SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  Form 10-Q



/ X /  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934.

For the quarterly period ended   June 30, 1997
                               -----------------

                                      OR

/   /   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934.


For the transition period from             to            
                               -----------    -----------


Commission file number   -
                      -----------------



                         CARCO AUTO LOAN MASTER TRUST
- -----------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)



          State of New York                                 Not Applicable
- -----------------------------------------------------------------------------
    (State or other jurisdiction of                       (I.R.S.  Employer
     incorporation or organization)                       Identification No.)


  27777 Franklin Road, Southfield, Michigan                             48034
- -----------------------------------------------------------------------------
   (Address of principal executive offices)                        (Zip Code)


Registrant's telephone number, including area code         (248) 948-3058
                                                   --------------------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.   Yes __ X __     No _______







                        PART I. FINANCIAL INFORMATION
                        -----------------------------


ITEM 1. FINANCIAL STATEMENTS
- ----------------------------

The interim financial data presented herein are unaudited, but in the opinion
of management reflect all adjustments necessary for a fair presentation of
such information (see Note 1). Results for interim periods should not be
considered indicative of results for a full year.





                                      2





ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)
- ------------------------------------------




                         CARCO AUTO LOAN MASTER TRUST
                 STATEMENTS OF ASSETS, LIABILITIES AND EQUITY
                           (in millions of dollars)

                                                                          June 30,
                                                                    --------------------
                                                                    1997            1996
                                                                    ----            ----
                                                                        (unaudited)
                                                                                 
ASSETS

Cash and Cash Equivalents (Note 2)                                $  481.5        $  769.2

Receivables (Note 4)                                               7,429.4         8,285.7
                                                                  --------        --------

TOTAL ASSETS                                                      $7,910.9        $9,054.9
                                                                  ========        ========



LIABILITIES AND EQUITY

Amounts Held for Future Distribution (Note 2)                     $  481.5        $  769.2

Asset Backed Certificates (Notes 3 and 4)                          7,429.4         8,258.7
                                                                  --------        --------


TOTAL LIABILITIES AND EQUITY                                      $7,910.9        $9,054.9
                                                                  ========        ========

<FN>
See Notes to Financial Statements.


                                      3




ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)
- ------------------------------------------




                         CARCO AUTO LOAN MASTER TRUST
                 STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
                           (in millions of dollars)


                                                                     Six Months Ended
                                                                          June 30,
                                                                    --------------------
                                                                    1997            1996
                                                                    ----            ----
                                                                        (unaudited)
                                                                                 
CASH RECEIPTS

Collections of Interest                                           $  371.4        $  382.7

Collections of Principal                                             335.0           600.0
                                                                  --------        --------

TOTAL CASH RECEIPTS                                                  706.4           982.7
                                                                  --------        --------


CASH DISBURSEMENTS

Distributions of Interest                                            313.5           318.9

Distributions of Servicer Fees                                        32.3            31.0
                                                                  --------        --------

TOTAL CASH DISBURSEMENTS                                             345.8           349.9
                                                                  --------        --------


CHANGE IN CASH AND CASH EQUIVALENTS                                  360.6           632.8

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                     120.9           136.4
                                                                  --------        --------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                        $  481.5        $  769.2
                                                                  ========        ========

<FN>
See Notes to Financial Statements.


                                      4




ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)
- -----------------------------------------


                         CARCO AUTO LOAN MASTER TRUST
                        NOTES TO FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- ---------------------------------------------------

Basis of Accounting

The financial statements of CARCO Auto Loan Master Trust (the "Trust") are
prepared on the basis of cash receipts and disbursements, which is a
comprehensive basis of accounting other than generally accepted accounting
principles.

Derivative Financial Instruments

The Trust uses derivative financial instruments to manage its exposure
arising from declines in interest rates. The derivative financial instruments
used have been limited to interest rate swap agreements. The Trust does not
use derivative financial instruments for trading purposes.

Interest differentials resulting from interest rate swap agreements are
recorded on a cash basis as an adjustment to interest collections.


NOTE 2 - CASH AND CASH EQUIVALENTS
- ----------------------------------

Short-term instruments with a maturity of less than 30 days when purchased
are considered to be cash equivalents. Prior to January 1, 1996, Chrysler
Credit Corporation ("CCC") was required to remit collections within two
business days of receipt to one or more accounts in the name of the Trustee.
On a daily basis, all funds so deposited were invested in short-term
instruments pending distribution. On December 31, 1995, CCC merged with and
into Chrysler Financial Corporation ("CFC"). CFC now remits collections to
the Trust.


NOTE 3 - RELATED PARTIES
- ------------------------

U.S. Auto Receivables Company ("USA") is, and CCC was, a wholly-owned
subsidiary of CFC. On December 31, 1995, CCC merged with and into CFC.

                                      5





ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)
- ------------------------------------------


                         CARCO AUTO LOAN MASTER TRUST
                        NOTES TO FINANCIAL STATEMENTS


NOTE 4 - SALES OF CERTIFICATES
- ------------------------------


The following Certificates were issued by the Trust evidencing undivided
interests in certain assets of the Trust:



Issue                                                                           Principal Amount
Date      Series Description                                                      (in millions)
- -----     ------------------                                                    ----------------
                                                                                 
 6/91     Floating Rate Auto Loan Asset Backed Certificates, Series 1991-1             $400 (1)
 8/91     7 3/8% Auto Loan Asset Backed Certificates, Series 1991-2                    $250 (1)
 8/91     7 7/8% Auto Loan Asset Backed Certificates, Series 1991-3                    $750 (1)
10/91     Floating Rate Auto Loan Asset Backed Certificates, Series 1991-4             $500 (1)
12/91     Money Market Auto Loan Asset Backed Certificates, Series A                   $300 (1)
 3/92     Money Market Auto Loan Asset Backed Certificates, Series B                   $350 (1)
 5/92     Money Market Auto Loan Asset Backed Certificates, Series C                   $150 (1)
 7/92     Floating Rate Auto Loan Asset Backed Certificates, Series 1992-1             $400 (1)
10/92     Floating Rate Auto Loan Asset Backed Certificates, Series 1992-2             $400
 2/93     Floating Rate Auto Loan Asset Backed Certificates, Series 1993-1             $250
11/93     Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2
             Class A-1 Money Market Extendible Certificates                            $400
             Class A-2 Medium Term Certificates                                        $100
10/94     Floating Rate Auto Loan Asset Backed Certificates, Series 1994-1             $500
12/94     7 7/8% Auto Loan Asset Backed Certificates, Series 1994-2                    $500
12/94     8 1/8% Auto Loan Asset Backed Certificates, Series 1994-3                    $350
 1/95     Floating Rate Auto Loan Asset Backed Certificates, Series 1995-1             $600
 3/95     Floating Rate Auto Loan Asset Backed Certificates, Series 1995-2             $600
 5/95     Floating Rate Auto Loan Asset Backed Certificates, Series 1995-3             $500
 5/95     Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4             $500
 5/95     Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4A            $500
12/95     Floating Rate Auto Loan Asset Backed Certificates, Series 1995-5             $250
11/96     Floating Rate Auto Loan Asset Backed Certificates, Series 1996-1             $500
12/96     Floating Rate Auto Loan Asset Backed Certificates, Series 1996-2             $500

<FN>
(1)  Series matured prior to June 30, 1997. Refer to Note 5 for further 
     details.


Receivables in excess of total investor's certificates outstanding at June
30, 1997 and 1996, are represented by Certificates held by USA.

The Trust filed a Prospectus Supplement dated July 24, 1997, which is a
supplement to the Prospectus dated October 25, 1996, where $700,000,000 of
6.689% Auto Loan Asset Backed Certificates, Series 1997-1, will be issued on
August 18, 1997.

                                      6





ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)
- ------------------------------------------


                         CARCO AUTO LOAN MASTER TRUST
                        NOTES TO FINANCIAL STATEMENTS

NOTE 5 - PRINCIPAL AND INTEREST PAYMENTS
- ----------------------------------------




                                                                                         Expected
               Interest                     Interest               Principal             Maturity
Series         Rate                         Payments               Payments(1)           Date(2)
- ------         --------                     --------               -----------           --------
                                                                             
91-1           LIBOR + 0.25%                Monthly                7-12/1994             Matured
91-2           7 3/8% (3)                   Semi-Annually             8/1993             Matured
91-3           7 7/8% (3)                   Semi-Annually             8/1996             Matured
91-4           LIBOR + 0.50%                Monthly                  10/1994             Matured
  A            Comm Paper + 0.20%           Monthly                   3/1992             Matured
  B            Comm Paper + 0.25%           Monthly                   6/1992             Matured
  C            Comm Paper + 0.25%           Monthly                   8/1992             Matured
92-1           LIBOR + 0.20%                Monthly                   8/1994             Matured
92-2           LIBOR + 0.35%                Monthly                       --             10/1997
93-1           LIBOR + 0.28%                Monthly                       --              2/1998
93-2  A-1      Comm Paper + 0.075%          Monthly                       --             11/1998
      A-2      LIBOR + 0.26%                Monthly                       --             11/1998
94-1           LIBOR + 0.18%                Monthly                       --             10/1999
94-2           7 7/8% (3)                   Semi-Annually                 --              8/1997
94-3           8 1/8% (3)                   Annually                      --             11/1997
95-1           LIBOR + 0.16%                Monthly                       --              7/1998
95-2           LIBOR + 0.13%                Monthly                       --              3/2000
95-3           Fed Funds + 0.25%            Monthly                       --              6/1998
95-4           Fed Funds + 0.26%            Monthly                       --              5/1998
95-4A          Fed Funds + 0.26%            Monthly                       --              7/1998
95-5           Comm Paper + 0.1875%         Monthly                       --              2/2000
96-1           LIBOR + 0.135%               Monthly                       --             11/2003
96-2           LIBOR + 0.05%                Monthly                       --             12/2001
<FN>
(1) The dates listed are the Distribution Dates on which the principal of the
Certificates were paid.

(2) The date listed is the Distribution Date on which the principal of the
Certificates is scheduled to be paid, however, the principal of the
Certificates may be paid earlier under certain circumstances described in the
related prospectus.

(3) In connection with this Series, the Trust entered into an interest rate
swap agreement with CFC, the notional amount of which is equal to the
principal amount of the related Certificates. Under this agreement, CFC paid
the Trust interest at the Certificate Rate, and the Trust paid interest to
CFC based on a floating rate (which is the lesser of (a) LIBOR or (b) Prime
less 1.5%).


The Trust filed a Prospectus Supplement dated July 24, 1997, which is a
supplement to the Prospectus dated October 25, 1996, where $700,000,000 of
6.689% Auto Loan Asset Backed Certificates, Series 1997-1, will be issued on
August 18, 1997.

                                      7






ITEM 1. FINANCIAL STATEMENTS - (CONTINUED)
- ------------------------------------------


                         CARCO AUTO LOAN MASTER TRUST
                        NOTES TO FINANCIAL STATEMENTS

NOTE 6 - FEDERAL INCOME TAXES
- -----------------------------

The Certificates, in the opinion of outside legal counsel, will not be
characterized as debt of the Trust for federal income tax purposes.
Certificate holders will be subject to income tax on interest earned with
respect to the Certificates.


                                      8





ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
- -------  ---------------------------------------
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS
         ---------------------------------------------

The following Certificates were issued by the Trust evidencing undivided
interests in certain assets of the Trust:



Issue Date        Series Description
Maturity Date     Principal Amount
- -------------     ------------------
               
June 1991         Floating Rate Auto Loan Asset Backed Certificates, Series 1991-1
December 1994     $400 million

August 1991       7 3/8% Auto Loan Asset Backed Certificates, Series 1991-2
August 1993       $250 million

August 1991       7 7/8% Auto Loan Asset Backed Certificates, Series 1991-3
August 1996       $750 million

October 1991      Floating Rate Auto Loan Asset Backed Certificates, Series 1991-4
October 1994      $500 million

December 1991     Money Market Auto Loan Asset Backed Certificates, Series A
March 1992        $300 million

March 1992        Money Market Auto Loan Asset Backed Certificates, Series B
June 1992         $350 million

May 1992          Money Market Auto Loan Asset Backed Certificates, Series C
August 1992       $150 million

July 1992         Floating Rate Auto Loan Asset Backed Certificates, Series 1992-1
August 1994       $400 million

October 1992      Floating Rate Auto Loan Asset Backed Certificates, Series 1992-2
Outstanding       $400 million

February 1993     Floating Rate Auto Loan Asset Backed Certificates, Series 1993-1
Outstanding       $250 million

November 1993     Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2
Outstanding       $500 million

October 1994      Floating Rate Auto Loan Asset Backed Certificates, Series 1994-1
Outstanding       $500 million

December 1994     7 7/8% Auto Loan Asset Backed Certificates, Series 1994-2
Outstanding       $500 million

December 1994     8 1/8% Auto Loan Asset Backed Certificates, Series 1994-3
Outstanding       $350 million



                                      9






ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
- -------  ---------------------------------------
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
         ---------------------------------------------------------



Issue Date        Series Description
Maturity Date     Principal Amount
- -------------     ------------------
               
January 1995      Floating Rate Auto Loan Asset Backed Certificates, Series 1995-1
Outstanding       $600 million

March 1995        Floating Rate Auto Loan Asset Backed Certificates, Series 1995-2
Outstanding       $600 million

May 1995          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-3
Outstanding       $500 million

May 1995          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4
Outstanding       $500 million

May 1995          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4A
Outstanding       $500 million

December 1995     Floating Rate Auto Loan Asset Backed Certificates, Series 1995-5
Outstanding       $250 million

November 1996     Floating Rate Auto Loan Asset Backed Certificates, Series 1996-1
Outstanding       $500 million

December 1996     Floating Rate Auto Loan Asset Backed Certificates, Series 1996-2
Outstanding       $500 million


Chrysler Credit Corporation ("CCC") serviced the Receivables for a fee prior
to January 1, 1996. On December 31, 1995 CCC merged with and into Chrysler
Financial Corporation ("CFC"). CFC has serviced the Receivables for a fee
since this merger.

Pursuant to an Agreement of Resignation, Appointment and Acceptance dated as
of August 23, 1996, Manufacturers and Traders Trust Company resigned as the
Trustee of the Trust and The Bank of New York became the Trustee of the
Trust.

The Trust filed a Prospectus Supplement dated July 24, 1997, which is a
supplement to the Prospectus dated October 25, 1996, where $700,000,000 of
6.689% Auto Loan Asset Backed Certificates, Series 1997-1, will be issued on
August 18, 1997.

The Trust has no employees.

                                     10





                          PART II. OTHER INFORMATION
                          --------------------------

ITEMS 1, 2, 3, 4, 5.
- --------------------

There is nothing to report with regard to these items.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
- ----------------------------------------

(a) The following exhibits are filed as part of this report:

     3-A       Certificate of Incorporation of U.S. Auto Receivables Company.
               Filed as Exhibit 3.1 to Registration Statement No. 33-41177
               and incorporated herein by reference.

     3-B       By-laws of U.S. Auto Receivables Company. Filed as Exhibit 3-B
               to the Trust's Annual Report on Form 10-K for the year ended
               December 31, 1991, and incorporated herein by reference.

     4-A       Pooling and Servicing Agreement, dated as of May 31, 1991,
               among Chrysler Auto Receivables Company, as Seller, Chrysler
               Credit Corporation, as Servicer, and Manufacturers and Traders
               Trust Company, as Trustee. Filed as Exhibit 2 to the Trust's
               Registration Statement on Form 8-A dated July 31, 1991, and
               incorporated herein by reference.

     4-B       Series 1991-1 Supplement to the Pooling and Servicing
               Agreement, dated as of May 31, 1991, among Chrysler Credit
               Corporation, as Servicer, Chrysler Auto Receivables Company,
               as Seller, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 3 to the Trust's Registration
               Statement on Form 8-A dated July 31, 1991, and incorporated
               herein by reference.

     4-C       Series 1991-2 Supplement to the Pooling and Servicing
               Agreement, dated as of June 30, 1991, among Chrysler Credit
               Corporation, as Servicer, Chrysler Auto Receivables Company,
               as Seller, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 3 to the Trust's Registration
               Statement on Form 8-A dated November 18, 1991, and
               incorporated herein by reference.

     4-D       Series 1991-3 Supplement to the Pooling and Servicing
               Agreement, dated as of June 30, 1991, among Chrysler Credit
               Corporation, as Servicer, Chrysler Auto Receivables Company,
               as Seller, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 3 to the Trust's Registration
               Statement on Form 8-A dated November 18, 1991, and
               incorporated herein by reference.

     4-E       Series 1991-4 Supplement, dated as of September 30, 1991,
               among U.S. Auto Receivables Company, as Seller, Chrysler
               Credit Corporation, as Servicer, and Manufacturers and Traders
               Trust Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated December 20, 1991,
               and incorporated herein by reference.

     4-F       Series A Supplement, dated as of November 30, 1991, among U.S.
               Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-F to the Trust's
               Annual Report on Form 10-K for the year ended December 31,
               1991, and incorporated herein by reference.

     4-G       First Amendment, dated as of November 8, 1991, to the Series
               1991-2 Supplement, dated as of June 30, 1991, among Chrysler
               Credit Corporation, as Servicer, U.S. Auto Receivables
               Company, as Seller, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-G to the Trust's
               Annual Report on Form 10-K for the year ended December 31,
               1991, and incorporated herein by reference.


                                     11







ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (continued)
- ----------------------------------------------------

     4-H       First Amendment, dated as of November 8, 1991, to the Series
               1991-3 Supplement, dated as of June 30, 1991, among Chrysler
               Credit Corporation, as Servicer, U.S. Auto Receivables
               Company, as Seller, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-H to the Trust's
               Quarterly Report on Form 10-Q for the period ended March 31,
               1992, and incorporated herein by reference.

     4-I       Series B Supplement, dated as of March 1, 1992, among U.S.
               Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-I to the Trust's
               Quarterly Report on Form 10-Q for the period ended March 31,
               1992, and incorporated herein by reference.

     4-J       Series C Supplement, dated as of May 1, 1992, among U.S. Auto
               Receivables Company, as Seller, Chrysler Credit Corporation,
               as Servicer, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 4-J to the Trust's Quarterly Report
               on Form 10-Q for the period ended June 30, 1992, and
               incorporated herein by reference.

     4-K       First Amendment dated as of August 6, 1992 to the Pooling and
               Servicing Agreement dated as of May 31, 1991, as assigned by
               Chrysler Auto Receivables Company to U.S. Auto Receivables
               Company ("USA") on August 8, 1991, among USA, as Seller,
               Chrysler Credit Corporation, as Servicer and Manufacturers and
               Traders Trust Company, as Trustee. Filed as Exhibit 2.2 to the
               Trust's Registration Statement on Form 8-A dated September 14,
               1992, and incorporated herein by reference.

     4-L       Series 1992-1 Supplement dated as of July 1, 1992, among U.S.
               Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated September 14, 1992,
               and incorporated herein by reference.

     4-M       First Amendment dated as of August 24, 1992 to the Series
               1991-1 Supplement dated as of May 31, 1991, among U.S. Auto
               Receivables Company ("USA"), as seller (the "Seller"),
               Chrysler Credit Corporation, as servicer (the "Servicer") and
               Manufacturers and Traders Trust Company, as Trustee (the
               "Trustee"), to the Pooling and Servicing Agreement dated as of
               May 31, 1991, as assigned by Chrysler Auto Receivables Company
               to USA on August 8, 1991, as amended by the First Amendment
               dated as of August 6, 1992, among the Seller, the Servicer and
               the Trustee. Filed as Exhibit 4-M to the Trust's Quarterly
               Report on Form 10-Q for the period ended September 30, 1992,
               and incorporated herein by reference.

     4-N       Second Amendment dated as of August 24, 1992 to the Series
               1991-2 Supplement dated as of June 30, 1991, among U.S. Auto
               Receivables Company ("USA"), as seller (the "Seller"),
               Chrysler Credit Corporation, as servicer (the "Servicer") and
               Manufacturers and Traders Trust Company, as Trustee (the
               "Trustee"), to the Pooling and Servicing Agreement dated as of
               May 31, 1991, as assigned by Chrysler Auto Receivables Company
               to USA on August 8, 1991, as amended by the First Amendment
               dated as of August 6, 1992, among the Seller, the Servicer and
               the Trustee. Filed as Exhibit 4-N to the Trust's Quarterly
               Report on Form 10-Q for the period ended September 30, 1992,
               and incorporated herein by reference.


                                     12







ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (continued)
- ----------------------------------------------------

     4-O       Second Amendment dated as of August 24, 1992 to the Series
               1991-3 Supplement dated as of June 30, 1991, among U.S. Auto
               Receivables Company ("USA"), as seller (the "Seller"),
               Chrysler Credit Corporation, as servicer (the "Servicer") and
               Manufacturers and Traders Trust Company, as Trustee (the
               "Trustee"), to the Pooling and Servicing Agreement dated as of
               May 31, 1991, as assigned by Chrysler Auto Receivables Company
               to USA on August 8, 1991, as amended by the First Amendment
               dated as of August 6, 1992, among the Seller, the Servicer and
               the Trustee. Filed as Exhibit 4-O to the Trust's Quarterly
               Report on Form 10-Q for the period ended September 30, 1992,
               and incorporated herein by reference.

     4-P       First Amendment dated as of August 24, 1992 to the Series
               1991-4 Supplement dated as of September 30, 1991, among U.S.
               Auto Receivables Company ("USA"), as seller (the "Seller"),
               Chrysler Credit Corporation, as servicer (the "Servicer") and
               Manufacturers and Traders Trust Company, as Trustee (the
               "Trustee"), to the Pooling and Servicing Agreement dated as of
               May 31, 1991, as assigned by Chrysler Auto Receivables Company
               to USA on August 8, 1991, as amended by the First Amendment
               dated as of August 6, 1992, among the Seller, the Servicer and
               the Trustee. Filed as Exhibit 4-P to the Trust's Quarterly
               Report on Form 10-Q for the period ended September 30, 1992,
               and incorporated herein by reference.

     4-Q       Series 1992-2 Supplement dated as of October 1, 1992, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated October 30, 1992, and
               incorporated herein by reference.

     4-R       Series 1993-1 Supplement dated as of February 1, 1993, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated March 15, 1993, and
               incorporated herein by reference.

     4-S       Series 1993-2 Supplement dated as of November 1, 1993, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated December 6, 1993, and
               incorporated herein by reference.

     4-T       Second Amendment dated as of September 21, 1993, to Pooling
               and Servicing Agreement dated as of May 31, 1991, as assigned
               by Chrysler Auto Receivables Company to U.S. Auto Receivables
               Company ("USA") on August 8, 1991, among USA, as Seller,
               Chrysler Credit Corporation, as Servicer, and Manufacturers
               and Traders Trust Company, as Trustee. Filed as Exhibit 4.3 to
               USA's Registration Statement on Form S-1 (File No. 33-70144)
               and incorporated herein by reference.

     4-U       Series 1994-1 Supplement dated as of September 30, 1994, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated November 23, 1994,
               and incorporated herein by reference.


                                     13








ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (continued)
- ----------------------------------------------------

     4-V       Series 1994-2 Supplement dated as of October 31, 1994, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated December 22, 1994,
               and incorporated herein by reference.

     4-W       Series 1994-3 Supplement dated as of November 30, 1994, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-W to the Trust's
               Annual Report on Form 10-K for the year ended December 31,
               1994, and incorporated herein by reference.

     4-X       Series 1995-1 Supplement dated as of December 31, 1994, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated January 19, 1995, and
               incorporated herein by reference.

     4-Y       Series 1995-2 Supplement dated as of February 28, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated March 27, 1995, and
               incorporated herein by reference.

     4-Z       Series 1995-3 Supplement dated as of April 30, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-Z to the Trust's
               Quarterly Report on Form 10-Q for the period ended June 30,
               1995, and incorporated herein by reference.

     4-AA      Series 1995-4 Supplement dated as of April 30, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-AA to the Trust's
               Quarterly Report on Form 10-Q for the period ended June 30,
               1995, and incorporated herein by reference.

     4-BB      Series 1995-4A Supplement dated as of April 30, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-BB to the Trust's
               Quarterly Report on Form 10-Q for the period ended June 30,
               1995, and incorporated herein by reference.

     4-CC      Series 1995-5 Supplement dated as of November 30, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee, and joined in by Societe Generale,
               Chicago Branch, as Agent. Filed as Exhibit 4-CC to the Trust's
               Annual Report on Form 10-K for the year ended December 31,
               1995, and incorporated herein by reference.

     4-DD      Agreement of Resignation, Appointment and Acceptance dated as
               of August 23, 1996, by and among U.S. Auto Receivables
               Company, Chrysler Financial Corporation, Manufacturers and
               Traders Trust Company and The Bank of New York. Filed as
               Exhibit 4-DD to the Trust's Quarterly Report on Form 10-Q for
               the period ended September 30, 1996, and incorporated herein
               by reference.


                                     14





ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (continued)
- ----------------------------------------------------

     4-EE      Series 1996-1 Supplement dated as of September 30, 1996, among
               U.S. Auto Receivables Company, as Seller, Chrysler Financial
               Corporation, as Servicer, and The Bank of New York, as
               Trustee. Filed as Exhibit 4-EE to the Trust's Annual Report on
               Form 10-K for the year ended December 31, 1996, and
               incorporated herein by reference.

     4-FF      Series 1996-2 Supplement dated as of November 30, 1996, among
               U.S. Auto Receivables Company, as Seller, Chrysler Financial
               Corporation, as Servicer, and The Bank of New York, as
               Trustee. Filed as Exhibit 4-FF to the Trust's Annual Report on
               Form 10-K for the year ended December 31, 1996, and
               incorporated herein by reference.

      27       Financial Data Schedule.


     (b)       No reports on Form 8-K were filed by the Trust during the
               quarter for which this report is filed.


                                     15





                         CARCO AUTO LOAN MASTER TRUST
                         ----------------------------


                                  SIGNATURES
                                  ----------


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.








                                  CARCO Auto Loan Master Trust (Registrant)
                            By:   Chrysler Financial Corporation, as Servicer
                                  -------------------------------------------







Date:  August 13, 1997      By:   /s/ T. F. Gilman
                                  -------------------------------------------
                                  T. F. Gilman, Vice President and Controller
                                                Principal Accounting Officer





                                     16









                         CARCO AUTO LOAN MASTER TRUST
                         ----------------------------

                                EXHIBIT INDEX
                                -------------


Exhibit
Number                     Description of Exhibit
- -------                    ----------------------

  3-A          Certificate of Incorporation of U.S. Auto Receivables
               Company. Filed as Exhibit 3.1 to Registration Statement No.
               33-41177 and incorporated herein by reference.


  3-B          By-laws of U.S. Auto Receivables Company.  Filed as Exhibit
               3-B to the Trust's Annual Report on Form 10-K for the year
               ended December 31, 1991, and incorporated herein by reference.

  4-A          Pooling and Servicing Agreement, dated as of May 31, 1991,
               among Chrysler Auto Receivables Company, as Seller, Chrysler
               Credit Corporation, as Servicer, and Manufacturers and Traders
               Trust Company, as Trustee. Filed as Exhibit 2 to the Trust's
               Registration Statement on Form 8-A dated July 31, 1991, and
               incorporated herein by reference.

  4-B          Series 1991-1 Supplement to the Pooling  and  Servicing
               Agreement, dated as of May 31, 1991, among Chrysler Credit
               Corporation, as Servicer, Chrysler Auto Receivables Company,
               as Seller, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 3 to the Trust's Registration
               Statement on Form 8-A dated July 31, 1991, and incorporated
               herein by reference.

  4-C          Series 1991-2 Supplement to the Pooling and Servicing
               Agreement, dated as of June 30, 1991, among Chrysler Credit
               Corporation, as Servicer, Chrysler Auto Receivables Company,
               as Seller, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 3 to the Trust's Registration
               Statement on Form 8-A dated November 18, 1991, and
               incorporated herein by reference.

  4-D          Series 1991-3 Supplement to the Pooling and Servicing
               Agreement, dated as of June 30, 1991, among Chrysler Credit
               Corporation, as Servicer, Chrysler Auto Receivables Company,
               as Seller, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 3 to the Trust's Registration
               Statement on Form 8-A dated November 18, 1991, and
               incorporated herein by reference.

                                     E-1





                         CARCO AUTO LOAN MASTER TRUST
                         ----------------------------

                                EXHIBIT INDEX
                                -------------


Exhibit
Number                     Description of Exhibit
- -------                    ----------------------

  4-E          Series 1991-4 Supplement, dated as of September 30, 1991,
               among U.S. Auto Receivables Company, as Seller, Chrysler
               Credit Corporation as Servicer, and Manufacturers and Traders
               Trust Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated December 20, 1991,
               and incorporated herein by reference.

  4-F          Series A Supplement, dated as of November 30, 1991, among U.S.
               Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-F to the Trust's
               Annual Report on Form 10-K for the year ended December 31,
               1991, and incorporated herein by reference.

   4-G         First Amendment, dated as of November 8, 1991, to the Series
               1991-2 Supplement, dated as of June 30, 1991, among Chrysler
               Credit Corporation, as Servicer, U.S. Auto Receivables
               Company, as Seller, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-G to the Trust's
               Annual Report on Form 10-K for the year ended December 31,
               1991, and incorporated herein by reference.

   4-H         First Amendment, dated as of November 8, 1991, to the Series
               1991-3 Supplement, dated as of June 30, 1991, among Chrysler
               Credit Corporation, as Servicer, U.S. Auto Receivables
               Company, as Seller, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-H to the Trust's
               Quarterly Report on Form 10-Q for the period ended March 31,
               1992, and incorporated herein by reference.

   4-I         Series B Supplement, dated as of March 1, 1992 among U.S. Auto
               Receivables Company, as Seller, Chrysler Credit Corporation,
               as Servicer, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 4-I to the Trust's Quarterly Report
               on Form 10-Q for the period ended March 31, 1992, and
               incorporated herein by reference.

                                     E-2






                         CARCO AUTO LOAN MASTER TRUST
                         ----------------------------

                                EXHIBIT INDEX
                                -------------



Exhibit
Number                     Description of Exhibit
- -------                    ----------------------

   4-J         Series C Supplement, dated as of May 1, 1992, among U.S. Auto
               Receivables Company, as Seller, Chrysler Credit Corporation,
               as Servicer, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 4-J to the Trust's Quarterly Report
               on Form 10-Q for the period ended June 30, 1992, and
               incorporated herein by reference.

   4-K         First Amendment dated as of August 6, 1992 to the Pooling and
               Servicing Agreement dated as of May 31, 1991, as assigned by
               Chrysler Auto Receivables Company to U.S. Auto Receivables
               Company ("USA") on August 8, 1991, among USA, as Seller,
               Chrysler Credit Corporation, as Servicer and Manufacturers and
               Traders Trust Company, as Trustee. Filed as Exhibit 2.2 to the
               Trust's Registration Statement on Form 8-A dated September 14,
               1992, and incorporated herein by reference.

   4-L         Series 1992-1 Supplement dated as of July 1, 1992, among U.S.
               Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated September 14, 1992,
               and incorporated herein by reference.

   4-M         First Amendment dated as of August 24, 1992 to the Series
               1991-1 Supplement dated as of May 31, 1991, among U.S. Auto
               Receivables Company ("USA"), as seller (the "Seller"),
               Chrysler Credit Corporation, as servicer (the "Servicer") and
               Manufacturers and Traders Trust Company, as Trustee (the
               "Trustee"), to the Pooling and Servicing Agreement dated as of
               May 31, 1991, as assigned by Chrysler Auto Receivables Company
               to USA on August 8, 1991, as amended by the First Amendment
               dated as of August 6, 1992, among the Seller, the Servicer and
               the Trustee. Filed as Exhibit 4-M to the Trust's Quarterly
               Report on Form 10-Q for the period ended September 30, 1992,
               and incorporated herein by reference.

                                     E-3








                         CARCO AUTO LOAN MASTER TRUST
                         ----------------------------

                                EXHIBIT INDEX
                                -------------

Exhibit
Number                     Description of Exhibit
- -------                    ----------------------

   4-N         Second Amendment dated as of August 24, 1992 to the Series
               1991-2 Supplement dated as of June 30, 1991, among U.S. Auto
               Receivables Company ("USA"), as seller (the "Seller"),
               Chrysler Credit Corporation, as servicer (the "Servicer") and
               Manufacturers and Traders Trust Company, as Trustee (the
               "Trustee"), to the Pooling and Servicing Agreement dated as of
               May 31, 1991, as assigned by Chrysler Auto Receivables Company
               to USA on August 8, 1991, as amended by the First Amendment
               dated as of August 6, 1992, among the Seller, the Servicer and
               the Trustee. Filed as Exhibit 4-N to the Trust's Quarterly
               Report on Form 10-Q for the period ended September 30, 1992,
               and incorporated herein by reference.

   4-O         Second Amendment dated as of August 24, 1992 to the Series
               1991-3 Supplement dated as of June 30, 1991, among U.S. Auto
               Receivables Company ("USA"), as seller (the "Seller"),
               Chrysler Credit Corporation, as servicer (the "Servicer") and
               Manufacturers and Traders Trust Company, as Trustee (the
               "Trustee"), to the Pooling and Servicing Agreement dated as of
               May 31, 1991, as assigned by Chrysler Auto Receivables Company
               to USA on August 8, 1991, as amended by the First Amendment
               dated as of August 6, 1992, among the Seller, the Servicer and
               the Trustee. Filed as Exhibit 4-O to the Trust's Quarterly
               Report on Form 10-Q for the period ended September 30, 1992,
               and incorporated herein by reference.

   4-P         First Amendment dated as of August 24, 1992 to the Series
               1991-4 Supplement dated as of September 30, 1991, among U.S.
               Auto Receivables Company ("USA"), as seller (the "Seller"),
               Chrysler Credit Corporation, as servicer (the "Servicer") and
               Manufacturers and Traders Trust Company, as Trustee (the
               "Trustee"), to the Pooling and Servicing Agreement dated as of
               May 31, 1991, as assigned by Chrysler Auto Receivables Company
               to USA on August 8, 1991, as amended by the First Amendment
               dated as of August 6, 1992, among the Seller, the Servicer and
               the Trustee. Filed as Exhibit 4-P to the Trust's Quarterly
               Report on Form 10-Q for the period ended September 30, 1992,
               and incorporated herein by reference.

                                     E-4






                           CARCO AUTO LOAN MASTER TRUST
                           ----------------------------

                                   EXHIBIT INDEX
                                   -------------

Exhibit
Number                        Description of Exhibit
- -------                       ----------------------

   4-Q         Series 1992-2 Supplement dated as of October 1, 1992, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated October 30, 1992, and
               incorporated herein by reference.

   4-R         Series 1993-1 Supplement dated as of February 1, 1993, among
               U.S. auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated March 15, 1993, and
               incorporated herein by reference.

   4-S         Series 1993-2 Supplement dated as of November 1, 1993, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated December 6, 1993, and
               incorporated herein by reference.

   4-T         Second Amendment dated as of September 21, 1993, to Pooling
               and Servicing Agreement dated as of May 31, 1991, as assigned
               by Chrysler Auto Receivables Company to U.S. Auto Receivables
               Company ("USA") on August 8, 1991, among USA, as Seller,
               Chrysler Credit Corporation, as Servicer, and Manufacturers
               and Traders Trust Company, as Trustee. Filed as Exhibit 4.3 to
               USA's Registration Statement on Form S-1 (File No. 33-70144)
               and incorporated herein by reference.

   4-U         Series 1994-1 Supplement dated as of September 30, 1994, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated November 23, 1994,
               and incorporated herein by reference.

   4-V         Series 1994-2 Supplement dated as of October 31, 1994, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated December 22, 1994,
               and incorporated herein by reference.


                                     E-5






                         CARCO AUTO LOAN MASTER TRUST
                         ----------------------------

                                EXHIBIT INDEX
                                -------------

Exhibit
Number                    Description of Exhibit
- -------                   ----------------------

   4-W         Series 1994-3 Supplement dated as of November 30, 1994, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-W to the Trust's
               Annual Report on Form 10-K for the year ended December 31,
               1994, and incorporated herein by reference.

   4-X         Series 1995-1 Supplement dated as of December 31, 1994, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated January 19, 1995, and
               incorporated herein by reference.

   4-Y         Series 1995-2 Supplement dated as of February 28, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated March 27, 1995, and
               incorporated herein by reference.

   4-Z         Series 1995-3 Supplement dated as of April 30, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-Z to the Trust's
               Quarterly Report on Form 10-Q for the period ended June 30,
               1995, and incorporated herein by reference.

   4-AA        Series 1995-4 Supplement dated as of April 30, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-AA to the Trust's
               Quarterly Report on Form 10-Q for the period ended June 30,
               1995, and incorporated herein by reference.

   4-BB        Series 1995-4A Supplement dated as of April 30, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-BB to the Trust's
               Quarterly Report on Form 10-Q for the period ended June 30,
               1995, and incorporated herein by reference.

                                     E-6






                         CARCO AUTO LOAN MASTER TRUST
                         ----------------------------

                                EXHIBIT INDEX
                                -------------


Exhibit
Number                     Description of Exhibit
- -------                    ----------------------

   4-CC        Series 1995-5 Supplement dated as of November 30, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee, and joined in by Societe Generale,
               Chicago Branch, as Agent. Filed as Exhibit 4-CC to the Trust's
               Annual Report on Form 10-K for the year ended December 31,
               1995, and incorporated herein by reference.

   4-DD        Agreement of Resignation, Appointment and Acceptance dated as
               of August 23, 1996, by and among U.S. Auto Receivables
               Company, Chrysler Financial Corporation, Manufacturers and
               Traders Trust Company and The Bank of New York. Filed as
               Exhibit 4-DD to the Trust's Quarterly Report on form 10-Q for
               the period ended September 30, 1996, and incorporated herein
               by reference.

   4-EE        Series 1996-1 Supplement dated as of September 30, 1996, among
               U.S. Auto Receivables Company, as Seller, Chrysler Financial
               Corporation, as Servicer, and The Bank of New York, as
               Trustee. Filed as Exhibit 4-EE to the Trust's Annual Report on
               Form 10-K for the year ended December 31, 1996, and
               incorporated herein by reference.

   4-FF        Series 1996-2 Supplement dated as of November 30, 1996, among
               U.S. Auto Receivables Company, as Seller, Chrysler Financial
               Corporation, as Servicer, and The Bank of New York, as
               Trustee. Filed as Exhibit 4-FF to the Trust's Annual Report on
               Form 10-K for the year ended December 31, 1996, and
               incorporated herein by reference.

   27          Financial Data Schedule.


                                     E-7