SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


    (Mark One)

     X    QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
          EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JULY 4, 1998 OR

     __   TRANSITION  REPORT  PURSUANT TO SECTION 13 OF 15(d) OF THE  SECURITIES
          EXCHANGE  ACT OF 1934  FOR  THE  TRANSITION  PERIOD  FROM  _______  TO
          ---------


                         Commission file number 0-20388

                                LITTELFUSE, INC.
             (Exact name of registrant as specified in its charter)

         Delaware                                               36-3795742
(State or other jurisdiction                                (I.R.S. Employer
of incorporation or organization)                           Identification No.)

    800 East Northwest Highway
       Des Plaines, Illinois                                       60016
(Address of principal executive offices)                         (Zip Code)

       Registrant's telephone number, including area code: (847) 824-1188


           Indicate  by check  mark  whether  the  Registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

           Indicate by check mark whether the registrant has filed all documents
and reports  required to be filed by Sections 12, 13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.
                                                           Yes X    No

           As of July 4,  1998,  20,794,455  shares  of common  stock,  $.01 par
value,  of the  Registrant and warrants to purchase  2,583,673  shares of common
stock, $.01 par value, of the Registrant were outstanding.






TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION

                                                                        PAGE
Item 1.   Consolidated Condensed (unaudited) Statements of
             Income, Financial Condition, and Cash Flows
               and Notes to the Consolidated Financial Statements ........1

Item 2.    Management's Discussion and Analysis of
             Financial Condition and Results of Operations................6


PART II - OTHER INFORMATION



Item 4.    Submission of Matters to a Vote of Security Holders..........10

Item 5.    Other Information .......................................... 11

Item 6.    Exhibits and Reports on Form 8-K.............................12







Part I - Financial Information

Item 1.




                             CONSOLIDATED CONDENSED
                              STATEMENTS OF INCOME
                      (In thousands, except per share data)
                                   (unaudited)


                                                                    For the Three                          For the Six
                                                                    Months Ended                          Months Ended
                                                                July 4,      June 28,                 July 4,      June 28,
                                                                 1998          1997                    1998          1997

                                                                                                        
Net sales                                                      $    69,116   $    69,828              $  138,447    $  135,411

Cost of sales
                                                                   42,785        41,219                  85,524        79,983
                                                                   -------       -------                 -------       ------

  Gross profit
                                                                    26,331        28,609                  52,923        55,428

Selling, administrative and general
  expenses
                                                                    14,912        15,080                  30,445        29,570
Amortization of intangibles
                                                                    1,610         1,759                   3,498         3,506
                                                                    ------        ------                  ------        -----

  Operating income
                                                                     9,809        11,770                  18,980        22,352

Costs associated with consolidation of operations                                                            750
                                                                        34             -                                     -
Interest expense
                                                                       889           921                   1,732         1,824
Other income, net
                                                                      (69)          (90)                    (11)         (365)
                                                                      ----          ----                    ----         -----

  Income before income taxes
                                                                     8,817        10,939                  16,509        20,893

Income taxes
                                                                    3,262         4,043                   5,128         7,730
                                                                    ------        ------                  ------        -----

  Net income                                                     $ 5,555       $ 6,896             $    11,381   $    13,163
                                                                 ========      ========            ============  ===========
                                                                   5,555         6,896


Net income per share                   -  Basic                  $  0.27       $  0.35             $      0.55   $      0.67
                                                                 =========      ========            ===========   ===========
                                       -  Diluted                $  0.24       $  0.29             $      0.48   $      0.55
                                                                 =========      ========            ===========   ===========

Weighted average number of common and common equivalent
shares outstanding
                                       -  Basic                   20,934        19,734                  20,560        19,722
                                                                 ========       ========           ============  ============     
                                                                  23,525        23,689                  23,568        23,748
                                       -  Diluted                ========       ========           ============  ============




                                                                          1









                                           CONSOLIDATED CONDENSED
                                     STATEMENTS OF FINANCIAL CONDITION
                                               (In thousands)

                                             July 4,                  Jan. 3,
                                              1998                     1998
                                        -----------------          -------------
                                             (unaudited)
ASSETS
Current Assets:
                                                                   
  Cash and cash equivalents                     4,283                    755
  Accounts receivable                          44,550                 37,458
  Inventories                                  38,010                 39,075
  Deferred income taxes                         3,672                  3,672
  Prepaid expenses and other                    2,964                  2,896
                                             --------                -------
Total current assets                           93,479                 83,856

Property, plant, and equipment, net            74,815                 70,763

Reorganization value, net                      39,708                 41,202

Patents and other identifiable intangible
assets, net                                    20,781                 22,786

Prepaid pension cost and other assets           2,991                  3,278
                                             --------               --------
                                             $231,774               $221,885
                                             ========               ========


LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Accounts payable and accrued expenses      $ 33,070               $ 31,601
  Accrued income taxes                          9,471                  9,952
  Current portion of long-term debt            10,029                 10,172
                                             --------               --------
Total current liabilities                      52,570                 51,725

Long-term debt, less current portion           40,976                 40,385
Deferred income taxes                           6,205                  6,205
Minority Interest                                  28                     65

Shareholders' equity:
  Preferred stock, par value $.01 per share:
  1,000,000 shares authorized; no shares issued
  and outstanding                                  _                      _
  Common stock, par value $.01 per share:
  34,000,000 shares authorized; 20,794,455
  and 19,873,140 shares issued and outstanding    208                    199
  Additional paid-in capital                   58,719                 52,908
  Notes receivable - common stock              (1,960)                (1,960)
  Foreign currency translation adjustment      (4,503)                (4,767)
  Retained earnings                            79,531                 77,125
                                             ---------              ---------
Total shareholders' equity                   $131,995               $123,505
                                             ---------              ---------
                                             $231,774               $221,885
                                             =========              =========




                                        2







                             CONSOLIDATED CONDENSED
                            STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (unaudited)


                                                          For the Three                  For the Six
                                                           Months Ended                  Months Ended
                                                        July 4,      June 28,        July 4,      June 28,
                                                          1998         1997            1998         1997
Operating activities:
                                                                                     
Net income                                             $ 5,555        $  6,896       $ 11,381    $ 13,163

  Adjustments  to  reconcile  net  income  to net  cash  provided  by  operating
  activities:

      Depreciation                                       3,407           3,249          6,731       6,580
      Amortization                                       1,610           1,759          3,498       3,506
      Provision for bad debts                              (33)            127            284         251
      Deferred income taxes                                 11             -               -          (13)
      Minority interest                                     10             (74)           (49)        (53)
  Changes in operating assets and liabilities:
      Accounts receivable                               (1,339)           (984)        (7,045)     (8,797)
      Inventories                                          341          (3,257)         1,358      (5,142)
      Accounts payable and accrued expenses                450          (1,143)         1,103       4,829
      Other, net                                           498             317            178         (43)
                                                       -------        ---------      ---------   ---------
Net cash provided by operating activities               10,499           6,901         17,439      14,281

Cash used in investing activities:
  Purchases of property, plant, and
    equipment, net                                      (4,340)         (4,804)       (10,053)     (7,337)
Acquisition of business, net                              -             (5,060)           -        (5,060)
                                                       ---------      ---------      ---------   ---------
                                                        (4,340)         (9,864)       (10,053)    (12,397)

Cash provided by (used in) financing activities:
 Payments (borrowings) of long-term debt net             4,773           5,172           (166)      3,121
  Proceeds from exercise of stock options and warrants     827             344          5,532         500
  Purchase of common stock and warrants                 (7,334)         (3,876)        (8,973)     (6,147)
                                                       --------       ---------      ---------   ---------
                                                        (1,734)          1,640         (3,607)     (2,526)

Effect of exchange rate changes on cash                   (185)           (154)          (251)       (259)
                                                       --------       ---------      ----------  ---------

Increase/(Decrease) in cash and cash equivalents         4,240          (1,477)         3,528        (901)

Cash and cash equivalents at
 beginning of period                                        43           2,003            755       1,427
                                                       ---------      ---------      ----------  ---------

Cash and cash equivalents at end
 of period                                             $ 4,283        $   526        $ 4,283     $   526
                                                       ========       ========       =========   =========







                                     3


                        Notes to Consolidated Condensed Financial Statements
                                                   (Unaudited)

                                              July 4, 1998

1.  Basis of Presentation

Littelfuse,  Inc. and its  subsidiaries  (the  "Company")  are the successors in
interest to the components  business  previously  conducted by  subsidiaries  of
Tracor Holdings,  Inc.  ("Predecessor").  The Company acquired its business as a
result of the Predecessor's  reorganization activities concluded on December 27,
1991.

The accompanying unaudited consolidated condensed financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information.  Accordingly,  they do not include all of the information
and notes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management, all adjustments,  consisting
of normal recurring accruals,  considered necessary for a fair presentation have
been  included.  Operating  results  for the  period  ended July 4, 1998 are not
necessarily  indicative  of the results that may be expected for the year ending
January 2, 1999. For further  information,  refer to the Company's  consolidated
financial  statements  and the notes  thereto  incorporated  by reference in the
Company's Annual Report on Form 10-K for the year ended January 3, 1998.

The Company's fiscal year end is the Saturday nearest December 31. Additionally,
the Company reports its quarterly interim financial  information on the basis of
periods of thirteen weeks. The consolidated  condensed  statements of operations
and cash flows for the three  months  ended July 4, 1998 are for the period from
April 5, 1998 to July 4, 1998,  and for the three months ended June 28, 1997 are
for the period from March 30, 1997 to June 28, 1997.

2. Inventories

The components of inventories are as follows (in thousands):




                                      July 4, 1998           January 3, 1998
                                      ------------           ---------------
                                                       
                Raw Material          $  9,672               $ 8,788
              Work in Process            4,589                 3,556
               Finished Goods           23,749                26,731
                                      --------               --------
                    Total              $38,010               $39,075
                                      ========               ========







                                                        4






3. Per Share Data and Stock Split

Net income per share  amounts for the three  months and six months ended July 4,
1998 and June 28, 1997 are based on the  weighted  average  number of common and
common equivalent shares outstanding during the periods after giving retroactive
effect to the June 10,  1997 stock split as follows  (in  thousands,  except per
share data): 

                                                Three months ended            Six months ended
                                               July 4,       June 28,        July 4,     June 28,
                                                1998          1997             1998        1997
                                               ------       -------          -------     --------

                                                                             
Average shares outstanding                     20,934    19,734             20,560       19,722

Net effect of dilutive stock options,
warrants and restricted shares
        -  Basic                                -          -                   -            -
                                               -------  -------            -------       -------
        -  Diluted                              2,591     3,955             3,008         4,014
                                               -------  -------            -------       -------

Average shares outstanding
        -   Basic                              20,934    19,734            20,560        19,734
                                               ======   =======            =======       =======
        -   Diluted                            23,525    23,689            23,568        23,748
                                               ======   =======            =======       =======

Net income                                    $ 5,555   $ 6,896           $11,381       $13,163
                                              =======   =======           ========      ========

Net income per share

        -  Basic                             $   .27    $   .35           $  .55        $  .67
                                             ========   ========          ========      =======
        -  Diluted                           $   .24    $   .29           $  .48        $  .55
                                             ========   ========          ========      =======




4. Long-Term Debt

The  Company  concluded  a  financing  package on August 31,  1993.  The package
consists of  $45,000,000  of Senior  Notes  issued  pursuant to a Note  Purchase
Agreement  which  requires  annual  principal  payments  of  $9,000,000  payable
annually  beginning  August 31, 1996 through  August 31, 2000.  The package also
includes a bank Credit  Agreement which provides an open revolver line of credit
of  $65,000,000  less  current  borrowings  subject  to a  maximum  indebtedness
calculation and other traditional covenants.  No revolver principal payments are
required  until the line matures on August 31, 2000. At July 4, 1998 the Company
had available $46.0 million of borrowing capability under the revolver facility.

5.  Comprehensive Income

In  accordance  with  Statement  of  Financial  Accounting  Standards  No.  130,
"Reporting  Comprehensive  Income,"  total  comprehensive  income  for the three
months ended July 4, 1998 and June 28, 1997 was  approximately  $5.6 million and
$7.3  million  respectively  and the six months  ended July 4, 1998 and June 28,
1997 was $14.6  million  and $11.1  million  respectively.  The  adjustment  for
comprehensive income is related to the Company's foreign currency translation.


                                                        5






Item 2. Management's Discussion and Analysis
of Financial Condition and Results of Operations

Results of Operations

Sales  decreased 1 percent to $69.1 million the second  quarter of 1998 compared
to $69.8  million the second  quarter of 1997.  Operating  income  decreased  17
percent to $9.8  million  for the quarter  compared to $11.8  million the second
quarter of last year. Net income  decreased to $5.6 million or $0.24 per diluted
share the second  quarter of 1998  compared to $6.9 million or $0.29 per diluted
share the second quarter of 1997.

Cash flow from  operations  was $10.5  million the second  quarter of 1998.  The
Company repurchased 323,000 shares of its common stock for $7.3 million and made
capital investments of $4.3 million during the quarter. Long-term debt increased
$4.8 million in the second quarter. The total long-term debt to equity ratio was
0.39 to 1 at July 4, 1998  compared  to 0.41 to 1 at year end 1997 and 0.54 to 1
at June 28, 1997.

Second Quarter, 1998

Littelfuse  sales  decreased 1 percent to $69.1 million the second  quarter this
year from $69.8 million last year.  The gross margin was 38.1 percent the second
quarter this year compared to 41.0 percent last year. Operating income decreased
to 14.2 percent of sales the second  quarter this year  compared to 16.9 percent
last year. Net income  decreased to 8.0 percent of sales the second quarter this
year  compared to 9.9  percent of sales last year.  Diluted  earnings  per share
decreased 17 percent to $0.24 compared to $0.29 last year.

Second  quarter 1998 sales  declined  $0.7 million  compared to the same quarter
last year.  Sales grew 12% in local  currency,  but they were flat in dollars in
Asia  Pacific due to reduced  production  of consumer  electronics  and personal
computers.  Sales grew 18 percent in local currency and 14 percent in dollars in
the European  Community with strong automotive OEM sales and electronics  sales.
Sales  declined 5 percent in North America due to a decline in automotive  sales
partially due to the strike at General Motors.

Electronic sales declined to $34.1 million in the second quarter 1998 from $34.3
million  the same  quarter  of last year for a  decrease  of $0.2  million  or 1
percent.  The  electronics  sales decline was caused  primarily by weak sales to
Japanese   consumer   electronics   markets,   South  Asia   personal   computer
manufacturers  and North  America  electronics  distributors.  Automotive  sales
declined to $24.8 million in the second quarter 1998 from $26.7 million the same
quarter  last  year for a  decrease  of $1.9  million  or 7  percent.  The North
American  automotive  OEM market  was very weak due to the GM strike  this year,
compared to much higher than normal sales last year  related to a one-time  item
sale and more new model introductions than normal. The North American automotive
aftermarket  also was weak,  while the European  automotive OEM and aftermarkets
were  reasonably  strong.  Power fuse sales grew to $10.2  million in the second
quarter  1998 from $8.8  million the same  quarter  last year for an increase of
$1.2 million or 12 percent.  The Company  believes that its electrical  business
sales continue to grow faster than its  competitors  in the electrical  industry
due to its product innovation leadership.


                                                        6



Gross profit was $26.3  million or 38.1 percent of sales for the second  quarter
1998  compared to $28.6  million or 41.0 percent last year.  About 60 percent of
the  gross  margin  decline  was  due to  average  selling  price  declines  for
electronics  products  being much higher than normal and about 40 percent of the
gross margin  decline was due to  unfavorable  North American labor and overhead
absorption.  The above normal  average  selling  price  declines were limited to
electronics sales and were much more pronounced in Asia than in North America or
Europe.  The  unfavorable  labor and overhead  absorption is due to not building
inventory  as sales are  declining  and staff and  equipment  are  available  to
support higher sales.  The Company has reduced its headcount by 150 people since
the beginning of the year and has identified  cost savings  programs about twice
the normal annual rate in order to address these margin issues.

Selling,  general and administrative expenses were $14.9 million or 21.6 percent
of sales for the second  quarter 1998  compared to $15.1 million or 21.6 percent
of sales for the same quarter last year. This resulted from stringent control of
these costs despite lower sales.  Selling expenses  accounted for  approximately
sixty-two   percent  of  S,G&A   expenses  for  the  second   quarter  1998  and
approximately   sixty-five   percent  for  the  same  quarter  last  year.   The
amortization of the  reorganization  value and other intangibles was 2.3 percent
of sales for the second  quarter 1998  compared to 2.5 percent last year.  Total
S,G&A expenses including intangibles amortization were 23.9 percent of sales the
second quarter 1998 compared to 24.1 percent the same quarter last year.

Operating  income  was $9.8  million  or 14.2  percent  of sales for the  second
quarter 1998 compared to $11.8 million or 16.9 percent last year.

Interest  expense was $0.9 million for the second quarter of both years.  Income
before  taxes was $8.8  million for the second  quarter  1998  compared to $10.9
million last year.  Income taxes were $3.3 million with an effective tax rate of
37  percent  for the  second  quarter  1998  compared  to $4.0  million  with an
effective tax rate of 37 percent the second quarter of last year.

Net  income  for the  second  quarter  1998 was $5.6  million or $0.24 per share
compared to $6.9 million or $0.29 per share last year.

Six Months, 1998

Sales  increased  2 percent  for the first half of 1998 to $138.4  million  from
$135.4 million the first half of last year. Operating income declined 15 percent
to $19.0  million  from $22.4  million  the first half of last year.  Net income
declined  to $11.4  million  from $13.2  million  last year.  Cash  provided  by
operations  before interest expense was $19.2 million and after interest expense
was $17.4 million the first half of this year.

The  sales  trend in  electronics  has been  weaker  than  normal  the first two
quarters of 1998. First half electronic sales were up 4 percent at $68.6 million
compared to $66.2 million last year.  The  telecommunications  business has been
strong, while the consumer electronics and personal computer business was weaker
in all major areas of the world in the first half.  Automotive sales were down 3
percent at $49.8  million  compared to $51.1 million last year.  Automotive  OEM
sales in Europe  have been  strong  the first  half,  but the  effects of the GM
automotive  strike,  and a one-time  item sale of products in North  America the
second quarter of 1997 led to the overall  decline.  Power fuse sales were up 11
percent to $20.0 million from $18.1 million last year.

                                                        7



Gross profit was 38.2  percent for the first half 1998  compared to 40.9 percent
the first half of last year. As mentioned  earlier,  the decline in gross margin
is due to above normal average selling price declines for  electronics  products
(particularly in Asia) and to unfavorable  labor and overhead  absorption due to
not building  inventory despite lower than planned sales.  Again, the Company is
reducing  headcount  and  redoubling  its cost  savings  efforts to address  the
decrease in gross margin.

Selling,  general and administrative expenses were 22.0 percent of sales for the
first half 1998 compared to 21.8 percent of sales last year. The amortization of
intangibles  was 2.5  percent of sales for the first half 1998  compared  to 2.6
percent last year. Total S,G&A expenses including intangibles  amortization were
24.5 percent of sales the first half 1998  compared to 24.4 percent of sales the
first half of last year.

Operating  income decreased 15 percent to $19.0 million or 13.7 percent of sales
the first half 1998 compared to $22.4 million or 16.5 percent last year.

Interest  expense was $1.7 million the first half 1998  compared to $1.8 million
last year.  Other  income,  net was flat the first half of 1998 compared to $0.4
million last year. As a result,  income before taxes was $16.5 million the first
half 1998  compared to $20.9  million the first half of last year.  Income taxes
were $5.1 million the first half 1998 compared to $7.8 million last year.

Net income the first half 1998 decreased 14 percent to $11.4 million or $.48 per
share compared to $13.2 million or $.56 per share last year.

Liquidity and Capital Resources

Assuming no material  adverse  changes in market  conditions or interest  rates,
management expects that the Company will have sufficient cash from operations to
support both its operating and investing needs and its current debt  obligations
for the foreseeable future.

Littelfuse started the 1998 year with $0.8 million of cash. Net cash provided by
operations  was  $17.4  million  for the  first  half.  Cash  used to  invest in
property,  plant and equipment was $10.1 million.  Cash used to repurchase stock
was $9.0 million,  proceeds of option  exercises and warrants were $5.6 million,
and  payments of bank debt were $0.2  million for net  financing of $3.6 million
use of cash. The net of cash provided by operations,  less investing activities,
less financing  activities,  less the effect of exchange  rates,  resulted in an
increase in cash of $3.5  million.  This left the Company with a cash balance of
approximately $4.3 million at July 4, 1998.

The ratio of current  assets to current  liabilities  was 1.8 to 1 at the end of
the second  quarter  1998  compared to 1.6 to 1 at year end 1997 and 1.5 to 1 at
the  end of  the  second  quarter  1997.  The  days  sales  in  receivables  was
approximately  55 days at the end of the second quarter 1998 compared to 56 days
at year end 1997 and 58 days at the end of the  second  quarter  1997.  The days
inventory outstanding was approximately 81 days at the end of the second quarter
1998  compared  to 90 days at year end 1997 and 79 days at the end of the second
quarter 1997.



                                                        8



The Company's  capital  expenditures were $10.1 million for the first half 1998.
The Company expects that capital  expenditures,  which will be primarily for new
machinery and equipment,  will be approximately $21.5 million in 1998. The ratio
of total  long-term  debt to equity  was 0.39 to 1 at the end of the first  half
1998 compared to 0.41 to 1 at year end 1997.

The  long-term  debt at the end of the first  half 1998  consists  of five types
totaling  $51.0  million.  They are as  follows:  (1)  private  placement  notes
totaling $27.0 million,  (2) US revolver borrowings totaling $19.0 million,  (3)
foreign revolver borrowings totaling $3.1 million, (4) notes payable relating to
mortgages  totaling $0.7  million,  and (5) other  long-term  debt totaling $1.2
million.  These five items include $10.0 million of the bank revolver, tax notes
and  mortgage  notes,  which are  considered  to be  current.  This  leaves  net
long-term  debt totaling  $41.0 million at July 4, 1998.  The private  placement
notes carry an interest  rate of 6.31%.  The  Company had  available  at July 4,
1998, a revolver  facility of $46.0 million.  The bank revolver loan notes carry
an interest rate of prime or LIBOR plus 0.5%,  which currently is  approximately
6.2%.  The Company also has a $8.0 million letter of credit  facility,  of which
approximately $1.8 million was being used at July 4, 1998.

Year 2000

The Company currently has substantially completed its evaluation of its business
application,   process  equipment,  and  communications  computer  software  and
databases to determine whether or not modifications  will be required to prepare
the Company's  computer  systems for the year 2000.  These problems,  which have
been widely reported in the media,  could cause malfunctions in certain software
and  databases  with  respect  to dates  on or after  January  1,  2000,  unless
corrected.  At this time, the Company has completed the worldwide  evaluation of
the  modifications  required  of its  computer  software  or  databases  for all
business applications and many process and communications applications. However,
if such  modifications  are not made or  completed  timely,  the Year 2000 issue
could have a material impact on the operations of the Company.  Our current best
estimate is the Company  will spend $1 to $1 1/2  million  more for  information
systems  consulting  and training than the prior two year average in 1998 and $2
to $3 million  more than the prior two year  average in 1999 to make the changes
needed  to  support  Year  2000  requirements.  We  expect  to have all  systems
compliant by the third quarter 1999.

"Safe Harbor"  Statement under the Private  Securities  Litigation Reform Act of
1995.

The preceding  commentary presents  management's  discussion and analysis of the
Company's  financial  condition  and  results  of  operations  for  the  periods
presented.  Certain of the statements included above,  including those regarding
future financial  performance or results or those that are not historical facts,
are or  contain  "forward-looking"  information  as that term is  defined in the
Securities  Exchange Act of 1934,  as amended.  The words  "expect,"  "believe,"
"anticipate,"  "project,"  "estimate,"  and similar  expressions are intended to
identify forward-looking  statements. The Company cautions readers that any such
statements  are  not  guarantees  of  future  performance  or  events  and  such
statements  involve risks,  uncertainties  and  assumption,  including,  but not
limited to, product demand and market  acceptance  risks, the effect of economic
conditions,  the impact of competitive products and pricing, product development
and  patent  protection,   commercialization  and  technological   difficulties,
capacity  and  supply  constraints  or  difficulties,   actual  purchases  under
agreements,  the effect of the Company's accounting policies,  and other factors
discussed  above and in the  Company's  Annual  Report on Form 10-K for the year
ended January 3, 1998. Should one or more of these

                                                        9


risks or uncertainties  materialize or should the underlying  assumptions  prove
incorrect,  actual  results  and  outcomes  may  differ  materially  from  those
indicated or implied in the  forward-looking  statements.  This review should be
read in  conjunction  with  information  provided  in the  financial  statements
appearing in the Company's Annual Report on Form 10-K for the year ended January
3, 1998.


PART II - OTHER INFORMATION


Item 4:   Submission of Matters to a Vote of Security Holders

          The annual meeting of stockholders of Littelfuse, Inc. was held on May
          1, 1998. The following  matters were voted upon at this annual meeting
          and the results of such votes are provided below:

          1.   Election of six nominees to the Board of Directors to serve terms
               of one year or until their successors are elected:


               (i)        Howard B. Witt

                                Withhold                           Broker
               For 18,657,313  Authority 139,612  Abstentions ___  Nonvotes ___
                   ----------            -------

              (ii)       John Driscoll

                                Withhold                           Broker
               For 18,650,009  Authority 146,916  Abstentions ___  Nonvotes ___
                   ----------            -------

             (iii)      Anthony Grillo

                                Withhold                           Broker
              For 18,657,009   Authority 139,916  Abstentions ___  Nonvotes ___
                  ----------             -------

              (iv)        Bruce A. Karsh

                                Withhold                           Broker
              For 18,657,309   Authority 139,616  Abstentions ___  Nonvotes ___
                  ----------             -------

               (v)        John E. Major

                               Withhold                            Broker
              For 18,656,909  Authority 140,016   Abstentions ___  Nonvotes ___
                  ----------            -------

              (vi)       John J. Nevin

                               Withhold                           Broker
              For  18,645,459 Authority 151,466  Abstentions ___  Nonvotes ___
                   ----------           -------



                                                       10


       2.   Approval and  ratification of the Directors'  appointment of Ernst &
            Young LLP as the Company's  independent auditors for the year ending
            January 2, 1999

                                                                   Broker
            For 18,721,593  Against 38,000   Abstentions  37,332   Nonvotes ___
                ----------          ------                ------


      3.   Approval  of the  proposed  amendment  to the 1993 Stock Plan for the
           Employees and Directors of Littelfuse,  Inc. which would increase the
           maximum aggregate number of shares of Common Stock as to which awards
           of options,  restricted shares, units or rights may be made from time
           to time thereunder from 1,200,000 to 1,800,000 shares


                                                                    Broker
           For 16,042,563  Against  2,604,347  Abstentions 150,015  Nonvotes ___
               ---------            ---------              -------


Item 5:           Other Information

The Company's  bylaws require that in order to nominate persons to the Company's
Board of  Directors or to present a proposal  for action by  stockholders  at an
annual  meeting of  stockholders,  a stockholder  must provide  advance  written
notice to the  secretary  of the  Company,  which notice must be delivered to or
mailed and received at the Company's  principal executive offices not later than
the close of business on the 60th day nor earlier  than the close of business on
the 90th day prior to the  first  anniversary  of the  preceding  year's  annual
meeting of stockholders;  provided that in the event that the date of the annual
meeting to which such  stockholder's  notice relates is more than 30 days before
or more than 60 days after such anniversary  date, for notice by the stockholder
to be timely it must be so  delivered  not earlier than the close of business on
the 90th day  prior to such  annual  meeting  and not  later  than the  close of
business on the later of the 60th day prior to such  annual  meeting or the 10th
day  following the day on which public  announcement  of the date of such annual
meeting is first made by the Company.  In the event that the number of directors
to be  elected to the Board of  Directors  is  increased  and there is no public
announcement  by the  Company  naming  all  of  the  nominees  for  director  or
specifying  the size of the increased  Board of Directors at least 70 days prior
to the first anniversary of the preceding year's annual meeting, a stockholder's
notice will be considered  timely, but only with respect to nominees for any new
positions created by such increase, if it is delivered to or mailed and received
at the  Company's  principal  executive  offices  not  later  than the  close of
business on the 10th day following the day on which such public  announcement is
first made by the  Company.  The  stockholder's  notice  must  contain  detailed
information  specified  in  the  Company's  bylaws.  As to any  proposal  that a
stockholder  intends  to  present  to  stockholders  without  inclusion  in  the
Company's Proxy Statement for the Company's 1999 Annual Meeting of Stockholders,
the proxies  named in  management's  proxy for that  meeting will be entitled to
exercise their discretionary authority on that proposal by advising stockholders
of such  proposal and how they intend to exercise  their  discretion  to vote on
such matter,  unless the stockholder  making the proposal  solicits proxies with
respect to the  proposal  to the extent  required by Rule  14a-(c)(2)  under the
Securities Exchange Act of 1934, as amended.

                                                       11






Item 6:           Exhibits and Reports on Form 8-K

            (a)   Exhibit                              Description

               Exhibit 10.1        Amendment to 1993  Stock  Plan for  Employees
                                   and Directors of Littelfuse,  Inc. (filed as
                                   Exhibit 10.1 to the Company's Form 10-Q for
                                   the quarterly  period ended June 30, 1995
                                   (1934 Act File No. 0-20388))

               Exhibit No. 27      Financial Data Schedule


           (b)      There were no reports on Form 8-K during the  quarter  ended
                    July 4, 1998.





























                                                       12






                                   SIGNATURES








Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly caused this  Quarterly  Report on Form 10-Q for the quarter
ended July 4, 1998, to be signed on its behalf by the undersigned thereunto duly
authorized.


                                                Littelfuse, Inc.


Date:  August 18, 1998                    By  /s/ James F. Brace
                                              -------------------
                                                  James F. Brace Vice President,
                                          Treasurer and Chief Financial  Officer
                                          (As duly authorized officer and as the
                                          principal   financial  and  accounting
                                          officer)



























                                                       13