Page 1
Chase Manhattan Auto Owner Trust 1998-C
Statement to Certificateholders
March 15 2000
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
A1 258,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A2 195,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A3 325,000,000.00 224,598,041.57 21,929,830.33 1,085,557.20 23,015,387.53 0.00 0.00 202,668,211.24
A4 283,900,000.00 283,900,000.00 0.00 1,384,012.50 1,384,012.50 0.00 0.00 283,900,000.00
B1 32,889,211.45 23,753,068.41 678,242.17 118,765.34 797,007.51 0.00 0.00 23,074,826.24
TOTALS 1,094,789,211.45 532,251,109.98 22,608,072.500 2,588,335.04 25,196,407.54 0.00 0.00 509,643,037.48
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL CLASS PASS THRU
CLASS FACTOR PRINCIPAL INTEREST TOTAL FACTOR RATE
A1 .00000000 .00000000 .00000000 .00000000 .00000000 A1 5.588000%
A2 .00000000 .00000000 .00000000 .00000000 .00000000 A2 5.747000%
A3 691.07089714 67.47640102 3.34017600 70.81657702 623.59449612 A3 5.800000%
A4 1,000.00000000 .00000000 4.87500000 4.87500000 1,000.00000000 A4 5.850000%
B1 722.21459144 20.62202589 3.61107289 24.23309878 701.59256555 B1 6.000000%
TOTALS 486.16766078 20.65061682 2.36423141 23.01484823 465.51704397
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Kimberly Costa
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-3247
Email: kimberly.k.costa@chase.com
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
Page 2
Chase Manhattan Auto Owner Trust 1998-C
March 15 2000
STATEMENT TO CERTIFICATEHOLDERS
Due Period 21
Due Period Beginning Date 02/01/00
Due Period End Date 02/29/00
Determination Date 03/15/00
Section 5.8(iii) Servicing Fee 443,542.59
Section 5.8(iii) Servicing Fee per $1000 0.40513972
Section 5.8(iv) Administration Fee 1,000.00
Section 5.8(iv) Administration Fee per $1000 0.00091342
Section 5.8(vi) Pool Balance at the end of the Collection Period 509,643,037.48
Section 5.8(vii) Repurchase Amounts for Repurchased Receivable
By Seller 0.00
By Servicer 110,868.84
TOTAL 110,868.84
Section 5.8(viii) Realized Net Losses for Collection Period 247,286.87
Section 5.8(ix) Reserve Account Balance after Disbursement 15,289,291.12
Section 5.8(x) Specified Reserve Account Balance 15,289,291.12
Section 5.8(xi) Total Distribution Amount 26,278,106.95
Servicing Fee 443,542.59
Administration Fee 1,000.00
Noteholders Distribution Amount 24,399,400.03
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
Page 3
Chase Manhattan Auto Owner Trust 1998-C
March 15 2000
Certficateholders Distribution Amount 797,007.51
Deposit to Reserve Account 637,156.82