  non-assessable,  to the extent  described in the Prospectus  under the
heading "SUMMARY OF PARTNERSHIP AGREEMENT".

     (iii) The Partnership  will have all authority  necessary to own and manage
its Mortgage Investments as defined in the Limited Partnership  Agreement as and
when  required,  and to conduct  the  business  which it  proposes to conduct as
described in the Limited Partnership Agreement.

     We undertake no obligation to update this  opinion,  or to ascertain  after
the date hereof whether  circumstances  occurring after such date may affect the
conclusions set forth herein.

     This  opinion is  furnished  to you solely for use in  connection  with the
Prospectus. We hereby consent to the filing of this opinion as an exhibit to the
Partnership's filings with the SEC in connection with the offering of the Units.
We also consent to the  reference to our firm name in the  Prospectus  under the
caption  "Legal  Matters." In giving this consent,  we do not admit that we come
within the category of persons whose consent is required  under Section 7 of the
Securities  Act or the rules and  regulations of the SEC  thereunder,  nor do we
thereby  admit that we are experts with respect to any part of the  Registration
Statement within the meaning of the term "experts" as used in the Securities Act
or the rules and regulations of the SEC promulgated thereunder.


Sincerely yours,



/s/ Morrison & Foerster LLP








                                      283




                                   Exhibit 5.2



                    [Letterhead of Morrison & Foerster, LLP]


July 28, 2005


Michael R. Burwell
Gymno Corporation
Redwood Mortgage Corp.
Redwood Mortgage Investors VIII
900 Veterans Blvd., Suite 500
Redwood City, CA  94063

                      Re: Redwood Mortgage Investors VIII;
                                 ERISA Opinion;


     Ladies and Gentlemen:

     We are acting as counsel for Redwood  Mortgage  Investors  VIII,  a limited
partnership  formed under the California  Revised  Limited  Partnership Act (the
"Partnership"),  with respect to its Registration Statement on Form S-11, as may
be amended (the "Registration  Statement") and the prospectus (the "Prospectus")
included  therein,  filed by you with the Securities and Exchange  Commission in
connection with the  registration  under the Securities Act of 1933, as amended,
of up to  100,000,000  Units of Limited  Partnership  Interests  (the  "Units").
Unless otherwise stated herein,  capitalized  terms not otherwise  defined shall
have the meanings ascribed to them in the Prospectus.

     You have  requested our opinion as to certain  questions  arising under the
Employee Retirement Income Security Act of 1974 involved in the operation of the
referenced  Partnership.  This  opinion  is  based  upon the  provisions  of the
Employee  Retirement  Income  Security  Act of 1974  ("ERISA"),  the  applicable
Department of Labor  Regulations,  the Internal Revenue Code of 1986, as amended
(the  "Code")  and  the  applicable  final  or  proposed  Treasury   Regulations
promulgated  thereunder (the "Regulations"),  and current administrative rulings
and judicial  interpretations  of the foregoing,  all existing as of the date of
this letter.

     It must be  emphasized,  however,  that all such  authority  is  subject to
modification at any time by legislative,  judicial or administrative  action and
that  any such  modification  could  be  applied  on a  retroactive  basis.  The
Partnership  will not  request  (and would not likely  obtain) a ruling from the
Department of Labor as to any matters related to ERISA and the herein  described
transactions. While the Partnership will receive this opinion, it is not binding
upon  the  Department  of  Labor.  Thus,  there  can be no  assurance  that  the
Department  of Labor will not  contest  one or more of the  conclusions  reached
herein, or one or more matters as to which no opinion is expressed  herein,  nor
can there be any assurance  that the Department of Labor will not prevail in any
such contest.  Further,  even if the  Department of Labor were not successful in
any such  contest,  the  Partnership,  or the Limited  Partners in opposing  the
Department of Labor's position,  could incur substantial  legal,  accounting and
other expenses.

     You have requested our opinion that (i) the  Partnership  will not hold any
"plan assets" within the meaning of U.S.  Department of Labor ("DOL") regulation
29 C.F.R.  ss.  2510.3-101  (the "Plan Assets  Regulation")  that are subject to
ERISA as the result of the  purchase or holding of Units by an employee  benefit
plan subject to ERISA,  or as defined under Code Section  4975(e)(1) (a "Plan"),
and (ii) none of the transactions contemplated by the Sixth Amended and Restated
Limited Partnership Agreement of the Partnership (the "Partnership  Agreement"),
will  constitute  nonexempt  "prohibited  transactions"  within  the  meaning of
Section 406 of ERISA or Section  4975 of the Internal  Revenue Code of 1986,  as
amended (the "Code")  (hereinafter,  all  references to ERISA shall be deemed to
include  the  analogous  provisions  of the Code).  In  rendering  the  opinions
expressed below, we have examined the following:

     1. The Partnership Agreement

     2. The Registration Statement;

     3. The Prospectus;

     4. The form of Subscription Agreement;

                                      284


     5.  Information  and  representations  that have been provided to us by the
General Partner; and

     6. ERISA, the Code,  regulations and interpretations issued by the DOL, and
available case law.

     We are relying without investigation on the information and representations
that have been  provided to us by the General  Partner.  We express no assurance
that  these  representations  are  accurate.  Any  material  change in any fact,
representation or assumption from those relied on herein may affect our analysis
of the opinions expressed herein.

     I. Whether the Underlying Assets of the Partnership Are ERISA Plan Assets.

     A Plan's  equity  investment  in an entity will cause the Plan's  assets to
include  both the  equity  interest  and an  undivided  interest  in each of the
underlying assets of the entity,  unless (i) the entity is an operating company,
(ii)  equity  participation  in the  entity by  benefit  plan  investors  is not
significant,  or  (iii)  the  equity  interest  is  either  a  "publicly-offered
security" or a security  issued by an investment  company  registered  under the
Investment Company Act of 1940. If, as a result of a Plan's equity investment in
an entity the  underlying  assets of such entity are  considered  "plan  assets"
under ERISA, subsequent transaction between the entity and a "party in interest"
to the Plan could constitute a prohibited transaction under Section 406 of ERISA
or Section 4975 of the Code in the absence of an applicable exemption.

     An  "equity  interest"  means  any  interest  in an  entity  other  than an
instrument that is treated as indebtedness under applicable local law. A profits
interest  in  a  partnership   is  considered   an  equity   interest.   29  CFR
2510.3-101(b)(1).  We are of the opinion that the Units in the Partnership would
most likely be  considered  "equity  interests"  for purposes of the Plan Assets
Regulation.  For the reasons stated below,  however,  we are of the opinion that
the underlying  assets of the Partnership  will not constitute ERISA plan assets
as a result of the investment by a Plan in any of the Units,  because such Units
meet the  requirements  in the Plan Assets  Regulation  for a "publicly  offered
security".

     The Units will be considered a "publicly offered security" if they are: (A)
"freely  transferable," (B) part of a class of securities that is "widely held,"
and (C) part of a class of securities registered under Section 12(b) or 12(g) of
the  Securities   Exchange  Act  of  1934  or  sold  pursuant  to  an  effective
registration  statement  under the Securities  Act of 1933 and later  registered
under the Securities Exchange Act of 1934. 29 CFR 2510.3-101(b)(2).

     (A) "Freely Transferable".

     The first  requirement under the Plan Assets Regulation for the Units to be
considered  "publicly  offered  securities"  is that the Units  must be  "freely
transferable."  The  determination of whether the Partnership  Units are "freely
transferable" is a factual one. 29 CFR 2510.3-101(b)(4).

     The Plan  Assets  Regulation  provides  that  where  the  minimum  required
investment is $10,000 or less,  the presence of certain  restrictions  governing
the transferability of securities  ordinarily will not, alone or in combination,
affect a finding  that such  securities  are freely  transferable.  The  minimum
required investment amount under the Partnership  Agreement is $2,000,  which is
below the $10,000 threshold  established under the Plan Assets  Regulation.  The
Prospectus  and  Section  7.2  of  the  Partnership  Agreement  contain  certain
restrictions on transfer of Units. Such restrictions,  however,  in our opinion,
do not prevent the Units from being considered "freely  transferable"  under the
Plan Assets Regulation. For example:

     1. Under Section  4.2(f) of the  Partnership  Agreement and Section 1(b) of
the Subscription Agreement, the assignment or other transfer of units is subject
to compliance with the minimum  investment and suitability  standards imposed by
the Partnership Agreement, in compliance with federal and state securities laws,
except  in the  case  of a  transfer  by  gift or  inheritance  or  upon  family
dissolution or an intra-family  transfer.  In addition,  the Prospectus provides
that unless the General Partners shall give their express written  approval,  no
Units may be assigned or otherwise transferred to a minor or incompetent (unless
a guardian, custodian or conservator has been appointed to handle the affairs of
such person). We believe that both of these restrictions are permitted under the
Plan  Assets  Regulation,  which  permits  at 29  CFR  2510.3-101(b)(4)(ii)  any
restriction  on  transfer  or  assignment  of a  security  to an  ineligible  to
unsuitable  investor,  and by 29 CFR  2510.3-101(b)(4)(iii),  which  permits any
restriction on transfer in compliance with securities or other laws.

     2.  Sections  7.2(b)(i),  7.3(a)  and 7.3(c) of the  Partnership  Agreement
prohibit   transfers  that  may  (i)  affect  the  partnership's   existence  or
qualification  as a limited  partnership  under the California  Revised  Limited
Partnership  Act or the applicable  laws of any other  jurisdiction in which the
partnership is then conducting  business,  (ii) jeopardize the continued ability
of the  partnership  to  qualify  as a  "partnership"  for  federal  income  tax
purposes, (iii) cause a termination of the partnership for federal or California
income tax  purposes,  (iv)  result in the  Partnership  being  classified  as a
"publicly traded  partnership" within the meaning of Section 7704(b) of the Code
or  any  regulations  or  rules  promulgated  thereunder,  or  (v)  violate  the
restrictions   on  transfer   imposed  under  the  California   Commissioner  of
Corporations Rule 260.141.11.  We believe that these  restrictions are permitted
under  29 CFR  2510.3-101(b)(4)(iii),  which  permits  any  restriction  on,  or
prohibition  against,  any transfer or assignment which would either result in a
termination or  reclassification  of an entity for federal or state tax purposes
or which would violate any state or federal  statute,  regulation,  court order,
judicial decree, or rule of law.

                                      285


     3. Section 7.2(e) of the Partnership  Agreement  requires any assignee of a
Unit to pay all reasonable  expenses  connected with such assignment,  including
but not limited to reasonable  attorneys' fees associated with the transfer.  We
think this restriction is permissible under 29 CFR  2510.3-101(b)(4)(iv),  which
permits any requirement that reasonable  transfer or administrative fees be paid
in connection with a transfer or assignment.

     4. Section 7.2(d) of the Partnership  Agreement  provides that any assignee
of a Unit  shall  accept,  adopt and  approve  in  writing  all of the terms and
provisions of this Agreement as the same may have been amended. In addition, the
final  sentence  of Section  7.2  provides  that the  transfer  of a Unit is not
effective  unless the  Partnership  has  received,  if  required  by the General
Partners, a legal opinion satisfactory to the General Partners that the transfer
of the Unit will not violate the  registration  provisions of the Securities Act
of 1933, as amended,  which opinion shall be furnished at the Limited  Partner's
expense.    We   think   these    restrictions   are   permitted   by   29   CFR
2510.3-101(b)(4)(v),  which  permits any  requirement  that advance  notice of a
transfer or assignment of an interest be given to the entity and any requirement
regarding  execution of  documentation  evidencing  such  transfer or assignment
(including  documentation  setting forth  representations from either or both of
the  transferor  or  transferee  as  to  compliance   with  any  restriction  or
requirement permitted under 29 CFR  2510.3-101(b)(4))  requiring compliance with
the entity's governing instruments.

     5. Section 7.2(a) of the Partnership  Agreement  provides that the assignor
of a Unit  shall  designate  any  intention  to  transfer  a Unit  in a  written
instrument  of  assignment,  which  must be in a form and  substance  reasonably
satisfactory  to  the  General  Partners.   Likewise,   Section  7.2(c)  of  the
Partnership  Agreement  provides  that the assignor and assignee of a Unit shall
execute  and  acknowledge  such  instruments  as the General  Partners  may deem
necessary to  effectuate  such  substitution,  including,  but not limited to, a
power of attorney. Finally, Section 4.2(f) of the Partnership Agreement provides
that  admission  to  the  Partnership   shall  be  subject  to  the  receipt  of
subscription  funds,  to create  appropriate  reserves or to pay  organizational
expenses, as described in the Prospectus.  We believe that these restrictions on
transfer are permitted under 29 CFR  2510.3-101(b)(4)(v),  discussed  above, and
under 29 CFR  2510.3-101(b)(4)(vii),  which permits any administrative procedure
that  establishes an effective date, or an event,  such as the completion of the
offering, prior to which a transfer or assignment will not be effective.

     6. The Prospectus contains transfer restrictions that are imposed by member
firms  of  the  National  Association  of  Securities  Dealers,  Inc.  ("NASD"),
regarding  suitability of the transferee of a Unit as to financial  position and
net worth  under  Section  3(b) of Rule 2810 to the  NASD's  Conduct  Rules.  We
believe these  restrictions  are permitted under 29 CFR  2510.3-101(b)(4)(viii),
which permits any limitation or  restriction on transfer or assignment  which is
not  created or  imposed by the issuer or any person  acting for or on behalf of
such issuer.

     (B) "Widely Held".

     The second requirement under the Plan Assets Regulation for the Units to be
considered  "publicly  offered  securities"  is that the Units  must be  "widely
held." The Partnership Units are considered  "widely held" for this purpose only
if they are owned by 100 or more investors  independent of the issuer and of one
another.  A class of  securities  will not fail to be  considered  "widely held"
under the Plan  Assets  Regulation  solely  because  subsequent  to the  initial
offering,  the number of independent  investors falls below 100 as the result of
events beyond the control of the issuer. 29 CFR  2510.3-101(b)(3).  For purposes
of  rendering  our opinion  hereunder,  we have relied on the  statement  of the
General  Partner that the Units are "widely held" within the meaning of the Plan
Assets Regulation.

     (C) Registered under the Securities Exchange Act of 1934.

     The third  requirement under the Plan Assets Regulation for the Units to be
considered  "publicly  offered  securities"  is that the Units must be part of a
class of securities  registered  under Section 12(b) or 12(g) of the  Securities
Exchange  Act of 1934 or sold  pursuant to an effective  registration  statement
under the  Securities  Act of 1933 and  later  registered  under the  Securities
Exchange Act of 1934.  29 CFR  2510.3-101(b)(2).  For purposes of rendering  our
opinion  hereunder,  we have relied on the statement of the General Partner that
the Units are part of a class of  securities  registered  under Section 12(b) or
12(g) of the Securities Exchange Act of 1934.

     Based on the foregoing,  and subject to the qualifications set forth below,
it is our  opinion  that,  under  the law and  regulations  and the terms of the
Partnership  in effect  on the date of this  letter,  the  Units  are  "publicly
offered securities" under the Plan Assets Regulation,  and the underlying assets
of the Partnership will not consist of "plan assets", as that term is defined in
the Plan  Assets  Regulation,  as the result of the  purchase  or holding of any
Units by Plans.

     II.  Whether  Transactions  Contemplated  under the  Partnership  Agreement
Constitute Prohibited Transactions.

     If a transaction between the Partnership and a party were deemed to involve
a direct or  indirect  transaction  between  any Plan  investing  in Units and a
"party in  interest",  as  defined  in ERISA  Section  3(14) or a  "disqualified
person",  as defined in Code Section 4975 of the Code with respect to such Plan,
the Limited Partnership  Agreement would involve a prohibited  transaction under
ERISA or the Code. However, to the extent the Units qualify as "publicly offered
securities"  under  29  CFR  2510.3-101(b)(2),  the  underlying  assets  of  the
Partnership would not be deemed to be "plan assets" under ERISA and transactions
between  the  Partnership  and a Plan or between the  Partnership  and any third

                                      286


party would not be deemed to involve a direct or indirect prohibited transaction
for purposes of the prohibited transaction rules of ERISA and the Code.

     Accordingly,  based on the foregoing, and subject to the qualifications set
forth below, for as long as the Units qualify as "publicly  offered  securities"
under the Plan  Assets  Regulation,  it is our opinion  that,  under the law and
regulations  and the  terms of the  Partnership  in  effect  on the date of this
letter,  none  of  the  transactions  contemplated  by the  Limited  Partnership
Agreement will constitute a nonexempt prohibited  transaction within the meaning
of ERISA  Section 406 or Code Section 4975  (including  transactions  prohibited
between Plans and parties in interest under ERISA Section 406(a) or self-dealing
fiduciary  transactions  prohibited under ERISA Section 406(b)) as the result of
the purchase or holding of any Units by Plans.

     The  Prospectus  provides  that the  General  Partner  will not  permit  an
investor  to  purchase  Units with  assets of any Plan (i) if any of the General
Partners or their  Affiliates  have  investment  discretion with respect to such
assets,  or (ii) if they regularly give  individualized  investment advice which
serves as the primary basis for the  investment  decisions  made with respect to
such assets or (iii) if they have any  discretionary  authority or discretionary
responsibility  in the  administration of such Plans. In rendering this opinion,
we  assume  that no  transaction  will be  entered  into in  violation  of these
restrictions, and that each fiduciary of a Plan investing in Units has acted and
will act consistent with its fiduciary duties under ERISA.

     We also assume for the  purpose of  rendering  the  opinions in this letter
that no transaction contemplated under the Partnership Agreement,  including the
decision by a fiduciary to a Plan to invest in the Partnership,  is a part of an
arrangement,  agreement or  understanding to engage in a transaction with or for
the benefit of a party in interest  or  disqualified  person to any Plan for the
purpose of avoiding any restriction imposed by ERISA.

     For purposes of rendering the opinions  expressed  above, we have with your
permission assumed (i) the due formation,  organization,  valid existence,  good
standing and qualification to do business under applicable state laws of each of
the  parties  to  the  various  documents  identified  above  (the  "Transaction
Documents"),  (ii) that each of the parties thereto has the necessary corporate,
limited  liability  company or partnership power and authority and has been duly
authorized by all necessary  action to execute and deliver such documents and to
perform its or their obligations thereunder,  (iii) that each of the Transaction
Documents  constitutes  the valid and legally  binding  agreement of each of the
parties thereto  enforceable  against each of them in accordance with its terms,
and (iv) that any certificate or other document on which we have relied that was
given or dated  earlier  than the date of this  letter has  continued  to remain
accurate,  insofar as relevant to our opinion,  from such earlier  dates through
and including the date of this letter.

     This  opinion  is  limited  to a  discussion  of  whether  the  Partnership
Agreement or the transactions contemplated thereunder will constitute prohibited
transactions  under ERISA or Section  4975 of the Code and whether the  Borrower
holds "plan  assets" for purposes of ERISA and the Code.  This letter should not
be construed to express any other  opinion or to address any other issue arising
under ERISA, the Code or any other law.

     We undertake no obligation to update this  opinion,  or to ascertain  after
the date hereof whether  circumstances  occurring after such date may affect the
conclusions  set forth herein.  We express no opinion as to matters  governed by
any laws other than ERISA, the Code, the Regulations,  published  administrative
announcements and rulings of the DOL, and court decisions.

     This  opinion is  furnished  to you solely for use in  connection  with the
Prospectus. We hereby consent to the filing of this opinion as an exhibit to the
Partnership's  filings with the SEC in connection with the offering of Units. We
also  consent  to the  reference  to our firm name in the  Prospectus  under the
caption  "Legal  Matters." In giving this consent,  we do not admit that we come
under the category of persons whose  consent is required  under Section 7 of the
Securities  Act or the rules and  regulations of the SEC  thereunder,  nor do we
thereby  admit that we are experts with respect to any part of the  Registration
Statement within the meaning of the term "experts" as used in the Securities Act
or the rules and regulations of the SEC promulgated thereunder.

                          Very truly yours,



                          By: /s/ MORRISON FOERSTER LLP



                                      287


                                   Exhibit 8.1



                    [Letterhead of Morrison & Foerster, LLP]

                                  July 28, 2005


Michael R. Burwell
Gymno Corporation
Redwood Mortgage Corp.
Redwood Mortgage Investors VIII
900 Veterans Blvd., Suite 500
Redwood City, CA  94063

     Re: Classification of Redwood Mortgage Investors VIII

     Ladies and Gentlemen:

     We have acted as counsel to Redwood  Mortgage  Investors VIII, a California
limited  partnership (the  "Partnership")  and its general partners,  Michael R.
Burwell,  Gymno  Corporation  and Redwood  Mortgage Corp. in connection with its
offering for sale of $100,000,000 of units of limited partnership  interest,  $1
per unit (the "Units").  The Units are the subject of a  registration  statement
(the  "Registration  Statement") on Form S-11 filed by the Partnership  with the
Securities  Exchange  Commission  ("SEC") under the  Securities Act of 1933 (the
"Securities  Act"),  and  a  prospectus  (the  "Prospectus")  contained  in  the
Registration  Statement.  This  opinion is being  filed as  Exhibit  8.1 to such
Registration  Statement.  Capitalized  terms not defined  herein  shall have the
meanings  ascribed  to them  in the  certificate  (or  incorporated  therein  by
reference),  dated of even  date  herewith  (the  "Certificate"),  delivered  to
Morrison & Foerster LLP by Michael R.  Burwell,  Gymno  Corporation  and Redwood
Mortgage Corporation, each as general partner of the Partnership, which provides
certain representations by them relevant to this opinion.

     You have requested our opinion as to the  classification of the Partnership
for U.S.  federal income tax purposes and certain other U.S.  federal income tax
matters.  In our  capacity  as counsel to the  Partnership  and for  purposes of
rendering  this opinion,  we have examined and relied upon the  following,  with
your consent: (i) the Certificate,  (ii) the Prospectus, (iii) the Sixth Amended
and Restated Limited  Partnership  Agreement of Redwood Mortgage Investors VIII,
by and between  Michael R.  Burwell,  Gymno  Corporation  and  Redwood  Mortgage
Corporation, each as general partner, and the limited partners signatory thereto
(the  "Agreement") and (iv) such other documents as we have considered  relevant
to our  analysis.  In our  examination  of such  documents,  we have assumed the
authenticity of original  documents,  the accuracy of copies, the genuineness of
signatures, and the legal capacity of signatories. We have also assumed that all
parties to such documents have acted, and will act, in accordance with the terms
of such documents.

     Furthermore,  our opinion is based on (a) our understanding of the facts as
represented  to us in the  Certificate  and  (b)  the  assumption  that  (i) the
Partnership  has a valid legal existence under the laws of the state in which it
was formed and has operated in accordance with the laws of such state,  (ii) the
Partnership  is  operated,  and will  continue  to be  operated,  in the  manner
described  in the  Certificate,  (iii) the  Partnership  is  operated,  and will
continue to be operated,  in accordance  with the Agreement,  (iv) the Agreement
will not be  materially  modified or  amended,  (v) the facts  contained  in the
Registration  Statement and the Prospectus are true and complete in all material
respects, (vi) all representations of fact contained in the Certificate are true
and complete in all material  respects,  and (vii) any representation of fact in
the  Certificate  that is made "to the  knowledge"  or  similarly  qualified  is
correct  without such  qualification.  We have not  undertaken  any  independent
inquiry  into or  verification  of  these  facts  either  in the  course  of our
representation of the Partnership or for the purpose of rendering this opinion.

     We can provide no assurance  that the  assumptions  on which our opinion is
based  will  ultimately  prove  to be  accurate.  We  also  note  that  the  tax
consequences addressed herein depend upon the actual occurrence of events in the
future,  which events may or may not be consistent with any representations made
to us for  purposes of this  opinion.  To the extent that the facts  differ from
those  represented to or assumed by us herein,  our opinion should not be relied
upon.

     Our opinion  herein is based on existing  law as  contained in the Internal
Revenue Code of 1986,  as amended (the  "Code"),  final and  temporary  Treasury
Regulations  promulgated thereunder,  administrative  pronouncements of Internal
Revenue  Service  (the "IRS") and court  decisions  as of the date  hereof.  The
provisions  of  the  Code  and  the  Treasury  Regulations,  IRS  administrative
pronouncements and case law upon which this opinion is based could be changed at
any time, perhaps with retroactive effect. In addition, some of the issues under
existing  law that  could  significantly  affect our  opinion  have not yet been
authoritatively  addressed  by the IRS or the  courts,  and our  opinion  is not
binding on the IRS or the courts.  Hence, there can be no assurance that the IRS
will not challenge, or that the courts will agree, with our conclusions.

                                      288


     Pursuant to Section 7704 of the Code, a publicly traded  partnership is any
partnership  the  interests  in which are traded on an  "established  securities
market"  or are  readily  tradable  on a  "secondary  market or the  substantial
equivalent thereof." Treasury Regulations under Section 7704 (the "Regulations")
provide certain safe harbors,  pursuant to which interests in a partnership will
not be  considered  readily  tradable on a secondary  market or the  substantial
equivalent thereof.  The Regulations  specifically  provide that the fact that a
partnership does not qualify for the safe harbors is disregarded for purposes of
determining  whether  interests  in the  partnership  are readily  tradable on a
secondary market or the substantial  equivalent thereof.  Instead, in such case,
the  partnership's  status  must  be  determined  under  a  general  "facts  and
circumstances" standard set forth in the Regulations.

     Based upon, and subject to, the foregoing and the next paragraphs below, we
are of the opinion that, as of the date hereof:

     (i) The  Partnership  will be treated  as a  partnership  for U.S.  federal
income tax purposes, and not as an association taxable as a corporation;

     (ii) Based upon the  legislative  history of Section 7704,  the text of the
Regulations,  the anticipated  operations of the Partnership as described in the
Prospectus and the Agreement,  and the  representations  of the General Partners
contained in the Certificate,  the Partnership will not be treated as a publicly
traded partnership, within the meaning of Section 7704 of the Code; and

     (iii) We have reviewed the statements included or incorporated by reference
in the  Prospectus  under the headings  "Risk Factors - Tax Risks" and "Material
Federal  Income Tax  Consequences,"  and insofar as such  statements  pertain to
matters of law or legal  conclusions,  in each case with respect to U.S. federal
income tax law, they are correct in all material respects.

     We undertake no obligation to update this  opinion,  or to ascertain  after
the date hereof whether  circumstances  occurring after such date may affect the
conclusions  set forth herein.  We express no opinion as to matters  governed by
any laws other than the Code, the Treasury Regulations, published administrative
announcements and rulings of the IRS, and court decisions.

     This  opinion is  furnished  to you solely for use in  connection  with the
Prospectus. We hereby consent to the filing of this opinion as an exhibit to the
Partnership's filings with the SEC in connection with the offering of the Units.
We also consent to the  reference to our firm name in the  Prospectus  under the
captions "Risk Factors - Tax Risks,"  "Material Federal Income Tax Consequences"
and "Legal Matters." In giving this consent, we do not admit that we come within
the  category  of persons  whose  consent  is  required  under  Section 7 of the
Securities  Act or the rules and  regulations of the SEC  thereunder,  nor do we
thereby  admit that we are experts with respect to any part of the  Registration
Statement within the meaning of the term "experts" as used in the Securities Act
or the rules and regulations of the SEC promulgated thereunder.

Very truly yours,



/s/ Morrison & Foerster LLP
July 28, 2005



                                      289


                                  Exhibit 10.2
                            LOAN SERVICING AGREEMENT
                          AND AUTHORIZATION TO COLLECT


     This  Agreement  is  entered  into as of the  date set  forth  below by and
between  Redwood  Mortgage  Corp., a California  corporation  ("Broker") and the
undersigned  beneficiary  ("Beneficiary")  for the purpose of  establishing  the
terms,  conditions  and  authority  for the  servicing of a loan  evidenced by a
promissory note (the "Note") and deed of trust (the "Deed of Trust"),  described
as follows:

Borrower:
              --------------------------------------------------------------

Loan Amount:                   Term:                 Interest Rate:         %
               --------------        --------------                 --------

Late Charge:                         Prepayment Bonus:  Yes          No
               --------------                              -----        ----

Deed of Trust Recorded: Series #                    County              , CA
                                 -----------------        -------------

Beneficiary's Investment:                  Percentage of Ownership:       %
                             -------------                         -------

     It is  understood  that the  Beneficiary's  interest  in said Note may be a
fractional  undivided  ownership  interest,  and that  other  lenders  ("partial
beneficiaries")  also  may own  fractional  undivided  interests  in said  Note.
Beneficiary and the other partial beneficiaries  (collectively  "Beneficiaries")
are not engaged in a partnership or joint  venture,  but their  relationship  is
specifically  agreed to be that of tenants in common.  This  Agreement  shall be
executed in counterpart by all  Beneficiaries,  each of which shall be deemed an
original and all of which together shall constitute one agreement, and the terms
hereof shall be uniformly  binding upon and  enforceable by Beneficiary  and all
other partial beneficiaries, against Broker and as between themselves. If Broker
has previously  originated and funded the Note and Deed of Trust in Broker's own
name or the interest in the Note and Deed of Trust covered herby were previously
held by another investor, Broker agrees to cause the Note to be duly endorsed or
assigned to  Beneficiary  and to cause an  assignment of the Deed of Trust to be
recorded in favor of Beneficiary in the official records of the county where the
security property is located within ten (10) business days after Broker receives
any funds from Beneficiary or after close of escrow.

     Beneficiary  hereby  appoints Broker to service the Note on his behalf from
and after the close of escrow,  to hold the original  Note and the original Deed
of Trust as Beneficiary's agent, and to deliver copies of all other documents as
provided in Beneficiary's  escrow instructions  executed in connection with this
loan transaction to Beneficiary at the address  indicated below.  Such servicing
activities shall include all activities  reasonably and customarily  required to
collect,  disburse and account for payment of principal,  interest, late charges
and  prepayment  bonuses  under  the  Note  and to  enforce  all the  terms  and
provisions  of the Note and Deed of Trust  including,  without  limitation,  the
commencement  of foreclosure  proceedings.  Broker accepts such  appointment and
agrees to use diligence in the performance of its duties hereunder.

     Broker further agrees as follows:  (1) All loan payments received by Broker
hereunder  shall be deposited  immediately  into Broker's trust  account,  which
trust account shall be maintained in accordance  with the  provisions of law and
regulations  applicable to trust accounts of licensed real estate Brokers and in
accordance  with the provisions of subsection  10238(k) of the  California  Real
Estate Law; (2) Such loan payments shall not be commingled with the other assets
of  Broker  or any  affiliate,  or  used  for any  transaction  other  than  the
transaction  for which such funds are received by Broker;  (3) All loan payments
received on the Note (less  service  fees as  described  below and other  costs,
charges,  and  anticipated   foreclosure   expenses)  shall  be  transmitted  to
Beneficiary  and the other  partial  beneficiaries  pro rata  according to their
respective  percentage  ownership  interests  in the Note  within 25 days  after
receipt thereof by Broker;  (4) Broker shall provide  Beneficiary with a monthly
and annual accounting of Beneficiary's  interest in the Note in conformance with
Section  10233(b)  of the  California  Real  Estate  Law;  (5) Broker  shall use
diligence and care to assure that proper casualty insurance is maintained on the
real property  covered by the Deed of Trust or Deeds of Trust securing the Note;
(6) Broker shall issue  demands for payment and  otherwise  enforce the terms of
the Note in accordance  with its established  policies;  (7) Broker shall file a
request for Notices of Default on prior encumbrances  unless Broker will receive
such notices pursuant to California Civil Code Section 2924(b),  and Broker will
promptly notify  Beneficiary of any such defaults or on the Note covered hereby;
and (8) To the extent required by subsection  10238(k)(3) of the California Real
Estate Law,  Broker will arrange for the inspection of Broker's trust account by
an  independent  certified  public  accountant  and  forward  the report of such
accountant to the California  Commissioner  of Real Estate if and to the extent,
in the manner, required by law.

     In the event of any  default  by the  obligor or  obligors  under the Note,
Broker shall  perform all acts and execute all  documents  necessary to exercise
the  power of sale  contained  in the  Deed of Trust or Deeds of Trust  securing
same, including without limitation the following:  Substitute trustees, select a
foreclosure agent, give demands,  accept reinstatements,  commence litigation to
enforce the collection of the Note, obtain relief from any court-ordered stay of

                                      290


foreclosure  proceedings,  defend any litigation which may seek to restrain said
foreclosure,  receive a  trustee's  deed for the  benefit of  Beneficiaries,  as
tenants-in-common,  and  otherwise  to do all  things  reasonably  necessary  or
appropriate to enforce  Beneficiary's rights under the Note and Deed of Trust or
Deeds of Trust.  Beneficiary  hereby  authorizes  Broker to  initiate,  maintain
and/or defend any such legal actions or proceedings in the name of  Beneficiary,
and to employ  attorneys  therefor at  Beneficiary's  expense.  Broker agrees to
notify  Beneficiary  in writing within fifteen (15) days after the occurrence of
any of the following events:  (1) the recording of a notice of default on behalf
of  Beneficiary;  (2) the  recording of a notice of trustee's  sale on behalf of
Beneficiary  together with a copy of such notice; (3) the receipt of any payment
constituting  an  amount  equal to or  greater  than  five  monthly  installment
payments  together with a request for partial or full  reconveyance  of the real
property  covered  by the Deed of  Trust,  with  any  necessary  or  appropriate
transfer  or  delivery  instructions;   (4)  receipt  by  Broker  on  behalf  of
Beneficiary of any request for reconveyance of the Deed of Trust together with a
copy of such request;  or (5) delinquency of any installment or other obligation
under the Note for more than 30 days.

     Beneficiary agrees that Broker shall not be liable for any costs,  expenses
or damages  that may arise from or in  connection  with any acts or omissions of
Broker or its agents or employees hereunder, so long as any such act or omission
shall have been undertaken in good faith,  notwithstanding any active or passive
negligence  (whether sole or contributory) of Broker or its agents or employees,
and Beneficiary shall hold Broker harmless therefrom.

     In consideration for the services to be rendered hereunder, Broker shall be
entitled  to receive  an annual  service  fee equal to one and one half  percent
(1.5%), or such lesser amount as may be agreed to by Broker and Beneficiary from
time to time, of the outstanding principal balance of the Note, payable in equal
monthly  installments,  or in other periodic payments if payments by obligor are
made other than  monthly.  Broker is hereby  authorized to deduct and retain all
such  service  fees from the  collected  monthly  loan  payments.  In  addition,
Beneficiary  hereby assigns to Broker fifty percent (50%), or such lesser amount
as may be  agreed  to by  Broker  and  Beneficiary  from  time to  time,  of all
collected late charges that become due and owing under the Note,  and,  further,
in the event Broker has advanced its own sums to Beneficiary  shall be deemed to
have  assigned to Broker one  hundred  percent  (100%) of all such late  charges
accruing and paid with respect to such payments. In addition, Beneficiary hereby
assigns to Broker twenty percent  (20%),  or such lesser amount as may be agreed
to by Broker and  Beneficiary  from time to time,  of all  collected  prepayment
penalties that become due and owing under the Note.

     In the event of default  in  payment of any sum due under the Note,  Broker
shall be authorized to advance such payments to  Beneficiary,  but shall have no
obligation  whatsoever  to do so. In the event the  source  for any  payment  to
Beneficiary  is not the  obligor  under  the  Note,  then  Broker  shall  inform
Beneficiary  of the  actual  source  of  such  payment.  Broker  shall  also  be
authorized to advance monthly  payments or other sums to any senior lien holder,
to pay insurance and taxes and to pay any other expenses  reasonably incurred in
connection  with the  enforcement of the Note and the protection of the security
of the Deed of Trust securing  same, but shall have no obligation  whatsoever to
do so. In the event of such advance by Broker,  Broker shall,  not later than 10
days after making any such payment,  notify  Beneficiary  in writing of the date
and amount of payment, the name of the payee, the source of funds and the reason
for the payment.

     In the  event  of a  default  under  the  Note  or Deed  of  Trust,  or any
foreclosure action,  legal action, sale or any other event in which payments are
advanced to  Beneficiary or any other person or expenses are incurred to protect
the rights of  Beneficiary  under the Note and Deed of Trust,  then  Beneficiary
agrees to pay (or reimburse  Broker for) his pro rata share of such advances and
expenses upon demand therefor by Broker,  according to his respective  ownership
interest  in the  Note.  In the  event  Beneficiary  fails to pay such sums upon
demand, then the following  provisions shall apply: (1) interest shall accrue on
such sums at the same rate as is  provided  in the Note,  and (2) Broker and the
other partial  beneficiaries  shall have the option, but not the obligation,  to
advance such sums for the benefit of Beneficiary.  All sums thereafter collected
by Broker  hereunder shall be applied in the following  priority;  (1) first, to
the reinstatement of any senior liens or encumbrances;  (2) Second, to reimburse
Broker for any advances made by Broker  hereunder;  (3) Third,  to reimburse all
Beneficiaries  for any advances made to enforce the Note or protect the security
of the Deed of Trust or Deeds of Trust  securing same, in the same order as such
advances were made;  (4) Fourth,  to the payment of interest under the Note; (5)
Fifth,  to the  payment of accrued  but  unpaid  principal  under the Note (such
principal  and  interest  to be  allocated  among  all  Beneficiaries;  and  (6)
Thereafter,  any  remaining  sums shall be  allocated  to all  Beneficiaries  in
accordance with their respective undivided interests in the Note.

     In the event  Beneficiary  assigns his  interest in the Note to any person,
such  assignment  shall be evidenced  by execution  and delivery to Broker of an
assignment or endorsement of the Note and a recordable assignment of the Deed of
Trust,  and the  assignee  shall be  required to execute a  counterpart  of this
Agreement.

     Beneficiaries holding more than 50% of the unpaid dollar amount of the Note
may  determine  and  direct  the  actions  by Broker  on  behalf of all  partial
Beneficiaries in the event of default or with respect to other matters requiring
the direction or approval of the Beneficiaries under this Agreement.

     Beneficiary  is hereby  notified of his, her or its right to receive a copy
of the appraisal or Broker's evaluation of the real property covered by the Deed
of Trust that was prepared in connection  with the  origination  of the Note and
Deed of Trust.

                                      291


     Upon any default under the Note or Deed of Trust Beneficiary shall have the
right to (1) direct the Trustee under the Deed of Trust to exercise the power of
sale contained therein,  or (2) to bring an action of judicial  foreclosure,  in
which event all other partial Beneficiaries shall be joined therein. Beneficiary
understands and acknowledges  that, if the power of sale under the Deed of Trust
securing the Note is exercised,  all  Beneficiaries may acquire fee title to the
security property as tenants-in-common.  In such event,  reasonable  cooperation
between  all  Beneficiaries  will  be  essential  for  the  protection  of  this
investment,  and  Beneficiary  therefore  agrees to execute in favor of Broker a
special power of attorney  authorizing  Broker on behalf of  Beneficiary to list
and market,  the security  property and to negotiate the sale of such  property,
execute sales  contracts as agent for  Beneficiary  and consummate  such sale in
Beneficiary's  name,  place and stead and on Beneficiary's  behalf,  all on such
terms and conditions as Broker may deem proper and  reasonable;  provided,  that
any sale that will generate net sales proceeds to Beneficiary,  after payment of
all selling expenses,  in an amount less than the outstanding  principal balance
of the Note as of the date of the foreclosure sale, shall be subject to approval
by more than 50% of the partial Beneficiaries under the Note and Deed of Trust.

     Beneficiary  hereby authorizes  Broker, as Beneficiary's  agent, to receive
and act upon any Notice of Rescission  delivered by any borrower under the Truth
in Lending Simplification and Reform Act (the "Act") with respect to the Note or
any refinancing  thereof. In the event that Beneficiary is a creditor as defined
in the  Act,  Beneficiary  hereby  agrees  that  Broker  shall  comply  with all
requirements  of the Act and  regulations  issued  thereunder  , and to give all
written disclosures required thereby.

     In the event at the time of maturity of this Note,  the  borrower is in the
process of refinancing  the loan with the assistance of Broker,  the Beneficiary
agrees to extend  the term of this loan for an  additional  period not to exceed
(90)  days or such  other  period of time to which the  Broker  and  Beneficiary
agree.  All other terms and  conditions  of the original  Promissory  Note shall
continue in full force and effect during said extension period.

     This Agreement may be terminated by the parties as follows:  (1) by Broker,
at any time, upon 30 days written notice to Beneficiary;  provided,  however, if
there are  multiple  Beneficiaries  and the Note and Deed of Trust  were sold by
Broker  pursuant to the exemption  contained in Section 10238 of the  California
Real  Estate  Law,  then  Broker  shall  not have the  right to  terminate  this
Agreement  without the  approval of  Beneficiaries  holding more than 50% of the
outstanding  ownership interests in the Note; or (2) by Beneficiary and/or other
partial  Beneficiaries  holding  more  than  50%  of the  outstanding  ownership
interests  in the  Note,  upon 30 days  written  notice to  Broker.  Beneficiary
understands  that this  Agreement  may not be terminated  by  Beneficiary  alone
without the written consent of such majority interest of all owners of the Note,
and further that other partial  Beneficiaries  have the right to terminate  this
Agreement as to all Beneficiaries including the undersigned Beneficiary, without
Beneficiary's consent, if such other partial BENEFICIARIES  constitute more than
50% of the  interests  of all  owners of the Note.  In such  event,  Beneficiary
agrees to accept the substitution of any servicing agent chosen by such majority
interest so long as the compensation to be paid shall not exceed the amounts set
forth herein.

     By signing below, Beneficiary hereby acknowledges receipt of a copy of this
Agreement.

     IN WITNESS WHEREOF,  the parties hereto have executed this Agreement on the
respective dates set forth below.

                         Broker: REDWOOD MORTGAGE CORP., a
                                   California corporation

                                   By:
                                      -----------------------------------
                                   Michael Burwell, President

                                   Date:
                                         --------------------------------

                  Beneficiary:     REDWOOD MORTGAGE INVESTORS ___, a
                                   California Limited Partnership

                                   By:
                                      -----------------------------------
                                   Michael Burwell, General Partner

                                   Date:
                                         --------------------------------



                                      292


                                EXHIBIT 10.3 (a)
                                 PROMISSORY NOTE


Loan No.:                                                                 , 2005
         -------------------                             -----------------
                                                        Redwood City, California


     FOR  VALUABLE   CONSIDERATION,   ________________________________   (herein
"Maker"), hereby promises to pay to _________________________,  or order (herein
"Payee"), at the address set forth below, or at such other address as the holder
hereof  may,  from  time to  time  designate,  the  sum of  ____________________
($__________) with interest on the unpaid balance of the principal sum disbursed
by Payee to or for the account of Maker at the interest rate specified below.

     1. Interest and Payments.

     (a) Fixed Rate  Interest.  Maker agrees that fixed  interest  earned by and
payable to Payee hereunder  ("Interest") shall be equal to ____________  percent
(____%) per year of the outstanding  principal amount disbursed beginning on the
date of disbursement of funds by Payee.  Interest shall be calculated for actual
days elapsed on the basis of a 360-day year,  which  results in higher  interest
payments than if a 365-day were used.

     (b)  Payments.  Interest  only  shall be  payable by Maker from the date of
disbursement  of funds  by  Payee,  with the  Interest  for the  period  through
________ due and payable upon execution and delivery of this Note.  Beginning on
______________,  and on the first day of each consecutive month thereafter until
the  Maturity  Date (as defined  below),  Maker shall make  monthly  payments of
Interest only. All payments  received shall be credited first to costs,  then to
Interest, and last to principal due hereunder.

     2. Maturity Date. The  outstanding  principal  balance of this Note and all
accrued   but   unpaid   Interest   shall  be  due  and   payable   in  full  on
_________________ ("Maturity Date").

     3.  Prepayment.  The right is reserved  by Maker to prepay the  outstanding
principal amount in whole or in part together with accrued Interest thereon. All
prepayments  shall be applied to the most  remote  principal  installments  then
unpaid under this Note.

     4. Late  Charge.  If Payee  fails to receive  any  payments  of Interest or
principal  within  ten (10) days after the date the same is due and  payable,  a
late charge to compensate  Payee for damages Payee will suffer as a result shall
be  immediately  due and payable.  Maker  recognizes  that a default by Maker in
making the payments agreed to be paid when due will result in Payee's  incurring
additional  expenses  in  servicing  the loan,  including,  but not  limited to,
sending out notices of  delinquency,  computing  interest  and  segregating  the
delinquent  sums  from  not  delinquent  sums on all  accounting,  loan and data
processing  records,  in  loss to  Payee  of the use of the  money  due,  and in
frustration to Payee in meeting its other  financial  commitments.  Maker agrees
that,  if for any reason  Maker  fails to pay any amounts due under this Note so
that Payee fails to receive  such  payments  within ten (10) days after the same
are due and payable, Payee shall be entitled to damages for the detriment caused
thereby,  but that it is extremely  difficult and  impractical  to ascertain the
extent of such damages. Maker therefore agrees that a sum equal to $.06 for each
$1.00 of each payment that becomes  delinquent ten (10) days after its due date,
is a  reasonable  estimate  of the fair  average  compensation  for the loss and
damages  Payee will suffer,  that such amount shall be presumed to be the amount
of damages  sustained by Payee in such case,  and that Maker agrees to pay Payee
this sum on demand.

     5. Default.  If there exists any Event of Default,  as defined below, under
the terms of this Note or under  the  terms of the  Construction  Deed of Trust,
Assignment of Leases and Rents,  Security Agreement and Fixture Filing ("Deed of
Trust"),  or any other  document  executed in connection  with this Note (herein
called "Loan  Documents"),  Payee or the holder  hereof is expressly  authorized
without  notice or demand of any kind to make all sums of Interest and principal
and any other sums owing  under this Note  immediately  due and  payable  and to
apply all payments made on this Note or any of the Loan Documents to the payment
of any such part of any Event of Default as it may elect.

     An Event of Default  shall be either  (1) a default  in the  payment of the
whole or in any part of the several  installments  of this Note when due, or (2)
any of the Events of Default contained in any of the Loan Documents. At any time
after an Event of Default the entire unpaid balance of principal,  together with
Interest  accrued  thereon,  shall, at the option of the legal holder hereof and
without notice (except as specified in any Loan Documents) and without demand or
presentment,  become due and payable at the place of payment. Anything contained
herein or in any of the Loan  Documents  to the  contrary  notwithstanding,  the
principal  balance  together with accrued  Interest  thereon so accelerated  and
declared  due as aforesaid  shall  continue to bear  Interest and shall  include
compensation for late payments on any and all overdue  installments as described
above.

                                      293


     If an Event of Default  has  occurred,  the  failure of Payee or the holder
hereof to promptly  exercise  its rights to declare the  indebtedness  remaining
unpaid hereunder to be immediately due and payable shall not constitute a waiver
of such rights while such Event of Default  continues nor a waiver of such right
in connection with any future Event of Default.

     Maker hereby waives presentment for payment, protest and demand, and notice
of protest, demand, dishonor,  nonpayment and nonperformance including notice of
dishonor  with  respect  to any check or draft  used in  payment  of any sum due
hereunder.

     6.  Legal  Limits.  All  agreements  between  Maker and  Payee  are  hereby
expressly limited so that in no event whatsoever, whether by reason of deferment
in  accordance  with  this  Note or under  any  agreement  or by  virtue  of the
advancement  of the loan  proceeds,  acceleration  or maturity  of the loan,  or
otherwise, shall the amount paid or agreed to be paid to the Payee for the loan,
use,  forbearance  or  detention  of the  money  to be  loaned  hereunder  or to
compensate  Payee for damages to be suffered by reason of a late payment hereof,
exceed the maximum  permissible under applicable law. If, from any circumstances
whatsoever,  fulfillment of any provision  hereof, or of any provision in any of
the Loan Documents at the time performance of such provision shall be due, shall
involve  transcending  the limit of validity  prescribed  by law, ipso facto the
obligations to be fulfilled shall be reduced to the limit of such validity. This
provision  shall never be  superseded  or waived and shall  control  every other
provision of all agreements between Maker and Payee.

     7.  Attorneys'  Fees.  If an action is  instituted  on this Note, or if any
other judicial or  non-judicial  action is instituted by the holder hereof or by
any other person,  and an attorney is employed by the holder hereof to appear in
any such action or proceeding  or to reclaim,  sequester,  protect,  preserve or
enforce  the  holder's  interest  in the real  property  security  or any  other
security for this Note, including,  but not limited to, proceedings to foreclose
the loan evidenced hereby,  proceedings under the United States Bankruptcy Code,
or in eminent domain, or under the probate code, or in connection with any state
or  federal  tax  lien,  or to  enforce  an  assignment  of  rents,  or for  the
appointment  of a receiver,  or disputes  regarding the proper  disbursement  of
construction  loan funds,  the Maker and every endorser and guarantor hereof and
every  person who assumes the  obligations  evidenced  by this Note and the Loan
Documents,  jointly and severally promise to pay reasonable  attorney's fees for
services  performed  by the  holder's  attorneys,  and all  costs  and  expenses
incurred  incident to such  employment.  If Maker is the prevailing party in any
action by Maker  pursuant to this Note,  Payee shall pay such  attorneys fees as
the court may direct.

     8. Interest  After  Expiration or  Acceleration.  If the entire  balance of
principal and accrued Interest is not paid in full on the Maturity Date, or upon
acceleration of this Note as provided in paragraphs 5 above or 10 below, without
waiving or modifying in any way any of the rights,  remedies or recourse,  Payee
may have  under this Note or under any of the Loan  Documents  by virtue of this
default,  the entire unpaid balance of principal and accrued interest shall bear
interest from the Maturity Date or the date of acceleration until paid in full a
the higher of: (a) eighteen  percent (18%) per annum; or (b) a fluctuating  rate
per annum at all times equal to the  Discount  Rate  established  by the Federal
Reserve Bank of San Francisco ("Discount Rate") plus ____________ percent (___%)
("Maturity  Interest Rate"). If at any time the Discount Rate (or any previously
substituted alternative index) is no longer available, is unverifiable, or is no
longer calculated in substantially the same manner as before, then Payee may, in
its sole and absolute  discretion,  select and substitute an  alternative  index
over which Payee has no control.  In addition,  the holder hereof shall have any
and all other  rights and  remedies  available  at law or in equity or under the
Deed of Trust.

     9. Security. This Note is secured by and is entitled to the benefits of the
Deed of Trust  dated on or about the date of this Note  executed by Maker to PLM
LENDER SERVICES,  INC., a California  corporation,  as Trustee,  for the use and
benefit of Payee  covering and relating to the interest of Maker in the property
particularly  described  in  Exhibit  A to the Deed of Trust  ("Property").  The
provisions of the Deed of Trust are  incorporated  herein by reference as if set
forth in full,  and this Note is subject to all of the covenants and  conditions
therein contained.

     10.  Acceleration.  Without limiting the obligations of Maker or the rights
and remedies of Payee or the holder hereof under the terms and covenants of this
Note and the Deed of Trust, Maker agrees that Payee shall have the right, at its
sole option, to declare any indebtedness and obligations  hereunder or under the
Deed of Trust,  irrespective  of the Maturity  Date  specified  herein,  due and
payable in full if: (1) Maker or any one or more of the tenants-in-common, joint
tenants,  or other  persons  comprising  Maker sells,  enters into a contract of
sale, conveys, alienates or encumbers the Property or any portion thereof or any
fractional  undivided interest therein, or suffers Maker's title or any interest
therein to be divested or encumbered,  whether voluntarily or involuntarily,  or
leases with an option to sell, or changes or permits to be changed the character
or use of the  Property,  or drills or  extracts  or enters into a lease for the
drilling for or  extracting of oil, gas or other  hydrocarbon  substances or any
mineral  of any kind or  character  on the  Property;  (2) The  interest  of any
general  partner  of  Maker  (or  the  interest  of  any  general  partner  in a
partnership  that is a  partner)  is  assigned  or  transferred;  (3) More  than
twenty-five  percent (25%) of the corporate  stock of Maker (or of any corporate
partner or other corporation comprising Maker) is sold, transferred or assigned;
(4)  There is a  change  in  beneficial  ownership  with  respect  to more  than
twenty-five percent (25%) of Maker (if Maker is a partnership, limited liability
company,  trust or other legal entity) or of any partner or  tenant-in-common of
Maker which is a partnership,  limited liability  company,  trust or other legal
entity;  or (5) a default has occurred  hereunder or under any Loan Document and
is continuing. In such case, Payee or other holder of this Note may exercise any
and all of the rights and remedies and  recourses set forth in the Deed of Trust

                                      294


and as granted by law. Maker and any successor who acquires any record  interest
in the Property agrees to notify Payee promptly in writing of any transaction or
event described in this section.

     11.  Governing  Law and  Severability.  This Note is made  pursuant to, and
shall be construed and governed by, the laws of the State of California.  If any
paragraph,  clause or  provision  of this Note or any of the Loan  Documents  is
construed  or  interpreted  by a court  of  competent  jurisdiction  to be void,
invalid or  unenforceable,  such  decision  shall affect only those  paragraphs,
clauses or  provisions  so  construed  or  interpreted  and shall not affect the
remaining  paragraphs,  clauses  and  provisions  of this Note or the other Loan
Documents.

     12. Time of Essence. Time is of the essence of this Note.

     13. Payment  Without  Offset.  Principal and Interest shall be paid without
deduction or offset in immediately available funds in lawful money of the United
States of America. Payments shall be deemed received only upon actual receipt by
Payee and upon Payee's application of such payments as provided herein.

     14.  Notices.  All notices under this Note shall be in writing and shall be
served in person or by first class or certified  mail addressed to the following
respective parties as follows:

         MAKER:
               ------------------------------
               ------------------------------
               ------------------------------
               Attn:
                    -------------------------

         PAYEE:
               ------------------------------
               900 Veterans Blvd., Suite 500
               Redwood City, California 94063-1743
               Attn:  Michael Burwell

     Any such notice or demand so served by first class or certified  mail shall
be deposited in the United States mail,  with postage  thereon fully prepaid and
addressed  to the party so to be served at its address  above  stated or at such
other address of which said party shall have theretofore notified in writing, as
provided  above,  the party  giving such  notice.  Service of any such notice or
demand so made shall be deemed  effective  on the day of actual  delivery or the
expiration of three  business  days after the date of mailing,  whichever is the
earlier in time.

     15.  Collection.  Any  remittances  by check or draft  may be  handled  for
collection in  accordance  with the  practices of the  collecting  party and any
receipt issued therefor shall be void unless the amount due is actually received
by Payee.

     16.  Assignment.  Payee or other  holder of this Note may assign all of its
rights,  title and  interest in this Note to any person,  firm,  corporation  or
other entity without the consent of Maker.

     17.  Relationship.  The  relationship  of the  parties  hereto  is  that of
borrower  and lender and it is  expressly  understood  and agreed  that  nothing
contained  herein  or in any of the  Loan  Documents  shall  be  interpreted  or
construed to make the parties  partners,  joint venturers or participants in any
other legal relationship except for borrower and lender.

     18.  Remedies.  No right,  power or remedy given Payee by the terms of this
Note, or in the Loan  Documents is intended to be exclusive of any right,  power
or remedy,  and each and every such right,  power or remedy shall be  cumulative
and in  addition  to every other  right,  power or remedy  given to Payee by the
terms of any of the Loan Documents or by any statute  against Maker or any other
person.  Every right, power and remedy of Payee shall continue in full force and
effect until such right, power or remedy is specifically waived by an instrument
in writing, executed by Payee.

     19.  Headings.  The  subject  headings of the  paragraphs  of this Note are
included for purposes of convenience only, and shall not affect the construction
or interpretation of any of its provisions.

     20. Jury Trial Waiver.

     MAKER AND PAYEE HEREBY WAIVE THEIR  RESPECTIVE  RIGHT TO A TRIAL BY JURY IN
ANY ACTION OR PROCEEDING  BASED UPON, OR RELATED TO, THE SUBJECT  MATTER OF THIS
NOTE AND THE BUSINESS  RELATIONSHIP  THAT IS BEING  ESTABLISHED.  THIS WAIVER IS
KNOWINGLY,  INTENTIONALLY,  AND  VOLUNTARILY  MADE BY MAKER  AND PAYEE AND MAKER
ACKNOWLEDGES THAT NEITHER THE PAYEE NOR ANY PERSON ACTING ON BEHALF OF THE PAYEE
HAS MADE ANY  REPRESENTATIONS  OF FACT TO INDUCE THIS WAIVER OF TRIAL BY JURY OR

                                      295


HAS TAKEN ANY ACTIONS  WHICH IN ANY WAY MODIFY OR NULLIFY ITS EFFECT.  MAKER AND
PAYEE  ACKNOWLEDGE  THAT THIS  WAIVER IS A MATERIAL  INDUCEMENT  TO ENTER INTO A
BUSINESS  RELATIONSHIP,  THAT MAKER AND PAYEE HAVE ALREADY RELIED ON THIS WAIVER
IN ENTERING  INTO THIS NOTE AND THAT EACH OF THEM WILL  CONTINUE TO RELY ON THIS
WAIVER IN THEIR RELATED  FUTURE  DEALINGS.  MAKER AND PAYEE FURTHER  ACKNOWLEDGE
THAT THEY HAVE BEEN  REPRESENTED (OR HAVE HAD THE OPPORTUNITY TO BE REPRESENTED)
IN THE  SIGNING  OF THIS NOTE AND IN THE  MAKING OF THIS  WAIVER BY  INDEPENDENT
LEGAL COUNSEL.

                  Maker:                       Payee:
                        ---------------------        -----------------------


                  Maker:
                        -----------------------------

                        -----------------------------



















                                      296



                                EXHIBIT 10.3 (b)
                                 PROMISSORY NOTE


Loan No.:                                                          , 20
         ----------------------                   -----------------    ----
                                                  -----------------, California

     FOR  VALUABLE  CONSIDERATION,   __________________________________  (herein
"Maker"), hereby promises to pay to _________________________________,  or order
(herein  "Payee"),  at the address set forth below,  or at such other address as
the   holder   hereof   may   from   time   to  time   designate,   the  sum  of
___________________________  ($_______________)  with  interest  on  the  unpaid
balance of the  principal  sum disbursed by Payee to or for the account of Maker
at the interest rate specified below.

     1. Interest and Payments

     (a) Fixed Rate  Interest.  Maker agrees that fixed  interest  earned by and
payable to Payee hereunder ("Interest") shall be equal to ______________ percent
(___%) per year of the  principal  sum  disbursed  by Payee.  Interest  shall be
calculated for actual days elapsed on the basis of a 360-day year, which results
in higher interest payments than if a 365-day were used.

     (b)  Payments.  Interest  only  shall be  payable by Maker from the date of
disbursement  of funds  by  Payee,  with the  Interest  for the  period  through
________,  20___ due and  payable  upon  execution  and  delivery  of this Note.
Beginning  on _______,  20___,  and on the first day of each  consecutive  month
thereafter until the Maturity Date (as defined below),  Maker shall make monthly
payments of Interest  only.  All payments  received  shall be credited  first to
costs, then to Interest, and last to principal due hereunder.

     2. Maturity Date. The  outstanding  principal  balance of this Note and all
accrued but unpaid Interest shall be due and payable in full on ________,  20___
("Maturity Date").

     3.  Prepayment.  The right is reserved  by Maker to prepay the  outstanding
principal amount in whole or in part together with accrued Interest thereon. All
prepayments  shall be applied to the most  remote  principal  installments  then
unpaid under this Note.

     4. Late  Charge.  If Payee  fails to receive  any  payments  of Interest or
principal  within  ten (10) days after the date the same is due and  payable,  a
late charge to compensate  Payee for damages Payee will suffer as a result shall
be  immediately  due and payable.  Maker  recognizes  that a default by Maker in
making the payments agreed to be paid when due will result in Payee's  incurring
additional  expenses  in  servicing  the loan,  including,  but not  limited to,
sending out notices of  delinquency,  computing  interest,  and  segregating the
delinquent  sums  from  not  delinquent  sums on all  accounting,  loan and data
processing  records,  in  loss to  Payee  of the use of the  money  due,  and in
frustration to Payee in meeting its other  financial  commitments.  Maker agrees
that if for any reason  Maker  fails to pay any  amounts  due under this Note so
that Payee fails to receive  such  payments  within ten (10) days after the same
are due and payable, Payee shall be entitled to damages for the detriment caused
thereby,  but that it is extremely  difficult and  impractical  to ascertain the
extent of such damages. Maker therefore agrees that a sum equal to $.06 for each
$1.00 of each payment that becomes  delinquent ten (10) days after its due date,
is a  reasonable  estimate  of the fair  average  compensation  for the loss and
damages  Payee will suffer,  that such amount shall be presumed to be the amount
of damages  sustained by Payee in such case,  and that Maker agrees to pay Payee
this sum on demand.

     5. Default.  If there exists any Event of Default,  as defined below, under
the terms of this Note or under  the terms of the Deed of Trust,  Assignment  of
Leases and Rents,  Security Agreement and Fixture Filing ("Deed of Trust") dated
on or about  the date of this Note  executed  by Maker to PLM  Lender  Services,
Inc., a  California  corporation,  as Trustee,  for the use and benefit of Payee
covering  and  relating to the  interest of Maker in the  property  particularly
described in Exhibit A to the Deed of Trust  ("Property")  or any other document
executed in connection with this Note (herein called "Loan Documents"), Payee or
the holder hereof is expressly  authorized  without notice or demand of any kind
to make all sums of Interest and  principal  and any other sums owing under this
Note  immediately due and payable and to apply all payments made on this Note or
any of the  Loan  Documents  to the  payment  of any such  part of any  Event of
Default as it may elect.

                                      297


     An Event of Default  shall be either:  (1) a default in the  payment of the
whole or in any part of the several  installments  of this Note when due, or (2)
any of the Events of Default contained in any of the Loan Documents. At any time
after an Event of Default the entire unpaid balance of principal,  together with
Interest  accrued  thereon,  shall, at the option of the legal holder hereof and
without notice (except as specified in any Loan Documents) and without demand or
presentment,  become due and payable at the place of payment. Anything contained
herein or in any of the Loan  Documents  to the  contrary  notwithstanding,  the
principal  balance  together with accrued  Interest  thereon so accelerated  and
declared  due as aforesaid  shall  continue to bear  Interest and shall  include
compensation for late payments on any and all overdue  installments as described
above.

     If an Event of Default  has  occurred,  the  failure of Payee or the holder
hereof to promptly  exercise  its rights to declare the  indebtedness  remaining
unpaid hereunder to be immediately due and payable shall not constitute a waiver
of such rights while such Event of Default  continues nor a waiver of such right
in connection with any future Event of Default.

     Maker hereby waives presentment for payment, protest and demand, and notice
of protest, demand, dishonor,  nonpayment and nonperformance including notice of
dishonor  with  respect  to any check or draft  used in  payment  of any sum due
hereunder.

     6.  Legal  Limits.  All  agreements  between  Maker and  Payee  are  hereby
expressly limited so that in no event whatsoever, whether by reason of deferment
in  accordance  with  this  Note or under  any  agreement  or by  virtue  of the
advancement  of the loan  proceeds,  acceleration  or maturity  of the loan,  or
otherwise, shall the amount paid or agreed to be paid to the Payee for the loan,
use,  forbearance  or  detention  of the  money  to be  loaned  hereunder  or to
compensate  Payee for damages to be suffered by reason of a late payment hereof,
exceed the maximum  permissible under applicable law. If, from any circumstances
whatsoever,  fulfillment of any provision  hereof, or of any provision in any of
the Loan Documents at the time performance of such provision shall be due, shall
involve  transcending  the limit of validity  prescribed  by law, ipso facto the
obligations to be fulfilled shall be reduced to the limit of such validity. This
provision  shall never be  superseded  or waived and shall  control  every other
provision of all agreements between Maker and Payee.

     7.  Attorneys'  Fees.  If an action is  instituted  on this Note, or if any
other judicial or  non-judicial  action is instituted by the holder hereof or by
any other person,  and an attorney is employed by the holder hereof to appear in
any such action or proceeding  or to reclaim,  sequester,  protect,  preserve or
enforce  the  holder's  interest  in the real  property  security  or any  other
security for this Note, including,  but not limited to, proceedings to foreclose
the loan evidenced hereby,  proceedings under the United States Bankruptcy Code,
or in eminent domain, or under the probate code, or in connection with any state
or  federal  tax  lien,  or to  enforce  an  assignment  of  rents,  or for  the
appointment of a receiver, the Maker and every endorser and guarantor hereof and
every  person who assumes the  obligations  evidenced  by this Note and the Loan
Documents,  jointly and severally promise to pay reasonable  attorney's fees for
services  performed  by the  holder's  attorneys,  and all  costs  and  expenses
incurred  incident to such  employment.  If Maker is the prevailing party in any
action by Maker  pursuant to this Note,  Payee shall pay such  attorneys fees as
the court may direct.

     8. Interest  After  Expiration or  Acceleration.  If the entire  balance of
principal and accrued  Interest is not paid in full on the Maturity Date or upon
acceleration of this Note as provided in paragraphs 5 above or 10 below, without
waiving or  modifying in any way any of the rights,  remedies or recourse  Payee
may have  under this Note or under any of the Loan  Documents  by virtue of this
default,  the entire unpaid balance of principal and accrued Interest shall bear
interest from the Maturity Date or the date of  acceleration  until paid in full
at the higher of: (a) eighteen  percent  (18%) per annum;  or (b) a  fluctuating
rate per annum at all times equal to the  Discount  Rate of the Federal  Reserve
Bank of San  Francisco  ("Discount  Rate") plus  ______________  percent  (___%)
("Maturity  Interest Rate"). If at any time the Discount Rate (or any previously
substituted alternative index) is no longer available, is unverifiable, or is no
longer calculated in substantially the same manner as before, then Payee may, in
its sole and absolute  discretion,  select and substitute an  alternative  index
over which Payee has no control.  In addition,  the holder hereof shall have any
and all other  rights and  remedies  available  at law or in equity or under the
Deed of Trust.

     9. Security. This Note is secured by and is entitled to the benefits of the
Deed of Trust.  The provisions of the Deed of Trust are  incorporated  herein by
reference  as if set  forth in  full,  and this  Note is  subject  to all of the
covenants and conditions therein contained.

     10.  Acceleration.  Without limiting the obligations of Maker or the rights
and remedies of Payee or the holder hereof under the terms and covenants of this
Note and the Deed of Trust, Maker agrees that Payee shall have the right, at its
sole option, to declare any indebtedness and obligations  hereunder or under the
Deed of Trust,  irrespective  of the Maturity  Date  specified  herein,  due and
payable in full if: (1) Maker or any one or more of the tenants-in-common, joint
tenants,  or other  persons  comprising  Maker sells,  enters into a contract of
sale, conveys, alienates or encumbers the Property or any portion thereof or any
fractional  undivided interest therein, or suffers Maker's title or any interest
therein to be divested or encumbered,  whether voluntarily or involuntarily,  or
leases with an option to sell, or changes or permits to be changed the character
or use of the  Property,  or drills or  extracts  or enters into a lease for the
drilling for or  extracting of oil, gas or other  hydrocarbon  substances or any
mineral  of any kind or  character  on the  Property;  (2) The  interest  of any
general  partner  of  Maker  (or  the  interest  of  any  general  partner  in a
partnership  that is a partner) is assigned  or  transferred;  (3) If Maker is a
corporation or partnership, more than twenty-five percent (25%) of the corporate

                                      298


stock of Maker (or of any  corporate  partner  or other  corporation  comprising
Maker) is sold,  transferred  or assigned;  (4) There is a change in  beneficial
ownership with respect to more than twenty-five percent (25%) of Maker (if Maker
is a limited liability  company,  trust or other legal entity) or of any partner
or  tenant-in-common  of Maker which is a limited  liability  company,  trust or
other legal  entity;  or (5) a default has occurred  hereunder or under any Loan
Document and is continuing. In such case, Payee or other holder of this Note may
exercise any and all of the rights and remedies and  recourses  set forth in the
Deed of Trust and as granted by law.  Maker and any  successor  who acquires any
record  interest in the Property  agrees to notify Payee  promptly in writing of
any transaction or event described in this section.

     11.  Governing  Law and  Severability.  This Note is made  pursuant to, and
shall be construed and governed by, the laws of the State of California.  If any
paragraph,  clause or  provision  of this Note or any of the Loan  Documents  is
construed  or  interpreted  by a court  of  competent  jurisdiction  to be void,
invalid or  unenforceable,  such  decision  shall affect only those  paragraphs,
clauses or  provisions  so  construed  or  interpreted  and shall not affect the
remaining  paragraphs,  clauses  and  provisions  of this Note or the other Loan
Documents.

     12. Time of Essence. Time is of the essence of this Note.

     13. Payment  Without  Offset.  Principal and Interest shall be paid without
deduction or offset in immediately available funds in lawful money of the United
States of America. Payments shall be deemed received only upon actual receipt by
Payee and upon Payee's application of such payments as provided herein.

     14.  Notices.  All notices under this Note shall be in writing and shall be
effective  upon personal  delivery to the authorized  representatives  of either
party or upon being sent by  certified  or first  class mail,  postage  prepaid,
addressed to the following respective parties as follows:

                  MAKER:
                        -------------------------------
                        -------------------------------
                        -------------------------------
                        Attn:
                             --------------------------

                  PAYEE:
                        -------------------------------
                        900 Veterans Blvd., Suite 500
                        Redwood City, California 94063-1743
                        Attn:  Michael Burwell

     15.  Collection.  Any  remittances  by check or draft  may be  handled  for
collection in  accordance  with the  practices of the  collecting  party and any
receipt issued therefor shall be void unless the amount due is actually received
by Payee.

     16.  Assignment.  Payee or other  holder of this Note may assign all of its
rights,  title and  interest in this Note to any person,  firm,  corporation  or
other entity without the consent of Maker.

     17.  Relationship.  The  relationship  of the  parties  hereto  is  that of
borrower  and lender and it is  expressly  understood  and agreed  that  nothing
contained  herein  or in any of the  Loan  Documents  shall  be  interpreted  or
construed to make the parties  partners,  joint venturers or participants in any
other legal relationship except for borrower and lender.

     18.  Remedies.  No right,  power or remedy given Payee by the terms of this
Note, or in the Loan  Documents is intended to be exclusive of any right,  power
or remedy,  and each and every such right,  power or remedy shall be  cumulative
and in  addition  to every other  right,  power or remedy  given to Payee by the
terms of any of the Loan Documents or by any statute  against Maker or any other
person.  Every right, power and remedy of Payee shall continue in full force and
effect until such right, power or remedy is specifically waived by an instrument
in writing, executed by Payee.

     19.  Joint and  Several  Liability.  If Maker is  composed of more than one
person,  then each person comprising Maker shall be jointly and severally liable
for the obligations,  covenants and agreements created by or arising out of this
Note.

                                      299



     20. Jury Trial Waiver.  MAKER AND PAYEE HEREBY WAIVE THEIR RESPECTIVE RIGHT
TO A TRIAL BY JURY IN ANY ACTION OR  PROCEEDING  BASED UPON,  OR RELATED TO, THE
SUBJECT  MATTER  OF  THIS  NOTE  AND THE  BUSINESS  RELATIONSHIP  THAT IS  BEING
ESTABLISHED.  THIS WAIVER IS KNOWINGLY,  INTENTIONALLY,  AND VOLUNTARILY MADE BY
MAKER AND PAYEE AND MAKER  ACKNOWLEDGES  THAT  NEITHER  THE PAYEE NOR ANY PERSON
ACTING ON BEHALF  OF THE  PAYEE HAS MADE ANY  REPRESENTATIONS  OF FACT TO INDUCE
THIS WAIVER OF TRAIL BY JURY OR HAS TAKEN ANY ACTIONS WHICH IN ANY WAY MODIFY OR
NULLIFY ITS EFFECT.  MAKER AND PAYEE  ACKNOWLEDGE THAT THIS WAIVER IS A MATERIAL
INDUCEMENT  TO ENTER  INTO A  BUSINESS  RELATIONSHIP,  THAT MAKER AND PAYEE HAVE
ALREADY  RELIED ON THIS WAIVER IN ENTERING  INTO THIS NOTE AND THAT EACH OF THEM
WILL CONTINUE TO RELY ON THIS WAIVER IN THEIR RELATED FUTURE DEALINGS. MAKER AND
PAYEE  FURTHER  ACKNOWLEDGE  THAT THEY HAVE  BEEN  REPRESENTED  (OR HAVE HAD THE
OPPORTUNITY TO BE  REPRESENTED) IN THE SIGNING OF THIS NOTE AND IN THE MAKING OF
THIS WAIVER BY INDEPENDENT LEGAL COUNSEL.

Maker:                                Payee:
      ----------                            ----------

     21.  Headings.  The  subject  headings of the  paragraphs  of this Note are
included for purposes of convenience only, and shall not affect the construction
or interpretation of any of its provisions.


         Maker:
               ----------------------------------

               ----------------------------------


















                                      300


                                EXHIBIT 10.3 (c)
                                 PROMISSORY NOTE



Loan No.:                                                       , 20
         --------------------                  -----------------    -----
                                               -----------------, California


     FOR  VALUABLE  CONSIDERATION,   __________________________________  (herein
"Maker"), hereby promises to pay to _________________________________,  or order
(herein  "Payee"),  at the address set forth below,  or at such other address as
the   holder   hereof   may   from   time   to  time   designate,   the  sum  of
___________________________  ($_______________)  with  interest  on  the  unpaid
balance of the  principal  sum disbursed by Payee to or for the account of Maker
at the interest rate specified below.

     1. Interest and Payments

     (a) Fixed Rate  Interest.  Maker agrees that fixed  interest  earned by and
payable to Payee hereunder ("Interest") shall be equal to ______________ percent
(___%) per year of the  principal  sum  disbursed  by Payee.  Interest  shall be
calculated for actual days elapsed on the basis of a 360-day year, which results
in higher interest payments than if a 365-day were used.

     (b)  Payments.  Interest  shall  be  payable  by  Maker  from  the  date of
disbursement  of funds  by  Payee,  with the  Interest  for the  period  through
________,  2000 due and  payable  upon  execution  and  delivery  of this  Note.
Beginning  on  _______,  20__,  and on the first day of each  consecutive  month
thereafter until the Maturity Date (as defined below),  Maker shall make monthly
payments of  $_________  consisting  of  principal  and  Interest.  All payments
received  shall  be  credited  first to  costs,  then to  Interest,  and last to
principal due hereunder.

     2. Maturity Date. The  outstanding  principal  balance of this Note and all
accrued but unpaid Interest shall be due and payable in full on ________,  20___
("Maturity Date").

     3.  Prepayment.  The right is reserved  by Maker to prepay the  outstanding
principal amount in whole or in part together with accrued Interest thereon. All
prepayments  shall be applied to the most  remote  principal  installments  then
unpaid under this Note.

     4. Late  Charge.  If Payee  fails to receive  any  payments  of Interest or
principal  within  ten (10) days after the date the same is due and  payable,  a
late charge to compensate  Payee for damages Payee will suffer as a result shall
be  immediately  due and payable.  Maker  recognizes  that a default by Maker in
making the payments agreed to be paid when due will result in Payee's  incurring
additional  expenses  in  servicing  the loan,  including,  but not  limited to,
sending out notices of  delinquency,  computing  interest,  and  segregating the
delinquent  sums  from  not  delinquent  sums on all  accounting,  loan and data
processing  records,  in  loss to  Payee  of the use of the  money  due,  and in
frustration to Payee in meeting its other  financial  commitments.  Maker agrees
that if for any reason  Maker  fails to pay any  amounts  due under this Note so
that Payee fails to receive  such  payments  within ten (10) days after the same
are due and payable, Payee shall be entitled to damages for the detriment caused
thereby,  but that it is extremely  difficult and  impractical  to ascertain the
extent of such damages. Maker therefore agrees that a sum equal to $.06 for each
$1.00 of each payment that becomes  delinquent ten (10) days after its due date,
is a  reasonable  estimate  of the fair  average  compensation  for the loss and
damages  Payee will suffer,  that such amount shall be presumed to be the amount
of damages  sustained by Payee in such case,  and that Maker agrees to pay Payee
this sum on demand.

     5. Default.  If there exists any Event of Default,  as defined below, under
the terms of this Note or under  the terms of the Deed of Trust,  Assignment  of
Leases and Rents,  Security Agreement and Fixture Filing ("Deed of Trust") dated
on or about  the date of this Note  executed  by Maker to PLM  Lender  Services,
Inc., a  California  corporation,  as Trustee,  for the use and benefit of Payee
covering  and  relating to the  interest of Maker in the  property  particularly
described in Exhibit A to the Deed of Trust  ("Property")  or any other document
executed in connection with this Note (herein called "Loan Documents"), Payee or
the holder hereof is expressly  authorized  without notice or demand of any kind
to make all sums of Interest and  principal  and any other sums owing under this
Note  immediately due and payable and to apply all payments made on this Note or
any of the  Loan  Documents  to the  payment  of any such  part of any  Event of
Default as it may elect.

                                      301


     An Event of Default  shall be either:  (1) a default in the  payment of the
whole or in any part of the several  installments  of this Note when due, or (2)
any of the Events of Default contained in any of the Loan Documents. At any time
after an Event of Default the entire unpaid balance of principal,  together with
Interest  accrued  thereon,  shall, at the option of the legal holder hereof and
without notice (except as specified in any Loan Documents) and without demand or
presentment,  become due and payable at the place of payment. Anything contained
herein or in any of the Loan  Documents  to the  contrary  notwithstanding,  the
principal  balance  together with accrued  Interest  thereon so accelerated  and
declared  due as aforesaid  shall  continue to bear  Interest and shall  include
compensation for late payments on any and all overdue  installments as described
above.

     If an Event of Default  has  occurred,  the  failure of Payee or the holder
hereof to promptly  exercise  its rights to declare the  indebtedness  remaining
unpaid hereunder to be immediately due and payable shall not constitute a waiver
of such rights while such Event of Default  continues nor a waiver of such right
in connection with any future Event of Default.

     Maker hereby waives presentment for payment, protest and demand, and notice
of protest, demand, dishonor,  nonpayment and nonperformance including notice of
dishonor  with  respect  to any check or draft  used in  payment  of any sum due
hereunder.

     6.  Legal  Limits.  All  agreements  between  Maker and  Payee  are  hereby
expressly limited so that in no event whatsoever, whether by reason of deferment
in  accordance  with  this  Note or under  any  agreement  or by  virtue  of the
advancement  of the loan  proceeds,  acceleration  or maturity  of the loan,  or
otherwise, shall the amount paid or agreed to be paid to the Payee for the loan,
use,  forbearance  or  detention  of the  money  to be  loaned  hereunder  or to
compensate  Payee for damages to be suffered by reason of a late payment hereof,
exceed the maximum  permissible under applicable law. If, from any circumstances
whatsoever,  fulfillment of any provision  hereof, or of any provision in any of
the Loan Documents at the time performance of such provision shall be due, shall
involve  transcending  the limit of validity  prescribed  by law, ipso facto the
obligations to be fulfilled shall be reduced to the limit of such validity. This
provision  shall never be  superseded  or waived and shall  control  every other
provision of all agreements between Maker and Payee.

     7.  Attorneys'  Fees.  If an action is  instituted  on this Note, or if any
other judicial or  non-judicial  action is instituted by the holder hereof or by
any other person,  and an attorney is employed by the holder hereof to appear in
any such action or proceeding  or to reclaim,  sequester,  protect,  preserve or
enforce  the  holder's  interest  in the real  property  security  or any  other
security for this Note, including,  but not limited to, proceedings to foreclose
the loan evidenced hereby,  proceedings under the United States Bankruptcy Code,
or in eminent domain, or under the probate code, or in connection with any state
or  federal  tax  lien,  or to  enforce  an  assignment  of  rents,  or for  the
appointment of a receiver, the Maker and every endorser and guarantor hereof and
every  person who assumes the  obligations  evidenced  by this Note and the Loan
Documents,  jointly and severally promise to pay reasonable  attorney's fees for
services  performed  by the  holder's  attorneys,  and all  costs  and  expenses
incurred  incident to such  employment.  If Maker is the prevailing party in any
action by Maker  pursuant to this Note,  Payee shall pay such  attorneys fees as
the court may direct.

     8. Interest  After  Expiration or  Acceleration.  If the entire  balance of
principal and accrued  Interest is not paid in full on the Maturity Date or upon
acceleration of this Note as provided in paragraphs 5 above or 10 below, without
waiving or  modifying in any way any of the rights,  remedies or recourse  Payee
may have  under this Note or under any of the Loan  Documents  by virtue of this
default,  the entire unpaid balance of principal and accrued Interest shall bear
interest from the Maturity Date or the date of  acceleration  until paid in full
at the higher of: (a) eighteen  percent  (18%) per annum;  or (b) a  fluctuating
rate per annum at all times equal to the  Discount  Rate of the Federal  Reserve
Bank of San  Francisco  ("Discount  Rate") plus  ______________  percent  (___%)
("Maturity  Interest Rate"). If at any time the Discount Rate (or any previously
substituted alternative index) is no longer available, is unverifiable, or is no
longer calculated in substantially the same manner as before, then Payee may, in
its sole and absolute  discretion,  select and substitute an  alternative  index
over which Payee has no control.  In addition,  the holder hereof shall have any
and all other  rights and  remedies  available  at law or in equity or under the
Deed of Trust.

     9. Security. This Note is secured by and is entitled to the benefits of the
Deed of Trust.  The provisions of the Deed of Trust are  incorporated  herein by
reference  as if set  forth in  full,  and this  Note is  subject  to all of the
covenants and conditions therein contained.

     10.  Acceleration.  Without limiting the obligations of Maker or the rights
and remedies of Payee or the holder hereof under the terms and covenants of this
Note and the Deed of Trust, Maker agrees that Payee shall have the right, at its
sole option, to declare any indebtedness and obligations  hereunder or under the
Deed of Trust,  irrespective  of the Maturity  Date  specified  herein,  due and
payable in full if: (1) Maker or any one or more of the tenants-in-common, joint
tenants,  or other  persons  comprising  Maker sells,  enters into a contract of
sale, conveys, alienates or encumbers the Property or any portion thereof or any
fractional  undivided interest therein, or suffers Maker's title or any interest
therein to be divested or encumbered,  whether voluntarily or involuntarily,  or
leases with an option to sell, or changes or permits to be changed the character
or use of the  Property,  or drills or  extracts  or enters into a lease for the
drilling for or  extracting of oil, gas or other  hydrocarbon  substances or any
mineral  of any kind or  character  on the  Property;  (2) The  interest  of any
general  partner  of  Maker  (or  the  interest  of  any  general  partner  in a

                                      302


partnership  that is a partner) is assigned  or  transferred;  (3) If Maker is a
corporation or partnership, more than twenty-five percent (25%) of the corporate
stock of Maker (or of any  corporate  partner  or other  corporation  comprising
Maker) is sold,  transferred  or assigned;  (4) There is a change in  beneficial
ownership with respect to more than twenty-five percent (25%) of Maker (if Maker
is a limited liability  company,  trust or other legal entity) or of any partner
or  tenant-in-common  of Maker which is a limited  liability  company,  trust or
other legal  entity;  or (5) a default has occurred  hereunder or under any Loan
Document and is continuing. In such case, Payee or other holder of this Note may
exercise any and all of the rights and remedies and  recourses  set forth in the
Deed of Trust and as granted by law.  Maker and any  successor  who acquires any
record  interest in the Property  agrees to notify Payee  promptly in writing of
any transaction or event described in this section.

     11.  Governing  Law and  Severability.  This Note is made  pursuant to, and
shall be construed and governed by, the laws of the State of California.  If any
paragraph,  clause or  provision  of this Note or any of the Loan  Documents  is
construed  or  interpreted  by a court  of  competent  jurisdiction  to be void,
invalid or  unenforceable,  such  decision  shall affect only those  paragraphs,
clauses or  provisions  so  construed  or  interpreted  and shall not affect the
remaining  paragraphs,  clauses  and  provisions  of this Note or the other Loan
Documents.

     12. Time of Essence. Time is of the essence of this Note.

     13. Payment  Without  Offset.  Principal and Interest shall be paid without
deduction or offset in immediately available funds in lawful money of the United
States of America. Payments shall be deemed received only upon actual receipt by
Payee and upon Payee's application of such payments as provided herein.

     14.  Notices.  All notices under this Note shall be in writing and shall be
effective  upon personal  delivery to the authorized  representatives  of either
party or upon being sent by  certified  or first  class mail,  postage  prepaid,
addressed to the following respective parties as follows:

                  MAKER:
                        ------------------------------
                        ------------------------------
                        ------------------------------
                        Attn:
                             -------------------------

                  PAYEE:
                        ------------------------------
                        900 Veterans Blvd., Suite 500
                        Redwood City, California 94063-1743
                        Attn:  Michael Burwell

     15.  Collection.  Any  remittances  by check or draft  may be  handled  for
collection in  accordance  with the  practices of the  collecting  party and any
receipt issued therefor shall be void unless the amount due is actually received
by Payee.

     16.  Assignment.  Payee or other  holder of this Note may assign all of its
rights,  title and  interest in this Note to any person,  firm,  corporation  or
other entity without the consent of Maker.

     17.  Relationship.  The  relationship  of the  parties  hereto  is  that of
borrower  and lender and it is  expressly  understood  and agreed  that  nothing
contained  herein  or in any of the  Loan  Documents  shall  be  interpreted  or
construed to make the parties  partners,  joint venturers or participants in any
other legal relationship except for borrower and lender.

     18.  Remedies.  No right,  power or remedy given Payee by the terms of this
Note, or in the Loan  Documents is intended to be exclusive of any right,  power
or remedy,  and each and every such right,  power or remedy shall be  cumulative
and in  addition  to every other  right,  power or remedy  given to Payee by the
terms of any of the Loan Documents or by any statute  against Maker or any other
person.  Every right, power and remedy of Payee shall continue in full force and
effect until such right, power or remedy is specifically waived by an instrument
in writing, executed by Payee.

     19.  Joint and  Several  Liability.  If Maker is  composed of more than one
person,  then each person comprising Maker shall be jointly and severally liable
for the obligations,  covenants and agreements created by or arising out of this
Note.

                                      303



     20. Jury Trial Waiver.  MAKER AND PAYEE HEREBY WAIVE THEIR RESPECTIVE RIGHT
TO A TRIAL BY JURY IN ANY ACTION OR  PROCEEDING  BASED UPON,  OR RELATED TO, THE
SUBJECT  MATTER  OF  THIS  NOTE  AND THE  BUSINESS  RELATIONSHIP  THAT IS  BEING
ESTABLISHED.  THIS WAIVER IS KNOWINGLY,  INTENTIONALLY,  AND VOLUNTARILY MADE BY
MAKER AND PAYEE AND MAKER  ACKNOWLEDGES  THAT  NEITHER  THE PAYEE NOR ANY PERSON
ACTING ON BEHALF  OF THE  PAYEE HAS MADE ANY  REPRESENTATIONS  OF FACT TO INDUCE
THIS WAIVER OF TRAIL BY JURY OR HAS TAKEN ANY ACTIONS WHICH IN ANY WAY MODIFY OR
NULLIFY ITS EFFECT.  MAKER AND PAYEE  ACKNOWLEDGE THAT THIS WAIVER IS A MATERIAL
INDUCEMENT  TO ENTER  INTO A  BUSINESS  RELATIONSHIP,  THAT MAKER AND PAYEE HAVE
ALREADY  RELIED ON THIS WAIVER IN ENTERING  INTO THIS NOTE AND THAT EACH OF THEM
WILL CONTINUE TO RELY ON THIS WAIVER IN THEIR RELATED FUTURE DEALINGS. MAKER AND
PAYEE  FURTHER  ACKNOWLEDGE  THAT THEY HAVE  BEEN  REPRESENTED  (OR HAVE HAD THE
OPPORTUNITY TO BE  REPRESENTED) IN THE SIGNING OF THIS NOTE AND IN THE MAKING OF
THIS WAIVER BY INDEPENDENT LEGAL COUNSEL.

Maker:                                Payee:
      -----------                           -----------

     21.  Headings.  The  subject  headings of the  paragraphs  of this Note are
included for purposes of convenience only, and shall not affect the construction
or interpretation of any of its provisions.


         Maker:
               -----------------------------------

               -----------------------------------















                                      304



                                EXHIBIT 10.3 (d)
                          NOTE SECURED BY DEED OF TRUST


Loan No.:

                                                      Redwood City, California
- --------------------------------


                               (PROPERTY ADDRESS)

     1. BORROWER'S PROMISE TO PAY LOAN AND INTEREST

     In return  for a loan I promise  to pay  $_________  (this  amount  will be
called  "Principal"),  plus interest at a yearly rate of _________ percent (__%)
to the order__________________________________________________________ (who will
be called "Lender").

     I understand  that the Lender may transfer this Note.  The Lender or anyone
who takes an interest  in this Note by  transfer  and who is entitled to receive
payments under this Note will be called the "Note Holder(s)".

     All payments  received on this Note shall be applied pro rata in proportion
to the interest held by each of the Note Holder(s).

     Interest  will be  charged  on that part of  Principal,  which has not been
paid.  Interest will be charged  beginning on ____________,  20__ and continuing
until the full amount of  Principal  and interest has been paid. I also agree to
pay interest at the above rate on the prepaid finance charges,  which are a part
of the Principal.

     2. PAYMENTS

     I will pay interest only by making payments each month of $_______.  I will
make my payments on the ___ day of each month  beginning on  _________,  20__. I
will make these payments every month until _________, 20___ (the "Due Date"). On
the Due  Date I will  still  owe the  Principal;  on the Due Date I will pay all
amounts I owe under this Note, in full, on that date.

     I will  make my  monthly  payments  at P.O.  Box  5096,  Redwood  City,  CA
94063-0096 or at a different place if I am notified by the Note Holder(s).

     3. BORROWER'S FAILURE TO PAY AS REQUIRED

     (A) LATE CHARGE FOR OVERDUE PAYMENTS

     If the Note Holder(s) has not received the full amount of any of my monthly
payments by the end of 10th calendar days after the date it is due, I will pay a
late  charge to the Note  Holder(s).  The amount of the charge will be 6% of the
amount  overdue or $5.00,  whichever  is more.  I will pay this late charge only
once on any late payment.

     (B) NONPAYMENT - DEFAULT

     If I do not pay any payment of  Principal or interest by the date stated in
Section 2 above,  I will be in  default,  and the Lender and the Note Holder may
demand that I pay immediately all amounts that I owe under this Note.

     Even if, at a time which I am in  default,  the Note Holder does not demand
that I pay  immediately in full as described  above,  the Note Holder will still
have the right to do so if I am in  default  at a later  time.  If there is more
than one Note Holder, any one Note Holder may exercise any right under this Note
in the event of a default.  A default upon any interest of any Note Holder shall
be a default upon all interests.

                                      305


     (C) ADVANCES

     All advances made pursuant to the terms of the Deed of Trust  securing this
Note shall bear  interest  from the date of advance at the rate of  interest  in
this Note.

     (D) PAYMENT OF NOTE HOLDER'S COSTS AND EXPENSES

     If the Note Holder has required me to pay  immediately in full as described
above,  the Note Holder will have the right to be paid back for all of its costs
and expenses to the extent not  prohibited by  applicable  law.  Those  expenses
include, for example, reasonable attorney's fees.

     (E) INTEREST INCREASE IF NOTE NOT PAID ON DUE DATE

     If the Note Holder has not received all amounts owed under this Note on the
Due Date, I will pay interest on the full amount of unpaid  Principal at _______
percent (__%) per annum plus the loan or  forbearance  rate  established  by the
Federal  Reserve Bank of San Francisco on advances to member banks under Section
13 and 13a of the Federal  Reserve Act, on the Due Date, or the rate of interest
called for in this Note, whichever is greater.

     4. THIS NOTE IS SECURED BY A DEED OF TRUST

     This  Note  is  secured  by  a  Deed  of  Trust  upon  real   property   in
_______________________ County, California.

     5. BORROWER'S REQUIRED REPAYMENT IN FULL BEFORE THE SCHEDULED DATE

     In the  event of any sale or  conveyance  of any part of the real  property
described in the Deed of Trust  securing this Note,  then the Note Holder(s) may
demand  payment in full of all amounts that I owe under this Note, as allowed by
law.

     6. BORROWER'S PAYMENTS BEFORE THEY ARE DUE - PREPAYMENT PENALTY.

     I have the right to make  payments of principal at any time before they are
due. There shall be no prepayment penalty.

     7. INTENT TO COMPLY WITH LAW

     It is the intent of all of the  parties to this Note to abide by all of the
provisions  of the  California  Business and  Professions  Code  governing  Real
Property Loans and any terms of this Note  inconsistent with that law are hereby
waived by the Lender and Note Holder(s).

     8. Jury Trial Waiver.

     MAKER AND PAYEE HEREBY WAIVE THEIR  RESPECTIVE  RIGHT TO A TRIAL BY JURY IN
ANY ACTION OR PROCEEDING  BASED UPON, OR RELATED TO, THE SUBJECT  MATTER OF THIS
NOTE AND THE BUSINESS  RELATIONSHIP  THAT IS BEING  ESTABLISHED.  THIS WAIVER IS
KNOWINGLY,  INTENTIONALLY,  AND  VOLUNTARILY  MADE BY MAKER  AND PAYEE AND MAKER
ACKNOWLEDGES THAT NEITHER THE PAYEE NOR ANY PERSON ACTING ON BEHALF OF THE PAYEE
HAS MADE ANY  REPRESENTATIONS  OF FACT TO INDUCE THIS WAIVER OF TRIAL BY JURY OR
HAS TAKEN ANY ACTIONS  WHICH IN ANY WAY MODIFY OR NULLIFY ITS EFFECT.  MAKER AND
PAYEE  ACKNOWLEDGE  THAT THIS  WAIVER IS A MATERIAL  INDUCEMENT  TO ENTER INTO A
BUSINESS  RELATIONSHIP,  THAT MAKER AND PAYEE HAVE ALREADY RELIED ON THIS WAIVER
IN ENTERING  INTO THIS NOTE AND THAT EACH OF THEM WILL  CONTINUE TO RELY ON THIS
WAIVER IN THEIR RELATED  FUTURE  DEALINGS.  MAKER AND PAYEE FURTHER  ACKNOWLEDGE
THAT THEY HAVE BEEN  REPRESENTED (OR HAVE HAD THE OPPORTUNITY TO BE REPRESENTED)
IN THE  SIGNING  OF THIS NOTE AND IN THE  MAKING OF THIS  WAIVER BY  INDEPENDENT
LEGAL COUNSEL.

Maker:                          Payee:
      ----------                      ------------


- -----------------------------------------------        ------------------------
(Borrower)                                                   (Date)


- -----------------------------------------------        ------------------------
(Borrower)                                                   (Date)


                                      306


                                EXHIBIT 10.3 (e)
                          NOTE SECURED BY DEED OF TRUST


Loan No.:


                                                 Redwood City, California
- --------------------------------


                               (PROPERTY ADDRESS)

1.  BORROWER'S PROMISE TO PAY LOAN AND INTEREST

     In return for a loan I promise to pay  $________________  (this amount will
be called  "Principal"),  plus interest at a yearly rate of  __________  percent
(___%)  to the  order of  ______________________________________________________
(who will be called "Lender").

     I understand  that the Lender may transfer this Note.  The Lender or anyone
who takes an interest  in this Note by  transfer  and who is entitled to receive
payments under this Note will be called the "Note Holder(s)".

     All payments  received on this Note shall be applied pro rata in proportion
to the interest held by each of the Note Holder(s).

     Interest will be charged on that part of Principal which has not been paid.
Interest will be charged beginning on  _____________,  20__ and continuing until
the full amount of  Principal  and  interest  has been paid. I also agree to pay
interest at the above rate on the prepaid finance  charges,  which are a part of
the Principal.

2.  PAYMENTS

     I will pay  Principal  and  interest  by making  payments  of each month of
$___________.  I will make my payments on the ___ day of each month beginning on
________, 20 ____. I will make these payments every month until _________, 20___
(the "Due Date").  On the Due Date I will pay remaining  Principal  plus accrued
interest that I owe under this Note, in full, on that date.

     I will  make my  monthly  payments  at P.O.  Box  5096,  Redwood  City,  CA
94063-0096 or at a different place if I am notified by the Note Holder(s).

3.  BORROWER'S FAILURE TO PAY AS REQUIRED

     (A) LATE CHARGE FOR OVERDUE PAYMENTS

     If the Note Holder(s) has not received the full amount of any of my monthly
payments by the end of 10th calendar days after the date it is due, I will pay a
late  charge to the Note  Holder(s).  The amount of the charge will be 6% of the
amount  overdue or $5.00,  whichever  is more.  I will pay this late charge only
once on any late payment.

     (B) NONPAYMENT - DEFAULT

     If I do not pay any payment of  Principal or interest by the date stated in
Section 2 above,  I will be in  default,  and the Lender and the Note Holder may
demand that I pay immediately all amounts that I owe under this Note.

     Even if, at a time which I am in  default,  the Note Holder does not demand
that I pay  immediately in full as described  above,  the Note Holder will still
have the right to do so if I am in  default  at a later  time.  If there is more
than one Note Holder, any one Note Holder may exercise any right under this Note
in the event of a default.  A default upon any interest of any Note Holder shall
be a default upon all interests.

     (C) ADVANCES

     All advances made pursuant to the terms of the Deed of Trust  securing this
Note shall bear  interest  from the date of advance at the rate of  interest  in
this Note.

                                      307


     (D) PAYMENT OF NOTE HOLDER'S COSTS AND EXPENSES

     If the Note Holder has required me to pay  immediately in full as described
above,  the Note Holder will have the right to be paid back for all of its costs
and expenses to the extent not  prohibited by  applicable  law.  Those  expenses
include, for example, reasonable attorney's fees.

     (E) INTEREST INCREASE IF NOTE NOT PAID ON DUE DATE

     If the Note Holder has not received all amounts owed under this Note on the
Due Date, I will pay interest on the full amount of unpaid Principal at ________
percent (__%) per annum plus the loan or  forbearance  rate  established  by the
Federal  Reserve Bank of San Francisco on advances to member banks under Section
13 and 13a of the Federal  Reserve Act, on the Due Date, or the rate of interest
called for in this Note, whichever is greater.

4.  THIS NOTE IS SECURED BY A DEED OF TRUST

     This  Note  is  secured  by  a  Deed  of  Trust  upon  real   property   in
_______________________ County, California.

5.  BORROWER'S REQUIRED REPAYMENT IN FULL BEFORE THE SCHEDULED DATE

     In the  event of any sale or  conveyance  of any part of the real  property
described in the Deed of Trust  securing this Note,  then the Note Holder(s) may
demand  payment in full of all amounts that I owe under this Note, as allowed by
law.

6. BORROWER'S PAYMENTS BEFORE THEY ARE DUE - PREPAYMENT PENALTY.

     I have the right to make  payments of principal at any time before they are
due. There shall be no prepayment penalty.

7.  INTENT TO COMPLY WITH LAW

     It is the intent of all of the  parties to this Note to abide by all of the
provisions  of the  California  Business and  Professions  Code  governing  Real
Property Loans and any terms of this Note  inconsistent with that law are hereby
waived by the Lender and Note Holder(s).

8.  Jury Trial Waiver.

     MAKER AND PAYEE HEREBY WAIVE THEIR  RESPECTIVE  RIGHT TO A TRIAL BY JURY IN
ANY ACTION OR PROCEEDING  BASED UPON, OR RELATED TO, THE SUBJECT  MATTER OF THIS
NOTE AND THE BUSINESS  RELATIONSHIP  THAT IS BEING  ESTABLISHED.  THIS WAIVER IS
KNOWINGLY,  INTENTIONALLY,  AND  VOLUNTARILY  MADE BY MAKER  AND PAYEE AND MAKER
ACKNOWLEDGES THAT NEITHER THE PAYEE NOR ANY PERSON ACTING ON BEHALF OF THE PAYEE
HAS MADE ANY  REPRESENTATIONS  OF FACT TO INDUCE THIS WAIVER OF TRIAL BY JURY OR
HAS TAKEN ANY ACTIONS  WHICH IN ANY WAY MODIFY OR NULLIFY ITS EFFECT.  MAKER AND
PAYEE  ACKNOWLEDGE  THAT THIS  WAIVER IS A MATERIAL  INDUCEMENT  TO ENTER INTO A
BUSINESS  RELATIONSHIP,  THAT MAKER AND PAYEE HAVE ALREADY RELIED ON THIS WAIVER
IN ENTERING  INTO THIS NOTE AND THAT EACH OF THEM WILL  CONTINUE TO RELY ON THIS
WAIVER IN THEIR RELATED  FUTURE  DEALINGS.  MAKER AND PAYEE FURTHER  ACKNOWLEDGE
THAT THEY HAVE BEEN  REPRESENTED (OR HAVE HAD THE OPPORTUNITY TO BE REPRESENTED)
IN THE  SIGNING  OF THIS NOTE AND IN THE  MAKING OF THIS  WAIVER BY  INDEPENDENT
LEGAL COUNSEL.

Maker:                                 Payee:
      ----------                             ----------


- ----------------------------------------                ------------------------
(Borrower) (Date)


- ----------------------------------------                ------------------------
(Borrower) (Date)



                                      308


                                EXHIBIT 10.4 (a)

RECORDING REQUESTED BY AND
WHEN RECORDED MAIL TO:

Redwood Mortgage Corp.
900 Veterans Blvd., Suite 500
Redwood City, California 94063-1743
Attn:  Michael Burwell

- -------------------------------------------------
LOAN NO.:


                     CONSTRUCTION DEED OF TRUST, ASSIGNMENT
                          OF LEASES AND RENTS, SECURITY
                          AGREEMENT AND FIXTURE FILING


     THIS CONSTRUCTION DEED OF TRUST,  ASSIGNMENT OF LEASES AND RENTS,  SECURITY
AGREEMENT   AND   FIXTURE   FILING   (this  "Deed  of  Trust")  is  made  as  of
______________,   20___,  by   ________________________________________,   whose
address is _____________________________________________, (herein "Trustor"), to
PLM LENDER SERVICES,  INC., a California corporation,  whose address is 46 North
Second Street,  Campbell,  California  95008,  (herein  "Trustee"),  in favor of
- ------------------------------------------, whose address is 900 Veterans Blvd.,
Suite 500, Redwood City, California 94063-1743 (herein "Beneficiary").

     Trustor, in consideration of the loan described below,  irrevocably grants,
conveys, transfers and assigns to Trustee, its successors and assigns, in trust,
with power of sale and right of entry and possession,  all of Trustor's  estate,
right,  title and interest in and to that certain real  property  located in the
City of ________________,  County of _______________,  State of California, more
particularly  described in Exhibit A attached hereto and incorporated  herein by
this reference (the "Land"),


     TOGETHER WITH THE FOLLOWING:

     (a)  Improvements.  All buildings and other  improvements  now or hereafter
located on the Land,  including,  but not limited to, the  Fixtures  (as defined
below) (collectively, the "Improvements");

     (b) Fixtures. All fixtures (goods that are or become so related to the Land
or  Improvements  that an interest in them arises  under real estate law) now or
hereafter  located on, attached to,  installed in or used in connection with the
Land and Improvements;

     (c) Intellectual  Property Rights, Other Personal Property.  All intangible
property and rights  relating to the Land or the operation  thereof,  or used in
connection therewith, including, without limitation,  tradenames and trademarks;
all  machinery,  equipment,  building  materials,  appliances and goods of every
nature whatsoever  (herein  collectively  called "equipment" and other "personal
property") now or hereafter  located in, or on,  attached or affixed to, or used
or intended to be used in  connection  with,  the Land,  including,  but without
limitation,  all heating,  lighting,  laundry,  incinerating,  gas, electric and
power equipment,  engines, pipes, pumps, tanks, motors, conduits,  switchboards,
plumbing, lifting, cleaning, fire prevention, fire extinguishing, refrigerating,
ventilating  and  communications  apparatus,  air cooling  and air  conditioning
apparatus,  elevators and escalators and related  machinery and equipment,  pool
and pool operation and  maintenance  equipment and apparatus,  shades,  awnings,
blinds,  curtains,   drapes,  attached  floor  coverings,   including  rugs  and
carpeting,  television,  radio and music cable  antennae and  systems,  screens,
storm doors and windows, stoves, refrigerators,  dishwashers and other installed
appliances,  attached cabinets,  partitions, ducts and compressors,  furnishings
and furniture, and trees, plants and other items of landscaping (except that the
foregoing equipment and other personal property covered hereby shall not include
machinery, apparatus, equipment, fittings and articles of personal property used
in the business of Trustor (commonly  referred to as "trade  fixtures")  whether
the same are annexed to said real property or not, unless the same are also used
in the operation of any building or other improvement  located thereon or unless
the same cannot be removed without materially damaging said real property or any
such building or other improvement),  all of which,  including  replacements and
additions  thereto,  shall,  to the fullest extent  permitted by law and for the
purposes  of this  Deed of  Trust,  be  deemed  to be part and  parcel  of,  and
appropriated  to the use of, said real property and,  whether affixed or annexed
thereto or not, be deemed  conclusively to be real property and conveyed by this
Deed of Trust, and all proceeds and products of any and all thereof;

                                      309


     (d) Contracts,  Permits,  Plans,  Easements.  All now or hereafter existing
plans and  specifications  prepared for construction of Improvements on the Land
and all studies,  data and drawings related thereto,  and also all contracts and
agreements  of  Trustor  relating  to the  plans  and  specifications  or to the
studies,  data and  drawings,  or to the  construction  of  Improvements  on the
Property (the "Plans and Specifications"); all contracts, permits, certificates,
plans,  studies,   data,  drawings,   licenses,   approvals,   entitlements  and
authorizations,  however, characterized,  issued or in any way furnished for the
acquisition,  construction,  operation  and use of the  Land  and  Improvements,
including building permits, environmental certificates,  licenses,  certificates
of operation, warranties and guaranties; all easements, rights and appurtenances
thereto or used in connection with the above-described real property;

     (e) Interest in Leases. All existing and future Leases relating to the Land
and Improvements or any interest in them;

     (f) Proceeds. All rents,  royalties,  issues,  profits,  revenues,  income,
remittances,  payments  and other  benefits  arising or derived  from the use or
enjoyment of all or any portion of the Land or Improvements, or derived from any
Lease,  sublease,  license, or agreement relating to the use or enjoyment of the
Land or  Improvements  (subject to the rights  given below to Trustor to collect
and apply such rents, royalties, issues, profits, revenues, income, remittances,
payments and other benefits);

     (g) Funds.  Any of  Trustor's  funds  held by or on behalf of  Beneficiary,
including pursuant to the Holdback Agreement, as defined below;

     (h) Additional  Proceeds.  All Trustor's  other existing or future estates,
easements,  licenses,  interests,  rights, titles,  homestead or other claims or
demands,  both in law and in equity in the Mortgaged Property (as defined below)
including, without limitation, (1) all damages or awards made to Trustor related
to the Land or Improvements,  including without  limitation,  for the partial or
complete  taking by eminent  domain,  or by an proceeding or purchase in lieu of
eminent  domain,  of the  Land and  Improvements,  and (2) all  proceeds  of any
insurance  covering  the Land and  Improvements.  Trustor  agrees to execute and
deliver,  from time to time,  such further  instruments  and documents as may be
required by  Beneficiary to confirm the lien of this Deed of Trust on any of the
foregoing.

     All of the foregoing  property  referred to in this section,  together with
the Land, are herein referred to as the "Mortgaged Property".


     FOR THE PURPOSE OF SECURING,  in such order of priority as Beneficiary  may
elect:

     (a) The  repayment of the  indebtedness  evidenced by Trustor's  promissory
note of even date herewith  payable to the order of  Beneficiary in the original
principal     sum    of     ____________________________________________________
($_____________), with interest thereon, as provided therein, and all prepayment
charges,  late charges and loan fees required  thereunder,  and all  extensions,
renewals, modifications, amendments and replacements thereof (herein "Note");

     (b) The payment of all other sums which may be advanced by or  otherwise be
due to Trustee or Beneficiary under any provision of this Deed of Trust or under
any other  instrument  or document  referred to in  subsection  (c) below,  with
interest thereon at the rate provided herein or therein;

     (c) The  performance  of each and every of the covenants and  agreements of
Trustor  contained (1) herein,  in the Note, and in any note evidencing a Future
Advance  (as  hereinafter  defined),  (2) in  the  Environmental  Agreement  and
Indemnity  executed  by  Trustor  concurrently  herewith,  (3) in  the  Holdback
Agreement  by and between  Beneficiary  and Trustor  executed  contemporaneously
herewith (the "Holdback"),  and in any and all pledge  agreements,  supplemental
agreements,  assignments  and all instruments of indebtedness or security now or
hereafter executed by Trustor in connection with any indebtedness referred to in
subsection (a) above or subsection (d) below or for the purpose of supplementing
or  amending  this Deed of Trust or any  instrument  secured  hereby (all of the
foregoing in these Clauses (2) and (3), as the same may be amended,  modified or
supplemented  from time to time,  being  referred  to  hereinafter  as  "Related
Agreements"); and

     (d) The repayment of any other loans or advances,  with  interest  thereon,
hereafter  made to Trustor (or any successor in interest to Trustor as the owner
of  the  Mortgaged  Property  or any  part  thereof)  by  Beneficiary  when  the
promissory  note  evidencing the loan or advance  specifically  states that said
note is secured by this Deed of Trust,  together with all extensions,  renewals,
modifications, amendments and replacements thereof (herein "Future Advance").


                                      310


                                    ARTICLE I
                              COVENANTS OF TRUSTOR

     To protect the security of this Deed of Trust, Trustor covenants and agrees
as follows:

     1.01 Performance of Obligations Secured.

     Trustor  shall  promptly pay when due the  principal of and interest on the
indebtedness  evidenced by the Note, the principal of and interest on any Future
Advances,  and any  prepayment,  late charges and loan fees  provided for in the
Note or in any note  evidencing  a Future  Advance or provided  for herein,  and
shall  further  perform fully and in a timely  manner all other  obligations  of
Trustor  contained  herein  or in the  Note or in any note  evidencing  a Future
Advance  or in any of the  Related  Agreements.  All  sums  payable  by  Trustor
hereunder  shall be paid  without  demand,  counterclaim,  offset,  deduction or
defense and Trustor waives all rights now or hereinafter conferred by statute or
otherwise to any such demand, counterclaim, offset, deduction or defense.

     1.02 Insurance.

     Trustor shall keep the Mortgaged  Property  insured with an all-risk policy
insuring  against loss or damage by fire and earthquake  with extended  coverage
and  against any other risks or hazards  which,  in the opinion of  Beneficiary,
should be insured against, in an amount not less than 100% of the full insurable
value thereof on a replacement cost basis, with an inflation guard  endorsement,
with a company or companies and in such form and with such  endorsements  as may
be approved  or  required  by  Beneficiary,  including,  if  applicable,  boiler
explosion  coverage  and  sprinkler  leakage  coverage.  All  losses  under said
insurance,  and any other  insurance  obtained  by Trustor  with  respect to the
Mortgaged  Property whether or not required by Beneficiary,  shall be payable to
Beneficiary  and shall be applied in the manner provided in Section 1.03 hereof.
Trustor shall also carry  comprehensive  general public liability  insurance and
twelve (12) months'  rent loss  insurance in such form and amounts and with such
companies as are satisfactory to Beneficiary. Trustor shall also carry insurance
against flood if required by the Federal Flood  Disaster  Protection Act of 1973
and regulations  issued  thereunder.  All hazard,  flood and rent loss insurance
policies shall be endorsed with a standard  noncontributory  mortgagee clause in
favor of and in form acceptable to Beneficiary,  and may be canceled or modified
only upon not less than thirty (30) days' prior written  notice to  Beneficiary.
All of the above-mentioned  insurance policies or certificates of such insurance
satisfactory to Beneficiary,  together with receipts for the payment of premiums
thereon,  shall be delivered to and held by  Beneficiary,  which  delivery shall
constitute  assignment  to  Beneficiary  of all  return  premiums  to be held as
additional  security  hereunder.  All renewal and replacement  policies shall be
delivered to  Beneficiary at least thirty (30) days before the expiration of the
expiring policies. Beneficiary shall not by the fact of approving, disapproving,
accepting,  preventing,  obtaining or failing to obtain any insurance, incur any
liability  for or with respect to the amount of insurance  carried,  the form or
legal sufficiency of insurance contracts,  solvency of insurance  companies,  or
payment or defense of  lawsuits,  and  Trustor  hereby  expressly  assumes  full
responsibility therefor and all liability, if any, with respect thereto.

     1.03 Condemnation and Insurance Proceeds.

     (a)  The   proceeds  of  any  award  or  claim  for   damages,   direct  or
consequential,  in connection with any condemnation or other taking of or damage
or injury to the Mortgaged  Property,  or any part thereof, or for conveyance in
lieu of  condemnation,  are hereby assigned to and shall be paid to Beneficiary.
In addition,  all causes of action,  whether accrued before or after the date of
this Deed of Trust, of all types for damages or injury to the Mortgaged Property
or any part thereof,  or in connection  with any  transaction  financed by funds
loaned to Trustor by Beneficiary  and secured  hereby,  or in connection with or
affecting  the  Mortgaged  Property  or any  part  thereof,  including,  without
limitation,  causes of action  arising in tort or contract  and causes of action
for fraud or concealment of a material fact, are hereby  assigned to Beneficiary
as additional  security,  and the proceeds thereof shall be paid to Beneficiary.
Beneficiary may at its option appear in and prosecute in its own name any action
or proceeding to enforce any such cause of action and may make any compromise or
settlement  thereof.  Trustor,  immediately  upon  obtaining  knowledge  of  any
casualty  damage to the  Mortgaged  Property  or  damage in any other  manner in
excess of $25,000.00 or knowledge of the institution of any proceedings relating
to condemnation or other taking of or damage or injury to the Mortgaged Property
or  any  portion  thereof,  will  immediately  notify  Beneficiary  in  writing.
Beneficiary, in its sole discretion, may participate in any such proceedings and
may join Trustor in adjusting any loss covered by insurance.

     (b)  All  compensation,   awards,  proceeds,   damages,  claims,  insurance
recoveries,  rights of action and payments which Trustor may receive or to which
Trustor may become entitled with respect to the Mortgaged  Property in the event
of any damage or injury to or a partial  condemnation or other partial taking of
the Mortgaged  Property shall be paid over to  Beneficiary  and shall be applied
first  toward  reimbursement  of  all  costs  and  expenses  of  Beneficiary  in
connection with recovery of the same, and then shall be applied, as follows:

                                      311


     (1)  Beneficiary  shall consent to the  application of such payments to the
restoration of the Mortgaged Property so damaged if and only if Trustor fulfills
all of the following  conditions (a breach of any one of which shall  constitute
an Event of Default  under this Deed of Trust and shall entitle  Beneficiary  to
exercise all rights and remedies  Beneficiary may have in such event):  (a) that
no default or Event of Default is then outstanding under this Deed of Trust, the
Note, or any Related Agreement;  (b) that Trustor is not in default under any of
the terms,  covenants and conditions of any of the Leases (hereinafter defined);
(c) that the Leases  shall  continue in full force and effect;  (d) that Trustor
has in force rental  continuation and business  interruption  insurance covering
the  Mortgaged  Property  for the  longer  of  twelve  (12)  months  or the time
Beneficiary  reasonably estimates will be necessary to complete such restoration
and  rebuilding;  (e)  Beneficiary  is satisfied that during the period from the
time of damage or taking  until  restoration  and  rebuilding  of the  Mortgaged
Property  is  completed  (the "Gap  Period")  Trustor's  net income from (1) all
leases,  subleases,  licenses  and  other  occupancy  agreements  affecting  the
Mortgaged  Property (the "Leases") which may continue without  abatement of rent
during  such Gap  Period,  plus (2) all  Leases in effect  during the Gap Period
without  abatement of rent which Trustor may obtain in  substitution  for any of
the same which did not continue during such Gap Period, plus (3) the proceeds of
rental  continuation  and business  interruption  insurance,  is  sufficient  to
satisfy  Trustor's  obligations  under this Deed of Trust as they come due;  (f)
Beneficiary  is  satisfied  that  the  insurance  or  award  proceeds  shall  be
sufficient to fully restore and rebuild the Mortgaged Property free and clear of
all liens  except  the lien of this Deed of  Trust,  or, in the event  that such
proceeds are in Beneficiary's sole judgment  insufficient to restore and rebuild
the Mortgaged  Property,  then Trustor shall deposit  promptly with  Beneficiary
funds which, together with the insurance or award proceeds,  shall be sufficient
in  Beneficiary's  sole judgment to restore and rebuild the Mortgaged  Property;
(g)  construction  and completion of restoration and rebuilding of the Mortgaged
Property  shall be completed in  accordance  with plans and  specifications  and
drawings submitted to and approved by Beneficiary,  which plans,  specifications
and drawings shall not be substantially modified, changed or revised without the
Beneficiary's  prior written consent;  (h) Beneficiary  shall also have approved
all prime and subcontractors,  and the general contract or contracts the Trustor
proposes to enter into with respect to the restoration  and rebuilding;  and (i)
any and all monies  which are made  available  for  restoration  and  rebuilding
hereunder  shall  be  disbursed  through  Beneficiary,  the  Trustee  or a title
insurance and trust company satisfactory to Beneficiary, in accord with standard
construction lending practice,  including, if requested by Beneficiary,  monthly
lien waivers and title  insurance  datedowns,  and the  provision of payment and
performance bonds by Trustor,  or in any other manner approved by Beneficiary in
Beneficiary's sole discretion; or

     (2) If less than all of conditions  (a) through (i) in subsection (1) above
are  satisfied,  then such  payments  shall be applied in the sole and  absolute
discretion of Beneficiary  (a) to the payment or prepayment  with any applicable
prepayment  premium  of  any  indebtedness  secured  hereby  in  such  order  as
Beneficiary may determine,  or (b) to the  reimbursement  of Trustor's  expenses
incurred in the rebuilding and  restoration  of the Mortgaged  Property.  In the
event Beneficiary  elects under this subsection (2) to make any monies available
to restore the Mortgaged  Property,  then all of  conditions  (a) through (i) in
subsection (1) above shall apply,  except such conditions which Beneficiary,  in
its sole discretion, may waive.

     (c) If any material part of the Mortgaged  Property is damaged or destroyed
and the loss is not adequately covered by insurance proceeds collected or in the
process  of  collection,  Trustor  shall  deposit,  within  ten (10) days of the
Beneficiary's request therefor, the amount of the loss not so covered.

     (d)  All  compensation,   awards,  proceeds,   damages,  claims,  insurance
recoveries,  rights of action and payments which Trustor may receive or to which
Trustor may become entitled with respect to the Mortgaged  Property in the event
of a total condemnation or other total taking of the Mortgaged Property shall be
paid over to Beneficiary and shall be applied first toward  reimbursement of all
costs and expenses of Beneficiary  in connection  with recovery of the same, and
then  shall  be  applied  to the  payment  or  prepayment  with  any  applicable
prepayment  premium  of  any  indebtedness  secured  hereby  in  such  order  as
Beneficiary may determine,  until the indebtedness  secured hereby has been paid
and satisfied in full. Any surplus  remaining after payment and  satisfaction of
the  indebtedness  secured  hereby  shall be paid to Trustor as its interest may
then appear.

     (e)  Any  application  of  such  amounts  or  any  portion  thereof  to any
indebtedness  secured hereby shall not be construed to cure or waive any default
or notice of default  hereunder or invalidate  any act done pursuant to any such
default or notice.

     (f) If any  part  of any  automobile  parking  areas  included  within  the
Mortgaged  Property is taken by  condemnation or before such areas are otherwise
reduced,  Trustor shall provide parking facilities in kind, size and location to
comply with all  Leases,  and before  making any  contract  for such  substitute
parking facilities,  Trustor shall furnish to Beneficiary satisfactory assurance
of completion  thereof,  free of liens and in conformity  with all  governmental
zoning, land use and environmental regulations.

                                      312


     1.04 Taxes, Liens and Other Items.

     Trustor shall pay at least ten days before  delinquency,  all taxes, bonds,
assessments,  special assessments,  common area charges,  fees, liens,  charges,
fines, penalties, impositions and any and all other items which are attributable
to or affect the  Mortgaged  Property and which may attain a priority  over this
Deed of Trust by  making  payment  prior to  delinquency  directly  to the payee
thereof,  unless  Trustor  shall be required to make payment to  Beneficiary  on
account of such items pursuant to Section 1.05 hereof.  Prior to the delinquency
of any  such  taxes or other  items,  Trustor  shall  furnish  Beneficiary  with
receipts  indicating  such taxes and other items have been paid.  Trustor  shall
promptly  discharge any lien which has attained or may attain priority over this
Deed of Trust.  In the event of the passage after the date of this Deed of Trust
of any law  deducting  from  the  value of real  property  for the  purposes  of
taxation any lien  thereon,  or changing in any way the laws for the taxation of
deeds of trust or debts  secured  by deeds of trust for  state,  federal  or any
other  purposes,  or the manner of the  collection  of any such taxes,  so as to
affect  this Deed of Trust,  the  Beneficiary  and  holder of the debt  which it
secures  shall have the right to declare the  principal sum and the interest due
on a date to be specified by not less than thirty (30) days written notice to be
given to Trustor by Beneficiary;  provided, however, that such election shall be
ineffective  if  Trustor  is  permitted  by law to pay the  whole of such tax in
addition  to all  other  payments  required  hereunder  and  if,  prior  to such
specified  date,  does  pay  such  taxes  and  agrees  to pay any  such tax when
hereafter levied or assessed against the Mortgaged Property,  and such agreement
shall constitute a modification of this Deed of Trust.

     1.05 Funds for Taxes and Insurance.

     If an Event of Default has  occurred  under this Deed of Trust or under any
of the Related  Agreements,  regardless of whether the same has been cured, then
thereafter  at any time  Beneficiary  may,  at its option to be  exercised  upon
thirty  (30)  days'  written  notice  to  Trustor,   require  the  deposit  with
Beneficiary  or its  designee  by  Trustor,  at the time of each  payment  of an
installment  of interest or principal  under the Note, of an  additional  amount
sufficient to discharge the  obligations of Trustor under Sections 1.02 and 1.04
hereof as and when they become due. The  determination of the amount payable and
of the fractional part thereof to be deposited with Beneficiary shall be made by
Beneficiary in its sole  discretion.  These amounts shall be held by Beneficiary
or its  designee  not in trust  and not as agent of  Trustor  and shall not bear
interest,  and shall be applied to the payment of the  obligations in such order
or priority as Beneficiary  shall  determine.  If at any time within thirty (30)
days prior to the due date of any of the aforementioned  obligations the amounts
then  on  deposit  therefor  shall  be  insufficient  for  the  payment  of such
obligation in full,  Trustor shall within ten (10) days after demand deposit the
amount of the  deficiency  with  Beneficiary.  If the amounts  deposited  are in
excess of the actual obligations for which they were deposited,  Beneficiary may
refund  any such  excess,  or,  at its  option,  may hold the same in a  reserve
account, not in trust and not bearing interest,  and reduce  proportionately the
required monthly  deposits for the ensuing year.  Nothing herein contained shall
be deemed to affect any right or remedy of Beneficiary under any other provision
of this Deed of Trust or under any statute or rule of law to pay any such amount
and to add the amount so paid to the indebtedness hereby secured.

     All amounts so deposited  shall be held by  Beneficiary  or its designee as
additional  security  for the sums  secured  by this  Deed of Trust and upon the
occurrence  of an Event of Default  hereunder  Beneficiary  may, in its sole and
absolute  discretion  and  without  regard  to  the  adequacy  of  its  security
hereunder,  apply  such  amounts  or any  portion  thereof  to any  part  of the
indebtedness secured hereby. Any such application of said amounts or any portion
thereof to any  indebtedness  secured  hereby  shall not be construed to cure or
waive any default or notice of default hereunder.

     If Beneficiary  requires deposits to be made pursuant to this Section 1.05,
Trustor  shall  deliver  to  Beneficiary  all tax  bills,  bond  and  assessment
statements,  statements  of insurance  premiums,  and  statements  for any other
obligations referred to above as soon as such documents are received by Trustor.

     If Beneficiary sells or assigns this Deed of Trust,  Beneficiary shall have
the right to  transfer  all amounts  deposited  under this  Section  1.05 to the
purchaser or assignee,  and Beneficiary  shall thereupon be released and have no
further  liability  hereunder for the application of such deposits,  and Trustor
shall look solely to such purchaser or assignee for such application and for all
responsibility relating to such deposits.

     1.06 Assignment of Rents and Profits.

     (a) All of Trustor's  interest in any Leases or other occupancy  agreements
pertaining to the Mortgaged Property now existing or hereafter entered into, and
all of the rents, royalties, issues, profits, revenue, income and other benefits
of the  Mortgaged  Property  arising  from  the use or  enjoyment  of all or any
portion  thereof or from any Lease or agreement  pertaining  to occupancy of any
portion of the Mortgaged Property now existing or hereafter entered into whether
now due,  past due, or to become due,  including  all prepaid rents and security
deposits,  and  including  without  limitation  all present or future  rights of
Trustor in and to all  operating  revenues  derived  from the  operation  of the
Mortgaged Property (the "Rents and Profits"),  are hereby absolutely,  presently
and  unconditionally  assigned,  transferred  and conveyed to  Beneficiary to be
applied by  Beneficiary  in payment of the  principal and interest and all other
sums payable on the Note, and of all other sums payable under this Deed of Trust
subject to the rights of residential tenants under California Civil Code Section
1950.5(d).  Prior  to  the  occurrence  of any  Event  of  Default  (hereinafter

                                      313


defined),  Trustor  shall have a license to collect  and  receive  all Rents and
Profits,  which license  shall be terminable at the sole option of  Beneficiary,
without  regard to the adequacy of its security  hereunder and without notice to
or demand upon  Trustor,  upon the  occurrence  of any Event of  Default.  It is
understood and agreed that neither the foregoing assignment of Rents and Profits
to Beneficiary  nor the exercise by Beneficiary of any of its rights or remedies
under   Article   IV   hereof   shall   be   deemed   to  make   Beneficiary   a
"mortgagee-in-possession"  or otherwise responsible or liable in any manner with
respect to the Mortgaged Property or the use, occupancy,  enjoyment or operation
of all or any portion  thereof,  unless and until  Beneficiary,  in person or by
agent,  assumes actual possession  thereof.  Nor shall appointment of a receiver
for the  Mortgaged  Property  by any court at the request of  Beneficiary  or by
agreement  with  Trustor,  or the  entering  into  possession  of the  Mortgaged
Property or any part thereof by such receiver,  be deemed to make  Beneficiary a
mortgagee-in-possession  or otherwise  responsible  or liable in any manner with
respect to the Mortgaged Property or the use, occupancy,  enjoyment or operation
of all or any portion thereof. Upon the occurrence of any Event of Default, this
shall  constitute  a direction  to and full  authority  to each lessee under any
Lease  and  each  guarantor  of any  Lease  to pay  all  Rents  and  Profits  to
Beneficiary without proof of the default relied upon. Trustor hereby irrevocably
authorizes  each lessee and guarantor to rely upon and comply with any notice or
demand by  Beneficiary  for the payment to  Beneficiary of any Rents and Profits
due or to become due.

     (b)  Trustor  shall  apply the  Rents and  Profits  to the  payment  of all
necessary and reasonable operating costs and expenses of the Mortgaged Property,
debt service on the indebtedness  secured hereby,  and a reasonable  reserve for
future expenses,  repairs and replacements  for the Mortgaged  Property,  before
using the Rents and Profits for Trustor's  personal use or any other purpose not
for the direct benefit of the Mortgaged Property.

     (c) Trustor  warrants as to each Lease now  covering all or any part of the
Mortgaged Property: (1) that each Lease is in full force and effect; (2) that no
default  exists on the part of the lessees or Trustor under Leases  constituting
more than 5%, in the aggregate, of all units in the Mortgaged Property; (3) that
no rent has been collected more than one month in advance;  (4) that no Lease or
any interest therein has been previously assigned or pledged; (5) that no lessee
under any Lease has any defense,  setoff or counterclaim  against  Trustor;  (6)
that all rent due to date under each Lease has been  collected and no concession
has been  granted  to any  lessee in the form of a waiver,  release,  reduction,
discount  or other  alteration  of rent due or to become  due;  and (7) that the
interest of the lessee  under each Lease is as lessee  only,  with no options to
purchase  or rights of first  refusal.  All the  foregoing  warranties  shall be
deemed  to be  reaffirmed  and to  continue  until  performance  in  full of the
obligations under this Deed of Trust.

     (d) Trustor shall at all times perform the  obligations of lessor under all
such  Leases.  Trustor  shall not execute any further  assignment  of any of the
Rents  and  Profits  or any  interest  therein  or  suffer  or  permit  any such
assignment to occur by operation of law.  Trustor shall at any time or from time
to time, upon request of Beneficiary, transfer and assign to Beneficiary in such
form as may be  satisfactory to  Beneficiary,  Trustor's  interest in any Lease,
subject to and upon the condition,  however, that prior to the occurrence of any
Event of Default  hereunder  Trustor shall have a license to collect and receive
all Rents and Profits under such Lease upon accrual,  but not prior thereto,  as
set forth in subsection (a) above.  Whenever  requested by Beneficiary,  Trustor
shall furnish to Beneficiary a certificate of Trustor setting forth the names of
all lessees under any Leases,  the terms of their respective  Leases,  the space
occupied, the rents payable thereunder,  and the dates through which any and all
rents have been paid.

     (e) Without the prior written consent of Beneficiary, Trustor shall not (1)
accept  prepayments  of rent exceeding one month under any Leases of any part of
the  Mortgaged  Property;  (2) take any action under or with respect to any such
Leases which would decrease the monetary obligations of the lessee thereunder or
otherwise  materially  decrease the  obligations  of the lessee or the rights or
remedies of the lessor, including,  without limitation, any reduction in rent or
granting of an option to renew for a term greater  than one year;  (3) modify or
amend any such  Leases  or,  except  where the lessee is in  default,  cancel or
terminate  the same or accept a  surrender  of the  leased  premises,  provided,
however,  that Trustor may renew,  modify or amend Leases in the ordinary course
of business so long as such actions do not decrease the monetary  obligations of
the lessee  thereunder,  or otherwise  decrease the obligations of the lessee or
the rights  and  remedies  of the  lessor;  (4)  consent  to the  assignment  or
subletting of the whole or any portion of the lessee's  interest under any Lease
which has a term of more  than  five  years;  (5)  create or permit  any lien or
encumbrance  which, upon  foreclosure,  would be superior to any such Leases; or
(6) in any other manner impair Beneficiary's rights and interest with respect to
the Rents and Profits.

     (f)  Each  Lease,  or any  part  thereof,  shall  make  provision  for  the
attornment of the lessee  thereunder to any person succeeding to the interest of
Trustor as the result of any  foreclosure  or  transfer  in lieu of  foreclosure
hereunder,  said provision to be in form and substance  approved by Beneficiary.
If any Lease  provides for the  abatement  of rent during  repair of the demised
premises  by reason of fire or other  casualty,  Trustor  shall  furnish  rental
insurance to  Beneficiary,  the policies to be in amount and form and written by
such companies as shall be satisfactory to Beneficiary.  Each Lease shall remain
in full force and effect  despite any merger of the  interest of Trustor and any
lessee thereunder.

                                      314


     (g)  Beneficiary  shall be  deemed  to be the  creditor  of each  lessee in
respect of any  assignments  for the benefit of  creditors  and any  bankruptcy,
arrangement,  reorganization,  insolvency,  dissolution,  receivership  or other
debtor-relief  proceedings affecting such lessee (without obligation on the part
of Beneficiary,  however, to file timely claims in such proceedings or otherwise
pursue  creditor's  rights therein).  Beneficiary shall have the right to assign
Trustor's  right,  title and interest in any Leases to any subsequent  holder of
this  Deed of Trust  or any  participating  interest  therein  or to any  person
acquiring title to all or any part of the Mortgaged Property through foreclosure
or  otherwise.  Any  subsequent  assignee  shall  have all the rights and powers
herein  provided  to  Beneficiary.  Beneficiary  shall  have the  authority,  as
Trustor's  attorney-in-fact,  such authority  being coupled with an interest and
irrevocable,  to sign the name of Trustor and to bind  Trustor on all papers and
documents  relating to the operation,  leasing and  maintenance of the Mortgaged
Property.

     1.07 Security Agreement.

     (a) This Deed of Trust is intended to be a security  agreement  pursuant to
the  California  Uniform  Commercial  Code for (a) any and all items of personal
property  specified  above  as  part  of the  Mortgaged  Property  which,  under
applicable law, may be subject to a security interest pursuant to the California
Uniform  Commercial Code and which are not herein  effectively  made part of the
real property,  (b) any and all items of property specified above as part of the
Mortgaged Property which, under applicable law,  constitute  fixtures and may be
subject to a security  interest  under Section 9-313 of the  California  Uniform
Commercial Code; and (c) all rights of Trustor in and to that certain account in
the name of Trustor and maintained with Builders Control at PO Box 856, Oakland,
California 94604-0856, created pursuant to the Holdback Agreement, and all funds
held by  Beneficiary  on behalf of  Trustor  in the  "Loan in  Process  Account"
created by the Holdback,  together with all interest and proceeds  thereof;  and
Trustor hereby grants  Beneficiary a security interest in said property,  all of
which is  referred  to  herein  as  "Personal  Property,"  and in all  additions
thereto,  substitutions  therefor  and  proceeds  thereof,  for the  purpose  of
securing  all  indebtedness  and other  obligations  of Trustor now or hereafter
secured by this Deed of Trust,  which shall be a paramount  and superior lien on
all such Personal  Property at all times.  Trustor agrees to execute and deliver
financing and continuation  statements  covering the Personal Property from time
to time and in such form as Beneficiary  may require to perfect and continue the
perfection  of  Beneficiary's  lien or security  interest  with  respect to said
property. Trustor shall pay all costs of filing such statements and renewals and
releases  thereof and shall pay all reasonable  costs and expenses of any record
searches for financing statements  Beneficiary may reasonably require.  Upon the
occurrence  of any  default of  Trustor  hereunder,  Beneficiary  shall have the
rights and remedies of a secured party under California Uniform Commercial Code,
including,  Section  9501(4)  thereof,  as well as all other rights and remedies
available at law or in equity,  and, at  Beneficiary's  option,  Beneficiary may
also invoke the remedies provided in Article IV of this Deed of Trust as to such
property.

     1.08 Acceleration.

     (a) Trustor  acknowledges that in making the loan evidenced by the Note and
this Deed of Trust (the  "Loan"),  Beneficiary  has relied upon:  (1)  Trustor's
credit rating; (2) Trustor's financial  stability;  and (3) Trustor's experience
in owning and  operating  real property  comparable  to the Mortgaged  Property.
Without  limiting  the  obligations  of Trustor or the  rights and  remedies  of
Beneficiary,  Beneficiary  shall have the right,  at its option,  to declare any
indebtedness and obligations under the Note and this Deed of Trust, irrespective
of the maturity date specified therein,  due and payable in full if: (1) Trustor
or any one or more of the  tenants-in-common,  joint  tenants,  or other persons
comprising Trustor sells, enters into a contract of sale, conveys,  alienates or
encumbers  the  Mortgaged  Property  or any  portion  thereof or any  fractional
undivided  interest therein,  or suffers Trustor's title or any interest therein
to be divested or encumbered,  whether  voluntarily or involuntarily,  or leases
with an option to sell, or changes or permits to be changed the character or use
of the Mortgaged Property,  or drills or extracts or enters into a lease for the
drilling for or  extracting of oil, gas or other  hydrocarbon  substances or any
mineral of any kind or character on the Mortgaged Property;  (2) The interest of
any  general  partner of Trustor (or the  interest  of any general  partner in a
partnership  that is a  partner)  is  assigned  or  transferred;  (3) More  than
twenty-five percent (25%) of the corporate stock of Trustor (or of any corporate
partner  or  other  corporation  comprising  Trustor)  is sold,  transferred  or
assigned;  (4) There is a change in  beneficial  ownership  with respect to more
than twenty-five percent (25%) of Trustor (if Trustor is a partnership,  limited
liability  company,   trust  or  other  legal  entity)  or  of  any  partner  or
tenant-in-common  of Trustor which is a partnership,  limited liability company,
trust or other legal entity;  (5) a default has occurred  hereunder or under the
Note or any Related Agreements and is continuing.  In such case,  Beneficiary or
other holder of the Note may exercise any and all of the rights and remedies and
recourses set forth in Article IV herein, and as granted by law.

     (b) In order to allow Beneficiary to determine  whether  enforcement of the
foregoing provisions is desirable, Trustor agrees to notify Beneficiary promptly
in writing of any  transaction or event  described in Clauses  1.08(a) above. In
addition to other damages and costs  resulting from the breach by Trustor of its
obligations under this subsection (b), Trustor acknowledges that failure to give
such  notice  may  damage  Beneficiary  in an amount  equal to not less than the
difference  between the interest payable on the indebtedness  specified  herein,
and the interest and loan fees which Beneficiary could obtain on said sum on the
date that the event of acceleration  occurred and was enforceable by Beneficiary
under applicable law.  Trustor shall pay to Beneficiary all damages  Beneficiary
sustains  by reason of the  breach of the  covenant  of notice set forth in this
subsection  (b) and the amount  thereof  shall be added to the  principal of the
Note and shall bear interest and shall be secured by this Deed of Trust.

                                      315


     (c) Notwithstanding subsection 1.08(a) above, Trustor may from time to time
replace  items of personal  property  and  fixtures  constituting  a part of the
Mortgaged  Property,  provided  that:  (1) the  replacements  for such  items of
personal  property or fixtures  are of  equivalent  value and  quality;  and (2)
Trustor has good and clear title to such replacement  property free and clear of
any and all liens, encumbrances, security interests, ownership interests, claims
of title (contingent or otherwise), or charges of any kind, or the rights of any
conditional  sellers,  vendors  or  any  other  third  parties  in  or  to  such
replacement property have been expressly  subordinated at no cost to Beneficiary
to the lien of this Deed of Trust in a manner  satisfactory to Beneficiary;  and
(3) at the option of Beneficiary,  Trustor  provides at no cost to Beneficiary a
satisfactory  opinion  of  counsel  to  the  effect  that  this  Deed  of  Trust
constitutes a valid and subsisting  second lien on and security interest in such
replacement  property and is not subject to being  subordinated  or the priority
thereof affected under any applicable law,  including,  but not limited,  to the
provisions of Section 9-313 of the California Uniform Commercial Code.

     1.09 Preservation and Maintenance of Mortgaged Property.

     Trustor  shall keep the  Mortgaged  Property and every part thereof in good
condition and repair, and shall not permit or commit any waste,  impairment,  or
deterioration  of the Mortgaged  Property,  or commit,  suffer or permit any act
upon or use of the Mortgaged Property in violation of law or applicable order of
any  governmental  authority,  whether  now  existing or  hereafter  enacted and
whether foreseen or unforeseen, or in violation of any covenants,  conditions or
restrictions affecting the Mortgaged Property, or bring or keep any article upon
any of the Mortgaged  Property or cause or permit any condition to exist thereon
which  would  be  prohibited  by or  could  invalidate  any  insurance  coverage
maintained,  or  required  hereunder  to be  maintained,  by  Trustor on or with
respect to any part of the Mortgaged Property,  and Trustor further shall do all
other acts which from the  character  or use of the  Mortgaged  Property  may be
reasonably  necessary to protect the Mortgaged Property.  Trustor shall underpin
and support,  when  necessary,  any  building,  structure  or other  improvement
situated on the Mortgaged Property and shall not remove or demolish any building
on the Mortgaged Property. Trustor shall complete or restore and repair promptly
and in a good workmanlike  manner any building,  structure or improvement  which
may be constructed, damaged or destroyed thereon and pay when due all claims for
labor performed and materials  furnished  therefor,  whether or not insurance or
other  proceeds are available to cover in whole or in part the costs of any such
completion,  restoration or repair;  provided,  however,  that Trustor shall not
demolish, remove, expand or extend any building, structure or improvement on the
Mortgaged Property,  nor construct,  restore, add to or alter any such building,
structure or  improvement,  nor consent to or permit any of the  foregoing to be
done,  without in each case  obtaining the prior written  consent of Beneficiary
thereto.

     If this Deed of Trust is on a  condominium  or a  cooperative  apartment or
planned development project,  Trustor shall perform all of Trustor's obligations
under  any  applicable  declaration  of  condominium  or  master  deed,  or  any
declaration  of covenants,  conditions and  restrictions  pertaining to any such
project,  or any by-laws or regulations of the project or owners' association or
constituent documents.

     Trustor shall not drill or extract or enter into any lease for the drilling
for or extraction of oil, gas or other hydrocarbon  substances or any mineral of
any kind or  character  on or from the  Mortgaged  Property or any part  thereof
without first obtaining Beneficiary's written consent.

     Unless required by applicable law or unless Beneficiary has otherwise first
agreed in writing, Trustor shall not make or allow to be made any changes in the
nature of the occupancy or use of the Mortgaged Property or any part thereof for
which the Mortgaged  Property or such part was intended at the time this Deed of
Trust was delivered.

     1.10 Financial Statements; Offset Certificates.

     (a) Trustor, without expense to Beneficiary, shall, upon receipt of written
request from Beneficiary,  furnish to Beneficiary (1) an annual statement of the
operation of the Mortgaged  Property prepared and certified by Trustor,  showing
in reasonable  detail  satisfactory to Beneficiary total rents or other proceeds
received and total  expenses  together with an annual  balance sheet and profits
and loss statement, within one hundred twenty (120) days after the close of each
fiscal year of Trustor,  beginning  with the fiscal year first  ending after the
date of delivery of this Deed of Trust, (2) within 30 days after the end of each
calendar  quarter  (March  31,  June 30,  September  30,  December  31)  interim
statements  of the  operation of the  Mortgaged  Property  showing in reasonable
detail  satisfactory  to Beneficiary  total rents and income  received and total
expenses,  for the previous  quarter,  certified  by Trustor,  and (3) copies of
Trustor's  annual state and federal income tax filing within thirty (30) days of
filing.  Trustor shall keep accurate books and records,  and allow  Beneficiary,
its  representatives and agents, upon demand, at any time during normal business
hours,  access to such books and records,  including  any  supporting or related
vouchers or papers,  shall allow  Beneficiary  to make extracts or copies of any
thereof,  and shall furnish to Beneficiary and its agents convenient  facilities
for the audit of any such statements, books and records.

     (b)  Trustor,  within  three (3) days upon request in person or within five
(5)  days  upon  request  by  mail,  shall  furnish  a  written  statement  duly
acknowledged of all amounts due on any indebtedness secured hereby,  whether for
principal or interest on the Note or otherwise,  and stating whether any offsets
or defenses  exist  against the  indebtedness  secured by this Deed of Trust and
covering such other matters with respect to any such indebtedness as Beneficiary
may reasonably require.

                                      316


     1.11 Trustee's Costs and Expenses; Governmental Charges.

     Trustor shall pay all costs,  fees and expenses of Trustee,  its agents and
counsel in  connection  with the  performance  of its duties  under this Deed of
Trust, including, without limitation, the cost of any trustee's sale guaranty or
other  title  insurance   coverage  ordered  in  connection  with  any  sale  or
foreclosure  proceedings hereunder,  and shall pay all taxes (except federal and
state income taxes) or other governmental  charges or impositions imposed by any
governmental  authority on Trustee or  Beneficiary  by reason of its interest in
the Note, or any note evidencing a Future Advance, or this Deed of Trust.

     1.12 Protection of Security; Costs and Expenses.

     Trustor agrees that, at any time and from time to time, it will execute and
deliver  all such  further  documents  and do all such  other acts and things as
Beneficiary  may reasonably  request in writing in order to protect the security
and priority of the lien created  hereby.  Trustor  further  agrees that it will
execute such additional  documents or amendments to this Deed of Trust, the Note
or the Related  Agreements as Beneficiary may reasonably  request to insure that
such documents  reflect the party's  agreement with regard to the business terms
agreed upon by the parties hereto. Trustor shall appear in and defend any action
or proceeding  purporting to affect the security  hereof or the rights or powers
of the Beneficiary or Trustee, and shall pay all costs and expenses,  including,
without limitation, cost of evidence of title and reasonable attorneys' fees, in
any such action or proceeding in which Beneficiary or Trustee may appear, and in
any suit brought by Beneficiary to foreclose this Deed of Trust or to enforce or
establish  any other  rights or remedies of  Beneficiary  hereunder.  If Trustor
fails to perform any of the  covenants or  agreements  contained in this Deed of
Trust, or if any action or proceeding is commenced  which affects  Beneficiary's
interest in the  Mortgaged  Property  or any part  thereof,  including,  but not
limited to,  eminent  domain,  code  enforcement,  or  proceedings of any nature
whatsoever  under any federal or state law,  whether now  existing or  hereafter
enacted  or  amended,   relating   to   bankruptcy,   insolvency,   arrangement,
reorganization  or  other  form  of  debtor  relief,  or  to  a  decedent,  then
Beneficiary  or Trustee may, but without  obligation to do so and without notice
to or demand upon  Trustor and without  releasing  Trustor  from any  obligation
hereunder, make such appearances,  commence, defend or appear in any such action
or proceeding  affecting the Mortgaged Property,  pay, contest or compromise any
encumbrance,  charge or lien which affects the Mortgaged Property, disburse such
sums and  take  such  action  as  Beneficiary  or  Trustee  deems  necessary  or
appropriate to protect Beneficiary's  interest,  including,  but not limited to,
disbursement of reasonable attorneys' fees, entry upon the Mortgaged Property to
make repairs or take other action to protect the security  hereof,  and payment,
purchase, contest or compromise of any encumbrance,  charge or lien which in the
judgment  of either  Beneficiary  or  Trustee  appears  to be prior or  superior
hereto.  Trustor  further agrees to pay all  reasonable  expenses of Beneficiary
(including fees and  disbursements of counsel) incident to the protection of the
rights of Beneficiary  hereunder,  or to enforcement or collection of payment of
the Note or any Future Advances, whether by judicial or nonjudicial proceedings,
or in connection with any bankruptcy, insolvency, arrangement, reorganization or
other debtor relief proceeding of Trustor,  or otherwise.  Any amounts disbursed
by  Beneficiary  or Trustee  pursuant to this Section  1.12 shall be  additional
indebtedness  of Trustor  secured by this Deed of Trust and each of the  Related
Agreements  as of the date of  disbursement  and shall bear interest at the rate
set forth in the Note. All such amounts shall be payable by Trustor  immediately
without  demand.  Nothing  contained  in this Section 1.12 shall be construed to
require  Beneficiary or Trustee to incur any expense,  make any  appearance,  or
take any other action.

     1.13 Fixture Filing.

     This Deed of Trust  constitutes  a financing  statement  filed as a fixture
filing in the Official Records of the County Recorder of the county in which the
Mortgaged  Property is located  with  respect to any and all  fixtures  included
within the term  "Mortgaged  Property"  as used  herein and with  respect to any
goods or  other  personal  property  that may now be or  hereafter  become  such
fixtures.

     1.14 Notify Lender of Default.

     Trustor  shall notify  Beneficiary  in writing  within five (5) days of the
occurrence  of any Event of Default  or other  event  which,  upon the giving of
notice or the passage of time or both, would constitute an Event of Default.

     1.15 Management of Mortgaged Property.

     Trustor shall manage the Mortgaged  Property through its own personnel or a
third party  manager  approved  by  Beneficiary,  and shall not hire,  retain or
contract with any other third party for property management services without the
prior  written  approval  by  Beneficiary  of such  party  and the  terms of its
contract for  management  services;  provided,  however,  Beneficiary  shall not
withhold  approval  of a new manager if the new  manager  has a  reputation  and
experience in managing  properties  similar to the Mortgaged  Property which are
greater than or equal to the present  experience  and  reputation of the current
manager.

                                      317


     1.16 Miscellaneous.

     Trustor shall:  (a) make or permit no termination or material  amendment of
any  agreement  between  Trustor  and a third party  relating  to the  Mortgaged
Property or the loan secured hereby (including,  without limitation, the Leases)
(the  "Third  Party   Agreements")   without  the  prior  written   approval  of
Beneficiary,  except amendments to Leases permitted by Section 1.06 hereof,  (b)
perform Trustor's  obligations under each Third Party Agreement,  and (c) comply
promptly  with all  governmental  requirements  relating  to  Trustor,  the loan
secured hereby and the Mortgaged Property.

                                   ARTICLE II
                         REPRESENTATIONS AND WARRANTIES

     To  induce  the  Beneficiary  to make  the  loan  secured  hereby,  Trustor
represents and warrants to Beneficiary,  in addition to any  representations and
warranties in the Note or any Related Agreements, that as of the date hereof and
throughout  the term of the loan  secured  hereby until the Note is paid in full
and all obligations under this Deed of Trust are performed:

     2.01 Power and Authority.

     Trustor is duly  organized and validly  existing,  qualified to do business
and in good  standing  in the  State of  California  and has full  power and due
authority to execute,  deliver and perform this Deed of Trust, the Note, and any
Related Agreements in accordance with their terms. Such execution,  delivery and
performance  has been duly authorized by all necessary trust action and approved
by each required governmental authority or other party.

     2.02 No Default or Violations.

     No Event of Default (as defined  hereafter) or event which,  with notice or
passage of time or both, would constitute an Event of Default  ("Unmatured Event
of Default") has occurred and is continuing  under this Deed of Trust, the Note,
or  any  of  the  Related  Agreements.  Trustor  is  not  in  violation  of  any
governmental   requirement  (including,   without  limitation,   any  applicable
securities law) or in default under any agreement to which it is bound, or which
affects it or any of its property,  and the execution,  delivery and performance
of this Deed of Trust, the Note, or any of the Related  Agreements in accordance
with their terms and the use and  occupancy of the  Mortgaged  Property will not
violate  any  governmental  requirement  (including,   without  limitation,  any
applicable  usury law), or conflict with, be inconsistent  with or result in any
default under, any of the provisions of any deed of trust, easement, restriction
of record, contract,  document, agreement or instrument of any kind to which any
of the foregoing is bound or which affects it or any of its property,  except as
identified in writing and approved by Beneficiary.

     2.03 No Limitation or Governmental Controls.

     There are no  proceedings  of any kind  pending,  or, to the  knowledge  of
Trustor,  threatened  against  or  affecting  Trustor,  the  Mortgaged  Property
(including  any attempt or threat by any  governmental  authority  to condemn or
rezone all or any portion of the  Mortgaged  Property),  any party  constituting
Trustor or any general  partner in any such party,  or involving  the  validity,
enforceability or priority of this Deed of Trust, the Note or any of the Related
Agreements or enjoining or preventing  or  threatening  to enjoin or prevent the
use and occupancy of the Mortgaged Property or the performance by Beneficiary of
its  obligations  hereunder,  and  there  are  no  rent  controls,  governmental
moratoria or environment  controls presently in existence,  or, to the knowledge
of Trustor, threatened or affecting the Mortgaged Property, except as identified
in writing to, and approved by, Beneficiary.

     2.04 Liens.

     Title to the Mortgaged Property, or any part thereof, is not subject to any
liens,  encumbrances  or  defects of any  nature  whatsoever,  whether or not of
record, and whether or not customarily shown on title insurance policies, except
as identified in writing and approved by Beneficiary.

     2.05 Financial and Operating Statements.

     All  financial  and  operating   statements  submitted  to  Beneficiary  in
connection  with this loan secured  hereby are true and correct in all respects,
have been prepared in accordance with generally accepted  accounting  principles
(applied,  in the case of any unaudited  statement,  on a basis  consistent with
that of the preceding  fiscal year) and fairly present the respective  financial
conditions of the subjects thereof and the results of their operations as of the
respective dates shown thereon.  No materially  adverse changes have occurred in
the financial conditions and operations reflected therein since their respective
dates, and no additional  borrowings have been made since the date thereof other
than the  borrowing  made  under  this  Deed of Trust  and any  other  borrowing
approved in writing by Beneficiary.

                                      318


     2.06 Other Statements to Beneficiary.

     Neither  this  Deed of Trust,  the Note,  any  Related  Agreement,  nor any
document,  agreement, report, schedule, notice or other writing furnished to the
Beneficiary by or on behalf of any party  constituting  Trustor,  or any general
partner  of any such  party,  contains  any  omission  or  misleading  or untrue
statement of any fact material to any of the foregoing.

     2.07 Third Party Agreements.

     Each Third Party  Agreement is unmodified  and in full force and effect and
free from default on the part of each party thereto, and all conditions required
to be (or which by their nature can be) satisfied by any party to date have been
satisfied.  Trustor has not done or said or omitted to do or say anything  which
would give to any obligor on any Third Party  Agreement any basis for any claims
against  Beneficiary  or any  counterclaim  to any claim  which might be made by
Beneficiary against such obligor on the basis of any Third Party Agreement.


                                   ARTICLE III
                                EVENTS OF DEFAULT

     Each of the  following  shall  constitute  an event of  default  ("Event of
Default") hereunder:

     3.01  Failure to make any payment of  principal  or interest on the Note or
any Future Advance,  when and as the same shall become due and payable,  whether
at maturity or by  acceleration  or as part of any  prepayment or otherwise,  or
default in the  performance  of any of the  covenants or  agreements  of Trustor
contained  herein,  or default in the  performance  of any of the  covenants  or
agreements of Trustor  contained in the Note, or in any note evidencing a Future
Advance, or in any of the Related Agreements, after the expiration of the period
of time, if any, permitted for cure of such default thereunder.

     3.02  The  appointment,  pursuant  to an  order  of a  court  of  competent
jurisdiction,  of a trustee, receiver or liquidator of the Mortgaged Property or
any part thereof, or of Trustor,  or any termination or voluntary  suspension of
the transaction of business of Trustor,  or any  attachment,  execution or other
judicial  seizure of all or any  substantial  portion of Trustor's  assets which
attachment, execution or seizure is not discharged within thirty (30) days.

     3.03 Trustor,  any trustee of Trustor,  any general partner of Trustor,  or
any  trustee of a general  partner of Trustor  (each of which  shall  constitute
"Trustor"  for purposes of this  Section 3.03 and Sections  3.04 and 3.05 below)
shall file a voluntary case under any applicable bankruptcy,  insolvency, debtor
relief, or other similar law now or hereafter in effect, or shall consent to the
appointment  of  or  taking  possession  by a  receiver,  liquidator,  assignee,
trustee, custodian, sequestrator (or similar official) of the Trustor or for any
part of the Mortgaged Property or any substantial part of Trustor's property, or
shall make any general  assignment  for the benefit of Trustor's  creditors,  or
shall fail generally to pay Trustor's debts as they become due or shall take any
action in furtherance of any of the foregoing.

     3.04 A court having  jurisdiction  shall enter a decree or order for relief
in respect of the Trustor, in any involuntary case brought under any bankruptcy,
insolvency, debtor relief, or similar law now or hereafter in effect, or Trustor
shall consent to or shall fail to oppose any such proceeding,  or any such court
shall  enter a decree or order  appointing  a  receiver,  liquidator,  assignee,
custodian, trustee, sequestrator (or similar official) of the Trustor or for any
part  of  the  Mortgaged  Property  or any  substantial  part  of the  Trustor's
property,  or  ordering  the  winding up or  liquidation  of the  affairs of the
Trustor,  and such decree or order shall not be dismissed within sixty (60) days
after the entry thereof.

     3.05 Default under the terms of any  agreement of guaranty  relating to the
indebtedness  evidenced  by the Note or relating to any Future  Advance,  or the
occurrence of any of the events  enumerated in Sections 3.02,  3.03 or 3.04 with
regard to any guarantor of the Note or any Future  Advance,  or the  revocation,
limitation or termination of the obligations of any guarantor of the Note or any
Future  Advance,  except in  accordance  with the express  written  terms of the
instrument of guaranty.

     3.06 The  occurrence  of any event or  transaction  described in subsection
1.08(a) above without the prior written consent of Beneficiary.

                                      319


     3.07 Without the prior written consent of Beneficiary in each case, (a) the
dissolution   or   termination   of   existence  of  Trustor,   voluntarily   or
involuntarily;  (b) the  amendment or  modification  in any respect of Trustor's
partnership   agreement  or  its  partnership   resolutions   relating  to  this
transaction; or (c) the distribution of any of the Trustor's capital, except for
distribution  of  the  proceeds  of  the  loan  secured  hereby  and  cash  from
operations;  as used  herein,  cash from  operations  shall mean any cash of the
Trustor earned from operation of the Mortgaged Property,  but not from a sale or
refinancing of the Mortgaged Property or from borrowing,  available after paying
all ordinary and necessary current expenses of the Trustor,  including  expenses
incurred in the maintenance of the Mortgaged  Property,  and after  establishing
reserves to meet current or reasonably expected obligations of the Trustor.

     3.08 The  imposition of a tax, other than a state or federal income tax, on
or payable by Trustee or  Beneficiary by reason of its ownership of the Note, or
its ownership of any note  evidencing a Future  Advance,  or this Deed of Trust,
and Trustor not promptly paying said tax, or it being illegal for Trustor to pay
said tax.

     3.09 Any  representation,  warranty,  or disclosure  made to Beneficiary by
Trustor or any guarantor of any  indebtedness  secured hereby in connection with
or as an  inducement  to the  making  of the  loan  evidenced  by the Note or in
connection with or as an inducement to the making of any Future Advance, or this
Deed of Trust (including, without limitation, the representations and warranties
contained  in  Article  II of  this  Deed  of  Trust),  or any  of  the  Related
Agreements,  proving to be false or misleading in any material respect as of the
time the same was made,  whether or not any such  representation  or  disclosure
appears as part of this Deed of Trust.

     3.10 Any other event  occurring  which,  under this Deed of Trust, or under
the Note or any note  evidencing a Future  Advance,  or under any of the Related
Agreements  constitutes  a default by Trustor  hereunder or  thereunder or gives
Beneficiary  the right to accelerate  the maturity of the  indebtedness,  or any
part thereof, secured hereby.

                                   ARTICLE IV
                                    REMEDIES

     Upon the occurrence of any Event of Default,  Trustee and Beneficiary shall
have the following rights and remedies:

     4.01 Acceleration.

     Beneficiary may declare the entire  principal amount of the Note and/or any
Future Advances then outstanding (if not then due and payable),  and accrued and
unpaid interest thereon, and all other sums or payments required thereunder,  to
be due and payable  immediately,  and notwithstanding the stated maturity in the
Note, or any note  evidencing any Future  Advance,  the principal  amount of the
Note and/or any Future Advance and the accrued and unpaid  interest  thereon and
all other sums or payments  required  thereunder  shall thereupon  become and be
immediately due and payable.

     4.02 Entry.

     Irrespective  of  whether  Beneficiary  exercises  the option  provided  in
Section  4.01  above,  Beneficiary  in person or by agent or by  court-appointed
receiver may enter upon,  take  possession  of, manage and operate the Mortgaged
Property  or any part  thereof and do all things  necessary  or  appropriate  in
Beneficiary's  sole  discretion  in  connection  therewith,  including,  without
limitation,  making and enforcing, and if the same be subject to modification or
cancellation,  modifying or canceling  Leases upon such terms or  conditions  as
Beneficiary  deems  proper,  obtaining  and  evicting  tenants,  and  fixing  or
modifying rents,  contracting for and making repairs and alterations,  and doing
any and all other acts which  Beneficiary  deems  proper to protect the security
hereof; and either with or without so taking  possession,  in its own name or in
the name of  Trustor,  sue for or  otherwise  collect  and receive the Rents and
Profits,  including those past due and unpaid, and apply the same less costs and
expenses of operation and collection, including reasonable attorneys' fees, upon
any indebtedness secured hereby, and in such order as Beneficiary may determine.
Upon  request of  Beneficiary,  Trustor  shall  assemble  and make  available to
Beneficiary at the site of the real property covered hereby any of the Mortgaged
Property  which  has been  removed  therefrom.  The  entering  upon  and  taking
possession of the Mortgaged Property, or any part thereof, and the collection of
any Rents and Profits and the application thereof as aforesaid shall not cure or
waive any default  theretofore  or thereafter  occurring or affect any notice or
default  hereunder or  invalidate  any act done  pursuant to any such default or
notice, and, notwithstanding continuance in possession of the Mortgaged Property
or any part thereof by Beneficiary,  Trustor or a receiver,  and the collection,
receipt and application of the Rents and Profits,  Beneficiary shall be entitled
to  exercise  every  right  provided  for in this  Deed of Trust or by law or in
equity upon or after the occurrence of a default, including, without limitation,
the right to exercise the power of sale. Any of the actions  referred to in this
Section 4.02 may be taken by Beneficiary  irrespective  of whether any notice of
default or election to sell has been given  hereunder and without  regard to the
adequacy of the security for the indebtedness hereby secured.

                                      320


     4.03 Judicial Action.

     Beneficiary  may bring an action in any court of competent  jurisdiction to
foreclose  this  instrument or to enforce any of the  covenants  and  agreements
hereof.

     4.04 Power of Sale.

     Beneficiary  may elect to cause the Mortgaged  Property or any part thereof
to be sold under the power of sale  herein  granted in any manner  permitted  by
applicable law. In connection with any sale or sales hereunder,  Beneficiary may
elect to treat any of the Mortgaged Property which consists of a right in action
or which is property that can be severed from the real property  covered  hereby
or any improvements  thereon without causing structural damage thereto as if the
same  were  personal  property,  and  dispose  of the  same in  accordance  with
applicable  law,  separate  and  apart  from  the sale of real  property.  Sales
hereunder  of any  personal  property  only  shall be  conducted  in any  manner
permitted  by the  California  Uniform  Commercial  Code.  Where  the  Mortgaged
Property  consists of real property and personal  property  located on or within
the real  property,  Beneficiary  may elect in its discretion to dispose of both
the real and personal  property  together in one sale  pursuant to real property
law as permitted by Section 9-501(4) of the California  Uniform Commercial Code.
Should  Beneficiary elect to sell the Mortgaged  Property,  or any part thereof,
which  is real  property  or  which  Beneficiary  has  elected  to treat as real
property as provided  above,  Beneficiary  or Trustee  shall give such notice of
default and  election to sell as may then be required by law.  Thereafter,  upon
the expiration of such time and the giving of such notice of sale as may then be
required by law, and without the necessity of any demand on Trustor, Trustee, at
the time and  place  specified  in the  notice  of sale,  shall  sell  said real
property or part  thereof at public  auction to the  highest  bidder for cash in
lawful money of the United States.  Trustee may, and upon request of Beneficiary
shall,  from time to time,  postpone any sale  hereunder by public  announcement
thereof  at the time and  place  noticed  therefor.  If the  Mortgaged  Property
consists of several  lots,  parcels or items of property,  Beneficiary  may: (a)
designate  the order in which such lots,  parcels or items  shall be offered for
sale or sold, or (b) elect to sell such lots,  parcels or items through a single
sale,  or  through  two  or  more  successive  sales,  or in  any  other  manner
Beneficiary deems in its best interest. Any person,  including Trustor,  Trustee
or Beneficiary,  may purchase at any sale hereunder,  and Beneficiary shall have
the right to purchase at any sale  hereunder by crediting upon the bid price the
amount of all or any part of the indebtedness hereby secured. Should Beneficiary
desire that more than one sale or other disposition of the Mortgaged Property be
conducted,  Beneficiary  may,  at its  option,  cause  the same to be  conducted
simultaneously,  or successively,  on the same day, or at such different days or
times and in such order as Beneficiary may deem to be in its best interests, and
no such sale shall terminate or otherwise  affect the lien of this Deed of Trust
on any part of the Mortgaged  Property not sold until all  indebtedness  secured
hereby has been fully paid.  In the event  Beneficiary  elects to dispose of the
Mortgaged  Property through more than one sale,  Trustor agrees to pay the costs
and expenses of each such sale and of any judicial  proceedings wherein the same
may be made, including reasonable compensation to Trustee and Beneficiary, their
agents and counsel,  and to pay all expenses,  liabilities  and advances made or
incurred  by  Trustee  in  connection  with such sale or  sales,  together  with
interest on all such advances made by Trustee at the lower of the rate set forth
in the Note, or the maximum rate permitted by law to be charged by Trustee. Upon
any sale  hereunder,  Trustee  shall  execute  and deliver to the  purchaser  or
purchasers  a deed or deeds  conveying  the  property  so sold,  but without any
covenant or warranty whatsoever, express or implied, whereupon such purchaser or
purchasers shall be let into immediate possession;  and the recitals in any such
deed or deeds of facts,  such as  default,  the giving of notice of default  and
notice of sale,  and other facts  affecting  the  regularity or validity of such
sale or  disposition,  shall be conclusive  proof of the truth of such facts and
any such deed or deeds shall be conclusive  against all persons as to such facts
recited therein.

     4.05 Environmental Default and Remedies.

     In the event that any portion of the Mortgaged Property is determined to be
"environmentally   impaired"  (as  "environmentally   impaired"  is  defined  in
California  Code of Civil Procedure  Section  726.5(e)(3)) or to be an "affected
parcel" (as "affected  parcel" is defined in California  Code of Civil Procedure
Section  726.5(e)(1)),  then, without otherwise limiting or in any way affecting
Beneficiary's  or  Trustee's  rights  and  remedies  under  this  Deed of Trust,
Beneficiary  may elect to  exercise  its right  under  California  Code of Civil
Procedure  Section  726.5(a)  to (1)  waive  its  lien on  such  environmentally
impaired or affected portion of the Mortgaged  Property and (2) exercise (i) the
rights and remedies of an unsecured  creditor,  including reduction of its claim
against Trustor to judgment, and (ii) any other rights and remedies permitted by
law. For purposes of determining  Beneficiary's right to proceed as an unsecured
creditor under  California Code of Civil  Procedure  Section  726.5(a),  Trustor
shall be  deemed to have  willfully  permitted  or  acquiesced  in a release  or
threatened release of hazardous materials, within the meaning of California Code
of Civil Procedure Section 726.5(d)(1),  if the release or threatened release of
hazardous materials was knowingly or negligently caused or contributed to by any
lessee,  occupant or user of any portion of the  Mortgaged  Property and Trustor
knew or should have known of the activity by such lessee, occupant or user which
caused or  contributed  to the  release  or  threatened  release.  All costs and
expenses,   including,   but  not  limited  to,  attorneys'  fees,  incurred  by
Beneficiary  in connection  with any action  commenced  under this Section 4.05,
including any action  required by  California  Code of Civil  Procedure  Section
726.5(b)  to  determine   the  degree  to  which  the   Mortgaged   Property  is
environmentally  impaired,  plus interest  thereon at the rate  specified in the
Note, shall be added to the indebtedness secured by this Deed of Trust and shall
be due and payable to Beneficiary upon its demand made at any time following the
conclusion of such action.

                                      321


     4.06 Proceeds of Sale.

     The  proceeds  of any sale  made  under or by virtue  of this  Article  IV,
together  with all other sums  which then may be held by Trustee or  Beneficiary
under this Deed of Trust,  whether  under the  provisions  of this Article IV or
otherwise, shall be applied as follows:

     FIRST:  To the payment of costs and  expenses  of sale and of any  judicial
proceedings wherein the same may be made, including  reasonable  compensation to
Trustee and  Beneficiary,  their agents and  counsel,  and to the payment of all
expenses,  liabilities  and advances made or incurred by Trustee under this Deed
of Trust, together with interest on all advances made by Trustee at the lower of
the interest rate set forth in the Note or the maximum rate  permitted by law to
be charged by Trustee.

     SECOND:  To the payment of any and all sums expended by  Beneficiary  under
the terms of this Deed of Trust,  not then repaid,  with accrued interest at the
rate set forth in the Note, and all other sums (except advances of principal and
interest  thereon)  required to be paid by Trustor pursuant to any provisions of
this Deed of Trust, or the Note, or any note  evidencing any Future Advance,  or
any of the  Related  Agreements,  including  but not  limited  to all  expenses,
liabilities  and  advances  made or incurred by  Beneficiary  under this Deed of
Trust or in  connection  with the  enforcement  thereof,  together with interest
thereon as herein provided except for any amounts  incurred under or as a result
of the Environmental Agreement.

     THIRD:  To the payment of the entire  amount then due,  owing or unpaid for
principal  and  interest  upon the  Note and any  notes  evidencing  any  Future
Advances,  with  interest on the unpaid  principal at the rate set forth therein
from the date of advancement thereof until the same is paid in full.

     FOURTH:  To the payment of any and all expenses,  liabilities  and advances
made or  incurred  by  Beneficiary  under  this  Deed of Trust or  otherwise  in
connection  with  the   Environmental   Agreement  or  in  connection  with  the
enforcement thereof, together with interest thereon as herein provided.

     FIFTH:  The remainder,  if any, to the person or persons  legally  entitled
thereto.

     4.07 Waiver of Marshaling.

     Trustor, for itself and for all persons hereafter claiming through or under
it or who may at any time  hereafter  become holders of liens junior to the lien
of this Deed of Trust, hereby expressly waives and releases all rights to direct
the order in which any of the Mortgaged  Property  shall be sold in the event of
any sale or sales  pursuant  hereto  and to have any of the  Mortgaged  Property
and/or any other property now or hereafter  constituting security for any of the
indebtedness  secured by this Deed of Trust  marshaled  upon any  foreclosure of
this Deed of Trust or of any other security for any of said indebtedness.

     4.08 Remedies Cumulative.

     No remedy herein  conferred  upon or reserved to Trustee or  Beneficiary is
intended to be exclusive of any other remedy herein or by law provided, but each
shall be  cumulative  and  shall be in  addition  to every  other  remedy  given
hereunder  or now or  hereafter  existing at law or in equity or by statute.  No
delay or  omission  of Trustee or  Beneficiary  to  exercise  any right or power
accruing  upon any Event of Default  shall impair any right or power or shall be
construed  to be a waiver of any Event of Default or any  acquiescence  therein;
and every power and remedy given by this Deed of Trust to Trustee or Beneficiary
may be  exercised  from  time to time as often  as may be  deemed  expedient  by
Trustee or Beneficiary.  If there exists additional security for the performance
of the obligations  secured hereby,  the holder of the Note, at its sole option,
and without limiting or affecting any of its rights or remedies  hereunder,  may
exercise  any of the rights and  remedies to which it may be entitled  hereunder
either  concurrently with whatever rights and remedies it may have in connection
with such other security or in such order as it may determine.  Any  application
of any  amounts  or any  portion  thereof  held by  Beneficiary  at any  time as
additional security hereunder,  whether pursuant to Section 1.03 or Section 1.05
hereof or  otherwise,  to any  indebtedness  secured  hereby shall not extend or
postpone the due dates of any payments due from Trustor to Beneficiary hereunder
or under the Note,  any Future  Advances  or any of the Related  Agreements,  or
change the amounts of any such  payments or  otherwise  be  construed to cure or
waive any  default or notice of default  hereunder  or  invalidate  any act done
pursuant to any such default or notice.

                                    ARTICLE V
                                  MISCELLANEOUS

     5.01 Severability.

     In the event any one or more of the  provisions  contained  in this Deed of
Trust shall for any reason be held to be invalid,  illegal or  unenforceable  in
any respect,  such invalidity,  illegality or unenforceability  shall not affect
any  other  provision  of this Deed of  Trust,  but this Deed of Trust  shall be
construed as if such invalid,  illegal or unenforceable provision had never been
contained herein.

                                      322


     5.02 Certain Charges.

     Trustor agrees to pay  Beneficiary  for each statement of Beneficiary as to
the obligations secured hereby,  furnished at Trustor's request, the maximum fee
allowed by law, or if there be no maximum fee,  then such  reasonable  fee as is
charged by  Beneficiary  as of the time said  statement  is  furnished.  Trustor
further agrees to pay the charges of Beneficiary for any other service  rendered
Trustor, or on its behalf, connected with this Deed of Trust or the indebtedness
secured hereby, including,  without limitation, the delivery to an escrow holder
of  a  request  for  full  or  partial  reconveyance  of  this  Deed  of  Trust,
transmitting  to an escrow holder moneys  secured  hereby,  changing its records
pertaining to this Deed of Trust and  indebtedness  secured hereby to show a new
owner of the Mortgaged  Property,  and replacing an existing policy of insurance
held hereunder with another such policy.

     5.03 Notices.

     All notices  expressly  provided  hereunder to be given by  Beneficiary  to
Trustor  and all  notices  and  demands of any kind or nature  whatsoever  which
Trustor may be required or may desire to give to or serve on  Beneficiary  shall
be in writing and shall be served in person or by first class or certified mail.
Any such  notice or demand so served by first class or  certified  mail shall be
deposited in the United  States mail,  with postage  thereon  fully  prepaid and
addressed  to the party so to be served at its address  above  stated or at such
other address of which said party shall have theretofore notified in writing, as
provided  above,  the party  giving such  notice.  Service of any such notice or
demand so made shall be deemed  effective on the day of actual delivery as shown
by the addressee's return receipt or the expiration of three business days after
the date of mailing,  whichever  is the earlier in time,  except that service of
any notice of default or notice of sale  provided or  required by law shall,  if
mailed, be deemed effective on the date of mailing.

     5.04 Trustor Not Released.

     Extension of the time for payment or  modification  of the terms of payment
of any  sums  secured  by this  Deed of  Trust  granted  by  Beneficiary  to any
successor  in interest of Trustor  shall not operate to release,  in any manner,
the  liability of the  original  Trustor.  Beneficiary  shall not be required to
commence proceedings against such successor or refuse to extend time for payment
or  otherwise  modify the terms of  payment of the sums  secured by this Deed of
Trust by reason of any demand made by the original  Trustor.  Without  affecting
the  liability  of  any  person,  including  Trustor,  for  the  payment  of any
indebtedness  secured hereby, or the lien of this Deed of Trust on the remainder
of the  Mortgaged  Property  for the full  amount of any such  indebtedness  and
liability unpaid, Beneficiary and Trustee are respectively empowered as follows:
Beneficiary  may from time to time and  without  notice (a)  release  any person
liable  for the  payment  of any of the  indebtedness,  (b)  extend  the time or
otherwise  alter the terms of  payment  of any of the  indebtedness,  (c) accept
additional real or personal property of any kind as security  therefor,  whether
evidenced  by  deeds  of  trust,  mortgages,  security  agreement  or any  other
instruments  of  security,  or (d) alter,  substitute  or release  any  property
securing the indebtedness; Trustee may, at any time, and from time to time, upon
the written request of Beneficiary,  which  Beneficiary may withhold in its sole
discretion  (1)  consent  to the  making  of any map or  plat  of the  Mortgaged
Property or any part thereof,  (2) join in granting any easement or creating any
restriction  thereon, (3) join in any subordination or other agreement affecting
this Deed of Trust or the lien or charge  hereof,  or (4) reconvey,  without any
warranty, all or part of the Mortgaged Property.

     5.05 Inspection.

     Beneficiary  may at any  reasonable  time or times make or cause to be made
entry upon and  inspection  of the  Mortgaged  Property  or any part  thereof in
person or by agent.

     5.06 Reconveyance.

     Upon  the  payment  in full of all  sums  secured  by this  Deed of  Trust,
Beneficiary  shall request Trustee to reconvey the Mortgaged  Property and shall
surrender this Deed of Trust and all notes  evidencing  indebtedness  secured by
this Deed of Trust to Trustee. Upon payment of its fees and any other sums owing
to it under this Deed of Trust,  Trustee shall  reconvey the Mortgaged  Property
without  warranty to the person or persons  legally  entitled  thereto.  Trustor
shall pay all costs of  recordation,  if any. The recitals in such conveyance of
any matters of facts shall be conclusive proof of the truthfulness  thereof. The
grantee in such  reconveyance may be described as "the person or persons legally
entitled thereto." Five years after issuance of such full reconveyance,  Trustee
may  destroy  said notes and this Deed of Trust  unless  otherwise  directed  by
Beneficiary.

     5.07 Statute of Limitations.

     The  pleading  of any  statute of  limitations  as a defense to any and all
obligations secured by this Deed of Trust is hereby waived to the fullest extent
permitted by law.

                                      323


     5.08 Interpretation.

     Wherever used in this Deed of Trust, unless the context otherwise indicates
a contrary intent, or unless otherwise  specifically  provided herein,  the word
"Trustor" shall mean and include both Trustor and any subsequent owner or owners
of the Mortgaged Property, and the word "Beneficiary" shall mean and include not
only the original  Beneficiary  hereunder  but also any future owner and holder,
including  pledgees,  of the Note secured hereby. In this Deed of Trust whenever
the context so requires,  the  masculine  gender  includes  the feminine  and/or
neuter, and the neuter includes the feminine and/or masculine,  and the singular
number includes the plural and conversely. In this Deed of Trust, the use of the
word  "including"  shall not be deemed  to limit the  generality  of the term or
clause to which it has reference,  whether or not non-limiting language (such as
"without  limitation,"  or "but not limited to," or words of similar  import) is
used with  reference  thereto,  but rather  shall be deemed to include  any word
which could  reasonably fall within the broadest  possible scope of such general
statement,  term or matter.  The  captions  and  headings  of the  Articles  and
Sections of this Deed of Trust are for  convenience  only and are not to be used
to interpret, define or limit the provisions of this Deed of Trust.

     5.09 Consent; Delegation to Sub-Agents.

     The granting or withholding of consent by Beneficiary to any transaction as
required  by the  terms  hereof  shall  not be  deemed a waiver  of the right to
require  consent  to  future or  successive  transactions.  Wherever  a power of
attorney is conferred upon  Beneficiary  hereunder,  it is understood and agreed
that such power is conferred with full power of  substitution,  and  Beneficiary
may elect in its sole  discretion  to exercise  such power itself or to delegate
such power, or any part thereof, to one or more sub-agents.

     5.10 Successors and Assigns.

     All of the grants, obligations,  covenants,  agreements,  terms, provisions
and conditions herein shall run with the land and shall apply to, bind and inure
to the benefit of, the heirs, administrators,  executors, legal representatives,
and warranties contained herein as well as the obligations arising therefrom are
and shall be joint and several as to each such party.

     5.11 Governing Law.

     The loan  secured by this Deed of Trust is made  pursuant  to, and shall be
construed and governed by, the laws of the State of California and the rules and
regulations promulgated thereunder.

     5.12 Substitution of Trustee.

     Beneficiary may remove Trustee at any time or from time to time and appoint
a successor trustee, and upon such appointment,  all powers,  rights, duties and
authority  of Trustee,  as  aforesaid,  shall  thereupon  become  vested in such
successor. Such substitute trustee shall be appointed by written instrument duly
recorded in the county or counties  where the real  property  covered  hereby is
located,   which  appointment  may  be  executed  by  any  authorized  agent  of
Beneficiary or in any other manner permitted by applicable law.

     5.13 No Waiver.

     No failure  or delay by  Beneficiary  in  exercising  any  right,  power or
privilege  hereunder shall operate as a waiver thereof,  nor shall any single or
partial exercise of any right,  power or privilege  hereunder preclude any other
or  further  exercise  thereof  or the  exercise  of any other  right,  power or
privilege.  No waiver,  consent or approval of any kind by Beneficiary  shall be
effective  unless  contained in writing signed and delivered by Beneficiary.  No
notice to or demand on Trustor in any case  shall  entitle  Trustor to any other
notice or demand in similar  or other  circumstances,  nor shall such  notice or
demand  constitute a waiver of the rights of Beneficiary to any other or further
actions.

     5.14 Beneficiary Not Partner of Trustor; Trustor to Indemnify Beneficiary.

     The exercise by  Beneficiary  of any of its rights,  privileges or remedies
conferred  hereunder or under the Note or any other Related  Agreements or under
applicable  law,  shall  not be  deemed to  render  Beneficiary  a partner  or a
co-venturer  with the  Trustor  or with any  other  person.  Any and all of such
actions will be exercised by Beneficiary  solely in furtherance of its role as a
secured lender  advancing  funds for use by the Trustor as provided in this Deed
of Trust.  Trustor shall  indemnify  Beneficiary  against any claim by any third
party for any injury, damage or liability of any kind arising out of any failure
of  Trustor  to  perform  its  obligations  in this  transaction,  shall  notify
Beneficiary of any lawsuit based on such claim, and at  Beneficiary's  election,
shall  defend   Beneficiary   therein  at  Trustor's   own  expense  by  counsel
satisfactory to Beneficiary or shall pay the  Beneficiary's  cost and attorneys'
fees if Beneficiary chooses to defend itself on any such claim.

                                      324


     5.15 Time of Essence.

     Time is declared  to be of the essence in this Deed of Trust,  the Note and
any Related Agreements and of every part hereof and thereof.

     5.16 Entire Agreement.

     Once the Note, this Deed of Trust, and all of the other Related Agreements,
if  any,  have  been  executed,  all of the  foregoing  constitutes  the  entire
agreement  between the parties  hereto and none of the foregoing may be modified
or amended in any manner other than by supplemental  written agreement  executed
by  the  parties  hereto;   provided,   however,   that  all  written  and  oral
representations of Trustor,  and of any partner,  principal or agent of Trustor,
previously  made to  Beneficiary  shall be  deemed  to have  been made to induce
Beneficiary  to make the loan secured  hereby and to enter into the  transaction
evidenced hereby and by the Note and the Related  Agreements,  and shall survive
the execution hereof and the closing pursuant hereto.  This Deed of Trust cannot
be changed or modified  except by written  agreement  signed by both Trustor and
Beneficiary.

     5.17 No Third Party Benefits.

     This Deed of Trust, the Note and the other Related Agreements,  if any, are
made for the sole benefit of Trustor and  Beneficiary  and their  successors and
assigns,  and convey no other legal  interest to any party under or by reason of
any of the foregoing.  Whether or not Beneficiary elects to employ any or all of
the  rights,  powers or  remedies  available  to it under any of the  foregoing,
Beneficiary shall have no obligation or liability of any kind to any third party
by reason of any of the foregoing or any of  Beneficiary's  actions or omissions
pursuant thereto or otherwise in connection with this transaction.

     5.18 Junior Deed of Trust.

     (a)   Notwithstanding   anything  herein  to  the  contrary,   the  parties
acknowledge  that this Deed of Trust is a second lien on the Mortgaged  Property
subject to the prior deed of trust in favor of _________________________________
dated ________________,  19___ and recorded on __________________,  19___ in the
Official Records of  _______________________  County,  California (the "Superior
Deed of Trust"). It is a covenant hereof that Trustor shall faithfully and fully
observe and perform each and every term,  covenant and  condition of any and all
Superior Deed of Trust and of any and all loan agreements,  notes, Superior Deed
of Trust (the "Superior Financing Documents"),  and shall not permit any of such
Superior  Financing  Documents to go into  default.  Trustor  shall  immediately
notify  Beneficiary  of any  default or  delinquency  under any of the  Superior
Financing Documents,  and shall provide Beneficiary with a copy of any notice of
default or  delinquency  received  by Trustor  pursuant  to any of the  Superior
Financing  Documents.  A default or  delinquency  under any one of the  Superior
Financing Documents shall  automatically and immediately  constitute an Event of
Default under this Deed of Trust,  and in consequence  thereof,  Beneficiary may
avail  itself of any  remedies  it may have for an Event of  Default  hereunder,
including, without limitation, acceleration of the Note.

     (b) Beneficiary is hereby expressly authorized to advance at its option all
sums necessary to keep any of the Superior Financing Documents in good standing,
and all sums so advanced,  together with  interest  thereon at the default rates
(as defined in the Note),  shall be repayable on demand to Beneficiary and shall
be secured by the lien of this Deed of Trust,  as in the case of other  advances
made by Beneficiary hereunder.

     (c)  Trustor  agrees that  Trustor  shall not make any  agreement  with the
holder  of any  Superior  Financing  Documents  which  shall in any way  modify,
change,  alter or extend  any of the terms or  conditions  of any such  Superior
Financing  Documents,  nor shall Trustor  request or accept any future  advances
under such Superior  Financing  Documents without the express written consent of
Beneficiary.

                               REQUEST FOR NOTICES

     Trustor hereby  requests that a copy of any Notice of Default and Notice of
Sale as may be required by law be mailed to Trustor at its address above stated.

     IN WITNESS  WHEREOF,  Trustor has executed this Deed of Trust as of the day
and year first hereinabove written.

         TRUSTOR:
                 -------------------------------

                 -------------------------------

                                      325







                                    EXHIBIT A
                           DESCRIPTION OF THE PROPERTY
























                                      326




STATE OF CALIFORNIA

COUNTY OF ______________________)

     On  __________________,  20___  before me,  ___________________________,  a
Notary Public in and for said State, personally appeared  ______________________
______________________________________________ personally known to me (or proved
to me on the basis of  satisfactory  evidence) to be the person(s) whose name(s)
is/are  subscribed  to  the  within  instrument  and  acknowledged  to  me  that
he/she/they  executed the same in his/her/their  authorized  capacity(ies),  and
that by  his/her/their  signature(s)  on the instrument  the  person(s),  or the
entity upon behalf of which the person(s) acted, executed the instrument.

         WITNESS my hand and official seal.


                            -----------------------------------
                           (Signature)

                           (SEAL)


STATE OF CALIFORNIA

COUNTY OF ___________________________)

     On  __________________,  20___  before me,  ___________________________,  a
Notary Public in and for said State, personally appeared  ______________________
_______________________________________________   personally  known  to  me  (or
proved to me on the basis of  satisfactory  evidence) to be the person(s)  whose
name(s) is/are  subscribed to the within  instrument and acknowledged to me that
he/she/they  executed the same in his/her/their  authorized  capacity(ies),  and
that by  his/her/their  signature(s)  on the instrument  the  person(s),  or the
entity upon behalf of which the person(s) acted, executed the instrument.

         WITNESS my hand and official seal.


                           -----------------------------------
                           (Signature)


                            (SEAL)







                                      327


                                EXHIBIT 10.4 (b)

RECORDING REQUESTED BY AND
WHEN RECORDED MAIL TO:

Redwood Mortgage Corp.
900 Veterans Blvd., Suite 500
Redwood City, California 94063-1743
Attn:  Michael Burwell

- -----------------------------------------------
LOAN NO.:


                            DEED OF TRUST, ASSIGNMENT
                          OF LEASES AND RENTS, SECURITY
                          AGREEMENT AND FIXTURE FILING


     THIS DEED OF TRUST,  ASSIGNMENT OF LEASES AND RENTS, SECURITY AGREEMENT AND
FIXTURE FILING (this "Deed of Trust") is made as of  ______________,  20___,  by
_______________________________,  the owner(s) of the property  described below,
whose address is  ____________________________________,  (herein "Trustor"),  to
PLM LENDER SERVICES,  INC., a California corporation,  whose address is 46 North
Second Street,  Campbell,  California  95008,  (herein  "Trustee"),  in favor of
_________________________________________________, whose address is 900 Veterans
Blvd., Suite 500, Redwood City, California 94063-1394 (herein "Beneficiary").

     Trustor,  in consideration  of the  indebtedness  described by this Deed of
Trust,  irrevocably  grants,  conveys,  transfers  and assigns to  Trustee,  its
successors  and  assigns,  in trust,  with  power of sale and right of entry and
possession,  all of  Trustor's  present  and  future  estate,  right,  title and
interest in and to the  following  (which shall  hereafter be referred to as the
"Mortgaged Property"):

     (a)  Land.   That   certain   real   property   located   in  the  City  of
________________,   County  of  _______________,   State  of  California,   more
particularly  described in Exhibit A attached hereto and incorporated  herein by
this reference (the "Land");

     (b)  Improvements.  All buildings and other  improvements  now or hereafter
located on the Land,  including,  but not limited to, the  Fixtures  (as defined
below) (collectively, the "Improvements");

     (c) Fixtures. All fixtures (goods that are or become so related to the Land
or  Improvements  that an interest in them arises  under real estate law) now or
hereafter  located on, attached to,  installed in or used in connection with the
Land and Improvements;

     (d) Intellectual  Property Rights, Other Personal Property.  All intangible
property and rights  relating to the Land or the operation  thereof,  or used in
connection therewith, including, without limitation,  tradenames and trademarks;
all  machinery,  equipment,  building  materials,  appliances and goods of every
nature whatsoever  (herein  collectively  called "equipment" and other "personal
property") now or hereafter  located in, or on,  attached or affixed to, or used
or  intended  to be used in  connection  with,  the Land  and the  Improvements,
including, but without limitation, all heating, lighting, laundry, incinerating,
gas,  electric  and power  equipment,  engines,  pipes,  pumps,  tanks,  motors,
conduits,  switchboards,  plumbing,  lifting,  cleaning,  fire prevention,  fire
extinguishing,  refrigerating,  ventilating and  communications  apparatus,  air
cooling and air  conditioning  apparatus,  elevators and  escalators and related
machinery and equipment,  pool and pool operation and maintenance  equipment and
apparatus,  shades, awnings, blinds, curtains, drapes, attached floor coverings,
including  rugs and  carpeting,  television,  radio and music cable antennae and
systems,  screens, storm doors and windows, stoves,  refrigerators,  dishwashers
and  other  installed  appliances,  attached  cabinets,  partitions,  ducts  and
compressors,  furnishings  and furniture,  and trees,  plants and other items of
landscaping  (except that the foregoing  equipment and other  personal  property
covered hereby shall not include machinery,  apparatus,  equipment, fittings and
articles of personal property used in the business of Trustor (commonly referred
to as "trade  fixtures")  whether the same are annexed to said real  property or
not,  unless the same are also used in the  operation  of any  building or other
improvement  located  thereon  or  unless  the same  cannot be  removed  without
materially   damaging   said  real  property  or  any  such  building  or  other
improvement), all of which, including replacements and additions thereto, shall,
to the  fullest  extent  permitted  by law and for the  purposes of this Deed of
Trust, be deemed to be part and parcel of, and  appropriated to the use of, said
real  property  and,  whether  affixed  or  annexed  thereto  or not,  be deemed
conclusively  to be real  property and  conveyed by this Deed of Trust,  and all
proceeds and products of any and all thereof;

     (e) Contracts,  Permits,  Plans,  Easements.  All now or hereafter existing
plans and  specifications  prepared for construction of Improvements on the Land
and all studies,  data and drawings related thereto,  and also all contracts and
agreements  of  Trustor  relating  to the  plans  and  specifications  or to the
studies,  data and drawings,  or to the construction of Improvements on the Land

                                      328


(the "Plans and Specifications");  all contracts, permits, certificates,  plans,
studies, data, drawings, licenses,  approvals,  entitlements and authorizations,
however,  characterized,  issued or in any way  furnished  for the  acquisition,
construction,  operation  and  use of the  Land or the  Improvements,  including
building  permits,   environmental  certificates,   licenses,   certificates  of
operation,  warranties and guaranties;  all easements,  rights and appurtenances
thereto or used in connection with the above-described Land or Improvements;

     (f)  Interest  in Leases.  All  existing  and future  Leases (as defined in
Section  1.03  (b) (1)  below)  relating  to the Land  and  Improvements  or any
interest in them;

     (g) Proceeds. All rents,  royalties,  issues,  profits,  revenues,  income,
remittances,  payments  and other  benefits  arising or derived  from the use or
enjoyment of all or any portion of the Land or Improvements, or derived from any
Lease,  sublease,  license, or agreement relating to the use or enjoyment of the
Land or  Improvements  (subject to the rights  given below to Trustor to collect
and apply such rents, royalties, issues, profits, revenues, income, remittances,
payments and other benefits);

     (h) Additional  Proceeds.  All Trustor's  other existing or future estates,
easements,  licenses,  interests,  rights, titles,  homestead or other claims or
demands, both in law and in equity in the Mortgaged Property including,  without
limitation,  (1) all damages or awards made to Trustor  related to the Mortgaged
Property,  including without  limitation,  for the partial or complete taking by
eminent domain,  or by an proceeding or purchase in lieu of eminent  domain,  of
the  Mortgaged  Property,  and (2) all  proceeds of any  insurance  covering the
Mortgaged  Property.  Trustor agrees to execute and deliver,  from time to time,
such further  instruments  and  documents as may be required by  Beneficiary  to
confirm the lien of this Deed of Trust on any of the foregoing.


     FOR THE PURPOSE OF SECURING,  in such order of priority as Beneficiary  may
elect:

     (a) The  repayment of the  indebtedness  evidenced by Trustor's  promissory
note of even date herewith  payable to the order of  Beneficiary in the original
principal    sum    of     _____________________________________________________
($_____________), with interest thereon, as provided therein, and all prepayment
charges,  late charges and loan fees required  thereunder,  and all  extensions,
renewals, modifications, amendments and replacements thereof (herein "Note");

     (b) The payment of all other sums which may be advanced by or  otherwise be
due to Trustee or Beneficiary under any provision of this Deed of Trust or under
any other  instrument  or document  referred to in  subsection  (c) below,  with
interest thereon at the rate provided herein or therein;

     (c) The  performance  of each and every of the covenants and  agreements of
Trustor  contained  in (1) this  Deed of  Trust  and the  Note,  and in any note
evidencing a Future Advance (as hereinafter  defined),  (2) in the Environmental
Agreement and Indemnity executed by Trustor  concurrently  herewith,  and in any
and  all  pledge  agreements,   supplemental  agreements,  assignments  and  all
instruments of indebtedness or security now or hereafter  executed by Trustor in
connection  with  any  indebtedness  referred  to in  subsection  (a)  above  or
subsection (d) below or for the purpose of  supplementing  or amending this Deed
of Trust or any  instrument  secured hereby (all of the foregoing in Clause (2),
as the same may be amended,  modified or supplemented  from time to time,  being
referred to hereinafter as "Related Agreements"); and

     (d) The repayment of any other loans or advances,  with  interest  thereon,
hereafter  made to Trustor (or any successor in interest to Trustor as the owner
of  the  Mortgaged  Property  or any  part  thereof)  by  Beneficiary  when  the
promissory  note  evidencing the loan or advance  specifically  states that said
note is secured by this Deed of Trust,  together with all extensions,  renewals,
modifications, amendments and replacements thereof (herein "Future Advance").

                                    ARTICLE I
                              COVENANTS OF TRUSTOR

     To protect the security of this Deed of Trust, Trustor covenants and agrees
as follows:

     1.01 Performance of Obligations Secured.

     Trustor  shall  promptly pay when due the  principal of and interest on the
indebtedness  evidenced by the Note, the principal of and interest on any Future
Advances,  and any  prepayment,  late charges and loan fees  provided for in the
Note or in any note  evidencing  a Future  Advance or provided  for herein,  and
shall  further  perform fully and in a timely  manner all other  obligations  of
Trustor  contained  herein  or in the  Note or in any note  evidencing  a Future
Advance  or in any of the  Related  Agreements.  All  sums  payable  by  Trustor
hereunder  shall be paid  without  demand,  counterclaim,  offset,  deduction or
defense and Trustor waives all rights now or hereinafter conferred by statute or
otherwise to any such demand, counterclaim, offset, deduction or defense.

                                      329


     1.02 Insurance.

     Trustor shall keep the Mortgaged  Property  insured with an all-risk policy
insuring  against loss or damage by fire and earthquake  with extended  coverage
and  against any other risks or hazards  which,  in the opinion of  Beneficiary,
should be insured against, in an amount not less than 100% of the full insurable
value thereof on a replacement cost basis, with an inflation guard  endorsement,
with a company or companies and in such form and with such  endorsements  as may
be approved  or  required  by  Beneficiary,  including,  if  applicable,  boiler
explosion  coverage  and  sprinkler  leakage  coverage.  All  losses  under said
insurance,  and any other  insurance  obtained  by Trustor  with  respect to the
Mortgaged  Property whether or not required by Beneficiary,  shall be payable to
Beneficiary  and shall be applied in the manner provided in Section 1.03 hereof.
Trustor shall also carry  comprehensive  general public liability  insurance and
twelve (12) months'  rent loss  insurance in such form and amounts and with such
companies as are satisfactory to Beneficiary. Trustor shall also carry insurance
against flood if required by the Federal Flood  Disaster  Protection Act of 1973
and regulations  issued  thereunder.  All hazard,  flood and rent loss insurance
policies shall be endorsed with a standard  noncontributory  mortgagee clause in
favor of and in form acceptable to Beneficiary,  and may be canceled or modified
only upon not less than thirty (30) days' prior written  notice to  Beneficiary.
All of the above-mentioned  insurance policies or certificates of such insurance
satisfactory to Beneficiary,  together with receipts for the payment of premiums
thereon,  shall be delivered to and held by  Beneficiary,  which  delivery shall
constitute  assignment  to  Beneficiary  of all  return  premiums  to be held as
additional  security  hereunder.  All renewal and replacement  policies shall be
delivered to  Beneficiary at least thirty (30) days before the expiration of the
expiring policies. Beneficiary shall not by the fact of approving, disapproving,
accepting,  preventing,  obtaining or failing to obtain any insurance, incur any
liability  for or with respect to the amount of insurance  carried,  the form or
legal sufficiency of insurance contracts,  solvency of insurance  companies,  or
payment or defense of  lawsuits,  and  Trustor  hereby  expressly  assumes  full
responsibility therefor and all liability, if any, with respect thereto.

     1.03 Condemnation and Insurance Proceeds.

     (a)  The   proceeds  of  any  award  or  claim  for   damages,   direct  or
consequential,  in connection with any condemnation or other taking of or damage
or injury to the Mortgaged  Property,  or any part thereof, or for conveyance in
lieu of  condemnation,  are hereby assigned to and shall be paid to Beneficiary.
In addition,  all causes of action,  whether accrued before or after the date of
this Deed of Trust, of all types for damages or injury to the Mortgaged Property
or any part thereof,  or in connection  with any  transaction  financed by funds
loaned to Trustor by Beneficiary  and secured  hereby,  or in connection with or
affecting  the  Mortgaged  Property  or any  part  thereof,  including,  without
limitation,  causes of action  arising in tort or contract  and causes of action
for fraud or concealment of a material fact, are hereby  assigned to Beneficiary
as additional  security,  and the proceeds thereof shall be paid to Beneficiary.
Beneficiary may at its option appear in and prosecute in its own name any action
or proceeding to enforce any such cause of action and may make any compromise or
settlement  thereof.  Trustor,  immediately  upon  obtaining  knowledge  of  any
casualty  damage to the  Mortgaged  Property  or  damage in any other  manner in
excess of $25,000.00 or knowledge of the institution of any proceedings relating
to condemnation or other taking of or damage or injury to the Mortgaged Property
or  any  portion  thereof,  will  immediately  notify  Beneficiary  in  writing.
Beneficiary, in its sole discretion, may participate in any such proceedings and
may join Trustor in adjusting any loss covered by insurance.

     (b)  All  compensation,   awards,  proceeds,   damages,  claims,  insurance
recoveries,  rights of action and payments which Trustor may receive or to which
Trustor may become entitled with respect to the Mortgaged  Property in the event
of any damage or injury to or a partial  condemnation or other partial taking of
the Mortgaged  Property shall be paid over to  Beneficiary  and shall be applied
first  toward  reimbursement  of  all  costs  and  expenses  of  Beneficiary  in
connection with recovery of the same, and then shall be applied, as follows:

     (1)  Beneficiary  shall consent to the  application of such payments to the
restoration of the Mortgaged Property so damaged if and only if Trustor fulfills
all of the following  conditions (a breach of any one of which shall  constitute
an Event of Default  under this Deed of Trust and shall entitle  Beneficiary  to
exercise all rights and remedies  Beneficiary may have in such event):  (a) that
no default or Event of Default is then outstanding under this Deed of Trust, the
Note, or any Related Agreement;  (b) that Trustor is not in default under any of
the terms,  covenants and conditions of any of the Leases (hereinafter defined);
(c) that the Leases  shall  continue in full force and effect;  (d) that Trustor
has in force rental  continuation and business  interruption  insurance covering
the  Mortgaged  Property  for the  longer  of  twelve  (12)  months  or the time
Beneficiary  reasonably estimates will be necessary to complete such restoration
and  rebuilding;  (e)  Beneficiary  is satisfied that during the period from the
time of damage or taking  until  restoration  and  rebuilding  of the  Mortgaged
Property  is  completed  (the "Gap  Period")  Trustor's  net income from (1) all
leases,  subleases,  licenses  and  other  occupancy  agreements  affecting  the
Mortgaged  Property (the "Leases") which may continue without  abatement of rent
during  such Gap  Period,  plus (2) all  Leases in effect  during the Gap Period
without  abatement of rent which Trustor may obtain in  substitution  for any of
the same which did not continue during such Gap Period, plus (3) the proceeds of
rental  continuation  and business  interruption  insurance,  is  sufficient  to
satisfy  Trustor's  obligations  under this Deed of Trust as they come due;  (f)
Beneficiary  is  satisfied  that  the  insurance  or  award  proceeds  shall  be
sufficient to fully restore and rebuild the Mortgaged Property free and clear of
all liens  except  the lien of this Deed of  Trust,  or, in the event  that such
proceeds are in Beneficiary's sole judgment  insufficient to restore and rebuild

                                      330


the Mortgaged  Property,  then Trustor shall deposit  promptly with  Beneficiary
funds which, together with the insurance or award proceeds,  shall be sufficient
in  Beneficiary's  sole judgment to restore and rebuild the Mortgaged  Property;
(g)  construction  and completion of restoration and rebuilding of the Mortgaged
Property  shall be completed in  accordance  with plans and  specifications  and
drawings submitted to and approved by Beneficiary,  which plans,  specifications
and drawings shall not be substantially modified, changed or revised without the
Beneficiary's  prior written consent;  (h) Beneficiary  shall also have approved
all prime and subcontractors,  and the general contract or contracts the Trustor
proposes to enter into with respect to the restoration  and rebuilding;  and (i)
any and all monies  which are made  available  for  restoration  and  rebuilding
hereunder  shall  be  disbursed  through  Beneficiary,  the  Trustee  or a title
insurance and trust company satisfactory to Beneficiary, in accord with standard
construction lending practice,  including, if requested by Beneficiary,  monthly
lien waivers and title  insurance  datedowns,  and the  provision of payment and
performance bonds by Trustor,  or in any other manner approved by Beneficiary in
Beneficiary's sole discretion; or

     (2) If less than all of conditions  (a) through (i) in subsection (1) above
are  satisfied,  then such  payments  shall be applied in the sole and  absolute
discretion of Beneficiary  (a) to the payment or prepayment  with any applicable
prepayment  premium  of  any  indebtedness  secured  hereby  in  such  order  as
Beneficiary may determine,  or (b) to the  reimbursement  of Trustor's  expenses
incurred in the rebuilding and  restoration  of the Mortgaged  Property.  In the
event Beneficiary  elects under this subsection (2) to make any monies available
to restore the Mortgaged  Property,  then all of  conditions  (a) through (i) in
subsection (1) above shall apply,  except such conditions which Beneficiary,  in
its sole discretion, may waive.

     (c) If any material part of the Mortgaged  Property is damaged or destroyed
and the loss is not adequately covered by insurance proceeds collected or in the
process  of  collection,  Trustor  shall  deposit,  within  ten (10) days of the
Beneficiary's request therefor, the amount of the loss not so covered.

     (d)  All  compensation,   awards,  proceeds,   damages,  claims,  insurance
recoveries,  rights of action and payments which Trustor may receive or to which
Trustor may become entitled with respect to the Mortgaged  Property in the event
of a total condemnation or other total taking of the Mortgaged Property shall be
paid over to Beneficiary and shall be applied first toward  reimbursement of all
costs and expenses of Beneficiary  in connection  with recovery of the same, and
then  shall  be  applied  to the  payment  or  prepayment  with  any  applicable
prepayment  premium  of  any  indebtedness  secured  hereby  in  such  order  as
Beneficiary may determine,  until the indebtedness  secured hereby has been paid
and satisfied in full. Any surplus  remaining after payment and  satisfaction of
the  indebtedness  secured  hereby  shall be paid to Trustor as its interest may
then appear.

     (e)  Any  application  of  such  amounts  or  any  portion  thereof  to any
indebtedness  secured hereby shall not be construed to cure or waive any default
or notice of default  hereunder or invalidate  any act done pursuant to any such
default or notice.

     (f) If any  part  of any  automobile  parking  areas  included  within  the
Mortgaged  Property is taken by  condemnation or before such areas are otherwise
reduced,  Trustor shall provide parking facilities in kind, size and location to
comply with all  Leases,  and before  making any  contract  for such  substitute
parking facilities,  Trustor shall furnish to Beneficiary satisfactory assurance
of completion  thereof,  free of liens and in conformity  with all  governmental
zoning, land use and environmental regulations.

     1.04 Taxes, Liens and Other Items.

     Trustor shall pay at least ten days before  delinquency,  all taxes, bonds,
assessments,  special assessments,  common area charges,  fees, liens,  charges,
fines, penalties, impositions and any and all other items which are attributable
to or affect the  Mortgaged  Property and which may attain a priority  over this
Deed of Trust by  making  payment  prior to  delinquency  directly  to the payee
thereof,  unless  Trustor  shall be required to make payment to  Beneficiary  on
account of such items pursuant to Section 1.05 hereof.  Prior to the delinquency
of any  such  taxes or other  items,  Trustor  shall  furnish  Beneficiary  with
receipts  indicating  such taxes and other items have been paid.  Trustor  shall
promptly  discharge any lien which has attained or may attain priority over this
Deed of Trust.  In the event of the passage after the date of this Deed of Trust
of any law  deducting  from  the  value of real  property  for the  purposes  of
taxation any lien  thereon,  or changing in any way the laws for the taxation of
deeds of trust or debts  secured  by deeds of trust for  state,  federal  or any
other  purposes,  or the manner of the  collection  of any such taxes,  so as to
affect  this Deed of Trust,  the  Beneficiary  and  holder of the debt  which it
secures  shall have the right to declare the  principal sum and the interest due
on a date to be specified by not less than thirty (30) days written notice to be
given to Trustor by Beneficiary;  provided, however, that such election shall be
ineffective  if  Trustor  is  permitted  by law to pay the  whole of such tax in
addition  to all  other  payments  required  hereunder  and  if,  prior  to such
specified  date,  does  pay  such  taxes  and  agrees  to pay any  such tax when
hereafter levied or assessed against the Mortgaged Property,  and such agreement
shall constitute a modification of this Deed of Trust.

                                      331


     1.05 Funds for Taxes and Insurance.

     If an Event of Default has  occurred  under this Deed of Trust or under any
of the Related  Agreements,  regardless of whether the same has been cured, then
thereafter  at any time  Beneficiary  may,  at its option to be  exercised  upon
thirty  (30)  days'  written  notice  to  Trustor,   require  the  deposit  with
Beneficiary  or its  designee  by  Trustor,  at the time of each  payment  of an
installment  of interest or principal  under the Note, of an  additional  amount
sufficient to discharge the  obligations of Trustor under Sections 1.02 and 1.04
hereof as and when they become due. The  determination of the amount payable and
of the fractional part thereof to be deposited with Beneficiary shall be made by
Beneficiary in its sole  discretion.  These amounts shall be held by Beneficiary
or its  designee  not in trust  and not as agent of  Trustor  and shall not bear
interest,  and shall be applied to the payment of the  obligations in such order
or priority as Beneficiary  shall  determine.  If at any time within thirty (30)
days prior to the due date of any of the aforementioned  obligations the amounts
then  on  deposit  therefor  shall  be  insufficient  for  the  payment  of such
obligation in full,  Trustor shall within ten (10) days after demand deposit the
amount of the  deficiency  with  Beneficiary.  If the amounts  deposited  are in
excess of the actual obligations for which they were deposited,  Beneficiary may
refund  any such  excess,  or,  at its  option,  may hold the same in a  reserve
account, not in trust and not bearing interest,  and reduce  proportionately the
required monthly  deposits for the ensuing year.  Nothing herein contained shall
be deemed to affect any right or remedy of Beneficiary under any other provision
of this Deed of Trust or under any statute or rule of law to pay any such amount
and to add the amount so paid to the indebtedness hereby secured.

     All amounts so deposited  shall be held by  Beneficiary  or its designee as
additional  security  for the sums  secured  by this  Deed of Trust and upon the
occurrence  of an Event of Default  hereunder  Beneficiary  may, in its sole and
absolute  discretion  and  without  regard  to  the  adequacy  of  its  security
hereunder,  apply  such  amounts  or any  portion  thereof  to any  part  of the
indebtedness secured hereby. Any such application of said amounts or any portion
thereof to any  indebtedness  secured  hereby  shall not be construed to cure or
waive any default or notice of default hereunder.

     If Beneficiary  requires deposits to be made pursuant to this Section 1.05,
Trustor  shall  deliver  to  Beneficiary  all tax  bills,  bond  and  assessment
statements,  statements  of insurance  premiums,  and  statements  for any other
obligations referred to above as soon as such documents are received by Trustor.

     If Beneficiary sells or assigns this Deed of Trust,  Beneficiary shall have
the right to  transfer  all amounts  deposited  under this  Section  1.05 to the
purchaser or assignee,  and Beneficiary  shall thereupon be released and have no
further  liability  hereunder for the application of such deposits,  and Trustor
shall look solely to such purchaser or assignee for such application and for all
responsibility relating to such deposits.

     1.06 Assignment of Rents and Profits.

     (a) All of Trustor's  interest in any Leases or other occupancy  agreements
pertaining to the Mortgaged Property now existing or hereafter entered into, and
all of the rents, royalties, issues, profits, revenue, income and other benefits
of the  Mortgaged  Property  arising  from  the use or  enjoyment  of all or any
portion  thereof or from any Lease or agreement  pertaining  to occupancy of any
portion of the Mortgaged Property now existing or hereafter entered into whether
now due,  past due, or to become due,  including  all prepaid rents and security
deposits,  and  including  without  limitation  all present or future  rights of
Trustor in and to all  operating  revenues  derived  from the  operation  of the
Mortgaged Property (the "Rents and Profits"),  are hereby absolutely,  presently
and  unconditionally  assigned,  transferred  and conveyed to  Beneficiary to be
applied by  Beneficiary  in payment of the  principal and interest and all other
sums payable on the Note, and of all other sums payable under this Deed of Trust
subject to the rights of residential tenants under California Civil Code Section
1950.5(d).  Prior  to  the  occurrence  of any  Event  of  Default  (hereinafter
defined),  Trustor  shall have a license to collect  and  receive  all Rents and
Profits,  which license  shall be terminable at the sole option of  Beneficiary,
without  regard to the adequacy of its security  hereunder and without notice to
or demand upon  Trustor,  upon the  occurrence  of any Event of  Default.  It is
understood and agreed that neither the foregoing assignment of Rents and Profits
to Beneficiary  nor the exercise by Beneficiary of any of its rights or remedies
under   Article   IV   hereof   shall   be   deemed   to  make   Beneficiary   a
"mortgagee-in-possession"  or otherwise responsible or liable in any manner with
respect to the Mortgaged Property or the use, occupancy,  enjoyment or operation
of all or any portion  thereof,  unless and until  Beneficiary,  in person or by
agent,  assumes actual possession  thereof.  Nor shall appointment of a receiver
for the  Mortgaged  Property  by any court at the request of  Beneficiary  or by
agreement  with  Trustor,  or the  entering  into  possession  of the  Mortgaged
Property or any part thereof by such receiver,  be deemed to make  Beneficiary a
mortgagee-in-possession  or otherwise  responsible  or liable in any manner with
respect to the Mortgaged Property or the use, occupancy,  enjoyment or operation
of all or any portion thereof. Upon the occurrence of any Event of Default, this
shall  constitute  a direction  to and full  authority  to each lessee under any
Lease  and  each  guarantor  of any  Lease  to pay  all  Rents  and  Profits  to
Beneficiary without proof of the default relied upon. Trustor hereby irrevocably
authorizes  each lessee and guarantor to rely upon and comply with any notice or
demand by  Beneficiary  for the payment to  Beneficiary of any Rents and Profits
due or to become due.

                                      332


     (b)  Trustor  shall  apply the  Rents and  Profits  to the  payment  of all
necessary and reasonable operating costs and expenses of the Mortgaged Property,
debt service on the indebtedness  secured hereby,  and a reasonable  reserve for
future expenses,  repairs and replacements  for the Mortgaged  Property,  before
using the Rents and Profits for Trustor's  personal use or any other purpose not
for the direct benefit of the Mortgaged Property.

     (c) Trustor  warrants as to each Lease now  covering all or any part of the
Mortgaged Property: (1) that each Lease is in full force and effect; (2) that no
default  exists on the part of the lessees or Trustor under Leases  constituting
more than 5%, in the aggregate, of all units in the Mortgaged Property; (3) that
no rent has been collected more than one month in advance;  (4) that no Lease or
any interest therein has been previously assigned or pledged; (5) that no lessee
under any Lease has any defense,  setoff or counterclaim  against  Trustor;  (6)
that all rent due to date under each Lease has been  collected and no concession
has been  granted  to any  lessee in the form of a waiver,  release,  reduction,
discount  or other  alteration  of rent due or to become  due;  and (7) that the
interest of the lessee  under each Lease is as lessee  only,  with no options to
purchase  or rights of first  refusal.  All the  foregoing  warranties  shall be
deemed  to be  reaffirmed  and to  continue  until  performance  in  full of the
obligations under this Deed of Trust.

     (d) Trustor shall at all times perform the  obligations of lessor under all
such  Leases.  Trustor  shall not execute any further  assignment  of any of the
Rents  and  Profits  or any  interest  therein  or  suffer  or  permit  any such
assignment to occur by operation of law.  Trustor shall at any time or from time
to time, upon request of Beneficiary, transfer and assign to Beneficiary in such
form as may be  satisfactory to  Beneficiary,  Trustor's  interest in any Lease,
subject to and upon the condition,  however, that prior to the occurrence of any
Event of Default  hereunder  Trustor shall have a license to collect and receive
all Rents and Profits under such Lease upon accrual,  but not prior thereto,  as
set forth in subsection (a) above.  Whenever  requested by Beneficiary,  Trustor
shall furnish to Beneficiary a certificate of Trustor setting forth the names of
all lessees under any Leases,  the terms of their respective  Leases,  the space
occupied, the rents payable thereunder,  and the dates through which any and all
rents have been paid.

     (e) Without the prior written consent of Beneficiary, Trustor shall not (1)
accept  prepayments  of rent exceeding one month under any Leases of any part of
the  Mortgaged  Property;  (2) take any action under or with respect to any such
Leases which would decrease the monetary obligations of the lessee thereunder or
otherwise  materially  decrease the  obligations  of the lessee or the rights or
remedies of the lessor, including,  without limitation, any reduction in rent or
granting of an option to renew for a term greater  than one year;  (3) modify or
amend any such  Leases  or,  except  where the lessee is in  default,  cancel or
terminate  the same or accept a  surrender  of the  leased  premises,  provided,
however,  that Trustor may renew,  modify or amend Leases in the ordinary course
of business so long as such actions do not decrease the monetary  obligations of
the lessee  thereunder,  or otherwise  decrease the obligations of the lessee or
the rights  and  remedies  of the  lessor;  (4)  consent  to the  assignment  or
subletting of the whole or any portion of the lessee's  interest under any Lease
which has a term of more  than  five  years;  (5)  create or permit  any lien or
encumbrance  which, upon  foreclosure,  would be superior to any such Leases; or
(6) in any other manner impair Beneficiary's rights and interest with respect to
the Rents and Profits.

     (f)  Each  Lease,  or any  part  thereof,  shall  make  provision  for  the
attornment of the lessee  thereunder to any person succeeding to the interest of
Trustor as the result of any  foreclosure  or  transfer  in lieu of  foreclosure
hereunder,  said provision to be in form and substance  approved by Beneficiary.
If any Lease  provides for the  abatement  of rent during  repair of the demised
premises  by reason of fire or other  casualty,  Trustor  shall  furnish  rental
insurance to  Beneficiary,  the policies to be in amount and form and written by
such companies as shall be satisfactory to Beneficiary.  Each Lease shall remain
in full force and effect  despite any merger of the  interest of Trustor and any
lessee thereunder.

     (g)  Beneficiary  shall be  deemed  to be the  creditor  of each  lessee in
respect of any  assignments  for the benefit of  creditors  and any  bankruptcy,
arrangement,  reorganization,  insolvency,  dissolution,  receivership  or other
debtor-relief  proceedings affecting such lessee (without obligation on the part
of Beneficiary,  however, to file timely claims in such proceedings or otherwise
pursue  creditor's  rights therein).  Beneficiary shall have the right to assign
Trustor's  right,  title and interest in any Leases to any subsequent  holder of
this  Deed of Trust  or any  participating  interest  therein  or to any  person
acquiring title to all or any part of the Mortgaged Property through foreclosure
or  otherwise.  Any  subsequent  assignee  shall  have all the rights and powers
herein  provided  to  Beneficiary.  Beneficiary  shall  have the  authority,  as
Trustor's  attorney-in-fact,  such authority  being coupled with an interest and
irrevocable,  to sign the name of Trustor and to bind  Trustor on all papers and
documents  relating to the operation,  leasing and  maintenance of the Mortgaged
Property.

     1.07 Security Agreement.

     This Deed of Trust is intended to be a security  agreement  pursuant to the
California  Uniform  Commercial  Code  for (a) any and  all  items  of  personal
property  specified  above  as  part  of the  Mortgaged  Property  which,  under
applicable law, may be subject to a security interest pursuant to the California
Uniform  Commercial Code and which are not herein  effectively  made part of the
real property,  and (b) any and all items of property specified above as part of
the Mortgaged Property which, under applicable law,  constitute fixtures and may
be subject to a security interest under Section 9-313 of the California  Uniform
Commercial  Code; and Trustor hereby grants  Beneficiary a security  interest in

                                      333


said property, all of which is referred to herein as "Personal Property," and in
all additions  thereto,  substitutions  therefor and proceeds  thereof,  for the
purpose of securing all  indebtedness  and other  obligations  of Trustor now or
hereafter secured by this Deed of Trust, which shall be a paramount and superior
lien on all such Personal  Property at all times.  Trustor agrees to execute and
deliver  financing and continuation  statements  covering the Personal  Property
from time to time and in such form as  Beneficiary  may  require to perfect  and
continue the perfection of Beneficiary's  lien or security interest with respect
to said  property.  Trustor  shall pay all costs of filing such  statements  and
renewals and releases thereof and shall pay all reasonable costs and expenses of
any record searches for financing statements Beneficiary may reasonably require.
Upon the occurrence of any default of Trustor hereunder,  Beneficiary shall have
the rights and remedies of a secured party under California  Uniform  Commercial
Code,  including,  Section  9501(4)  thereof,  as well as all other  rights  and
remedies  available  at  law  or  in  equity,  and,  at  Beneficiary's   option,
Beneficiary may also invoke the remedies  provided in Article IV of this Deed of
Trust as to such property.

     1.08 Acceleration.

     (a) Trustor  acknowledges that in making the loan evidenced by the Note and
this Deed of Trust (the  "Loan"),  Beneficiary  has relied upon:  (1)  Trustor's
credit rating; (2) Trustor's financial  stability;  and (3) Trustor's experience
in owning and  operating  real property  comparable  to the Mortgaged  Property.
Without  limiting  the  obligations  of Trustor or the  rights and  remedies  of
Beneficiary,  Beneficiary  shall have the right,  at its option,  to declare any
indebtedness and obligations under the Note and this Deed of Trust, irrespective
of the maturity date specified therein,  due and payable in full if: (1) Trustor
or any one or more of the  tenants-in-common,  joint  tenants,  or other persons
comprising Trustor sells, enters into a contract of sale, conveys,  alienates or
encumbers  the  Mortgaged  Property  or any  portion  thereof or any  fractional
undivided  interest therein,  or suffers Trustor's title or any interest therein
to be divested or encumbered,  whether  voluntarily or involuntarily,  or leases
with an option to sell, or changes or permits to be changed the character or use
of the Mortgaged Property,  or drills or extracts or enters into a lease for the
drilling for or  extracting of oil, gas or other  hydrocarbon  substances or any
mineral of any kind or character on the Mortgaged Property;  (2) The interest of
any  general  partner of Trustor (or the  interest  of any general  partner in a
partnership  that is a partner) is assigned or transferred;  (3) If Trustor is a
corporation  or a  partnership,  more  than  twenty-five  percent  (25%)  of the
corporate  stock of Trustor (or of any  corporate  partner or other  corporation
comprising Trustor) is sold,  transferred or assigned;  (4) There is a change in
beneficial  ownership  with respect to more than  twenty-five  percent  (25%) of
Trustor (if Trustor is a partnership,  limited liability company, trust or other
legal  entity) or of any  partner  or  tenant-in-common  of  Trustor  which is a
partnership,  limited  liability  company,  trust or other legal  entity;  (5) a
default has occurred hereunder or under any document executed in connection with
this Deed of Trust and is continuing.  In such case, Beneficiary or other holder
of the Note may exercise  any and all of the rights and  remedies and  recourses
set forth in Article IV herein, and as granted by law.

     (b) In order to allow Beneficiary to determine  whether  enforcement of the
foregoing provisions is desirable, Trustor agrees to notify Beneficiary promptly
in writing of any  transaction or event  described in Clauses  1.08(a) above. In
addition to other damages and costs  resulting from the breach by Trustor of its
obligations under this subsection (b), Trustor acknowledges that failure to give
such  notice  may  damage  Beneficiary  in an amount  equal to not less than the
difference  between the interest payable on the indebtedness  specified  herein,
and the interest and loan fees which Beneficiary could obtain on said sum on the
date that the event of acceleration  occurred and was enforceable by Beneficiary
under applicable law.  Trustor shall pay to Beneficiary all damages  Beneficiary
sustains  by reason of the  breach of the  covenant  of notice set forth in this
subsection  (b) and the amount  thereof  shall be added to the  principal of the
Note and shall bear interest and shall be secured by this Deed of Trust.

     (c) Notwithstanding subsection 1.08(a) above, Trustor may from time to time
replace  items of personal  property  and  fixtures  constituting  a part of the
Mortgaged  Property,  provided  that:  (1) the  replacements  for such  items of
personal  property or fixtures  are of  equivalent  value and  quality;  and (2)
Trustor has good and clear title to such replacement  property free and clear of
any and all liens, encumbrances, security interests, ownership interests, claims
of title (contingent or otherwise), or charges of any kind, or the rights of any
conditional  sellers,  vendors  or  any  other  third  parties  in  or  to  such
replacement property have been expressly  subordinated at no cost to Beneficiary
to the lien of this Deed of Trust in a manner  satisfactory to Beneficiary;  and
(3) at the option of Beneficiary,  Trustor  provides at no cost to Beneficiary a
satisfactory  opinion  of  counsel  to  the  effect  that  this  Deed  of  Trust
constitutes a valid and subsisting  second lien on and security interest in such
replacement  property and is not subject to being  subordinated  or the priority
thereof affected under any applicable law,  including,  but not limited,  to the
provisions of Section 9-313 of the California Uniform Commercial Code.

     1.09 Preservation and Maintenance of Mortgaged Property.

     Trustor  shall keep the  Mortgaged  Property and every part thereof in good
condition and repair, and shall not permit or commit any waste,  impairment,  or
deterioration  of the Mortgaged  Property,  or commit,  suffer or permit any act
upon or use of the Mortgaged Property in violation of law or applicable order of
any  governmental  authority,  whether  now  existing or  hereafter  enacted and
whether foreseen or unforeseen, or in violation of any covenants,  conditions or
restrictions affecting the Mortgaged Property, or bring or keep any article upon
any of the Mortgaged  Property or cause or permit any condition to exist thereon
which  would  be  prohibited  by or  could  invalidate  any  insurance  coverage
maintained,  or  required  hereunder  to be  maintained,  by  Trustor on or with
respect to any part of the Mortgaged Property,  and Trustor further shall do all

                                      334


other acts which from the  character  or use of the  Mortgaged  Property  may be
reasonably  necessary to protect the Mortgaged Property.  Trustor shall underpin
and support,  when  necessary,  any  building,  structure  or other  improvement
situated on the Mortgaged Property and shall not remove or demolish any building
on the Mortgaged Property. Trustor shall complete or restore and repair promptly
and in a good workmanlike  manner any building,  structure or improvement  which
may be constructed, damaged or destroyed thereon and pay when due all claims for
labor performed and materials  furnished  therefor,  whether or not insurance or
other  proceeds are available to cover in whole or in part the costs of any such
completion,  restoration or repair;  provided,  however,  that Trustor shall not
demolish, remove, expand or extend any building, structure or improvement on the
Mortgaged Property,  nor construct,  restore, add to or alter any such building,
structure or  improvement,  nor consent to or permit any of the  foregoing to be
done,  without in each case  obtaining the prior written  consent of Beneficiary
thereto.

     If this Deed of Trust is on a  condominium  or a  cooperative  apartment or
planned development project,  Trustor shall perform all of Trustor's obligations
under  any  applicable  declaration  of  condominium  or  master  deed,  or  any
declaration  of covenants,  conditions and  restrictions  pertaining to any such
project,  or any by-laws or regulations of the project or owners' association or
constituent documents.

     Trustor shall not drill or extract or enter into any lease for the drilling
for or extraction of oil, gas or other hydrocarbon  substances or any mineral of
any kind or  character  on or from the  Mortgaged  Property or any part  thereof
without first obtaining Beneficiary's written consent.

     Unless required by applicable law or unless Beneficiary has otherwise first
agreed in writing, Trustor shall not make or allow to be made any changes in the
nature of the occupancy or use of the Mortgaged Property or any part thereof for
which the Mortgaged  Property or such part was intended at the time this Deed of
Trust was delivered.

     1.10 Financial Statements; Offset Certificates.

     (a) Trustor, without expense to Beneficiary, shall, upon receipt of written
request from Beneficiary,  furnish to Beneficiary (1) an annual statement of the
operation of the Mortgaged  Property prepared and certified by Trustor,  showing
in reasonable  detail  satisfactory to Beneficiary total rents or other proceeds
received and total  expenses  together with an annual  balance sheet and profits
and loss statement, within one hundred twenty (120) days after the close of each
fiscal year of Trustor,  beginning  with the fiscal year first  ending after the
date of delivery of this Deed of Trust, (2) within 30 days after the end of each
calendar  quarter  (March  31,  June 30,  September  30,  December  31)  interim
statements  of the  operation of the  Mortgaged  Property  showing in reasonable
detail  satisfactory  to Beneficiary  total rents and income  received and total
expenses,  for the previous  quarter,  certified  by Trustor,  and (3) copies of
Trustor's  annual state and federal income tax filing within thirty (30) days of
filing.  Trustor shall keep accurate books and records,  and allow  Beneficiary,
its  representatives and agents, upon demand, at any time during normal business
hours,  access to such books and records,  including  any  supporting or related
vouchers or papers,  shall allow  Beneficiary  to make extracts or copies of any
thereof,  and shall furnish to Beneficiary and its agents convenient  facilities
for the audit of any such statements, books and records.

     (b)  Trustor,  within  three (3) days upon request in person or within five
(5)  days  upon  request  by  mail,  shall  furnish  a  written  statement  duly
acknowledged of all amounts due on any indebtedness secured hereby,  whether for
principal or interest on the Note or otherwise,  and stating whether any offsets
or defenses  exist  against the  indebtedness  secured by this Deed of Trust and
covering such other matters with respect to any such indebtedness as Beneficiary
may reasonably require.

     1.11 Trustee's Costs and Expenses; Governmental Charges.

     Trustor shall pay all costs,  fees and expenses of Trustee,  its agents and
counsel in  connection  with the  performance  of its duties  under this Deed of
Trust, including, without limitation, the cost of any trustee's sale guaranty or
other  title  insurance   coverage  ordered  in  connection  with  any  sale  or
foreclosure  proceedings hereunder,  and shall pay all taxes (except federal and
state income taxes) or other governmental  charges or impositions imposed by any
governmental  authority on Trustee or  Beneficiary  by reason of its interest in
the Note, or any note evidencing a Future Advance, or this Deed of Trust.

     1.12 Protection of Security; Costs and Expenses.

     Trustor agrees that, at any time and from time to time, it will execute and
deliver  all such  further  documents  and do all such  other acts and things as
Beneficiary  may reasonably  request in writing in order to protect the security
and priority of the lien created  hereby.  Trustor  further  agrees that it will
execute such additional  documents or amendments to this Deed of Trust, the Note
or the Related  Agreements as Beneficiary may reasonably  request to insure that
such documents  reflect the party's  agreement with regard to the business terms
agreed upon by the parties hereto. Trustor shall appear in and defend any action
or proceeding  purporting to affect the security  hereof or the rights or powers
of the Beneficiary or Trustee, and shall pay all costs and expenses,  including,
without limitation, cost of evidence of title and reasonable attorneys' fees, in
any such action or proceeding in which Beneficiary or Trustee may appear, and in
any suit brought by Beneficiary to foreclose this Deed of Trust or to enforce or
establish  any other  rights or remedies of  Beneficiary  hereunder.  If Trustor
fails to perform any of the  covenants or  agreements  contained in this Deed of

                                      335


Trust, or if any action or proceeding is commenced  which affects  Beneficiary's
interest in the  Mortgaged  Property  or any part  thereof,  including,  but not
limited to,  eminent  domain,  code  enforcement,  or  proceedings of any nature
whatsoever  under any federal or state law,  whether now  existing or  hereafter
enacted  or  amended,   relating   to   bankruptcy,   insolvency,   arrangement,
reorganization  or  other  form  of  debtor  relief,  or  to  a  decedent,  then
Beneficiary  or Trustee may, but without  obligation to do so and without notice
to or demand upon  Trustor and without  releasing  Trustor  from any  obligation
hereunder, make such appearances,  commence, defend or appear in any such action
or proceeding  affecting the Mortgaged Property,  pay, contest or compromise any
encumbrance,  charge or lien which affects the Mortgaged Property, disburse such
sums and  take  such  action  as  Beneficiary  or  Trustee  deems  necessary  or
appropriate to protect Beneficiary's  interest,  including,  but not limited to,
disbursement of reasonable attorneys' fees, entry upon the Mortgaged Property to
make repairs or take other action to protect the security  hereof,  and payment,
purchase, contest or compromise of any encumbrance,  charge or lien which in the
judgment  of either  Beneficiary  or  Trustee  appears  to be prior or  superior
hereto.  Trustor  further agrees to pay all  reasonable  expenses of Beneficiary
(including fees and  disbursements of counsel) incident to the protection of the
rights of Beneficiary  hereunder,  or to enforcement or collection of payment of
the Note or any Future Advances, whether by judicial or nonjudicial proceedings,
or in connection with any bankruptcy, insolvency, arrangement, reorganization or
other debtor relief proceeding of Trustor,  or otherwise.  Any amounts disbursed
by  Beneficiary  or Trustee  pursuant to this Section  1.12 shall be  additional
indebtedness  of Trustor  secured by this Deed of Trust and each of the  Related
Agreements  as of the date of  disbursement  and shall bear interest at the rate
set forth in the Note. All such amounts shall be payable by Trustor  immediately
without  demand.  Nothing  contained  in this Section 1.12 shall be construed to
require  Beneficiary or Trustee to incur any expense,  make any  appearance,  or
take any other action.

     1.13 Fixture Filing.

     This Deed of Trust  constitutes  a financing  statement  filed as a fixture
filing in the Official Records of the County Recorder of the county in which the
Mortgaged  Property is located  with  respect to any and all  fixtures  included
within the term  "Mortgaged  Property"  as used  herein and with  respect to any
goods or  other  personal  property  that may now be or  hereafter  become  such
fixtures.

     1.14 Notify Lender of Default.

     Trustor  shall notify  Beneficiary  in writing  within five (5) days of the
occurrence  of any Event of Default  or other  event  which,  upon the giving of
notice or the passage of time or both, would constitute an Event of Default.

     1.15 Management of Mortgaged Property.

     Trustor shall manage the Mortgaged  Property through its own personnel or a
third party  manager  approved  by  Beneficiary,  and shall not hire,  retain or
contract with any other third party for property management services without the
prior  written  approval  by  Beneficiary  of such  party  and the  terms of its
contract for  management  services;  provided,  however,  Beneficiary  shall not
withhold  approval  of a new manager if the new  manager  has a  reputation  and
experience in managing  properties  similar to the Mortgaged  Property which are
greater than or equal to the present  experience  and  reputation of the current
manager.

     1.16 Miscellaneous.

     Trustor shall:  (a) make or permit no termination or material  amendment of
any  agreement  between  Trustor  and a third party  relating  to the  Mortgaged
Property or the loan secured hereby (including,  without limitation, the Leases)
(the  "Third  Party   Agreements")   without  the  prior  written   approval  of
Beneficiary,  except amendments to Leases permitted by Section 1.06 hereof,  (b)
perform Trustor's  obligations under each Third Party Agreement,  and (c) comply
promptly  with all  governmental  requirements  relating  to  Trustor,  the loan
secured hereby and the Mortgaged Property.

                                   ARTICLE II
                         REPRESENTATIONS AND WARRANTIES

     To  induce  the  Beneficiary  to make  the  loan  secured  hereby,  Trustor
represents and warrants to Beneficiary,  in addition to any  representations and
warranties in the Note or any Related Agreements, that as of the date hereof and
throughout  the term of the loan  secured  hereby until the Note is paid in full
and all obligations under this Deed of Trust are performed:

     2.01 Power and Authority.

     Trustor is duly  organized and validly  existing,  qualified to do business
and in good  standing  in the  State of  California  and has full  power and due
authority to execute,  deliver and perform this Deed of Trust, the Note, and any
Related Agreements in accordance with their terms. Such execution,  delivery and
performance  has been duly authorized by all necessary trust action and approved
by each required governmental authority or other party.

                                      336


     2.02 No Default or Violations.

     No Event of Default (as defined  hereafter) or event which,  with notice or
passage of time or both, would constitute an Event of Default  ("Unmatured Event
of Default") has occurred and is continuing  under this Deed of Trust, the Note,
or  any  of  the  Related  Agreements.  Trustor  is  not  in  violation  of  any
governmental   requirement  (including,   without  limitation,   any  applicable
securities law) or in default under any agreement to which it is bound, or which
affects it or any of its property,  and the execution,  delivery and performance
of this Deed of Trust, the Note, or any of the Related  Agreements in accordance
with their terms and the use and  occupancy of the  Mortgaged  Property will not
violate  any  governmental  requirement  (including,   without  limitation,  any
applicable  usury law), or conflict with, be inconsistent  with or result in any
default under, any of the provisions of any deed of trust, easement, restriction
of record, contract,  document, agreement or instrument of any kind to which any
of the foregoing is bound or which affects it or any of its property,  except as
identified in writing and approved by Beneficiary.

     2.03 No Limitation or Governmental Controls.

     There are no  proceedings  of any kind  pending,  or, to the  knowledge  of
Trustor,  threatened  against  or  affecting  Trustor,  the  Mortgaged  Property
(including  any attempt or threat by any  governmental  authority  to condemn or
rezone all or any portion of the  Mortgaged  Property),  any party  constituting
Trustor or any general  partner in any such party,  or involving  the  validity,
enforceability or priority of this Deed of Trust, the Note or any of the Related
Agreements or enjoining or preventing  or  threatening  to enjoin or prevent the
use and occupancy of the Mortgaged Property or the performance by Beneficiary of
its  obligations  hereunder,  and  there  are  no  rent  controls,  governmental
moratoria or environment  controls presently in existence,  or, to the knowledge
of Trustor, threatened or affecting the Mortgaged Property, except as identified
in writing to, and approved by, Beneficiary.

     2.04 Liens.

     Title to the Mortgaged Property, or any part thereof, is not subject to any
liens,  encumbrances  or  defects of any  nature  whatsoever,  whether or not of
record, and whether or not customarily shown on title insurance policies, except
as identified in writing and approved by Beneficiary.

     2.05 Financial and Operating Statements.

     All  financial  and  operating   statements  submitted  to  Beneficiary  in
connection  with this loan secured by this Deed of Trust are true and correct in
all  respects,   have  been  prepared  in  accordance  with  generally  accepted
accounting  principles (applied,  in the case of any unaudited  statement,  on a
basis  consistent with that of the preceding fiscal year) and fairly present the
respective financial conditions of the subjects thereof and the results of their
operations as of the  respective  dates shown  thereon.  No  materially  adverse
changes have  occurred in the  financial  conditions  and  operations  reflected
therein since their  respective  dates,  and no additional  borrowings have been
made since the date  thereof  other than the  borrowing  made under this Deed of
Trust and any other borrowing approved in writing by Beneficiary.

     2.06 Other Statements to Beneficiary.

     Neither  this  Deed of Trust,  the Note,  any  Related  Agreement,  nor any
document,  agreement, report, schedule, notice or other writing furnished to the
Beneficiary by or on behalf of any party  constituting  Trustor,  or any general
partner  of any such  party,  contains  any  omission  or  misleading  or untrue
statement of any fact material to any of the foregoing.

     2.07 Third Party Agreements.

     Each Third Party  Agreement is unmodified  and in full force and effect and
free from default on the part of each party thereto, and all conditions required
to be (or which by their nature can be) satisfied by any party to date have been
satisfied.  Trustor has not done or said or omitted to do or say anything  which
would give to any obligor on any Third Party  Agreement any basis for any claims
against  Beneficiary  or any  counterclaim  to any claim  which might be made by
Beneficiary against such obligor on the basis of any Third Party Agreement.

                                   ARTICLE III
                                EVENTS OF DEFAULT

     Each of the  following  shall  constitute  an event of  default  ("Event of
Default") hereunder:

     3.01  Failure to make any payment of  principal  or interest on the Note or
any Future Advance,  when and as the same shall become due and payable,  whether
at maturity or by  acceleration  or as part of any  prepayment or otherwise,  or
default in the  performance  of any of the  covenants or  agreements  of Trustor
contained  herein,  or default in the  performance  of any of the  covenants  or
agreements of Trustor  contained in the Note, or in any note evidencing a Future
Advance, or in any of the Related Agreements, after the expiration of the period
of time, if any, permitted for cure of such default thereunder.

                                      337


     3.02  The  appointment,  pursuant  to an  order  of a  court  of  competent
jurisdiction,  of a trustee, receiver or liquidator of the Mortgaged Property or
any part thereof, or of Trustor,  or any termination or voluntary  suspension of
the transaction of business of Trustor,  or any  attachment,  execution or other
judicial  seizure of all or any  substantial  portion of Trustor's  assets which
attachment, execution or seizure is not discharged within thirty (30) days.

     3.03 Trustor,  any trustee of Trustor,  any general partner of Trustor,  or
any  trustee of a general  partner of Trustor  (each of which  shall  constitute
"Trustor"  for purposes of this  Section 3.03 and Sections  3.04 and 3.05 below)
shall file a voluntary case under any applicable bankruptcy,  insolvency, debtor
relief, or other similar law now or hereafter in effect, or shall consent to the
appointment  of  or  taking  possession  by a  receiver,  liquidator,  assignee,
trustee, custodian, sequestrator (or similar official) of the Trustor or for any
part of the Mortgaged Property or any substantial part of Trustor's property, or
shall make any general  assignment  for the benefit of Trustor's  creditors,  or
shall fail generally to pay Trustor's debts as they become due or shall take any
action in furtherance of any of the foregoing.

     3.04 A court having  jurisdiction  shall enter a decree or order for relief
in respect of the Trustor, in any involuntary case brought under any bankruptcy,
insolvency, debtor relief, or similar law now or hereafter in effect, or Trustor
shall consent to or shall fail to oppose any such proceeding,  or any such court
shall  enter a decree or order  appointing  a  receiver,  liquidator,  assignee,
custodian, trustee, sequestrator (or similar official) of the Trustor or for any
part  of  the  Mortgaged  Property  or any  substantial  part  of the  Trustor's
property,  or  ordering  the  winding up or  liquidation  of the  affairs of the
Trustor,  and such decree or order shall not be dismissed within sixty (60) days
after the entry thereof.

     3.05 Default under the terms of any  agreement of guaranty  relating to the
indebtedness  evidenced  by the Note or relating to any Future  Advance,  or the
occurrence of any of the events  enumerated in Sections 3.02,  3.03 or 3.04 with
regard to any guarantor of the Note or any Future  Advance,  or the  revocation,
limitation or termination of the obligations of any guarantor of the Note or any
Future  Advance,  except in  accordance  with the express  written  terms of the
instrument of guaranty.

     3.06 The  occurrence  of any event or  transaction  described in subsection
1.08(a) above without the prior written consent of Beneficiary.

     3.07 Without the prior written consent of Beneficiary in each case, (a) the
dissolution or termination  of existence of Trustor,  or any party  constituting
Trustor, voluntarily or involuntarily;  (b) the amendment or modification in any
respect  of  Trustor's  partnership  agreement  or its  partnership  resolutions
relating to this  transaction;  or (c) the  distribution of any of the Trustor's
capital,  or of any party constituting  Trustor,  except for distribution of the
proceeds of the loan secured  hereby and cash from  operations;  as used herein,
cash from operations shall mean any cash of the Trustor earned from operation of
the  Mortgaged  Property,  but not from a sale or  refinancing  of the Mortgaged
Property or from  borrowing,  available  after paying all ordinary and necessary
current expenses of the Trustor,  including expenses incurred in the maintenance
of the Mortgaged  Property,  and after establishing  reserves to meet current or
reasonably expected obligations of the Trustor.

     3.08 The  imposition of a tax, other than a state or federal income tax, on
or payable by Trustee or  Beneficiary by reason of its ownership of the Note, or
its ownership of any note  evidencing a Future  Advance,  or this Deed of Trust,
and Trustor not promptly paying said tax, or it being illegal for Trustor to pay
said tax.

     3.09 Any  representation,  warranty,  or disclosure  made to Beneficiary by
Trustor or any guarantor of any  indebtedness  secured hereby in connection with
or as an  inducement  to the  making  of the  loan  evidenced  by the Note or in
connection with or as an inducement to the making of any Future Advance, or this
Deed of Trust (including, without limitation, the representations and warranties
contained  in  Article  II of  this  Deed  of  Trust),  or any  of  the  Related
Agreements,  proving to be false or misleading in any material respect as of the
time the same was made,  whether or not any such  representation  or  disclosure
appears as part of this Deed of Trust.

     3.10 Any other event  occurring  which,  under this Deed of Trust, or under
the Note or any note  evidencing a Future  Advance,  or under any of the Related
Agreements  constitutes  a default by Trustor  hereunder or  thereunder or gives
Beneficiary  the right to accelerate  the maturity of the  indebtedness,  or any
part thereof, secured hereby.

                                      338


                                   ARTICLE IV
                                    REMEDIES

     Upon the occurrence of any Event of Default,  Trustee and Beneficiary shall
have the following rights and remedies:

     4.01 Acceleration.

     Beneficiary may declare the entire  principal amount of the Note and/or any
Future Advances then outstanding (if not then due and payable),  and accrued and
unpaid interest thereon, and all other sums or payments required thereunder,  to
be due and payable  immediately,  and notwithstanding the stated maturity in the
Note, or any note  evidencing any Future  Advance,  the principal  amount of the
Note and/or any Future Advance and the accrued and unpaid  interest  thereon and
all other sums or payments  required  thereunder  shall thereupon  become and be
immediately due and payable.

     4.02 Entry.

     Irrespective  of  whether  Beneficiary  exercises  the option  provided  in
Section  4.01  above,  Beneficiary  in person or by agent or by  court-appointed
receiver may enter upon,  take  possession  of, manage and operate the Mortgaged
Property  or any part  thereof and do all things  necessary  or  appropriate  in
Beneficiary's  sole  discretion  in  connection  therewith,  including,  without
limitation,  making and enforcing, and if the same be subject to modification or
cancellation,  modifying or canceling  Leases upon such terms or  conditions  as
Beneficiary  deems  proper,  obtaining  and  evicting  tenants,  and  fixing  or
modifying rents,  contracting for and making repairs and alterations,  and doing
any and all other acts which  Beneficiary  deems  proper to protect the security
hereof; and either with or without so taking  possession,  in its own name or in
the name of  Trustor,  sue for or  otherwise  collect  and receive the Rents and
Profits,  including those past due and unpaid, and apply the same less costs and
expenses of operation and collection, including reasonable attorneys' fees, upon
any indebtedness secured hereby, and in such order as Beneficiary may determine.
Upon  request of  Beneficiary,  Trustor  shall  assemble  and make  available to
Beneficiary at the site of the real property covered hereby any of the Mortgaged
Property  which  has been  removed  therefrom.  The  entering  upon  and  taking
possession of the Mortgaged Property, or any part thereof, and the collection of
any Rents and Profits and the application thereof as aforesaid shall not cure or
waive any default  theretofore  or thereafter  occurring or affect any notice or
default  hereunder or  invalidate  any act done  pursuant to any such default or
notice, and, notwithstanding continuance in possession of the Mortgaged Property
or any part thereof by Beneficiary,  Trustor or a receiver,  and the collection,
receipt and application of the Rents and Profits,  Beneficiary shall be entitled
to  exercise  every  right  provided  for in this  Deed of Trust or by law or in
equity upon or after the occurrence of a default, including, without limitation,
the right to exercise the power of sale. Any of the actions  referred to in this
Section 4.02 may be taken by Beneficiary  irrespective  of whether any notice of
default or election to sell has been given  hereunder and without  regard to the
adequacy of the security for the indebtedness hereby secured.

     4.03 Judicial Action.

     Beneficiary  may bring an action in any court of competent  jurisdiction to
foreclose  this  instrument or to enforce any of the  covenants  and  agreements
hereof.

     4.04 Power of Sale.

     Beneficiary  may elect to cause the Mortgaged  Property or any part thereof
to be sold under the power of sale  herein  granted in any manner  permitted  by
applicable law. In connection with any sale or sales hereunder,  Beneficiary may
elect to treat any of the Mortgaged Property which consists of a right in action
or which is property that can be severed from the real property  covered  hereby
or any improvements  thereon without causing structural damage thereto as if the
same  were  personal  property,  and  dispose  of the  same in  accordance  with
applicable  law,  separate  and  apart  from  the sale of real  property.  Sales
hereunder  of any  personal  property  only  shall be  conducted  in any  manner
permitted  by the  California  Uniform  Commercial  Code.  Where  the  Mortgaged
Property  consists of real property and personal  property  located on or within
the real  property,  Beneficiary  may elect in its discretion to dispose of both
the real and personal  property  together in one sale  pursuant to real property
law as permitted by Section 9-501(4) of the California  Uniform Commercial Code.
Should  Beneficiary elect to sell the Mortgaged  Property,  or any part thereof,
which  is real  property  or  which  Beneficiary  has  elected  to treat as real
property as provided  above,  Beneficiary  or Trustee  shall give such notice of
default and  election to sell as may then be required by law.  Thereafter,  upon
the expiration of such time and the giving of such notice of sale as may then be
required by law, and without the necessity of any demand on Trustor, Trustee, at
the time and  place  specified  in the  notice  of sale,  shall  sell  said real
property or part  thereof at public  auction to the  highest  bidder for cash in
lawful money of the United States.  Trustee may, and upon request of Beneficiary
shall,  from time to time,  postpone any sale  hereunder by public  announcement
thereof  at the time and  place  noticed  therefor.  If the  Mortgaged  Property
consists of several  lots,  parcels or items of property,  Beneficiary  may: (a)
designate  the order in which such lots,  parcels or items  shall be offered for
sale or sold, or (b) elect to sell such lots,  parcels or items through a single
sale,  or  through  two  or  more  successive  sales,  or in  any  other  manner
Beneficiary deems in its best interest. Any person,  including Trustor,  Trustee

                                      339


or Beneficiary,  may purchase at any sale hereunder,  and Beneficiary shall have
the right to purchase at any sale  hereunder by crediting upon the bid price the
amount of all or any part of the indebtedness hereby secured. Should Beneficiary
desire that more than one sale or other disposition of the Mortgaged Property be
conducted,  Beneficiary  may,  at its  option,  cause  the same to be  conducted
simultaneously,  or successively,  on the same day, or at such different days or
times and in such order as Beneficiary may deem to be in its best interests, and
no such sale shall terminate or otherwise  affect the lien of this Deed of Trust
on any part of the Mortgaged  Property not sold until all  indebtedness  secured
hereby has been fully paid.  In the event  Beneficiary  elects to dispose of the
Mortgaged  Property through more than one sale,  Trustor agrees to pay the costs
and expenses of each such sale and of any judicial  proceedings wherein the same
may be made, including reasonable compensation to Trustee and Beneficiary, their
agents and counsel,  and to pay all expenses,  liabilities  and advances made or
incurred  by  Trustee  in  connection  with such sale or  sales,  together  with
interest on all such advances made by Trustee at the lower of the rate set forth
in the Note, or the maximum rate permitted by law to be charged by Trustee. Upon
any sale  hereunder,  Trustee  shall  execute  and deliver to the  purchaser  or
purchasers  a deed or deeds  conveying  the  property  so sold,  but without any
covenant or warranty whatsoever, express or implied, whereupon such purchaser or
purchasers shall be let into immediate possession;  and the recitals in any such
deed or deeds of facts,  such as  default,  the giving of notice of default  and
notice of sale,  and other facts  affecting  the  regularity or validity of such
sale or  disposition,  shall be conclusive  proof of the truth of such facts and
any such deed or deeds shall be conclusive  against all persons as to such facts
recited therein.

     4.05 Environmental Default and Remedies.

     In the event that any portion of the Mortgaged Property is determined to be
"environmentally   impaired"  (as  "environmentally   impaired"  is  defined  in
California  Code of Civil Procedure  Section  726.5(e)(3)) or to be an "affected
parcel" (as "affected  parcel" is defined in California  Code of Civil Procedure
Section  726.5(e)(1)),  then, without otherwise limiting or in any way affecting
Beneficiary's  or  Trustee's  rights  and  remedies  under  this  Deed of Trust,
Beneficiary  may elect to  exercise  its right  under  California  Code of Civil
Procedure  Section  726.5(a)  to (1)  waive  its  lien on  such  environmentally
impaired or affected portion of the Mortgaged  Property and (2) exercise (i) the
rights and remedies of an unsecured  creditor,  including reduction of its claim
against Trustor to judgment, and (ii) any other rights and remedies permitted by
law. For purposes of determining  Beneficiary's right to proceed as an unsecured
creditor under  California Code of Civil  Procedure  Section  726.5(a),  Trustor
shall be  deemed to have  willfully  permitted  or  acquiesced  in a release  or
threatened release of hazardous materials, within the meaning of California Code
of Civil Procedure Section 726.5(d)(1),  if the release or threatened release of
hazardous materials was knowingly or negligently caused or contributed to by any
lessee,  occupant or user of any portion of the  Mortgaged  Property and Trustor
knew or should have known of the activity by such lessee, occupant or user which
caused or  contributed  to the  release  or  threatened  release.  All costs and
expenses,   including,   but  not  limited  to,  attorneys'  fees,  incurred  by
Beneficiary  in connection  with any action  commenced  under this Section 4.05,
including any action  required by  California  Code of Civil  Procedure  Section
726.5(b)  to  determine   the  degree  to  which  the   Mortgaged   Property  is
environmentally  impaired,  plus  interest  thereon  at the  rate  specified  in
Paragraph 2(b) of the Note, shall be added to the  indebtedness  secured by this
Deed of Trust and shall be due and payable to  Beneficiary  upon its demand made
at any time following the conclusion of such action.

     4.06 Proceeds of Sale.

     The  proceeds  of any sale  made  under or by virtue  of this  Article  IV,
together  with all other sums  which then may be held by Trustee or  Beneficiary
under this Deed of Trust,  whether  under the  provisions  of this Article IV or
otherwise, shall be applied as follows:

     FIRST:  To the payment of costs and  expenses  of sale and of any  judicial
proceedings wherein the same may be made, including  reasonable  compensation to
Trustee and  Beneficiary,  their agents and  counsel,  and to the payment of all
expenses,  liabilities  and advances made or incurred by Trustee under this Deed
of Trust, together with interest on all advances made by Trustee at the lower of
the interest rate set forth in the Note or the maximum rate  permitted by law to
be charged by Trustee.

     SECOND:  To the payment of any and all sums expended by  Beneficiary  under
the terms of this Deed of Trust,  not then repaid,  with accrued interest at the
rate set forth in the Note, and all other sums (except advances of principal and
interest  thereon)  required to be paid by Trustor pursuant to any provisions of
this Deed of Trust, or the Note, or any note  evidencing any Future Advance,  or
any of the  Related  Agreements,  including  but not  limited  to all  expenses,
liabilities  and  advances  made or incurred by  Beneficiary  under this Deed of
Trust or in  connection  with the  enforcement  thereof,  together with interest
thereon as herein provided except for any amounts  incurred under or as a result
of the Environmental Agreement.

     THIRD:  To the payment of the entire  amount then due,  owing or unpaid for
principal  and  interest  upon the  Note and any  notes  evidencing  any  Future
Advances,  with  interest on the unpaid  principal at the rate set forth therein
from the date of advancement thereof until the same is paid in full.

     FOURTH:  To the payment of any and all expenses,  liabilities  and advances
made or  incurred  by  Beneficiary  under  this  Deed of Trust or  otherwise  in
connection  with  the   Environmental   Agreement  or  in  connection  with  the
enforcement thereof, together with interest thereon as herein provided.

                                      340


     FIFTH:  The remainder,  if any, to the person or persons  legally  entitled
thereto.

     4.07 Waiver of Marshaling.

     Trustor, for itself and for all persons hereafter claiming through or under
it or who may at any time  hereafter  become holders of liens junior to the lien
of this Deed of Trust, hereby expressly waives and releases all rights to direct
the order in which any of the Mortgaged  Property  shall be sold in the event of
any sale or sales  pursuant  hereto  and to have any of the  Mortgaged  Property
and/or any other property now or hereafter  constituting security for any of the
indebtedness  secured by this Deed of Trust  marshaled  upon any  foreclosure of
this Deed of Trust or of any other security for any of said indebtedness.

     4.08 Remedies Cumulative.

     No remedy herein  conferred  upon or reserved to Trustee or  Beneficiary is
intended to be exclusive of any other remedy herein or by law provided, but each
shall be  cumulative  and  shall be in  addition  to every  other  remedy  given
hereunder  or now or  hereafter  existing at law or in equity or by statute.  No
delay or  omission  of Trustee or  Beneficiary  to  exercise  any right or power
accruing  upon any Event of Default  shall impair any right or power or shall be
construed  to be a waiver of any Event of Default or any  acquiescence  therein;
and every power and remedy given by this Deed of Trust to Trustee or Beneficiary
may be  exercised  from  time to time as often  as may be  deemed  expedient  by
Trustee or Beneficiary.  If there exists additional security for the performance
of the obligations  secured hereby,  the holder of the Note, at its sole option,
and without limiting or affecting any of its rights or remedies  hereunder,  may
exercise  any of the rights and  remedies to which it may be entitled  hereunder
either  concurrently with whatever rights and remedies it may have in connection
with such other security or in such order as it may determine.  Any  application
of any  amounts  or any  portion  thereof  held by  Beneficiary  at any  time as
additional security hereunder,  whether pursuant to Section 1.03 or Section 1.05
hereof or  otherwise,  to any  indebtedness  secured  hereby shall not extend or
postpone the due dates of any payments due from Trustor to Beneficiary hereunder
or under the Note,  any Future  Advances  or any of the Related  Agreements,  or
change the amounts of any such  payments or  otherwise  be  construed to cure or
waive any  default or notice of default  hereunder  or  invalidate  any act done
pursuant to any such default or notice.

                                    ARTICLE V
                                  MISCELLANEOUS

     5.01 Severability.

     In the event any one or more of the  provisions  contained  in this Deed of
Trust shall for any reason be held to be invalid,  illegal or  unenforceable  in
any respect,  such invalidity,  illegality or unenforceability  shall not affect
any  other  provision  of this Deed of  Trust,  but this Deed of Trust  shall be
construed as if such invalid,  illegal or unenforceable provision had never been
contained herein.

     5.02 Certain Charges.

     Trustor agrees to pay  Beneficiary  for each statement of Beneficiary as to
the obligations secured hereby,  furnished at Trustor's request, the maximum fee
allowed by law, or if there be no maximum fee,  then such  reasonable  fee as is
charged by  Beneficiary  as of the time said  statement  is  furnished.  Trustor
further agrees to pay the charges of Beneficiary for any other service  rendered
Trustor, or on its behalf, connected with this Deed of Trust or the indebtedness
secured hereby, including,  without limitation, the delivery to an escrow holder
of  a  request  for  full  or  partial  reconveyance  of  this  Deed  of  Trust,
transmitting  to an escrow holder moneys  secured  hereby,  changing its records
pertaining to this Deed of Trust and  indebtedness  secured hereby to show a new
owner of the Mortgaged  Property,  and replacing an existing policy of insurance
held hereunder with another such policy.

     5.03 Notices.

     All notices  expressly  provided  hereunder to be given by  Beneficiary  to
Trustor  and all  notices  and  demands of any kind or nature  whatsoever  which
Trustor may be required or may desire to give to or serve on  Beneficiary  shall
be in writing and shall be served in person or by first class or certified mail.
Any such  notice or demand so served by first class or  certified  mail shall be
deposited in the United  States mail,  with postage  thereon  fully  prepaid and
addressed  to the party so to be served at its address  above  stated or at such
other address of which said party shall have theretofore notified in writing, as
provided  above,  the party  giving such  notice.  Service of any such notice or
demand so made shall be deemed  effective on the day of actual delivery as shown
by the addressee's return receipt or the expiration of three business days after
the date of mailing,  whichever  is the earlier in time,  except that service of
any notice of default or notice of sale  provided or  required by law shall,  if
mailed, be deemed effective on the date of mailing.

                                      341


     5.04 Trustor Not Released.

     Extension of the time for payment or  modification  of the terms of payment
of any  sums  secured  by this  Deed of  Trust  granted  by  Beneficiary  to any
successor  in interest of Trustor  shall not operate to release,  in any manner,
the  liability of the  original  Trustor.  Beneficiary  shall not be required to
commence proceedings against such successor or refuse to extend time for payment
or  otherwise  modify the terms of  payment of the sums  secured by this Deed of
Trust by reason of any demand made by the original  Trustor.  Without  affecting
the  liability  of  any  person,  including  Trustor,  for  the  payment  of any
indebtedness  secured hereby, or the lien of this Deed of Trust on the remainder
of the  Mortgaged  Property  for the full  amount of any such  indebtedness  and
liability unpaid, Beneficiary and Trustee are respectively empowered as follows:
Beneficiary  may from time to time and  without  notice (a)  release  any person
liable  for the  payment  of any of the  indebtedness,  (b)  extend  the time or
otherwise  alter the terms of  payment  of any of the  indebtedness,  (c) accept
additional real or personal property of any kind as security  therefor,  whether
evidenced  by  deeds  of  trust,  mortgages,  security  agreement  or any  other
instruments  of  security,  or (d) alter,  substitute  or release  any  property
securing the indebtedness; Trustee may, at any time, and from time to time, upon
the written request of Beneficiary,  which  Beneficiary may withhold in its sole
discretion  (1)  consent  to the  making  of any map or  plat  of the  Mortgaged
Property or any part thereof,  (2) join in granting any easement or creating any
restriction  thereon, (3) join in any subordination or other agreement affecting
this Deed of Trust or the lien or charge  hereof,  or (4) reconvey,  without any
warranty, all or part of the Mortgaged Property.

     5.05 Inspection.

     Beneficiary  may at any  reasonable  time or times make or cause to be made
entry upon and  inspection  of the  Mortgaged  Property  or any part  thereof in
person or by agent.

     5.06 Reconveyance.

     Upon  the  payment  in full of all  sums  secured  by this  Deed of  Trust,
Beneficiary  shall request Trustee to reconvey the Mortgaged  Property and shall
surrender this Deed of Trust and all notes  evidencing  indebtedness  secured by
this Deed of Trust to Trustee. Upon payment of its fees and any other sums owing
to it under this Deed of Trust,  Trustee shall  reconvey the Mortgaged  Property
without  warranty to the person or persons  legally  entitled  thereto.  Trustor
shall pay all costs of  recordation,  if any. The recitals in such conveyance of
any matters of facts shall be conclusive proof of the truthfulness  thereof. The
grantee in such  reconveyance may be described as "the person or persons legally
entitled thereto." Five years after issuance of such full reconveyance,  Trustee
may  destroy  said notes and this Deed of Trust  unless  otherwise  directed  by
Beneficiary.

     5.07 Statute of Limitations.

     The  pleading  of any  statute of  limitations  as a defense to any and all
obligations secured by this Deed of Trust is hereby waived to the fullest extent
permitted by law.

     5.08 Interpretation.

     Wherever used in this Deed of Trust, unless the context otherwise indicates
a contrary intent, or unless otherwise  specifically  provided herein,  the word
"Trustor" shall mean and include both Trustor and any subsequent owner or owners
of the Mortgaged Property, and the word "Beneficiary" shall mean and include not
only the original  Beneficiary  hereunder  but also any future owner and holder,
including  pledgees,  of the Note secured hereby. In this Deed of Trust whenever
the context so requires,  the  masculine  gender  includes  the feminine  and/or
neuter, and the neuter includes the feminine and/or masculine,  and the singular
number includes the plural and conversely. In this Deed of Trust, the use of the
word  "including"  shall not be deemed  to limit the  generality  of the term or
clause to which it has reference,  whether or not non-limiting language (such as
"without  limitation,"  or "but not limited to," or words of similar  import) is
used with  reference  thereto,  but rather  shall be deemed to include  any word
which could  reasonably fall within the broadest  possible scope of such general
statement,  term or matter.  The  captions  and  headings  of the  Articles  and
Sections of this Deed of Trust are for  convenience  only and are not to be used
to interpret, define or limit the provisions of this Deed of Trust.

     5.09 Consent; Delegation to Sub-Agents.

     The granting or withholding of consent by Beneficiary to any transaction as
required  by the  terms  hereof  shall  not be  deemed a waiver  of the right to
require  consent  to  future or  successive  transactions.  Wherever  a power of
attorney is conferred upon  Beneficiary  hereunder,  it is understood and agreed
that such power is conferred with full power of  substitution,  and  Beneficiary
may elect in its sole  discretion  to exercise  such power itself or to delegate
such power, or any part thereof, to one or more sub-agents.

                                      342


     5.10 Successors and Assigns.

     All of the grants, obligations,  covenants,  agreements,  terms, provisions
and conditions herein shall run with the land and shall apply to, bind and inure
to the benefit of, the heirs, administrators,  executors, legal representatives,
successors and assigns of Trustor and the successors in trust of Trustee and the
endorsees,  transferees,  successors  and assigns of  Beneficiary.  In the event
Trustor  is  composed  of more  than  one  party,  the  obligations,  covenants,
agreements,  and warranties  contained herein as well as the obligations arising
therefrom are and shall be joint and several as to each such party.

     5.11 Governing Law.

     The loan  secured by this Deed of Trust is made  pursuant  to, and shall be
construed and governed by, the laws of the State of California and the rules and
regulations promulgated thereunder.

     5.12 Substitution of Trustee.

     Beneficiary may remove Trustee at any time or from time to time and appoint
a successor trustee, and upon such appointment,  all powers,  rights, duties and
authority  of Trustee,  as  aforesaid,  shall  thereupon  become  vested in such
successor. Such substitute trustee shall be appointed by written instrument duly
recorded in the county or counties  where the real  property  covered  hereby is
located,   which  appointment  may  be  executed  by  any  authorized  agent  of
Beneficiary or in any other manner permitted by applicable law.

     5.13 No Waiver.

     No failure  or delay by  Beneficiary  in  exercising  any  right,  power or
privilege  hereunder shall operate as a waiver thereof,  nor shall any single or
partial exercise of any right,  power or privilege  hereunder preclude any other
or  further  exercise  thereof  or the  exercise  of any other  right,  power or
privilege.  No waiver,  consent or approval of any kind by Beneficiary  shall be
effective  unless  contained in writing signed and delivered by Beneficiary.  No
notice to or demand on Trustor in any case  shall  entitle  Trustor to any other
notice or demand in similar  or other  circumstances,  nor shall such  notice or
demand  constitute a waiver of the rights of Beneficiary to any other or further
actions.

     5.14 Beneficiary Not Partner of Trustor; Trustor to Indemnify Beneficiary.

     The exercise by  Beneficiary  of any of its rights,  privileges or remedies
conferred  hereunder or under the Note or any other Related  Agreements or under
applicable  law,  shall  not be  deemed to  render  Beneficiary  a partner  or a
co-venturer  with the  Trustor  or with any  other  person.  Any and all of such
actions will be exercised by Beneficiary  solely in furtherance of its role as a
secured lender  advancing  funds for use by the Trustor as provided in this Deed
of Trust.  Trustor shall  indemnify  Beneficiary  against any claim by any third
party for any injury, damage or liability of any kind arising out of any failure
of  Trustor  to  perform  its  obligations  in this  transaction,  shall  notify
Beneficiary of any lawsuit based on such claim, and at  Beneficiary's  election,
shall  defend   Beneficiary   therein  at  Trustor's   own  expense  by  counsel
satisfactory to Beneficiary or shall pay the  Beneficiary's  cost and attorneys'
fees if Beneficiary chooses to defend itself on any such claim.

     5.15 Time of Essence.

     Time is declared  to be of the essence in this Deed of Trust,  the Note and
any Related Agreements and of every part hereof and thereof.

     5.16 Entire Agreement.

     Once the Note, this Deed of Trust, and all of the other Related Agreements,
if  any,  have  been  executed,  all of the  foregoing  constitutes  the  entire
agreement  between the parties  hereto and none of the foregoing may be modified
or amended in any manner other than by supplemental  written agreement  executed
by  the  parties  hereto;   provided,   however,   that  all  written  and  oral
representations of Trustor,  and of any partner,  principal or agent of Trustor,
previously  made to  Beneficiary  shall be  deemed  to have  been made to induce
Beneficiary  to make the loan secured  hereby and to enter into the  transaction
evidenced hereby and by the Note and the Related  Agreements,  and shall survive
the execution hereof and the closing pursuant hereto.  This Deed of Trust cannot
be changed or modified  except by written  agreement  signed by both Trustor and
Beneficiary.

                                      343


     5.17 No Third Party Benefits.

     This Deed of Trust, the Note and the other Related Agreements,  if any, are
made for the sole benefit of Trustor and  Beneficiary  and their  successors and
assigns,  and convey no other legal  interest to any party under or by reason of
any of the foregoing.  Whether or not Beneficiary elects to employ any or all of
the  rights,  powers or  remedies  available  to it under any of the  foregoing,
Beneficiary shall have no obligation or liability of any kind to any third party
by reason of any of the foregoing or any of  Beneficiary's  actions or omissions
pursuant thereto or otherwise in connection with this transaction.

     5.18 Junior Deed of Trust.

     (a)   Notwithstanding   anything  herein  to  the  contrary,   the  parties
acknowledge  that this Deed of Trust is a second lien on the Mortgaged  Property
subject     to    the     prior     deed    of     trust     in     favor     of
___________________________________________  dated  ________________,  20___ and
recorded   on   __________________,   20___   in   the   Official   Records   of
_______________________ County, California (the "Superior Deed of Trust"). It is
a covenant  hereof that Trustor shall  faithfully  and fully observe and perform
each and every term,  covenant and  condition  of any and all  Superior  Deed of
Trust and of any and all loan  agreements,  notes,  Superior  Deed of Trust (the
"Superior  Financing  Documents"),  and shall not  permit  any of such  Superior
Financing  Documents  to go  into  default.  Trustor  shall  immediately  notify
Beneficiary  of any default or delinquency  under any of the Superior  Financing
Documents, and shall provide Beneficiary with a copy of any notice of default or
delinquency  received  by  Trustor  pursuant  to any of the  Superior  Financing
Documents.  A default or  delinquency  under any one of the  Superior  Financing
Documents shall  automatically  and  immediately  constitute an Event of Default
under this Deed of Trust,  and in  consequence  thereof,  Beneficiary  may avail
itself of any remedies it may have for an Event of Default hereunder, including,
without limitation, acceleration of the Note.

     (b) Beneficiary is hereby expressly authorized to advance at its option all
sums necessary to keep any of the Superior Financing Documents in good standing,
and all sums so advanced,  together with  interest  thereon at the default rates
(as defined in the Note),  shall be repayable on demand to Beneficiary and shall
be secured by the lien of this Deed of Trust,  as in the case of other  advances
made by Beneficiary hereunder.

     (c)  Trustor  agrees that  Trustor  shall not make any  agreement  with the
holder  of any  Superior  Financing  Documents  which  shall in any way  modify,
change,  alter or extend  any of the terms or  conditions  of any such  Superior
Financing  Documents,  nor shall Trustor  request or accept any future  advances
under such Superior  Financing  Documents without the express written consent of
Beneficiary.

                               REQUEST FOR NOTICES

     Trustor hereby  requests that a copy of any Notice of Default and Notice of
Sale as may be required by law be mailed to Trustor at its address above stated.

     IN WITNESS  WHEREOF,  Trustor has executed this Deed of Trust as of the day
and year first hereinabove written.

         TRUSTOR:
                 --------------------------------

                 --------------------------------




                                      344






                                    EXHIBIT A
                           DESCRIPTION OF THE PROPERTY





























                                      345



STATE OF CALIFORNIA

COUNTY OF ______________________)

     On  __________________,  20___  before me,  ___________________________,  a
Notary Public in and for said State, personally appeared  ______________________
personally  known to me (or proved to me on the basis of satisfactory  evidence)
to be the person(s) whose name(s) is/are subscribed to the within instrument and
acknowledged  to  me  that  he/she/they   executed  the  same  in  his/her/their
authorized  capacity(ies),   and  that  by  his/her/their  signature(s)  on  the
instrument  the  person(s),  or the entity  upon  behalf of which the  person(s)
acted, executed the instrument.

         WITNESS my hand and official seal.


                            -----------------------------------
                           (Signature)

                           (SEAL)


STATE OF CALIFORNIA

COUNTY OF ___________________________)

     On  __________________,  20___  before me,  ___________________________,  a
Notary Public in and for said State, personally appeared  ______________________
_______________________________________________   personally  known  to  me  (or
proved to me on the basis of  satisfactory  evidence) to be the person(s)  whose
name(s) is/are  subscribed to the within  instrument and acknowledged to me that
he/she/they  executed the same in his/her/their  authorized  capacity(ies),  and
that by  his/her/their  signature(s)  on the instrument  the  person(s),  or the
entity upon behalf of which the person(s) acted, executed the instrument.

         WITNESS my hand and official seal.


                           -----------------------------------
                           (Signature)


                            (SEAL)_









                                      346




RECORDING REQUESTED BY



                  AND WHEN RECORDED, MAIL TO

              --                                      --


Name              REDWOOD MORTGAGE CORP.
                        P.O. BOX 5096
Address           REDWOOD CITY, CA 94063-0096


              --                                      --

Title Order No.                Escrow No.
                    ----------              -----------------

- --------------------------------------------------------------------------------
                                                           SPACE ABOVE THIS LINE
FOR RECORDER'S USE
Loan No.:


                      DEED OF TRUST AND ASSIGNMENT OF RENTS

BY THIS DEED OF TRUST, made this         day of             ,    20  ,   between



                                      , herein called Trustor, whose address is,


and PLM LENDER SERVICES, INC.,
a California Corporation,                            ,herein called Trustee, and



                                                     ,herein called Beneficiary,


     Trustor grants,  transfers, and assigns to Trustee, in trust, with power of
sale, that property in City of County, California, described as:













                                      347




     Trustor also assigns to Beneficiary  all rents,  issues and profits of said
realty reserving the right to collect and use the same except during continuance
of  default  hereunder  and  during  continuance  of  such  default  authorizing
Beneficiary  to collect and enforce the same by any lawful  means in the name of
any party hereto.

     For the purpose of securing:

     (1) Payment of the indebtedness by one promissory note in the principal sum
of $ of even date  herewith,  payable  to  Beneficiary,  and any  extensions  or
renewals thereof;

     (2) the  payment of any money that may be advanced  by the  Beneficiary  to
Trustor, or his successors, with interest thereon, evidenced by additional notes
(indicating  they  are so  secured)  or by  endorsement  on the  original  note,
executed by Trustor or his successor;

     (3)  performance of each agreement of Trustor  incorporated by reference or
contained herein.

















                                      348


     On October 25, 1973,  identical  fictitious Deeds of Trust were recorded in
the offices of the County  Recorders of the Counties of the State of California,
the first page  thereof  appearing in the book and at the page of the records of
the respective County Recorder as follows:

                                                                                       
COUNTY               BOOK      PAGE    COUNTY                BOOK       PAGE    COUNTY               BOOK      PAGE

Alameda              3540        89    Marin                 2736        463    Santa Barbara        2486      1244
Alpine                 18       753    Mariposa               143        717    Santa Clara          0623       713
Amador                250       243    Mendocino              942        242    Santa Cruz           2358       744
Butte                1870       678    Merced                1940        361    Shasta               1195       293
Calaveras             368        92    Modoc                  225        668    Sierra                 59       439
Colusa                409       347    Mono                   160        215    Siskiyou              697       407
Contra Costa         7077       178    Monterey               877        243    Solano               1860       581
Del Norte             174       526    Napa                   922         96    Sonoma               2810       975
El Dorado            1229       594    Nevada                 665        303    Stanislaus           2587       332
Fresno               6227       411    Orange               10961        398    Sutter                817       182
Glenn                 565       290    Placer                1528        440    Tehema                630       522
Humboldt             1213        31    Plumas                 227        443    Trinity               161       393
Imperial             1355       801    Riverside             1973     139405    Tulare               3137       567
Inyo                  205       660    Sacramento          731025         59    Tuolumne              396       309
Kern                 4809      2351    San Benito             386         94    Ventura              4182       662
Kings                1018       394    San Bernardino        8294        877    Yolo                 1081       335
Lake                  743       552    San Francisco         B820        585    Yuba                  564       163
Lassen                271       367    San Joaquin           3813          6    San Diego        File No.
Los Angeles         T8512       751    San Luis Obispo       1750        491                          73-
Madera               1176       234    San Mateo             6491        600                       299568



     The provisions  contained in Section A,  including  paragraphs 1 through 5,
and the provisions  contained in Section B, including  paragraphs 1 through 9 of
said fictitious  Deeds of Trust are  incorporated  herein as fully as though set
forth at length and in full herein,  except certain amendments to the fictitious
Deed of Trust are set forth on an  amendment  attached  hereto and  incorporated
herein.

     The undersigned  Trustor  requests that a copy of any notice of default and
any notice of sale hereunder be mailed to Trustor at the address hereinabove set
forth, being the address designed for the purpose of receiving such notice.

     The Note securing this Deed of Trust provides as follows:

     Borrower's required repayment in full before scheduled date

     A. In the event of any sale or  conveyance of any part of the real property
described  in the Deed of Trust  securing  this Note,  then the Note  Holder may
demand  payment in full of all amounts that I owe under this Note, as allowed by
law.



TRUSTOR:


- -------------------------------------       ------------------------------------


- -------------------------------------       ------------------------------------







                                      349




     AMENDMENT TO FICTITIOUS DEED OF TRUST RECORDED IN _________  COUNTY AT BOOK
____, PAGE ___, AND ADDENDUM TO THAT CERTAIN DEED OF TRUST DATED _______________
BETWEEN   ________________________,   TRUSTOR,  PLM  LENDER  SERVICES,  INC.,  A
CALIFORNIA   CORPORATION,   TRUSTEE,   AND    _________________________________,
BENEFICIARY.

     Paragraph 5, Section A, is deleted and instead the following applies:

     5)  To  pay  immediately  and  without  demand  all  sums  so  expended  by
Beneficiary  or Trustee,  with  interest  from date of  expenditure  at the rate
provided for in the note  securing the within Deed of Trust,  and to pay for any
statement  provided for by law regarding the  obligations  secured hereby in the
amount  demanded by Beneficiary,  not exceeding the maximum amount  permitted by
law at the time of the request therefore.

     The third  paragraph  of Paragraph 5, Section B, is deleted and instead the
following applies:

     After deducting all costs,  fees and expenses of Trustee and of this Trust,
including cost of evidence of title in connection with sale, Trustee shall apply
the proceeds of sale to payment of: all sums  expended  under the terms  hereof,
not then  repaid,  with  accrued  interest at the rate  provided for in the note
securing the within Deed of Trust;  all other sums then secured hereby;  and the
reminder, if any, to the person legally entitled thereto.

     The following is added as Paragraph 10, Section B:

     10) Nothing in this  instrument  shall be  interpreted  to confer rights or
obligations which are prohibited by the California Business and Professions Code
and Beneficiary and Trustee waives any right inconsistent herewith.



TRUSTOR:



- ------------------------------------          ----------------------------------


- ------------------------------------          ----------------------------------









                                      350



                                  EXHIBIT 10.6
                           AGREEMENT TO SEEK A LENDER
                               (Agency Agreement)

DATE:                                               Loan No.:

     I engage REDWOOD  MORTGAGE CORP.  (the Broker) to act as my exclusive agent
to find a lender or lenders willing to loan money to me in the principal  amount
of $__________  bearing  interest at ______ percent (__%) per annum according to
the terms of the Mortgage Loan  Disclosure  Statement/Good  Faith  Estimate (the
Disclosure  Statement) I have executed with Broker,  a copy of which is attached
to this Agreement,  or upon other terms and conditions as I approve. The loan is
to be secured by a Deed of Trust on real property  owned  entirely or in part by
me at ______________.

     I agree to pay a  brokerage  commission,  processing  charges  and fees for
arranging the loan in accordance with the Disclosure Statement.

     If my loan application is approved by Broker in its sole discretion, Broker
shall use its best  efforts  to obtain a lender or  lenders  willing to loan the
requested  funds to me. The Broker shall have the  exclusive  right to act as my
agent in this  regard  for a period  of sixty  (60)  days from the date the loan
application  is  approved,  except that if this loan  application  is for a loan
which is subject to California  Business and  Professions  Code 10243,  then the
period  of  agency  shall  be  forty  five  (45)  days  from  the  date the loan
application is approved.

     I  recognize  that in  addition  to acting as my agent,  Broker may also be
acting  as  agent  for  lenders  seeking  borrowers  such  as  private  parties,
institutional  lenders  or  government  agencies,  including  the  lender  which
ultimately  lends me money. I agree that Broker may act as dual agent for me and
for any  lender to me. In  addition,  I  recognize  that  Broker  may,  if it so
chooses, lend me its own funds or funds which it controls.

     Broker  shall incur no  liability  to me if it is unable to obtain a lender
interested  in loaning  money to me, and Broker has no obligation to loan me its
own funds.

     If loan  funds  are not  disbursed  because  of any  information  I fail to
disclose accurately,  for instance the existence and terms of any lien affecting
the  property  which will be  security  for this loan,  or actual  title to such
property,  I  understand  that  Broker  has  performed  its duties and may incur
expenses and liabilities to other parties.  Therefore, I agree to pay Broker the
commission  and all other  expenses  incurred in arranging the loan as listed in
the Disclosure Statement as may be provided by law.

     I hereby  authorize  Broker  to  deliver  to a  prospective  lender  credit
information  available  to  Broker,   including  reports  received  from  Credit
Reporting Agencies.

     If applicable, Broker shall retain possession of original Note and original
Deed of Trust,  and forward  them in  accordance  with the  instructions  of the
lender.

     I recognize  and agree that this  agreement  may be terminated by Broker at
any time before  funding of the loan to me. I further  recognize  and agree that
this agreement shall  automatically  terminate when the loan funds are disbursed
to me and that  Broker  has no further  obligations  to me at that time and that
Broker may continue to act as agent for lender during the time the loan to me is
outstanding.

     I agree that all claims or disputes between me and Broker arising out of or
relating to the loan, including Broker's arranging of the loan and my disclosure
of  information  to  Broker  shall  be  determined  by  binding  arbitration  in
accordance with the rules of the American  Arbitration  Association and that the
judgment of the  arbitrators may be entered in a court of law. I UNDERSTAND THAT
BY SIGNING THIS  AGREEMENT I AM GIVING UP THE RIGHT TO A JURY OR COURT TRIAL AND
AGREEING TO HAVE DISPUTES DECIDED BY NEUTRAL ARBITRATORS.

I have read the above Agreement and I do agree.

- ---------------------------------------             ---------------------------
Name                                                (Date)

- ---------------------------------------             ---------------------------
Name                                                (Date)

     THE REAL PROPERTY WHICH WILL SECURE THE REQUESTED LOAN IS MY RESIDENCE

                              Yes ______ No _______
                          (BORROWER INITIAL YES OR NO)



                                      351


                                  EXHIBIT 10.7
                                 FORMATION LOAN
                                 PROMISSORY NOTE

Up to a Maximum of $6,750,000                     Effective as of ________, 2005
                                                       San Francisco, California

     For value received,  and in connection with an offering (the "Offering") of
up to $100,000,000 in units of limited partnership in Redwood Mortgage Investors
VIII, a California limited partnership (the "Holder"), Redwood Mortgage Corp., a
California  corporation  (the  "Borrower")  promises  to pay to Holder up to the
principal  sum of NINE MILLION  DOLLARS and No/100ths  ($9,000,000),  or so much
thereof  as shall  have been  advanced  by Holder to  Borrower  (the  "Principal
Amount") under this  promissory  note (this "Note") on or before the termination
date of the Offering (the "Termination  Date").  This Note shall be effective as
of  ___________,  2005,  the  effective  date  of the  Offering,  and  does  not
supersede,  replace,  amend or modify any other  notes made by the  Borrower  in
favor of the Holder or other obligations of the Borrower to the Holder. Prior to
the  Termination  Date, and upon Borrower's  written  request to Holder,  Holder
agrees to make  advances  of up to the  Principal  Amount  (the  "Advances")  to
Borrower so long as no Event of Default (as defined  below) has  occurred  under
this Note.  Holder  acknowledges  and agrees that all  Advances  under this Note
shall  memorialized on a written addendum hereto,  as supplemented  from time to
time,  with each Advance  memorialized  on the addendum  being  initialed by the
Borrower when and as made. The Principal  Amount, or any portion thereof that is
advanced under this Note, shall not accrue any interest.

     1. The Principal  Amount  advanced to Borrower  hereunder  shall be used by
Borrower for the sole and exclusive  purpose of paying selling  commissions owed
by  Borrower  in  connection  with  the  offer  and  sale of  units  of  limited
partnership  interests in the Holder,  and all amount payable in connection with
unsolicited  orders for units  received  by  Borrower,  all in  accordance  with
Section 10.9 of the Sixth Amended and Restated Limited Partnership  Agreement of
the Holder, dated __________ (the "Partnership Agreement").

     2. All payments of the Principal  Amount (or such portion  thereof that has
been  advanced  to  Borrower  under this Note)  shall be in lawful  money of the
United  States of America  and shall be paid to Holder at its  principal  office
located at 900 Veterans Blvd., Suite 500, Redwood City,  California 94063. Prior
to the  Termination  Date, all payments of the Principal  Amount owing hereunder
shall  be paid in  annual  installments  equal to 1/10 of the  Principal  Amount
outstanding  as of  December  31 of each  year,  reduced  by the  amount  of any
withdrawal  penalties  received by the Holder in accordance  with Section 8.1 of
the  Partnership  Agreement due to the early  withdrawal  of investors  from the
Holder. Each payment of the Principal Amount prior to the Termination Date shall
be made on or before  December 31 of the following  year.  Upon the  Termination
Date, the Principal Amount  outstanding  shall be amortized over ten years, with
payments  being  made on or  before  December  31 of each  year in equal  annual
installments of 1/10 of the Principal  Amount  outstanding as of the Termination
Date,  reduced by the amount of any withdrawal  penalties received by the Holder
in  accordance  with Section 8.1 of the  Partnership  Agreement due to the early
withdrawal of investors  from the Holder.  Each payment of the Principal  Amount
after  the  Termination  Date  shall  be made on or  before  December  31 of the
following year. Any balance owing under this Note shall be due and payable on or
before December 31 of the year immediately following the ten year anniversary of
the Termination Date (the "Maturity  Date").  The Borrower may prepay all or any
part of the  Principal  Amount  owing  under this Note at any time  without  any
penalty or interest.

     3. The Borrower  agrees to pay on demand all  reasonable,  actual costs and
expenses,  if any (including,  without  limitation,  reasonable counsel fees and
expenses),  of the Holder in connection  with the enforcement  (whether  through
negotiations,  legal  proceedings  or  otherwise)  of this Note and all  related
agreements and the other  certificates  or documents to be delivered  hereunder,
including,   without  limitation,   reasonable  counsel  fees  and  expenses  in
connection  with the  enforcement of rights under this Note. The  obligations of
the Borrower under this Section 3 shall survive the termination of this Note and
the repayment of the Principal Amount.

     4. This Note shall be unsecured.

     5. The Borrower  hereby waives  demand,  notice,  presentment,  protest and
notice of dishonor.

     6. Any of the following  shall  constitute an "Event of Default" under this
Note, and shall give rise to the remedies provided in Section 7 below:

     (a) Any  failure by the  Borrower to pay when due all or any portion of the
Principal Amount owing under this Note;

     (b)  Borrower's  use of the Principal  Amount for any purpose other than as
permitted in Section 1, above.

     (c) If the  Borrower (i) admits in writing its  inability to pay  generally
its debts as they mature, or (ii) makes a general  assignment for the benefit of
creditors,  or (iii) is  adjudicated  a bankrupt or  insolvent,  or (iv) files a
voluntary  petition  in  bankruptcy,  or (v) takes  advantage,  as  against  its
creditors,  of any  bankruptcy law or statute of the United States of America or

                                      352


any state or  subdivision  thereof  now or  hereafter  in effect,  or (vi) has a
petition or proceeding filed against it under any provision of any bankruptcy or
insolvency  law or  statute  of the  United  States of  America  or any state or
subdivision thereof, which petition or proceeding is not dismissed within thirty
(30) days  after the date of the  commencement  thereof,  (vii) has a  receiver,
liquidator, trustee, custodian,  conservator,  sequestrator or other such person
appointed  by any court to take charge of its affairs or assets or business  and
such  appointment  is  not  vacated  or  discharged   within  thirty  (30)  days
thereafter, or (viii) takes any action in furtherance of any of the foregoing.

     7. If any Event of Default shall occur and be continuing,  Holder shall, in
addition to any and all other available rights and remedies,  have the right, at
Holder's  option,  to: (a) declare the entire unpaid  principal  balance of this
Note and all other sums due by Borrower  hereunder,  without notice to Borrower,
to be immediately due and payable; and (b) pursue any and all available remedies
for the collection of such principal to enforce its rights as described  herein;
and in such case Holder may also recover all costs of suit and other expenses in
connection  therewith,  including reasonable  attorney's fees for collection and
the right to equitable relief  (including,  but not limited to,  injunctions) to
enforce Holder's rights as set forth herein (as described herein).

     8. In the event that all or any one or more of Michael  R.  Burwell,  Gymno
Corporation,  a California  corporation or Redwood  Mortgage Corp., a California
corporation  (collectively,  the  "Initial  General  Partners")  are  removed as
general  partner(s) of the Holder by the vote of a majority of limited  partners
of the Holder,  and a successor or additional  general  partner(s) is thereafter
designated,  and if such successor or additional general partner(s) begins using
any other loan brokerage firm for its placement of mortgage loans,  the Borrower
will be immediately released from an further obligation under the formation loan
(except for a proportionate share of the principal installment due at the end of
that year, pro rated according to the number of days elapsed).  In addition,  if
all of the Initial General Partners are removed,  no successor  general partners
are elected,  the Holder is liquidated  and the Borrower is no longer  receiving
any payments for services  rendered,  the amounts owing under this Note shall be
forgiven and the Borrower  shall be released and held  harmless from any further
obligation under this Note.

     9. The terms of this Note shall be construed in accordance with the laws of
the State of  California,  as applied to contracts  entered  into by  California
residents  within the State of California,  which  contracts are to be performed
entirely within the State of California.

     10. Any term of this Note may be amended or waived with the written consent
of the  Borrower  and Holder.  This Note may not be  assigned  without the prior
written  consent of the Borrower,  which shall not be  unreasonably  withheld or
delayed.



                     Redwood Mortgage Corp., a California corporation


                     By:
                            ---------------------------------
                     Name:
                            ---------------------------------
                     Title:
                            ---------------------------------













                                      353


                       ADVANCES AND PAYMENT OF PRINCIPAL*



- --------------------------------------------------------------------------------
Date    Amount of    Amount of Principal    Unpaid Principal    Notation Made By
        Advance      Paid or Prepaid        Amount
- ------ ----------- ---------------------- ------------------- ------------------

- ------ ----------- ---------------------- ------------------- ------------------

- ------ ----------- ---------------------- ------------------- ------------------

- ------ ----------- ---------------------- ------------------- ------------------

- ------ ----------- ---------------------- ------------------- ------------------

- ------ ----------- ---------------------- ------------------- ------------------

- ------ ----------- ---------------------- ------------------- ------------------

- ------ ----------- ---------------------- ------------------- ------------------

- ------ ----------- ---------------------- ------------------- ------------------

- ------ ----------- ---------------------- ------------------- ------------------

- ------ ----------- ---------------------- ------------------- ------------------

- ------ ----------- ---------------------- ------------------- ------------------

- ------ ----------- ---------------------- ------------------- ------------------

- ------ ----------- ---------------------- ------------------- ------------------

- ------ ----------- ---------------------- ------------------- ------------------

- --------------------------------------------------------------------------------










- ------------------------
*  Continue on separate sheet if necessary



                                      354



                                  EXHIBIT 10.8

                   SECOND AMENDED AND RESTATED LOAN AGREEMENT

     THIS SECOND AMENDED AND RESTATED LOAN AGREEMENT (this "Agreement") dated as
of November 1, 2004 by and between REDWOOD MORTGAGE INVESTORS VIII, A CALIFORNIA
LIMITED  PARTNERSHIP  (the  "Borrower"),  and COUNTY BANK, a California  banking
corporation (the "Lender").

                                    RECITALS

     A. The Borrower and the Lender previously entered into that certain Amended
and  Restated  Loan  Agreement  dated as of April 15, 2004 (the  "Existing  Loan
Agreement") pursuant to which the Lender established a revolving credit facility
for the Borrower in the maximum principal sum of $32,000,000.

     B.  The  Borrower  has  requested  that the  Lender  increase  the  maximum
principal sum of the revolving credit facility to $42,000,000.

     C. The Lender is willing to provide such additional financial accommodation
to the  Borrower,  subject  to the  terins,  conditions  and  provisions  of the
Agreement.

     NOW,  THEREFORE,  in consideration  of the mutual benefits  accruing to the
parties hereunder and other valuable consideration,  the receipt and adequacy of
which are hereby  acknowledged,  the  Borrower  and the Lender  hereby  agree as
follows:

                                    ARTICLE I
                               CERTAIN DEFINITIONS

     As used in this  Agreement,  the  following  terms shall have the following
meanings:

     "Borrower" shall have the meaning set forth in the preamble hereto.

     "Borrowing Availability 'shall have the meaning set forth in Section 2.1.

     "Borrowing Base" shall mean an amount equal to the sum of (a) fifty percent
(50%)  of the  aggregate  principal  outstanding  on  Eligible  Collateral  that
consists of Pledged  Loans in which the Borrower has a sole  ownership  interest
and (b) twenty- five percent (25%) of the  aggregate  principal  outstanding  on
Eligible  Collateral  that consists of Pledged Loans in which the Borrower has a
fractional ownership interest,  provided that any advances made by the Lender on
Pledged Loans in which the Borrower has a fractional  ownership  interest  shall
not exceed twenty-five  percent (25%) of the maximum amount that can be advanced
hereunder on Pledged Loans in which the Borrower has a sole ownership  interest,
all as determined and computed by the Lender from time to time.

     "Borrowing  Base  Certificate"  shall mean a certificate to be executed and
delivered from time to time by the Borrower in the form of Exhibit A.

     "Burwell" shall mean Michael R. Burwell, an individual.

     " Business  Day" shall mean any day that is not a  Saturday,  a Sunday or a
day on which the Lender is  required or  permitted  to be closed in the State of
California.

     "California  Bank & Trust" shall mean California Bank & Trust, a California
banking corporation.

     "Collateral"  shall  mean all  property,  whether  now  owned or  hereafter
acquired by the Borrower,  consisting of and evidencing  loans and extensions of
credit of any kind or nature made or acquired by the Borrower (including Pledged
Loans),  whether the  Borrower  has a sole  ownership  interest or an  undivided
fractional  ownership  interest in such loans and whether such loans are secured
by real  property  or  personal  property or  unsecured,  including  all related
promissory notes, or in the case where the Borrower has an undivided  fractional
ownership  interest  in the loan and does not have  possession  of the  original
promissory  note,  a true  copy  thereof  certified  as such by RMC,  and  other
instruments,  deeds  of  trust,  mortgages,  assignments  of rents  and  leases,
security agreements and other security instruments,  guaranties, title insurance
policies and tax service contracts  (including all such agreements,  instruments
and  documents  that  evidence  or  relate to  Pledged  Loan  Collateral),  loan
arranging  agreements,  loan  servicing  agreements  (including  Loan  Servicing
Agreements),  deposit  accounts and the other personal  property of the Borrower
that is encumbered by the Security Documents.

     "Debt" shall mean the following  debts,  obligations  and  liabilities of a
Person: (1) all indebtedness for borrowed money, (ii) all obligations  evidenced
by bonds, debentures, notes or other debt instruments,  (iii) obligations to pay

                                      355


the deferred purchase price of property or services,  (1v) obligations as lessee
under leases which have been or should be, in accordance with GAAP,  recorded as
capital leases, (v) obligations to purchase securities (or other property) which
arise out of or in connection with the sale of the same or substantially similar
securities or property,  (vi)  obligations to reimburse any bank or other Person
in respect of amounts  actually  paid under a letter of credit,  surety  bond or
similar  instrument,  (vii)  indebtedness  or obligations of others secured by a
lien on any asset of that Person whether or not such indebtedness or obligations
are  assumed by that  Person (to the extent of the value of the  asset),  (viii)
obligations  under direct or indirect  guaranties in respect of, and obligations
(contingent  or  otherwise)  to purchase or otherwise  acquire,  or otherwise to
assure a creditor  against loss in respect of,  indebtedness  or  obligations of
others  of the  kinds  referred  to in  clauses  (i)  through  (vii)above,  (ix)
liabilities in respect of unfunded  vested benefits under plans covered by Title
IV of  ERISA,  and (x) any other  obligation  that is  characterized  as debt in
accordance with GAAP.

     "Default"  shall mean any event or condition  which with the lapse of time,
the giving of notice or both would constitute an Event of Default.

     "Designated Account" shall have the meaning set forth in Section 2.3.

     "Eligible  Collateral"  shall  mean,  as of  any  time  the  same  is to be
determined,  all  Pledged  Loans  (whether  the  Borrower  has a sole  ownership
interest or an undivided  fractional ownership interest therein) and the related
Pledged  Loan  Collateral  described  in the  Borrower's  most recent  Borrowing
Certificate, excluding any Pledged Loan:

     (a) On which any installment  payment is sixty (60) or more days delinquent
or any agreed upon post- maturity payments are delinquent.

     (b) As to which the Pledged Loan Borrower or any other person  obligated to
make payment on or in  connection  with the Pledged Loan has asserted any claim,
defense,  setoff or other  grounds for  nonpayment  or  reduction  of the amount
outstanding that has not been resolved.

     (c) As to which the Pledged Loan Borrower or any other person  obligated to
make payment on or in connection  with the Pledged Loan has become  insolvent or
the subject of any insolvency,  bankruptcy or receivership proceedings, has made
an assignment  for the benefit of creditors or has  suspended or terminated  its
business operations.

     (d) As to which a judicial  or  nonjudicial  foreclosure,  receivership  or
other  judicial or  nonjudicial  enforcement  action has been commenced by or on
behalf of the Borrower in respect of the Pledged Loan Collateral.

     (e)  As  to  which  the  Pledged  Loan  Collateral  includes  substantially
unimproved land.

     (f) As to which any  officer,  director,  shareholder  or  employee  of the
Borrower or a General  Partner is the Pledged Loan  Borrower or any other person
obligated to make payment on or in connection with the Pledged Loan.

     (g) That is evidenced by a promissory note or other instrument that has not
been  assigned  or  endorsed  by the  Borrower  to the order of the Lender  with
recourse or is not in the Lender's possession.

     (h) As to which the Pledged Loan  Borrower or the Pledged Loan  Collateral,
including the priority of the  Borrower's  lien therein or any matters of record
or  exceptions  to  coverage  in  respect  of the  title  insurance  policy  and
endorsements thereto procured by the Borrower therefore,  is unacceptable to the
Lender for any reason, as determined by the Lender in good faith.

     (i) As to which any of the applicable representations and warranties of the
Borrower set forth in Article VI prove false.

     "Effective  Date"  shall mean the date on which all of the  conditions  set
forth in Section 4.1 have been satisfied or waived in writing by the Lender.

     "Environmental  Laws"  shall  mean  all  federal,  state  and  local  laws,
ordinances,  rules and  regulations  now or hereafter in force,  in each case as
amended or supplemented  from time to time, in any way relating to or regulating
human health or safety, industrial hygiene or protection of the environment, and
includes the Comprehensive  Environmental  Response,  Compensation and Liability
Act of 1980, 42 U.S.C. ss. 9601, et seq., the Resource Conservation and Recovery
Act, 42 U.S.C.  ss. 690 1, et seq., the Clean Water Act, 33 U.S.C. ss. 125 1, et
seq., the Hazardous Substance Account Act, California Health and Safety Code ss.
25300,  et seq., the Hazardous Waste Control Law,  California  Health and Safety
Code ss. 117600,  et seq., the Medical Waste Management Act,  California  Health
and Safety Code ss. 25015, et seq., and the Porter-Cologne Water Quality Control
Act, California Water Code ss. 13000, et seq.

                                      356


     "ERISA" shall mean the Employee  Retirement Income Act of 1974, as amended,
or any successor statute.

     "Event of Default"  shall mean any event or condition  specified as such in
Section 9. 1.

     "Existing Loan Agreement 11 shall have the meaning set forth in Recital A

     "Existing Note" shall have the meaning set forth in Section 2. 1 (a).

     "Extended Maturity Date" shall have the meaning set forth in Section 2. 10.

     "Extension Option' shall have the meaning set forth in Section 2. 10.

     "GAAP - shall mean generally accepted  accounting  principles in the United
States of America set forth in the opinions and pronouncements of the Accounting
Principles Board of the American  Institute of Certified Public  Accountants and
statements and pronouncements of the Financial  Accounting Standards Board as in
effect at the time of application.

     "General Partners" shall have the meaning set forth in Section 5.2.

     "Governmental Authority 'shall mean any nation or government,  any state or
other political subdivision thereof, and any agency,  department or other entity
exercising  executive,  legislative,   judicial,  regulatory  or  administrative
functions or pertaining to government.

     "Hazardous  Substances"  shall  mean  any  substance  or  material  that is
described,  designated or regulated as a toxic or hazardous substance,  waste or
material or a pollutant or contaminant,  or words of similar  import,  in any of
the Environmental Laws.

     "Lender" shall have the meaning set forth in the preamble hereto.

     "Loan Account" shall have the meaning set forth in Section 2.9.

     " Loan  Documents"  shall  mean  this  Agreement,  the Note,  the  Security
Documents and all other  documents,  certificates,  instruments  and  agreements
heretofore,  now  or  hereafter  executed  and  delivered  by  the  Borrower  in
connection herewith or with or otherwise  evidencing the Revolving Loan, in each
case as the same may be modified, amended or supplemented from time to time.

     "Loan Participation Agreements" shall have the meaning set forth in Section
10. 14.

     "Loan  Servicing  Agreement"  shall mean,  relative to any Pledged  Loan or
other loan that is or becomes  Collateral,  the  written  agreement  between the
Borrower and RMC, as the same may be modified, amended or supplemented from time
to time.

     "Material  Adverse Effect" shall mean,  relative to any event or occurrence
of whatever nature,  a material  adverse effect on (i) the collective  business,
assets,  operations,  financial  condition  or  prospects of the Borrower or any
General  Partner,  (ii) the ability of the  Borrower  or any General  Partner to
perform any of the Obligations or to avoid any Event of Default or Default under
any of the Loan  Documents or (111) the Lender's  rights and remedies  under any
Loan  Documents,  including the validity or prospective  enforcement of any such
rights and remedies.

     'Maturity Date" shall mean November 15, 2006.

     "Note" shall mean the promissory note described in Section 2.1, as the same
may be modified, amended and supplemented from time to time.

     "Obligations " shall mean all debts,  liabilities,  obligations,  covenants
and duties of the  Borrower to the Lender of any kind or nature  arising from or
in any way  related  to the  Revolving  Loan  and the  Loan  Documents,  whether
absolute or contingent,  direct or indirect,  express or implied or now existing
or hereafter arising.

     TBGC " shall mean the Pension  Benefit  Guaranty  Corporation or any entity
succeeding to any or all of its functions under ERISA.

     "Person"  shall  mean any  individual,  corporation,  partnership,  limited
liability  company,  trust,  unincorporated  organization  or  other  entity  or
organization, including any Governmental Authority.

     "Pledged Loan Borrower"  shall mean the borrower or borrowers in respect of
a relevant Pledged Loan.

                                      357


     "Pledged Loan  Collateral"  shall mean all of the real property or personal
property  collateral  that secures the obligations of a Pledged Loan Borrower to
the Borrower in respect of a Pledged Loan.

     "Pledged Loan" shall mean a loan made by the Borrower to a third party that
is  Collateral  and as to which the  promissory  note,  or in the case where the
Borrower has an undivided fractional ownership interest in the loan and does not
have possession of the original  promissory note, a true copy thereof  certified
as such by RMC, and other instruments,  deed of trust,  mortgage,  assignment of
rents  and  leases,   security  agreements,   guaranties,   letters  of  credit,
subordination  agreements,  loan  agreements and Loan  Servicing  Agreement that
evidence  or are  directly  related  to the  loan are in the  possession  of the
Borrower or its agent or bailee.

     "Rate  Index"  shall  mean,  as of any  monthly  period  the  same is to be
determined  or applied ' the "Prime  Rate" as defined and  published in the Wall
Street Journal,  Western  Edition,  as of the last Business Day of the preceding
monthly period. If for any reason the Wall Street Journal,  Western Edition,  is
no longer published or ceases or suspends publishing such "Prime Rate," the Rate
Index shall mean,  as of any monthly  period the same is to be  determined,  the
"Bank prime loan" rate defined and published in the Federal Reserve  Statistical
Release H. 15(519) for the last complete week of the preceding monthly period.

     "RMC" shall mean Redwood Mortgage Corp., a California corporation.

     "Revolving Loan" shall have the meaning set forth in Section 2.1

     "Security  Documents"  shall mean that certain  Security  Agreement of even
date herewith by the Borrower in favor of the Lender,  and all other instruments
and documents  referenced  therein which evidence a lien or security interest in
favor of the Lender to secure the Obligations, in personal property now owned or
hereafter  owned  or  acquired  by  the  Borrower  and  the  proceeds   thereof,
assignments of the Borrower's  beneficial  interest in the Pledged Loans and the
related Pledged Loan Collateral to the Lender, together with any and all related
instruments,  certificates,  financing  statements,  filings,  notices and other
documents,  in each case as the same may be  modified,  amended or  supplemented
from time to time.

     'Subsidiary' shall mean, with respect to any Person, (a) any corporation of
which an aggregate of more than  twenty-five  percent  (25%) of the  outstanding
Stock having ordinary voting power to elect a majority of the board of directors
of such corporation  (irrespective  of whether,  at the time, Stock of any other
class or classes of such  corporation  shall have or might have voting  power by
reason  of  the  happening  of any  contingency)  is at the  time,  directly  or
indirectly,  owned  legally  or  beneficially  by  such  Person  or one or  more
Subsidiaries  of such  Person,  or with respect to which any such Person has the
night to vote or  designate  the vote of 25% or more of such  Stock  whether  by
proxy,  agreement,  operation of law or otherwise,  and (b) any  partnership  or
limited  liability  company in which such Person or one or more  Subsidiaries of
such  Person  shall  have  an  interest  (whether  in  the  form  of  voting  or
participation  in profits or capital  contribution)  of more than  twenty-  five
percent  (25%) or of which any such  Person is a general  partner or manager may
exercise the powers of a general partner or manager.

     "Union Bank of  California"  shall mean Union Bank of  California,  N.A., a
national banking association.

                                   ARTICLE 11
                               THE CREDIT FACILITY

     2.1 Revolving Loan Subject to the terms and  conditions of this  Agreement,
the Lender  agrees to establish and maintain a credit  facility (the  "Revolving
Loan")  which may be availed of by the  Borrower  from time to time,  repaid and
used again during the period commencing on the Effective Date until the Maturity
Date in an aggregate principal amount not to exceed at any time the least of (i)
the Borrowing  Base,  (ii)  Forty-two  Million  Dollars  ($42,000,000)  or (111)
thirty-three  and one-third  percent  (33-1/3%) of the partners'  capital of the
Borrower, in each instance as the Borrowing Base is determined and computed from
time to time (the  "Borrowing  Availability").  All  unpaid  principal,  accrued
interest and other amounts  outstanding  on the Revolving  Loan shall be due and
payable on the Maturity Date.

     (a) The  Revolving  Loan shall be  evidenced  by a  promissory  note of the
Borrower in form and substance  acceptable to the Lender (the "Note").  The Note
shall amend and restate that certain Promissory Note dated April 15, 2004 in the
maximum principal sum at any time of $32,000,000 of the Borrower to the order of
the Lender (the "Existing Note")

     (b) As of October 31, 2004,  the  outstanding  balance on the Existing Note
was  $27,000,000   consisting   entirely  of  unpaid  principal.   The  Borrower
acknowledges and agrees that as of date the Borrower  executes and delivers this
Agreement,  there are no claims,  defenses to payment,  setoffs or credits as to
its obligations  respecting the Existing Note or any other Obligations,  whether
or not asserted by the Borrower.

     2.2 Use of Proceeds. The Borrower shall utilize the Revolving Loan proceeds
solely:  W for making real property  secured loans that will become  Collateral,
(ii) to the extent reasonably  required,  for the preservation of the Borrower's
lien in Pledged  Loan  Collateral,  including  advances  to cure  defaults on or

                                      358


retire senior liens thereon,  and (111) to the extent reasonably  required,  for
the preservation,  maintenance,  repair,  operation and security of Pledged Loan
Collateral,  including  Pledged  Loan  Collateral  as to which the  Borrower has
acquired title by foreclosure or deed-in-lieu of foreclosure.

     2.3 Advance  Procedures.  Each  Revolving Loan advance shall be preceded by
the written or oral  request of any two of Burwell (in his capacity as a General
Partner),  Theodore J.  Fischer (in his  capacity  as Vice  President  of RMC, a
General  Partner) or Kul Sharma (in his capacity as Accountant of RMC, a General
Partner), any two of whom, acting together, are authorized to request an advance
and  direct the  disposition  thereof  until  notice of the  revocation  of such
authority  is  received  by the  Lender.  Advances  shall  be  deposited  in and
repayments will be withdrawn from the Borrower's  account number 1750502100 with
the Lender (the "Designated Account"). The Borrower shall indemnify and hold the
Lender  harmless from all liability,  loss and costs in connection  with any act
the Lender  reasonably  believes are made by any  individual  authorized  by the
Borrower to request advances and direct their disposition.

     2.4 Interest.  The unpaid principal amount of the Revolving Loan shall bear
interest from the date of disbursement until such principal shall become due and
payable  at a  fluctuating  rate per annum  equal to the Rate  Index,  as it may
change from month to month.  Changes in the interest rate shall become effective
on the first  calendar  day of the month  following  the month in which the Rate
Index changes.  While any Event of Default exists,  the unpaid  principal of the
Revolving Loan shall bear interest at an aggregate annual rate equal to the Rate
Index, as it may change from month to month,  plus two (2.0) percentage  points.
Interest shall be computed for the actual number of days elapsed on the basis of
a year  consisting  of three  hundred  sixty  (360) days  (including  the day of
disbursement and the day of payment in full).  Accrued interest on the Revolving
Loan shall be due and  payable  on the  thirtieth  day of each  month  beginning
November 30, 2004.

     2.5  Mandatory  Prepayments.  If at any time or for any  reason  the unpaid
principal of the Revolving Loan exceeds the Borrowing Availability, the Borrower
shall,  within 10 days  thereof,  either  (i) make a  principal  payment  on the
Revolving  Loan in an  amount  not less than such  excess or (11)  increase  the
Borrowing Availability so that it equals or exceeds the unpaid principal balance
of the Revolving Loan by delivering to the Lender sufficient additional Eligible
Collateral,  provided that in no event shall the Borrowing  Availability  exceed
Forty-two Million Dollars ($42,000,000).

     2.6 Voluntary  Prepayments.  The Borrower may prepay all or any part of the
principal  outstanding  on the  Revolving  Loan at any time  without  premium or
penalty.

     2.7 Payment Method. All payments (including  prepayments) to be made by the
Borrower on account of principal,  interest and fees on the Revolving Loan shall
be made in United States  dollars,  in immediately  available  funds and without
set-off or counterclaim.  Any payment which is received by the Lender later than
12:00  noon  (California  time)  shall be deemed to have  been  received  on the
immediately succeeding Banking Day.

     2.8 Monthly Collateral Reports and Borrowing Base Certificate. The Borrower
will  furnish or cause to be  furnished  to the Lender  within  thirty (30) days
after  each  month  end  beginning  October  31,  2004,  (i) a  master  list and
delinquency report for all Pledged Loans as of the end of such month in form and
detail   satisfactory  to  the  Lender  and  (11)  a  completed  Borrowing  Base
Certificate signed on behalf of the Borrower by Burwell setting forth the amount
of the  Borrowing  Base as of the end of such month  that  states,  among  other
things,  that either that no Default or Event of Default exists  hereunder as of
the date of such certificate, or if such Default or Event of Default exists, the
nature thereof.

     2.9 Loan  Account.  The Lender  shall  maintain a loan  account  (the "Loan
Account") on its books to record:  (1) all  Revolving  Loan  advances,  (ii) all
payments made by the Borrower and (111) all other debits and credits as provided
in this Agreement  with respect to the Revolving Loan or any other  Obligations.
All entries in the Loan Account  shall be made in  accordance  with the Lender's
customary  accounting  practices as in effect from time to time.  The balance in
the Loan  Account,  as recorded on the  Lender's  most recent  printout or other
written statement,  shall, absent manifest error, be presumptive evidence of the
amounts due and owing to the Lender by the  Borrower,  provided that any failure
to so record or any error in so recording  shall not limit or  otherwise  affect
the  Borrower's  duty to pay the  Obligations.  The Lender  shall  render to the
Borrower a monthly accounting of transactions with respect to the Revolving Loan
setting forth the balance of the Loan Account.  Unless the Borrower notifies the
Lender  in  writing  of any  objection  to  any  such  accounting  (specifically
describing  the basis for such  objection),  within a reasonable  time after the
date thereof,  each and every such accounting shall be deemed final, binding and
conclusive  on the Borrower  (absent  manifest  error) in all respects as to all
matters reflected therein. Only those items expressly objected to in such notice
shall be deemed disputed by the Borrower.

     2.10 Option to Extend. The Lender and, provided that no Default or Event of
Default shall have occurred and be continuing as of the Original  Maturity Date,
the  Borrower,  shall each have the  option to extend the term of the  Revolving
Loan (the  "Extension  Option")  from the  Maturity  Date (for  purposes of this
Section 2. 10, the  "Original  Maturity  Date"),  for a  three-year  period (the
"Extended  Maturity Date") during which period the Borrower shall pay thirty-six
(36) consecutive  monthly  installments  equal to 2.778% of the unpaid principal
balance of the Revolving  Loan as of the Original  Maturity  Date,  plus accrued
interest, upon satisfaction of each of the following conditions precedent:

     (a) The Lender or the Borrower  shall provide the other with written notice

                                      359


of its request to exercise the  Extension  Option not more than sixty (60) days,
but not less than thirty (30) days, prior to the Original Maturity Date;

     (b) The  Borrower  shall  execute  and deliver or cause the  execution  and
delivery of all  documents  reasonably  required  by the Lender to exercise  the
Extension Option on or before the Original Maturity Date;

     (c) The  Borrower  shall pay to the  Lender (1) an  extension  fee equal to
one-eighth  of one  percent  (0.125%)  of the  unpaid  principal  balance of the
Revolving  Loan as of the  Original  Maturity  Date and  (11) all  out-of-pocket
expenses  reasonably  incurred by the Lender in connection  with such  extension
regarding the negotiation,  preparation,  execution and closing of the extension
documents, including the Lender's attorneys' fees and costs; and

     (d) All  other  conditions  precedent  to the  operation  of the  documents
reasonably  required  by  Lender  to  exercise  the  Extension  Option  shall be
satisfied or waived in writing by Lender.

     Without  limiting  the  generality  of this Section 2. 10, in the event the
unpaid   principal   balance  of  the  Revolving   Loan  exceeds  the  Borrowing
Availability after the Extension Option has been exercised,  the Borrower shall,
within  ten (10)  days  thereof,  either  (1) make a  principal  payment  on the
Revolving  Loan in an  amount  not less than such  excess or (ii)  increase  the
Borrowing Availability so that it equals or exceeds the unpaid principal balance
of the Revolving Loan by delivering to the Lender sufficient additional Eligible
Collateral,  provided that in no event shall the Borrowing  Availability  exceed
Forty-two Million Dollars ($42,000,000).

     2.11 Collateral The Revolving Loan and other  Obligations  shall be secured
by a first  priority  security  interest  in the  Collateral  and such  security
interest shall be evidenced by Security Documents that are in form and substance
acceptable to the Lender.

                                   ARTICLE III
                           FEES, EXPENSES AND DEPOSITS

     3.1 Annual Facility and Administrative  Fees. The Borrower agrees to pay an
annual facility fee equal to Fifty-two  Thousand Five Hundred Dollars  ($52,500)
and an annual  administrative  fee equal to Ten  Thousand  Dollars ($ 10,000) on
each November 15, beginning November 15, 2004.

     3.2 Reimbursement Costs.

     (a) The Borrower  agrees to reimburse  the Lender for any fees and expenses
it incurs in the negotiation,  documentation  or closing of this Agreement,  any
agreement or instrument  required by this  Agreement and the Loan  Participation
Agreement, including all recording fees, filing fees and the Lender's reasonable
attorneys' fees and costs.

     (b) The  Borrower  agrees  that  the  Lender  or the  Lender's  independent
auditors may undertake  audits of the  Collateral as to which the Borrower shall
provide full  cooperation.  Such audits shall be undertaken  annually,  provided
that if a Default or Event of Default  has  occurred  and is  continuing  or the
results  of the  preceding  audit  were not  satisfactory,  such  audits  may be
undertaken more frequently in the Lender's good faith  discretion.  The Borrower
further agrees to reimburse the Lender for the cost of such Collateral audits.

     3.3  Required  Deposit . The  Borrower  agrees that until the  availability
period for the Revolving Loan expires and all  obligations  under this Agreement
are repaid,  the Borrower (1) will maintain all of its deposit accounts with the
Lender  and (ii) will  cause  (a) each of  Redwood  Mortgage  Investors  111,  a
California  limited  partnership,  Redwood  Mortgage  Investors IV, a California
limited  partnership,   Redwood  Mortgage  Investors  V,  a  California  limited
partnership,   and  Redwood   Mortgage   Investors  VI,  a  California   limited
partnership,  to maintain  all of their  respective  deposit  accounts  with the
Lender and (b) Redwood Mortgage Investors 11, a California limited  partnership,
to maintain all of its trust deposit accounts with the Lender.

                                   ARTICLE IV
                              CONDITIONS PRECEDENT

     4.1 Conditions to  Establishing  Revolving Loa The obligation of the Lender
to establish the Revolving Loan shall become effective only upon satisfaction of
each of the following  conditions precedent on or before December 7, 2004 unless
the Lender shall otherwise agree in writing:

     (a) The Lender shall have received each of the following:

     (1) A  counterpart  original  of  this  Agreement,  duly  executed  by  the
Borrower.

     (2) The other Loan Documents required by the Lender for the Revolving Loan,

                                      360


duly executed by the Borrower.

     (3) A copy of the Borrower's (1)  partnership  agreement and all amendments
thereto  certified  by Burwell  and (11)  Certificate  of  Limited  Partnership,
together  with copies of any  amendments  thereto,  certified by the  California
Secretary of State as having been tiled in such office.

     (4) Copies of the articles of  incorporation  and all  amendments  thereto,
certified  as of a recent date by the  California  Secretary  of State,  and the
bylaws and all amendments  thereto certified by the corporate  secretary of each
of the corporate General Partners.

     (5) A true,  complete and correct copy of the certificates,  resolutions or
other  evidence  satisfactory  to the Lender of necessary  actions  taken by the
Borrower and the corporate General Partners authorizing the execution,  delivery
and performance of this Agreement and, as applicable, the other Loan Documents.

     (6) A certification by the Borrower of the name and signature of each party
authorized to sign the Loan  Documents and to request  advances on the Revolving
Loan.

     (7) Payment of the Revolving  Loan facility fee for 2004-2005 in the sum of
$50,278 ($52,500 less a credit of $2,222 for the unused 2003-2004 fee).

     (8) Payment of the Revolving Loan  administrative  fee for 2004-2005 in the
sum of $10,000.

     (9) A true,  complete and correct copy of the Loan  Servicing  Agreement in
the  form  of  Exhibit  6.3-1  and  Exhibit  A  thereto  in form  and  substance
satisfactory to the Lender, duly executed by the Borrower and RNIC .

     (10) A  counterpart  original of each Loan  Participation  Agreement,  duly
executed by California Bank & Trust and Union Bank of California, respectively.

     (11)  All  other  documents,   instruments,   subordinations,   agreements,
consents, approvals, certificates, opinions and evidences of other conditions or
legal matters required by the Lender, in form and substance  satisfactory to the
Lender.

     (b) All of the  representations and warranties of the Borrower set forth in
Articles V and VI and elsewhere in the Loan Documents shall be true and correct.

     4.2  Conditions  to Each Advance.  The  obligation of the Lender to make an
advance on the Revolving Loan is conditioned on each of the following conditions
being satisfied as of the date the advance is made:

     (a) All conditions precedent to lending set forth in the Loan Documents for
the advance shall have been fully satisfied.

     (b) The  liens  and  security  interests  of the  Lender  in  each  item of
Collateral  shall have been  perfected  by the filing of  appropriate  financing
statements and other  documents in the  appropriate  governmental  offices or by
such other  action as is  necessary  or, in the sole  discretion  of the Lender,
desirable  to perfect any such lien or security  interest  and the Lender  shall
have received  evidence  satisfactory  to the Lender of such perfection and that
the  priority of such liens and  security  interests  are subject  only to those
liens,  security interests and encumbrances that are acceptable to the Lender at
the sole  discretion  of the Lender.  Without  limiting  the  generality  of the
foregoing:

     (1) The originals of all promissory notes and  instruments,  or in the case
where the Borrower has an undivided  fractional  ownership  interest in the loan
and does not have  possession  of the  original  promissory  note,  a true  copy
thereof  certified  as such by RMC,  and  related  deeds  of  trust,  mortgages,
assignments of rents and leases and security  agreements  evidencing the Pledged
Loans,  Pledged Loan Collateral or other  Collateral  shall have been physically
delivered to the Lender or its representatives.

     (2) The  Borrower  shall  have  executed  and  delivered  to the  Lender an
assignment  of  beneficial  interest  in deed of  trust  in form  and  substance
satisfactory to the Lender in respect of each Pledged Loan.

     (c) All of the  representations and warranties of the Borrower set forth in
Articles V and VI and elsewhere in the Loan Documents shall be true and correct.

     (d) No condition or event shall have  occurred and be  continuing  that has
resulted or could reasonably be expected to result in a Material Adverse Effect.

                                      361


     (e) No Event of  Default  shall have  occurred  and be  continuing,  and no
Default shall have occurred.

     (f) The Lender has sold,  assigned or granted  participation in the portion
of its rights and obligations  under the Loan Documents to one or more financial
institutions,  private  investors and/or other entities  sufficient in amount to
satisfy any lending limits applicable to the Lender in respect of the Loan under
California or federal banking law and the  participant(s)  are not in default of
their obligations thereunder.

                                    ARTICLE V
                     GENERAL REPRESENTATIONS AND WARRANTIES

     To induce the Lender to enter into this Agreement,  the Borrower represents
and warrants as follows:

     5.1 Organization of Borrower.  The Borrower is a limited partnership,  duly
formed,  validly  existing and in good  standing  under the laws of the State of
California  and duly  qualified and in good standing in each other  jurisdiction
wherein  the  conduct  of its  businesses  or the  ownership  of its  properties
requires such qualification, except for those jurisdictions in which the failure
to be  qualified  and in good  standing  would not result in a Material  Adverse
Effect,  and has the  requisite  power  and  authority  to own  and  manage  its
properties and to carry on its businesses.

     5.2  General  Partners  and their  Organization  The  general  partners  of
Borrower are Burwell,  Gymno  Corporation  and RMC  (collectively,  the "General
Partners"). Each of Gymno Corporation and RMC is a corporation,  duly organized,
validly  existing and in good standing under the laws of the State of California
and duly qualified and in good standing in each other  jurisdiction  wherein the
conduct of its  businesses  or the  ownership of its  properties  requires  such
qualification,  except  for  those  jurisdictions  in which  the  failure  to be
qualified and in good standing  would not result in a Material  Adverse  Effect,
and has the requisite  power and authority to own and manage its  properties and
to carry on its businesses.

     5.3  Agreement  Authorized  for  Borrower.  The  execution,   delivery  and
performance of this  Agreement by the Borrower are within its powers,  have been
duly  authorized  by  all  necessary  action  and  do  not  contravene  (1)  its
partnership  agreement,  (ii) any law or contractual  restriction  binding on or
affecting  the  Borrower or (111) any  agreement  binding on the Borrower or its
property  and do not result in or require  the  creation  of any lien,  security
interest or other  charge or  encumbrance  (other than  pursuant to the Security
Documents) upon or with respect to any of its properties.

     5.4 Agreement Authorized for General Partners. The execution,  delivery and
performance of this Agreement by the General  Partners on behalf of the Borrower
are within their respective  powers,  have been duly authorized by all necessary
action and do not contravene (1) its respective  articles of  incorporation  and
bylaws,  (11) any law or  contractual  restriction  binding on or affecting such
General  Partner or (iii) any agreement  binding on such General  Partner or its
property  and do not result in or require  the  creation  of any lien,  security
interest or other  charge or  encumbrance  (other than  pursuant to the Security
Documents) upon or with respect to any of its properties.

     5.5 No Consent Required.  No consent or approval or other action by, and no
notice to or filing  with,  any  Governmental  Authority or  regulatory  body is
required for the due execution,  delivery and performance by the Borrower of the
Loan Documents.

     5.6 Enforceable  Obligations.  The Loan Documents when delivered  hereunder
shall  each  be the  legal,  valid  and  binding  obligation  of  the  Borrower,
enforceable  against the Borrower in  accordance  with their  respective  terms,
subject only to the effect of applicable bankruptcy, insolvency,  reorganization
or other similar laws affecting the rights of creditors generally.

     5.7  Financial  Information  All financial  and other  statements  and data
submitted by or on behalf of the Borrower and the General Partners to the Lender
as of the date hereof are true,  complete and correct in all  material  respects
and,  taken as a whole,  truly  reflect the matters set forth  therein as of the
date thereof.

     5.8 Litigation and Contingent  Liabilities.  Except as disclosed in Exhibit
5.8,  there is no  litigation,  arbitration,  claim or  governmental  proceeding
pending,  nor  to  the  knowledge  of  the  Borrower  or  the  General  Partners
threatened,  against the  Borrower  or any General  Partner or any assets of the
Borrower or any General  Partner or respecting the operations or business of the
Borrower or any General  Partner,  including any franchises,  rights,  consents,
pen-nits,   licenses  or  approvals   relating  thereto,   which,  if  adversely
determined, could reasonably be expected to result in a Material Adverse Effect.

     5.9 Tax  Matters.  The  Borrower  and each  General  Partner  has filed all
federal and state  income tax returns that are required to be filed and has paid
all taxes,  interest and assessments  due in connection  with such returns;  and
there is no proposed,  asserted or assessed tax deficiency  against the Borrower
or any General Partner, except those being contested in good faith and for which
any reserve required by GAAP has been created.

                                      362


     5.10 Adverse Obligations.  Except as disclosed in Exhibit 5.10, neither the
Borrower  nor any General  Partner is a party to any  instrument,  agreement  or
indenture  or  subject  to any  charter  or  corporate  restriction  and has not
incurred  any  commitment,  obligation  or  liability,  whether  voluntarily  or
involuntarily  or contingent or non-  contingent,  the observance,  performance,
enforcement,  imposition  or execution of which could  reasonably be expected to
result in a Material Adverse Effect.

     5.11 ERISA.  The Borrower is in  compliance  in all material  respects with
ERISA to the extent  applicable  and has received no notice to the contrary from
PBGC.

     5.12 Margin Stock. The Borrower is not engaged in the business of extending
credit for the  purpose of  purchasing  or  carrying  margin  stock  (within the
meaning  of  Regulation  G, T, U or X issued  by the Board of  Governors  of the
Federal Reserve System), and no proceeds of any advance will be used to purchase
or carry any  margin  stock or to extend  credit to others  for the  purpose  of
purchasing or carrying any margin stock.

     5.13 Not an Investment Company. The Borrower is not an "investment company"
within the meaning of the Investment Company Act of 1940, as amended.

     5.14  Trademarks,  Licenses  and  Approvals.  The  Borrower  possesses  all
necessary trademarks, service marks, patents, copyrights,  licenses, franchises,
rights, consents,  permits,  licenses or approvals that are materially necessary
to conduct its business operations,  including the mortgage lending business, as
now  operated  without any known  conflict  with the valid  trademarks,  service
marks, patents,  copyrights,  licenses,  franchises,  rights, consents, permits,
licenses or approvals of other Persons. RMC possesses all necessary  trademarks,
service marks, patents,  copyrights,  licenses,  franchises,  rights,  consents,
permits,  licenses or  approvals  that are  materially  necessary to conduct its
business operations,  including the business of arranging and servicing mortgage
loans that are the assets of the  Borrower,  as now  operated  without any known
conflict  with  the  valid  trademarks,   service  marks,  patents,  copyrights,
licenses,  franchises, rights, consents, permits, licenses or approvals of other
Persons.

     5.15 Hazardous Substances and Environmental Laws Compliance.  Except as set
forth in Exhibit 5.15:

     (a) The Borrower has no knowledge of or reason to believe that, or any duty
to  investigate  whether,  any Hazardous  Substances  have been  located,  used,
manufactured,   generated,  treated,  handled,  stored,  spilled,  disposed  of,
discharged or released by any Person on, under or about any real property owned,
leased or used by the Borrower or constituting Pledged Loan Collateral except in
the ordinary course of business and in full  compliance  with all  Environmental
Laws.

     (b) The Borrower has no knowledge or reason to believe that, or any duty to
investigate  whether,  any  Hazardous  Substances  have been  treated,  handled,
stored,  spilled,  disposed  of or  released  in  connection  with  any  of  the
Borrower's business operations, except in the ordinary course of business and in
full compliance with all Environmental Laws.

     (c) The Borrower has no knowledge of or reason to believe that there is any
pending  or  threatened  investigation,  assessment,  claim,  demand,  action or
proceeding  of any  kind  relating  to  (1)  any  alleged  or  actual  Hazardous
Substances located under or about any real property owned, leased or used by the
Borrower or constituting  Pledged Loan Collateral,  (ii) the Borrower's business
operations  to the  extent  any  Hazardous  Substances  or  compliance  with any
Environmental  Laws is involved,  or (111) any other alleged or actual violation
or noncompliance by the Borrower with regard to any Environmental Laws.

     (d) The  Borrower  has obtained  and will  maintain  every right,  consent,
permit,  license,   financial  responsibility   certificate  or  other  approval
reasonably  believed by the Borrower to be required by any Environmental Laws as
a condition to its business operations or in connection with its respective use,
development  or maintenance  of any real property  owned,  leased or used by the
Borrower.

     (e) The Borrower has been, is and will remain in full  compliance  with all
Environmental   Laws  applicable  to  its  business   operations  and  the  use,
development  or maintenance  of any real property  owned,  leased or used by the
Borrower.

     5.16 No Subsidiaries.  The Borrower has no Subsidiaries  other than Russian
Hill Property Company LLC, a California limited liability company,  and Stockton
Street Property Company LLC, a California limited liability company.

     5.17 Fictitious Name. If the Borrower operates under a fictitious name, the
Borrower  has  made  all  fictitious  name  filings  which  may be  required  in
connection with the business conducted under such fictitious name.

     5.18 Compliance with Law. Without derogating from any other  representation
or warranty contained in this Article V or elsewhere in the Loan Documents,  the
Borrower is in substantial compliance with all laws, regulations, ordinances and
rules  applicable to the Borrower and its business,  operations,  properties and
assets,  including laws pertaining to occupational safety and employment,  other

                                      363


than those laws the  failure to comply  with which would not have or result in a
Material Adverse Effect.

     5.19 Reliance.  Neither any written  information,  certificate,  statement,
exhibit or report  furnished  by or on behalf of the  Borrower  to the Lender in
connection with the Loan Documents,  including any request of the Borrower for a
Revolving  Loan  advance or in  connection  with any  representation,  warranty,
covenant,  agreement or provision of the Loan  Documents,  contains any material
misstatement  of fact or, when taken as a whole,  omits to state a material fact
or any fact necessary to make the statements contained therein not misleading.

                                   ARTICLE VI
         SPECIFIC REPRESENTATIONS AND WARRANTIES REGARDING PLEDGED LOANS

     To induce  the  Lender to make each  advance  on the  Revolving  Loan,  the
Borrower represents and warrants as to each Pledged Loan as follows:

     6.1 Binding  Obligation So long as it constitutes  Collateral,  the Pledged
Loan represents the legal,  valid and binding payment  obligation of the Pledged
Loan Borrower,  enforceable in accordance  with its terms,  except that (i) such
enforcement may be subject to bankruptcy, insolvency, reorganization, moratorium
or other  similar laws (whether  statutory,  regulatory  or  decisional)  now or
hereafter in effect relating to creditors'  rights generally and (11) the remedy
of specific  performance and injunctive and other forms of equitable  relief may
be subject to certain  equitable  defenses  and to the  discretion  of the court
before which any  proceeding  therefore may be brought,  whether a proceeding at
law or in equity.

     6.2 Compliance with Laws. All requirements of applicable federal, state and
local laws, and regulations thereunder, in respect of the Pledged Loan have been
complied  with at the time the  Pledged  Loan was  originated  and so long as it
remains Collateral,  including laws relating to usury, truth- in- lending,  real
estate  settlement   procedures,   consumer  credit  protection,   equal  credit
opportunity,  good faith estimates,  fair lending, foreign assets and disclosure
laws.

     6.3  Characteristics  of a Pledged Loan The Pledged Loan has the  following
characteristics:  (1) the Pledged  Loan was  originated  by the  Borrower in the
State of  California  and was arranged and will be serviced by RMC pursuant to a
Loan  Servicing  Agreement in the form of either Exhibit 6.3-1 or Exhibit 6.3-2,
(11) was fully and properly  executed by the parties thereto,  (iii) the Pledged
Loan Borrower's  obligations are secured by a valid,  subsisting and enforceable
security  interest  in  favor  of the  Borrower  in  the  related  Pledged  Loan
Collateral, (iii) at the time it becomes Collateral, the Pledged Loan is in full
force  and  effect  in  accordance  with  its  terms  and  contains  enforceable
provisions  such that the rights and  remedies  of the holder  thereof  shall be
adequate for  realization  against the related  Pledged Loan  Collateral  of the
benefits of the security,  (vi) at the time it becomes  Collateral,  the Pledged
Loan is free and clear of all security interests,  pledges, liens,  encumbrances
and adverse  claims of any kind or character  created,  suffered or permitted by
the Borrower and (vii) the Pledged Loan provides for periodic payments which are
principally due and payable on a monthly basis.

     6.4  Obligations;  No Impairment.  At the time it becomes  Collateral,  the
Borrower or RMC has fulfilled all  obligations on its part to be fulfilled under
or in connection with the Pledged Loans.

     6.5 No Proceedings.  At the time it becomes Collateral,  to the best of the
Borrower's  knowledge,  there were no proceedings or  investigations  pending or
threatened before any court,  regulatory body,  administrative  agency, or other
tribunal or  governmental  instrumentality  (1) asserting the  invalidity of the
Pledged Loan,  (ii)  asserting the  bankruptcy or insolvency of the Pledged Loan
Borrower,  (iii) seeking to prevent payment and discharge of the Pledged Loan or
(iv) seeking any  determination  or ruling that might  materially  and adversely
affect the validity or enforceability of the Pledged Loan.

     6.6 No Modifications.  At the time it becomes Collateral,  the terms of the
instruments,  agreements and other documents evidencing the Pledged Loan and the
security interest in the Pledged Loan Collateral and the relevant Loan Servicing
Agreement  have not been impaired,  waived,  altered or modified in any respect,
except by written instruments which have been recorded,  if necessary to protect
the  interests  of Lender,  and which have been  delivered  to the Lender or the
Lender's agent.

     6.7 No Defenses.  At the time it becomes  Collateral,  the Pledged Loan and
the  security  interest in the Pledged  Loan  Collateral  are not subject to any
right of rescission,  set-off, counterclaim or defense, including the defense of
usury.

     6.8 Insurance.  The Pledged Loan Collateral  consisting of real property is
insured  by an  insurer  qualified  to do  business  in the State of  California
against loss by fire, hazards of extended coverage and such other hazards as are
customary  in the  area  where  the  mortgaged  property  is  located.  All such
insurance policies  (collectively,  the "Insurance Policies") contain a standard
mortgagee  clause naming the Borrower,  its  successors and assigns as mortgagee
and all premiums  thereon  have been paid.  If upon  origination  of the Pledged
Loan, the mortgaged  property was in an area identified in the Federal  Register
by the Federal Emergency  Management Agency as having special flood hazards (and
such flood insurance has been made  available) a flood insurance  policy meeting
the   requirements   of  the  current   guidelines  of  the  Federal   Insurance
Administration  is in effect,  provided  that the Borrower is required to obtain
such  insurance.  The deed of trust  evidencing  the  security  interest  in the

                                      364


Pledged Loan Collateral obligates the Pledged Loan Borrower to maintain all such
insurance  at the Pledged Loan  Borrower's  cost and expense and, on the Pledged
Loan Borrower's  failure to do so, authorizes the holder of the deed of trust to
maintain such insurance at the Pledged Loan  Borrower's  cost and expense and to
seek reimbursement therefore from the Pledged Loan Borrower.

     6.9 No Satisfaction of Deed of Trust. As of the date it becomes Collateral,
the  deed  of  trust  evidencing  the  security  interest  in the  Pledged  Loan
Collateral has not been  satisfied,  canceled,  subordinated,  or rescinded,  in
whole or in part, and the mortgaged property has not been released from the lien
thereof,  in whole or in part, nor has any  instrument  been executed that would
effect any such release, cancellation, subordination or rescission;

     6.10  Validity  of Deed  of  Trust  Documents.  As of the  date it  becomes
Collateral,  the deed of trust is a valid,  existing and enforceable lien on the
Pledged Loan Collateral consisting of real property,  including all improvements
on the mortgaged property, subject only to (a) the lien of current real property
taxes and  assessments  not Wt due and payable,  (b)  covenants,  conditions and
restrictions,  rights of way, easements and other matters of public record as of
the  date  of  recording  being  acceptable  to  mortgage  lending  institutions
generally  and  specifically  referred to in  lender's  title  insurance  policy
delivered  to the  originator  of the  Pledged  Loan and which do not  adversely
affect the appraised value of the mortgaged property, (c) other matters to which
like property are commonly  subject which do not  materially  interfere with the
benefits  of the  security  intended  to be provided by the deed of trust or the
use, enjoyment, value or marketability of the related mortgaged property and (d)
any first priority  mortgage or deed of trust. Any security  agreement,  chattel
mortgage or equivalent  document related to and delivered in connection with the
Pledged Loan  establishes and creates a valid,  existing and enforceable lien on
the  property  described  therein,  and the  Borrower has full right to sell and
assign the same to the Lender.

     6.11 Title Insurance.  The Borrower's security interest in the Pledged Loan
Collateral  consisting  of real  property is covered by a California  Land Title
Association or American Land Title Association  lender's title insurance policy,
including all applicable endorsements, insuring the Borrower, its successors and
assigns as to the lien of the deed of trust in the original  principal amount of
the   Pledged   Loan   against  any  loss  by  reason  of  the   invalidity   or
unenforceability of the lien. Additionally, such lender's title insurance policy
affirmatively  insures ingress and egress, and against  encroachments by or upon
the mortgaged  property or any interest therein.  No claims have been made under
such lender's title insurance policy, and no prior holder of the related deed of
trust,  including the Borrower,  has done,  by act or omission,  anything  which
would impair the coverage of such lender's title insurance policy.

     6.12  No  Defaults.  As of the  date it  becomes  Collateral,  there  is no
default, breach, violation or event of acceleration existing under the documents
evidencing  the Pledged Loan and no event which,  to the best of the  Borrower's
knowledge,  with the  passage of time or with notice and the  expiration  of any
grace or cure period, would constitute a default,  breach, violation or event of
acceleration,  and the Borrower has not waived any default, breach, violation or
event of acceleration.

     6.13  Origination and Servicing  Practices.  The origination and collection
practices  used by the Borrower and RMC with respect to the Pledged Loan and the
Pledged Loan  Collateral  have been in all respects  legal and  customary in the
mortgage loan  origination and servicing  business.  Each Pledged Loan expressly
pen-nits  the holder  thereof or of the related  note to advance sums for unpaid
insurance  premiums,  property  taxes  and/or any other  payments  necessary  to
protect the value of or the note holders  rights in the Pledged Loan  Collateral
consisting of real property.

     6.14 No Damage.  To the best of the Borrower's  knowledge as of the date it
becomes  Collateral,  as of the date it becomes  Collateral,  the  Pledged  Loan
Collateral  consisting of real property is free of damage and waste and there is
no proceeding pending for the total or partial condemnation thereof

     6.15  Occupancy and  Licensing.  To the best of the  Borrower's  knowledge,
after  reasonable  inquiry  and  investigation,   any  Pledged  Loan  Collateral
consisting of occupied real property is lawfully occupied under applicable law.

     6.16  Appraisal  As of the date it becomes  Collateral,  the  Pledged  Loan
Collateral  consisting  of real  property  has been the subject of an  appraisal
undertaken  by an  appraiser  who is licensed  or  qualified  as an  independent
appraiser   by  state   certification   or   national   organization   or  other
qualifications  acceptable to the General Partners. All of the improvements that
were included for the purpose of determining  the appraised value of the related
property at the time of the  origination  of the Pledged Loan lie wholly  within
the  boundaries  and  building  restriction  lines  of  such  property,  and  no
improvements on adjoining properties encroach upon mortgaged property-

                                   ARTICLE VII
                              AFFIRMATIVE COVENANTS

     The Borrower  covenants  and agrees that unless  otherwise  approved by the
Lender, the Borrower shall comply with the following provisions:

     7.1 Performance of Obligations. The Borrower shall fully and timely perform
its  obligations  and  observe,  maintain and perform all  covenants,  terms and

                                      365


conditions of the Revolving Loan and other Obligations.

     7.2 Books and  Records.  The  Borrower  shall keep proper books and records
relating to the ownership and operation of its businesses, properties, equipment
and facilities,  including  books of record and account in which true,  complete
and correct entries shall be timely made of their  respective  business  affairs
and transactions.  The Borrower shall permit the Lender,  or any  representative
thereof, at reasonable times and intervals, to visit the offices of the Borrower
and to examine all books of  accounts,  records and reports and other  papers of
such  entity,  make  copies and  extracts  thereof.  If an Event of Default  has
occurred  and is  continuing,  such  examinations  and the  making of copies and
extracts shall be at the expense of the Borrower. The rights of the Lender under
this Section 7.2 are  cumulative  of the rights of the Lender under  Section ~_~
and the Security Documents.

     7.3 Financial and Other  Reports.  The Borrower will furnish or cause to be
furnished to the Lender:

     (a) As soon as available  and in any event within one hundred  twenty (120)
days after the end of each fiscal year, financial statements of the Borrower for
the  relevant  year end,  including a balance  sheet,  statement of earnings and
statement of cash flows,  all as prepared in accordance  with GAAP  consistently
applied,  and in form and detail  satisfactory  to the  Lender.  All  statements
required by this Section  7.3(a) shall include  appropriate  comparisons  to the
prior  year.  Such  financial  statements  shall be  audited  by an  independent
certified public  accounting firm acceptable to the Lender,  and shall include a
report of such  accounting  firm,  which report shall be  unqualified  and shall
state that such financial statements fairly present in all material respects the
financial  position of the Borrower as of the dates indicated and the results of
its operations and its cash flows for the periods  indicated in conformity  with
GAAP, consistently applied. Such report shall include an undertaking in form and
substance satisfactory to the Lender indicating that the Lender may rely on such
opinion. Such accountants shall also certify to the Lender that in the course of
the  regular  annual  examination  of  the  business  of  the  Borrower,   which
examination  was conducted by such accounting firm in accordance with GAAP, such
accounting  firm has obtained no knowledge that an Event of Default has occurred
and is continuing as of the date of certification,  or if in the opinion of such
accounting firm, an Event of Default has occurred and is continuing, a statement
as to the nature thereof.

     (b) As soon as  available  and in any event  within one hundred  (100) days
after the end of each fiscal year, a copy of the Borrower's Form 10-K filed with
the Securities and Exchange Commission.

     (c) As soon as available and in any event within forty-five (45) days after
the end of each fiscal  quarter,  financial  statements  of the Borrower for the
relevant  quarter  end,  including a balance  sheet,  statement  of earnings and
statement of cash flow, all as prepared by the Borrower in accordance  with GAAP
consistently applied, and in form and detail satisfactory to the Lender.

     (d) As soon as available and in any event within fort~-five (45) days after
the end of each fiscal  quarter,  a copy of the Borrower's  Form IO-Q filed with
the Securities and Exchange Commission.

     (e) As soon as available  and in any event within one hundred  twenty (120)
days after the end of each  fiscal  year,  financial  statements  of each of the
corporate  General  Partners  for the relevant  year ended,  including a balance
sheet,  statement  of earnings and  statement of cash flows,  all as prepared in
accordance with GAAP consistently  applied,  and in form and detail satisfactory
to the Lender.  All  statements  required by this Section  7.3(e) shall  include
appropriate  comparisons to the prior year. Such financial  statements  shall be
audited by an independent  certified  public  accounting  firm acceptable to the
Lender,  and shall include a report of such accounting  firm, which report shall
be unqualified and shall state that such financial  statements fairly present in
all  material  respects the  financial  position of the Borrower as of the dates
indicated and the results of its  operations  and its cash flows for the periods
indicated in conformity with GAAP, consistently applied.

     (f) As soon as available  and in any event within one hundred  twenty (120)
days after the end of each calendar  year,  financial  statements of Burwell for
the  relevant  year  ended,  including a balance  sheet,  all in form and detail
satisfactory to the Lender.

     (g) As soon as  available,  and in any event  within  fifteen  (15) days of
filing,  a copy of federal  and state  income tax  returns or filing  extensions
therefore and related K- Is of Burwell.

     (h) Promptly after the Lender's request  therefore,  such other information
respecting the condition or operations,  financial or otherwise, of the Borrower
as the Lender may request from time to time.

     (i) Promptly  after  knowledge  thereof shall have come to the attention of
any officer of the Borrower, notice of (i) any restatement of, or other material
change to, any  financial  statement  of the  Borrower  or any  General  Partner
previously  furnished to the Lender,  (ii) default by the Borrower or RMC in the
observance  or  performance  of any  covenant,  term  or  condition  of,  or the
termination by the Borrower or RMC of, any Loan Servicing Agreement or (111) the
occurrence of any Default or Event of Default.

                                      366


     7.4 Taxes. The Borrower shall file all federal and state income tax returns
which  are  required  to be  filed  and  shall  pay  and  discharge  all  taxes,
assessments,  fees and governmental  charges upon or against the Borrower or its
properties,  in each case before the same become delinquent and before penalties
accrue  thereon,  unless and to the extent that the same are being  contested in
good faith and by  appropriate  proceedings  which  prevent  enforcement  of the
matter under contest (and for which  appropriate  reserves have been established
and are being maintained in accordance with GAAP).

     7.5 Rights and Facilities to Do Business; Conduct of Business. The Borrower
and the corporate  General Partners shall preserve and maintain their respective
existence  under  California  law in good  standing and  maintain,  preserve and
protect all of their respective franchises, rights, consents, licenses, permits,
approvals  and other  authority  necessary  for the conduct of their  respective
business and maintain  their  respective  qualification  to do business and good
standing in each jurisdiction wherein the conduct of their respective businesses
or the ownership of their  respective  properties  requires such  qualification,
except for those  jurisdictions in which the failure to be qualified and in good
standing would not result in a Material Adverse Effect, have the requisite power
and  authority to own and manage their  respective  properties,  maintain  their
respective  equipment,  facilities  and  other  properties  in  good  order  and
condition,  subject to normal wear and tear,  and not permit any waste  thereof,
and conduct their  respective  business in an orderly manner  without  voluntary
interruption.

     7.6 Performance of Other Obligations. The Borrower and each General Partner
shall comply with and timely perform or cause to be timely  performed all of the
covenants,  agreements, terms and conditions to be complied with by the Borrower
or  such  General  Partner  under  all  documents,  instruments,  agreements  or
indentures  as to  which  the  Borrower  or  such  General  Partner  is a  party
(including a Loan Servicing Agreement) if noncompliance or nonperformance of any
of the foregoing  could  reasonably be expected to result in a Material  Adverse
Effect.  Notwithstanding  the  generality  of the  foregoing  other  than in the
context of a Loan  Servicing  Agreement,  the Borrower and the General  Partners
may, at their respective expense, by appropriate legal proceedings initiated and
conducted  in good faith and with due  diligence  contest the amount,  validity,
interpretation or construction of such  instruments,  contracts or indentures so
long as such actions or the result  thereof do not  otherwise  conflict  with or
breach their respective obligations to the Lender under the Loan Documents.

     7.7 Insurance. The Borrower and the corporate General Partners shall insure
and keep insured with good and responsible  insurance  companies,  all insurable
property they own which is of a character usually insured by companies similarly
situated  and in amounts  usually  insured by companies  similarly  situated and
operating  like  properties;  and shall  insure  such  other  hazards  and risks
(including fire,  hazard,  workers'  compensation,  directors' and officers' and
public liability risks) with good and responsible  insurance companies as and to
the extent  usually  insured by  companies  similarly  situated  and  conducting
similar  businesses.  The Borrower  shall upon  request of the Lender  furnish a
certificate setting forth in summary form the nature and extent of the insurance
maintained pursuant to this Section 7.7.

     7.8 ERISA.  The Borrower and each General  Partner  shall  promptly pay and
discharge  all of its  obligations  and  liabilities  arising  under  ERISA of a
character  which if unpaid or  unperformed  would result in the  imposition of a
lien against any of its  properties or assets,  will promptly  notify the Lender
when it becomes aware of the occurrence of any  Reportable  Event (as defined in
ERISA) which would likely result in the  termination by the PBGC of any employee
benefit  plan  covering any officers or employees of the Borrower or the General
Partner any benefits of which are, or are required to be,  guarantied by PBGC (a
"Plan")  or of  receipt  of any  notice  from  PBGC  of its  intention  to  seek
termination of any such Plan or appointment of a trustee therefore. The Borrower
or a General Partner, as applicable, shall notify the Lender of its intention to
terminate  any Plan and will not  terminate any such Plan,  the  termination  of
which will  result in a  material  liability  to the  Borrower  or such  General
Partner unless it shall be in compliance with all of the terms and conditions of
this  Agreement  after  giving  effect to any  estimated  liability  to PBGC (as
determined  by  the  Plan's  actuaries)   resulting  from  such  termination  or
withdrawal.

     7.9 Profitability,  The Borrower shall maintain a positive net income after
taxes and extraordinary items for each quarterly accounting period.

     7.10 Minimum Net Income. The Borrower shall earn net income after taxes and
extraordinary  items of at least  Five  Million  Dollars  ($5,000,000)  for each
fiscal year, as determined by GAAP consistently applied.

     7.11 Minimum Partner  Capita.  The Borrower shall at all times have partner
capital of at least One Hundred  Fifty-five Million Dollars  ($155,000,000),  as
determined by GAAP consistently applied.

     7.12 Other Collateral Documents.  So long as no Default or Event of Default
exists and is  continuing,  the Borrower may safeguard and hold in trust for the
Lender  all  guaranties,  letters  of  credit,  subordination  agreements,  loan
agreements,  loan  arranging  agreements,  Loan  Servicing  Agreements and other
instruments, agreements and documents evidencing the Pledged Loans, Pledged Loan
Collateral or other  Collateral.  If a Default or Event of Default exists and is
continuing,   the  Borrower  shall,   promptly  following  the  Lender's  demand
therefore,   physically  deliver  to  the  Lender  or  its  representatives  all
guaranties,  letters of credit,  subordination agreements, loan agreements, loan

                                      367


arranging   agreements,   Loan  Servicing   Agreements  and  other  instruments,
agreements and documents  evidencing the Pledged Loans,  Pledged Loan Collateral
or other Collateral.

     7.13 Compliance with Law. The Borrower and the General Partners shall be in
substantial  compliance  with all laws,  regulations,  ordinances  and rules and
licenses, permits and approvals of any Governmental Authority applicable to such
person and its respective business operations,  properties and assets, including
laws  pertaining to the arranging,  origination,  funding and servicing  Pledged
Loans.

                                  ARTICLE VIII
                               NEGATIVE COVENANTS

     The Borrower  covenants and agrees unless otherwise approved by the Lender,
the Borrower shall comply with the following provisions:

     8.1 Change in the Nature of Business and  Operations.  The Borrower and the
corporate  General  Partners  shall not engage in any business or activity which
would result in a change in the general nature of their  respective  business or
operations as of the date hereof

     8.2  Mergers.   The  Borrower  and  the  corporate  General  Partners,   as
applicable,  shall  not be a party  to any  conversion,  merger,  consolidation,
reorganization  (as defined in California  Corporations Code Sections 15679.1 or
181)  or  recapitalization,  or any  agreement  or  commitment  to do any of the
foregoing.

     8.3 Indebtedness.  The Borrower shall not issue, incur,  assume,  create or
have  outstanding any Debt;  provided,  however,  that the foregoing  provisions
shall not restrict or operate to prevent:

     (a)  Accounts  payable  for the  purchase  of goods or services on ordinary
trade terms.

     (b) Deferred taxes.

     (c) Unfunded  pension fund and other employee  benefit plan obligations and
liabilities to the extent they are permitted to remain unfunded under applicable
law.

     (d) The  indebtedness  of the  Borrower to the Lender  under the  Revolving
Loan.

     (e) The  indebtedness in respect of letters of credit or other  indemnities
supplied by the Borrower in satisfaction of bonding  requirements under worker's
compensation or unemployment insurance laws.

     (f) Leases contemplated by Section 8.5.

     (g) The  indebtedness of the Borrower  incurred for (i) the preservation of
the  Borrower's  lien in Pledged  Loan  Collateral,  including  advances to cure
defaults  on  or  retire  senior  liens  thereon,  and  (11)  the  preservation,
maintenance,   repair,  operation  and  security  of  Pledged  Loan  Collateral,
including Pledged Loan Collateral as to which the Borrower has acquired title by
foreclosure or deed- in- lieu of foreclosure.

     8.4 Liens. The Borrower shall not pledge,  mortgage or otherwise  encumber,
permit,  have outstanding upon or be subject to, any lien,  security interest or
charge upon, or engage in any sale and leaseback  transaction in respect of, any
assets or property of any kind or character  now owned or hereafter  acquired by
the Borrower; provided, however, the foregoing shall not operate to prevent:

     (a) Liens,  pledges or deposits in connection  with worker's  compensation,
social security obligations, taxes, assessments,  statutory obligations or other
similar  charges,  good faith deposits in connection with tenders,  contracts or
leases to which the Borrower is a party or other deposits required to be made in
the ordinary course of business and not in connection with borrowing of money or
obtaining  advances  or credit;  provided  in each case that the  obligation  or
liability  arises in the ordinary  course of business and is not overdue,  or if
overdue,  is being contested in good faith by appropriate  proceedings  promptly
initiated and being pursued to conclusion by the Borrower with diligence.

     (b) Liens in favor of the Lender evidenced by the Security Documents.

     8.5 Capital Leases and Capital Expenditures. The Borrower shall not acquire
the use or possession of any real or personal  property under a capital lease or
similar  arrangement or expend or become obligated for any capital  expenditures
as defined and classified in accordance with GAAP.

     8.6 Investments,  Loan and Guaranties.  The Borrower shall not, without the
prior consent of the Lender, such consent not to be unreasonably  withheld,  (1)
acquire  a  Subsidiary  or make,  permit,  retain or have  outstanding,  whether

                                      368


directly or indirectly, any investments in another Person (whether by means of a
purchase  of stock  or  other  acquisition  of  stock  or  other  securities  or
membership  interest or other ownership  interest or by means of the acquisition
of  control  of  another  Person or of all or a  material  part of the assets of
another  Person),  (ii) be or become  liable as endorser,  guarantor,  surety or
otherwise for any debt,  obligation or  undertaking of any other Person or (Ili)
otherwise  agree to make loans to or otherwise  provide funds for the payment of
the  obligations  of any other  Person;  provided,  however,  that the foregoing
provisions  shall not apply to or operate to prevent  (y) the  operation  of the
Borrower's  mortgage  lending  business or (z)  endorsements  for  collection or
deposit of commercial  paper received by the Borrower in the ordinary  course of
business.

     8.7 Change in General Partners.  The composition,  identity,  ownership and
control of the General Partners shall not change.

     8.8 Insider  Transactions.  The Borrower shall not enter into or be a party
to any  transaction  with any employee or partner of the  Borrower,  any General
Partner or any employee, officer or shareholder of any General Partner except in
the ordinary  course of business and upon fair and reasonable  terms that are no
less  favorable  to the Borrower  than would be obtained in a  comparable  arm's
length transaction with a Person who is not such an insider.

     8.9 Servicing of Pledged Loans. The Borrower shall not:

     (a)  Modify,  amend,  supplement,  replace,  terminate  or assign  any Loan
Servicing  Agreement  nor waive any right,  privilege or benefit of the Borrower
thereunder.

     (b) Enter into any agreement for the purpose of servicing or  administering
a Pledged Loan other than a Loan  Servicing  Agreement  with RMC that is in form
and substance acceptable to the Lender.

                                   ARTICLE IX
                         EVENTS OF DEFAULT AND REMEDIES

     9.1 Events of Default. Any one or more of the following shall constitute an
"Event of Default" hereunder:

     (a) Default by the  Borrower in the payment of any part of the  interest or
principal  due and payable on the  Revolving  Loan which is not remedied  within
five (5) days after notice thereof to the Borrower by the Lender.

     (b) Except as otherwise specifically provided in this Section 9. 1, default
by the Borrower in the observance or performance of any other covenant,  term or
provision of the Loan Documents, other than the Security Documents, which is not
remedied  within  fifteen (15) days after notice  thereof to the Borrower by the
Lender,   provided  that  if  the  default  is  a  recurrence  of  the  same  or
substantially similar default that has occurred twice within the previous twelve
(12) month period,  the Borrower  shall not have any right to notice or night to
cure in respect of the third or any subsequent default.

     (c)  Default  by the  Borrower  in the  observance  or  performance  of any
covenant,  term or condition  set forth in the Security  Documents  which is not
remedied within fifteen (15) days after notice thereof to the Borrower, provided
that if such default, in the Lender's good faith judgment, represents, involves,
threatens or causes a material  impairment  of the  Lender's  lien or a material
diminution  of the value or  salability of the  Collateral  thereunder,  no such
notice or cure period shall be  applicable,  and provided  further,  that if the
default is a recurrence of the same or  substantially  similar  default that has
occurred twice within the previous twelve (12) month period,  the Borrower shall
not have any  right to notice  or right to cure in  respect  of the third or any
subsequent default.

     (d) Any  representation  or warranty of the  Borrower or any of the General
Partners made in the Loan Documents or pursuant  hereto or thereto proves untrue
in any material respect as of the date of the issuance or making thereof

     (e)  Bankruptcy,  reorganization,  arrangement,  insolvency or  liquidation
proceedings or other  proceedings for relief under any bankruptcy law or similar
law for the relief of debtors are instituted  against the Borrower or any of the
General  Partners  or a decree or order of a court  having  jurisdiction  in the
premises  for the  appointment  of a  trustee,  custodian  or  receiver  for the
Borrower or any of the General  Partners or for the major part of its respective
assets is entered and the same is not dismissed within sixty (60) days.

     (f) The Borrower or any of the General Partners shall commence  bankruptcy,
reorganization,  arrangement,  insolvency or  liquidation  proceedings  or other
proceedings  for relief under any bankruptcy law or other laws for the relief of
debtors or shall consent to the  institution of such  proceedings  against it by
others or to the entry of any decree or order adjudging it bankrupt or insolvent
or approving as filed any petition seeking  reorganization  under any bankruptcy
or  similar  law or shall  apply for or shall  consent to the  appointment  of a

                                      369


receiver,  custodian  or  trustee  for it or for the major part of its assets or
shall make an  assignment  for the benefit of creditors or shall take any action
authorizing any of the foregoing.

     (g) The  Lender  fails  to  have  an  enforceable  first  priority  lien or
perfected  security  interest  on the  Collateral,  subject  only to any  liens,
security  interests,  encumbrances and matters of record to which the Lender has
previously consented.

     9.2 Remedies. When any Event of Default has occurred and is continuing, the
Lender may take any or all of the  following  actions  without  notice,  demand,
protest or presentment of any kind:

     (a) Terminate any obligation of the Lender to make further  advances on the
Revolving Loan or to honor or observe the Extension Option.

     (b)  Declare the unpaid  principal  of, and the  accrued  interest  on, the
Revolving Loan and all other  indebtedness  owing by the Borrower to the Lender,
to be immediately due and payable.

     (c) Enforce or cause to be enforced  all rights of the Lender with  respect
to the Collateral and the Security Documents.

     (d) Exercise any other remedies available to the Lender under statute, case
law, equity or contract, including the Loan Documents, it being acknowledged and
agreed by the Borrower that all the Lender's  remedies are cumulative and may be
exercised by the Lender concurrently or separately from time to time. The Lender
will further have the right to  determine in its sole  discretion  the order and
manner in which the Lender's rights and remedies are to be exercised.

                                    ARTICLE X
                                  MISCELLANEOUS

     10.1 Further  Assurances.  From and after the date of this  Agreement,  the
Lender and the Borrower  agree to do such things,  perforin such acts, and make,
execute,  acknowledge and deliver such documents as may be reasonably  necessary
or proper and usual to carry out the purpose of the Loan Documents in accordance
with their terms.

     10.2  Survival  of  Representations.   All   representations,   warranties,
covenants,  agreements,  terms and  conditions  made  herein  will  survive  the
execution,   delivery  and  closing  of  this  Agreement  and  all  transactions
contemplated hereunder.

     10.3 Failure or Indulgence  Not Waiver.  No failure or delay on the part of
the Lender in the  exercise of any power,  right or  privilege  hereunder  or to
insist  on  strict  compliance  with  or  performance  of  the  representations,
warranties,  covenants,  agreements,  terms and conditions of the Loan Documents
will operate as a waiver thereof, nor will any single or partial exercise of any
such power,  right or privilege preclude other or further exercise thereof or of
any other night, power or privilege.  All rights and remedies existing under the
Loan  Documents are  cumulative to, and not exclusive of, any rights or remedies
otherwise available to the Lender.

     10.4 Notices.  Except as otherwise provided herein, all notices,  requests,
demands, consents,  instructions or other communications to or upon the Borrower
or the Lender  under this  Agreement  or the other  Loan  Documents  shall be in
writing  and  faxed,  mailed or  delivered,  to such  Person  at its  respective
facsimile  number or  address  set forth  below or (or to such  other  facsimile
number or address for any party as  indicated  in any notice given by that party
to the other parties).  All such notices and  communications  shall be effective
(a) when sent by an overnight  courier  service of recognized  standing,  on the
second  Business Day following  the deposit with such service;  (b) when mailed,
first class postage prepaid and addressed as aforesaid through the United States
Postal Service, upon receipt; (c) when delivered by hand, upon delivery; and (d)
when faxed, upon confirmation of receipt:

         To the Lender:           County Bank
                                  130 Battery Street, Suite 300
                                  San Francisco, CA 94111
                                  Attn: Roger Shelton
                                  Facsimile: (415) 217-3715
         To the Borrower:         Redwood Mortgage Investors VIII,
                                  A California Limited Partnership
                                  900 Veterans Blvd., Suite 500
                                  Redwood City, CA 94063
                                  Facsimile: (650) 364-1665
                                  Attn: Michael R. Burwell

     10.5  Limitations  and Time. The  Borrower's  right to plead the statute of
limitations as a defense to any and all of the obligations  contained  herein or
secured  hereby  is  waived,  to the  full  extent  permitted  by law.  Time and
exactitude  of each of the terms,  obligations,  covenants  and  conditions  are
hereby declared to be the essence hereof.

                                      370


     10.6 Descriptive Headings. The descriptive headings of the several sections
of this Agreement are inserted for  convenience and will not be deemed to affect
the meaning or construction of any of the provisions hereof.

     10.7  Construction The Borrower agrees that the rule of construction to the
effect that any ambiguities  are to be resolved  against the drafting party will
not be employed in the  interpretation of the Loan Documents.  This Agreement is
for the sole and exclusive benefit of the Borrower, the Lender,  California Bank
& Trust,  as a participant  in respect of the Loan,  the Collateral and the Loan
Documents,  and any other  purchaser,  assignee or participant in respect of the
Loan, the Collateral and the Loan Documents,  and no other Person is intended to
be  benefited  by its terms or shall be entitled to enforce  its  provisions  or
assume that the Lender will insist upon strict compliance of its terms.

     10.8  Terms  Generally.  The  defined  terms in this  Agreement  will apply
equally to both the singular and the plural forms of the terms defined. Whenever
the context may require,  any pronoun will include the corresponding  masculine,
feminine and neuter forms. The words "include,"  "includes" and "including" when
used in this  Agreement  will be deemed to be  followed  by the phrase  "without
limitation."  The words "approval" and "notice" when used in this Agreement will
be deemed to be preceded by the word  "written."  All references to "Exhibit" or
"Exhibits" in this Agreement mean the exhibits  attached  hereto,  the terms and
conditions  of which are made a part  hereof.  All  references  to  "Section" or
"Sections"  in this  Agreement  mean the  applicable  section of this  Agreement
unless otherwise specified.

     10.9 Severability. In case any provision in this Agreement will be invalid,
illegal or  unenforceable,  the  validity,  legality and  enforceability  of the
remaining provisions will not in any way be affected or impaired thereby.

     10.10 Amendment  Provision The term "Agreement" or "this Agreement" and all
reference  thereto as used  throughout this instrument will mean this instrument
as originally executed or, if later amended or supplemented,  then as so amended
or  supplemented.  Any amendment to this  Agreement must be in writing signed by
the party to be charged.

     10.11 Counterparts. This Agreement may be executed in counterparts, each of
which shall be an original,  but all of which shall  constitute one and the same
Agreement.

     10.12  Applicable Law. The Loan Documents and the rights and obligations of
the parties  thereto  will be  governed  by the laws of the State of  California
except to the extent that the Lender shall have greater rights or remedies under
federal  law in which case such choice of  California  law will not be deemed to
deprive the Lender of such rights and remedies as may be available under federal
law.

     10.13  Assignability.  The Loan  Documents will be binding upon the parties
hereto  and their  respective  successors  and  assigns,  and will  inure to the
benefit of the parties hereto and the successors and assigns of the Lender.  The
Borrower  may not assign  its  rights or  delegate  its  obligations  under this
Agreement without the Lender's prior approval.

     10.14  Loan  Sales  and  Participations;  Disclosure  of  Information.  The
Borrower agrees that the Lender may elect, at any time, to sell, assign or grant
participation in all or any portion of its rights and obligations under the Loan
Documents,  and that any such sale, assignment or participation may be to one or
more financial  institutions,  private  investors and/or other entities,  at the
Lender's sole discretion.  The Borrower  acknowledges that as a condition to the
operation of this  Agreement,  the Lender will sell to each of California Bank &
Trust and Union  Bank of  California,  and each of  California  Bank & Trust and
Union Bank of California shall purchase from the Lender,  an undivided  31.6667%
(up to $13,300,000) participating interest in the Revolving Loan, the Collateral
and the Loan Documents,  as evidenced by separate loan participation  agreements
to be executed by the Lender and  California  Bank & Trust and by the Lender and
Union Bank of California  (collectively,  the "Loan Participation  Agreements").
The Borrower  further agrees that Lender may  disseminate  to California  Bank &
Trust, Union Bank of California and other potential purchaser(s), assignee(s) or
participant(s)   all  documents  and   information   (including   all  financial
information)  which has been or is hereafter  provided to or known to the Lender
with  respect  to: (a) the  Collateral;  (b) any party  connected  with the Loan
(including  the  Borrower  and any  General  Partner)  and/or  (c)  any  lending
relationship  other than the  Revolving  Loan which the Lender may have with any
party  connected  with the  Revolving  Loan.  In the  event  of any  such  sale,
assignment  or  participation,  the Lender and the  parties to such  transaction
shall share in the rights and obligations of the Lender as set forth in the Loan
Documents only as and to the extent they agree among  themselves.  In connection
with any such sale,  assignment or  participation,  the Borrower  further agrees
that the Loan Documents  shall be sufficient  evidence of the obligations of the
Borrower to each purchaser,  assignee, or participant,  and upon written request
by the Lender, the Borrower shall enter into such amendments or modifications to
the Loan  Documents as may be reasonably  required in order to evidence any such
sale,  assignment or  participation.  The indemnity  obligations of the Borrower
under the Loan  Documents  shall also apply with  respect to  California  Bank &
Trust,   Union  Bank  of  California  and  any  other  purchaser,   assignee  or
participant.

     10.15  Relation  to  Other  Agreement  . The  requirements  imposed  on the
Borrower under this Agreement are cumulative of the requirements  imposed on the
Borrower under any other  agreements under which the Borrower has obligations to
the Lender.  If any conflict  arises between the terms of this Agreement and any
such  other  agreement,  including  any other Loan  Document,  the terms of this

                                      371


Agreement  will prevail except to the extent the  conflicting  provision in such
other agreement is applicable specifically to the subject of that transaction or
unless the Lender and the  Borrower  agree to the  contrary  in a writing  which
references the inapplicable  provisions of this Agreement.  This Agreement shall
constitute  the  entire  and  integrated  agreement  between  the Lender and the
Borrower relating to the Lender's  commitment to make any Advances and all other
matters   addressed   herein  and  shall   supersede  all  prior   negotiations,
communications, understandings and commitments relating thereto, whether written
or oral. When effective,  this Agreement  amends,  restates and supplants in all
respects the Existing Loan Agreement.

     10.16  Enforcement  Costs.  In the event of any action or  proceeding  that
involves the rights or  obligations of the Lender or the Borrower under the Loan
Documents,  the  prevailing  party shall be entitled to  reimbursement  from the
other party of all costs and expenses associated with said action or proceeding,
including reasonable attorney's fees and litigation expenses.  The Borrower will
reimburse the Lender for all reasonable attorneys' fees and expenses incurred in
the  representation  of the Lender in any aspect of any bankruptcy or insolvency
proceeding  initiated by or on behalf of the Borrower  that  concerns any of its
obligations to the Lender under the Loan Documents or otherwise. In the event of
a judgment against one party concerning any aspect of this Agreement,  the right
to recover  post-judgment  attorneys'  fees  incurred in enforcing  the judgment
shall not be merged into and extinguished by any money judgment.

     10.17 Indemnity. The Borrower will indemnify,  protect, defend and hold the
Lender harmless from and against any and all liabilities,  obligations,  losses,
damages, penalties,  actions, judgments, suits, claims, costs, charges, expenses
or disbursements  (including  attorneys' fees and the allocated cost of in-house
counsel)  which may be incurred by or asserted  against the Lender in connection
with or arising out of any inaccuracy or breach of any representation,  warranty
or agreement made in the Loan Documents, except to the extent arising out of the
gross negligence or willful misconduct of the Lender.

     10.18 Lending Relationship Only . The Borrower acknowledges and agrees that
its  relationship  with the Lender pursuant to this Agreement and the other Loan
Documents and in respect of any conduct relating thereto shall be solely that of
debtor and lender and is not  intended  to, and shall not be deemed to create or
be evidence of a partnership,  joint venture or any other business  relationship
or be  "outside  the scope of the  activities  of a lender of money"  within the
meaning of California Civil Code Section 3434.

     10.19  Dispute  Resolution.  The Borrower and the Lender  desire to resolve
quickly and  efficiently  any disputes that might arise  between  them.  For any
controversy,  claim or judicial  action arising from or relating to the Existing
Loan Agreement, the Revolving Loan, the Collateral,  this Agreement or the other
Loan  Documents  or any  related  agreement,  transaction  or  conduct,  whether
sounding in contract, tort or otherwise:

     (a) Where an action is pending  before a court of any judicial  district of
the State of  California,  the Borrower and the Lender shall each have the right
to require that all  questions of fact or law be submitted to general  reference
pursuant  to  California  Code of Civil  Procedure  Section  638 et se , and any
successor statutes thereto.

     (1) A  single  referee  who is a  retired  superior  court  judge  shall be
appointed by the court pursuant to Code of Civil Procedure 640 and shall preside
over the reference proceeding.  If the Borrower and the Lender do not agree upon
the referee,  each of them may submit to the court up to three  nominees who are
retired superior court judges.

     (2) If the  Borrower  and the Lender do not agree on how the payment of the
referee's  fees and expenses will be shared,  the court may apportion  such fees
and expenses between the Borrower and the Lender in a fair and reasonable manner
that is consistent with Code of Civil Procedure Section 645.1.

     (3) The  Borrower and the Lender  shall be entitled to  discovery,  and the
referee shall oversee discovery and may enforce all discovery orders in the same
manner as any trial court judge.

     (4) The referee's  statement of decision shall contain written  findings of
fact and conclusions of law, and the court shall enter judgment thereon pursuant
to Code of Civil Procedure  Sections 644(a) and 645. The decision of the referee
shall then be appealable as if made by the court.

     No provision of this Section 10.19(a) shall limit the right of any party to
exercise self-help  remedies,  to foreclose against or sell any real or personal
property  collateral or to obtain  provisional  or ancillary  remedies,  such as
injunctive  relief  or  appointment  of a  receiver,  from a court of  competent
jurisdiction before,  after, or during the pendency of any reference proceeding.
The  exercise of a remedy does not waive the right of either  party to resort to
reference.

     (b) In any  action  pending  before  any  court  of any  jurisdiction,  the
Borrower and the Lender each waive any right it may have to a jury trial.

                                      372


     10.20 Venue. Venue for any action related to the Loan Documents shall be in
an  appropriate  court in San  Francisco,  California  selected by the Lender to
which the Borrower  consents or to an appropriate  court in another venue having
jurisdiction  over the parties selected by the Lender to which the Borrower also
consents.

     10.21 Advice of Counsel The Borrower  represents,  acknowledges  and agrees
that:

     (a) Before signing the Loan Documents,  the Borrower's  legal counsel fully
explained the legal nature,  potential  applications  and  ramifications  of the
provisions of such Loan Documents.

     (b) The Borrower has read and fully understands the terms and conditions of
the Loan Documents.

     (c) The Borrower freely and voluntarily executes the Loan Documents.

     IN WITNESS WHEREOF, the parties have executed this Agreement as of the date
first hereinabove written.

Lender:                                  Borrower:
COUNTY BANK,                             REDWOOD MORTGAGE INVESTORS VIII,
a California banking corporation         A CALIFORNIA LIMITED PARTNERSHIP

 By: /s/ Roger Shelton                      /s/ Michael Burwell
     Roger Shelton Vice President           Michael R. Burwell - General Partner

                                         By: Gymno Corporation, a California
                                             corporation - General Partner

                                            By: /s/ Michael Burwell

                                            Its: President

                                         By: Redwood Mortgage Corp.,
                                             a California corporation -
                                             General Partner,

                                         By: /s/ Michael Burwell

                                         Its: President






                                      373



                                    EXHIBIT A
                           BORROWING BASE CERTIFICATE
                    FOR THE MONTH ENDING                  200_

      TOTAL WHOLLY-OWNED MORTGAGES

2.  Un-Assigned Wholly-Owned Mortgages
3.  Ineligible Wholly-Owned Mortgages
       A. Delinquent 60 or more days
       B. Land Loans
       C. Default/Foreclosure
       D. Bankrupt Borrowers
       E. Matured Loans
4.  Total Ineligible Wholly-Owned Mortgages (add 3A,3B,3C,3D,3E)
5.  Eligible Wholly-Owned Mortgages (Line1I less Line2 and Line4)
6.  MAXIMUM BORROWING ON WHOLLY-OWNED MORTGAGES (50%of Line 5)

7.  TOTAL FRACTIONAL MORTGAGES

8.  Un-Assigned Fractional Mortgages
9.  Ineligible Fractional Mortgages
       A. Delinquent 60 or more days
       B. Land Loans
       C. Default/Foreclosures
       D. Bankrupt Borrowers
       E. Matured Loans
10. Total Ineligible Fractional Mortgages (add 9A, 913, 9C, 913, 9E)

11. Eligible Fractional Mortgages (Line 7, less Line 8 and Line 10)

12. MAXIMUM BORROWING BASE ON FRACTIONAL MORTGAGES
    (Smaller of 25% of Line II or 25% of Line 6)

13. BORROWING BASE (Add Line 6 and Line 12)

14. COMMITMENT

15. PARTNERSHIP CAPITAL (Multiply by.3333)

16. MAX I MUM BORROWING BASE (Smaller of Lines 13,14 or 15)

17. REVOLVING LOAN OUTSTANDING

18. BORROWING AVAILABILITY (SHORTFALL) (Line 16 less Line 17)

    The undersigned represents and warrants that: (i) the foregoing is true,
    complete and correct; (ii) the loans reflected above in Line 13, Borrowing
    Base, constitute "Pledged Loans" under, and satisfy al I of the
    representations and warranties of Article V1 of, the Loan Agreement dated
    November 1, 2004 between the undersigned and County Bank and (iii) no
    "Default" or "Event of Default" exists under such Loan Agreement.

Borrower: REDWOOD MORTGAGE INVESTORS VIll, a California Limited Partnership

    By:                                                    Date:         200
                                                                --------
          MICHAEL R. BURWELL, General Partner


                                      374





                                   EXHIBIT 5.8
                      Litigation and Contingent Liabilities

[The remainder of this page intentionally left blank by the Borrower.]


























                                      375





                                  EXHIBIT 5.10
                               Adverse Obligations

[The remainder of this page intentionally left blank by the Borrower.]































                                      376



                                  EXHIBIT 5.15
                            Hazardous Substances and
                          Environmental Laws Compliance

     There has been a release or releases of  Hazardous  Substances  in apparent
violation of applicable  Environmental Laws on, about or under the real property
that secures Loan No. 000696.  The Borrower  understands  that the release is in
the remediation process.






























                                      377




                                  EXHIBIT 6.3-1
                            Loan Servicing Agreement

     [To be copy of Loan  Servicing  Agreement  and  Authorization  to  Collect,
Document No. 069031/289668vll



























                                      378




                                  EXHIBIT 6.3-2
                            Loan Servicing Agreement

     [To be copy of Loan  Servicing  Agreement  and  Authorization  to  Collect,
Document No. 069001/282342v3l




























                                      379




                                  Exhibit 23.2

            CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



     We  hereby  consent  to the  use of our  report  dated  February  11,  2005
accompanying the balance sheet of the general partner,  Gymno  Corporation,  our
report dated  November 29, 2004  accompanying  the balance  sheet of the general
partner,  Redwood Mortgage Corp., and our report dated February 14, 2005, except
as to footnote 14, which is as of March 10, 2005,  accompanying the consolidated
financial statements of the partnership, Redwood Mortgage Investors VIII, in the
prospectus  and the  Registration  Statement  filed  on Form  S-11  for  Redwood
Mortgage  Investors VIII. We also consent to the reference to our firm under the
reference "experts" in the prospectus.




/s/ Armanino McKenna, LLP
- --------------------------------
Armanino McKenna, LLP
San Ramon, CA
July 28, 2005


















                                      380



                                  Exhibit 99.1
                                    Table VI
             Description of Open Loans of Prior Limited Partnerships
                                   (unaudited)
     NOT COVERED BY REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

     Three  Year  Summary of Loans  Originated  by Prior  Limited  Partnerships.
During the three-year  period ending December 31, 2004, loans were made by prior
programs with investment  objectives  similar to those of the  partnership.  The
following  table  provides a summary of the loans  originated for the three-year
period as of December 31, 2004. The last column of the following  chart reflects
total  outstanding  loan balances on all loans for each prior program  including
those which  originated  prior to the three (3) year period ending  December 31,
2004.

                                                                                      
- -----------------------------------------------------------------------------------------------------------------------------
   Name of partnership      Number of      Estimated Total Amount       Outstanding Loan Balances    Total Outstanding Loans
                              Loans         of Loans Made 01/01/02         Originated 01/01/02            as of 12/31/04
                                                to 12/31/04                  to 12/31/04
- -----------------------------------------------------------------------------------------------------------------------------
           CMI                 14                 $1,406,204.87                  $644,799.72               $782,124.37
- -----------------------------------------------------------------------------------------------------------------------------
           RMI                  6                   $820,635.02                  $571,561.27               $602,337.64
- -----------------------------------------------------------------------------------------------------------------------------
          RMI II                2                   $355,814.97                  $308,461.22               $343,965.60
- -----------------------------------------------------------------------------------------------------------------------------
         RMI III               20                 $2,100,200.01                  $671,842.31               $825,097.99
- -----------------------------------------------------------------------------------------------------------------------------
          RMI IV                9                 $4,306,072.69                $2,807,140.89             $4,514,305.88
- -----------------------------------------------------------------------------------------------------------------------------
          RMI V                 7                   $942,061.03                  $644,214.94             $1,590,978.80
- -----------------------------------------------------------------------------------------------------------------------------
          TOTAL                58                 $9,930,988.59                $5,648,020.35             $8,658,810.28
- -----------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------


- -----------------------------------------------------------------------------------------------------------------------------
   Name of partnership      Number of      Estimated Total Amount       Outstanding Loan Balances    Total Outstanding Loans
                              Loans         of Loans Made 01/01/02         Originated 01/01/02            as of 12/31/04
                                                to 12/31/04                   to 12/31/04
- -----------------------------------------------------------------------------------------------------------------------------
          RMI VI               21                 $6,632,475.97                $4,846,802.30             $5,225,128.49
- -----------------------------------------------------------------------------------------------------------------------------
         RMI VII               39                $11,983,746.59                $6,239,193.08             $7,388,478.20
- -----------------------------------------------------------------------------------------------------------------------------
          TOTAL                60                $18,616,222.56               $11,085,995.38            $12,613,606.69
- -----------------------------------------------------------------------------------------------------------------------------


- -----------------------------------------------------------------------------------------------------------------------------
   Name of partnership      Number of      Estimated Total Amount       Outstanding Loan Balances    Total Outstanding Loans
                              Loans         of Loans Made 01/01/02         Originated 01/01/02            as of 12/3104
                                                 to 12/31/04                  to 12/31/04
- -----------------------------------------------------------------------------------------------------------------------------
         RMI VIII             119               $269,235,162.59              $159,267,312.44           $171,744,735.19

- -----------------------------------------------------------------------------------------------------------------------------





                                      381



     A further  breakdown of these loans according to the type of deed of trust,
the  location  of the  property  securing  the loans,  and the type of  property
securing the loan is provided below:

For Prior Private Partnerships:

 Loans
                          First Trust Deeds                   $7,420,875.55
                          Second Trust Deeds                  $2,510,113.04

                                                           -----------------
 Total                                                        $9,930,988.59
                                                           =================
 Location of Loans
                          Alameda County                      $3,556,222.00
                          Santa Clara County                  $2,318,200.00
                          San Francisco County                $1,661,512.50
                          San Mateo County                      $694,671.04
                          Stanislaus County                     $578,181.82
                          Contra Costa County                   $560,079.23
                          Marin County                          $339,622.00
                          San Joaquin County                    $150,000.00
                          Sacramento County                      $72,500.00
                                                           -----------------
 Total                                                        $9,930,988.59
                                                           =================
 Type of Property
                          Owner Occupied Homes                $2,111,872.00
                          Non-Owner Occupied                  $3,425,515.55
                          Commercial                          $4,393,601.04


                                                           -----------------
 Total                                                        $9,930,988.59
                                                           =================








                                      382



     A further  breakdown of these loans according to the type of deed of trust,
the  location  of the  property  securing  the loans,  and the type of  property
securing the loan is provided below:

For Prior Public Partnerships:


 Loans (1)
                          First Trust Deeds               $12,461,067.60
                          Second Trust Deeds               $5,205,154.96
                          Third Trust Deeds                  $950,000.00
                                                      -------------------
 Total                                                    $18,616,222.56
                                                      ===================
 Location of Loans
                          Alameda County                   $7,456,585.99
                          Santa Clara County               $3,470,653.75
                          San Francisco County             $1,569,767.50
                          San Mateo County                 $1,451,328.96
                          Contra Costa County                $886,250.00
                          San Diego County                   $800,000.00
                          Stanislaus County                  $717,386.36
                          Sacramento County                  $710,500.00
                          Monterey County                    $400,000.00
                          San Joaquin County                 $317,750.00
                          Marin County                       $300,000.00
                          Solano County                      $160,000.00
                          Merced County                      $146,000.00
                          Colusa County                      $120,000.00
                          Madera County                      $110,000.00
                                                      -------------------
 Total                                                    $18,616,222.56
                                                      ===================
 Type of Property
                          Owner Occupied Homes             $6,127,000.00
                          Non-Owner Occupied               $6,813,789.86
                          Commercial                       $5,675,432.70


                                                      -------------------
 Total                                                    $18,616,222.56
                                                      ===================






                                      383



     A further  breakdown of these loans according to the type of deed of trust,
the  location  of the  property  securing  the loans,  and the type of  property
securing the loan is provided below:

For Redwood Mortgage Investors VIII


 Loans (1)
                         First Trust Deeds               $176,526,080.59
                         Second Trust Deeds               $92,109,082.00
                         Third Trust Deeds                   $600,000.00
                                                       ------------------
 Total                                                   $269,235,162.59
                                                       ==================
 Location of Loans
                         Alameda County                   $82,135,811.39
                         San Francisco County             $43,221,320.00
                         Contra Costa County              $31,228,800.00
                         Santa Clara County               $27,031,250.00
                         San Mateo County                 $23,671,450.00
                         Sacramento County                $13,040,000.00
                         Marin County                     $10,135,000.00
                         Los Angeles County                $7,292,000.00
                         Fresno County                      6,073,600.00
                         Riverside County                  $5,150,000.00
                         Napa County                       $4,885,000.00
                         San Joaquin County                $4,017,250.00
                         El Dorado County                  $3,032,500.00
                         San Diego County                  $2,670,000.00
                         Calaveras County                  $1,500,000.00
                         Lake County                       $1,458,000.00
                         Placer County                     $1,070,000.00
                         Stanislaus County                   $793,181.20
                         Sonoma County                       $750,000.00
                         King County                          $80,000.00
                                                       ------------------
 Total                                                   $269,235,162.59
                                                       ==================
 Type of Property
                         Owner Occupied Homes             $25,622,569.38
                         Non-Owner Occupied              $134,683,273.20
                         Commercial                       $77,392,320.01
                         Land                              $4,507,000.00
                         Apartments                       $27,030,000.00
                                                       ------------------
 Total                                                   $269,235,162.59
                                                       ==================

     (1)  These  amounts  include  loans  made by the  partnership  in its prior
offerings aggregating $132,149,000







                                      384