Page 1
Chase Manhattan Auto Owner Trust 1996-C
Statement to Certificateholders
April 17 2000
DISTRIBUTION IN DOLLARS
ORIGINAL PRIOR CURRENT
FACE PRINCIPAL REALIZED DEFERRED PRINCIPAL
CLASS VALUE BALANCE PRINCIPAL INTEREST TOTAL LOSES INTEREST BALANCE
A1 225,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A2 239,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A3 324,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A4 178,000,000.00 142,874,736.24 12,486,880.16 732,233.02 13,219,113.18 0.00 0.00 130,387,856.08
B1 30,938,845.63 11,803,775.30 399,477.07 61,478.00 460,955.07 0.00 0.00 11,404,298.23
TOTALS 996,938,845.63 154,678,511.54 12,886,357.230 793,711.02 13,680,068.25 0.00 0.00 141,792,154.31
FACTOR INFORMATION PER $1000 OF ORIGINAL FACE PASS-THROUGH RATES
PRIOR CURRENT CURRENT
PRINCIPAL PRINCIPAL PASS THRU
CLASS FACTOR PRINCIPAL INTEREST TOTAL FACTOR CLASS RATE
A1 .00000000 .00000000 .00000000 .00000000 .00000000 A1 5.489000 %
A2 .00000000 .00000000 .00000000 .00000000 .00000000 A2 5.750000 %
A3 .00000000 .00000000 .00000000 .00000000 .00000000 A3 5.950000 %
A4 802.66705753 70.15101213 4.11366865 74.26468079 732.51604539 A4 6.150000 %
B1 381.51957708 12.91182854 1.98708125 14.89890979 368.60774854 B1 6.250000 %
TOTALS 155.15346023 12.92592548 .79614815 13.72207364 142.22753475
IF THERE ARE ANY QUESTIONS OR PROBLEMS WITH THIS STATEMENT, PLEASE CONTACT THE
ADMINISTRATOR LISTED BELOW:
Kimberly Costa
The Chase Manhattan Bank - Structured Finance Services
450 W. 33rd Street, 14th Floor,
New York, New York 10001
Tel: (212) 946-3247
Email: kimberly.k.costa@chase.com
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
Page 2
Chase Manhattan Auto Owner Trust 1996-C
April 17 2000
STATEMENT TO CERTIFICATEHOLDERS
Due Period 40
Due Period Beginning Date 03/01/00
Due Period End Date 03/31/00
Determination Date 04/10/00
Section 5.8(iii) Servicing Fee 128,898.76
Section 5.8(iii) Servicing Fee per $1000 0.12929455
Section 5.8(iv) Administration Fee 1,000.00
Section 5.8(iv) Administration Fee per $1000 0.00100307
Section 5.8(vi) Pool Balance at the end of the Collection Period 141,792,154.31
Section 5.8(vii) Repurchase Amounts for Repurchased Receivable
By Seller 0.00
By Servicer 122,166.67
TOTAL 122,166.67
Section 5.8(viii) Realized Net Losses for Collection Period 180,475.37
Section 5.8(ix) Reserve Account Balance after Disbursement 7,477,041.34
Section 5.8(x) Specified Reserve Account Balance 7,477,041.34
Section 5.8(xi) Total Distribution Amount 13,918,162.74
Servicing Fee 128,898.76
Administration Fee 1,000.00
Noteholders Distribution Amount 13,219,113.18
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION
Page 3
Chase Manhattan Auto Owner Trust 1996-C
April 17 2000
Certficateholders Distribution Amount 460,955.07
Deposit to Reserve Account 108,195.73
(C)COPYRIGHT 1999, CHASE MANHATTAN CORPORATION