================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

         |X|      Quarterly Report Pursuant to Section 13 or 15(d) of
                  the Securities Exchange Act of 1934

                      For the quarter ended March 31, 2003

         |_|      Transition Report Pursuant to Section 13 or 15(d) of
                  the Securities Exchange Act of 1934



                          DYNEX SECURITIES CORPORATION
             (Exact name of registrant as specified in its charter)


                         Commission file number 0-20552

<table>
                              <s>                                                            <c>
                           Virginia                                                       52-1785164
                (State or other jurisdiction of                                        (I.R.S. Employer
                incorporation or organization)                                        Identification No.)

        4551 Cox Road, Suite 300, Glen Allen, Virginia                                       23060
           (Address of principal executive offices)                                       (Zip Code)
</table>

                                 (804) 217-5800
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past ninety days. |X| Yes |_| No

As of April 30, 2003, the latest  practicable  date,  there were 1,000 shares of
Dynex Securities Corporation common stock outstanding.

The registrant  meets the conditions set forth in General  Instructions  H(1)(a)
and (b) of Form 10-Q and is  therefore  filing  this Form 10-Q with the  reduced
disclosure format.

================================================================================
<page>
                          DYNEX SECURITIES CORPORATION

                                    FORM 10-Q


                                      Index

                                                                            Page

PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements
          Balance Sheets at March 31, 2003 and
          December 31, 2003 (unaudited).......................................1

          Notes to Unaudited Financial Statements.............................2

Item 2.   Management's Discussion and Analysis of
          Financial Condition and Results of Operations.......................2

Item 3.   Quantitative and Qualitative Disclosure about Market Risk...........2

Item 4.   Control Procedures..................................................2


PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings...................................................3

Item 5.   Other Information...................................................3

Item 6.   Exhibits and Reports on Form 8-K....................................3

SIGNATURES....................................................................6
<page>
PART I.    FINANCIAL INFORMATION

Item 1.    Financial Statements

DYNEX SECURITIES CORPORATION
BALANCE SHEETS  (UNAUDITED)




<table>
<caption>
                                                                         March 31,                    December 31,
                                                                            2003                          2002
                                                                  -------------------------     -------------------------

<s>                                                                                                     

ASSETS
Cash                                                                    $      10,000                 $      10,000
                                                                  =========================     =========================

SHAREHOLDER'S EQUITY Common Stock, no par value:
     10,000 shares authorized,
      1,000 issued and outstanding                                      $      10,000                 $      10,000
                                                                  =========================     =========================
</table>


See accompanying notes to the unaudited balance sheets.
<page>
DYNEX SECURITIES CORPORATION
NOTES TO UNAUDITED FINANCIAL STATEMENTS

March 31, 2003

NOTE 1 -- CONDENSED FINANCIAL STATEMENTS

The  accompanying  balance  sheets  have been  prepared in  accordance  with the
instructions  to Form 10-Q and do not include all of the  information  and notes
required by  accounting  principles  generally  accepted in the United States of
America,  hereinafter referred to as "generally accepted accounting  principles"
for complete balance sheets.  The financial  statements  include the accounts of
Dynex Securities  Corporation  (the "Company").  The Company was incorporated in
Virginia on July 8, 1992 as a wholly owned, limited-purpose financing subsidiary
of SMFC Funding  Corporation,  a Virginia  corporation  ("SMFC").  On January 1,
1997, SMFC dividended all of the outstanding  stock of the Company,  represented
by 1,000 shares of common stock, to Dynex Holding,  Inc.  ("DHI"),  an affiliate
company.  On  November  1,  2000,  DHI  sold all of the  capital  stock to Dynex
Capital, Inc., an affiliate of DHI.

The Company was organized to facilitate  the  securitization  of mortgage  loans
through  the  issuance  and  sale of  collateralized  bonds  (the  "Bonds")  and
certificates  of  participation  ("Mortgage  Securities").  The Bonds are issued
pursuant to an indenture or indentures  and are secured by securities  backed by
one  or  more  of the  following:  mortgage  loans,  Federal  National  Mortgage
Association  Mortgage-Backed  Certificates,   insurance  policies,  and  various
accounts and funds (collectively, the "Collateral"). The Collateral for a series
of Bonds will be pledged to a trustee.  The Mortgage Securities will represent a
percentage interest in a pool of Collateral  purchased by a trust established by
the Company.

In the opinion of management,  all adjustments  considered  necessary to present
fairly the  financial  position for the periods  presented  have been made.  The
Balance Sheet as of March 31, 2003 is  unaudited.  The Balance Sheet at December
31, 2002 has been taken from the audited  financial  statements as of that date.
The  Company  has  had  no  operations  during  the  quarter.  Accordingly,  the
statements  of  operations  and cash flows for the three  months ended March 31,
2003 and 2002 have not been  provided.  For  further  information,  refer to the
audited balance sheet and footnotes  included in the Company's Form 10-K for the
year ended December 31, 2002.


Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

During the three  months ended March 31,  2003,  the Company  issued no Mortgage
Securities or Bonds on behalf of DX. The most recent  securitization of mortgage
loans by the Company occurred in September 1995.

At March 31, 2003,  the Company had $1.4  billion of  securities  remaining  for
issuance under a registration  statement  filed with the Securities and Exchange
Commission in October 1994.  Securities sold through  private  placements by the
Company  do not  reduce  the  amount  available  under  the  shelf  registration
statements.


Item 3.  Quantitative and Qualitative Disclosures about Market Risk

None.


Item 4.  Controls And Procedures

         (a)  Evaluation of disclosure controls and procedures.

              As required by Rule 13a-15 under the Exchange  Act,  within 90
              days prior to the filing  date of this  quarterly  report (the
              "Evaluation  Date"),  the Company carried out an evaluation of
              the effectiveness of the design and operation of the Company's
              disclosure  controls  and  procedures.   This  evaluation  was
              carried out under the supervision  and with the  participation
              of the Company's management.  Based upon that evaluation,  the
              Company's  management  concluded that the Company's disclosure
              controls and procedures are effective. Disclosure controls and
              procedures are controls and other procedures that are designed
              to ensure that  information  required to be  disclosed  in the
              Company's reports filed or submitted under the Exchange Act is
              recorded,  processed,  summarized and reported within the time
              periods  specified  in the SEC's  rules and forms.  Disclosure
              controls and procedures include, without limitation,  controls
              and procedures designed to ensure that information required to
              be disclosed in the Company's reports filed under the Exchange
              Act is accumulated and  communicated to management,  including
              the  Company's  management,  as  appropriate,  to allow timely
              decisions regarding required disclosures.

         (b)  Changes in internal controls.

              There were no  significant  changes in the Company's  internal
              controls or in other factors that could  significantly  affect
              the Company's  internal controls  subsequent to the Evaluation
              Date, nor any significant  deficiencies or material weaknesses
              in such internal controls requiring corrective actions.



PART II.  OTHER INFORMATION


Item 1.  Legal Proceedings:

None.


Item 5.  Other Information:

None.


Item 6.  Exhibits and Reports on Form 8-K:

         (a)  Exhibits

              3.1  Articles  of  Incorporation  of  the  Registrant
                   (Incorporated herein by reference to the Exhibits to
                   Registrant's Registration Statement No. 33-49520 on
                   Form S-11 filed July 10, 1992).

              3.2  By-Laws of the Registrant (Incorporated herein by
                   reference to the Exhibits to Registrant's
                   Registration Statement No. 33-49520 on Form S-11
                   filed July 10, 1992).

              4.1  Form  of  Trust   Agreement   dated   July  1,  1992,
                   (Incorporated  herein by  reference  to  Exhibits  to
                   Registrant's  Registration  Statement No. 33-49520 on
                   Form S-11 filed July 10, 1992).

              4.2  Standard Terms to Trust  Agreement dated July 1, 1992
                   (Incorporated  herein by reference to the Exhibits to
                   Registrant's  Registration  Statement No. 33-49520 on
                   Form S-11 filed July 10, 1992).

              4.3  Copy of Series  1992-1  Trust  Agreement  dated as of
                   August 1, 1992,  among  Registrant,  Ryland  Mortgage
                   Company, as Master Servicer,  and Texas Commerce Bank
                   National Association, as Trustee (Incorporated herein
                   by reference to Exhibit to the  Registrant's  Current
                   Report on Form 8-K, filed September 4, 1992).

              4.4  Copy of Series  1992-2  Trust  Agreement  dated as of
                   September 1, 1992, among Registrant,  Ryland Mortgage
                   Company, as Master Servicer,  and Texas Commerce Bank
                   National Association, as Trustee (Incorporated herein
                   by reference to Exhibit to the  Registrant's  Current
                   Report on Form 8-K, filed October 14, 1992).

              4.5  Copy of Series  1992-3  Trust  Agreement  dated as of
                   October 1, 1992,  among  Registrant,  Ryland Mortgage
                   Company, as Master Servicer,  and Texas Commerce Bank
                   National Association, as Trustee (Incorporated herein
                   by reference to Exhibit to the  Registrant's  Current
                   Report on Form 8-K, filed November 6, 1992).

              4.6  Copy of Series  1992-4  Trust  Agreement  dated as of
                   November 1, 1992, among  Registrant,  Ryland Mortgage
                   Company, as Master Servicer,  and Texas Commerce Bank
                   National Association, as Trustee (Incorporated herein
                   by reference to Exhibit to the  Registrant's  Current
                   Report on Form 8-K, filed December 7, 1992).

              4.7  Copy of Series  1992-6  Trust  Agreement  dated as of
                   December 1, 1992, among  Registrant,  Ryland Mortgage
                   Company, as Master Servicer,  and Texas Commerce Bank
                   National Association, as Trustee (Incorporated herein
                   by reference to Exhibit to the  Registrant's  Current
                   Report on Form 8-K, filed January 7, 1993).

              4.8  Copy of the Series 1993-8 Trust Agreement dated as of
                   August 1, 1993,  among  Registrant,  Ryland  Mortgage
                   Company, as Master Servicer,  and Texas Commerce Bank
                   National Association, as Trustee (Incorporated herein
                   by  reference  to the  Exhibits  to the  Registrant's
                   Current Report on Form 8-K, filed September 3, 1993).

              4.9  Standard  Terms to Trust  Agreement,  dated August 1,
                   1993   (Incorporated   herein  by  reference  to  the
                   Exhibits to the  Registrant's  Current Report on Form
                   8-K, filed September 3, 1993).

              4.10 Copy of the Series 1993-10 Trust  Agreement  dated as
                   of  October  1, 1993,  among the  Registrant,  Ryland
                   Mortgage  Company,  as  Master  Servicer,  and  Texas
                   Commerce  Bank  National   Association,   as  Trustee
                   (Incorporated  herein by reference to the Exhibits to
                   the  Registrant's  Current  Report on Form 8-K, filed
                   November 1, 1993).

              4.11 Copy of the Series 1994-2 Trust agreement dated as of
                   January  1,  1994,   among  the  Registrant,   Ryland
                   Mortgage  Company,  as  Master  Servicer,  and  Texas
                   Commerce  Bank  National   Association,   as  Trustee
                   (Incorporated  herein by reference to the Exhibits to
                   the  Registrant's  Current  Report on Form 8-K, filed
                   February 10, 1994).

              4.12 Copy of the Series 1994-4 Trust Agreement dated as of
                   March 1, 1994, among the Registrant,  Ryland Mortgage
                   Company, as Master Servicer,  and Texas Commerce Bank
                   National Association, as Trustee (Incorporated herein
                   by  reference  to the  Exhibits  to the  Registrant's
                   Current Report on Form 8-K, filed April 13, 1994).

              4.13 Copy of the Series  1994-2  First  Amendment to Trust
                   Agreement  dated  as of March  15,  1994,  among  the
                   Registrant,   Ryland  Mortgage  Company,   as  Master
                   Servicer,    and   Texas   Commerce   Bank   National
                   Association,   as  Trustee  (Incorporated  herein  by
                   reference to the Exhibits to the Registrant's Current
                   Report on Form 8-K, filed May 5, 1994).

              4.14 Copy of the Series  1994-4  First  Amendment to Trust
                   Agreement  dated  as of April  15,  1994,  among  the
                   Registrant,   Ryland  Mortgage  Company,   as  Master
                   Servicer,    and   Texas   Commerce   Bank   National
                   Association,   as  Trustee  (Incorporated  herein  by
                   reference to the Exhibits to the Registrant's Current
                   Report on Form 8-K, filed May 18, 1994).

              4.15 Copy of the Series 1994-9 Trust  Agreement,  dated as
                   of June 1, 1994, by and among the Registrant,  Ryland
                   Mortgage  Company,  as  Master  Servicer,  and  Texas
                   Commerce  Bank  National   Association,   as  Trustee
                   (Incorporated  herein by reference to the Exhibits to
                   the  Registrant's  Current  Report on Form 8-K, filed
                   July 12, 1994).

              4.16 Standard  Terms  to  Trust  Agreement   (August  1994
                   Edition)  (Incorporated  herein by  reference  to the
                   Exhibits to the  Registrant's  Current Report on Form
                   8-K, filed September 13, 1994).

              4.17 Copy of the Series 1994-2  Second  Amendment to Trust
                   Agreement  dated as of September 27, 1994,  among the
                   Registrant,   Ryland  Mortgage  Company,   as  Master
                   Servicer,    and   Texas   Commerce   Bank   National
                   Association,   as  Trustee  (Incorporated  herein  by
                   reference to the Exhibits to the Registrant's Current
                   Report on Form 8-K, filed October 5, 1994).

              4.18 Copy of the Series  1993-10 First  Amendment to Trust
                   Agreement,  dated as of October 7, 1994, by and among
                   the Registrant,  Ryland Mortgage  Company,  as Master
                   Servicer,    and   Texas   Commerce   Bank   National
                   Association,   as  Trustee  (Incorporated  herein  by
                   reference to the Exhibits to the Registrant's Current
                   Report on Form 8-K, filed October 13, 1994).

              4.19 Standard Terms to Trust  Agreement  (Pool  Insurance)
                   (October  1994  Edition)   (Incorporated   herein  by
                   reference to the Exhibits to the Registrant's Current
                   Report on Form 8-K, filed November 10, 1994).

              4.20 Copy of the Series  1993-8  First  Amendment to Trust
                   Agreement, dated as of November 1, 1994, by and among
                   the Registrant,  Ryland Mortgage  Company,  as Master
                   Servicer,    and   Texas   Commerce   Bank   National
                   Association,   as  Trustee  (Incorporated  herein  by
                   reference to the Exhibits to the Registrant's Current
                   Report on Form 8-K, filed December 15, 1994).

              4.21 Copy of the Series 1994-4  Second  Amendment to Trust
                   Agreement, dated as of November 1, 1994, by and among
                   the Registrant,  Ryland Mortgage  Company,  as Master
                   Servicer,    and   Texas   Commerce   Bank   National
                   Association,   as  Trustee  (Incorporated  herein  by
                   reference to the Exhibits to the Registrant's Current
                   Report on Form 8-K, filed December 15, 1994).

              4.22 Copy of the September  1995 Edition of Standard Terms
                   to Trust  Agreement  (with  Servicing  Agreement  for
                   Credit  Sensitive  Loans)   (Incorporated  herein  by
                   reference to the Exhibits to the Registrant's Current
                   Report on Form 8-K, filed October 12, 1995).

              99.1 Standard  Provisions to Servicing Agreement (December
                   1992  Edition)  (Incorporated  herein by reference to
                   the Exhibits to Registrant's  Registration  Statement
                   No. 33-57204 on Form S-11 filed January 21, 1993).

              99.2 Copy of the Support Fund Agreement,  dated as of June
                   29,  1994  between   Texas   Commerce  Bank  National
                   Association,  as  Trustee,  and Texas  Commerce  Bank
                   National  Association,   as  Custodian  (Incorporated
                   herein by  reference  to Exhibit to the  Registrant's
                   Current Report on Form 8-K, filed July 11, 1994).

              99.3 Copy  of the  Support  Fund  Agreement,  dated  as of
                   October 27,  1994 by and between SHF Corp.  and Texas
                   Commerce Bank National  Association,  as Support Fund
                   Trustee  (Incorporated herein by reference to Exhibit
                   to the Registrant's Current Report on Form 8-K, filed
                   November 10, 1994).

              99.4 Copy  of  Financial  Guaranty  Insurance  Policy  No.
                   50306-N issued by Financial  Security Assurance Inc.,
                   dated  June 28,  1994,  with  respect  to the  Series
                   1994-9 Securities  (Incorporated  herein by reference
                   to Exhibit to the Registrant's Current Report on Form
                   10-K, filed March 21, 1995).

              99.5 Copy  of  the  Meritech  Servicing   Agreement  dated
                   September 1, 1995  (Incorporated  herein by reference
                   to Exhibit to the Registrant's Current Report on Form
                   8-K, filed October 12, 1995).

              99.6 Copy of the  Standard  Terms  to  Meritech  Servicing
                   Agreement for Saxon Mortgage Securities  Corporation,
                   September  1995  Edition   (Incorporated   herein  by
                   reference  to  Exhibit  to the  Registrant's  Current
                   Report on Form 8-K, filed October 12, 1995).

              99.7 Copy of the Saxon Mortgage,  Inc. Servicing Guide for
                   Credit   Sensitive   Loans,   February  1995  Edition
                   (Incorporated  herein by  reference to Exhibit to the
                   Registrant's   Current  Report  on  Form  8-K,  filed
                   October 12, 1995).

              99.8 Certification of Principal Executive Officer pursuant
                   to Section 906 of the Sarbanes-Oxley Act of 2002.

              99.9 Certification of Chief Financial Officer pursuant to
                   Section 906 of the Sarbanes-Oxley Act of 2002.


         (b)  Reports on Form 8-K

              None.
<page>
                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                        DYNEX SECURITIES CORPORATION




Dated:  May 14, 2003                  By: /s/ Stephen J. Benedetti
                                            ------------------------------------
                                            Stephen J. Benedetti
                                            Executive Vice President,
                                            Chief Financial Officer, and
                                            Treasurer
                                            (Principal Accounting Officer)
<page>
                                  CERTIFICATION
                          PURSUANT TO 17 CFR 240.13a-14
                                PROMULGATED UNDER
                  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Stephen J. Benedetti, certify that:

1.   I have  reviewed  this  quarterly  report  on Form  10-Q of  Dynex
     Securities Corporation;

2.   Based on my knowledge,  this quarterly report does not contain any
     untrue  statement  of a material  fact or omit to state a material
     fact  necessary  to make  the  statements  made,  in  light of the
     circumstances   under  which  such   statements   were  made,  not
     misleading  with respect to the period  covered by this  quarterly
     report;

3.   Based  on  my  knowledge,  the  financial  statements,  and  other
     financial  information  included in this quarterly report,  fairly
     present in all material respects the financial condition,  results
     of operations and cash flows of the registrant as of, and for, the
     periods presented in this quarterly report;

4.   The registrant's  other certifying  officers and I are responsible
     for establishing and maintaining disclosure controls and
     procedures (as defined in Exchange Act Rules 13a-14 and 15d-14)
     for the registrant and we have:

     (a)  designed such  disclosure  controls and  procedures to ensure that
          material  information  relating to the  registrant,  including its
          consolidated  subsidiaries,  is made known to us by others  within
          those  entities,  particularly  during  the  period in which  this
          quarterly report is being prepared;

     (b)  evaluated the effectiveness of the registrant's disclosure
          controls and  procedures  as of a date within 90 days prior to the
          filing date of this quarterly report (the "Evaluation Date"); and

     (c)  presented in this quarterly report our conclusions about the
          effectiveness  of the disclosure  controls and procedures based on
          our evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officers and I have disclosed,
     based on our most recent evaluation,  to the registrant's auditors
     and the audit  committee of  registrant's  board of directors  (or
     persons performing the equivalent function):

     (a)  all  significant  deficiencies  in  the  design  or  operation  of
          internal  controls which could adversely  affect the  registrant's
          ability to record,  process,  summarize and report  financial data
          and have  identified  for the  registrant's  auditors any material
          weaknesses in internal controls; and

     (b)  any fraud,  whether or not material,  that involves  management or
          other  employees who have a significant  role in the  registrant's
          internal controls; and

6.   The registrant's other certifying officers and I have indicated in
     this  quarterly  report  whether  or not  there  were  significant
     changes  in  internal  controls  or in other  factors  that  could
     significantly  affect internal controls  subsequent to the date of
     our most recent evaluation,  including any corrective actions with
     regard to significant deficiencies and material weaknesses.




Dated: May 14, 2002                By:  /s/ Stephen J. Benedetti
                                          --------------------------------------
                                         Stephen J. Benedetti
                                         Principal Executive Officer
<page>
                                  CERTIFICATION
                          PURSUANT TO 17 CFR 240.13a-14
                                PROMULGATED UNDER
                  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Stephen J. Benedetti, certify that:

1.   I have  reviewed  this  quarterly  report  on Form  10-Q of  Dynex
     Securities Corporation;

2.   Based on my knowledge,  this quarterly report does not contain any
     untrue  statement  of a material  fact or omit to state a material
     fact  necessary  to make  the  statements  made,  in  light of the
     circumstances   under  which  such   statements   were  made,  not
     misleading  with respect to the period  covered by this  quarterly
     report;

3.   Based  on  my  knowledge,  the  financial  statements,  and  other
     financial  information  included in this quarterly report,  fairly
     present in all material respects the financial condition,  results
     of operations and cash flows of the registrant as of, and for, the
     periods presented in this quarterly report;

4.   The registrant's  other certifying  officers and I are responsible
     for establishing and maintaining disclosure controls and
     procedures (as defined in Exchange Act Rules 13a-14 and 15d-14)
     for the registrant and we have:

     (a)  designed such  disclosure  controls and  procedures to ensure that
          material  information  relating to the  registrant,  including its
          consolidated  subsidiaries,  is made known to us by others  within
          those  entities,  particularly  during  the  period in which  this
          quarterly report is being prepared;

     (b)  evaluated the effectiveness of the registrant's disclosure
          controls and  procedures  as of a date within 90 days prior to the
          filing date of this quarterly report (the "Evaluation Date"); and

     (c)  presented in this quarterly report our conclusions about the
          effectiveness  of the disclosure  controls and procedures based on
          our evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officers and I have disclosed,
     based on our most recent evaluation,  to the registrant's auditors
     and the audit  committee of  registrant's  board of directors  (or
     persons performing the equivalent function):

     (a)  all  significant  deficiencies  in  the  design  or  operation  of
          internal  controls which could adversely  affect the  registrant's
          ability to record,  process,  summarize and report  financial data
          and have  identified  for the  registrant's  auditors any material
          weaknesses in internal controls; and

     (b)  any fraud,  whether or not material,  that involves  management or
          other  employees who have a significant  role in the  registrant's
          internal controls; and

6.   The registrant's other certifying officers and I have indicated in
     this  quarterly  report  whether  or not  there  were  significant
     changes  in  internal  controls  or in other  factors  that  could
     significantly  affect internal controls  subsequent to the date of
     our most recent evaluation,  including any corrective actions with
     regard to significant deficiencies and material weaknesses.




Dated: May 14, 2002                By:  /s/ Stephen J. Benedetti
                                          --------------------------------------
                                          Stephen J. Benedetti
                                          Chief Financial Officer
<page>
                                                                    Exhibit 99.8

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly  Report of Dynex  Securities  Corporation  (the
"Company") on Form 10-Q for the quarter ending September 30, 2002, as filed with
the Securities  and Exchange  Commission on the date hereof (the  "Report"),  I,
Stephen J. Benedetti,  the Principal Executive Officer of the Company,  certify,
pursuant to and for purposes of 18 U.S.C.  Section 1350, as adopted  pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

     (1)  The Report fully complies with the requirements of Section 13(a) or
          15(d) of the Securities  Exchange Act of 1934; and

     (2)  The information contained in the Report fairly  presents, in
          all material respects, the financial condition and results of
          operations of the Company.




Dated:  May 14, 2003               /s/ Stephen J. Benedetti
                                     -------------------------------------------
                                     Stephen J. Benedetti
                                     Principal Executive Officer
<page>
                                                                   Exhibit  99.9

                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly  Report of Dynex  Securities  Corporation  (the
"Company") on Form 10-Q for the quarter ending September 30, 2002, as filed with
the Securities  and Exchange  Commission on the date hereof (the  "Report"),  I,
Stephen J.  Benedetti,  the Chief  Financial  Officer of the  Company,  certify,
pursuant to and for purposes of 18 U.S.C.  Section 1350, as adopted  pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

     (1)  The Report fully complies with the requirements of Section 13(a)
          or 15(d) of the Securities  Exchange Act of 1934; and

     (2)  The information contained in the Report fairly presents, in
          all material respects, the financial condition and results of
          operations of the Company.




Dated:  May 14, 2003               By:   /s/ Stephen J. Benedetti
                                           -------------------------------------
                                           Stephen J. Benedetti
                                           Chief Financial Officer