EXHIBIT G                                                              
FORM OF SERVICER'S CERTIFICATE                
                                            
Export Funding Trust Series 1992-A                                          
Certificate No. 9                                                          
                                                                  
Payment Date: 1/15/97                                                  

                                                                          
1. Principal received on Promissory      $  7,854,209.09 
   Notes.................................................
  
                                                                           
2. Interest received on Promissory Notes..$   481,724.83  
                                                                             
3. Class A  Percentage                    $  99.3098085%  
                                                                             
4.Class B                                 $   0.6901915%  
  Percentage............................................
                                                                            
5.Class A Percentage of                   $ 7,800,000.00  
  Principal.............................................
  
6.Class B Percentage of                   $    54,209.09  
  Principal...........................................
  
7. Class A                                $    436,800.00  
   Interest..............................................
  
                                                                            
8. Servicing                             $      5,497.95  
   Fee...................................................
  
                                                                            
9. Class B                               $ 3,035.71  
   Interest..............................................
  
                                                                            
10.Supplemental Servicing                $   36,391.17  
   Fee...................................................
  
                                                                            
11.Prepayment made by Obligor (if any)   $         -  
                                                                            
12.Remaining Promissory Note Principal   $7,854,209.09               
   Balance...............................................
                                                                            
13.Class A Pool                          $       10%                
   Factor.............................                                     
14.Class A Principal per Minimum         $   10,000.00                
   Denomination..........................................
                                                                            
15.Class A Interest per Minimum          $      560.00                
   Denomination............................
                                                                           
16.Remaining Promissory Note Principal                                      
   Balance Per Minimum                  $    10,069.50                
   Denomination..........................................
                                                                            
  
No default has occurred and is continuing with 
respect to the Promissory Note (s) 
or related Credit Agreement.                                                
  
All capitalized terms not otherwise 
defined shall have the respective meanings set 
forth in the Polling and Servicing Agreement. 

IN WITNESS WHEREOF, the undersigned has duly 
executed and delivered this certificate this 
15th day of January 1997. 
                                                                           
   NationsBank of Texas, N.A.                                               
   As Servicer                                                              
                                                                            
   By:/s/Michael Timoney                                                    
   Name: Michael Timoney                                                    
   Title: Assistant Vice President