U.S. Securities and Exchange Commission
                              Washington, D.C. 20549

                                   FORM 10-QSB

        [ X ]     QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1996

        [   ]     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                  EXCHANGE ACT

                  For the transition period from __________ to __________

                  Commission file number:  33-26036
                                           --------
                        PROPERTY SECURED INVESTMENTS, INC.
                        ----------------------------------
                     (Exact name of small business issuer as
                            specified in its charter)

             California                                 95-4075422
        ------------------------                 ------------------------
        (State of Incorporation)                 (I.R.S. Employer ID No.)

                       445 South Figueroa Street, Ste. 2600
                            Los Angeles, CA 90071-1630
                   --------------------------------------------
                     (Address of principal executive offices)

                        (213) 612-7714 (Andrew K. Proctor)      
                  ---------------------------------------------
                           (Issuer's telephone number)

             Check whether the issuer (1) filed all reports required to
        be filed by Section 13 or 15(d) of the Exchange Act during the
        past 12 months (or for such shorter period that the registrant
        was required to file such reports), and (2) has been subject to
        such filing requirements for the past 90 days.
        Yes...X... No........

                       APPLICABLE ONLY TO CORPORATE ISSUERS

             State the number of shares outstanding of each of the
        issuer's classes of common equity, as of the latest practicable
        date.  At May 13, 1996, 176,980 shares of common stock, no
        par value.

             Transitional Small Business Disclosure Format (check one):
        Yes.......No...X...





                             Exhibit Index at Page 12


                                Page 1 of 13                       
                          PART I - FINANCIAL INFORMATION


        Item 1.   Financial Statements
        -------------------------------
             The following financial statements are furnished:

                  Balance sheets (unaudited) as of March 31, 1996 and
                  December 31, 1995.

                  Statements of Operations (unaudited) for the 
                  three months ended March 31, 1996 and 1995.

                  Statements of Cash Flows (unaudited) for the three 
                  months ended March 31, 1996 and 1995.

                  Notes to Financial Statements (unaudited).










































                                Page 2 of 13                       
                        Property Secured Investments, Inc.
                                  BALANCE SHEETS
                                    (Unaudited)



                                      ASSETS

                                             March 31,     December 31,
                                               1996            1995
                                           -------------   ------------
     Cash                                   $   217,078    $   262,055
     Real estate held for sale                  200,000        200,000
                                             ----------     ----------
                                            $   417,078    $   462,055
                                             ==========     ==========

                    LIABILITIES AND STOCKHOLDERS' EQUITY


     Accrued expenses and other
       liabilities                          $    11,149    $    25,187

     Stockholders' Equity
       Common stock, 20,000,000 shares 
         authorized, 176,980 shares
         issued and outstanding               6,298,479      6,298,479
       Additional paid-in capital                 2,970          2,970
       Distributions in excess of earnings   (5,895,520)    (5,864,581)
                                             ----------     ----------

           Total Stockholders' Equity           405,929        436,868
                                             ----------     ----------
                                             $  417,078     $  462,055
                                             ==========     ==========


















                    The accompanying notes are an integral part
                           of these financial statements




                                Page 3 of 13                       
                        Property Secured Investments, Inc.
                              STATEMENTS OF OPERATIONS
                                    (Unaudited)


                                             Three months ended
                                                  March 31, 
                                           ----------------------
                                           1996              1995
                                           ----              ----
        Income
          Interest                      $  1,231          $  4,237
          Loan origination fees                -             4,223
                                         -------           -------
              Total income                 1,231             8,460

        Operating Expenses                32,170            27,281
                                         -------           -------
        Net loss                        $(30,939)         $(18,821)
                                         =======           =======

        Per common share information:
          Net loss                      $  (0.18)         $  (0.11)
                                         =======           =======
        Weighted average
          shares outstanding             176,980           176,980
                                         =======           =======





















                    The accompanying notes are an integral part
                           of these financial statements









                                Page 4 of 13                       
                        Property Secured Investments, Inc.
                             STATEMENTS OF CASH FLOWS
               For the three months ended March 31, 1996 and 1995
                                    (Unaudited)

                                                  1996           1995
      Cash flows from operating activities:       ----           ----
        Interest received                      $   1,231      $  (1,473)
        Operating expenses paid                  (46,208)       (31,862)
                                                --------       --------
            Net cash used in
             operating activities                (44,977)       (33,335)

      Cash flows from investing activities:
        Principal payments received on 
          notes receivable                             -         68,798
                                                --------       --------
            Net cash provided by
             investing activities                      -         68,798
                                                --------       --------
      Net increase (decrease) in cash            (44,977)        35,463 

      Cash, beginning of period                  262,055        170,323
                                                --------       --------
      Cash, end of period                      $ 217,078      $ 205,786
                                                ========       ========

      Cash flows from operating activities:
        Net loss                               $ (30,939)     $ (18,821)
        Adjustments to reconcile net loss
          to net cash used in operating
          activities before cash
          distributions to shareholders:
            Amortization of loan
             origination fees                          -         (4,223)
            Accrued interest receivable                -         (5,710)
            Decrease in accrued expenses and
             other liabilities                   (14,038)        (4,581)
                                                --------       --------
      Net cash used in operating activities    $ (44,977)     $ (33,335)
                                                ========       ========












                  The accompanying notes are an integral part
                         of these financial statements




                                Page 5 of 13                       
   NOTE 1 - BASIS OF PRESENTATION

             The accompanying financial statements of Property Secured
             Investments, Inc. (the "Company" or "PSI") have been
             prepared pursuant to the rules and regulations of the
             Securities and Exchange Commission ("SEC").  Accordingly,
             they do not include all of the information and footnotes
             required by generally accepted accounting principles
             ("GAAP") for complete financial statements.  The financial
             statements should be read in conjunction with the financial
             statements and notes thereto included in the Company's
             annual report on Form 10-KSB filed with the SEC on March 29,
             1996.

             In the opinion of management, the financial statements
             contain all adjustments, consisting only of normal recurring
             adjustments, necessary for a fair statement of the balance
             sheets as of December 31, 1995 and March 31, 1996, the
             statements of income for the three month periods ended
             March 31, 1995 and 1996, and the statements of cash flows
             for the three month periods ended March 31, 1995 and 1996. 
             Operating results for the three month period ended March 31,
             1996 are not necessarily indicative of the results that may
             be expected for the entire fiscal year ending December 31,
             1996.


   NOTE 2 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

             Organization
             ------------
             The Company was incorporated in 1986 and began operations in
             1987.  The Company has elected to be taxed as a Real Estate
             Investment Trust ("REIT").  The Company had investments in
             promissory notes collateralized principally by deeds of
             trust on California real property.  In 1994, the Company
             obtained stockholder approval to convert to a perpetual life
             REIT.

             Estimates
             ---------
             In preparing financial statements in conformity with
             generally accepted auditing principles, management makes
             estimates and assumptions that affect the reported amounts
             of assets and liabilities and disclosures of contingent
             assets and liabilities at the date of the financial
             statements, as well as the reported amounts of revenues and
             expenses during the reporting period.  Actual results could
             differ from those estimates.

             Real Estate
             -----------
             Real Estate represents one property that the Company has
             obtained through foreclosure on a trust deed that was in its
             portfolio and is held for sale.  The property is recorded at
             its estimated fair value less estimated selling costs which
             is lower than cost.  Costs of maintaining the foreclosed


                                Page 6 of 13                       
             property and preparing it for sale are expensed as incurred. 
             The property is located in Inglewood, California.

             Federal Income Taxes
             --------------------
             The Company qualifies as a REIT under the Internal Revenue
             Code and, accordingly, is not subject to Federal income
             taxes on amounts distributed to stockholders, providing it
             distributes at least 95% of its taxable income and meets
             certain other conditions.  The Company believes that it has
             met the requirements for continued qualification as a REIT
             as of March 31, 1996.

             Net Loss Per Share
             ------------------
             Net loss per share is based on the weighted average number
             of common shares outstanding.

             Stock Split
             -----------
             In July 1995, the Company effected a one-for-four reverse
             stock split of its common stock.  Pursuant to the terms of
             such stock split, in lieu of the issuance of any fractional
             shares that would otherwise result from the reverse stock
             split, the Company shall issue one additional share of
             common stock.  Note that the 176,980 outstanding share
             balance is subject to adjustments based on the actual 1 for
             4 reverse split calculation of each individual account, with
             the fractional share interest rounded up to the next full
             share.  The common stock outstanding and weighted average
             shares outstanding for all periods presented have been
             adjusted to reflect this stock split.



























                                Page 7 of 13                       
        Item 2.  Management's Discussion and Analysis of Financial
        Condition and Results of Operations
        ----------------------------------------------------------
             Property Secured Investments, Inc. (the "Company") is a
        California Corporation.  The Company was organized in 1986, began
        operations in 1987, and elected in its 1987 Federal Income Tax
        Return to be taxed as a Real Estate Investment Trust, a REIT.  The
        Company was formed to invest in fixed and variable rate promissory
        notes ("Notes") secured by first and second deeds of trust on
        real property located in Southern California.  The Company has
        also invested in notes which are secured by other promissory
        notes.  Such other promissory notes were in all cases secured by
        deeds of trust and all-inclusive trust deeds.  On September 12,
        1994, the Company's shareholders approved a modification of the
        Company's Bylaws which had the effect of permitting the Company to
        make equity investments in real property as well as investing in
        Notes secured by real property.  The Company's Board of Directors
        has not as yet made any new investments for the Company since its
        election in September of 1994.

             The Company ceased acquiring Notes in 1991 and shortly
        thereafter began to distribute the proceeds of the Company's Note
        portfolio to its shareholders as payments were received.  At the
        Company's annual shareholders meeting for 1994, the shareholders
        approved a proposal to sell substantially all of the Company's
        real estate assets.  Most of the Notes in the Company's portfolio
        were either sold or paid off in the fourth quarter of 1994 or
        first quarter of 1995.  In the first quarter of 1995, the Company
        terminated the Purchase and Sale Agreement pursuant to which the
        Company had disposed of the majority of its assets.

             The Company has one remaining real estate asset, which is a 
        piece of real property located in Inglewood, California.  Such
        property is currently being marketed for sale.

                  The Company's Board of Directors is exploring the
        Company's prospects for raising new capital and the
        opportunities currently available for investment in real estate
        structured either as equity or secured debt.  If the Board
        determines that it is in the best interests of the Company and
        its shareholders to raise new capital for further investment,
        it is not currently possible to project the overall effect of
        such activities on the Company's net income for 1996.  If the
        Board does not decide to raise new capital and resume
        investment activities, it will seek to sell or otherwise
        liquidate the Company's remaining asset and distribute the
        proceeds of such liquidation and all of the Company's reserves,
        after the payment of expenses, to the Company's shareholders.      

             There has been little change in the Company's financial
        condition between the end of the last fiscal year and the end of
        the first quarter of 1996.  The principal changes in the financial
        condition and results of operation of the Company between the
        third quarter of 1995 and the third quarter of this year are





                                Page 8 of 13                       
        primarily the result of the sale of the Company's Note
        portfolio and resulting decrease in the Company's income.  
        The Company's interest income declined by nearly 71.0% and 
        its total income was reduced by nearly 85.4% from the first 
        quarter of 1995 to the first quarter of 1996.  The Company's
        operating expenses increased 17.9% between the two periods from
        $27,281 in 1995 to $32,170 in 1996.  Such increase was primarily
        a result of increased expenses related to the liquidation of assets
        in the fourth quarter of 1995, renovation of the Company's
        remaining real property asset and the due diligence investigation
        of potential merger or investment opportunities.  The Company
        continues to have net operating losses as a result of its reduced
        income.  Until and unless the Company is successful in raising new
        capital to fund its operations, it is anticipated that the results
        of the Company's operations in future quarters will be similar to
        that in the first quarter of this year.











































                                Page 9 of 13                       
                            PART II - OTHER INFORMATION


        Item 6.   Exhibits and Reports on Form 8-K.
        ------------------------------------------
        (a)       Exhibits

        No.       Description
        ----      ------------
        3.1       Articles of Incorporation of Property Secured
                  Investments, Inc., as amended <F*> (3.1)

        3.2       Restated Bylaws of Property Secured 
                  Investments, Inc. <F*> (3.2)

        27        Financial Data Schedule

        [FN]
        <F*>      Incorporated by reference to the Company's Annual Report
                  on Form 10-KSB for 1995, filed with the Commission on
                  March 29, 1996.  (References in () are to original
                  exhibit numbers.)

        (b)       No reports on Form 8-K were filed by the Company with
                  the Securities and Exchange Commission during the first 
                  quarter of 1996.

































                                Page 10 of 13                      
                                    SIGNATURES


             Pursuant to the requirements of the Exchange Act, the
        registrant has duly caused this report to be signed on its behalf
        by the undersigned, thereunto duly authorized.



                        Property Secured Investments, Inc.
                        ----------------------------------
                                   (Registrant)




        Dated:  May 14, 1996          By: /s/ Andrew K. Proctor
                                          --------------------------
                                          Andrew K. Proctor,
                                          Chairman and President 



        Dated:  May 14, 1996          By: /s/ Andrew K. Proctor
                                          --------------------------
                                          Andrew K. Proctor, Treasurer

































                                Page 11 of 13                      
                                   EXHIBIT INDEX


        No.       Description                                  Page #
        ----      -----------------                            ------
        3.1       Articles of Incorporation of Property
                  Secured Investments, Inc., as amended <F*>   (3-a)

        3.2       Restated Bylaws of Property Secured          (3-b)/
                  Investments, Inc. <F*>                       <F*>

        27        Financial Data Schedule                        13

        [FN]
        <F*>      Incorporated by reference to the Company's Annual
                  Report of Form 10-KSB for 1995, filed with the 
                  Commission on March 29, 1996.  (References in () 
                  are to original exhibit numbers.)









































                                Page 12 of 13