SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q Quarterly Report Under Section 13 or 15 (d) of the Securities Exchange Act of 1934 For the Quarter Ended June 30, 1997 Commission File Number 0-15734 REPUBLIC BANCORP INC. (Exact name of registrant as specified in its charter) Michigan 38-2604669 (State of other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 1070 East Main Street, Owosso, Michigan 48867 (Address of principal executive offices) (517) 725-7337 (Registrant's telephone number) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES__ X____ NO _______ Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Common Stock Outstanding as of July 31, 1997: Common Stock, $5 Par Value ........................... 16,913,205 Shares INDEX PART I...FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) Consolidated Balance Sheets as of June 30, 1997 and December 31, 1996 ................................. 3 Consolidated Statements of Income for the Three and Six Months Ended June 30, 1997 and 1996.................... 4 Consolidated Statements of Cash Flows for the Six Months Ended June 30, 1997 and 1996.................... 5 Notes to Consolidated Financial Statements............. 6 Item 2. Management's Discussion and Analysis of Results of Operations and Financial Condition........... 7 - 18 PART II. OTHER INFORMATION Item 1. Legal Proceedings................................... 19 Item 2. Changes in Securities............................... 19 Item 6. Exhibits and Reports on Form 8-K.................... 19 SIGNATURE .................................................... 20 EXHIBITS............................................................ 21 - 50 2 PART I - FINANCIAL INFORMATION ITEM 1 - Financial Statements REPUBLIC BANCORP INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Unaudited) June 30, December 31, (Dollars in thousands) 1997 1996 -------- ------------ ASSETS Interest Income: Cash and cash equivalents ............................ $ 22,508 $ 40,114 Mortgage loans held for sale ......................... 367,190 329,157 Securities available for sale (amortized cost of $224,265 and $232,388, respectively) .............. 221,855 228,621 Loans ................................................ 958,497 784,628 Less allowance for loan losses .................... (7,142) (4,709) ----------- ----------- Net loans ............................................ 951,355 779,919 ----------- ----------- Premises and equipment, net of depreciation .......... 11,716 15,008 Mortgage servicing rights ............................ 50,322 44,398 Other assets ......................................... 46,662 53,148 ---------- ----------- Total assets .................................... $ 1,671,608 $ 1,490,365 =========== =========== LIABILITIES Noninterest-bearing deposits ......................... $ 139,200 $ 126,940 Interest-bearing deposits ............................ 909,973 886,767 ----------- ----------- Total deposits .................................. 1,049,173 1,013,707 Federal funds purchased and securities sold under agreements to repurchase ........................ 160,788 115,156 Other short-term borrowings .......................... 6,649 5,986 Short-term FHLB advances ............................. 115,483 39,000 Long-term FHLB advances .............................. 117,632 95,200 Accrued expenses and other liabilities ............... 51,127 49,243 Long-term debt ....................................... 47,500 49,189 ----------- ----------- Total liabilities ............................... 1,548,352 1,367,481 Minority interest .................................... 1,015 1,069 ----------- ----------- SHAREHOLDERS' EQUITY Preferred stock, $25 stated value: $2.25 cumulative and convertible; 5,000,000 shares authorized, none issued and outstanding ....................... -- -- Common stock, $5 par value, 30,000,000 shares authorized; 16,898,895 and 17,129,142 shares issued and outstanding, respectively .............. 84,495 85,646 Capital surplus ...................................... 32,959 37,538 Retained earnings .................................... 6,354 1,079 Net unrealized losses on securities available for sale (1,567) (2,448) ---------- ----------- Total shareholders' equity ...................... 122,241 121,815 ----------- ----------- Total liabilities and shareholders' equity ...... $ 1,671,608 $ 1,490,365 =========== =========== <FN> See notes to consolidated financial statements. 3 REPUBLIC BANCORP INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Unaudited) Three Months Ended Six Months Ended June 30, June 30, (In thousands, except per share data) 1997 1996 1997 1996 ------------------ ---------------- Interest Income: Loans, including fees ................................... $ 24,389 $ 19,322 $ 45,919 $ 38,396 Investment securities ................................... 3,769 4,852 7,135 9,672 Money market investments ................................ 44 42 194 310 -------- -------- -------- -------- Total interest income ............................ 28,202 24,216 53,248 48,378 -------- -------- -------- -------- Interest Expense: Demand deposits ......................................... 290 347 601 698 Savings and time deposits ............................... 11,310 9,884 22,066 19,972 Short-term borrowings ................................... 1,816 2,844 3,070 6,151 FHLB advances ........................................... 2,745 1,372 4,592 2,618 Long-term debt .......................................... 857 892 1,746 1,961 -------- -------- -------- -------- Total interest expense ........................... 17,018 15,339 32,075 31,400 -------- -------- -------- -------- Net interest income ..................................... 11,184 8,877 21,173 16,978 Provision for loan losses ............................... 2,188 45 2,485 110 -------- -------- -------- -------- Net interest income after provision for loan losses ..... 8,996 8,832 18,688 16,868 -------- -------- -------- -------- Noninterest Income: Service charges ......................................... 359 287 711 606 Mortgage banking ........................................ 21,241 20,909 40,191 40,353 Gains (losses) on sales of securities ................... (682) (7) (645) 428 Gains on sales of SBA loans ............................. 291 255 475 475 Gain on sale of bank branches and deposits .............. 4,442 -- 4,442 -- Other noninterest income ................................ 454 291 1,267 536 -------- -------- -------- -------- Total noninterest income ......................... 26,105 21,735 46,441 42,398 -------- -------- -------- -------- Noninterest Expense: Salaries and employee benefits .......................... 11,524 9,680 21,557 19,852 Mortgage loan commissions ............................... 7,008 6,207 12,124 11,753 Occupancy expense of premises ........................... 1,805 1,485 3,538 2,936 Equipment expense ....................................... 1,097 1,145 2,198 2,315 Other noninterest expense ............................... 6,498 5,733 12,668 11,582 -------- -------- -------- -------- Total noninterest expense ........................ 27,932 24,250 52,085 48,438 -------- -------- -------- -------- Income before income taxes and extraordinary item ....... 7,169 6,317 13,044 10,828 Provision for income taxes .............................. 2,456 2,171 4,375 3,667 -------- -------- -------- -------- Income before extraordinary item ........................ 4,713 4,146 8,669 7,161 Extraordinary item (early redemption of debt, net of tax) -- -- -- (388) -------- -------- -------- -------- Net Income .............................................. $ 4,713 $ 4,146 $ 8,669 $ 6,773 ======== ======== ======== ======== Income per common share before extraordinary item ....... $ .27 $ .23 $ .50 $ .39 Extraordinary item ...................................... -- -- -- (.02) -------- -------- -------- -------- Net income per common share - primary and fully diluted . $ .27 $ .23 $ .50 $ .37 ======== ======== ======== ======== Average common shares outstanding - fully diluted ....... 17,258 18,208 17,400 18,336 ======== ======== ======== ======== Cash dividends declared per common share ................ $ .10 $ .09 $ .20 $ .18 ======== ======== ======== ======== <FN> See notes to consolidated financial statements. 4 REPUBLIC BANCORP INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Six Months Ended June 30 (In thousands) 1997 1996 ---- ---- Cash Flows From Operating Activities: Net income .......................................................... $ 8,669 $ 6,773 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization .................................. 2,431 2,716 Amortization of mortgage servicing rights ...................... 2,996 4,279 Net (gains) losses on sale of securities available for sale .... 645 (428) Net gains on sale of mortgage servicing rights ................. (8,857) (15,747) Net gains on sale of loans ..................................... (2,011) (2,390) Origination of mortgage loans held for sale .................... (1,496,661) (1,718,181) Proceeds from sales of mortgage loans held for sale ............ 1,458,628 1,764,724 (Increase) decrease in other assets ............................ 5,798 (1,111) Increase in other liabilities .................................. 1,883 16,469 Other, net ..................................................... 1,020 (729) ----------- ----------- Total adjustments ............................................ (34,128) 49,602 ----------- ----------- Net cash provided by (used in) operating activities ...... (25,459) 56,375 ----------- ----------- Cash Flows From Investing Activities: Proceeds from sale of securities available for sale ................. 93,901 71,492 Proceeds from maturities/prepayments of securities available for sale 11,574 16,084 Purchases of securities available for sale .......................... (98,269) (99,361) Proceeds from sale of loans ......................................... 88,953 75,598 Net increase in loans made to customers ............................. (259,074) (113,853) Proceeds from sale of fixed assets .................................. 4,136 -- Proceeds from sale of mortgage servicing rights ..................... 8,105 20,994 Additions to mortgage servicing rights .............................. (11,903) (6,464) ----------- ----------- Net cash used in investing activities .................... (162,577) (35,510) ----------- ----------- Cash Flows From Financing Activities: Net increase in deposits ............................................ 87,603 19,476 Sale of bank branch deposits ........................................ (52,136) -- Net increase (decrease) in short-term borrowings .................... 46,295 (59,132) Net increase in short-term FHLB advances ............................ 76,483 19,000 Net increase in long-term FHLB advances ............................. 37,432 8,500 Payments on long-term FHLB advances ................................. (15,000) -- Proceeds from issuance of senior debentures, net of issuance costs .. -- 22,233 Payments on long-term debt .......................................... (1,689) (24,900) Net proceeds from issuance of common shares ......................... 1,190 553 Repurchase of common shares ......................................... (6,319) (7,138) Dividends paid ...................................................... (3,429) (3,121) ----------- ----------- Net cash provided by (used in) financing activities ...... 170,430 (24,529) ----------- ----------- Net decrease in cash and cash equivalents ........................... (17,606) (3,664) Cash and cash equivalents at beginning of period .................... 40,114 39,641 ----------- ----------- Cash and cash equivalents at end of period .......................... $ 22,508 $ 35,977 =========== =========== <FN> See notes to consolidated financial statements. 5 REPUBLIC BANCORP INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) Note 1 - Basis of Presentation The accompanying unaudited consolidated financial statements of Republic Bancorp Inc. and Subsidiaries (the "Company") have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes necessary for a comprehensive presentation of financial position, results of operations and cash flow activity required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments necessary for a fair presentation of results have been included. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 1996. Certain amounts in prior periods have been reclassified to conform to the current year's presentation. Note 2 - Principles of Consolidation The consolidated financial statements include the accounts of the parent company, Republic Bancorp Inc., two wholly-owned subsidiaries, Republic Bank and Republic Savings Bank ("Republic Savings"), and Market Street Mortgage Corporation ("Market Street"), of which the Company owns an 80% majority interest. Republic Bank operates two wholly-owned subsidiaries: Republic Bancorp Mortgage Inc. ("Republic Mortgage"), including its two divisions, Home Funding, Inc. and Unlimited Mortgage Services, Inc., and CUB Funding Corporation ("CUB Funding"), including its two divisions, RSL Mortgage and Leader Financial. All material intercompany transactions and balances have been eliminated in consolidation. On July 1, 1997, the Company transferred its 80% majority ownership interest in Market Street to Republic Bank. Note 3 - Consolidated Statements of Cash Flows Supplemental disclosures of cash flow information for the six months ended June 30, include: (In thousands) 1997 1996 - -------------- ---- ---- Cash paid during the period for: Interest .................. $32,201 $33,040 Income taxes .............. $ -- $ 3,205 Non-cash investing activities: Loan charge-offs .......... $ 142 $ 381 6 ITEM 2: Management's Discussion and Analysis of Financial Condition and Results of Operations EARNINGS PERFORMANCE The Company reported net income of $4.7 million for the quarter ended June 30, 1997, an increase of 14% when compared to $4.1 million earned in the second quarter of 1996. Fully diluted earnings per share for the quarter were $0.27, up 17% from $0.23 for the same period last year. Return on average shareholders' equity was 15.62% and return on average assets was 1.22% for the quarter, compared to 13.56% and 1.13%, respectively, in 1996. For the six months ended June 30, 1997, the Company earned $8.7 million, an increase of 28% over the $6.8 million reported for the corresponding period in 1996. Fully diluted earnings per share were $.50, up 35% from $.37 for the first six months of 1996. Return on average shareholders' equity was 14.32% and return on average assets was 1.17% for the first half of 1997, compared to 10.90% and .93%, respectively, in 1996. RESULTS OF OPERATIONS Mortgage Banking The following discussion provides information that relates specifically to the Company's mortgage banking line of business, which generates revenue from mortgage loan production and mortgage loan servicing activities. Mortgage banking revenue represents the largest component of the Company's total noninterest income. The Company closed $960 million in single-family residential mortgage loans in the second quarter of 1997, compared to $936 million closed in the same period last year. Mortgage loan closings remained relatively stable over the past year as a 14% increase in retail production was largely offset by a reduction in the Company's wholesale mortgage production activities. A gradual decline in market interest rates during the second quarter of 1997 also favorably impacted mortgage loan volumes. During the first half of 1997, mortgage loan closings were $1.7 billion, compared to $1.8 billion for the comparable period in 1996. The following table summarizes the Company's income from mortgage banking activities: Three Months Ended Six Months Ended June 30, June 30, (In thousands) 1997 1996 1997 1996 ------------------ ---------------- Mortgage loan production income (1) ..... $18,318 $18,299 $35,541 $35,846 Net mortgage loan servicing income ...... 1,819 2,082 3,546 4,099 Gains on bulk sales of mortgage servicing 1,104 528 1,104 408 ------- ------- ------- ------- Total mortgage banking income ..... $21,241 $20,909 $40,191 $40,353 ======= ======= ======= ======= <FN> (1) Includes fee income derived from the loan origination process (i.e., points collected), gains on the sale of mortgage loans and gains on the sale of mortgage servicing rights released concurrently with the underlying loans sold. For the three months ended June 30, 1997, mortgage banking income increased slightly to $21.2 million from $20.9 million a year earlier, as a decrease in mortgage loan servicing income was offset by increased gains from the sale of mortgage loans and mortgage servicing rights. The Company sold $807 million of single-family mortgage loans in the second quarter of 1997 versus $938 million in the second quarter of 1996. An increase in retail production as a percentage of total mortgage loan origination volume over the past year resulted in improved margins on the sale of these mortgage loans. As a result, the ratio of mortgage loan production 7 income to mortgage loans sold increased 21 basis points to 227 basis points for the three months ended June 30, 1997, from 206 basis points for the corresponding quarter in 1996. For the six months ended June 30, 1997, mortgage banking income remained relatively consistent compared to the same period a year ago, reflecting the net result of a decrease in mortgage loan servicing income and an increase in gains on the sale of mortgage loans and mortgage servicing rights. Mortgage loan sales totaled $1.5 billion for the first half of 1997, compared to $1.8 billion in 1996. Profitability levels increased as the ratio of mortgage production income to mortgage loans sold rose 30 basis points to 231 basis points for the six months ended June 30, 1997 from 201 basis points for the year-earlier period. Loans serviced for the benefit of others totaled $2.9 billion at June 30, 1997, compared to $2.7 billion at December 31, 1996 and $3.3 billion at June 30, 1996. Net mortgage loan servicing income declined 13% for both the quarter and six months ended June 30, 1997, reflecting the overall reduction in the size of the servicing portfolio over the past year as the Company centralized its mortgage servicing activities at Market Street. The Company periodically sells mortgage servicing rights (MSRs) from its servicing portfolio through bulk sales. For the quarter and six months ended June 30, 1997, MSRs for loans with a principal balance of $247.2 million were sold, resulting in a net gain of $1.1 million. In the second quarter of 1996, bulk sales of MSRs for loans with a principal balance of $475.5 million resulted in gains totaling $528,000. During the first half of 1996, MSRs for loans with a principal balance of $694.1 million were sold in bulk form, resulting in gains totaling $408,000. Commercial and Retail Banking The remaining disclosures and analyses within Management's Discussion and Analysis regarding the Company's results of operations and financial condition relate principally to the commercial and retail banking line of business. Net Interest Income The following discussion should be read in conjunction with Tables I and II on the following pages, which provide detailed analyses of the components impacting net interest income for the three months and six months ended June 30, 1997 and 1996. Net interest income, on a fully taxable equivalent (FTE) basis, was $11.3 million for the second quarter of 1997, an increase of $2.2 million, or 24%, over the second quarter of 1996. The increase in net interest income was driven by strong loan growth. Average portfolio loans for the second quarter of 1997 rose $333.6 million, or 57%, over the comparable quarter last year, reflecting growth across all lending categories. This growth was partially funded by reductions in the average balances of investment securities and mortgage loans held for sale, as well as a $107.1 million increase in average interest-bearing deposits. The net interest margin (FTE) was 3.17% for the quarter ended June 30, 1997, an increase of 35 basis points from 2.82% in 1996. The expansion in the margin was primarily due to growth in higher-yielding portfolio loan categories, coupled with a reduction in lower-yielding investment securities. This favorable shift in the mix of earning assets was principally responsible for a 40 basis point increase in the yield on average earning assets. Also contributing to the improved margin was a slight shift in the mix of interest-bearing liabilities toward lower-costing deposits. 8 Table I - Quarterly Net Interest Income and Rate/Volume Analysis (FTE) Three Months Ended Three Months Ended June 30, 1997 June 30, 1996 ------------------ ------------------ Average Average Average Average (Dollars in thousands) Balance(1) Interest Rate Balance(1) Interest Rate - ---------------------- ---------- -------- ------- ---------- -------- ------- Assets: Money market investments.......................... $ 4,508 $ 44 3.91% $ 3,176 $ 42 5.29% Mortgage loans held for sale...................... 258,986 5,087 7.86 377,986 7,163 7.58 Investment securities available for sale.......... 237,356 3,893 6.56 320,663 5,063 6.32 Commercial loans.................................. 230,609 5,579 9.70 155,738 3,597 9.24 Residential real estate mortgage loans............ 602,860 11,464 7.61 363,834 6,807 7.48 Installment loans................................. 89,198 2,259 10.16 69,542 1,755 10.09 ----------- -------- ----- ----------- -------- ----- Loans, net of unearned income.................. 922,667 19,302 8.38 589,114 12,159 8.26 ----------- -------- ----- ----------- -------- ----- Total interest-earning assets................ 1,423,517 28,326 7.97 1,290,939 24,427 7.57 Allowance for loan losses......................... (5,794) (4,903) Cash and due from banks........................... 22,283 27,583 Other assets...................................... 99,888 156,972 ----------- ----------- Total assets................................. $ 1,539,894 $ 1,470,591 =========== =========== Liabilities and Shareholders' Equity: Interest-bearing demand deposits.................. $ 53,115 290 2.19 $ 59,042 347 2.35 Savings deposits and money market accounts........ 266,867 3,018 4.54 212,893 2,164 4.07 Time deposits..................................... 585,889 8,292 5.68 526,808 7,720 5.86 ----------- -------- ----- ----------- ------- ----- Total interest-bearing deposits................ 905,871 11,600 5.14 798,743 10,231 5.12 Warehouse lines of credit......................... -- -- -- 4,056 60 5.92 Federal funds purchased and securites sold under agreement to repurchase.................. 111,400 1,586 5.71 184,885 2,764 6.00 Other short-term borrowings....................... 12,992 230 7.10 1,035 20 7.75 FHLB advances.................................... 188,815 2,744 5.83 94,602 1,372 5.82 Long-term debt.................................... 47,500 858 7.23 49,359 892 7.23 ----------- -------- ----- ----------- ------- ----- Total interest-bearing liabilities........... 1,266,578 17,018 5.39 1,132,680 15,339 5.42 -------- ----- ------- ----- Noninterest-bearing deposits...................... 119,786 131,857 Other liabilities................................. 32,805 83,733 ----------- ----------- Total liabilities............................ 1,419,169 1,348,270 Shareholders' equity.............................. 120,725 122,321 ----------- ----------- Total liabilities and shareholders' equity... $ 1,539,894 $ 1,470,591 =========== =========== Net interest income/Rate spread (FTE)............. $ 11,308 2.58% $ 9,088 2.15% ======== ==== ======= ==== Net interest margin (FTE)......................... 3.17% 2.82% ==== ==== Increase (decrease) due to change in: Volume(2) Rate(2) Net Inc(Dec) ------------------------------------- --------- ------- ------------ Money market investments................. $ 15 $ (13) $ 2 Mortgage loans held for sale............. (2,332) 256 (2,076) Investment securities available for sale. (1,356) 186 (1,170) Commercial loans......................... 1,796 186 1,982 Residential real estate mortgage loans... 4,537 120 4,657 Installment loans........................ 492 12 504 ------- ------ --------- Loans, net of unearned income.......... 6,825 318 7,143 ------- ------ --------- Total interest income............... 3,152 747 3,899 Interest-bearing demand deposits......... (34) (23) (57) Savings deposits......................... 587 267 854 Time deposits............................ 821 (249) 572 ------- ------ --------- Total interest-bearing deposits........ 1,374 (5) 1,369 Warehousing lines of credit.............. (60) -- (60) Federal funds purchased and securities sold under agreement to repurchase.......... (1,050) (128) (1,178) Other short-term borrowings.............. 212 (2) 210 FHLB advances............................ 1,371 2 1,373 Long-term debt........................... ( 35) -- (35) ------- ------ --------- Total interest expense............. 1,812 (133) 1,679 ------- ------ --------- Net interest income................. $ 1,340 $ 880 $ 2,220 ======= ====== ========= <FN> (1) Non-accrual loans and overdrafts are included in average balances. (2) Rate/volume variances are proportionately allocated to rate and volume based on the absolute value of the change in each. 9 Table II - Year-to-Date Net Interest Income and Rate/Volume Analysis (FTE) Six Months Ended Six Months Ended June 30, 1997 June 30, 1996 ---------------- ---------------- Average Average Average Average (Dollars in thousands) Balance(1) Interest Rate Balance(1) Interest Rate - ---------------------- ---------- -------- ------- ---------- -------- ------- Assets: Money market investments.......................... $ 9,029 $ 194 4.36% $ 11,538 $ 310 5.37% Mortgage loans held for sale...................... 249,079 9,747 7.83 374,376 14,096 7.53 Securities........................................ 230,781 7,409 6.39 317,725 10,041 6.32 Commercial loans.................................. 214,446 10,300 9.69 148,476 6,983 9.41 Residential real estate mortgage loans............ 569,968 21,545 7.56 369,354 13,939 7.55 Installment loans................................. 86,866 4,327 10.05 67,911 3,378 9.95 ------------- --------- ----- ----------- --------- ---- Loans, net of unearned income.................. 871,280 36,172 8.33 585,741 24,300 8.30 ------------- --------- ----- ----------- --------- ---- Total interest-earning assets................ 1,360,169 53,522 7.88 1,289,380 48,747 7.56 Allowance for loan losses......................... (5,301) (4,926) Cash and due from banks........................... 21,436 25,038 Other assets...................................... 103,076 140,164 ------------- ----------- Total assets................................. $ 1,479,380 $ 1,449,656 ============= =========== Liabilities and Shareholders' Equity: Interest-bearing demand deposits.................. $ 55,291 601 2.19 $ 59,622 698 2.34 Savings deposits.................................. 265,358 5,830 4.43 204,338 4,037 3.95 Time deposits..................................... 576,548 16,236 5.68 537,011 15,935 5.93 ------------- --------- ----- ----------- --------- ---- Total interest-bearing deposits................ 897,197 22,667 5.09 800,971 20,670 5.16 Warehousing lines of credit....................... -- -- -- 45,834 1,561 6.81 Federal funds purchased and securities sold under agreement to repurchase.................. 95,338 2,684 5.68 151,018 4,471 5.97 Other short-term borrowings....................... 10,937 386 7.12 3,096 119 7.75 FHLB advances.................................... 158,207 4,592 5.85 90,360 2,618 5.79 Long-term debt.................................... 48,396 1,746 7.22 52,423 1,961 7.48 ------------- --------- ----- ----------- --------- ---- Total interest-bearing liabilities........... 1,210,075 32,075 5.34 1,143,702 31,400 5.49 --------- ----- --------- ---- Noninterest-bearing deposits...................... 115,468 127,941 Other liabilities................................. 32,739 53,744 ------------- ----------- Total liabilities............................ 1,358,282 1,325,387 Shareholders' equity.............................. 121,098 124,269 ------------- ----------- Total liabilities and shareholders' equity... $ 1,479,380 $ 1,449,656 ============= =========== Net interest income/Rate spread (FTE)............. $ 21,447 2.54% $ 17,347 2.07% ========= ==== ========= ==== Net interest margin............................... 3.15% 2.69% ==== ==== Increase (decrease) due to change in: Volume(2) Rate(2) Net Inc(Dec) ------------------------------------- --------- ------- ------------ Money market investments................. $ (63) $ (53) $ (116) Mortgage loans held for sale............. (4,890) 541 (4,349) Securities............................... (2,743) 111 (2,632) Commercial loans......................... 3,109 208 3,317 Residential real estate mortgage loans... 7,588 18 7,606 Installment loans........................ 916 33 949 --------- ------ --------- Loans, net of unearned income.......... 11,613 259 11,872 --------- ------ --------- Total interest income............... 3,917 858 4,775 Interest-bearing demand deposits......... (50) (47) (97) Savings deposits......................... 1,275 518 1,793 Time deposits............................ 1,045 (744) 301 --------- ------ --------- Total interest-bearing deposits........ 2,270 (273) 1,997 Warehousing lines of credit.............. (1,561) -- (1,561) Federal funds purchased and securities sold under agreement to repurchase.......... (1,579) (208) (1,787) Other short-term borrowings.............. 278 (11) 267 FHLB advances............................ 1,947 27 1,974 Long-term debt........................... (148) (67) (215) --------- ------ --------- Total interest expense............. 1,207 (532) 675 --------- ------ --------- Net interest income................. $ 2,710 $1,390 $ 4,100 ========= ====== ========= 10 <FN> (1) Non-accrual loans and overdrafts are included in average balances. (2) Rate/volume variances are proportionately allocated to rate and volume based on the absolute value of the change in each. For the six months ended June 30, 1997, net interest income (FTE) was $21.4 million, an increase of $4.1 million, or 24%, over the first half of 1996. This increase was fueled primarily by a $285.5 million, or 49%, increase in average portfolio loans. Partly funding the growth in portfolio loans were reductions in the average balances of investment securities and mortgage loans held for sale. Net interest income growth was partially offset by the expense associated with a $96.2 million, or 12%, increase in average interest-bearing deposits. The net interest margin (FTE) for the six months ended June 30, 1997, rose 46 basis points to 3.15% from 2.69% for the comparable period in 1996, primarily due to a favorable shift in the mix of earning assets toward higher-yielding loan products. This shift was largely responsible for a 32 basis point increase in the yield on average earning assets. Also, contributing to the improved margin for the first half of 1997 was a 15 basis point decline in the average rate paid on interest-bearing liabilities. This resulted from growth in the Company's average interest-bearing deposits and a decline in the average balances of higher-costing sources of funds. Noninterest Income As previously announced, in May 1997, the Company completed the sale of four southern Michigan branches of Republic Bank. The sale included the premises and deposits of the Hanover, Litchfield, Somerset Center and Spring Arbor offices, which had total deposits of $52 million. The pre-tax gain on the sale was $4.4 million. Noninterest Expense For the quarter ended June 30, 1997, total noninterest expense increased $3.7 million, or 15%, to $27.9 million from $24.3 million a year earlier. On a year-to-date basis, total noninterest expense was $52.1 million, up $3.6 million, or 8%, over the first six months of 1996. The rise in noninterest expense reflects both an increase in salaries and employee benefits as new employees have been hired and an increase in commissions expense as a result of higher retail mortgage loan originations. BALANCE SHEET ANALYSIS ASSETS At June 30, 1997, the Company had $1.67 billion in total assets, an increase of $181.2 million, or 12%, from $1.49 billion at December 31, 1996. Asset growth was primarily the result of an increase in portfolio loans and mortgage loans held for sale. Securities Investment securities available for sale declined $6.7 million, or 3%, to $221.9 million, representing 13.3% of total assets, at June 30, 1997. At December 31, 1996, the investment securities portfolio totaled $228.6 million, or 15.3% of total assets. During the second quarter of 1997, the Company sold $46.6 million of lower-yielding securities and reinvested the proceeds in higher-yielding portfolio loans and securities. Gross realized gains and losses on sales of available-for-sale securities were $168,000 and $850,000, respectively, for the quarter ended June 30, 1997. For the first six months of 1997, gross realized gains and losses totaled $216,000 and $861,000, respectively. The Company's securities portfolio serves as a source of liquidity and earnings, carries relatively minimal principal risk and contributes to the management of interest rate risk. The portfolio is comprised primarily of U.S. Government agency obligations, obligations collateralized by U.S. Government agencies, mainly in the form of mortgage-backed securities and collateralized mortgage obligations, and municipal obligations. With the exception of municipal obligations, the maturity structure of the securities portfolio is generally short-term in nature or indexed to variable rates. 11 The following table details the composition, amortized cost and fair value of the Company's available-for-sale securities portfolio at June 30, 1997: Available-for-Sale Securities ----------------------------- Amortized Unrealized Unrealized Fair (In thousands) Cost Gains Losses Value - -------------- --------- ---------- ----------- ----- Debt Securities: U.S. Government agency obligations................ $ 52,251 $ 73 $ 295 $ 52,029 Collateralized mortgage obligations............... 76,594 32 354 76,272 Mortgage-backed securities........................... 59,659 5 1,608 58,056 Mortgage-backed securities........................ 53,015 3 1,272 51,746 Municipal and other securities.................... 20,944 154 30 21,068 -------- ---- ------ -------- Total Debt Securities........................... 202,804 262 1,951 201,115 Equity securities.................................... 21,461 - 721 20,740 -------- ---- ------ -------- Total Available-for-Sale Securities............. $224,265 $262 $2,672 $221,855 ======== ==== ====== ======== Certain securities having a carrying value of approximately $106.4 million and $65.0 million at June 30, 1997 and December 31, 1996, respectively, were pledged to secure repurchase agreements, FHLB advances, public and other deposits as required by law. Mortgage Loans Held for Sale Mortgage loans held for sale were $367.2 million at June 30, 1997, an increase of $38.0 million, or 12%, from $329.2 million at December 31, 1996. This growth was caused by an increase in the volume of loans originated near the end of the second quarter. Portfolio Loans Total portfolio loans were $958.5 million at June 30, 1997, an increase of $173.9 million, or 22%, from $784.6 million at December 31, 1996, reflecting growth in all lending areas. The residential mortgage portfolio loan balance rose $114.1 million, or 23%, since year-end 1996 to $621.1 million at June 30, 1997, in response primarily to increased consumer demand for adjustable rate mortgage loans. The installment loan portfolio balance, which is predominantly comprised of home equity loans, grew $9.9 million, or 12%, since year-end 1996 to $92.4 million at June 30, 1997, reflecting successful marketing and sales efforts. The commercial loan balance was $245.1 million at June 30, 1997, an increase of $49.9 million, or 26%, from $195.2 million at December 31, 1996, reflecting continued strong demand for real estate-secured lending in markets served by the Company. During the second quarter of 1997, the Company closed $6.0 million in Small Business Administration (SBA) loans, a 9% increase from the $5.5 million closed in the second quarter of 1996. For the first six months of 1997 and 1996, SBA loan closings were $10.2 million and $10.8 million, respectively. The Company sold $5.9 million and $5.8 million of the guaranteed portion of SBA loans in the first six months of 1997 and 1996, respectively, resulting in gains of $475,000 in both periods. 12 The following table provides further information regarding the Company's loan portfolio: June 30, 1997 December 31, 1996 ------------------- -------------------- (Dollars in thousands) Amount Percent Amount Percent - ---------------------- ------ ------- ------ ------- Commercial loans: Commercial and industrial......................... $ 30,411 3.2% $ 29,483 3.8% Real estate construction.......................... 44,997 4.7 32,946 4.2 Commercial real estate mortgage .................. 169,650 17.7 132,763 16.9 -------- ----- -------- ----- Total commercial loans....................... 245,058 25.6 195,192 24.9 Residential real estate mortgages.................... 621,084 64.8 506,944 64.6 Installment loans.................................... 92,355 9.6 82,492 10.5 -------- ----- -------- ----- Total portfolio loans......................... $958,497 100.0% $784,628 100.0% ======== ===== ======== ===== Credit Quality The Company attempts to minimize credit risk in the loan portfolio by focusing primarily on residential real estate mortgage lending, real estate-secured commercial lending and home equity lending. As of June 30, 1997, such loans comprised approximately 94.6% of total portfolio loans. The Company's general policy is to originate conventional residential real estate mortgages with loan-to-value ratios of 80% or less and SBA-secured loans or real estate-secured commercial loans with loan-to-value ratios of 70% or less. The substantial majority of the Company's residential mortgage loan production is underwritten in compliance with the requirements for sale to or conversion to mortgage-backed securities issued by the Federal Home Loan Mortgage Corporation (FHLMC), the Federal National Mortgage Association (FNMA), or the Government National Mortgage Association (GNMA). The majority of the Company's commercial loans are secured by real estate and are generally made to small and medium-size businesses. These loans are made at rates based on the prevailing prime interest rates of Republic Bank and Republic Savings Bank, as well as fixed rates for terms generally ranging from three to five years. Management's emphasis on real estate-secured lending with conservative loan-to-value ratios is reflected in the Company's historically low net charge-off ratio percentages. Non-Performing Assets Non-performing assets consist of non-accrual loans, restructured loans and other real estate owned (OREO). OREO represents real estate properties acquired through foreclosure or by deed in lieu of foreclosure and is classified as other assets on the balance sheet until such time as the property is sold. Commercial loans, residential real estate mortgage loans and installment loans are generally placed on non-accrual status when principal or interest is 90 days or more past due, unless the loans are well-secured and in the process of collection. Loans may be placed on non-accrual status earlier when, in the opinion of management, reasonable doubt exists as to the full, timely collection of interest or principal. 13 The following table summarizes the Company's non-performing assets and 90-day past due loans: June 30, December 31, June 30, (Dollars in thousands) 1997 1996 1996 - ------------------------------------------------------------------------------------------------------ Non-Performing Assets: Non-accrual loans: Commercial...................................... $1,475 $1,321 $1,824 Residential real estate mortgages............... 5,689 3,968 1,686 Installment..................................... 47 50 157 ------ ------ ------ Total non-accrual loans....................... 7,211 5,339 3,667 Restructured loans................................ -- -- -- ------ ------ ------ Total non-performing loans.................... 7,211 5,339 3,667 Other real estate owned........................... 1,907 1,250 637 ------ ------ ------ Total non-performing assets................... $9,118 $6,589 $4,304 ====== ====== ====== Loans past due 90 days or more and still accruing interest: Commercial........................................ $ 462 $ -- $ 327 Residential real estate mortgages................. -- 548 706 Installment....................................... 82 22 44 ------ ------ ------ Total loans past due 90 days or more.......... $ 544 $ 570 $1,077 ====== ====== ====== Non-performing assets as a percentage of: Total portfolio loans and OREO (1).............. .95% .84% .69% Total loans and OREO (2)........................ .69% .59% .43% Total assets.................................... .55% .44% .29% <FN> (1) Excludes mortgage loans held for sale. (2) Includes mortgage loans held for sale. At June 30, 1997, approximately $7.4 million, or .77% of total portfolio loans were 30-89 days delinquent, compared to $4.8 million, or .61%, at December 31, 1996 and $6.0 million, or .97% at June 30, 1996. Allowance for Loan Losses Management is responsible for maintaining an adequate allowance for loan losses. An appropriate level of the allowance is determined based on the application of projected loss percentages to risk-rated loans, both individually and by category. The projected loss percentages were developed giving consideration to actual loan loss experience, adjusted for current and prospective economic conditions. Management also considers other factors when assessing the adequacy of the allowance for loan losses, including loan quality, changes in the size and character of the loan portfolio and consultation with regulatory agencies. In addition, specific reserves are established for individual loans when deemed necessary by management. 14 Management believes the allowance for loan losses is adequate to meet potential losses in the loan portfolio that can be reasonably anticipated based on current conditions. In addition, 94.6% of the total loan portfolio at June 30, 1997, was secured by real estate, thereby, reducing potential losses. It must be understood, however, that inherent risks and uncertainties related to the operation of a financial institution require management to depend on estimates, appraisals and evaluations of loans to prepare the Company's financial statements. Changes in economic conditions and the financial prospects of borrowers may result in abrupt changes to the estimates, appraisals or evaluations used. In addition, if actual circumstances and losses differ substantially from management's assumptions and estimates, the allowance for loan losses may not be sufficient to absorb all future losses, and net income could be significantly and adversely affected. The following table provides an analysis of the allowance for loan losses: Six Months Ended June 30, ---------------- (Dollars in thousands) 1997 1996 - ---------------------- ---- ---- Allowance for loan losses: Balance at January 1 .................................... $4,709 $5,002 Loans charged off .................................. (142) (381) Recoveries of loans previously charged off ......... 90 65 ------ ------ Net charge-offs..................................... (52) (316) Provision charged to expense.......................... 2,485 110 ------ ------- Balance at June 30 ...................................... $7,142 $4,796 ====== ====== Net charge-offs as a percentage of average portfolio loans outstanding .................................. .01% .11% Allowance for loan losses as a percentage of total portfolio loans outstanding at period-end........... .75 .77 Allowance for loan losses as a percentage of non-performing loans............................... 99.04 130.80 Off-Balance Sheet Instruments Unused commitments to extend credit totaled $397.3 million for residential real estate loans and $103.3 million for commercial real estate loans at June 30, 1997. At June 30, 1997, the Company had outstanding $229.8 million of commitments to fund residential real estate loan applications with agreed-upon rates, including $40.6 million of residential portfolio loans. Agreeing to fund residential real estate loan applications at specified rates and holding residential mortgage loans for sale to the secondary market exposes the Company to interest rate risk during the period before the loans are sold to investors. To minimize this exposure to interest rate risk, the Company enters into firm commitments to sell such mortgage loans at specified future dates to various third parties. At June 30, 1997, the Company had outstanding mandatory forward commitments to sell $502.8 million of residential mortgage loans, of which $348.9 million covered mortgage loans held for sale and $153.9 million covered commitments to fund residential real estate loan applications with agreed-upon rates. These outstanding forward commitments to sell mortgage loans are expected to settle in the third quarter of 1997 without producing any material gains or losses. 15 LIABILITIES. Total liabilities were $1.55 billion, an increase of $180.9 million from $1.37 billion at December 31, 1996, reflecting increases in FHLB advances and deposits, which were partially offset by declines in short-term borrowings and long-term debt. Deposits As discussed earlier, in May 1997 the Company completed the sale of four southern Michigan branches of Republic Bank which had deposits of $52 million. Net of this sale of branch deposits, total deposits increased $35.5 million, or 3%, since year-end 1996 to $1.05 billion at June 30, 1997. Noninterest-bearing deposits rose $12.3 million, or 10%, to $139.2 million from $126.9 million at year-end 1996. Interest-bearing deposits grew $23.2 million, or 3%, since year-end 1996 to $910.0 million at June 30, 1997, as consumers responded to special promotions on savings accounts and certificates of deposit. Short-Term Borrowings Short-term borrowings with maturities of less than one year, along with the related average balances and interest rates for the six months ended June 30, 1997 and the year ended December 31, 1996, were as follows: June 30, 1997 December 31, 1996 ------------- ----------------- Average Average Ending Average Rate During Ending Average Rate During (Dollars in thousands) Balance Balance Period Balance Balance Period - ---------------------------------------------------------------------------------------------------------------------------- Federal funds purchased..................... $ 70,900 $ 30,434 5.88% $ 67,900 $ 25,312 5.71% Securities sold under agreements to repurchase............................ 89,888 64,904 5.56 47,256 122,298 5.67 Other short-term borrowings................. 6,649 10,937 7.12 5,986 27,124 7.17 -------- -------- ---- -------- -------- ---- Total short-term borrowings.............. $167,437 $106,275 5.82% $121,142 $174,734 5.91% ======== ======== ==== ======== ======== ==== At June 30, 1997, other short-term borrowings consisted of $5.5 million in treasury, tax and loan demand notes (TT&L) and $1.1 million in borrowings outstanding under a revolving credit agreement with an unaffiliated financial institution. At December 31, 1996, other short-term borrowings were comprised of $4.0 million in TT&Ls, $1.9 million in borrowings outstanding under the revolving credit agreement and the current portion of long-term debt. FHLB Advances Republic Bank and Republic Savings Bank routinely borrow short- and long-term advances from the Federal Home Loan Bank (FHLB) to provide liquidity for mortgage loan originations and to minimize the interest rate risk associated with certain fixed rate commercial and residential mortgage portfolio loans. These advances are generally secured under a blanket security agreement by first mortgage loans or investment securities with an aggregate book value equal to at least 150% of the advances. FHLB advances outstanding at June 30, 1997 and December 31, 1996, were as follows: June 30, 1997 December 31, 1996 ------------------------ -------------------- Average Average Ending Rate At Ending Rate At (Dollars in thousands) Balance Period-End Balance Period-End - ------------------------------------------------------------------------------------------------ Short-term FHLB advances............... $115,483 6.15% $ 39,000 5.73% Long-term FHLB advances................. 117,632 5.85 95,200 6.02 -------- ---- -------- ---- Total.............................. $233,115 6.00% $134,200 5.89% ======== ==== ======== ==== The long-term FHLB advances have original maturities ranging from July 1997 to May 2002. 16 Long-Term Debt Obligations with original maturities of more than one year consisted of the following: June 30, December 31, (Dollars in thousands) 1997 1996 - ---------------------------------------------------------------------------- 7.17% Senior Debentures due 2001............... $25,000 $25,000 6.75% Senior Debentures due 2001............... 9,000 9,000 6.95% Senior Debentures due 2003............... 13,500 13,500 6.99% Mortgage Loan due 2000................... -- 1,792 ------- ------- 47,500 49,292 Less current maturities included in other short-term borrowings...................... -- (103) ------- ------- Total long-term debt...................... $47,500 $49,189 ======= ======= CAPITAL Shareholders' equity was $122.2 million at June 30, 1997, compared to $121.8 million at December 31, 1996. This increase resulted as a $5.3 million increase in the amount of earnings retained by the Company since year-end 1996 and an $882,000 decrease in net unrealized losses on securities available for sale were partially offset by the repurchase of 569,000 shares of the Company's common stock. The Company is subject to regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate actions by regulators that, if undertaken, could have an effect on the Company's financial statements. Capital adequacy guidelines require minimum capital ratios of 8.00% for Total risk-based capital, 4.00% for Tier 1 risk-based capital and 3.00% for Tier 1 leverage. To be considered well-capitalized under the regulatory framework for prompt corrective action, minimum capital ratios of 10.00% for Total risk-based capital, 6.00% for Tier 1 risk-based capital and 5.00% for Tier 1 leverage must be maintained. As of June 30, 1997, the Company met all capital adequacy requirements to which it is subject and management does not anticipate any difficulty in meeting these requirements on an ongoing basis. The Company's capital ratios were as follows: June 30, December 31, 1997 1996 -------- ------------ Total capital to risk-weighted assets (1)............. 12.16% 13.84% Tier 1 capital to risk-weighted assets (1)............ 11.45 13.30 Tier 1 capital to average assets (1).................. 7.55 8.16 <FN> (1) As defined by the regulations. As of June 30, 1997, the Company's Total risk-based capital was $122.8 million and Tier 1 risk-based capital was $115.6 million, an excess of $21.9 million and $55.1 million, respectively, over the minimum guidelines prescribed by regulatory agencies for a well-capitalized institution. In addition, Republic Bank and Republic Savings Bank had regulatory capital ratios in excess of the minimum levels established for well-capitalized institutions. 17 Accounting Developments In June 1997, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 131, Disclosures about Segments of an Enterprise and Related Informaton, which supersedes current accounting literature regarding segment reporting. According to the Statement's new "management approach" to segment reporting, companies would report financial and descriptive information about their operating segments in both annual financial statements and interim financial reports. Operating segments are revenue-producing components of the enterprise for which separate financial information is produced internally and are subject to evaluation by the chief operating decision maker in deciding how to allocate resources to segments. SFAS No. 131 is effective for financial statements for fiscal years beginning after December 15, 1997, with early adoption encouraged. The Statement is not expected to significantly alter the nature of the Company's segment disclosures in its annual report; however, the Company's segment disclosures in Form 10-Q's filed with the Securities and Exchange Commissions in 1998 will be expanded to encompass the required financial information. In June 1997, the FASB issued SFAS No. 130, Reporting Comprehensive Income, which establishes standards for the reporting and display of comprehensive income and its components in a full set of general purpose financial statements. Comprehensive income is defined as the change in equity of a business enterprise during a period from transactons and other events and circumstances, except those resulting from investments by owners and distributions to owners. Net income plus other comprehensive income (e.g., unrealized holding gains and losses on available-for-sale securities) represent the total of all components of comprehensive income. SFAS No. 130 is effective for fiscal years beginning after December 15, 1997, with earlier application permitted. The Company expects that adoption of this Statement will result in expanded disclosures in the consolidated statement of changes in shareholders' equity. In February 1997, the FASB issued SFAS No. 129, Disclosure of Information about Capital Structure, which consolidates existing accounting guidance relating to a company's capital structure and is effective for financial statements for period ending after December 15, 1997. Adoption of the Statement is not expected to have any impact on the Company's disclosures about its financial position, results of operations, liquidity or capital position. In February 1997, the FASB issued SFAS No. 128, Earnings Per Share, which simplifies the calculation of earnings per share (EPS). Under SFAS No. 128, primary EPS currently computed in accordance with APB Opinion No. 15 will be replaced with a new simpler calculation called basic EPS. Basic EPS will be calculated by dividing income available to common shareholders by the weighted average common shares outstanding. Thus, options, warrants and other common stock equivalents will be excluded from the calculation. Fully diluted EPS will not change significantly but has been renamed diluted EPS. SFAS No. 128 is effective for both interim and annual financial statements for periods ending after December 15, 1997, with earlier application prohibited. The impact of SFAS No. 128 will result in a $0.01 increase in the Company's primary earnings per share for each of the second quarters ended June 30, 1997 and 1996. On January 1, 1997, the Company adopted the provisions of SFAS No. 125, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, issued by the FASB in June 1996, pertaining to sales, securitizations and servicing of receivables and other financial assets and the extinguishment of liabilities without material impact to financial position and results of operations. The effective date for provisions of the Statement relating to repurchase agreements, securities lending and other similar transactions and pledged collateral was delayed until after December 31, 1997 through the issuance by the FASB of SFAS No. 127, Deferral of the Effective Date of Certain Provisions of FASB Statement No. 125, an amendment to FASB Statement No. 125. The adoption of SFAS No. 127 is not expected to have a material impact on the Company's financial position and results of operations. 18 PART II - OTHER INFORMATION Item 1. Legal Proceedings In the ordinary course of business, the Company and its subsidiaries are parties to certain routine litigation. In the opinion of management, the aggregate liabilities, if any, arising from such legal proceedings would not have a material adverse effect on the Company's consolidated financial position, results of operations and liquidity. Item 2. Changes in Securities On May 22, 1997, the Board of Directors declared a quarterly cash dividend of $0.10 per share of common stock, payable on July 3, 1997 to shareholders of record June 6, 1997. Item 6. Exhibits and Reports on Form 8-K (a) Exhibits (3)(i) Articles of Incorporation (11) Statement Re: Computation of Per Share Earnings (27) Financial Data Schedule (b) Reports on Form 8-K During the second quarter of 1997, the Company filed a Form 8-K dated June 20, 1997, amended by Form 8-K/A dated July 3, 1997, relating to the dismissal of Deloitte & Touche LLP and the appointment of Ernst & Young LLP as the registrant's certifying accountants. The filing stated there were no disagreements with Deloitte & Touche LLP regarding accounting principles or practices, financial statement disclosures, or auditing scope and procedures in connection with their audits and included a letter from Deloitte & Touche LLP expressing their agreement with that statement. 19 SIGNATURE Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. REPUBLIC BANCORP INC. (Registrant) Date: August 14, 1997 BY: /s/ Thomas F. Menacher ------------------------------------- Thomas F. Menacher Senior Vice President, Treasurer and Chief Financial Officer (Principal Financial and Accounting Officer) 20 EXHIBIT INDEX Sequential Exhibit Number Exhibit Page Number 3(i) Articles of Incorporation 22 - 48 11 Statement Re: Computation of Earnings Per Share 49 27 Financial Data Schedule 50 21