SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  Form 10-Q



/ X /   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
        EXCHANGE ACT OF 1934.

For the quarterly period ended   September 30, 1997
                                --------------------

                                      OR

/   /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934.




For the transition period from  _________  to  _________

Commission file number   -
                       -------



                         CARCO AUTO LOAN MASTER TRUST
- -----------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)



         State of New York                                 Not Applicable
- -----------------------------------------------------------------------------
(State or other jurisdiction of                        (I.R.S.  Employer
 incorporation or organization)                         Identification No.)


      27777 Franklin Road, Southfield, Michigan                  48034
- -----------------------------------------------------------------------------
      (Address of principal executive offices)                 (Zip Code)


Registrant's telephone number, including area code      (248) 948-3058
                                                    ------------------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.    Yes __X__    No _____







                        PART I. FINANCIAL INFORMATION


ITEM 1.        FINANCIAL STATEMENTS

The interim financial data presented herein are unaudited, but in the opinion
of management reflect all adjustments necessary for a fair presentation of
such information (see Note 1). Results for interim periods should not be
considered indicative of results for a full year.



                                      2




ITEM 1.  FINANCIAL STATEMENTS - (CONTINUED)




                         CARCO AUTO LOAN MASTER TRUST
                 STATEMENTS OF ASSETS, LIABILITIES AND EQUITY
                           (in millions of dollars)


                                                            September 30,
                                                          -----------------
                                                          1997         1996
                                                          ----         ----
                                                             (unaudited)
                                                                    
ASSETS

Cash and Cash Equivalents (Note 2)                      $1,301.7     $  122.9

Receivables (Note 4)                                     6,985.4      7,348.1
                                                        --------     --------

TOTAL ASSETS                                            $8,287.1     $7,471.0
                                                        ========     ========



LIABILITIES AND EQUITY

Amounts Held for Future Distribution (Note 2)           $  662.7     $  122.9

Asset Backed Certificates (Notes 3 and 4)                7,624.4      7,348.1
                                                        --------     --------


TOTAL LIABILITIES AND EQUITY                            $8,287.1     $7,471.0
                                                        ========     ========


<FN>
See Notes to Financial Statements.


                                     3




ITEM 1.  FINANCIAL STATEMENTS - (CONTINUED)




                         CARCO AUTO LOAN MASTER TRUST
                 STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
                           (in millions of dollars)


                                                          Nine Months Ended
                                                             September 30,
                                                          -----------------
                                                          1997         1996
                                                          ----         ----
                                                             (unaudited)
                                                                   
CASH RECEIPTS

Collections of Interest                                 $  566.3    $  568.1

Deposits to Subordinated Accounts                          770.5          --

Proceeds from Sales of Investor Certificates               700.0          --

Collections of Principal                                   900.0       750.0
                                                        --------    --------

TOTAL CASH RECEIPTS                                      2,936.8     1,318.1
                                                        --------    --------


CASH DISBURSEMENTS

Purchase of Certificates Held by USA                       700.0          --

Distribution of Principal                                  500.0       750.0

Distributions of Interest                                  507.8       531.7

Distributions from Subordinated Accounts                      --         4.1

Distributions of Servicer Fees                              48.2        45.8
                                                        --------    --------

TOTAL CASH DISBURSEMENTS                                 1,756.0     1,331.6
                                                        --------    --------


CHANGE IN CASH AND CASH EQUIVALENTS                      1,180.8       (13.5)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD           120.9       136.4
                                                        --------    --------

CASH AND CASH EQUIVALENTS AT END OF PERIOD              $1,301.7    $  122.9
                                                        ========    ========

<FN>
See Notes to Financial Statements.


                                      4




ITEM 1.  FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                        NOTES TO FINANCIAL STATEMENTS


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting

The financial statements of CARCO Auto Loan Master Trust (the "Trust") are
prepared on the basis of cash receipts and disbursements, which is a
comprehensive basis of accounting other than generally accepted accounting
principles.

Derivative Financial Instruments

The Trust uses derivative financial instruments to manage its exposure
arising from declines in interest rates. The derivative financial instruments
used have been limited to interest rate swap agreements. The Trust does not
use derivative financial instruments for trading purposes.

Interest differentials resulting from interest rate swap agreements are
recorded on a cash basis as an adjustment to interest collections.


NOTE 2 - CASH AND CASH EQUIVALENTS

Short-term instruments with a maturity of less than 30 days when purchased
are considered to be cash equivalents. Prior to January 1, 1996, Chrysler
Credit Corporation ("CCC") was required to remit collections within two
business days of receipt to one or more accounts in the name of the Trustee.
On a daily basis, all funds so deposited were invested in short-term
instruments pending distribution. On December 31, 1995, CCC merged with and
into Chrysler Financial Corporation ("CFC"). CFC now remits collections to
the Trust.


NOTE 3 - RELATED PARTIES

U.S. Auto Receivables Company ("USA") is, and CCC was, a wholly-owned
subsidiary of CFC. On December 31, 1995, CCC merged with and into CFC.


                                      5




ITEM 1.  FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                        NOTES TO FINANCIAL STATEMENTS


NOTE 4 - SALES OF CERTIFICATES


The following Certificates were issued by the Trust evidencing undivided
interests in certain assets of the Trust:



Issue                                                                            Principal Amount
Date           Series Description                                                  (in millions)
- ------         ------------------                                                ----------------
                                                                                  
 6/91          Floating Rate Auto Loan Asset Backed Certificates, Series 1991-1         $400     (1)
 8/91          7 3/8% Auto Loan Asset Backed Certificates, Series 1991-2                $250     (1)
 8/91          7 7/8% Auto Loan Asset Backed Certificates, Series 1991-3                $750     (1)
10/91          Floating Rate Auto Loan Asset Backed Certificates, Series 1991-4         $500     (1)
12/91          Money Market Auto Loan Asset Backed Certificates, Series A               $300     (1)
 3/92          Money Market Auto Loan Asset Backed Certificates, Series B               $350     (1)
 5/92          Money Market Auto Loan Asset Backed Certificates, Series C               $150     (1)
 7/92          Floating Rate Auto Loan Asset Backed Certificates, Series 1992-1         $400     (1)
10/92          Floating Rate Auto Loan Asset Backed Certificates, Series 1992-2         $400
 2/93          Floating Rate Auto Loan Asset Backed Certificates, Series 1993-1         $250
11/93          Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2
                  Class A-1 Money Market Extendible Certificates                        $400
                  Class A-2 Medium Term Certificates                                    $100
10/94          Floating Rate Auto Loan Asset Backed Certificates, Series 1994-1         $500
12/94          7 7/8% Auto Loan Asset Backed Certificates, Series 1994-2                $500     (1)
12/94          8 1/8% Auto Loan Asset Backed Certificates, Series 1994-3                $350
 1/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-1         $600
 3/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-2         $600
 5/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-3         $500
 5/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4         $500
 5/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4A        $500
12/95          Floating Rate Auto Loan Asset Backed Certificates, Series 1995-5         $250
11/96          Floating Rate Auto Loan Asset Backed Certificates, Series 1996-1         $500
12/96          Floating Rate Auto Loan Asset Backed Certificates, Series 1996-2         $500
 8/97          6.689% Auto Loan Asset Backed Certificates, Series 1997-1                $700

<FN>
(1)  Series matured prior to September 30, 1997.  Refer to Note 5 for further details.


Receivables in excess of total investor's certificates outstanding at
September 30, 1997 and 1996 are represented by Certificates held by USA.


                                      6






ITEM 1.        FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                        NOTES TO FINANCIAL STATEMENTS

NOTE 5 - PRINCIPAL AND INTEREST PAYMENTS




                                                                                          Expected
               Interest                     Interest            Principal                 Maturity
Series         Rate                         Payments            Payments(1)               Date(2)
- ------         --------                     --------            -----------               --------
                                                                              
91-1           LIBOR + 0.25%                Monthly             7-12/1994                 Matured
91-2           7 3/8% (3)                   Semi-Annually          8/1993                 Matured
91-3           7 7/8% (3)                   Semi-Annually          8/1996                 Matured
91-4           LIBOR + 0.50%                Monthly               10/1994                 Matured
 A             Comm Paper + 0.20%           Monthly                3/1992                 Matured
 B             Comm Paper + 0.25%           Monthly                6/1992                 Matured
 C             Comm Paper + 0.25%           Monthly                8/1992                 Matured
92-1           LIBOR + 0.20%                Monthly                8/1994                 Matured
92-2           LIBOR + 0.35%                Monthly                    --                 10/1997
93-1           LIBOR + 0.28%                Monthly                    --                  2/1998
93-2  A-1      Comm Paper + 0.075%          Monthly                    --                 11/1998
      A-2      LIBOR + 0.26%                Monthly                    --                 11/1998
94-1           LIBOR + 0.18%                Monthly                    --                 10/1999
94-2           7 7/8% (3)                   Semi-Annually              --                 Matured
94-3           8 1/8% (3)                   Annually                   --                 11/1997
95-1           LIBOR + 0.16%                Monthly                    --                  7/1998
95-2           LIBOR + 0.13%                Monthly                    --                  3/2000
95-3           Fed Funds + 0.25%            Monthly                    --                  6/1998
95-4           Fed Funds + 0.26%            Monthly                    --                  5/1998
95-4A          Fed Funds + 0.26%            Monthly                    --                  7/1998
95-5           Comm Paper + 0.1875%         Monthly                    --                  2/2000
96-1           LIBOR + 0.135%               Monthly                    --                 11/2003
96-2           LIBOR + 0.05%                Monthly                    --                 12/2001
97-1           LIBOR + 0.25%                Monthly                     -                  8/2004
<FN>
(1) The dates listed are the Distribution Dates on which the principal of the
Certificates were paid.

(2) The date listed is the Distribution Date on which the principal of the
Certificates is scheduled to be paid, however, the principal of the
Certificates may be paid earlier under certain circumstances described in the
related prospectus.

(3) In connection with this Series, the Trust entered into an interest rate
swap agreement with CFC, the notional amount of which is equal to the
principal amount of the related Certificates. Under this agreement, CFC paid
the Trust interest at the Certificate Rate, and the Trust paid interest to
CFC based on a floating rate (which is the lesser of (a) LIBOR or (b) Prime
less 1.5%).



                                      7






ITEM 1.        FINANCIAL STATEMENTS - (CONTINUED)


                         CARCO AUTO LOAN MASTER TRUST
                        NOTES TO FINANCIAL STATEMENTS

NOTE 6 - FEDERAL INCOME TAXES

The Certificates, in the opinion of outside legal counsel, will not be
characterized as debt of the Trust for federal income tax purposes.
Certificate holders will be subject to income tax on interest earned with
respect to the Certificates.


                                      8






ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following Certificates were issued by the Trust evidencing undivided
interests in certain assets of the Trust:



Issue Date         Series Description
Maturity Date      Principal Amount
- -------------      ------------------
                
June 1991          Floating Rate Auto Loan Asset Backed Certificates, Series 1991-1
December 1994      $400 million

August 1991        7 3/8% Auto Loan Asset Backed Certificates, Series 1991-2
August 1993        $250 million

August 1991        7 7/8% Auto Loan Asset Backed Certificates, Series 1991-3
August 1996        $750 million

October 1991       Floating Rate Auto Loan Asset Backed Certificates, Series 1991-4
October 1994       $500 million

December 1991      Money Market Auto Loan Asset Backed Certificates, Series A
March 1992         $300 million

March 1992         Money Market Auto Loan Asset Backed Certificates, Series B
June 1992          $350 million

May 1992           Money Market Auto Loan Asset Backed Certificates, Series C
August 1992        $150 million

July 1992          Floating Rate Auto Loan Asset Backed Certificates, Series 1992-1
August 1994        $400 million

October 1992       Floating Rate Auto Loan Asset Backed Certificates, Series 1992-2
Outstanding        $400 million

February 1993      Floating Rate Auto Loan Asset Backed Certificates, Series 1993-1
Outstanding        $250 million

November 1993      Floating Rate Auto Loan Asset Backed Certificates, Series 1993-2
Outstanding        $500 million

October 1994       Floating Rate Auto Loan Asset Backed Certificates, Series 1994-1
Outstanding        $500 million

December 1994      7 7/8% Auto Loan Asset Backed Certificates, Series 1994-2
August             $500 million

December 1994      8 1/8% Auto Loan Asset Backed Certificates, Series 1994-3
Outstanding        $350 million



                                      9







ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)



Issue Date           Series Description
Maturity Date        Principal Amount
- -------------        ------------------
                  
January 1995         Floating Rate Auto Loan Asset Backed Certificates, Series 1995-1
Outstanding          $600 million

March 1995           Floating Rate Auto Loan Asset Backed Certificates, Series 1995-2
Outstanding          $600 million

May 1995             Floating Rate Auto Loan Asset Backed Certificates, Series 1995-3
Outstanding          $500 million

May 1995             Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4
Outstanding          $500 million

May 1995             Floating Rate Auto Loan Asset Backed Certificates, Series 1995-4A
Outstanding          $500 million

December 1995        Floating Rate Auto Loan Asset Backed Certificates, Series 1995-5
Outstanding          $250 million

November 1996        Floating Rate Auto Loan Asset Backed Certificates, Series 1996-1
Outstanding          $500 million

December 1996        Floating Rate Auto Loan Asset Backed Certificates, Series 1996-2
Outstanding          $500 million

August 1997          6.689% Auto Loan Asset Backed Certificates, Series 1997-1
Outstanding          $700 million


Chrysler Credit Corporation ("CCC") serviced the Receivables for a fee prior
to January 1, 1996. On December 31, 1995 CCC merged with and into Chrysler
Financial Corporation ("CFC"). CFC has serviced the Receivables for a fee
since this merger.

Pursuant to an Agreement of Resignation, Appointment and Acceptance dated as
of August 23, 1996, Manufacturers and Traders Trust Company resigned as the
Trustee of the Trust and The Bank of New York became the Trustee of the
Trust.

The Trust has no employees.

                                     10





                          PART II. OTHER INFORMATION

ITEMS 1, 2, 3, 4, 5.

There is nothing to report with regard to these items.

ITEM 6.        EXHIBITS AND REPORTS ON FORM 8-K

(a) The following exhibits are filed as part of this report:

     3-A       Certificate of Incorporation of U.S. Auto Receivables Company.
               Filed as Exhibit 3.1 to Registration Statement No. 33-41177
               and incorporated herein by reference.

     3-B       By-laws of U.S. Auto Receivables Company. Filed as Exhibit 3-B
               to the Trust's Annual Report on Form 10-K for the year ended
               December 31, 1991, and incorporated herein by reference.

     4-A       Pooling and Servicing Agreement, dated as of May 31, 1991,
               among Chrysler Auto Receivables Company, as Seller, Chrysler
               Credit Corporation, as Servicer, and Manufacturers and Traders
               Trust Company, as Trustee. Filed as Exhibit 2 to the Trust's
               Registration Statement on Form 8-A dated July 31, 1991, and
               incorporated herein by reference.

     4-B       Series 1991-1 Supplement to the Pooling and Servicing
               Agreement, dated as of May 31, 1991, among Chrysler Credit
               Corporation, as Servicer, Chrysler Auto Receivables Company,
               as Seller, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 3 to the Trust's Registration
               Statement on Form 8-A dated July 31, 1991, and incorporated
               herein by reference.

     4-C       Series 1991-2 Supplement to the Pooling and Servicing
               Agreement, dated as of June 30, 1991, among Chrysler Credit
               Corporation, as Servicer, Chrysler Auto Receivables Company,
               as Seller, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 3 to the Trust's Registration
               Statement on Form 8-A dated November 18, 1991, and
               incorporated herein by reference.

     4-D       Series 1991-3 Supplement to the Pooling and Servicing
               Agreement, dated as of June 30, 1991, among Chrysler Credit
               Corporation, as Servicer, Chrysler Auto Receivables Company,
               as Seller, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 3 to the Trust's Registration
               Statement on Form 8-A dated November 18, 1991, and
               incorporated herein by reference.

     4-E       Series 1991-4 Supplement, dated as of September 30, 1991,
               among U.S. Auto Receivables Company, as Seller, Chrysler
               Credit Corporation, as Servicer, and Manufacturers and Traders
               Trust Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated December 20, 1991,
               and incorporated herein by reference.

     4-F       Series A Supplement, dated as of November 30, 1991, among U.S.
               Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-F to the Trust's
               Annual Report on Form 10-K for the year ended December 31,
               1991, and incorporated herein by reference.

     4-G       First Amendment, dated as of November 8, 1991, to the Series
               1991-2 Supplement, dated as of June 30, 1991, among Chrysler
               Credit Corporation, as Servicer, U.S. Auto Receivables
               Company, as Seller, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-G to the Trust's
               Annual Report on Form 10-K for the year ended December 31,
               1991, and incorporated herein by reference.


                                     11







ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (continued)

     4-H       First Amendment, dated as of November 8, 1991, to the Series
               1991-3 Supplement, dated as of June 30, 1991, among Chrysler
               Credit Corporation, as Servicer, U.S. Auto Receivables
               Company, as Seller, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-H to the Trust's
               Quarterly Report on Form 10-Q for the period ended March 31,
               1992, and incorporated herein by reference.

     4-I       Series B Supplement, dated as of March 1, 1992, among U.S.
               Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-I to the Trust's
               Quarterly Report on Form 10-Q for the period ended March 31,
               1992, and incorporated herein by reference.

     4-J       Series C Supplement, dated as of May 1, 1992, among U.S. Auto
               Receivables Company, as Seller, Chrysler Credit Corporation,
               as Servicer, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 4-J to the Trust's Quarterly Report
               on Form 10-Q for the period ended June 30, 1992, and
               incorporated herein by reference.

     4-K       First Amendment dated as of August 6, 1992 to the Pooling and
               Servicing Agreement dated as of May 31, 1991, as assigned by
               Chrysler Auto Receivables Company to U.S. Auto Receivables
               Company ("USA") on August 8, 1991, among USA, as Seller,
               Chrysler Credit Corporation, as Servicer and Manufacturers and
               Traders Trust Company, as Trustee. Filed as Exhibit 2.2 to the
               Trust's Registration Statement on Form 8-A dated September 14,
               1992, and incorporated herein by reference.

     4-L       Series 1992-1 Supplement dated as of July 1, 1992, among U.S.
               Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated September 14, 1992,
               and incorporated herein by reference.

     4-M       First Amendment dated as of August 24, 1992 to the Series
               1991-1 Supplement dated as of May 31, 1991, among U.S. Auto
               Receivables Company ("USA"), as seller (the "Seller"),
               Chrysler Credit Corporation, as servicer (the "Servicer") and
               Manufacturers and Traders Trust Company, as Trustee (the
               "Trustee"), to the Pooling and Servicing Agreement dated as of
               May 31, 1991, as assigned by Chrysler Auto Receivables Company
               to USA on August 8, 1991, as amended by the First Amendment
               dated as of August 6, 1992, among the Seller, the Servicer and
               the Trustee. Filed as Exhibit 4-M to the Trust's Quarterly
               Report on Form 10-Q for the period ended September 30, 1992,
               and incorporated herein by reference.

     4-N       Second Amendment dated as of August 24, 1992 to the Series
               1991-2 Supplement dated as of June 30, 1991, among U.S. Auto
               Receivables Company ("USA"), as seller (the "Seller"),
               Chrysler Credit Corporation, as servicer (the "Servicer") and
               Manufacturers and Traders Trust Company, as Trustee (the
               "Trustee"), to the Pooling and Servicing Agreement dated as of
               May 31, 1991, as assigned by Chrysler Auto Receivables Company
               to USA on August 8, 1991, as amended by the First Amendment
               dated as of August 6, 1992, among the Seller, the Servicer and
               the Trustee. Filed as Exhibit 4-N to the Trust's Quarterly
               Report on Form 10-Q for the period ended September 30, 1992,
               and incorporated herein by reference.


                                     12








ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (continued)

     4-O       Second Amendment dated as of August 24, 1992 to the Series
               1991-3 Supplement dated as of June 30, 1991, among U.S. Auto
               Receivables Company ("USA"), as seller (the "Seller"),
               Chrysler Credit Corporation, as servicer (the "Servicer") and
               Manufacturers and Traders Trust Company, as Trustee (the
               "Trustee"), to the Pooling and Servicing Agreement dated as of
               May 31, 1991, as assigned by Chrysler Auto Receivables Company
               to USA on August 8, 1991, as amended by the First Amendment
               dated as of August 6, 1992, among the Seller, the Servicer and
               the Trustee. Filed as Exhibit 4-O to the Trust's Quarterly
               Report on Form 10-Q for the period ended September 30, 1992,
               and incorporated herein by reference.

     4-P       First Amendment dated as of August 24, 1992 to the Series
               1991-4 Supplement dated as of September 30, 1991, among U.S.
               Auto Receivables Company ("USA"), as seller (the "Seller"),
               Chrysler Credit Corporation, as servicer (the "Servicer") and
               Manufacturers and Traders Trust Company, as Trustee (the
               "Trustee"), to the Pooling and Servicing Agreement dated as of
               May 31, 1991, as assigned by Chrysler Auto Receivables Company
               to USA on August 8, 1991, as amended by the First Amendment
               dated as of August 6, 1992, among the Seller, the Servicer and
               the Trustee. Filed as Exhibit 4-P to the Trust's Quarterly
               Report on Form 10-Q for the period ended September 30, 1992,
               and incorporated herein by reference.

     4-Q       Series 1992-2 Supplement dated as of October 1, 1992, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated October 30, 1992, and
               incorporated herein by reference.

     4-R       Series 1993-1 Supplement dated as of February 1, 1993, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated March 15, 1993, and
               incorporated herein by reference.

     4-S       Series 1993-2 Supplement dated as of November 1, 1993, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated December 6, 1993, and
               incorporated herein by reference.

     4-T       Second Amendment dated as of September 21, 1993, to Pooling
               and Servicing Agreement dated as of May 31, 1991, as assigned
               by Chrysler Auto Receivables Company to U.S. Auto Receivables
               Company ("USA") on August 8, 1991, among USA, as Seller,
               Chrysler Credit Corporation, as Servicer, and Manufacturers
               and Traders Trust Company, as Trustee. Filed as Exhibit 4.3 to
               USA's Registration Statement on Form S-1 (File No. 33-70144)
               and incorporated herein by reference.

     4-U       Series 1994-1 Supplement dated as of September 30, 1994, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated November 23, 1994,
               and incorporated herein by reference.


                                     13







ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (continued)

     4-V       Series 1994-2 Supplement dated as of October 31, 1994, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated December 22, 1994,
               and incorporated herein by reference.

     4-W       Series 1994-3 Supplement dated as of November 30, 1994, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-W to the Trust's
               Annual Report on Form 10-K for the year ended December 31,
               1994, and incorporated herein by reference.

     4-X       Series 1995-1 Supplement dated as of December 31, 1994, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated January 19, 1995, and
               incorporated herein by reference.

     4-Y       Series 1995-2 Supplement dated as of February 28, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated March 27, 1995, and
               incorporated herein by reference.

     4-Z       Series 1995-3 Supplement dated as of April 30, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-Z to the Trust's
               Quarterly Report on Form 10-Q for the period ended June 30,
               1995, and incorporated herein by reference.

     4-AA      Series 1995-4 Supplement dated as of April 30, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-AA to the Trust's
               Quarterly Report on Form 10-Q for the period ended June 30,
               1995, and incorporated herein by reference.

     4-BB      Series 1995-4A Supplement dated as of April 30, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-BB to the Trust's
               Quarterly Report on Form 10-Q for the period ended June 30,
               1995, and incorporated herein by reference.

     4-CC      Series 1995-5 Supplement dated as of November 30, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee, and joined in by Societe Generale,
               Chicago Branch, as Agent. Filed as Exhibit 4-CC to the Trust's
               Annual Report on Form 10-K for the year ended December 31,
               1995, and incorporated herein by reference.

     4-DD      Agreement of Resignation, Appointment and Acceptance dated as
               of August 23, 1996, by and among U.S. Auto Receivables
               Company, Chrysler Financial Corporation, Manufacturers and
               Traders Trust Company and The Bank of New York. Filed as
               Exhibit 4-DD to the Trust's Quarterly Report on Form 10-Q for
               the period ended September 30, 1996, and incorporated herein
               by reference.


                                     14








ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (continued)


     4-EE      Series 1996-1 Supplement dated as of September 30, 1996, among
               U.S. Auto Receivables Company, as Seller, Chrysler Financial
               Corporation, as Servicer, and The Bank of New York, as
               Trustee. Filed as Exhibit 4-EE to the Trust's Annual Report on
               Form 10-K for the year ended December 31, 1996, and
               incorporated herein by reference.

     4-FF      Series 1996-2 Supplement dated as of November 30, 1996, among
               U.S. Auto Receivables Company, as Seller, Chrysler Financial
               Corporation, as Servicer, and The Bank of New York, as
               Trustee. Filed as Exhibit 4-FF to the Trust's Annual Report on
               Form 10-K for the year ended December 31, 1996, and
               incorporated herein by reference.

     4-GG      Series 1997-1 Supplement dated as of July 31, 1997, among U.S.
               Auto Receivables Company, as Seller, Chrysler Financial
               Corporation, as Servicer, and The Bank of New York, as
               Trustee.

      27       Financial Data Schedule.


     (b)       No reports on Form 8-K were filed by the Trust during the
               quarter for which this report is filed.


                                     15





                         CARCO AUTO LOAN MASTER TRUST


                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.








                                  CARCO Auto Loan Master Trust (Registrant)
                             By:  Chrysler Financial Corporation, as Servicer
                                  -------------------------------------------







Date:  November 13, 1997     By:  s/ T. F. Gilman
                                  -------------------------------------------
                                  T. F. Gilman, Vice President and Controller
                                                Principal Accounting Officer





                                     16










                         CARCO AUTO LOAN MASTER TRUST

                                EXHIBIT INDEX


Exhibit
Number                   Description of Exhibit
- -------                  ----------------------

  3-A          Certificate of Incorporation of U.S. Auto Receivables
               Company. Filed as Exhibit 3.1 to Registration Statement No.
               33-41177 and incorporated herein by reference.


  3-B          By-laws of U.S. Auto Receivables Company. Filed as Exhibit 3-B
               to the Trust's Annual Report on Form 10-K for the year ended
               December 31, 1991, and incorporated herein by reference.

  4-A          Pooling and Servicing Agreement, dated as of May 31, 1991,
               among Chrysler Auto Receivables Company, as Seller, Chrysler
               Credit Corporation, as Servicer, and Manufacturers and Traders
               Trust Company, as Trustee. Filed as Exhibit 2 to the Trust's
               Registration Statement on Form 8-A dated July 31, 1991, and
               incorporated herein by reference.

  4-B          Series 1991-1 Supplement to the Pooling and Servicing
               Agreement, dated as of May 31, 1991, among Chrysler Credit
               Corporation, as Servicer, Chrysler Auto Receivables Company,
               as Seller, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 3 to the Trust's Registration
               Statement on Form 8-A dated July 31, 1991, and incorporated
               herein by reference.

  4-C          Series 1991-2 Supplement to the Pooling and Servicing
               Agreement, dated as of June 30, 1991, among Chrysler Credit
               Corporation, as Servicer, Chrysler Auto Receivables Company,
               as Seller, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 3 to the Trust's Registration
               Statement on Form 8-A dated November 18, 1991, and
               incorporated herein by reference.

  4-D          Series 1991-3 Supplement to the Pooling and Servicing
               Agreement, dated as of June 30, 1991, among Chrysler Credit
               Corporation, as Servicer, Chrysler Auto Receivables Company,
               as Seller, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 3 to the Trust's Registration
               Statement on Form 8-A dated November 18, 1991, and
               incorporated herein by reference.

                                     E-1




                         CARCO AUTO LOAN MASTER TRUST

                                EXHIBIT INDEX


Exhibit
Number                   Description of Exhibit
- -------                  ----------------------
  4-E          Series 1991-4 Supplement, dated as of September 30, 1991,
               among U.S. Auto Receivables Company, as Seller, Chrysler
               Credit Corporation as Servicer, and Manufacturers and Traders
               Trust Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated December 20, 1991,
               and incorporated herein by reference.

  4-F          Series A Supplement, dated as of November 30, 1991, among U.S.
               Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-F to the Trust's
               Annual Report on Form 10-K for the year ended December 31,
               1991, and incorporated herein by reference.

   4-G         First Amendment, dated as of November 8, 1991, to the Series
               1991-2 Supplement, dated as of June 30, 1991, among Chrysler
               Credit Corporation, as Servicer, U.S. Auto Receivables
               Company, as Seller, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-G to the Trust's
               Annual Report on Form 10-K for the year ended December 31,
               1991, and incorporated herein by reference.

   4-H         First Amendment, dated as of November 8, 1991, to the Series
               1991-3 Supplement, dated as of June 30, 1991, among Chrysler
               Credit Corporation, as Servicer, U.S. Auto Receivables
               Company, as Seller, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-H to the Trust's
               Quarterly Report on Form 10-Q for the period ended March 31,
               1992, and incorporated herein by reference.

   4-I         Series B Supplement, dated as of March 1, 1992 among U.S. Auto
               Receivables Company, as Seller, Chrysler Credit Corporation,
               as Servicer, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 4-I to the Trust's Quarterly Report
               on Form 10-Q for the period ended March 31, 1992, and
               incorporated herein by reference.

                                     E-2








                         CARCO AUTO LOAN MATER TRUST

                                EXHIBIT INDEX



Exhibit
Number                   Description of Exhibit
- -------                  ----------------------
   4-J         Series C Supplement, dated as of May 1, 1992, among U.S. Auto
               Receivables Company, as Seller, Chrysler Credit Corporation,
               as Servicer, and Manufacturers and Traders Trust Company, as
               Trustee. Filed as Exhibit 4-J to the Trust's Quarterly Report
               on Form 10-Q for the period ended June 30, 1992, and
               incorporated herein by reference.

   4-K         First Amendment dated as of August 6, 1992 to the Pooling and
               Servicing Agreement dated as of May 31, 1991, as assigned by
               Chrysler Auto Receivables Company to U.S. Auto Receivables
               Company ("USA") on August 8, 1991, among USA, as Seller,
               Chrysler Credit Corporation, as Servicer and Manufacturers and
               Traders Trust Company, as Trustee. Filed as Exhibit 2.2 to the
               Trust's Registration Statement on Form 8-A dated September 14,
               1992, and incorporated herein by reference.

   4-L         Series 1992-1 Supplement dated as of July 1, 1992, among U.S.
               Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated September 14, 1992,
               and incorporated herein by reference.

   4-M         First Amendment dated as of August 24, 1992 to the Series
               1991-1 Supplement dated as of May 31, 1991, among U.S. Auto
               Receivables Company ("USA"), as seller (the "Seller"),
               Chrysler Credit Corporation, as servicer (the "Servicer") and
               Manufacturers and Traders Trust Company, as Trustee (the
               "Trustee"), to the Pooling and Servicing Agreement dated as of
               May 31, 1991, as assigned by Chrysler Auto Receivables Company
               to USA on August 8, 1991, as amended by the First Amendment
               dated as of August 6, 1992, among the Seller, the Servicer and
               the Trustee. Filed as Exhibit 4-M to the Trust's Quarterly
               Report on Form 10-Q for the period ended September 30, 1992,
               and incorporated herein by reference.

                                     E-3








                         CARCO AUTO LOAN MASTER TRUST

                                EXHIBIT INDEX

Exhibit
Number                   Description of Exhibit
- -------                  ----------------------
   4-N         Second Amendment dated as of August 24, 1992 to the Series
               1991-2 Supplement dated as of June 30, 1991, among U.S. Auto
               Receivables Company ("USA"), as seller (the "Seller"),
               Chrysler Credit Corporation, as servicer (the "Servicer") and
               Manufacturers and Traders Trust Company, as Trustee (the
               "Trustee"), to the Pooling and Servicing Agreement dated as of
               May 31, 1991, as assigned by Chrysler Auto Receivables Company
               to USA on August 8, 1991, as amended by the First Amendment
               dated as of August 6, 1992, among the Seller, the Servicer and
               the Trustee. Filed as Exhibit 4-N to the Trust's Quarterly
               Report on Form 10-Q for the period ended September 30, 1992,
               and incorporated herein by reference.

   4-O         Second Amendment dated as of August 24, 1992 to the Series
               1991-3 Supplement dated as of June 30, 1991, among U.S. Auto
               Receivables Company ("USA"), as seller (the "Seller"),
               Chrysler Credit Corporation, as servicer (the "Servicer") and
               Manufacturers and Traders Trust Company, as Trustee (the
               "Trustee"), to the Pooling and Servicing Agreement dated as of
               May 31, 1991, as assigned by Chrysler Auto Receivables Company
               to USA on August 8, 1991, as amended by the First Amendment
               dated as of August 6, 1992, among the Seller, the Servicer and
               the Trustee. Filed as Exhibit 4-O to the Trust's Quarterly
               Report on Form 10-Q for the period ended September 30, 1992,
               and incorporated herein by reference.

   4-P         First Amendment dated as of August 24, 1992 to the Series
               1991-4 Supplement dated as of September 30, 1991, among U.S.
               Auto Receivables Company ("USA"), as seller (the "Seller"),
               Chrysler Credit Corporation, as servicer (the "Servicer") and
               Manufacturers and Traders Trust Company, as Trustee (the
               "Trustee"), to the Pooling and Servicing Agreement dated as of
               May 31, 1991, as assigned by Chrysler Auto Receivables Company
               to USA on August 8, 1991, as amended by the First Amendment
               dated as of August 6, 1992, among the Seller, the Servicer and
               the Trustee. Filed as Exhibit 4-P to the Trust's Quarterly
               Report on Form 10-Q for the period ended September 30, 1992,
               and incorporated herein by reference.


                                     E-4







                         CARCO AUTO LOAN MASTER TRUST

                                EXHIBIT INDEX

Exhibit
Number                   Description of Exhibit
- -------                  ----------------------
   4-Q         Series 1992-2 Supplement dated as of October 1, 1992, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated October 30, 1992, and
               incorporated herein by reference.

   4-R         Series 1993-1 Supplement dated as of February 1, 1993, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated March 15, 1993, and
               incorporated herein by reference.

   4-S         Series 1993-2 Supplement dated as of November 1, 1993, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated December 6, 1993, and
               incorporated herein by reference.

   4-T         Second Amendment dated as of September 21, 1993, to Pooling
               and Servicing Agreement dated as of May 31, 1991, as assigned
               by Chrysler Auto Receivables Company to U.S. Auto Receivables
               Company ("USA") on August 8, 1991, among USA, as Seller,
               Chrysler Credit Corporation, as Servicer, and Manufacturers
               and Traders Trust Company, as Trustee. Filed as Exhibit 4.3 to
               USA's Registration Statement on Form S-1 (File No. 33-70144)
               and incorporated herein by reference.

   4-U         Series 1994-1 Supplement dated as of September 30, 1994, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated November 23, 1994,
               and incorporated herein by reference.

   4-V         Series 1994-2 Supplement dated as of October 31, 1994, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated December 22, 1994,
               and incorporated herein by reference.


                                     E-5







                         CARCO AUTO LOAN MASTER TRUST

                                EXHIBIT INDEX

Exhibit
Number                   Description of Exhibit
- -------                  ----------------------
   4-W         Series 1994-3 Supplement dated as of November 30, 1994, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-W to the Trust's
               Annual Report on Form 10-K for the year ended December 31,
               1994, and incorporated herein by reference.

   4-X         Series 1995-1 Supplement dated as of December 31, 1994, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated January 19, 1995, and
               incorporated herein by reference.

   4-Y         Series 1995-2 Supplement dated as of February 28, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 3 to the Trust's
               Registration Statement on Form 8-A dated March 27, 1995, and
               incorporated herein by reference.

   4-Z         Series 1995-3 Supplement dated as of April 30, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-Z to the Trust's
               Quarterly Report on Form 10-Q for the period ended June 30,
               1995, and incorporated herein by reference.

   4-AA        Series 1995-4 Supplement dated as of April 30, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-AA to the Trust's
               Quarterly Report on Form 10-Q for the period ended June 30,
               1995, and incorporated herein by reference.

   4-BB        Series 1995-4A Supplement dated as of April 30, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee. Filed as Exhibit 4-BB to the Trust's
               Quarterly Report on Form 10-Q for the period ended June 30,
               1995, and incorporated herein by reference.

                                     E-6








                         CARCO AUTO LOAN MASTER TRUST

                                EXHIBIT INDEX


Exhibit
Number                   Description of Exhibit
- -------                  ----------------------
   4-CC        Series 1995-5 Supplement dated as of November 30, 1995, among
               U.S. Auto Receivables Company, as Seller, Chrysler Credit
               Corporation, as Servicer, and Manufacturers and Traders Trust
               Company, as Trustee, and joined in by Societe Generale,
               Chicago Branch, as Agent. Filed as Exhibit 4-CC to the Trust's
               Annual Report on Form 10-K for the year ended December 31,
               1995, and incorporated herein by reference.

   4-DD        Agreement of Resignation, Appointment and Acceptance dated as
               of August 23, 1996, by and among U.S. Auto Receivables
               Company, Chrysler Financial Corporation, Manufacturers and
               Traders Trust Company and The Bank of New York. Filed as
               Exhibit 4-DD to the Trust's Quarterly Report on form 10-Q for
               the period ended September 30, 1996, and incorporated herein
               by reference.

   4-EE        Series 1996-1 Supplement dated as of September 30, 1996, among
               U.S. Auto Receivables Company, as Seller, Chrysler Financial
               Corporation, as Servicer, and The Bank of New York, as
               Trustee. Filed as Exhibit 4-EE to the Trust's Annual Report on
               Form 10-K for the year ended December 31, 1996, and
               incorporated herein by reference.

   4-FF        Series 1996-2 Supplement dated as of November 30, 1996, among
               U.S. Auto Receivables Company, as Seller, Chrysler Financial
               Corporation, as Servicer, and The Bank of New York, as
               Trustee. Filed as Exhibit 4-FF to the Trust's Annual Report on
               Form 10-K for the year ended December 31, 1996, and
               incorporated herein by reference.

   4-GG        Series 1997-1 Supplement dated as of July 31, 1997, among U.S.
               Auto Receivables Company, as Seller, Chrysler Financial
               Corporation, as Servicer, and The Bank of New York, as
               Trustee.

   27          Financial Data Schedule.


                                     E-7