UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                                              Washington, D. C. 20549

     FORM 10-K (mark one) [ X ] Annual Report Pursuant to Section 13 or 15 (d)
of the Securities Exchange Act of 1934

                                  For the fiscal year ended December 31, 2000

     [ ] Transition Report Pursuant to Section 13 or 15 (d) of the Securities
Exchange Act of 1934

                           Commission File No. 0-20552

                          DYNEX SECURITIES CORPORATION
              (Exact name of registrant as specified in its charter)

            Virginia                                             52-1739975
            --------                                             ----------
(State or other jurisdiction                                  (IRS Employer
 of incorporation or organization)                      Identification No.)

4551 Cox Road, 3rd Floor, Glen Allen, Virginia                 23060
(Address or principal executive                              (Zip Code)

     Registrant's telephone number, including area code (804) 217-5800
                                                         --------------

     Securities registered pursuant to Section 12(b) of the Act: NONE
                                                                 ----

     Securities registered pursuant to Section 12(g) of the Act: NONE
                                                                 ----

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes XX No___

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

     Aggregate market value of voting stock held by nonaffiliates of the
registrant as of the latest practicable date, February 28, 2001: NONE

     As of February  28,  2001,  the latest  practicable  date,  there were 1000
shares of Dynex Securities Corporation common stock outstanding.

     The  registrant  meets  the  conditions  set forth in  General  Instruction
I(1)(a)  and (b) of Form 10-K and,  therefore,  is  furnishing  the  abbreviated
narrative disclosure specified in Paragraph (2) of General Instruction I.

                          DYNEX SECURITIES CORPORATION
                          2000 FORM 10-K ANNUAL REPORT
                                TABLE OF CONTENTS

                                                                    Page Number
PART I.

         Item 1.    Business                                                  3
         Item 2.    Properties                                                4
         Item 3.    Legal Proceedings                                         4
         Item 4.    Submission of Matters to a Vote of Security Holders       4

PART II.

         Item 5.    Market for Registrant's Common Equity and Related
                    Stockholder Matters                                       4
         Item 6.    Selected Financial Data                                   4
         Item 7.    Management's Discussion and Analysis of Financial
                    Condition and Results of Operations                       4
         Item 7A.   Quantitative and Qualitative Disclosures about
                    Market Risk                                               4
         Item 8.    Financial Statements and Supplementary Data               4
         Item 9.    Changes In and Disagreements with Accountants
                    on Accounting and Financial Disclosure                    8
PART III.

         Item 10.   Directors and Executive Officers of the Registrant        8
         Item 11.   Executive Compensation                                    8
         Item 12.   Security Ownership of Certain Beneficial Owners
                    and Management                                            8
         Item 13.   Certain Relationships and Related Transactions            8

PART IV.

         Item 14.   Exhibits, Financial Statement Schedules and Reports
                    on Form 8-K                                               8

SIGNATURES                                                                   15

                                     PART I

Item 1.  Business

Dynex Securities  Corporation  (the "Company"),  was incorporated in Virginia on
July 8, 1992 as a  wholly-owned,  limited-purpose  financing  subsidiary of SMFC
Funding Corporation,  a Virginia corporation  ("SMFC"). On January 1, 1997, SMFC
dividended  all of the  outstanding  stock of the Company,  represented by 1,000
shares of common stock, to Dynex Holding,  Inc. ("DHI"),  an affiliate  company.
Inc.On  November 1, 2000,  DHI sold all of the capital  stock to Dynex  Capital,
Inc., an affiliate of DHI.

The Company was organized to facilitate  the  securitization  of mortgage  loans
through the issuance and sale of collateralized bonds ("Bonds") and certificates
of participation ("Mortgage  Securities").  The Bonds will be issued pursuant to
an indenture or indentures  and will be secured by  securities  backed by one or
more of the following:  mortgage loans,  Federal National  Mortgage  Association
Mortgage-Backed Certificates, insurance policies, and various accounts and funds
(collectively,  the "Collateral").  The Collateral for a series of Bonds will be
pledged to a trustee.  The  Mortgage  Securities  will  represent  a  percentage
interest  in a pool  of  Collateral  purchased  by a  trust  established  by the
Company.

After  payment  of  the  expenses  of an  offering  and  certain  administrative
expenses, the net proceeds from an offering of Bonds or Mortgage Securities will
be used to purchase  Collateral  from Dynex  Capital,  Inc., the Company (in the
case of Mortgage Securities issued by a trust) or various third parties.

After the  issuance of a series of Bonds,  the  Company may sell the  Collateral
securing that series of Bonds, subject to the lien of the Bonds.

From the date of its  inception to December 31, 2000,  the Company has issued 30
series of Mortgage  Securities  on behalf of SMFC  totaling $6.7 billion and has
not issued any series of Bonds.  During  2000 and 1999,  the  Company  issued no
Mortgage Securities on behalf of DHI.

The Mortgage  Securities and Bonds and the related  Collateral are excluded from
the financial  statements  of the Company  since the issuance of these  Mortgage
Securities  and Bonds has been accounted for by SMFC as a sale of the associated
Collateral in accordance with generally accepted accounting principles.

At December 31, 2000,  the Company had $1.4 billion of securities  remaining for
issuance under a registration  statement  filed with the Securities and Exchange
Commission in October 1994.  Securities sold through  private  placements by the
Company  do not  reduce  the  amount  available  under  the  shelf  registration
statements.

Substantially all classes of Mortgage  Securities issued,  except for those sold
in a private  placement,  have been rated in the two highest categories (i.e. AA
or AAA) by one or more nationally  recognized  statistical rating agencies.  The
Company may issue additional Mortgage Securities and Bonds in the future.

The Company  competes in a national market with other private  conduits,  thrift
institutions,   and  financial  firms.  Economic  conditions,   interest  rates,
regulatory  changes and market  dynamics all influence  the mortgage  securities
market.

Item 2.    Properties

The Company has no physical properties.

Item 3.    Legal Proceedings

None.

Item 4.    Submission of Matters to a Vote of Security Holders

Information in response to this Item is omitted pursuant to General  Instruction
I.

                                     PART II

     Item 5. Market for the Registrant's Common Equity and Related Stockholder
Matters

     All of the Company's outstanding common stock is owned by Dynex Capital,
Inc. Accordingly, there is no market for its common stock. The Company has paid
no dividends with respect to its common stock.

Item 6.    Selected Financial Data

     Information in response to this Item is omitted pursuant to General
Instruction I. (See Item 7)

     Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations

Since inception, the Company has used its shelf registration statements to issue
Mortgage  Securities on behalf of SMFC. The Mortgage  Securities and the related
mortgage  collateral  are excluded from the financial  statements of the Company
since the issuance of these Mortgage  Securities has been accounted for as sales
of the associated  collateral in accordance with generally  accepted  accounting
principles.  All fees and  related  expenses in  connection  with  issuance  and
administrative  services related to the Mortgage  Securities are recorded in the
financial statements of SMFC.

Item 7A.   Quantitative and Qualitative Disclosures about Market Risk

None.

Item 8.    Financial Statements and Supplementary Data

AUDITED FINANCIAL STATEMENTS

DYNEX SECURITIES CORPORATION

December 31,      2000 and     1999

Independent Auditors' Report for the years ended December 31, 2000
     1999....................................................................5
Balance Sheets...............................................................6
Notes to Balance Sheets......................................................7

INDEPENDENT AUDITORS' REPORT



The Board of Directors
Dynex Securities Corporation:



We have audited the accompanying balance sheets of Dynex Securities Corporation,
a wholly-owned  subsidiary of Dynex  Capital,  Inc., as of December 31, 2000 and
1999. These balance sheets are the  responsibility of the Company's  management.
Our responsibility is to express an opinion on these balance sheets based on our
audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform  the audits to obtain  reasonable  assurance  about  whether the balance
sheets are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the balance sheets. An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by management,  as well as evaluating the overall  balance sheet
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our  opinion,  such  2000 and 1999  balance  sheets  present  fairly,  in all
material respects,  the financial position of Dynex Securities Corporation as of
December 31, 2000 and 1999, in conformity with accounting  principles  generally
accepted in the United States of America.




DELOITTE & TOUCHE LLP


Richmond, Virginia
March 30, 2001



DYNEX SECURITIES CORPORATION

BALANCE SHEETS
December 31, 2000 and 1999

                                                             2000         1999
                                                       ----------      -------
ASSETS
Cash                                                     $ 10,000     $ 10,000
                                                        =========     ========

STOCKHOLDER'S EQUITY
Common Stock, no par value;
          1,000 shares authorized, issued
          and outstanding                                $ 10,000     $ 10,000
                                                      ===========  ===========

See accompanying notes to the balance sheets.

DYNEX SECURITIES CORPORATION
NOTES TO BALANCE SHEETS

December 31,      2000 and 1999

NOTE 1 - FORMATION OF THE COMPANY

Dynex Securities  Corporation  (the "Company"),  was incorporated in Virginia on
July 8, 1992 as a  wholly-owned,  limited-purpose  financing  subsidiary of SMFC
Funding Corporation,  a Virginia corporation  ("SMFC"). On January 1, 1997, SMFC
dividended  all of the  outstanding  stock of the Company,  represented by 1,000
shares of Common Stock, to Dynex Holding, Inc. ("DHI"), an affiliate company. On
November  1, 2000,  DHI sold all of the  capital  stock of the  Company to Dynex
Capital,  Inc., an affiliate of DHI. The Company was organized to facilitate the
securitization  of mortgage loans through the issuance and sale of  certificates
of participation ("Mortgage Securities") and collateralized mortgage obligations
("Bonds").

     The Mortgage Securities and the related mortgage collateral are excluded
from the financial statements of the Company since the issuance of these
Mortgage Securities has been accounted for as a sale by SMFC of the associated
mortgage collateral in accordance with generally accepted accounting principles.
All fees and expenses related to issuance and administrative services for
securities issued under the Company's shelf registration statements are recorded
in the financial statements of SMFC. Accordingly, the statements of operations,
shareholder's equity and cash flows for the years ended December 31, 2000, 1999,
and 1998 have not been provided.

NOTE 2 - SECURITIES ISSUANCES

The Company uses its shelf registration statements to issue securities on behalf
of other  companies.  For the year ended December 31, 2000 and 1999, the Company
issued no  Mortgage  Securities.  The  Company  did not issue any Bonds in 2000,
1999, or 1998. The outstanding  aggregate principal balance at December 31, 2000
and 1999 of securities issued by the Company was $1.0 billion and $1.3 billion ,
respectively.  These  securities  were  secured by mortgage  collateral  with an
outstanding  aggregate  principal  balance of $1.0  billion and $1.3  billion at
December 31, 2000 and 1999, respectively.

At December 31, 2000, the Company had $1.4 billion  remaining for issuance under
registration statements filed with the Securities and Exchange Commission.

     Item 9. Changes In and Disagreements with Accountants on Accounting and
Financial Disclosure

           None

                                    PART III

Item 10.   Directors and Executive Officers of the Registrant

           Information  in response to this Item is omitted  pursuant to General
Instruction I.

Item 11.   Executive Compensation

           Information  in response to this Item is omitted  pursuant to General
Instruction I.

Item 12.   Security Ownership of Certain Beneficial Owners and Management

           Information  in response to this Item is omitted  pursuant to General
Instruction I.

Item 13.   Certain Relationships and Related Transactions

           Information  in response to this Item is omitted  pursuant to General
Instruction I.

                                PART IV

Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K

     (a)   Financial Statements - see Item 8

                  Exhibits

     3.1 Articles of Incorporation of the Registrant (Incorporated herein by
reference to the Exhibits to Registrant's Registration Statement No. 33-49520 on
Form S-11 filed July 10, 1992).

     3.2 By-Laws of the Registrant (Incorporated herein by reference to the
Exhibits to Registrant's Registration Statement No. 33-49520 on Form S-11 filed
July 10, 1992).

        4.1     Form of Trust Agreement dated July 1, 1992, (Incorporated herein
     by reference to Exhibits to Registrant's Registration Statement
                No. 33-49520 on Form S-11 filed July 10, 1992).

     4.2 Standard Terms to Trust Agreement dated July 1, 1992 (Incorporated
herein by reference to the Exhibits to Registrant's Registration Statement No.
33-49520 on Form S-11 filed July 10, 1992).

     4.3 Copy of Series 1992-1 Trust Agreement dated as of August 1, 1992, among
Registrant, Ryland Mortgage Company, as Master Servicer, and Texas Commerce Bank
National Association, as Trustee (Incorporated herein by reference to Exhibit to
the Registrant's Current Report on Form 8-K, filed September 4, 1992).

     4.4 Copy of Series 1992-2 Trust Agreement dated as of September 1, 1992,
among Registrant, Ryland Mortgage Company, as Master Servicer, and Texas
Commerce Bank National Association, as Trustee (Incorporated herein by reference
to Exhibit to the Registrant's Current Report on Form 8-K, filed October 14,
1992).

     4.5 Copy of Series 1992-3 Trust Agreement dated as of October 1, 1992,
among Registrant, Ryland Mortgage Company, as Master Servicer, and Texas
Commerce Bank National Association, as Trustee (Incorporated herein by reference
to Exhibit to the Registrant's Current Report on Form 8-K, filed November 6,
1992).

     4.6 Copy of Series 1992-4 Trust Agreement dated as of November 1, 1992,
among Registrant, Ryland Mortgage Company, as Master Servicer, and Texas
Commerce Bank National Association, as Trustee (Incorporated herein by reference
to Exhibit to the Registrant's Current Report on Form 8-K, filed December 7,
1992).

     4.7 Copy of Series 1992-6 Trust Agreement dated as of December 1, 1992,
among Registrant, Ryland Mortgage Company, as Master Servicer, and Texas
Commerce Bank National Association, as Trustee (Incorporated herein by reference
to Exhibit to the Registrant's Current Report on Form 8-K, filed January 7,
1993).

     4.8 Copy of Series 1993-1 Trust Agreement dated as of January 1, 1993,
among Registrant, Ryland Mortgage Company, as Master Servicer, and Texas
Commerce Bank National Association, as Trustee (Incorporated herein by reference
to Exhibit to the Registrant's Current Report on Form 8-K, filed February 8,
1993).

     4.9 Copy of Series 1993-2 Trust Agreement dated as of February 1, 1993,
among Registrant, Ryland Mortgage Company, as Master Servicer, and Texas
Commerce Bank National Association, as Trustee (Incorporated herein by reference
to Exhibit to the Registrant's Current Report on Form 8-K, filed March 9, 1993).

     4.10 Copy of Series 1993-3 Trust Agreement dated as of February 1, 1993,
among Registrant, Ryland Mortgage Company, as Master Servicer, and Texas
Commerce Bank National Association, as Trustee (Incorporated herein by reference
to Exhibit to the Registrant's Current Report on Form 8-K, filed March 11,
1993).

     4.11 Copy of Series 1993-4 Trust Agreement dated as of May 1, 1993, among
Registrant, Ryland Mortgage Company, as Master Servicer, and Texas Commerce Bank
National Association, as Trustee (Incorporated herein by reference to Exhibit to
the Registrant's Current Report on Form 8-K, filed June 3, 1993).

     4.12 Copy of Series 1993-5 Trust Agreement dated as of May 1, 1993, among
Registrant, Ryland Mortgage Company, as Master Servicer, and Texas Commerce Bank
National Association, as Trustee (Incorporated herein by reference to Exhibit to
the Registrant's Current Report on Form 8-K, filed June 7, 1993).

     4.13 Copy of Series 1993-6 Trust Agreement dated as of June 1, 1993, among
Registrant, Ryland Mortgage Company, as Master Servicer, and Texas Commerce Bank
National Association, as Trustee (Incorporated herein by reference to Exhibit to
the Registrant's Current Report on Form 8-K, filed July 8, 1993).

     4.14 Copy of the Series 1993-7 Trust Agreement dated as of July 1, 1993,
among Registrant, Ryland Mortgage Company, as Master Servicer, and Texas
Commerce Bank National Association, as Trustee (Incorporated herein by reference
to the Exhibits to the Registrant's Current Report on Form 8-K, filed August 6,
1993).

        4.15    Copy of the Series 1993-8 Trust  Agreement dated as of August 1,
     1993, among Registrant, Ryland Mortgage Company, as Master
                Servicer,  and Texas  Commerce  Bank  National  Association,  as
                Trustee (Incorporated herein by reference to the Exhibits to the
                Registrant's  Current  Report on Form 8-K,  filed  September  3,
                1993).

     4.16 Standard Terms to Trust Agreement, dated August 1, 1993
                (Incorporated  herein  by  reference  to  the  Exhibits  to  the
                Registrant's  Current  Report on Form 8-K,  filed  September  3,
                1993).

     4.17 Copy of the Series 1993-9 Trust Agreement dated as of September 1,
1993, among the Registrant, Ryland Mortgage Company, as Master Servicer, and
Texas Commerce Bank National Association, as Trustee (Incorporated herein by
reference to the Exhibits to the Registrant's Current Report on Form 8-K, filed
October 8, 1993).

     4.18 Copy of the Series 1993-10 Trust Agreement dated as of October 1,
1993, among the Registrant, Ryland Mortgage Company, as Master Servicer, and
Texas Commerce Bank National Association, as Trustee (Incorporated herein by
reference to the Exhibits to the Registrant's Current Report on Form 8-K, filed
November 1, 1993).

     4.19 Copy of the Series 1993-11 Trust Agreement dated as of December 1,
1993, among the Registrant, Ryland Mortgage Company, as Master Servicer, and
Texas Commerce Bank National Association, as Trustee (Incorporated herein by
reference to the Exhibits to the Registrant's Current Report on Form 8-K, filed
January 7, 1994).

     4.20 Copy of the Series 1994-1 Trust Agreement dated as of December 1,
1993, among the Registrant, Ryland Mortgage Company, as Master Servicer, and
Texas Commerce Bank National Association, as Trustee (Incorporated herein by
reference to the Exhibits to the Registrant's Current Report on Form 8-K, filed
January 24, 1994).

     4.21 Copy of the Series 1994-2 Trust agreement dated as of January 1, 1994,
among the Registrant, Ryland Mortgage Company, as Master Servicer, and Texas
Commerce Bank National Association, as Trustee (Incorporated herein by reference
to the Exhibits to the Registrant's Current Report on form 8-K, filed February
10, 1994).

     4.22 Copy of the Series 1994-3 Trust Agreement dated as of February 1,
1994, among the Registrant, Ryland Mortgage Company, as Master Servicer, and
Texas Commerce Bank National Association, as Trustee (Incorporated herein by
reference to the Exhibits to the Registrant's Current Report on Form 8-K, filed
March 3, 1994).

     4.23 Copy of the Series 1994-5 Trust Agreement dated as of March 1, 1994,
among the Registrant, Ryland Mortgage Company, as Master Servicer, and Texas
Commerce Bank National Association, as Trustee (Incorporated herein by reference
to the Exhibits to the Registrant's Current Report on Form 8-K, filed April 12,
1994).

     4.24 Copy of the Series 1994-4 Trust Agreement dated as of March 1, 1994,
among the Registrant, Ryland Mortgage Company, as Master Servicer, and Texas
Commerce Bank National Association, as Trustee (Incorporated herein by reference
to the Exhibits to the Registrant's Current Report on Form 8-K, filed April 13,
1994).

     4.25 Copy of the Series 1994-2 First Amendment to Trust Agreement dated as
of March 15, 1994, among the Registrant, Ryland Mortgage Company, as Master
Servicer, and Texas Commerce Bank National Association, as Trustee (Incorporated
herein by reference to the Exhibits to the Registrant's Current Report on Form
8-K, filed May 5, 1994).

     4.26 Copy of the Series 1994-6 Trust Agreement dated as of April 1, 1994,
among the Registrant, Ryland Mortgage Company, as Master Servicer, and Texas
Commerce Bank National Association, as Trustee (Incorporated herein by reference
to the Exhibits to the Registrant's Current Report on Form 8-K, filed May 12,
1994).

     4.27 Copy of the Series 1994-4 First Amendment to Trust Agreement dated as
of April 15, 1994, among the Registrant, Ryland Mortgage Company, as Master
Servicer, and Texas Commerce Bank National Association, as Trustee (Incorporated
herein by reference to the Exhibits to the Registrant's Current Report on Form
8-K, filed May 18, 1994).

     4.28 Copy of the Series 1994-7 Trust Agreement, dated as of June 1, 1994,
by and among the Registrant, Ryland Mortgage Company, as Master Servicer, and
Texas Commerce Bank National Association, as Trustee (Incorporated herein by
reference to the Exhibits to the Registrant's Current Report on Form 8-K, filed
July 11, 1994).

     4.29 Copy of the Series 1994-8 Trust Agreement, dated as of June 1, 1994,
by and among the Registrant, Ryland Mortgage Company, as Master Servicer, and
Texas Commerce Bank National Association, as Trustee (Incorporated herein by
reference to the Exhibits to the Registrant's Current Report on Form 8-K, filed
July 12, 1994).

     4.30 Copy of the Series 1994-9 Trust Agreement, dated as of June 1, 1994,
by and among the Registrant, Ryland Mortgage Company, as Master Servicer, and
Texas Commerce Bank National Association, as Trustee (Incorporated herein by
reference to the Exhibits to the Registrant's Current Report on Form 8-K, filed
July 12, 1994).

     4.31 Copy of the Series 1994-7 First Amendment to Trust Agreement, dated as
of August 1, 1994, by and among the Registrant, Ryland Mortgage Company, as
Master Servicer, and Texas Commerce Bank National Association, as Trustee
(Incorporated herein by reference to the Exhibits to the Registrant's Current
Report on Form 8-K, filed September 12, 1994).

     4.32 Copy of the Series 1994-10 Trust Agreement, dated as of August 1,
1994, by and among the Registrant, Ryland Mortgage Company, as Master Servicer,
and Texas Commerce Bank National Association, as Trustee (Incorporated herein by
reference to the Exhibits to the Registrant's Current Report on Form 8-K, filed
September 13, 1994).

     4.33 Standard Terms to Trust Agreement (August 1994 Edition) (Incorporated
herein by reference to the Exhibits to the Registrant's Current Report on Form
8-K, filed September 13, 1994).

     4.34 Copy of the Series 1994-2 Second Amendment to Trust Agreement dated as
of September 27, 1994, among the Registrant, Ryland Mortgage Company, as Master
Servicer, and Texas Commerce Bank National Association, as Trustee (Incorporated
herein by reference to the Exhibits to the Registrant's Current Report on Form
8-K, filed October 5, 1994).

     4.35 Copy of the Series 1993-10 First Amendment to Trust Agreement, dated
as of October 7, 1994, by and among the Registrant, Ryland Mortgage Company, as
Master Servicer, and Texas Commerce Bank National Association, as Trustee
(Incorporated herein by reference to the Exhibits to the Registrant's Current
Report on Form 8-K, filed October 13, 1994).

     4.36 Copy of the Series 1994-11 Trust Agreement, dated as of October 1,
1994, by and among the Registrant, Ryland Mortgage Company, as Master Servicer,
and Texas Commerce Bank National Association, as Trustee (Incorporated herein by
reference to the Exhibits to the Registrant's Current Report on Form 8-K, filed
November 10, 1994).

     4.37 Standard Terms to Trust Agreement (Pool Insurance) (October 1994
Edition) (Incorporated herein by reference to the Exhibits to the Registrant's
Current Report on Form 8-K, filed November 10, 1994).

     4.38 Copy of the Series 1993-8 First Amendment to Trust Agreement, dated as
of November 1, 1994, by and among the Registrant, Ryland Mortgage Company, as
Master Servicer, and Texas Commerce Bank National Association, as Trustee
(Incorporated herein by reference to the Exhibits to the Registrant's Current
Report on Form 8-K, filed December 15, 1994).

     4.39 Copy of the Series 1994-4 Second Amendment to Trust Agreement, dated
as of November 1, 1994, by and among the Registrant, Ryland Mortgage Company, as
Master Servicer, and Texas Commerce Bank National Association, as Trustee
(Incorporated herein by reference to the Exhibits to the Registrant's Current
Report on Form 8-K, filed December 15, 1994).

     4.40 Copy of the Series 1994-12 Trust Agreement, dated as of December 1,
1994, by and among the Registrant, Ryland Mortgage Company, as Master Servicer,
and Texas Commerce Bank National Association, as Trustee (Incorporated herein by
reference to the Exhibits to the Registrant's Current Report on Form 8-K, filed
January 11, 1995).

     4.41 Copy of the Series 1994-12 Trust Agreement, dated as of December 1,
1994, by and among the Registrant, Ryland Mortgage Company, as Master Servicer,
and Texas Commerce Bank National Association, as Trustee (Incorporated herein by
reference to the Exhibits to the Registrant's Current Report on Form 8-K, filed
January 13, 1995).

     4.42 Copy of the Series 1995-1 Trust Agreement, dated as of March 1, 1995,
by and among the Registrant, Ryland Mortgage Company, as Master Servicer, and
Texas Commerce Bank National Association, as Trustee (Incorporated herein by
reference to the Exhibits to the Registrant's Current Report on Form 8-K, filed
April 7, 1995).

     4.43 Copy of the September 1995 Edition of Standard Terms to Trust
Agreement (with Servicing Agreement for Credit Sensitive Loans) (Incorporated
herein by reference to the Exhibits to the Registrant's Current Report on Form
8-K, filed October 12, 1995).

     4.44 Copy of the Series 1995-2 Trust Agreement, dated as of September 1,
1995, by and among the Registrant, Resource Mortgage Capital, Inc., as Master
Servicer, and Texas Commerce Bank National Association, as Trustee (Incorporated
herein by reference to the Exhibits to the Registrant's Current Report on Form
8-K, filed October 12, 1995).

     4.45 Copy of the Series 1992-1 First Amendment to Trust Agreement, dated as
of December 1, 1995, by and among the Registrant, Norwest Bank Minnesota, N.A.,
as Master Servicer, and Texas Commerce Bank National Association, as Trustee
(Incorporated herein by reference to the Exhibits to the Registrant's Current
Report on Form 8-K, filed January 11, 1996).

     4.46 Copy of the Series 1992-2 First Amendment to Trust Agreement, dated as
of December 1, 1995, by and among the Registrant, Norwest Bank Minnesota, N.A.,
as Master Servicer, and Texas Commerce Bank National Association, as Trustee
(Incorporated herein by reference to the Exhibits to the Registrant's Current
Report on Form 8-K filed January 11, 1996).

     4.47 Copy of the Series 1992-3 First Amendment to Trust Agreement, dated as
of December 1, 1995, by and among the Registrant, Norwest Bank Minnesota, N.A.,
as Master Servicer, and Texas Commerce Bank National Association, as Trustee
(Incorporated herein by reference to the Exhibits to the Registrant's Current
Report on Form 8-K, filed January 11, 1996).

     4.48 Copy of the Series 1992-4 First Amendment to Trust Agreement, dated as
of December 1, 1995, by and among the Registrant, Norwest Bank Minnesota, N.A.,
as Master Servicer, and Texas Commerce Bank National Association, as trustee
(Incorporated herein by reference to the Exhibits to the Registrant's Current
Report on Form 8-K, filed January 11, 1996).

     4.49 Copy of the Series 1992-1 Second Amendment to Trust Agreement, dated
as of February 1, 1998, by and amount the Registrant, Norwest Bank Minnesota,
N.A., as Master Servicer and Chase Bank of Texas, N.A., as Trustee, amending the
Trust Agreement, dated August 1, 1992, relating to the Registrant's Mortgage
Participation Securities, Series 1992-1.

     99.1 Standard Provisions to Servicing Agreement (November 1989 Edition)
(Incorporated herein by reference to the Exhibits to Registrant's Registration
Statement No. 33-49520 on Form S-11 filed July 10, 1992).

     99.2 Form of Pool Insurance Policy issued by PMI Mortgage Insurance Company
(Incorporated herein by reference to the Exhibits to Registrant's Registration
Statement No. 33-49520 on Form S-11 filed July 10, 1992).

     99.3 Form of Pool Insurance Policy issued by General Electric Mortgage
Insurance Company (Incorporated herein by reference to the Exhibits to
Registrant's Registration Statement No. 33-49520 on Form S-11 filed July 10,
1992).

     99.4 Standard Provisions to Servicing Agreement (December 1992 Edition)
(Incorporated herein by reference to the Exhibits to Registrant's Registration
Statement No. 33-57204 on Form S-11 filed January 21, 1993).

     99.5 Copy of the Support Fund Agreement, dated as of June 29, 1994 between
Texas Commerce Bank National Association, as Trustee, and Texas Commerce Bank
National Association, as Custodian (Incorporated herein by reference to Exhibit
to the Registrant's Current Report on Form 8-K, filed July 11, 1994).

     99.6 Copy of the Support Fund Agreement, dated as of October 27, 1994 by
and between SHF Corp. and Texas Commerce Bank National Association, as Support
Fund Trustee (Incorporated herein by reference to Exhibit to the Registrant's
Current Report on Form 8-K, filed November 10, 1994).

     99.7 Copy of Financial Guaranty Insurance Policy No. 50304-N issued by
Financial Security Assurance Inc., dated June 29, 1994, with respect to the
Series 1994-7 Securities (Incorporated herein by reference to Exhibit to the
Registrant's Current Report on Form 10-K, filed March 21, 1995).

     99.8 Copy of Financial Guaranty Insurance Policy No. 50306-N issued by
Financial Security Assurance Inc., dated June 28, 1994, with respect to the
Series 1994-9 Securities (Incorporated herein by reference to Exhibit to the
Registrant's Current Report on Form 10-K, filed March 21, 1995).

     99.9 Copy of Financial Guaranty Insurance Policy No. 50326-N issued by
Financial Security Assurance Inc., dated October 27, 1994, with respect to the
Series 1994-11 Securities (Incorporated herein by reference to Exhibit to the
Registrant's Current Report on Form 10-K, filed March 21, 1995).

     99.10 Copy of Security Insurance Policy No. 94010674 issued by Financial
Guaranty Insurance Company, dated December 28, 1994, with respect to the Series
1994-12 Securities (Incorporated herein by reference to Exhibit to the
Registrant's Current Report on Form 10-K, filed March 21, 1995).

     99.11 Copy of Financial Guaranty Insurance Policy No. 50360-N issued by
Financial Security Assurance Inc., dated March 29, 1995, with respect to the
Series 1995-1 Securities (Incorporated herein by reference to Exhibit to the
Registrant's Current Report on Form 8-K, filed April 7, 1995).

     99.12 Copy of Financial Security Insurance Policy No. 50398A-N issued by
Financial Security Assurance Inc., together with Endorsements, relating to the
Series 1995-2 Class 1A-2 Securities (Incorporated herein by reference to Exhibit
to the Registrant's Current Report on Form 8-K, filed October 12, 1995).

     99.13 Copy of Financial Security Insurance Policy No. 50398A-N issued by
Financial Security Assurance Inc., together with Endorsements, relating to the
Series 1995-2 Class 1A-3 Securities (Incorporated herein by reference to Exhibit
to the Registrant's Current Report on Form 8-K, filed October 12, 1995).

     99.14 Copy of the Meritech Servicing Agreement dated September 1, 1995
(Incorporated herein by reference to Exhibit to the Registrant's Current Report
on Form 8-K, filed October 12, 1995).

     99.15 Copy of the Standard Terms to Meritech Servicing Agreement for Saxon
Mortgage Securities Corporation, September 1995 Edition (Incorporated herein by
reference to Exhibit to the Registrant's Current Report on Form 8-K, filed
October 12, 1995).

     99.16 Copy of the Saxon Mortgage, Inc. Servicing Guide for Credit Sensitive
Loans, February 1995 Edition (Incorporated herein by reference to Exhibit to the
Registrant's Current Report on Form 8-K, filed October 12, 1995).

(b) Reports on Form 8-K

         None

                                   SIGNATURES



Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                              DYNEX SECURITIES CORPORATION
                                                     (Registrant)


        April 2,     2001                     By:  /s/ Lisa Cooke
                                                   -----------------------
                                                   Lisa Cooke
                                                   Vice President
                                                  (Principal Executive Officer)


        April 2,     2001                     By:  /s/ Stephen J. Benedetti
                                                 -----------------------------
                                                 Stephen J. Benedetti
                                                 Treasurer
                                                 (Principal Accounting Officer)


Pursuant to the  requirements  of the Securities and Exchange Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


       Signature                    Capacity                                Date



   ------------------------          Director                      April 2, 2001
   /s/ C. M. Bachtell
   ------------------------
C. M. Bachtell

                               EXHIBIT INDEX



                                                                  Sequentially
Exhibit                                                          Numbered Page
- -------                                                        ----------------

23.1              Consent of DELOITTE & TOUCHE LLP                          I-1


                                       I-1

                                                                  Exhibit 23.1



INDEPENDENT AUDITORS' CONSENT







We consent to the  incorporation by reference in the  registration  statement No
33-84846 of Dynex  Securities  Corporation on Form S-3 of our report dated March
30,  2001,  appearing  in this  Annual  Report on Form 10-K of Dynex  Securities
Corporation for the year ended December 31, 2000.


DELOITTE & TOUCHE LLP




Richmond, Virginia
April 2, 2001