As filed with the Securities and Exchange Commission on August 8, 1996

                                                          Registration  No. 333-

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                ----------------

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                 ---------------

                          HERTZ TECHNOLOGY GROUP, INC.
             (Exact Name of Registrant as Specified in Its Charter)

                                 ---------------

         Delaware                        3570                    13-3896069
     (State or Other               (Primary Standard          (I.R.S. Employer
     Jurisdiction of            Industrial Classification      Identification
Incorporation or Organization)         Code Number)                Number)

                 325 Fifth Avenue, New York, New York 10016-5012
                                  (212 684-4141
          (Address, Including Zip Code, and Telephone Number, Including
                  Area Code, of Registrant's Executive Offices)

                                   -----------

                                  ELI E. HERTZ
                 Chairman, President and Chief Executive Officer
                          Hertz Technology Group, Inc.
                                325 Fifth Avenue
                          New York, New York 10016-5012
                                 (212) 684-4141
            (Name, Address, Including Zip Code, and Telephone Number,
                   Including Area Code of Agent for Service)

                                   -----------

                                 with a copy to:

         HOWARD L. WEINREICH, ESQ.                    STEVEN WASSERMAN, Esq.
    Morse, Zelnick, Rose & Lander, LLP              Bernstein & Wasserman, LLP
              450 Park Avenue                            950 Third Avenue
         New York, New York 10022                    New York, New York 10022
              (212) 838-4312                              (212) 826-0730
           (212) 838-9190 (FAX)                        (212) 371-4730 (FAX)


        Approximate date of commencement of proposed sale to the public:
             As soon as practicable after the Registration Statement
                               becomes effective.

                                   -----------

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, as amended (the "Securities Act"), check the following box. |X|

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462 (b) under the Securities Act, please check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. |_|

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. |_|

     If delivery of the prospectus is expected to be made pursuant to Rule 434
under the Securities Act, please check the following box. |_|



                                                  CALCULATION OF REGISTRATION FEE

============================================================================================================================
          Title of Each Class of                Amount Being       Proposed Maximum     Proposed Maximum      Amount of
        Securities to be Registered              Registered         Offering Price         Aggregate       Registration Fee
                                                                    Per Share (1)      Offering Price (1)
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Common Stock, par value $.001 per share,(2)      1,265,000              $5.00              $6,325,000         $2,181.03
- ----------------------------------------------------------------------------------------------------------------------------
Redeemable Warrants to purchase Common           2,530,000               $.25               $632,500            218.10
   Stock(3)(5)
- ----------------------------------------------------------------------------------------------------------------------------
Common Stock issuable upon exercise of
   Redeemable Warrants                           2,530,000              $5.50              $13,915,000        $4,798.28
- ----------------------------------------------------------------------------------------------------------------------------
Underwriters Option                               110,000               $.001                 $110               (4)
- ----------------------------------------------------------------------------------------------------------------------------
Common Stock issuable upon exercise of
    Underwriter's Option (5)                      110,000               $6.00               $660,000           $227.59
- ----------------------------------------------------------------------------------------------------------------------------
Redeemable to Warrants issuable on
    exercise of Underwriter's Options             220,000                $.30               $66,000             $22.76
- ----------------------------------------------------------------------------------------------------------------------------
Common Stock issuable upon exercise of
    Redeemable Warrants issuable upon
    exercise of Underwriter's Warrant             220,000               $5.50              $1,210,000          $417.24
- ----------------------------------------------------------------------------------------------------------------------------
Common Stock to be sold by Selling                750,000               $5.00              $3,750,000         $1,293.10

    Shareholders
- ----------------------------------------------------------------------------------------------------------------------------
Total Registration Fee                                                                                        $9,158.10
============================================================================================================================


(1)  Estimated solely for purposes of determining the registration fee pursuant
     to Rule 457 under the Securities Act.
(2)  Includes 165,000 shares of Common Stock issuable upon exercise of the
     Underwriter's Over-Allotment Option.
(3)  Includes 330,000 Redeemable Warrants issuable upon exercise of the
     Underwriter's Over-Allotment Option.
(4)  No registration fee required pursuant to Rule 457 under the Securities Act.
(5)  Pursuant to Rule 416 of the Securities Act, there are also being registered
     hereby such additional indeterminate number of Common Shares as may become
     issuable pursuant to the anti-dilution provisions of the Redeemable
     Warrants and the Underwriter's Warrants.

                                   -----------

     The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until this Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

- --------------------------------------------------------------------------------



                          HERTZ TECHNOLOGY GROUP, INC.

                              CROSS-REFERENCE SHEET
               (Showing Location in the Prospectus of Information
              Required by Items 1 through 23, Part I of Form SB-2)




              Item and Caption in Form SB-2                 Location in Prospectus
              -----------------------------                 ----------------------

                                                      
1.      Front of SB-2 Registration Statement and
        Outside Cover Page of Prospectus..................  Outside Front Cover Page

2.      Inside Front and Outside Back Cover Pages of
        Prospectus........................................  Inside Front
                                                            Cover Page; Outside Back Cover Page

3.      Summary Information and Risk Factors..............  Prospectus Summary; Risk Factors

4.      Use of Proceeds...................................  Prospectus Summary; Use of Proceeds

5.      Determination of Offering Price...................  Outside Front Cover Page of Prospectus; Risk Factors;
                                                            Underwriting

6.      Dilution..........................................  Risk Factors; Dilution

7.      Selling Security-Holders..........................  Not Applicable

8.      Plan of Distribution..............................  Outside Front Cover Page; Inside Front Cover Page;
                                                            Underwriting

9.      Legal Proceedings.................................  Legal Proceedings

10.     Directors, Executive Officers, Promoters and
        Control Persons...................................  Risk Factors; Management

11.     Security Ownership of Certain Beneficial Owners
        and Management....................................  Risk Factors; Management; Principal Shareholders

12.     Description of Securities.........................  Description of Securities; Underwriting

13.     Interests of Named Experts and Counsel............  Legal Matters

14.     Disclosure of Commission Position of
        Indemnification for Securities Act Liabilities....  Risk Factors; Management

15.     Organization within Last Five Years...............  The Company, Reorganization and Final Partnership
                                                            and S Corporation Distribution; Certain Transactions


16.     Description of Business...........................  Summary; Management's Discussion and Analysis of
                                                            Financial Condition and Plan of Operation;  Business

17.     Management's Discussion and Analysis of Plan
        of Operation......................................  Management's Discussion and Analysis of Financial
                                                            Condition and Plan of Operations

18.     Description of Property...........................  Prospectus Summary; Management's
                                                            Discussion and Analysis of Financial Condition;
                                                            Business








                                                      
19.     Certain Relationships and Related Party
        Transactions......................................  The Company; Reorganization and Final Partnership
                                                            and S Corporation Distribution; Certain Transactions

20.     Market for Common Equity and Related
        Stockholder Matters...............................  Outside Front Cover Page of; Prospectus
                                                            Summary; Risk Factors; Dividend Policy; Underwriting

21.     Executive Compensation............................  Management

22.     Financial Statements..............................  Financial Statements

23.     Changes and Disagreements with Accountants
        on Accounting and Financial Disclosure............  Not Applicable




                                EXPLANATORY NOTE

     This registration statement (the "Registration Statement") contains two
prospectuses: one relating to this Offering of 1,100,000 Shares of Common Stock
(the "Shares") and 2,200,000 Class A Warrants by Hertz Technology Group, Inc.
(the "Company"), plus 165,000 Shares and 330,000 Warrants to cover
over-allotments, if any (the "Prospectus"), and one relating to the Offering of
750,000 Shares (the "Selling Shareholder Shares"), held by the two principal
shareholders of the Company (the "Selling Shareholder Prospectus"). Following
the Prospectus are certain substitute pages of the Selling Shareholder
Prospectus, including alternate front outside and back cover pages, an alternate
"The Offering" section of the "Prospectus Summary" and sections entitled
"Concurrent Offering" and "Plan of Distribution." Each of the alternate pages
for the Selling Shareholder Prospectus included herein is labeled "Alternate
Page for Selling Shareholder Prospectus." All other sections of the Prospectus,
other than "Underwriting", are to be used in the Selling Shareholder Prospectus.
In addition, cross-references in the Prospectus will be adjusted in the Selling
Shareholder Prospectus to refer to the appropriate sections.



PROSPECTUS
                        1,100,000 Shares of Common Stock

                           2,200,000 Class A Warrants

                          HERTZ TECHNOLOGY GROUP, INC.

     Hertz Technology Group, Inc. ("Company"), a Delaware corporation, is
offering 1,100,000 shares of common stock, $.001 par value per share ("Shares"),
and 2,200,000 redeemable Class A Warrants ("Class A Warrants" or "Warrants").
The Shares and Class A Warrants are sometimes collectively referred to as the
"Securities". The Shares and Class A Warrants may only be purchased together on
the basis of one Share and two Class A Warrants at initial offering prices of
$5.00 per Share and $.25 per Class A Warrant. See "Risk Factors" and
"Description of Securities."

     The Class A Warrants shall be exercisable commencing one year after the
date of this Prospectus ("Effective Date"). Each Class A Warrant entitles the
holder to purchase one Share at $5.50 per share during the four year period
commencing one year from the Effective Date. The Class A Warrants are redeemable
by the Company for $.01 per Warrant, if the average closing price or bid price
of the Shares, as reported by the principal exchange on which the Shares are
traded, equals or exceeds $8.75 per share, for any twenty (20) consecutive
trading days ending within five (5) days prior to the date of the notice of
redemption. See "Description of Securities."

     The Company has applied for inclusion of the Shares and Class A Warrants on
the Nasdaq SmallCap Market, although there can be no assurance that such
securities will be accepted for quotation or, if accepted, that an active
trading market will develop. Additionally, if the Company's Securities are
accepted for quotation and active trading develops, the Company is required to
maintain certain minimum criteria established by Nasdaq and there can be no
assurance that the Company will be able to continue to fulfill such criteria.
See "Risk Factors."

     The registration statement of which this Prospectus is a part also covers
the offering of 750,000 Shares, 375,000 of which are being offered by Eli E.
Hertz, Chairman, President and Chief Executive Officer of the Company, and
375,000 of which are being offered by his wife I. Marilyn Hertz, Vice
Chairperson and a director of the Company (Mr. and Mrs. Hertz are sometimes
hereinafter referred to as the "Selling Shareholders"). Of the 750,000 Shares
being offered by the Selling Shareholders, 225,000 shares may be sold during the
twelve (12) months from the Effective Date at such time within such 12 month
period as is acceptable to Biltmore Securities, Inc. (the "Underwriter") and the
balance, consisting of 525,000 Shares, may be sold at any time after the
expiration of eighteen (18) months from the Effective Date, subject to earlier
release at the sole discretion of the Underwriter. Certificates evidencing these
securities will bear a legend reflecting such restrictions. The Underwriter may
release the Securities held by the Selling Shareholders at any time after all
Securities subject to the Over-Allotment Option (as hereinafter defined) have
been sold or such option has expired. The Underwriter's Over-Allotment Option
period will expire thirty (30) days following the date of this Prospectus. In

other offerings where Biltmore Securities, Inc. has acted as the managing
underwriter, it has released similar restrictions applicable to selling
shareholders prior to the expiration of the lock-up period and in some cases
immediately after the exercise of the Over-Allotment Option or the expiration of
the Over-Allotment Option period. The resale of the Securities held by the
Selling Shareholders is subject to prospectus delivery and other


                                       1


requirements of the Securities Act of 1933, as amended (the "Securities Act").
Sales of such securities or the potential for such sales at any time may have an
adverse effect on the market prices of the securities offered hereby. See
"Selling Shareholders."

     Prior to this offering, there has been no public market for the Shares or
Class A Warrants. The prices of the Shares and Class A Warrants, as well as the
exercise price of the Class A Warrants, have been determined by negotiations
between the Company and the Underwriter, and does not necessarily bear any
relationship to the Company's assets, book value, net worth or results of
operations or any other established criteria of value. For additional
information regarding the factors considered in determining the initial public
offering price of the Securities and the exercise price of the Class A Warrants,
see "Risk Factors - Arbitrary Offering Price," "Description of Securities" and
"Underwriting."

     The Company does not presently file reports and other information with the
Securities and Exchange Commission ("Commission"). However, following the
completion of this offering, the Company intends to furnish its shareholders
with annual reports containing audited financial statements and such interim
reports, in each case as it may determine to furnish or as may be required by
law.

AN INVESTMENT IN THE SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE OF RISK
AND IMMEDIATE SUBSTANTIAL DILUTION OF THE BOOK VALUE OF THE SHARES AND SHOULD BE
CONSIDERED ONLY BY PERSONS WHO CAN AFFORD THE LOSS OF THEIR ENTIRE INVESTMENT.
SEE "RISK FACTORS", WHICH BEGINS ON PAGE _____ , AND "DILUTION."

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.




- ------------------------------------------------------------------------------------------------------------------
                                                                    Underwriting Discounts        Proceeds to the
                                              Price to Public        and Commissions (1)            Company (2)
- ------------------------------------------------------------------------------------------------------------------
                                                                                                  
Per  Unit .............................           $5.00                     $.50                      $4.50
- ------------------------------------------------------------------------------------------------------------------

Per Class A Warrant ...................            $.25                     $.025                     $.225
- ------------------------------------------------------------------------------------------------------------------
Total  (3) ............................         $6,050,000                 $605,000                 $5,445,000
- ------------------------------------------------------------------------------------------------------------------


     The securities are offered by the Underwriter subject to prior sale when,
as and if delivered to and accepted by the Underwriter, and subject to the
Underwriter's right to reject orders in whole or in part and to certain other
conditions. It is expected that delivery of certificates representing the Shares
and Class A Warrant will be made on or about __________, 1996.

                          -----------------------------

                            BILTMORE SECURITIES, INC.

                 The date of this Prospectus is __________, 1996


                                        2



                                      NOTES

(1)  Does not include additional compensation to be received by the Underwriter
     in the form of (i) a nonaccountable expense allowance of $181,500 (or
     $208,725 if the Underwriter's Over-Allotment Option (as defined below) is
     fully exercised); and (ii) an option (exercisable for a period of four
     years commencing one year after the Effective Date) entitling the
     Underwriter to purchase 110,000 Shares at $6.00 per Share and 220,000 Class
     A Warrants at $.30 per Class A Warrant ("Underwriter's Purchase Option").
     In addition, the Company and the Underwriter have agreed to the indemnity
     and contribution provisions regarding certain civil liabilities, including
     liabilities under the Securities Act. See "Underwriting."

(2)  Before deducting expenses of the offering payable by the Company, estimated
     at $550,000, including the Underwriter's nonaccountable expense allowance.
     See "Underwriting."

(3)  The Company has granted the Underwriter an option to purchase up to 165,000
     additional shares and 330,000 Class A Warrants upon the same terms and
     conditions as set forth above solely to cover over-allotments, if any
     ("Underwriter's Over-Allotment Option"). If the Underwriter's
     Over-Allotment Option is exercised in full, the total Price to the Public,
     Underwriting Discounts and Proceeds to the Company will be $6,957,500,
     $695,750 and $6,261,750, respectively. See "Underwriting."

     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITER MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE SECURITIES AT A
LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH
TRANSACTIONS MAY BE EFFECTED IN THE OVER-THE-COUNTER MARKET OR OTHERWISE. SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

     ALTHOUGH OTHER BROKER-DEALERS HAVE EXPRESSED AN INTENTION TO PARTICIPATE IN
THE OFFERING, ALL OR A SIGNIFICANT NUMBER OF THE SECURITIES TO BE SOLD IN THIS
OFFERING MAY BE SOLD, IN THE ORDINARY COURSE OF BUSINESS, TO CUSTOMERS OF THE
UNDERWRITER WHICH MAY AFFECT THE MARKET FOR AND LIQUIDITY OF THE COMPANY'S
SECURITIES IN THE EVENT THAT ADDITIONAL BROKER-DEALERS DO NOT MAKE A MARKET IN
THE COMPANY'S SECURITIES. ALTHOUGH OTHER BROKER-DEALERS HAVE EXPRESSED AN
INTENTION TO MAKE A MARKET IN THE COMPANY'S SECURITIES FOLLOWING THE OFFERING,
THERE CAN BE NO ASSURANCE THAT ANY OF SUCH BROKER-DEALERS WILL ACTUALLY COMMENCE
SUCH MARKET-MAKING ACTIVITIES OR, IF COMMENCED, THAT SUCH ACTIVITIES WILL BE
MAINTAINED. BASED UPON THE UNDERWRITER'S EXPERIENCE IN PAST OFFERINGS, IT IS
EXPECTED THAT SUCH CUSTOMERS SUBSEQUENTLY MAY ENGAGE IN TRANSACTIONS FOR THE
SALE OR PURCHASE OF THE SECURITIES COVERED THEREBY THROUGH AND/OR WITH THE
UNDERWRITER. NO AGREEMENTS OR UNDERSTANDINGS, WRITTEN OR ORAL, EXIST WITH
RESPECT TO THE PURCHASE OR RESALE OF THE SECURITIES TO BE SOLD IN THIS OFFERING
THROUGH OR WITH THE UNDERWRITER AND/OR ITS AFFILIATES.

     ALTHOUGH IT HAS NO OBLIGATION TO DO SO, THE UNDERWRITER MAY FROM TIME TO
TIME ACT AS A MARKET MAKER AND OTHERWISE EFFECT TRANSACTIONS IN THE COMPANY'S
SECURITIES. THE UNDERWRITER, IF IT PARTICIPATES IN THE MARKET, MAY BECOME A
DOMINATING INFLUENCE IN THE MARKET FOR THE SHARES AND CLASS A WARRANTS. HOWEVER,
THERE IS NO ASSURANCE THAT THE UNDERWRITER WILL OR WILL CONTINUE TO BE A

DOMINATING INFLUENCE. THE PRICES AND LIQUIDITY OF THE SECURITIES OFFERED
HEREUNDER MAY BE SIGNIFICANTLY AFFECTED BY THE DEGREE OF THE UNDERWRITER'S
PARTICIPATION IN SUCH MARKET. THE UNDERWRITER MAY DISCONTINUE SUCH ACTIVITIES AT
ANY TIME OR FROM TIME TO TIME. SEE "RISK FACTORS-LACK OF PRIOR MARKET FOR
SECURITIES OF THE COMPANY" AND "UNDERWRITER'S INFLUENCE ON THE MARKET MAY HAVE
ADVERSE CONSEQUENCES."


                                       3



                              AVAILABLE INFORMATION

     The Company has filed with the Commission a Registration Statement on Form
SB-2, pursuant to the Securities Act, with respect to the securities offered by
this Prospectus. This Prospectus does not contain all of the information set
forth in said Registration Statement, and the exhibits thereto. For further
information with respect to the Company and the securities offered hereby,
reference is made to such Registration Statement and exhibits which may be
inspected without charge at the Commission's principal office at Judiciary
Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549.

     The Company intends to furnish its shareholders and holders of Class A
Warrants with annual reports containing audited financial statements and such
interim reports as it deems appropriate or as may be required by law. The
Company's fiscal year ends December 31.

     The Company will provide without charge to each person who receives this
Prospectus, upon written or oral request of such person, a copy of any of the
information that is incorporated by reference herein (excluding exhibits) by
contacting the Company at Hertz Technology Group, Inc., 325 Fifth Avenue, New
York, New York 10016-5012, telephone (212) 684-4141, attention: Chief Financial
Officer.


                                       4



- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

     The following summary is qualified in its entirety by the more detailed
information, including information contained under the caption "Risk Factors,"
and financial statements, including notes thereto, appearing elsewhere in this
Prospectus. Unless otherwise indicated, all information in this Prospectus (i)
assumes no exercise of the Class A Warrants offered hereby, the Over-Allotment
Option, the Underwriter Purchase Option, or any of the options issued to Mr.
Hertz or to employees of the Company and (ii) reflects the effect of the
Recapitalization described under "Certain Transactions" appearing elsewhere in
this Prospectus. As used herein, unless the context otherwise requires, the term
Company includes Hertz Computer Corporation (and its Israeli subsidiary, Hertz
Computer Information System (1985) Ltd.) ("Hertz Computer") and Hergo Ergonomic
Support Systems, Inc. ("Hergo").

                                   The Company

     The Company custom designs, assembles and sells microcomputers ("PCs") and
related technology services and support under the "Hertz" name. It also designs,
manufactures and sells ergonomically engineered mounting and support structures
("Modular Racking Systems") and technical furniture for microcomputers under the
"Hergo" name. Ergonomically engineered products are products that are designed
to take into consideration the characteristics of computer users and the manner
in which they and their computers interact with each other.

     The Customized Computer and Related Services. The Company provides
customized computers and a broad range of related services, including computer
designs and system architecture, consulting services, installation, personnel
training and customer support. Computers are assembled in a number of different
configurations using standard component parts readily available in the market.
Customization enables the Company to accommodate the customers' needs and
desires with respect to storage capacity, speed, price, ability to work with
multiple applications at the same time, size, configuration and a myriad of
other considerations that can be accommodated in whole or in part by the
selection of appropriate components. The Company's computers are primarily sold
for use in a network configuration. Computers are also sold to OEM customers for
use in MRI machines, to provide voice mail services, for use in military radar
systems and for use in a number of shopping center kiosks with computers
programmed to enable prospective purchasers of music discs and tapes to select
and hear their musical selections prior to purchase.

     Hergo Modular Racking Systems. The Company's Hergo Division designs and
manufactures space saving and modular racks to help organize all types of
computer hardware communication and electronic devices, peripherals and 19-inch
rack-mounting equipment for use in any size computer room or technical
environment. The market for these Modular Racking Systems was created in large
part by the replacement of mainframe computers by multiple microcomputers. The
Company provides a cohesive, functional and architecturally attractive racking
systems that would vertically mount and support multiple computers, servers and
related peripherals such as printers, monitors, scanners and modems used in

tandem with each other, or


                                       5


in juxtaposition with each other and interconnected for networking functions.
The purchasers of the Company's Modular Racking Systems include some of the
largest industrial, commercial and financial companies in the United States,
such as Citibank, N.A., AT&T, Dow Jones, Bell Atlantic, Pfizer, Hewlett Packard,
The New York Times and Time Warner.

     The Company's strategic plan for the future consists of strengthening both
lines of its existing business by updating their respective physical facilities
and equipment and then extending their respective services into related business
areas. With respect to the computer business, the Company intends to develop a
pro-active national sales force, focus on developing business with the Federal
Government and expanding its OEM business. For the Hergo line, the Company plans
on bringing to market new and improved products including "Hergolite" and on
strengthening its relationships with its already impressive customer base. The
Company also plans on actively pursuing a cross marketing program between its
Computer Division and its Hergo Division with special emphasis on establishing
the Company as suppliers of computers to the blue chip customers of Hergo.
Finally, the Company plans on establishing a new division to offer a menu of
Internet services to its corporate clients.

     The Company was incorporated in the State of Delaware, on June 18, 1996.
Immediately prior to the Effective Date, it will have acquired all the
outstanding stock of Hertz Computer and Hergo, which will become wholly owned
subsidiaries of the Company (the "Recapitalization"). The principal executive
offices of the Company are located at 325 Fifth Avenue, New York, New York
10016-5012 and its telephone number is (212) 684-4141. On or about September 1,
1996, the Company plans to move its New York facilities, including its executive
offices, to 75 Varick Street, New York, New York , 10013.

     See "Risk Factors," "Management," "Business" and "Certain Transactions" for
a discussion of certain factors which should be considered in evaluating the
Company and its business.

                                  The Offering

Securities Offered (1)...................................      1,100,000 Shares
                                                             2,200,000 Warrants
Securities outstanding prior to Offering ................      1,900,000 Shares
                                                                     0 Warrants
Securities outstanding after Offering (2)................      3,000,000 Shares
                                                             2,200,000 Warrants
Comparative Shares Ownership Upon Completion of Offering:
         Present Shareholders (1,900,000 Shares)(2)(3)...                  63.3%
         Public Shareholders (1,100,000 Shares)(3).......                  36.7%
Use of Net Proceeds...................................... Debt Retirement -29.2%
                                               S Corporation distribution - 4.6%
                                              Computer Marketing Program - 12.3%
                                                         Hergo Machinery - 10.2%

                                            Hergo New Product Development - 8.2%
                              Establishment of Internet Services Division - 6.1%
                                                   Update Computer system - 5.1%
                                                          Hergo Marketing - 4.1%

- --------------------------------------------------------------------------------


                                       6


- --------------------------------------------------------------------------------

                        Hertz Upgrade of new facility and production line - 6.0%
                                                         Working Capital - 14.2%
                                                          (See "Use of Proceeds)

Proposed Nasdaq Symbols

Common Stock............................................. HTGI

Class A Warrants......................................... HTGI(W)

- ---------

(1)  The Company is offering 1,100,000 Shares at a price of $5.00 per Share and
     Warrants at a price of $.25 per Warrant. The Shares and Warrants may only
     be purchased together on the basis of one Share and two Warrants. Each
     Warrant entitles the holder to purchase one Share at $5.50 per share during
     the four year period commencing one year from the Effective Date. The
     Warrants are redeemable upon certain conditions. Should the Warrants be
     exercised, of which there is no assurance, the Company will receive the
     proceeds therefrom aggregating up to an additional $12,100,000. See
     "Description of Securities."

(2)  Does not include Shares issuable upon the exercise of (i) the Warrants
     offered hereby; (ii) the Underwriter's Over-Allotment Option to purchase up
     to 165,000 Shares and 330,000 Warrants; (iii) the Underwriter's Purchase
     Option to purchase up to 110,000 Shares and 220,000 Warrants; (iv) option
     held by Eli E. Hertz to purchase 900,000 Shares; (vi) options to purchase
     750,000 Shares reserved for issuance under the Company's Stock Option
     Plan., or (vii) the issuance of 100,000 Shares reserved for issuance under
     the Company's Employee Bonus Plan. See "Description of Securities."

(3)  See "Dilution."

- --------------------------------------------------------------------------------


                                       7


- --------------------------------------------------------------------------------


                          Summary Financial Information

     The summary financial information set forth below is derived from the more
detailed financial statements appearing elsewhere in this Prospectus. This
information should be read in conjunction with the financial statements and
notes thereto and Management's Discussion and Analysis of Financial Condition
and Results of Operation appearing elsewhere in this Prospectus. The following
consolidated data, insofar as it relates to the years ended August 31, 1995 and
August 31, 1994, have been derived from audited financial statements and notes
thereto appearing elsewhere herein.

     The data for the nine months ended May 31, 1996 and 1995 have been derived
from unaudited financial statements also appearing herein which, in the opinion
of management, include all adjustments, consisting of only normal, recurring
adjustments, necessary for a fair presentation of the results of operations for
the unaudited periods. The results of operations for the nine months ended May
31, 1996 and 1995 are not necessarily indicative of the results to be expected
for the entire year.

                          Hertz Technology Group, Inc.



                                                                       Hertz Technology Group, Inc.
                                                             -------------------------------------------------------
                                                               Nine Months ended                 Years ended
                                                                    May 31,                       August 31
                                                               -----------------                 -----------
Consolidated Statements of
Operations Data:                                             1996           1995            1995           1994
                                                             ----           ----            ----           ----
                                                                                                     
Net Sales                                                    9,375,857      8,224,492      11,220,183     10,929,308
Cost of goods sold                                           6,532,666      6,117,860       8,102,977      8,386,365
Gross Profit                                                 2,843,191      2,106,632       3,117,206      2,542,943
Selling, general & administrative expense                    2,072,389      1,942,355       2,868,665      2,288,388
Other expense, net                                             138,790         96,372         116,813         44,946
Income before Provision for income taxes                       632,012         67,905         131,728        209,609
Provision for income taxes                                     244,500          3,900          77,615         63,138
Net income                                                     387,512         64,005          54,113        174,895
Net income per share                                             $0.20          $0.03           $0.03          $0.09
Pro forma net income(1)                                        265,779         67,905

Pro forma net income per share                                   $.014          $0.04           $0.03          $0.05

Weighted average number of shares outstanding
                                                             1,900,000      1,900,000       1,900,000      1,900,000
Supplementary net income per share(2)                            $0.16             --           $0.06             --


- --------------------------------------------------------------------------------


                                       8



- --------------------------------------------------------------------------------


                                                 Hertz Technology Group, Inc.
                                             -----------------------------------
                                                      May 31, 1996

                                                                        As
Consolidated Balance Sheet Data:                Actual             Adjusted(3)
                                                ------             -----------

Working Capital                                 546,750            5,441,750
Total Assets                                  3,388,212            6,615,081
Capital lease obligation                         19,309               19,309
Distributions payable to shareholders           224,567                  ---
Total Liabilities                             2,484,301              816,170
Stockholders' Equity                            903,911            5,798,911


- -----------------

(1)  Pro forma net income reflects a provision for income taxes as if Hergo had
     been a C Corporation through such period.

(2)  Supplementary net income per share is calculated for the nine month period
     ended May 31, 1996 as if $1,443,564 of interest bearing debt obligations
     was repaid from the net proceeds of this Offering as of September 1, 1995
     and assuming that (i) 288,713 Shares were issued as of September 1, 1995 to
     repay the interest bearing debt obligations; (ii) $82,200 of interest
     expense net of income tax expense was eliminated as a result of such
     payment for the nine months ended May 31, 1996; and (iii) pro forma income
     of $265,779 (as if Hergo was a C corporation for the nine months ended May
     31, 1996) is the base utilized in the calculation of net income.
     Supplementary net income per share is calculated for the year ended August
     31, 1995 as if $1,559,743 of interest bearing debt obligations was repaid
     from the net proceeds of this Offering as of September 1, 1994 and assuming
     that (i) 311,949 Shares were issued as of September 1, 1994 to repay the
     interest bearing debt obligations; and (ii) $74,385 of interest expense,
     net of income tax expense, was eliminated as a result of such payment for
     the twelve months ended August 31, 1995.

(3)  Adjusted to reflect (i) the sale of Securities consisting of 1,100,000
     Shares and 2,200,000 Warrants by the Company and the net proceeds therefrom
     and the uses thereof (assuming an initial public offering price of $5.00
     per Shares and $.25 per Warrant and after deducting the underwriting
     discounts and commissions and expenses of this offering estimated at
     $1,155,000), and (ii) the repayment of certain indebtedness from the use of
     proceeds. Does not include the proceeds from the sale of Shares pursuant to
     the exercise of any Warrants or Options including the Underwriter's
     Purchase Option. See "Underwriting."

- --------------------------------------------------------------------------------



                                       9


                                  RISK FACTORS

     THE SECURITIES OFFERED HEREBY ARE SPECULATIVE AND INVOLVE A HIGH DEGREE OF
RISK. ONLY THOSE PERSONS ABLE TO LOSE THEIR ENTIRE INVESTMENT SHOULD PURCHASE
THESE SECURITIES. PROSPECTIVE INVESTORS, PRIOR TO MAKING AN INVESTMENT DECISION,
SHOULD CAREFULLY READ THIS PROSPECTUS AND CONSIDER, ALONG WITH OTHER MATTERS
REFERRED TO HEREIN, THE FOLLOWING RISK FACTORS:


Highly Competitive Microcomputer Market - Pressure on Profit Margins.

     The business of manufacturing and selling PCs is intensely competitive and
rapidly changing. The Company believes that the principal competitive factors in
the microcomputer sales and service industry include relative price and
performance, product availability, technical expertise, financial stability,
service, support and reputation. The Company's computers are constructed with
standardized parts which are available to others in the market. The Company's
competitors include established computer product manufacturers, some of which
supply products to the Company, computer resellers, distributors and service
providers. Some of the Company's current and potential competitors have
substantially greater financial, sales, marketing, technical and other
competitive resources than those of the Company. As a result, the Company's
competitors may be able to devote greater resources than the Company to the
sales and service of microcomputer products. As the computer market in which the
Company competes has matured, product price competition has intensified and is
likely to continue to intensify, which may make it too costly for the Company to
continue its "made to order" method of doing business. One of the results of
this competition may be to lower sale prices and decrease profit margins. A
significant portion of the Company's computer business is to governmental
agencies where sales will depend on government budgets and government contracts,
which contracts are subject to renewal on a periodic basis. There can be no
assurance that the Company will win bids in the future just because it won
similar bids in the past. The Company has been increasing its selling efforts in
the private commercial market and particularly in the OEM market where margins
are excepted to be higher. There can be no assurance, however, that the Company
will be successful in refocusing its computer business to the private commercial
market, or that it will be able to keep up with its competition and still
improve profit margins.


                                       10


Geographic  and Customer Concentration; Risk of Expansion.

     The Company's sales are concentrated in the New York metropolitan area.
Approximately 36% of the Company total sales in its 1995 fiscal year were to
federal, state and city agencies or government affiliated organizations,
including hospitals and schools ("Governmental Entities"). The Company is

seeking to expand its market for computer sales to include most of the United
States, and intends to specifically target OEM accounts where the markup is
generally expected to be higher than governmental and commercial accounts. While
the Hertz name is known by many prospective customers within its existing market
area, it has less name recognition outside of the New York metropolitan area.
Consequently, there is no assurance that the Company efforts will be successful.
A larger sales volume may require the Company to maintain larger storage
facilities, which it does not currently maintain, in order to stock completed
units pending shipment. The Company offers as one of its options on-site
servicing, and installation for its computer sales accounts. As it expands its
computer business, it might need to make arrangements either for its own newly
hired personnel, or with a third-party service provider outside of the
metropolitan area to provide on-site servicing. The transition of a company
servicing a regional area into a company servicing a large portion of the United
States will require the Company to make some adjustments in its methods of
operation and in its orientation and focus, which, if not effectively made,
could create serious obstacles to achieving a successful expansion.

Limited Operating History of Hergo's Product Line.

     The Company's Hergo Division provides Modular Racking Systems and other
technical furniture to house and organize stand-alone or multiple computers and
electronic devices used in tandem or in juxtaposition with each other. The
market for these support systems was created in large part by the replacing of
main frame computers by microcomputers. Hergo's sales in its 1995 fiscal year
represented a significant increase over the prior year's sales. Moreover,
Hergo's profit margins historically have been higher than those obtained in the
computer business. There is no assurance, however, that growth in the Hergo
business or its gross profit margins will continue at the same pace as before,
if at all. In addition, as the impressive profit margins in this line of
business becomes better appreciated in the trade, there is every reason to
expect a larger number of companies to enter the field as competitors.

     The Company intends to use Hergo's customer list, which includes some of
the largest and best known companies in America, to create cross marketing
opportunities to promote the Hertz computer line to these existing Hergo
customers. However, in many of these companies, the personnel charged with the
responsibility for purchasing computers are not the same as the personnel buying
the Hergo Modular Racking System, and many companies prefer to do their computer
business with larger better known companies. and such cross marketing potential
may never be realized. Moreover, there is no assurance that the companies that
have purchased Hergo products will continue to favor the Company with their
structural support units and technical furniture's needs. There are no long term
commitments from buyers in this business, and the


                                       11


Company has no significant back-log in this area. If for any of these reasons,
the Company is unable to realize on the potential which management sees in its
Hergo operations to date, the Company's overall profit margins and profits will
suffer and its projected growth may never materialize.


Israeli Laws--Changes in Importation Duty Taxes

     A significant portion (17% in fiscal 1995) of the Company's total sales
were accounted for by sales to Israel. Such sales are subject not only to the
laws of the United States, but also to the laws and regulations of Israel.
Changes in existing laws, policies and conditions, or the implementation of new
laws or policies in the State of Israel could materially and adversely affect
the Company's results of operations. In 1995, for instance, the State of Israel
changed the Import Duty Tax Exemption, as a result of which Israeli customers
now find it more convenient to purchase computers locally. (See "1996 Loss in
Israeli Subsidiary.") To accommodate such customers, the Company now ships
computers for Israeli customers to the Israeli subsidiary, which then reships
such computers to the ultimate customers, a routing schedule which increases the
cost to the Company. Another risk involved in Israeli sales is that the proceeds
of sales to Israeli customers are subject to changes in currency exchange
valuations which could adversely affect profits from overseas sales.

Sales to Governmental Entities

     A significant portion of the Company's sales is to Governmental Entities.
Because these sales are pursuant to contracts awarded by competitive bidding,
there is no assurance that notwithstanding a favorable past relationship with a
particular Government Entity that the Company will be the successful bidder in
future contracts with such Entity. Moreover, spending by Governmental Entitiesis
subject to budgetary constraints and is vulnerable to political challenges for
over spending and the like. The result is that projections based on continuing
governmental sales are often unreliable and any dependence by the Company on
continuing governmental business may have materially adverse consequences.

Lack of Proprietary Rights ; Trademarks

     The Company relies on trade secret protection and confidentiality
agreements with its employees, customers and others to protect its proprietary
rights in both of its business lines. The Company's computers are manufactured
in a number of configurations using standardized component parts and accessories
built by others, and available in the market place for others to purchase and
use in assembling computers. The Hertz computer does not enjoy any patent
protection. Similarly, modular component parts used by the Company in its Hergo
Modular Racking Systems are functional in nature and for the most part not
protectable. This is the opinion of the Company's management even though the
Company is currently a defendant in a lawsuit in which the plaintiff claims that
Hergo's modular designs infringe plaintiff's common law rights thereto. See
"Legal Proceedings." Consequently, competitors of the Company, in one or both of
its product lines, may be able to replicate and improve on the Company's methods
of


                                       12



doing business and those with greater resources than the Company may more
effectively market their products.


     The Hertz trademark has not yet been registered on the principal Registrar
of the United States Patent and Trademark Office. Although application for such
mark has been made, the granting of such registration is being held in abeyance
pending resolution of a claim by a company using Hertz's name in a business
unrelated to the Company business. The Company plans to pursue this registration
and take whatever reasonable action may be necessary to insure its rights to the
Hertz name. However, even if the Company is successful in this effort, and there
can be no assurance that it will be, there is no assurance that such mark will
be enforceable against prior users even in areas where the Company now conducts
its business.

1996 Loss in Israel Subsidiary;

     For the first nine months of fiscal 1996, the Company's Israeli subsidiary
had an operating loss of approximately $83,000. This loss is due in part to a
change in the Israeli Duty Importation Tax, as a result of which Israeli
customers now find it more convenient to purchase computers in Israel rather
than from the United States. The shipment of computers from New York to the
Israeli subsidiary for reshipment to the ultimate customer and the maintenance
of a computer inventory at the Israeli subsidiary now required by the changed
circumstances involves some increased expense which it may not be able to pass
on to the customer. The nine month loss also reflects severance payments and
other expenses incurred in connection with the buy-out of a minority interest in
replacing the general manager of the subsidiary. On a going forward basis, the
Company has established more effective cost controls and a better defined
organization , which the Company believes will help restore its Israel
operations to profitability. The Company also believes that the change in the
Israel Importation Tax will not materially affect sales. There cannot, however,
be any assurance that either of the above expectations will be confirmed, or
that the subsidiary's losses will not continue.

Immediate and Substantial Dilution

     Immediately prior to the offering, the Company had a net tangible book
value of $862,327 or $.45 per share, derived from the Company's May 31, 1996
consolidated balance sheet and based upon 1,900,000 shares being outstanding
immediately prior to the closing of this offering. After projecting the effect
of the sale of the Shares and Warrants offered hereby at an assumed offering
price of $5.00 per Share and $.25 per Warrant after deducting underwriting
discounts and estimated offering expenses, adjusted net tangible book value
would have been $5,757,327 or $1.92 per share. The result will be an immediate
increase in net tangible book value per share of $1.47 to existing shareholders
and an immediate dilution to new investors of $3.08 per share (62%). See
"Dilution."

Litigation Involving Underwriter May Affect Securities

     The Company has been advised by the Underwriter that on or about May 22,
1995, the Underwriter and Elliot Loewenstern and Richard Bronson, principals of
the Underwriter, and the


                                       13



Commission agreed to an offer of settlement (the "Offer of Settlement") in
connection with a complaint filed by the Commission in the United States
District Court for the Southern District of Florida alleging violations of the
federal securities laws, Section 17(a) of the Securities Act of 1933, Section
10(b) and 15(c) of the Securities Exchange Act of 1934, and Rules 10b-5, 10b-6
and 15c1-2 promulgated thereunder. The complaint also alleged that in connection
with the sale of securities in three (3) IPO's in 1992 and 1993, the Underwriter
engaged in fraudulent sales practices. The proposed Offer of Settlement was
consented to by the Underwriter and Messrs. Loewenstern and Bronson without
admitting or denying the allegations of the complaint. The Offer of Settlement
was approved by Judge Gonzales on June 6, 1995. Pursuant to the final judgment
(the "Final Judgment"), the Underwriter:

     o    was required to disgorge $1,000,000 to the Commission, which amount
          was paid in four (4) equal installments on or before June 22, 1995;
     o    agreed to the appointment of an independent consultant ("Consultant").

Such Consultant was obligated, on or before August 15, 1996:

     o    to review the Underwriter's policies, practices and procedures in six
          (6) areas relating to compliance and sales practices;
     o    to formulate policies, practices and procedures for the Underwriter
          that the Consultant deems necessary with respect to the Underwriter's
          compliance and sales practices;
     o    to prepare a report devoted to and which details the aforementioned
          policies, practices and procedures (the "Report");
     o    to deliver the Report to the President of the Underwriter and to the
          staff of the Southeast Regional office of the Commission;
     o    to prepare, if necessary, a supervisory procedures and compliance
          manual for the Underwriter, or to amend the Underwriter's existing
          manual; and
     o    to formulate policies, practices and procedures designed to provide
          mandatory on-going training to all existing and newly hired employees
          of the Underwriter. The Final Judgment further provides that, within
          thirty (30) days of the Underwriter's receipt of the Report, unless
          such time is extended, the Underwriter shall adopt, implement and
          maintain any and all policies, practices and procedures set forth in
          the Report.

     The Final Judgment also provides that an independent auditor ("Auditor")
shall conduct four (4) special reviews of the Underwriter's policies, practices
and procedures, the first such review to take place six (6) months after the
Report has been delivered to the Underwriter and thereafter at six-month
intervals. The Auditor is also authorized to conduct a review, on a random basis
and without notice to the Underwriter, to certify that any persons associated
with the Underwriter who have been suspended or barred by any Commission order
are complying with the terms of such orders.

     On July 10, 1995, the action as against Messrs. Loewenstern and Bronson was
dismissed with prejudice. Mr. Bronson has agreed to a suspension from
associating in any supervisory



                                       14


capacity with any broker, dealer, municipal securities dealer, investment
advisor or investment company for a period of twelve (12) months, dating from
the beginning of such suspension. Mr. Loewenstern has agreed to a suspension
from associating in any supervisory capacity with any broker, dealer, municipal
securities dealer, investment advisor or investment company for a period of
twelve (12) months commencing upon the expiration of Mr. Bronson's suspension.

     In the event that the requirements of the foregoing judgment adversely
affect the Underwriter's ability to act as a market maker for the Shares, and
additional brokers do not make a market in the Company's securities, the market
for, and the liquidity of, the Company's securities may be adversely affected.
In the event that other broker dealers fail to make a market in the Company's
securities, the possibility exists that the market for and the liquidity of the
Company's securities may be adversely affected to such an extent that public
security holders may not have anyone to purchase their securities when offered
for sale at any price. In such event, the market for, liquidity and prices of
the Company's securities may not exist. See "Underwriting." For additional
information regarding the Underwriter, investors may call the National
Association of Securities Dealers, Inc. at (800) 289-9999.

Recent State Action Involving the Underwriter--Possible Loss of Liquidity

     The State of Indiana has commenced an action seeking among other things to
revoke the Underwriter's license to do business in such state. Such proceeding
if ultimately successful may adversely affect the market for and liquidity of
the Company's securities if additional broker dealers do not make a market in
the Company's securities. Moreover, should Indiana investors purchase any of the
securities sold in this offering from the Underwriter prior to the possible
revocation of the Underwriter's license in Indiana, such investors will not be
able to resell such securities in such state through the Underwriter but will be
required to retain a new broker dealer firm for such purpose. The Company cannot
ensure that other broker dealers will make a market in the Company's securities.
In the event that other broker dealers fail to make a market in the Company's
securities, the possibility exists that the market for and the liquidity of the
Company's securities may be adversely affected to an extent that public security
holders may not have anyone to purchase their securities when offered for sale
at any price. In such event, the market for, liquidity and prices of the
Company's securities may not exist. It should be noted that although the
Underwriter may not be the sole market maker in the Company's securities, it
will most likely be the dominant market maker in the Company's securities. See
"Underwriting."


                                       15


Substantial Portion of Proceeds to be Used to Repay Indebtedness

     Approximately 30% of the net proceeds of this offering, or $1,430,000, is
intended to be used to repay existing indebtedness of the Company. Of this
amount, approximately $326,000 will be used to repay Mr. and Mrs. Hertz for

advances and loans to the Company, and $895,000 will be used to pay down a bank
line from United Mizrachi Bank, which obligations of the Company have been
guaranteed by Eli E. Hertz. See "Use of Proceeds."

Dependence on Management

     The Company's business is principally dependent on certain key management
personnel for the operation of its business. In particular, Eli E. Hertz has
played the primary role in the promotion, development and management of both
facets of the Company's business. The Company has entered into a five year
employment agreement with Mr. Hertz. Under this agreement, Mr. Hertz is to be
paid an annual salary of $225,000 per year. The Company is the owner and
beneficiary of a key-man life insurance on Mr. Hertz in the amount of $1
million. There can be no assurance, however, that the death of Mr. Hertz or his
departure from the Company for any reason would not have a materially adverse
effect on the operations of the Company. See "Business" and "Management."

Need to Develop Sales Force and Expand Employee Base

     The Company's plan for the future contemplates the training and development
of a national sales organization to sell and service Hertz Computer's products.
Heretofore, most of the Company's computer sales activity have been confined to
process unsolicited orders by telephone. Consequently, the Company does not have
a core of experienced sales persons upon which to build a sales force. It is
committed to allocating a significant amount of money which it expects to obtain
from this Offering, to the hiring of a sales force, including a national sales
director of sufficient experience and stature, for the marketing and selling of
computers nationally. There can be no assurance, however, that any such sales
force developed by the Company will be successful in marketing and selling its
computers to an expanding geographic market.

     The Company has approximately 58 employees as of July 1, 1996. This number
is expected to increase significantly in the next year as the Company expands
its manufacturing, sales and service operations. The Company's success depends
upon its ability to attract and retain highly qualified management and technical
personnel in addition to the national sales organization it is committed to
build. Competition for qualified employees is intense. In addition, the process
of locating needed personnel with the combination of skills and attributes
required to implement the Company's expansion plans may take more time than is
currently contemplated.


                                       16


Pending Litigation

     The Company is a party to two pending suits one as a defendant and the
other as a plaintiff, in which the defendant has asserted a counterclaim seeking
a large amount of damage from the Company. Though the Company believes that the
outcome of these cases, taken together, will not have a materially adverse
effect on the Company, litigation results are often unpredictable and if a large
damage award were rendered against the Company in either case, the result could
adversely affect Company operations. See "Legal Proceedings."


Voting Control; Potential Anti-Takeover Effect

     After giving effect to this offering (but without giving effect to the
sales of any securities by the Selling Shareholders), Mr. and Mrs. Hertz will
beneficially own over 50% of the outstanding Shares. Accordingly, they may, by
themselves, have sufficient Shares to be able to approve major corporate
transactions including amending the Certificate of Incorporation of the Company,
the sale of substantially all of the Company's assets, the election all of the
directors of the Company and to control the Company's affairs. This voting
control may have the effect of delaying or preventing a change in control of the
Company and may adversely affect the rights of the shareholders of the Company.
In addition, the Company is subject to a State of Delaware statute regulating
business combinations which may also hinder or delay a change of control.

Benefit of Offering to Principal Shareholders;

     Mr. and Mrs. Hertz have loaned the Company approximately $326,000. In
addition, Mr. Hertz has guaranteed the payment of the Company's indebtedness to
the United Mizrachi Bank (the "Bank"), which amount, as of May 31, 1996, was
$895,000. The Company intends to use a portion of the net proceeds of the
offering to pay the Company's borrowings from Mr. and Mrs. Hertz, the Company's
obligation to the Bank guaranteed by Mr. Hertz and also to fund a distribution
to Mr. and Mrs. Hertz (See S Corporation Distribution) estimated at $225,000 as
of May 31, 1996. Consequently, both Mr. and Mrs. Hertz stands to benefit from
this offering and the foregoing transactions including the manner in which the
net proceeds of this offering are to be allocated, represent a potential
conflict of interest for Mr. and Mrs. Hertz.

Absence of Dividends

     Except for an S Corporation Distribution, the Company does not expect to
pay cash or stock dividends on its Shares in the foreseeable future, but
instead, intends to retain all earnings, if any, to invest in the Company's
operations. The payment of future dividends is within the discretion of the
Board of Directors and will depend upon the Company's future earnings, if any,
its capital requirements, financial condition and other relevant factors. See
"Dividend Policy."

Limitation on Director Liability

     As permitted by the Delaware General Corporation Law, the Company's
Certificate of Incorporation limits the liability of directors to the Company or
its shareholders for monetary


                                       17


damages for breach of a director's fiduciary duty, except for liability in four
specific instances. These are for (i) any breach of the director's duty of
loyalty to the Company or its shareholders, (ii) acts or omissions not in good
faith or which involve intentional misconduct or knowing violations of law,
(iii) unlawful payments of dividends or unlawful stock purchases or redemption's

as provided in Section 174 of the Delaware General Corporation Law, or (iv) any
transaction from which the director derived an improper personal benefit. As a
result of the Company's charter provision and Delaware law, shareholders may
have more limited rights to recover against directors for breach of fiduciary
duty. See "Management--Limitation on Liability of Directors."

Arbitrary offering Price

     There has been no prior public market for the Company's Securities. The
price to the public of the Securities offered hereby has been arbitrarily
determined by negotiations between the Company and the Underwriter and bears no
relationship to the Company's earnings, book value or any other recognized
criteria of value. The offering price of $5.00 per Share and $.25 per Warrant is
substantially in excess of the net tangible book value of $.45 per share,
derived from the Company's May 31, 1996, consolidated balance sheet and in
excess of the price received by the Company for shares sold in prior
transactions. See "Prospectus Summary--Selected Financial Data," "Underwriting,"
"Dilution" and "Certain Transactions."

Requirements of Current Prospectus and State Blue Sky Registration in Connection
with the Exercise of the Warrants Which May Not Be Exercisable and May Therefore
Be Valueless

     The Company will be able to issue the Shares upon the exercise of the
Warrants and the Underwriter's Purchase Option only if (i) there is a current
prospectus relating to the Securities offered hereby under an effective
registration statement filed with the Commission, and (ii) such Shares are then
qualified for sale or exempt therefrom under applicable state securities laws of
the jurisdictions in which the various holders of Warrants reside. There can be
no assurance, however, that the Company will be successful in maintaining a
current registration statement. After a registration statement becomes
effective, it may require updating by the filing of a post-effective amendment.
A post effective amendment is required under the Securities Act (i) anytime
after nine (9) months subsequent to the Effective Date when any information
contained in the prospectus is over sixteen (16) months old; (ii) when facts or
events have occurred which represent a fundamental change in the information
contained in the registration statement; or (iii) when any material change
occurs in the information relating to the plan or distribution of the securities
registered by such registration statement. The Prospectus forming a part of this
Registration Statement will remain current within the meaning of the Securities
Act for not more than nine (9) months following the date of this Prospectus, or
until __________, 1997, assuming a post-effective amendment is not filed by the
Company. The Company intends to qualify the sale of the Securities in a limited
number of states, although certain exemptions under certain state securities
("Blue Sky") laws may permit the Warrants to be transferred to purchasers in
states other than those in which the Warrants were initially qualified. The
Company will be prevented, however, from issuing Shares upon exercise of
Warrants in those states where


                                       18


exemptions are unavailable and the Company has failed to qualify the Shares

issuable upon exercise of the Warrants. The Company may decide not to seek, or
may not be able to obtain qualification of the issuance of such Shares in all of
the states in which the ultimate purchasers of the Warrants reside. In such a
case, the Warrants of those purchasers will expire and have no value if such
warrants cannot be exercised or sold. Accordingly, the market for the Warrants
may be limited because of the Company's obligation to fulfill both of the
foregoing requirements.

Additional Authorized Shares Available for Issuance May Adversely Affect the
Market

     The Company is authorized to issue 25,000,000 Shares. If all of the
1,100,000 Shares offered hereby are sold, there will be a total of 3,000,000
Shares issued and outstanding. In addition, the following Shares have been
reserved for issuance: 2,200,000 Shares issuable upon exercise of the Warrants
offered to investors in this offering; 165,000 Shares issuable pursuant to the
Underwriter's Over-Allotment Option; 330,000 shares issuable upon the exercise
of the Warrants included in the Underwriter's Over-Allotment Option; 110,000
Shares issuable pursuant to the Underwriter's Purchase Option; 220,000 shares
issuable upon exercise of the Warrants included in the Underwriter's Purchase
Option; 900,000 Shares issuable upon exercise of a stock option granted to Eli
E. Hertz, up to 750,000 Shares issuable upon exercise of options that may be
granted under the Company's Stock Option Plan for officers and key employees and
up to 100,000 Shares issuable pursuant to a Company Employee Bonus Plan. After
the exercise of all such warrants and options the Company will have 7,775,000
Shares outstanding and 17,225,000 Shares of authorized but unissued capital
stock available for issuance without further shareholder approval. As a result,
any issuance of additional Shares may cause current shareholders of the Company
to suffer significant dilution which may adversely affect the market. Of the
750,000 shares being offered by the Selling Shareholders, 225,000 shares may be
sold during the twelve (12) months from the Effective Date, the timing of such
sale to be at such time within the 12 month period as is acceptable to the
Underwriter, and the balance consisting of 525,000 Shares at any time after 18
months after the Effective Date, subject to earlier release at the sole
discretion of the Underwriter. The other shareholders, including the Selling
Shareholders with respect to their Shareholdings above 750,000 Shares, have
agreed not to sell, transfer or assign any of their securities for a period of
twenty four (24) months without the consent of the Underwriter. In other
offerings where the Underwriter has acted as the managing underwriter, it has
released similar restrictions applicable to selling shareholders prior to the
expiration of the lock-up period and in some cases immediately after the
exercise the Over-Allotment Option or the expiration of the Over-Allotment
Option period. See "Dilution," "Description of Securities" and "Underwriting."

Lack of Prior Market for Securities of the Company

     No prior market has existed for the Securities offered hereby and no
assurance can be given that one will develop subsequent to this offering. The
Company has applied for inclusion of the Shares and Warrants on the Nasdaq
SmallCap Market, although there can be no assurance that an active trading
market will develop, even it the Securities are accepted for quotation.
Additionally, if the Company's Securities are accepted for quotation and active
trading develops,



                                       19


the Company is required to maintain certain minimum criteria established by
Nasdaq, the continued fulfillment of which by the Company cannot be assured. The
Company has been advised that the Company's Securities offered hereby will be
listed on the __________ Market upon the Effective Date of this offering. The
Underwriter may make a market in the Securities upon the closing of this
offering, but there is no assurance that it will be successful in its efforts.
The loss or failure of market makers for the Securities will have a material
adverse effect on the market for the Securities. See "Description of
Securities."

Warrants Subject to Redemption

     The Class A Warrants shall be exercisable for a period of four (4) years
commencing one year after the Effective Date. Each Warrant entitles the holder
to purchase one Share at $5.50 per share during the four year period commencing
one year from the Effective Date hereof. The Warrants are redeemable by the
Company for $.01 per Warrant if the average closing price or bid price of the
Shares, as reported by the principal exchange on which the Shares are quoted,
equals or exceeds $8.75 per share, for any twenty (20) consecutive trading days
ending within five (5) days of the notice of redemption. In the event that the
Warrants are called for redemption, the Warrant holders may not be able to
exercise their Warrants if the Company has not updated this Prospectus in
accordance with the requirements of the Securities Act or these securities have
not been qualified for sale under the laws of the state where the warrant holder
resides. See "Requirements of Current Prospectus and State Blue Sky Registration
in Connection with the Exercise of the Warrants Which May Not Be Exercisable and
May Therefore Be Valueless." In addition, in the event that the Warrants have
been called for redemption, such call for redemption could force the warrant
holder to either (i) assuming the necessary updating to the prospectus and state
blue sky qualifications have been effected, exercise the Warrants and pay the
exercise price at a time when, in the event of a decrease in market price from
the period preceding the issuance of the call for redemption, it may be less
than advantageous economically to do so, or (ii) accept the redemption price,
which, in the event of an increase in the price of the Shares, could be
substantially less than the market value thereof at the time of redemption. See
"Certain Transactions," "Description of Securities," "Selling Shareholders" and
"Underwriting."


                                       20


Underwriter's Influence on the Market May Have Adverse Consequences

     A significant number of Securities may be sold, in the ordinary course of
business, to customers of the Underwriter. Such customers subsequently may
engage in transactions for the sale or purchase of such Securities through or
with the Underwriter. Although it has no legal obligation to do so, the
Underwriter from time to time in the future may make a market in and otherwise
effect transactions in the Company's Securities. To the extent the Underwriter

acts as market maker in the Securities, it may be a dominating influence in that
market. The price and liquidity of such Securities may be affected by the
degree, if any, of the Underwriter's participation in the market, inasmuch as a
significant amount of such securities may be sold to customers of the
Underwriter. Such customers subsequently may engage in transactions for the sale
or purchase of such securities through or with the Underwriter. Such market
making activities, if commenced, may be discontinued at any time or from time to
time by the Underwriter without obligation or prior notice. If a dominating
influence at such time, the Underwriter's discontinuance may adversely affect
the price and liquidity of the securities.

     Further, unless granted an exemption by the Commission to its Rule 10b-6,
the Underwriter may be prohibited from engaging in any market making activities
with regard to the Securities for the period from two or nine business days
prior to any solicitation of the exercise of Warrants until the later of the
termination of such solicitation activity or the termination, by waiver or
otherwise, of any right that the Underwriter may have to receive a fee for the
exercise of Warrants following the solicitation. As a result, the Underwriter
may be unable to continue to provide a market for the Securities under certain
periods while the Warrants are exercisable which may adversely affect the price
and liquidity of the securities.

Exercise of Warrants May Have Dilutive Effect on Market

     The Class A Warrants to be issued in connection with this offering will
provide, during their term, an opportunity for the holder to profit from a rise
in the market price, of which there is no assurance, with resulting dilution in
the ownership interest in the Company held by the then present shareholders.
Holders of the Warrants most likely would exercise the Warrants and purchase the
underlying Shares at a time when the Company may be able to obtain capital by a
new offering of securities on terms more favorable than those provided by such
Warrants, in which event the terms on which the Company may be able to obtain
additional capital would be affected adversely. See "Underwriting."

"Penny Stock" Regulations May Impose Certain Restrictions on Marketability of
Securities

     The Commission has adopted regulations which generally define "penny stock"
to be any equity security that has a market price (as defined) of less than
$5.00 per share or an exercise price of less than $5.00 per share subject to
certain exceptions. In the event of authorization of the Shares offered hereby
for quotation on the Nasdaq SmallCap Market, such securities will initially be
exempt from the definition of "penny stock." If the Securities offered hereby
are removed from listing on Nasdaq at any time following the Effective Date, the
Securities may


                                       21


become subject to rules that impose additional sales practice requirements on
broker-dealers who sell such Securities to persons other than established
customers and accredited investors (generally, those persons with assets in
excess of $1,000,000 or annual income exceeding $200,000, or $300,000 together

with their spouse). For transactions covered by these rules, the broker-dealer
must make a special suitability determination for the purchase of the Securities
and have received the purchaser's written consent to the transaction prior to
the purchase. Additionally, for any transaction involving a penny stock, unless
exempt, the rules require the delivery, prior to the transaction, of a risk
disclosure document mandated by the Commission relating to the penny stock
market. The broker-dealer also must disclose the commissions payable to both the
broker-dealer and the registered representative, current quotations for the
securities and, if the broker-dealer is the sole market-maker, the broker-dealer
must disclose this fact and the broker-dealer's presumed control over the
market. Finally, monthly statements must be sent disclosing recent price
information for the penny stock held in the account and information on the
limited market in penny stocks. Consequently, the "penny stock" rules may
restrict the ability of broker-dealers to sell the Securities and may affect the
ability of purchasers in this offering to sell the Securities in the secondary
market.

     In the event that the Company were not able to qualify the Securities for
listing on the Nasdaq SmallCap Market, the Company would attempt to have the
Securities traded in the over-the-counter market via the Electronic Bulletin
Board or the "pink sheets." In such event, holders of the Securities may
encounter substantially greater difficulty in disposing of their securities
and/or in obtaining accurate quotations as to the prices of the Securities.

Benefits of Offering to Underwriter

     The Underwriter will receive substantial benefits from the Company in
connection with this offering. These benefits include underwriting
discounts/commissions, a non-accountable expense allowance and an Underwriter's
Purchase Option. In addition, the Underwriter has been granted certain rights
under the Unit Purchase Option, which rights include the ability to require the
Company to include the Underwriter's securities in a registration statement
under the Securities Act. The exercise of these rights will result in the
Company incurring substantial expenses and may cause the Company to register an
offering of its securities at a time which is detrimental to the Company's
plans. See Underwriting."

Shares Eligible for Future Sale May Adversely Affect the Market

     All of the Company's currently outstanding Shares are "restricted
securities" and, in the future, may be sold upon compliance with Rule 144,
adopted under the Securities Act. Rule 144 provides, in essence, that a person
holding "restricted securities" for a period of two years may sell only an
amount every three months equal to the greater of (a) one percent of the
Company's issued and outstanding shares, or (b) the average weekly volume of
sales during the four calendar weeks preceding the sale. The amount of
"restricted securities" which a person who is not an affiliate of the Company
may sell is not so limited, since non-affiliates may sell without volume
limitation their shares held for three years if there is adequate current public
information available concerning the Company. A proposed rule which may be
adopted by the Commission


                                       22



would reduce these two and three year periods to one and two years,
respectively. Upon the sale of the Securities offered hereby, and assuming that
there is no exercise of any issued and outstanding warrants, the Company will
have 3,000,000 Shares issued and outstanding, of which 1,150,000 Shares are
"restricted securities", 750,000 Shares are being registered under the
registration statement of which this Prospectus is a part and offered under the
Alternative Prospectus and 1,100,000 are publicly traded shares. Therefore,
during each three month period, beginning ________, 1996, a holder of restricted
securities who has held them for at least the two year period may sell under
Rule 144, a number of shares up to 30,000 Shares. Non-affiliated persons who
hold for the three-year period described above may sell unlimited shares once
their holding period is met. Notwithstanding the above, the current officers,
directors and principal shareholders have agreed, except as noted below, not to
sell, transfer, assign or issue any securities of the Company for a period of
twenty-four (24) months following the Effective Date without the consent of the
Underwriter.

     The registration statement of which this Prospectus is a part also covers
the offering of 750,000 Shares being offered by the Selling Shareholders. Of the
750,000 Shares being offered by the Selling Shareholders, 225,000 Shares may be
sold during the twelve (12) months from the Effective Date at such time within
this 12 month period as is acceptable to the Underwriter, and the balance,
consisting of 525,000 Shares after the expiration of 18 months from the
Effective Date, subject to earlier release at the sole discretion of the
Underwriter. In other offerings where the Underwriter has acted as the managing
Underwriter, it has released similar restrictions applicable to selling
shareholders prior to the expiration of the lock-up period and in some cases
immediately after the exercise of the Over-Allotment Option or the expiration of
the Over-Allotment Option period. Certificates evidencing these securities will
bear a legend reflecting such restrictions. The Underwriter may release the
securities held by the Selling Shareholders at any time after all securities
subject to the Over-Allotment Option have been sold or such option has expired.
The resale of the Shares held by the Selling Shareholders is subject to
prospectus delivery and other requirements of the Securities Act, as amended.
Sales of such Shares or the potential of such sales at any time may have an
adverse effect on the market prices of the securities offered hereby. See
"Selling Shareholders."

     Prospective investors should be aware that the possibility of sales may, in
the future, have a depressive effect on the price of the Shares in any market
which may develop and therefore, the ability of any investor to market his
Shares may be dependent directly upon the number of shares that are offered and
sold. Affiliates of the Company may sell Shares during a favorable movement in
the market price of the Shares which may have a depressive effect on its price
per share. See "Description of Securities."

                           S CORPORATION DISTRIBUTION

     Hergo has elected to be treated for federal income tax purposes as an S
Corporation. As a result of Hergo's status as an S Corporation, Hergo's current
shareholders, rather than Hergo, have been taxed directly on the Hergo earnings
for federal and certain state income tax purposes, whether or not such earnings

were distributed. Shortly before the closing of this Offering, Hergo


                                       23


will terminate its status as an S Corporation and will thereafter be subject to
federal and state income taxes at applicable C Corporation rates.

     Prior to the termination of its S Corporation status, Hergo intends to
declare a distribution (the "S Corporation Distribution") to Mr. and Mrs. Hertz,
its current shareholders. The distribution (estimated at $ 225,000 as of May 31,
1996), represents substantially all of Hergo's remaining undistributed S
Corporation earnings. The actual amount of the S Corporation Distribution will
be adjusted to include the taxable income of the Company for the period from
June 1, 1996 through the day immediately preceding the date on which S
Corporation status is terminated, less any New York City income tax payable by
the Company with respect to such income and any distributions made to the
current shareholders during that time period. See "Certain Transactions."

                                 USE OF PROCEEDS

     After deducting underwriting discounts of $605,000 and other expenses of
the offering estimated to be $550,000 (which includes the Underwriter's
nonaccountable expense allowance), assuming an offering price of $5.00 per Share
and $.25 per Warrant, the Company will receive net proceeds from the offering of
approximately $4,895,000, which does not include the exercise of the
Underwriter's Over-Allotment Option. These proceeds, excluding the exercise of
any of the Warrants, will be utilized by the Company substantially for the
following:

                                                     Approximate Amount
                                                       of Net Proceeds       %
                                                       ---------------     -----
Debt Retirement (1) ................................... $1,430,000         29.2%
S Corporation distribution(2) .........................    225,000          4.6%
Hertz Computer Marketing Program(3) ...................    600,000         12.3%
Hergo Machinery(4) ....................................    500,000         10.2%
Hergo New Product Development(5) ......................    400,000          8.2%
Hertz Computer - Equipment to Provide                                   
    Internet Services and other communications (6) ....    300,000          6.1%
Hertz Computer - Update Computer system ...............    250,000          5.1%
Hergo Marketing .......................................    200,000          4.1%
Hertz up-grade of new facility and production line ....    295,000          6.0%
Working Capital .......................................    720,000         14.2%

- ----------                                                          

(1)  Represents payment of $326,000 for advances and loans to the Company by Mr.
     and Mrs. Hertz carrying an interest of 1% over prime, and $895,000 for loan
     from the United Mizrachi Bank (the "Bank") bearing interest at Libor plus
     1.25% and $205,000 for short-term loans from the Bank..

(2)  See S Corporation Distribution.


(3)  Includes hiring a national sales director, sales persons and sales
     representatives and implementation of a national promotional campaign,
     including focused marketing directed at sales to the General Service
     Administration and to the OEM market.

(4)  Modernizing and adding equipment in order to give Hergo greater production
     capacity and flexibility.


                                       24


(5)  Estimated cost of developing new products, including Hergolite line for use
     by small businesses and home users.

(6)  Includes installing of high speed telecommunication lines (T-1's).

     Although it is uncertain that the price of Shares will rise to a level at
which the Warrants would be exercised, in the event subscribers in this offering
elect to exercise all of the Warrants included in the Offering, the Company will
realize gross proceeds of approximately $12,100,000. Management anticipates that
the proceeds from the exercise of the Warrants would be contributed to working
capital of the Company. Nonetheless, the Company may at the time of exercise
allocate a portion of the proceeds to any other corporate purpose. Accordingly,
investors who exercise their Warrants will entrust their funds to management,
whose specific intentions regarding the use of such funds are not presently and
specifically known.

     The amounts set forth in the use of proceeds merely indicate the proposed
use of proceeds, and actual expenditures may vary substantially from these
estimates depending on market conditions, on the fiscal health of the Company,
the success, if any, for the Company's proposed business expansion, activities
and the availability of other financing arrangements, such as lines of credit
and loans. The Company is unable to predict whether the proceeds of this
Offering will be sufficient to accomplish all of the objectives sought to be
achieved as set forth above. The Company believes, however, that it should have
sufficient capital to pursue its objectives as outlined above for the next
twenty-four (24) months. Accordingly, at some future period, the Company may
need to seek additional funds through loans of other financing arrangements. No
such arrangement exists or are currently contemplated and there can be no
assurance that they may be obtained in the future should the need arise.


                                       25


                                    DILUTION

     As of May 31, 1996, the Company had a net tangible book value of $862,327
or $.45 per share (assuming that the Company had 1,900,000 shares outstanding as
of that date ), derived from the Company's balance sheet as of that date. Net
tangible book value per Share means the tangible assets of the Company less all
liabilities, divided by the number of Shares outstanding. After giving effect to

the sale of the Securities offered hereby at an assumed price of $5.00 per Share
and $.25 per Warrant, after deducting underwriting discounts and estimated
offering expenses, as adjusted net tangible book value would have been
$5,757,327, or $1.92 per share. The result will be an immediate increase in net
tangible book value per share of $1.47 to existing shareholders and an immediate
dilution to new investors of $3.08 (62%) per share. "Dilution" is determined by
subtracting net tangible book value per share after the offering from the
offering price to investors. The following table illustrates this dilution.

Public offering of the Shares offered hereby...........................    $5.00
     Net tangible book value per share, before the offering............  .45
     Increase per share attributable to the sale by the Company of the
     Shares offered hereby............................................. 1.47
                                                                       -----
Pro forma net tangible book value per share, after the offering........     1.92
                                                                           -----
Dilution per share to new investors....................................    $3.08
                                                                           =====

     The above table assumes no exercise of the Warrants, the Underwriter's
Over-Allotment or the Underwriter's Purchase Option. If the Underwriter's
Over-Allotment Option is exercised in full, dilution to the public stockholder
will be $2.93 per share. See "Description of Securities" and "Selling
Shareholders."

     The following table summarizes the investments of all existing shareholders
and new investors after giving effect to the sales of the Securities offered
hereby assuming no exercise of the Underwriter's Over-Allotment Option:



                                               Percentage         Aggregate       Percentage of      Average
                             Shares             of Total        Consideration         Total         Price Per
                           Purchased             Shares              Paid            Invested         Share
                           ---------             ------              ----            --------         -----

                                                                                           
Existing  Shareholders     1,900,000              63.3%          $  903,911            14.1%             $.48
Public Shareholders        1,100,000              36.7%           5,500,000            85.9%            $5.00
                           ---------           ---------          ---------          ---------      ---------
     Total                 3,000,000              100%           $6,403,911            100%
                           =========           =========         =========           =========


     If the Underwriter's Over-Allotment Option is exercised in full, the new
investors will have paid $6,325,,500 for the purchase of Shares and will hold
1,265,000 Shares, representing 87.5 percent of the total consideration and 40
percent of the total number of outstanding Shares. See "Description of
Securities" and "Underwriting."


                                       26



                                 Capitalization

     The following tables sets forth the capitalization of the Company (i) as of
May 31, 1996, and (ii) as adjusted to reflect the sale of the Securities offered
hereby. The table should be read in conjunction with the Financial Statements,
the notes thereto and the pro forma financial information included elsewhere in
this Prospectus.

                                                       May 31, 1996
                                                Actual             As
                                                               Adjusted(1)(2)
                                              ---------          ---------

Short-term debt(3)                            1,673,519              5,388
Long-term capital lease obligation               19,309             19,309
                                              ---------          ---------
Stockholders' Equity                                          
       Common stock, $.001 par                                
       value; 25,000,000                                      
       authorized, issued and                                 
       outstanding, 1,900,000 shares                          
       outstanding, as adjusted                   1,900              3,000
       Additional paid in capital               124,100          5,018,000
       Retained earnings                        777,911            777,911
                                              ---------          ---------
Total Stockholders' Equity                      903,911          5,798,911
                                              ---------          ---------
Total Capitalization                          2,596,739          5,823,608
                                                           
- ----------

(1)  Adjusted to reflect (i) the sale of 1,100,000 Shares and 2,200,000 Warrants
     by the Company and the net proceeds therefrom and the uses thereof
     (assuming an initial public offering price of $5.00 per Share and $.25 per
     Warrant and after deducting the underwriting discounts and commissions and
     expenses of this offering estimated at $1,155,000 and (ii) the repayment of
     certain indebtedness from the use of proceeds. Does not include the
     proceeds from the sale of Shares pursuant to the exercise of any Warrants
     or the exercise of the Underwriter's Purchase Option. See "Underwriting."

(2)  Assumes no exercise of (i) the Warrants; (ii) the Underwriter's
     Over-Allotment Option to purchase up to 165,000 Shares and 330,000
     Warrants; (iii) the Underwriter's option to purchase up to 110,000 Shares
     and 220,000 Warrants. See "Description of Securities" and "Underwriting."

(3)  Short term debt consists of:

          Current N/P to banks to pay                                 $1,117,093
          Current  Maturities  of long-term  capital
          lease obligation                                                 5,388
          Dividend Payable                                               224,567
          Note payable to shareholder                                    326,471
                                                                    ------------
               Total short term debt                                  $1,673,518



                                       27



                                 DIVIDEND POLICY

     Holders of the Company's Shares are entitled to cash dividends when, as and
if declared by the Board of Directors out of funds legally available therefor.
The Company does not anticipate the declaration or payments of any dividends in
the foreseeable future. The Company intends to retain earnings, if any, to
finance the developments and expansion of its business. Future dividend policy
will be subject to the discretion of the Board of Directors and will be
contingent upon future earnings, if any, the Company's financial condition,
capital requirements, general business conditions and other factors. Therefore,
there can be no assurance that cash dividends of any kind will ever be paid.


                                       28


                           MANAGEMENT'S DISCUSSION AND
                        ANALYSIS OF FINANCIAL CONDITIONS
                            AND RESULTS OF OPERATIONS

General

     The Company custom designs and assembles PC's and related technologies,
services and support under the "Hertz" name through its Hertz Computer
subsidiary. It also designs, manufactures and sells ergonomically engineered
modular mounting support structures and technical furniture for micro computers
and electronic devices under the "Hergo" name through its Hergo subsidiary.

Nine Months Ended May 31, 1996 Compared to Nine Months Ended May 31, 1995

Revenues

     Company sales for the nine months ended May 31, 1996, were $9.38 million,
compared to $8.22 million for the period ended May 31, 1995, an increase of 11%.
Hertz Computer sales increased from $6.81 million to $7.55 million, an 11%
increase over the same period. Increased sales of computers to "OEM" (Original
Equipment Manufacturers) and governmental agencies accounted for the majority of
the increase. Hergo sales increased from $1.41 million to $1.83 million, a 30%
increase over the same period. This increase was due primarily to increased
advertising in trade publications, and an increasing rate of repeat orders by
existing clients.

Gross Profit

     Gross profit of the Company for the nine months ended May 31, 1996,
represented 30% of sales compared to 26% for the nine months ended May 31, 1995.
The gross profit percentage for Hertz Computer in the period ending on May 31,
1996 reflected a 5% increase over the same period last year, primarily due to a

larger share of sales to the OEM and Government markets. Additionally, gross
profit improved for the period due to cost reductions in memory and other
components, of which some of these benefits were not immediately passed-on to
customers. The Hergo subsidiary, with its 56% gross profit margin accounted for
$1.02 million in gross profit. This compares favorably with the gross profit
amount for the nine months ended May 31, 1995 of $0.81 million. The increase of
$210,000 in gross profit is primarily the result of an increase in the volume of
sales.

Selling, General and Administrative

     For the nine months ended May 31, 1996, selling, general and administrative
expenses, of the Company were $2.07 million as compared to $1.94 million for the
nine months ended May 31, 1995 representing a favorable decrease as a percentage
of sales from 24% to 22% of sales.

                                       29


     For the period ending May 31, 1996 Hergo trade show and advertising
expenses decreased by approximately $81,000. A consulting agreement with a
former Hergo minority shareholder expired which resulted in savings of $63,000
for the nine months ending May 31, 1996. In September 1995 the Company purchased
a minority interest held by the former manager of its Hertz Israel subsidiary
and simultaneously entered into a consulting agreement with him. Such services
increased consulting fees by approximately $20,000 in the current period. Other
professional fees increased by $20,000 in the current period, the majority of
which were expensed for additional accounting services for Hergo. During the
nine month period ending May 31,1996 sales salaries and commissions increased by
$91,000 as a result of new sales and marketing initiatives. Salaries of the two
principal officers increased by $48,000 in the current period. In order to
accommodate additional revenue growth, salaries and general expense increased by
about $95,000 in the current period.

Interest Expense

     Interest expense net for the nine month period ended May 31, 1996 was
$148,113 as compared to $96,650 for the nine month period ended May 31,1995, an
increase of $51,463, of which about $30,000 was attributable to finance
additional levels of inventories and working capital and about $21,000 was
primarily due to a fluctuations in the exchange rate between the U.S. and
Israeli currencies (shekel) for that period. This fluctuation rate was
negligible in the comparable nine month period ended May 31, 1995 as currency
exchange rates were relatively stable during this period.

Provision for Income Taxes

     Through May 31, 1996 Hergo was classified as a subchapter "S" corporation
and incurred no federal corporate taxes. As a result, net income of $387,512
includes a tax provision calculated at a blended tax rate of Hergo and Hertz
Computer of 10% and 46%, respectively. Had Hergo been a "C" corporation during
this period, the tax provision would have been $366,.233 as compared to the
actual tax expense of $244,500 for the nine months ended May 31, 1996.


Net Income

     Net Income for the nine months ended May 31, 1996 was $387,512 as compared
to $64,005 for the nine months ended May 31, 1995. This increase was mainly due
to improved cost controls and the overall increase in sales and gross margins.

Fiscal Year Ended August 31, 1995 Compared to Fiscal Year Ended August 31, 1994
Revenues

     Sales of the Company for the year ended August 31, 1995, were $11.22
million, compared to $10.93 million for the year ended August 31, 1994, an
increase of 3%. Although Hertz Computer sales to other corporate customers grew
by approximately $1.73 million, the completion in fiscal 1994 of a nationwide
corporate project for a particular customer caused the


                                       30



overall decrease in revenues in the current period. Revenues, attributable
to this project, were reduced by a net of $2.40 million when comparing fiscal
1995 revenue to fiscal 1994 revenue. Offsetting the current period reduction in
Hertz revenues of approximately $670,000 were increased sales from Hergo of
$960,000 in the current period (from $1.27 million during fiscal 1994 to $2.23
million in fiscal 1995, a 76% increase). The sales increases are mainly
attributable to new marketing and sales programs.

Gross Profit

     Gross profit for fiscal 1995 represented 28% of sales as compared to 23% of
sales for fiscal 1994. The primary reason for this is the increased contribution
Hergo has made as a percentage of total sales in fiscal 1995. The higher profit
margin of Hergo sales allowed consolidated Company margins to rise faster than
consolidated Company sales.

Selling, General and Administrative

     For the fiscal year ended, August 31, 1995, selling, general and
administrative expenses were $2.87 million (26% of sales ) as compared to $2.29
million (21% of sales) for fiscal year ended August 31, 1994, an increase of
$580,000.

     Legal fees increased $123,000, most of which are attributable to a Hergo
litigation ($112,000). See "Legal Proceedings.". Consulting fees increased by
$63,000 in the current period due to a consulting services agreement with a
former Hergo minority shareholder which commenced on August 26, 1994. Other
professional fees increased by $50,000 in the current period primarily as a
result of increased computer programming fees for modifications of existing
computer systems. Hertz Computer and Hergo implemented new sales and marketing
programs which were the main reason for increased trade show expenses of
$58,000, advertising expenses of $36,000, telephone expenses of $45,000, and
sales and marketing salaries and associated expenses of $245,000. The
establishment of a larger administrative department to control the increased

activities resulted in administrative salaries and associated expenses to
increase by $92,000 in the period ended August 31, 1995. Other increases of
$90,000, in the 1995 period , were due to increased travel expenses and repair
and maintenance expenses related mainly to moves to new locations made by Hertz
Israel and Hergo. In response to the necessity of putting all the above programs
in place, the shareholders reduced their compensation in the period ended August
31, 1995 by $222,000.

Interest Expense

     Net interest expense for the year ended August 31, 1995 was $131,484 as
compared to $58,340 for the year ended August 31, 1994. Interest to finance the
increases in inventory and accounts receivable levels was the primary reason for
the increase in net interest expense of $73,144.


                                       31


Provision for Income Taxes

     Through August 31, 1995 Hergo has been classified as a subchapter "S"
corporation, and as such, incurred no federal corporate taxes. As a result, net
income of $54,113 includes a tax provision calculated at a blended tax rate of
Hergo and Hertz Computer of 10% and 46%, respectively. Had Hergo been a "C"
corporation during this period, the tax provision would have been $73,602, as
compared to the actual tax expense of $77,615 for the fiscal year ended August
31, 1995 as the Company would have been able to offset the taxable losses
incurred by Hergo during this period.

Net Income

     Net Income for the year ended August 31, 1995 was $54,113 as compared to
$174,895 for the year ended August 31, 1994. Improved margins generated through
better customer and product mix sufficiently allowed for expenses necessary for
potential future growth.

Liquidity and Capital Resources

For the Nine Months Ended May 31, 1996 and May 31, 1995

     The Company has available a total of $1,000,000 pursuant to a Revolving
Line of Credit secured by substantially all the personal property of the Company
and personally guaranteed by a shareholder. The borrowings bear interest at the
prime rate plus 1% (effective rate at May 31, 1996 was 9.25% as compared to a
rate at May 31, 1995 of 10%). As of May 31, 1996, the outstanding balance under
this agreement was $895,000 which remained unchanged from May 31, 1995.

     In February 1996, the Company entered into a line of credit agreement with
a bank through Hertz Israel for $300,000 and an interest rate at the six month
Libor Rate plus 1.25% (6.9% at May 31, 1996). As of May 31, 1996, the
outstanding line of credit balance was $211,375 consists of two short term notes
($205,240 in total) that must be paid in full by August 27, 1996. In addition,
an overdraft of $6,135 is outstanding at May 31, 1996.


     For the nine months ended May 31, 1996, the Company generated positive cash
flow from operating activities of $336,419 as compared to a negative cash flow
of $409,185 for the previous nine month period. The primary reason for this
difference is due to the increase in sales and net income for the period ended
as of May 31, 1996 as compared to the period ended as of May 31, 1995, and the
improvement of collections of accounts receivable. The Company generated a
negative cash flow of $91,482 from financing activities for the nine months
ended May 31, 1996 as compared to a positive cash flow from financing activities
of $433,610 for the previous nine month period. The primary reason for the
negative financing activities is due to a repayment of a note payable to a
shareholder for $197,127 as compared to proceeds received from a shareholder of
$200,689 from the previous nine month period. In addition, the increase in net
bank borrowings for the nine months ended May 31, 1996 was $103, 645 as compared
to $224,019 for the previous nine month period.


                                       32


     Net purchases of fixed assets in the nine months ended May 31, 1996 were
$82,623 as compared to $38,396 for the previous nine month period.

     The Company currently anticipates that the gross proceeds from the sale of
the Shares and Warrants will generate $6,050,000 (or $6,957,500 if the
Underwriter's Overallotment Option is exercised in full) before commissions and
offering expenses of $1,155,000. The Company expects to utilize these proceeds
to pay the outstanding balance of notes payable to the current shareholders and
the revolving line of credit with the bank. The Company further intends to make
a subchapter S Distribution of $224,567 to the current shareholders of Hergo.

For the Fiscal Years Ended August 31, 1995 and 1994

     As of August 31, 1995, the Company has available a total of $1,000,000
($800,000 as of August 31, 1994) pursuant to a Revolving Line of Credit secured
by substantially all the personal property of the Company and is personally
guaranteed by a shareholder. The borrowings bear interest at the prime rate plus
1% (effective rate at August 31, 1995 was 9.75% as compared to a rate at August
31, 1994 of 7.7%). As of August 31, 1995, the outstanding balance under this
agreement was $895,000 as compared to $700,000 at August 31, 1994.

     For the fiscal year ended August 31, 1995, the Company generated a negative
cash flow from operating activities of $394,587 as compared to a positive cash
flow of $22,721 for the fiscal year ended August 31, 1994. The negative
operating cash flow was due primarily to an increase in accounts receivable of
approximately $298,000 and ending inventory of $140,000 at year end. Inventory
levels rose as a primary result of two factors: (i) increased inventory levels
for Hergo to meet demands of rising sales; (ii) increased inventory levels for
Hertz-Israel due to the shift by certain customers to purchase goods directly
from Hertz-Israel as opposed to directly purchasing goods from Hertz Computer.
This shift was primarily attributable to import tax laws in Israel effectuated
in the current year. The increase in accounts receivable is mainly a result of
the increased sales of Hertz-Israel, which was due to the enactment of the
import tax laws, as discussed above. As the length of time to process sales

orders to customers increased, since Hertz Computer was no longer drop shipping
goods to the Israeli customers, the Hertz-Israel accounts receivable balances
increased by approximately $263,000.

     Net purchases of fixed assets in the fiscal years ended August 31, 1995 and
1994 were $46,888 and $96,591, respectively.

     The Company generated a positive cash flow from financing activities of
$489,119 as compared to a positive cash flow of $35,917 for the fiscal years
ended August 31, 1995 and August 31, 1994, respectively. The primary reasons for
this increase was the increased borrowing base generated from the Revolving Line
Of Credit and a stockholder loan of $176,083 entered in the current year with an
interest rate of 10% due September 1, 1997.


                                       33


                                    BUSINESS

     The Company custom designs, assembles and sells PCs and related technology
services and support under the "Hertz" name. It also designs, manufactures and
sells ergonomically engineered modular mounting and support structures ("Modular
Racking Systems") and technical furniture for microcomputers under the "Hergo"
name.

Products and Service

     The Customized Computer and Related Services. The Company provides
customized computers and a broad range of related services, including computer
designs and system architecture, consulting services, installation, personnel
training and customer support. Computers are assembled in a number of different
configurations using standard component parts readily available in the market.
Customization enables the Company to accommodate the customers' needs and
desires with respect to storage capacity, speed, price, ability to work with
multiple applications at the same time, size, configuration and a myriad of
other considerations that can be accommodated in whole or in part by the
selection of appropriate components. The Company is currently providing
computers to operate MRI machines, to provide voice mail services, for use in
military radar systems and for use in a number of shopping center kiosks with
computers programmed to enable prospective purchasers of music discs and tapes
to select and hear their musical selections prior to purchase.

     Most of the computers sold by the Company are for use in a network
configuration. The Company, as an additional service, will configure the network
for the customer for which it will charge an additional hourly fee. The Company
also provides its customers with continuing support and assistance in the
maintenance and operation of Company purchased products.

     Hergo Modular Racking Systems. The Company's Hergo division designs and
manufactures space saving and modular racks to help organize all types of
computer hardware, communication and electronic devices, peripherals and 19-inch
rack-mount equipment for use in any size computer room or technical environment.
The market for these Modular Racking Systems was created in large part by the

replacement of mainframe computers by multiple microcomputers. The Company was
one of the first companies to provide a cohesive, functional and architecturally
attractive racking systems that would vertically mount and support multiple
computers, servers and related peripherals such as printers, monitors, scanners
and modems used in tandem with each other, or in juxtaposition with each other
and interconnected for networking functions.

     The Company has designed basic modular components in a variety of colors
that in combination can be used to create limitless mounting and support
structures. The components, made of a heavy-duty steel, are interchangeable so
as to permit the user to easily add new equipment or reconfigure existing
setups. The Modular Racking Systems are suitable for a variety of applications
including multiple LAN file servers and communication control centers,


                                       34


on trading floors, in testing laboratories, in training rooms, in multimedia,
video and broadcast production centers and in manufacturing areas as well as for
personal workstations.

     The basic charge by the Company for its Modular Racking Systems does not
include shipment or installation. The Company will ship the completed unit by
common carrier at the customer's expense, or if the customers wishes the Company
to install the unit, the Company will deliver the unit in a Company owned van
and arrange for its installation at the customer's premises. The charge for
theses additional services are usually determined on a percentage of the
purchase price charged for the basic unit.

New Products and Services.

     Hergolite. The Company has recently begun development of a new line of
Modular Racking Systems, specially designed for the smaller business or the home
office user. These systems are lighter and smaller than those prepared for the
larger commercial company market. It is expected that this new line will be
called "Hergolite." Approximately $400,000 of the net proceeds of this Offering
has been allocated for use in the test marketing and promotion of the Hergolite
line and changes in the current line.

   
     Internet Services. A number of the Company's commercial customers have
indicated an interest in establishing a presence on the World Wide Web. The
Company sees in this interest, an opportunity to provide Internet solutions to
these customers in addition to serving their computer hardware and/or computer
racking needs. Beginning sometime toward the end of the year, the Company plans
to establish a new division to begin offering its corporate customers a menu of
Internet services, including Internet Access, Web site design and consulting,
and Web hosting services.
    

     The Company currently has a high speed dedicated connection through a T1 to
the Internet from its corporate offices in New York. By building and installing
additional server equipment at its facilities, the Company believes it can

effectively sublease its Internet connection to its corporate customers in the
New York metropolitan area and corporate clients would be able to access the
Internet by dialing into the Company's facility. Web design involves the
transformation of the traditional paper brochure into a digitized format. The
Company has one Web designer in-house and intends to hire at least one more
designer. The Web designer is a graphic designer with programming skills in Web
protocol (hyper text markup language). The Company will offer assistance to its
customers in their planning and designing of home pages. Finally, the Company
will offer its clients the ability to publish their Web sites within their own
facilities or from the Company's computer facilities. Currently, the Company has
started to market a line of Web servers. For smaller companies, that are not
interested in the higher expense associated with publishing Web sites from their
own facilities, the Company can effectively rent server space from its
facilities to publish its clients Web sites.


                                       35


Strategic Growth Plan

     The Company's strategic growth plan consists of strengthening both lines of
its existing business by updating their respective physical facilities and
equipment and then extending their respective services into related business
areas. With respect to the computer business, the Company intends to develop a
pro-active national sales force, focus on developing business with the Federal
Government and expanding its OEM business. For the Hergo line, the Company plans
on bringing to market new and improved products including "Hergolite" and on
strengthening its relationships with its already impressive customer base. The
Company also plans on actively pursuing a cross marketing program between its
Computer Division and its Hergo Division with special emphasis on establishing
the Company as suppliers of computers to the blue chip customers of Hergo.
Finally, the Company plans on establishing a new division to offer a menu of
Internet services to its corporate clients.

Manufacture and Assembly

     Computers are manufactured at the Company's manufacturing facilities in New
York City, which has a capacity to produce between 30 and 35 computers a day.
The Company expects to move its New York facility to its new location on Varick
Street in September 1996, where the computer capacity per day should increase to
96. The Modular Racking Systems are manufactured at the Company's Woodside,
Queens facility. This facility has the capacity (with its existing space, not
including machinery) to double its current production rate.

     The Company gives limited warranty coverage for its computers and Modular
Racking Systems for varying time periods depending on several factors including
the component parts affected, during which period the Company will repair or
replace defective products or parts at no cost to the customer. Where product
failure is the result of a defect in the component part, the Company is often
covered through warranty agreements with its vendors. The net cost to the
Company for its warranty service has not been significant to date.

Suppliers


     The Company stocks most of the component parts used both in the manufacture
of its computers and in the manufacture of its Modular Racking Systems. The cost
of some components used in the computers, such as central processing units
("CPU's") and memory, can fluctuate from day to day or from one week to the
next, and for this reason, the Company tries not stock these items for use over
a long period of time. It generally seeks to purchase these price sensitive
items within about two weeks advance of use. To date, the Company has not
experienced any difficulty in receiving the needed items on short notice. Most
of the component parts purchased by the Company in connection with the computers
are obtained from a number of different sources. The Company believes that it is
not dependent on any single source, as alternative sources are available. Most
of the heavy duty steel components used in the Modular Racking Systems are made
by Hergo. The Company acquires its raw materials for these components from a
number of different companies and believes that adequate alternative raw
material sources are available if required.


                                       36


Marketing and Sales

     The customized computer and related services. Sales to commercial customers
are generally made by unsolicited telephone calls. Salespersons at the Company
are trained to work with the caller and elicit his company's computer needs and
work out the specifications of a computer which best satisfies its needs. In
cases where a large potential sale is involved or where a sale is regarded as a
significant entree into a new market or in other special situations, senior
management may take an active role in sales negotiations which may also involve
a visit or visits to the customer's premises. Government sales are made through
competitive bidding in response to published specifications, invitations to bid
or requests for proposals. The Company is an approved provider to New York State
OGS ("OGS", Office of General Services) and to the Federal Government ("GSA",
General Services Administration)

     For its 1995 fiscal year, approximately 36% of the Company's total sales
were to federal, state and city agencies or government affiliated organizations,
including educational institutions and hospitals ("Governmental Entities"). The
Company has been approved by the Office of General Services as an approved
provider to New York State governmental purchasing units and to the Federal
Government by GSA, which monitors all U.S. government procurement of computers
and equipment. While the Company has concentrated its computer selling on state
and some federal agencies, it has not made any significant sales to the Federal
Government, though it has been accredited by it as an approved provider. The
Company believes this is an area that should be exploited and intends to
allocate a portion of the net proceeds to be received in this offering to
support the dedication of at least one person, whether he be newly hired or a
current employee, to the cultivation and development of the Federal Government
market. While the Company intends to expand its position in the governmental
market, it believes that such markets are generally more sensitive to budgetary
constraints. The Company has been focusing its sales efforts on the commercial
market and particularly on the OEM market where the gross margins are generally
higher.


     The OEM (Original Equipment Manufacturer) market, broadly defined, includes
any business where the final product incorporates parts, assemblies or full
products of a third party manufacturer. For example, most of today's elevator
controls, MRI machines and voice mail phone systems all use PCs as integral
components in their final products. Many OEM's depend on microcomputers to
operate their computer driven products. Failure of that microcomputer would
render their own product non-functional. Consequently OEM's place a higher
premium for quality and reliability in their computers and for such computers,
they are generally prepared to pay more.

     For the year ended August 31, 1995, no single customer accounted for as
much as 10% of total sales. Sales of computers to Israel for the 1995 fiscal
year were approximately $1,900,000 or 18% of the Company's total sales for such
year. For the nine month period ending on May 31, 1996, sales of computers to
Governmental Entities accounted for 41% of total Company sales for this period
including sales to the New York Department of Social Services which alone
accounted for 18% of total sales.


                                       37


     The Company has exhibited its computers at trade shows and has, from time
to time, circulated brochures and articles containing excerpts from favorable
trade press reviews of one or more of its computers. Much of its computer
business is repeat business, and the source of new customers has been largely by
word of mouth and responses from favorable media product reviews. The Company's
small sales staff is primarily occupied with taking and filling orders by
telephone. The Company is now committed to developing a pro-active sale force
that will seek out new business and has allocated a portion of the net proceeds
to be received in this Offering for this purpose.

     "Hergo" Modular Racking Systems. The Company constructed and sold Hergo
Modular Racking Systems to approximately 450 customers in 1995. These customers
included 15 to 20 of the largest and best known corporations in America.
Companies of the size and stature of Citibank, N.A., AT&T, Dow Jones, Bell
Atlantic, Pfizer, Hewlett Packard, the New York Times and Time Warner, all
purchased Hergo Structural Support Units in 1995. Sales are generated in large
part through advertising. The Company also deals with resellers who act as
intermediaries for the end user.

     The Company has an advertising budget for its "Hergo" Modular Racking
Systems. For the 12 month period ended August 31, 1995, the Company spent
approximately $120,000 on advertising the "Hergo" product line, primarily in
trade publications and in the preparation and circulation of brochures. The
Company currently maintains a staff of five Hergo sales people who are paid on a
base salary plus commission.

Competition

     There are many companies selling computers that may be regarded as
competitors of the Company. Computers are sold directly to commercial and
government entities by manufacturers such as IBM, Hewlett Packard and Apple, by

large retail outlets such as Comp USA and Staples, by mail order houses,
electronic equipment catalogues and by assemblers and entities like the Company
selling computers under their own names. Many of these companies have
substantially greater financial, sales, marketing, technical and other
competitive resources then those of the Company. As a result, these competitors
may be able to devote greater resources than the Company to the sale and service
of microcomputer products. Some of these companies, by themselves, have the
economic power to control prices and the technical expertise to develop and
bring to market, improved versions of existing products long before they become
available to the Company. Many of the computers manufactured by the Company have
received favorable reviews in the trade press. The Company's senior management
tries to keep abreast of changes in the computer technology market with respect
to the claims and limitations of new component parts and accessories. In many
cases they are able to combine this information with their intimate knowledge of
their customers needs to fine tune their selection of component parts to produce
computers which better suit the specific needs of their customers. The Company
believes that management's knowledge of the market, the Company's 15 years in
business and the favorable name recognition that the Hertz computer enjoys are
factors that set the Company apart from many of its competitors. However,
whatever advantage the Company enjoys from


                                       38


these factors can easily be lost if the Company's pricing and technical features
of its products will not be able to compete with the prices and technology of
comparable products from other manufacturers.

     The business of providing functional, architecturally attractive Modular
Racking Systems specifically designed to mount, support and allow easy access to
microcomputers and related equipment is a relatively new business. Nevertheless,
there are a number of companies already in the business, some of whom are
considerably larger and better established than the Company. Moreover, because
of the attractive profit margins in the business and the absence of any serious
barriers to entry, it is likely that a plethora of additional companies might
soon enter the field.

     The market for Internet access and related services is extremely
competitive. The Company, however, intends to initially enter this market on a
very limited basis. Initially, at least, it intends to offer a narrow range of
Internet services to its existing customers, many of whom are not currently
being serviced by an Internet service provider. The Company believes that there
are some advantages , which it will seek to exploit, of being a single source
provider combining the ability to offer computers and related equipment with
Internet access, training and similar services.

Intellectual Property Rights

     The Company seeks to protect its proprietary rights by obtaining non
disclosure and confidentiality agreements from its employees and consultants.
The Company has trademark registrations for "Hergo" and "Hergonized." It has
applied for registration of the Hertz Computer name, but such registration has
not been issued pending resolution of a claim by another party that claims

rights to use the name. Neither of the two principal products of the Company
enjoys patent protection. See "Risk Factors," "Lack of Proprietary Rights;
Trademarks" and "Legal Proceedings."

Employees

     The Company employs 56 persons. In addition to three (3) executives at the
corporate level its computer division employs nine (9) persons, two of whom are
skilled in computer technology, in the actual production of computers, five (5)
persons in computer sales, five (5) in administration, and one (1) marketing
manager. For the Hergo operations, the Company employs fifteen (15) production
workers, one (1) plant manager, one (1) installation specialist, two (2) graphic
designers, two (2) in administration and five (5) sales persons. The Israeli
office employs seven (7) people.

Facilities

     The Company currently occupies under lease that expires on August 31, 1996
an aggregate of approximately 10,000 square feet in two buildings on lower Fifth
Avenue at 33rd Street in New York City, which it uses for manufacturing
computers and as the principal sales office for both product lines. The Company
has leased new loft space on 75 Varick Street,


                                       39


consisting of 13,201 square feet for a six year period beginning on September 1,
1996, at an annual rental of $115,508 a year. The Company expects to move its
entire operations on Fifth Avenue to the Varick Street premises in September.
The Company also leases an aggregate of 16,000 square feet in Woodside, Queens,
New York for its Hergo manufacturing facility. The leases for this space, which
end on February 28. 2000, has an annual rent of approximately $100,000. The
Company also leases space in Ashdod, Israel. The annual rental for such space is
$16,500, under a lease that expires on May 31, 1998 with the right to renew the
lease for three successive one year periods.

                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

         The current directors and executive officers of the Company are as
follows:

Name                           Age                   Position
- ----                           ---                   --------

Eli E. Hertz                   47            Chairman, President and Chief 
                                             Executive Officer; Director

I. Marilyn Hertz               45            Vice Chairperson; Director

Barry J. Goldsammler           43            Executive Vice President, Chief
                                             Financial Officer and Director


     Each of the directors of the Company holds office until the next annual
meeting of shareholders, or until his successor is elected and qualified. At
present, the Company's bylaws provide for not less than one director nor more
than five directors. Currently, there are three directors in the Company. The
Board will be expanded to five directors following this Offering. The bylaws
permit the board of directors to fill any vacancy and such director may serve
until the next annual meeting of shareholders or until his successor is elected
and qualified. Officers serve at the discretion of the Board of Directors. I.
Marilyn Hertz is the wife of Eli E. Hertz. See "Certain Transactions."

     The principal occupation and business experience for each officer and
director of the Company for at least the last five years are as follows:

     Eli E. Hertz was a co-founder of Hertz Computer and has been a principal
officer of Hertz Computer and Hergo since their respective formations in 1982
and 1991. He has a B.S. degree in Management Science and Economics and an MBA in
Accounting and Management from Long Island University.

     I. Marilyn Hertz was a co-founder of Hertz Computer and the founder of
Hergo has been a principal officer of Hertz Computer and Hergo since their
respective formations in 1982 and 1991. Before becoming a full time employee of
the Company, Mrs. Hertz was an officer of


                                       40


Citibank in its computer systems area. Mrs. Hertz is a graduate of Queens
College, and for over 12 years, has lectured on micro and mainframe computer
programming at Queens College.

     Barry J. Goldsammler joined Hertz Computer in 1990 and has served in
various executive positions since then. Before joining Hertz Computer he was
controller and vice president for a venture capital firm and a controller for a
public manufacturing company. Mr. Goldsammler received a B.S. degree in
Accounting from Brooklyn College.

Committees of the Board of Directors

     The Board of Directors has an Audit Committee comprised of ____ and ____.
The Audit Committee recommends to the Board of Directors the appointment of
independent auditors, reviews and approves the scope of the annual audit of the
Company's financial statement reviews and approves any non-audit services
performed by the independent auditors and periodically reviews and approves
major accounting policies and significant internal accounting control
procedures.

     The Board of Directors also has a Compensation Committee comprised of _____
and _____. The Compensation Committee reviews and recommends compensation
officers and directors, administrator's stock option plans and reviews major
personnel matters.

Remuneration


     The following table sets forth the combined remuneration paid by Hertz
Corporation and Hergo during fiscal years ended August 31, 1993, 1994 and 1995,
to the named officers and directors of the Company. For the periods shown, no
other executive officer received remuneration in excess of $100,000 per annum.


                                       41


                           Summary Compensation Table

                                                           Annual Compensation
                                                          --------------------
Name and Principal
    Position                              Year            Salary         Bonus
    --------                              ----            ------         -----

Eli E. Hertz,                             1995           $140,769
Chairman, President and                   1994            217,873
Chief Executive Officer                   1993            262,218

I. Marilyn Hertz,                         1995           $180,769
Vice Chairperson                          1994            278,702
                                          1993            242,035

Barry J. Goldsammler,                     1995           $ 97,401
Executive Vice President                  1994            105,395
and Chief Financial Officer               1993             93,233

Employment Agreements

     The Company has entered into employment agreements ("Agreements") each
dated as of July 1, 1996 with Eli E. Hertz and with I. Marilyn Hertz. The term
of their employment will commence upon the Effective Date and will expire on the
fifth anniversary thereof. The annual salary under the Agreement with Mr. Hertz
is $225,000 and under the Agreement with Mrs. Hertz is $75,000. The salaries may
be increased to reflect annual cost of living increases and may be supplemented
by discretionary and performance increases as may be determined by the Board of
Directors. Under Mr. Hertz' Agreement, he is granted options to purchase 900,000
Shares at the same exercise price and on the same terms as the Class A Warrants
issuable hereunder.

     The Agreements provide, among other things, for participation in an
equitable manner in any profit-sharing or retirement, separation and disability
plans for employees or executives and for participation in other employee
benefits applicable to employees and executives of the Company. The Agreements
further provide for the use of an automobile and other fringe benefits
commensurate with their duties and responsibilities. The Agreement with Mr.
Hertz also provides for benefits in the event of retirement separation and
disability.

     Pursuant to the Agreement, employment may be terminated by the Company with
cause or by the executive with good reason. Termination by the Company without

cause, or by the executive for good reason, would subject the Company to
liability for liquidated damages in an amount equal to the terminated
executive's base salary for the remaining term of his employment agreement or 12
months, whichever is higher.


                                       42


Stock Options

     In July 1996, in order to attract and retain person necessary for the
success of the Company, the Company adopted its 1996 stock Option Plan (the
"Option Plan") covering up to 750,000 of its Shares, pursuant to which officers,
directors and key employees of the Company and consultants' to the Company are
eligible to receive incentive and/or non-incentive stock options. The Option
Plan, which expires in August 6, 2006, will be administered by the Board of
Directors or a committee designated by the Board of Directors. The selection of
participants, allotment of shares, determination of price and other conditions
relating to the purchase of options will be determined by the Board of
Directors, or a committee thereof, in its sole discretion. Incentive stock
options granted under the Option Plan are exercisable for a period of up to 10
years from the date of grant at an exercise price which is not less than the
fair market value of the Shares on the date of the grant, except that the term
of an incentive stock option granted under the Option Plan to a shareholder
owning more than 10% of the outstanding Shares may not exceed five years and its
exercise price may be not less than 110% of the fair market value of the Shares
on the date of the grant. As of August 8, 1996, no options had been granted
under the Option Plan. Options will generally be exerciseable for [one-third] of
the Shares covered thereby as of the date of the grant and for an additional
[one-third] of the Shares covered thereby each year thereafter, except that
options granted to outside directors may be exercisable for ___% of the Shares
covered immediately upon grant and for the remainder of the Shares following one
year's service.

Discretionary Share Bonus Awards

     The Company has reserved 100,000 Shares for issuance to employees as a
reward for past performance or as an incentive for future performance. The
determination of the persons to receive Share Bonus Awards, the amount of shares
for each recipient and the time of vesting shall be determined by the Board of
Directors or by a committee to be designated by the Board of Directors. Shares
may be awarded with immediate vesting or with deferred vesting.

Limitations on Liability of Directors

     As permitted by Delaware law, the Company's Certificate of Incorporation
includes a provision which provides that a director of the Company shall not be
personally liable to the Company or its shareholders for monetary damages for a
breach of fiduciary duty as a director, except (i) for any breach of the
director's duty of loyalty to the Company or its shareholders, (ii) for acts or
omissions not in good faith or that involve intentional misconduct or a knowing
violation of law, (iii) under Section 174 of the General Corporation Law of the
State of Delaware, which prohibits the unlawful payment of dividends or the

unlawful repurchase or redemption of stock, or (iv) for any transaction from
which the director derives an improper personal benefit. This provision is
intended to afford directors protection against, and to limit their potential
liability for monetary damages resulting from, suits alleging a breach of the
duty of care by a director. As a consequence of this provision, shareholders of
the Company will be unable to recover monetary damages against directors for
action taken by them that may constitute negligence or gross negligence in the
performance of their duties unless such conduct


                                       43


falls within one of the foregoing exceptions. The provision, however, does not
alter the applicable standard governing a director's fiduciary duty and does not
eliminate or limit the right of the Company or any shareholder to obtain an
injunction or any other type of nonmonetary relief in the event of a breach of
fiduciary duty. Management of the Company believes this provision will assist
the Company in securing and retaining qualified persons to serve as directors.


                                       44


                             PRINCIPAL SHAREHOLDERS

     The following table sets forth certain information regarding the Company's
Shares owned on the date of this Prospectus and, as adjusted, to reflect the
sale of Shares offered by this Prospectus, by (i) each person who is known by
the Company to own beneficially more than five percent (5%) of the Company's
Shares; (ii) each of the Company' officers and directors; and (iii) all officers
and directors as a group:



                                                                                   Percentage of Shares
                                                                                   --------------------
                         Position with
 Name and Address (1)       Company               Number of Shares        Before Offering       After Offering (2)
 ----------------           -------               ----------------        ---------------       --------------    
                                                                                        
Eli E. Hertz             Chairman,
                         President and Chief
                         Executive Officer;
                         Director                      920,000                 48.4%                 30.7%(3)
I. Marilyn Hertz         Vice Chairperson;
                         Director                      920,000                 48.4%                 30.7%(3)
Barry J. Goldsammler     Executive Vice
                         President, Chief                 --                      --                       --
                         Financial Officer and
                         Director
All Officers and
Directors as a Group
(3 persons)                                          1,840,000                96.8%                 61.3%



- --------------------

(1)  Unless otherwise noted, c/o Hertz Technology Group, Inc. 325 Fifth Avenue,
     New York, New York 10016-5012.

(2)  Does not include the exercise of up to 2,200,000 Class A Warrants offered
     herein, or any other option or warrant issued by the Company. The Company
     is offering 1,100,000 Shares at a price of $5.00 per Share and 2,200,000
     Warrants at $.25 per Warrant. The Shares and Warrants may only be purchased
     together on the basis of one Share and two Warrants. The Class A Warrants
     shall be exercisable commencing one year after the Effective Date of this
     Prospectus. Each Class A Warrant entitles the holder to purchase one Share
     at $5.50 per Share during the four year period commencing one year from the
     Effective Date. The Class A Warrants are redeemable upon certain
     conditions. Should the Class A Warrants be exercised, of which there is no
     assurance, the Company will receive the proceeds therefrom, aggregating up
     to an additional $12,100,000, which does not include the Class A Warrants
     in the Underwriter's Over-Allotment Option. See "Description of
     Securities."

(3)  Assumes none of the 750,000 Shares offered under the Alternate Prospectus
     are sold.


                                       45


                              CERTAIN TRANSACTIONS

     Since 1993, the Company has borrowed moneys from Mr. and Mr. Hertz with
interest at rates ranging from 7% to 10% per annum. The outstanding amount of
such borrowings varied from time to time. The highest amount of such borrowing
in fiscal years ended on August 31, 1995 and August 31, 1994, were $353,000 and
$465,613, respectively. The highest amount of such borrowings since September 1,
1995 was $537,648. This amount was $326,000 as of May 31, 1996. In June of 1995,
the Company entered into a Revolving Line of Credit with the United Mizrachi
Bank under which the Company could borrow up to $1,000,000. The Company's
obligation under this agreement was guaranteed by Mr. Hertz. As of July 1, 1996,
the balance outstanding under this agreement was $895,000.

     As of July 31, 1996, the Company agreed to acquire all of Mr. and Mrs.
Hertz's shareholdings in Hertz Corporation and Hergo in exchange for which the
Company would issue to them an aggregate of 1,840,000 Shares. The exchange of
Shares under this Recapitalization will have been effected immediately prior to
the Effective Date. All unregistered securities issued by the Company prior to
this Offering are deemed "restricted securities" within the meaning of that term
as defined in Rule 144 and have been issued pursuant to certain "private
placement' exemptions under Section 4(2) of the Securities Act of 1933, as
amended, and the rules and regulations as promulgated by the Commission. See
"Description of Securities."

     The Company intends to indemnify its officers and directors to the full

extent permitted by Delaware law. Under Delaware law, a corporation may
indemnify its agents for expenses and amounts paid in third party actions and,
upon court approval in derivative actions, if the agents acted in good faith and
with reasonable care. A majority vote of the Board of Directors, approval of the
shareholder or court approval is required to effectuate indemnification. Insofar
as indemnification for liabilities arising under the Securities Act may be
permitted to officers, directors or persons controlling the Company, the Company
has been advised that, in the opinion of the Commission, such indemnification is
against public policy as expressed in such Act and is, therefore, unenforceable.
In the event that a claim for indemnification against such liabilities (other
than the payment by the Company of expenses incurred or paid by an officer,
director or controlling person of the Company in the successful defense of any
action, suit or proceeding) is asserted by such officer, director or controlling
person in connection with the securities being registered, the Company will,
unless in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in such Act and
will be governed by the final adjudication of such issue.

     Any future transactions with affiliates will be on terms no less favorable
than could be obtained from unaffiliated parties and will be approved by a
majority of the independent and disinterested directors. Any future loans to
Company officers, directors, affiliates and/or shareholders will be approved by
a majority of the independent and disinterested directors.


                                       46


                            DESCRIPTION OF SECURITIES

Common Stock

     The authorized capital stock of the Company consists of 25,000,000 shares
of Common Stock, $.001 par value per share. There are 1,900,000 issued and
outstanding Shares. Holders of the Shares do not have preemptive rights to
purchase additional Shares or other subscription rights. The Shares carries no
conversion rights and are not subject to redemption or to any sinking fund
provisions. All Shares are entitled to share equally in dividends from sources
legally available therefor when, as and if declared by the Board of Directors
and, upon liquidation or dissolution of the Company, whether voluntary or
involuntary, to share equally in the assets of the Company available for
distribution to shareholders. All outstanding Shares are validly authorized and
issued, fully paid and nonassessable, and all Shares to be sold and issued as
contemplated hereby, will be validly authorized and issued, fully paid and
nonassessable. The Board of Directors is authorized to issue additional Shares
not to exceed the amount authorized by the Company's Certificate of
Incorporation, and to issue options and warrants for the purchase of such
shares, on such terms and conditions and for such consideration as the Board
warrants for the purchase of shares, on such terms and conditions and for such
consideration as the Board may deem appropriate without further shareholders
action. The above description concerning the Shares does not purport to be
complete. Reference is made to the Company's Certificate of Incorporation and
bylaws which are available for inspection upon proper notice at the Company's

offices, as well as to the applicable statutes of the State of Delaware for a
more complete descriptions concerning the rights and liabilities of
shareholders.

     Prior to this offering, there has been no market for the Shares of the
Company, and no predictions can be made of the effect, if any, that market sales
of Shares and the availability of Shares for sale will have on the market price
prevailing from time to time . Nevertheless, sales of significant amounts of the
Shares in the public market may adversely effect prevailing market prices, and
may impair the Company's ability to raise capital at that time through the sale
of its Shares.

     Each holder of Shares is entitled to one vote per share on all matters on
which such shareholders are entitled to vote. Since the Shares do not have
cumulative voting rights, the holders of more than fifty percent (50%) of the
Shares voting for the election of directors can elect all the directors if they
choose to do so and, in such event, the holders of the remaining shares will not
be able to elect any person on the Board of Directors.

Class A Warrants

     The Company is offering 2,200,000 Warrants at a price of $.25 per Warrant,
together with 1,100,000 Shares at a price of $5.00 per Share.

     The Class A Warrants shall be exercisable commencing one year after the
date of this Prospectus ("Effective Date"). Each Class A Warrant entitles the
holder to purchase one Share at


                                       47


$5.50 per share during the four year period commencing one year from the
Effective Date. The Shares underlying the Warrants will, upon exercise of the
Warrants, be validly issued, fully paid and nonassessable. The Class A Warrants
are redeemable by the Company for $.01 per Warrant if the average closing price
or bid price of the Shares, as reported by the principal exchange on which the
Shares are traded, equals or exceeds $8.75 per share, for any twenty (20)
consecutive trading days ending within five (5) day prior to the date of the
notice of redemption.

     The Warrants can only be exercised when there is a current effective
registration statement covering the Shares underlying the Warrants. If the
Company does not or is unable to maintain a current effective registration
statement the Warrant holders will be unable to exercise the Warrants and the
Warrants may become valueless. Moreover, if the Shares underlying the Warrants
are not registered or qualified for sale in the sate in which a Warrant holder
resides, such holder might not be permitted to exercise the Warrants. See "Risk
Factor--Requirements of Current Prospectus and State Blue Sky Registration in
Connection with the Exercise of the Warrants Which May Not Be Exercisable and
May Therefore Be Valueless."

     The Company will deliver Warrant certificates to the purchaser of
Securities in this Offering at the rate of two Warrants for each Share

purchased. Thereafter, Warrant certificates may be exchange for new certificates
of different denominations, and may be exercised or transferred by presenting
them at the offices of the Transfer Agent. Holders of the Warrants may sell the
Warrants if a market exists rather than exercise them. However, there can be no
assurance that a market will develop or continue as to such Warrants. If the
Company is unable to qualify its Shares underlying such Warrants for sale in
certain states, holders of the Company's Warrants in those states will have no
choice but to either sell such Warrants or allow them to expire.

     Each Warrant may be exercised by surrendering the Warrant certificate, with
the form of election to purchase on the reverse side of the Warrant certificate
properly completed and executed, together with payment of the exercise price to
the Warrant Agent. The Warrants may be exercised in whole or from time to time
in part. If less than all of the Warrants evidenced by a Warrant certificate are
exercised, a new Warrant certificate will be issued for the remaining number of
Warrants.

     Holders of the Warrants are protected against dilution of the equity
interest represented by the underlying Shares upon the occurrence of certain
events, including, but not limited to, issuance of stock dividends. If the
Company merges, reorganizes or is acquired in such a way as to terminate the
Warrants, the Warrants may be exercised immediately prior to such action. In the
event of liquidation, dissolution or winding up of the Company, holders of the
Warrants are not entitled to participate in the Company's assets.

     For the life of the Warrants, the holders thereof are given the opportunity
to profit from rise in the market price of the Shares. The exercise of the
Warrants will result in the dilution of the then book value of the Shares held
by the public investor and would result in a dilution of their percentage
ownership of the Company. The terms upon which the Company may obtain additional
capital may be adversely affected through the period that the Warrants remain


                                       48


exercisable. The holders of these Warrants may be expected to exercise through
the period that the Warrants remain exercisable. The holders of these Warrants
may be expected to exercise them at a time when the Company would, in all
likelihood, be able to obtain equity capital on terms more favorable than those
provided for by the Warrants.

     Because the Warrants included in the Securities being offered hereby may be
transferred, it is possible that the Warrants may be acquired by persons
residing in states where the Company has not registered, or is not exempt from
registration such that the Shares underlying the Warrants may not be sold or
transferred upon exercise of the Warrants. Warrant holders residing in those
state would have no choice but to attempt to sell their Warrants or to let them
expire unexercised. Also, it is possible that the Company may be unable, for
unforeseen reasons, to cause a registration statement covering the Shares
underlying the Warrants to be in effect when the Warrants are exercisable. In
that event, the Warrants may expire unless extended by the Company as permitted
by the Warrant because a registration statement must be in effect, including
audited financial statements for companies acquired, in order for Warrant

holders to exercise their Warrants.

     In the event that the Warrants are called for redemption, the Warrant
holders may not be able to exercise their Warrants in the event that the Company
has not updated this Prospectus in accordance with the requirements of the
Securities Act or these securities have not been qualified for sale under the
laws of the state where the Warrant holder resides. See "Requirements of Current
Prospectus and State Blue Sky Registration in Connection with the Exercise of
the Warrants Which May Not Be Exercisable and May Therefore Be Valueless." In
addition, in the event that the Warrants have been called for redemption, such
call for redemption could force the Warrant holder to either (i) assuming the
necessary updating to the Prospectus and state blue sky qualifications have been
effected, exercise the Warrants and pay the exercise price at a time when, in
the event of a decrease in market price from the period preceding the issuance
of the call for redemption, it may be less than advantageous economically to do
so, or (ii) accept the redemption price, which, in the event of an increase in
the price of the Shares, could be substantially less than the market value
thereof at the time of redemption.

Restricted Shares Eligible for Future Sale

     All of the Company's currently outstanding Shares are "restricted
securities" and, in the future, may be sold upon compliance with Rule 144,
adopted under the Securities Act. Rule 144 provides, in essence, that a person
holding "restricted securities" for a period of two years may sell only an
amount every three months equal to the greater of (a) one percent of the
Company's issued and outstanding shares, or (b) the average weekly volume of
sales during the fourth calendar weeks preceding the sale. The amount of
"restricted securities" which a person who is not an affiliate of the Company
may sell is not so limited, since non-affiliates may sell without volume
limitation their shares held for three years if there is adequate current public
information available concerning the Company. A proposed rule which may be
adopted by the Commission would reduce these two and three year periods to one
and two years, respectively. Upon the sale of the Securities, and assuming that
there is no exercise of any issued and outstanding warrants, the Company will
have 3,000,000 Shares issued and outstanding, of which 1,150,000 Shares are


                                       49


"restricted securities", 750,000 share are being registered under the
registration statement of which this Prospectus is part and offered under the
Alternative Prospectus and 1,100,000 are publicly traded shares. Therefore,
during each three month period, beginning _____, 1996, a holder of restricted
securities who has held them for at least the two year period may sell under
Rule 144, a number of shares up to 30,000 Shares. Non-affiliated persons who
hold for the three-year period described above may sell unlimited shares once
their holding period is met. Notwithstanding the above, the current officers,
directors and principal shareholders have agreed, except as noted below, not to
sell, transfer, assign or issue any securities of the Company for a period of
twenty-four (24) months following the Effective Date without the consent of the
Underwriter.


     The registration statement of which this Prospectus is a part also covers
the offering of 750,000 Shares being offered by the Selling Shareholders. Of the
750,000 Shares being offered by the Selling Shareholders, 225,000 Shares may be
sold during the twelve (12) months from the Effective Date at such time within
this 12 month period as is acceptable to the Underwriter and the balance
consisting of 525,000 Shares may be sold after eighteen (18) months from the
Effective Date, subject to earlier release at the sole discretion of the
Underwriter. In other offerings where the Underwriter has acted as the managing
Underwriter, it has released similar restrictions applicable to selling
shareholders prior to the expiration of the lock-up period and in some cases
immediately after the exercise of the Over-Allotment Option or the expiration of
the Over-Allotment Option period. Certificates evidencing these securities will
bear a legend reflecting such restrictions. The Underwriter may release the
securities held by the Selling Shareholders at any time after all securities
subject to the Over-Allotment Option have been sold or such option has expired.
The resale of the securities held by the Selling Shareholders is subject to
prospectus delivery and other requirements of the Securities Act. Sales of such
securities or the potential of such sales at any time may have an adverse effect
on the market prices of the Securities offered hereby. See "Selling
Shareholders."

Transfer Agent and Registrar

     The transfer agent and registrar for the securities of the Company is the
American Stock Transfer and Trust Company located at 40 Wall Street, New York,
New York 10005.

Reports to Shareholders and Warrantholders

     The Company will furnish to holders of the Shares and Warrants annual
reports containing audited financial statements. The Company may issue other
unaudited interim reports to such persons as it deems appropriate.

     Contemporaneously, with this Offering, the Company shall register its
Shares with the Commission, under the provisions of Section 12(g) of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and, in
accordance therewith, the Company will be required to comply with certain
reporting, proxy solicitation and other requirements of the Exchange Act.


                                       50


                              SELLING SHAREHOLDERS

     The registration statement of which this Prospectus is a part also covers
the offering of 750,000 Shares being officered by the Selling Shareholders. Of
the 750,000 Shares being offered by the Selling Shareholders, 225,000 Shares may
be sold during the twelve (12) months from the Effective Date at such time
within this 12 month period as is acceptable to the Underwriter and the balance
consisting of 525,000 Shares may be sold after eighteen (18) months after the
Effective Date, subject to earlier release at the sole discretion of the
Underwriter. In other offerings where the Underwriter has acted as the managing
Underwriter, it has released similar restrictions applicable to Selling

Shareholders prior to the expiration of the lock-up period and in some cases
immediately after the exercise of the Over-Allotment Option or the expiration of
the Over-Allotment Option period. Certificates evidencing these securities will
bear a legend reflecting such restrictions. The Underwriter may release the
securities held by the Selling Shareholders at any time after all securities
subject to the Over-Allotment Option have been sold or such option has expired.
The resale of the securities held by the Selling Shareholders is subject to
prospectus delivery and other requirements of the Securities Act, as amended.
Sale of such securities or the potential of such sales at any time may have an
adverse effect on the market prices of the securities offered hereby.

     The securities offered hereby may be sold from time to time directly by the
Selling Shareholders. Alternatively, the Selling Shareholders may from time to
time offer such securities through underwriters, dealers or agents. The
distribution of securities by the Selling Shareholders may be effected in one or
more transactions that may take place on the over-the-counter market, including
ordinary broker's transactions, privately-negotiated transaction or through
sales to one or more broker-dealers for resale of such shares as principals, at
market prices prevailing at the time of sale, at prices related to such
prevailing market prices or at negotiated prices. Usual and customary or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Shareholders in connection with such sales of securities. The securities offered
by the Selling Shareholders may be sold by one or more of the following methods,
without limitations: (a) a block trade in which a broker or dealer so engaged
will attempt to sell the shares as agent but may position and resell a portion
of the block as principal to facilitate the transaction; (b) purchases by a
broker or dealer as principal and resale by such broker or dealer for its
account pursuant to this Prospectus; (c) ordinary brokerage transactions and
transactions in which the broker solicits purchasers, and (d) face-to-face
transactions between sellers and purchasers without a broker-dealer. In
effecting sales, brokers or dealers engaged by the Selling Shareholders may
arrange for other brokers or dealers to participate. The Selling Shareholders
and intermediaries through whom such securities are sold may be deemed
"underwriters" within the meaning of the Act with respect to the securities
offered, and any profits realized or commissions received may be deemed
underwriting compensation.

     At the time a particular offer of Securities is made by or on behalf of a
Selling Shareholder, to the extent required, a Prospectus will be distributed
which will set forth the numbers of Shares being offered and the terms of the
offering, including the name or names of any underwriters, dealers or agents, if
any, the purchase price paid by any underwriter for shares


                                       51


purchased from the Selling Shareholders and any discounts, commissions or
concessions allowed or reallowed or paid to dealers, and the proposed selling
price to the public.

     Under the Exchange Act, and the regulations thereto, any person engaged in
a distribution of the Securities of the Company offered by this Prospectus may
not simultaneously engage in market-making activities with respect to such

Securities of the Company during the applicable "cooling off" period (nine days)
prior to the commencement of such distribution. In addition, and without
limiting the foregoing, the Selling Shareholders will be subject to applicable
provisions of the Exchange Act and the rules and regulations thereunder,
including without limitation, Rule 10b-6 and 10b-7, in connection with the
transactions in such securities, which provisions may limit the timing of
purchases and sales of such securities by the Selling Shareholders.

                                  UNDERWRITING

     Subject to the terms and conditions of the Underwriting Agreement, a copy
of which is filed as an exhibit to the Registration Statement of which this
Prospectus is a part, the Underwriter has agreed to purchase from the Company
1,100,000 Shares and 2,200,000 Warrants offered hereby from the Company on a
"firm commitment" basis, if any are purchased. The Underwriter has advised the
Company that it proposes to offer to the public the Shares at $5.00 per Share
and the Warrants at $.25 per Warrant as set forth on the cover page of this
Prospectus and that they may allow to certain dealers who are NASD members, and
such dealers may reallow, concessions not to exceed $.____ per Share and $____
per Warrant. After the initial public offering, the public offering prices,
concession and reallowance may be changed by the Underwriter.

     The public offering price of the Securities and the exercise price and
other terms of the Warrants were arbitrarily determined by negotiations between
the Company and the Underwriter and do not necessarily relate to the assets,
book value or results of operations of the Company or any other established
criteria of value.

     The Company has granted an option to the Underwriter, exercisable during
the 30-day period from the date of this Prospectus, to purchase up to a maximum
of 165,000 additional Shares and 330,000 additional Warrants at the offering
prices, less the underwriting discount, to cover over-allotments, if any.

     The Underwriting Agreement provides for reciprocal indemnification between
the Company and the Underwriter against certain liabilities in connection with
the Registration Statement, including liabilities under the Securities Act.
Insofar as indemnification for liabilities under the Securities Act may be
provided to officers, directors or persons controlling the Company, the Company
has been informed that in the opinion of the Commission, such indemnification is
against public policy and is therefore unenforceable.

     The Company has agreed to pay to the Underwriter a non-accountable expense
allowance of three percent (3%) of the aggregate offering price of the
Securities offered hereby, including


                                       52


any Securities purchased pursuant to the Over-Allotment Option. The
Underwriter's Expenses in excess of the stated expense allowance will be borne
by the Underwriter. To the extent that the expenses of the Underwriter are less
than the stated expense allowance, the difference may be deemed compensation to
the Underwriter in addition to the sales commission payable to the Underwriter.


         The Company has agreed to grant to the Underwriter, or its designees an
option ("Underwriter's Purchase Option") to purchase up to an aggregate of
110,000 Shares and 220,000 Warrants. The Underwriter's Purchase Option shall be
exercisable during the four-year period commencing one (1) year after the
Effective Date. The Underwriter's Purchase Option may not be assigned,
transferred, sold or hypothecated by the Underwriter after the Effective Date of
this Prospectus, except to officers or partners of the Underwriter or any of the
Underwriter and selling group members in this offering. Any profits realized by
the Underwriter upon the sale of the Securities issuable upon exercise of the
Underwriter's Securities Purchase Option may be deemed to be additional
underwriting compensation. The exercise price of the Securities issuable upon
exercise of the Underwriter's Purchase Option during the period of
exercisability shall be 120% of the initial public offering prices of such
Securities. The exercise price of the Underwriter's Purchase Option and the
number of Shares covered thereby are subject to adjustment in certain events to
prevent dilution. For the life of the Underwriter's Purchase Option, the holders
thereof are given, at a nominal cost, the opportunity to profit from a rise in
the market price of the Company's Shares and Warrants with a resulting dilution
in the interest of other shareholders. The Company may find it more difficult to
raise capital for its business if the need should arise while the Underwriter's
Purchase Option is outstanding. At any time when the holders of the
Underwriter's Purchase Option might be expected to exercise it, the Company
would probably be able to obtain additional capital on more favorable terms.

     If the Company enters into a transaction (including a merger, joint venture
or the acquisition of another entity) introduced to the Company by the
Underwriter, the Company has agreed to pay the Underwriter a fee equal to five
percent of the first $3 million of consideration received by the Company, four
percent of the next $3 million, three percent of the next $2 million, two
percent of the next $2 million and one percent of the excess, if any, over $10
million.

     Prior to the date of this Prospectus, except as set forth below, all
holders of the Shares as of the Effective Date have agreed in writing not to
sell, assign or transfer any of the Company's securities without the
Underwriter's prior written consent for a period of twenty-four (24) months from
the Effective Date. 750,000 Shares of Stock are being offered by the Selling
Shareholders under this Offering of which 225,000 shares may be sold during the
twelve (12) months from the Effective Date at such time within such twelve month
period as is acceptable to the Underwriter, and the balance consisting of
525,000 Shares may be sold at any time after the eighteen (18) months from the
Effective Date, subject to earlier release at the sole discretion of the
Underwriter. The Company has also agreed not to issue any additional securities
other than as contemplated by this Prospectus for a period of twenty four (24)
months following the Effective Date without the consent of the Underwriter.


                                       53


     The Company will also pay a warrant solicitation fee to the Underwriter
equal to four percent (4%) of the exercise price of the Class A Warrants
beginning one year from the date of this Prospectus, if the Underwriter causes

the exercise of such Warrants prior to the expiration thereof as set forth in
the Warrant Agreement, subject to the Underwriter's compliance with the rules
and regulations of the NASD. In accordance with NASD Notice to Members 81-38, no
warrant solicitation fee shall be paid (i) upon exercise where the market price
of the underlying Common Stock is lower than the exercise price, (ii) for the
exercise of warrants held in any discretionary account; (iii) upon the exercise
of warrants where disclosure of compensation arrangements has not been made in
documents provided to customers both as part of the original offering and at the
time of exercise; and (iv) upon the exercise of warrants in unsolicited
transactions. The broker-dealer to receive the warrant solicitation fee must be
designated, in writing, as the soliciting broker. See "Risk Factors-Exercise of
Class A Warrants May Have Dilutive Effect on Market" and "Underwriter's
Influence on the Market May Have Adverse Consequences."

     The Underwriter, for three (3) years after the Effective Date, shall have
the option to designate a director to serve on the Company's Board of Directors
or at its option a non director observer to attend meetings of the Company's
Board of Directors.

     Following the consummation of this offering, the Underwriter intends to
seek others to make a market in the Company's Securities in addition to the
Underwriter. The foregoing is a summary of certain provisions of the
Underwriting Agreement and Underwriter's Purchase Option which have been filed
as an exhibit hereto.

Litigation Involving Underwriter May Affect Securities

     The Company has been advised by the Underwriter that on or about May 22,
1995, the Underwriter and Elliot Loewenstern and Richard Bronson, principals of
the Underwriter, and the Commission agreed to an offer of settlement (the "Offer
of Settlement") in connection with a complaint filed by the Commission in the
United States District Court for the Southern District of Florida alleging
violations of the federal securities laws, Section 17(a) of the Securities Act
of 1933, Section 10(b) and 15(c) of the Securities Exchange Act of 1934, and
Rules 10b-5, 10b-6 and 15c1-2 promulgated thereunder. The complaint also alleged
that in connection with the sale of securities in three (3) IPO's in 1992 and
1993, the Underwriter engaged in fraudulent sales practices. The proposed Offer
of Settlement was consented to by the Underwriter and Messrs. Loewenstern and
Bronson without admitting or denying the allegations of the complaint. The Offer
of Settlement was approved by Judge Gonzales on June 6, 1995. Pursuant to the
final judgment (the "Final Judgment"), the Underwriter:

     o    was required to disgorge $1,000,000 to the Commission, which amount
          was paid in four (4) equal installments on or before June 22, 1995;
     o    agreed to the appointment of an independent consultant ("Consultant").


                                       54


Such Consultant was obligated, on or before August 15, 1996:

     o    to review the Underwriter's policies, practices and procedures in six
          (6) areas relating to compliance and sales practices;

     o    to formulate policies, practices and procedures for the Underwriter
          that the Consultant deems necessary with respect to the Underwriter's
          compliance and sales practices;
     o    to prepare a report devoted to and which details the aforementioned
          policies, practices and procedures (the "Report");
     o    to deliver the Report to the President of the Underwriter and to the
          staff of the Southeast Regional office of the Commission;
     o    to prepare, if necessary, a supervisory procedures and compliance
          manual for the Underwriter, or to amend the Underwriter's existing
          manual; and
     o    to formulate policies, practices and procedures designed to provide
          mandatory on-going training to all existing and newly hired employees
          of the Underwriter. The Final Judgment further provides that, within
          thirty (30) days of the Underwriter's receipt of the Report, unless
          such time is extended, the Underwriter shall adopt, implement and
          maintain an and all policies, practices and procedures set forth in
          the Report.

     The Final Judgment also provides that an independent auditor ("Auditor")
shall conduct four (4) special reviews of the Underwriter's policies, practices
and procedures, the first such review to take place six (6) months after the
Report has been delivered to the Underwriter and thereafter at six-month
intervals. The Auditor is also authorized to conduct a review, on a random basis
and without notice to the Underwriter, to certify that any persons associated
with the Underwriter who have been suspended or barred by any Commission order
are complying with the terms of such orders.

     On July 10, 1995, the action as against Messrs. Loewenstern and Bronson was
dismissed with prejudice. Mr. Bronson has agreed to a suspension from
associating in any supervisory capacity with any broker, dealer, municipal
securities dealer, investment advisor or investment company for a period of
twelve (12) months, dating from the beginning of such suspension. Mr.
Loewenstern has agreed to a suspension from associating in any supervisory
capacity with any broker, dealer, municipal securities dealer, investment
advisor or investment company for a period of twelve (12) months commencing upon
the expiration of Mr. Bronson's suspension.

     In the event that the requirements of the foregoing judgment adversely
affect the Underwriter's ability to act as a market maker for the Shares, and
additional brokers do not make a market in the Company's securities, the market
for, and the liquidity of, the Company's securities may be adversely affected.
In the event that other broker dealers fail to make a market in the Company's
securities, the possibility exists that the market for and the liquidity of the
Company's securities may be adversely affected to such an extent that public
security holders may not have anyone to purchase their securities when offered
for sale at any price. In such event, the market for, liquidity and prices of
the Company's securities may not exist. See


                                       55


"Underwriting." For additional information regarding the Underwriter, investors
may call the National Association of Securities Dealers, Inc. at (800) 289-9999.


     Recent State Action Involving the Underwriter--Possible Loss of Liquidity

     The State of Indiana has commenced an action seeking among other things to
revoke the Underwriter's license to do business in such state. Such proceeding
if ultimately successful may adversely affect the market for and liquidity of
the Company's securities if additional broker dealers do not make a market in
the Company's securities. Moreover, should Indiana investors purchase any of the
securities sold in this offering from the Underwriter prior to the possible
revocation of the Underwriter's license in Indiana, such investors will not be
able to resell such securities in such state through the Underwriter but will be
required to retain a new broker dealer firm for such purpose. The Company cannot
ensure that other broker dealers will make a market in the Company's securities.
In the event that other broker dealers fail to make a market in the Company's
securities, the possibility exists that the market for and the liquidity of the
company's securities may be adversely affected to an extent that public security
holders may not have anyone to purchase their securities when offered for sale
at any price. In such event, the market for, liquidity and prices of the
Company's securities may not exist. It should be noted that although the
Underwriter may not be the sole market maker in the Company's securities, it
will most likely be the dominant market maker in the Company's securities.


                                       56


Determination of Public Offering Price

     Prior to this offering, there has been no public market for the Shares or
the Class A Warrants. The initial public offering price for the Securities and
the exercise price of the Class A Warrants have been determined by negotiations
between the Company and the Underwriter. Among the factors considered in the
negotiations were an analysis of the areas of activity in which the Company is
engaged, the present state of the Company's business, the Company's financial
condition, the Company's prospects, an assessment of management, the general
condition of the securities market at the time of this offering and the demand
for similar securities of comparable companies. The public offering price of the
Securities and the exercise prices of the Class A Warrants does not necessarily
bear any relationship to assets, earnings, book value or other criteria of value
applicable to the Company.

                                LEGAL PROCEEDINGS

     Hergo and Hertz Computer have been sued by Ergotron, Inc. in federal court
in the Southern District of New York. The plaintiff, a competitor, claims that
Hergo has been infringing its rights in a computer support system marketed and
sold by plaintiff. The action was commenced on August 23, 1993. On March 26,
1996, the Court granted Hergo summary judgment on plaintiff's "trade dress"
infringement claims, its principal claims in the suit. The Company is presently
discussing settlement of the remaining issues. In light of the court decision,
the Company believes that it has limited risks with respect to the remaining
claims. Plaintiff, however, has indicated that it may wish to appeal the summary
judgment decision of the lower court when such appeal becomes timely. The
Company believes that if such appeal were made, it would be dismissed, but there

can be no assurance of such a result, and if plaintiff were able to prevail on
appeal, and to thereafter succeed in a subsequent trial, Hergo might be liable
for damages for its past sales. In addition, Hergo might be required to redesign
some of its products so as to avoid any of the claimed infringement of
plaintiff's products, which in turn could have an adverse affect on the
Company's plans for expanding this part of the business.

     On or about August 9, 1995, Hertz Computer commenced an action against A.C.
Purchasing Securities, Inc. and others in Federal Court in the Southern
District, New York to collect approximately $140,000 for goods sold and
delivered to defendant which was purchasing computers for resale to the
Government of Israel. The defendants have counterclaimed, charging that Hertz
Computer sold computers directly to the Government of Israel, thereby,
tortuously interfering with defendants business arrangement with the Government
of Israel. The Company believes that Hertz Computer has meritorious defenses to
the counterclaim and that notwithstanding defendants large claim for damages,
the maximum amount it could reasonably expect to recover if it were successful
in this suit would be the amount of the profits it was deprived of by reason of
Plaintiff's allegedly tortuous conduct, and this amount should not exceed by
much, if at all, the amount of plaintiffs claim for goods sold and delivered.


                                       57


                                  LEGAL MATTERS

     The validity of the securities being offered hereby will be passed upon for
the Company by Morse, Zelnick, Rose & Lander, LLP, New York, New York
10022-2605. Morse, Zelnick, Rose & Lander, LLP is the owner of 60,000 Shares.
Certain legal matters will be passed upon for the Underwriter by Bernstein &
Wasserman, LLP, 950 Third Avenue, New York, New York 10022.

                                     EXPERTS

     The consolidated financial statements and schedules of the Company as of
and for the periods ending August 31, 1995 and August 31, 1994, included in the
Registration Statement and this Prospectus have been audited by Arthur Andersen,
LLP, independent certified public accountants, as indicated in their report with
respect thereto and are included herein in reliance upon the authority of said
firm as experts in accounting and auditing.


                                       58


                         INDEX TO FINANCIAL STATEMENTS


HERTZ TECHNOLOGY GROUP INC.                                                Pages

     Report of Independent Public Accountants ............................. F-1
     
     Consolidated Balance Sheet as of August 31, 1995 ..................... F-2


     Consolidated Statements of Operations for the Years
       Ended August 31, 1995 and 1994 (unaudited) ......................... F-3

     Consolidated Statements of Stockholders' Equity for the Years
       Ended August 31, 1995 and 1994 ..................................... F-4

     Consolidated Statements of Cash Flow for the Years Ended
       August 31, 1995 and 1994 ........................................... F-5

     Notes to Financial Statements as of 
       August 31, 1995 and 1994 ........................................... F-6

     Report of Independent Public Accountants for Hertz Computer
       Informantion System (1985) Ltd. .................................... F-14

     Consolidated Balance Sheet as of May 31, 1996 (unaudited) ............ F-16

     Consolidated Statements of Operations Nine Months Ended
       May 31, 1996 and 1995 (unaudited) .................................. F-17

     Consolidated Statements of Cash Flow Nine Months Ended
       May 31, 1996 and 1995 (unaudited) .................................. F-18

     Notes to Consolidated Financial Statements Nine Months Ended
       May 31, 1996 and 1995 (unaudited) .................................. F-19




                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

After the recapitalization discussed in Note 1 to the consolidated financial
statements is effected, the undersigned would be able to render the following
audit report.

                                                             Arthur Andersen LLP

New York, New York
November 30, 1995



To the Board of Directors of Hertz Technology Group, Inc.:

We have audited the accompanying consolidated balance sheet of Hertz Technology
Group, Inc. (a New York Corporation) as of August 31, 1995, and the related
consolidated statements of operations, stockholders' equity and cash flows for
the years then ended August 31, 1995 and 1994. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits. We did not audit
the financial statements of Hertz Computers Information System (1985) Ltd.
("Hertz-Israel"), which statements reflect total assets and revenues of 23
percent and 17 percent, respectively in 1995 and total revenues of 9 percent in

1994 of the consolidated totals. Those statements were audited by other auditors
whose report has been furnished to us and our opinion, insofar as it relates to
the amounts included for this entity, is based solely on the report of the other
auditors.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits and the report of the other auditors provide a
reasonable basis for our opinion.

In our opinion, based on our audits and the report of the other auditors, the
financial statements referred to above present fairly, in all material respects,
the financial position of Hertz Technology Group, Inc. as of August 31, 1995 and
the results of its operations and its cash flows for each of the two years in
the period ended August 31, 1995, in conformity with generally accepted
accounting principles.

As explained in Note 8 to the financial statements, effective September 1, 1993,
the Company changed its method of accounting for income taxes.

                                      F-1



                          HERTZ TECHNOLOGY GROUP, INC.

                           CONSOLIDATED BALANCE SHEET

                                 AUGUST 31, 1995

                                      ASSETS                                   

CURRENT ASSETS:
    Cash                                                              $  121,929
    Accounts receivable, less allowance for
      doubtful accounts of $22,000                                     1,931,848
    Inventories                                                          958,209
    Due from related parties                                              17,276
    Prepaid expenses and other current assets                             46,641
                                                                      ----------
                Total current assets                                   3,075,903
                                                                      ----------

PROPERTY AND EQUIPMENT, net                                              214,097
                                                                      ----------

GOODWILL, net of accumulated amortization of $31,684                      47,525
                                                                      ----------


OTHER ASSETS                                                              28,678
                                                                      ----------
                Total assets                                          $3,366,203
                                                                      ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
    Notes payable to banks and others                                 $1,028,295
    Accounts payable and accrued expenses                              1,038,500
    Income taxes payable                                                  11,377
    Note payable to stockholder                                          205,515
                                                                      ----------
                Total current liabilities                              2,283,687
                                                                      ----------

NOTES PAYABLE TO BANKS AND OTHERS                                          9,850
                                                                      ----------
NOTE PAYABLE TO RELATED PARTY AND
  STOCKHOLDER (Note 4)                                                   316,083
                                                                      ----------

OTHER LIABILITIES                                                         15,617
                                                                      ----------

COMMITMENTS AND CONTINGENCIES (Note 6)

STOCKHOLDERS' EQUITY:
    Common stock, $.001 par value: 25,000,000
       authorized, issued and outstanding
       1,900,000 shares                                                    1,900
    Additional paid-in capital                                           124,100
    Retained earnings                                                    614,966
                                                                      ----------
                Total stockholders' equity                               740,966
                                                                      ----------
                Total liabilities and stockholders' equity            $3,366,203
                                                                      ==========
 
 The accompanying notes are an integral part of this consolidated balance sheet.


                                      F-2



                          HERTZ TECHNOLOGY GROUP, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                  FOR THE YEARS ENDED AUGUST 31, 1995 AND 1994





                                                                                     1995               1994
                                                                                ---------------   -----------------

                                                                                                          
NET SALES                                                                       $    11,220,183   $      10,929,308
  
COST OF GOODS SOLD                                                                    8,102,977           8,386,365
                                                                                ---------------   -----------------

                 Gross Profit                                                         3,117,206           2,542,943

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                                          2,868,665           2,288,388
                                                                                ---------------   -----------------

                 Operating income                                                       248,541             254,555

OTHER INCOME (EXPENSE):
     Other income                                                                        14,671              13,394
     Interest, net of interest income of $6,266 and $22,219                            (131,484)            (58,340)
                                                                                ---------------   -----------------

                 Income before provision for income taxes and cumulative
                     effect of change in accounting principle                           131,728             209,609
 
PROVISION FOR INCOME TAXES                                                               77,615              63,138
                                                                                ---------------   -----------------

                 Income before cumulative effect of change in accounting
                     principle                                                           54,113             146,471

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE                                       --                 28,424
                                                                                ---------------   -----------------

                 Net Income                                                     $        54,113   $         174,895
                                                                                ===============   =================

                 Income before cumulative effect of change in
                     accounting principle per share                             $          0.03   $            0.08

                 Cumulative effect of change in accounting principle
                     per share                                                            --                   0.01
                                                                                ---------------   -----------------

                 Net income per share                                           $          0.03   $            0.09

HISTORICAL INCOME BEFORE PROVISION FOR INCOME TAXES                             $       131,728   $         209,609

PRO FORMA PROVISION FOR INCOME TAXES                                                     73,602             107,552

                                                                                ===============   =================
PRO FORMA NET INCOME                                                            $        58,126   $         102,057
                                                                                ===============   =================


PRO FORMA NET INCOME PER SHARE                                                  $         0.03    $            0.05
                                                                                ===============   =================

WEIGHTED AVERAGE NUMBER OF COMMON SHARES
     OUTSTANDING                                                                      1,900,000           1,900,000
                                                                                ===============   =================

SUPPLEMENTARY NET INCOME PER SHARE                                              $          0.06
                                                                                ===============



              The accompanying notes are an integral part of these
                       consolidated financial statements.

   
                                       F-3



                          HERTZ TECHNOLOGY GROUP, INC.

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                  FOR THE YEARS ENDED AUGUST 31, 1995 AND 1994



                                                                          Additional
                                                        Common              Paid-in             Retained
                                                         Stock              Capital             Earnings             Total
                                                         -----              -------             --------             -----

- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                               
Balance at August 31, 1993                           $       1,900      $       124,100      $      385,958      $     511,958
- --------------------------------------------------------------------------------------------------------------------------------

Net income for the year ended August 31, 1994                --                  --                 174,895            174,895

- --------------------------------------------------------------------------------------------------------------------------------
Balance at August 31, 1994                                   1,900              124,100             560,853            686,853
- --------------------------------------------------------------------------------------------------------------------------------

Net income for the year ended August 31, 1995                --                  --                  54,113             54,113

- --------------------------------------------------------------------------------------------------------------------------------
Balance at August 31, 1995                           $       1,900      $       124,100      $      614,966      $     740,966
- --------------------------------------------------------------------------------------------------------------------------------



              The accompanying notes are an integral part of these
                       consolidated financial statements.



                                      F-4



                          HERTZ TECHNOLOGY GROUP, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                  FOR THE YEARS ENDED AUGUST 31, 1995 AND 1994




                                                                                                     1995             1994
                                                                                                     ----             ----
                                                                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                                                  $      54,113    $    174,895
     Adjustments to reconcile net income to net cash
         (used in) provided by operating activities.
            Depreciation and amortization                                                               21,200          29,103
            Bad debt expense                                                                            14,000         --
            Changes in operating assets and liabilities
                    Accounts receivable                                                               (298,293)       (130,577)
                    Inventories                                                                       (140,849)        (27,254)
                    Due from related parties                                                           (22,366)       (115,125)
                    Prepaid expenses and other assets                                                   10,131         (46,822)
                    Accounts payable and accrued expenses                                              (15,616)        214,266
                    Income taxes payable                                                               (31,758)         19,135
                    Deferred income taxes payable                                                        --            (64,400)
                    Other liabilities                                                                    1,621          --
                    Note payable to stockholder                                                         13,230         (30,500)
                                                                                                 --------------   -------------
                        Net cash (used in) provided by operating activities                           (394,587)         22,721
                                                                                                 --------------   -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Expenditures for property and equipment                                                           (46,888)        (96,591)
     Proceeds from repayment of note receivable from related party                                       8,902          --
                                                                                                 --------------   -------------
                        Net cash used in investing activities                                          (37,986)        (96,591)
                                                                                                 --------------   -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Repayment of note receivable from related party                                                    --             103,625
     Principal payments under notes payable to banks                                                  (715,259)         (6,734)
     Borrowings under notes payable to banks                                                         1,028,295          20,078
     Borrowings (Payments) under note payable to stockholder                                           176,083         (81,052)
                                                                                                 --------------   -------------
                        Net cash provided by financing activities                                      489,119          35,917
                                                                                                 --------------   -------------
                        Net increase (decrease) in cash                                                 56,546         (37,953)


CASH, beginning of year                                                                                 65,383         103,336
                                                                                                 --------------   -------------

CASH, end of year                                                                                $     121,929    $     65,383
                                                                                                 ==============   =============

SUPPLEMENTAL CASH FLOW INFORMATION:
     Interest paid                                                                              $      111,927   $      68,984
                                                                                                 --------------   -------------
     Income taxes paid                                                                          $       82,947   $     158,709
                                                                                                 --------------   -------------


              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       F-5



                          HERTZ TECHNOLOGY GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       AUGUST 31, 1995 AND AUGUST 31, 1994

1. COMPANY BACKGROUND AND SUMMARY
    AND SIGNIFICANT ACCOUNTING POLICIES

Recapitalization

The Hertz Technology Group, Inc. ("Company") was formed on June 18, 1996. Prior
to the effective date of an initial public offering ("IPO") (see Note 11), Hertz
Computer Corporation ("Hertz Computer") and Hergo Ergonomic Support Systems,
Inc. ("Hergo"), two entities under common control, will be acquired by the
Company (which is owned by the same shareholders) and become wholly owned
subsidiaries. Accordingly, the financial statements are presented as
consolidated. Hertz Computer owns 100% of Hertz Computers Information System
(1985) Ltd. ("Hertz-Israel").

Nature of Business

Hertz Computer and Hergo are both located in New York City and Hertz-Israel is
located in Ashod, Israel. Hertz Computer assembles and sells personal computers
in the United States primarily within the New York Metropolitan area and also
exports to customers in Israel. Hertz-Israel primarily sells and services Hertz
Computer manufactured personal computers in Israel. Hergo manufactures and sells
space saving modular racks and technical furniture to help organize all types of
computer hardware, communication and electronic equipment.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and
its wholly owned subsidiaries, Hertz Computer, Hertz-Israel and Hergo. All

intercompany transactions have been eliminated in consolidation.

Revenue Recognition

Sales are recognized when the products are shipped. Payments received for
products not yet shipped are recorded as a current liability. The provision for
warranties is not material as all components are warrantied to the Company by
the manufacturers.

Inventories

Inventories, which consist primarily of finished goods, raw material,
components, and work in process, are valued at the lower of cost or market on
the first-in, first-out (FIFO) basis.

Inventories as of August 31, 1995 consist of:

                                                                        1995
                                                                        ----
           Components                                               $527,551
           Raw materials and work in process                          86,316
           Finished goods and evaluation units                       344,342
                                                                    --------
                                                                    $958,209


                                       F-6



                          HERTZ TECHNOLOGY GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       AUGUST 31, 1995 AND AUGUST 31, 1994


Property and Equipment

Property and equipment are stated at cost. Depreciation is computed under the
straight-line method over estimated useful lives ranging from 5 to 10 years.
Leasehold improvements are amortized over the shorter of the lease term or the
estimated useful lives of the assets.

Goodwill

Goodwill, which arose in 1991 in connection with the acquisition of
Hertz-Israel, is amortized on a straight-line basis over a period of 10 years.
Amortized expense for the years ended August 31, 1995 and 1994 was $7,921.

Translation of Foreign Currency

The functional currency of Hertz-Israel is the U.S. dollar. The accounts of
Hertz-Israel have been translated in accordance with Statement of Financial
Accounting Standards No. 52. The financial statements of Hertz-Israel have been
remeasured into U.S. dollars as follows: at rates prevailing during the year for

revenue and expense items (except depreciation and amortization); at year-end
rates for assets and liabilities except for equipment and leasehold
improvements, which are translated at the rate in effect at the time of their
acquisition. Depreciation and amortization are remeasured based on the
historical dollar cost of underlying assets. The effect of translation has been
reflected currently in the Consolidated Statement of Operations and it is not
material.

Income Taxes

Hergo, with the consent of its stockholders, elected to be treated as an S
Corporation for federal and state tax purposes, which provides that, in lieu of
Hergo paying income taxes, the stockholders separately account for their pro
rata shares of Hergo's items of income, deductions, losses, and credits. As
such, Hergo does not incur federal income tax expense, although it does incur
state and local tax expense. Hertz Computer is a C corporation which incurs
federal, state and local income tax expense.

Pro Forma Net Income

Pro forma net income is calculated as if Hergo was a C corporation for tax
filing purposes during the years ended August 31, 1995 and August 31, 1994. As
such, an effective tax rate of approximately 46% was used in calculating both
Hergo's and Hertz's pro forma income tax provision.

Net Income Per Share

Net income per share has been computed by dividing net income by the weighted
average number of shares of common stock outstanding during the period.

Supplementary net income per share is calculated for the year ended August 31,
1995. Supplementary net income per share is computed as if $1,559,743 of
interest bearing debt obligations was repaid from the net proceeds of the IPO as
of September 1, 1994 and assuming that (i) 311,949 of common shares were issued
as of September 1, 1994 to repay the interest bearing debt obligations; (ii)
$74,385 of interest expense, net of income tax expense, was eliminated as a
result of such payment for the twelve months ended August 31, 1995.


                                       F-7



                          HERTZ TECHNOLOGY GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       AUGUST 31, 1995 AND AUGUST 31, 1994


Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amount of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and

the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Risks

The Company faces a number of risks, including a highly competitive
microcomputer market environment which places pressure on profit margins,
customer and geographic concentrations, the potential continual operating losses
of Hertz-Israel, dependence on key personnel, limited operating history of
Hergo's product line whose current margins may not be indicative of future
margins, no assurance of attainment of proprietary rights and trademarks of the
Hertz and Hergo names and businesses and the ability to manage the growth of the
sales force and employee base of which the Company expects to expand with the
proceeds from the IPO. Such risks could impact the future results of the
Company.

2. PROPERTY AND EQUIPMENT

Property and equipment consist of the following at August 31, 1995:

                                                                         1995
                                                                         ----
     Furniture, fixtures and equipment                               $219,305
     Warehouse equipment                                               60,187
     Leasehold improvements                                            39,683
                                                                      319,175
                                                                     --------
     Less: Accumulated depreciation and
            amortization                                              105,078
                                                                     --------

          Property and equipment, net                                $214,097
                                                                     ========

3. NOTES PAYABLE TO BANKS AND OTHERS

Line of Credit

In June 1995, Hertz Computer entered into a Revolving Line of Credit
("Agreement") with a bank under which the Company could borrow up to $1,000,000
with interest accruing on any outstanding balance at the prime rate of the bank,
plus 1% (effective rate at August 31, 1995 was 9.75%). Repayment of the
borrowings is secured by a general security interest in substantially all
personal property of Hertz Computer and is personally guaranteed by the
stockholders. The Agreement expires May 30, 1996. As of August 31, 1995, the
balance outstanding under this agreement was $895,000.

Hertz-Israel has a bank overdraft of $114,133. The interest rate on the
overdraft is the Israeli prime rate plus 1.2% (15.9% at August 31, 1995).


                                       F-8




                          HERTZ TECHNOLOGY GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       AUGUST 31, 1995 AND AUGUST 31, 1994


Long Term

Hertz-Israel has notes payable due with banks, aggregating $29,012 and are
payable as follows:

 1995                                                               $19,162
 1996                                                                 9,850
                                                                    -------
                                                                     29,012
                                                                    -------
Less: current maturities                                             19,162
                                                                    -------
                                                                     $9,850
                                                                    =======

4. RELATED PARTY TRANSACTIONS

Note Payable to Stockholder - Short-term

Hertz Computer has a note payable to a stockholder due on demand at August 31,
1995, in the amount of $140,000, which is collateralized by the Company's assets
and subordinated to the notes payable to bank described in Note 3. The interest
rate on this note payable is prime plus 1.4 % (10.2 % at August 31, 1995) and
interest expense for the years ended August 31, 1995 and 1994 were $9,643 and
$9,629, respectively.

Hergo has a 10%, due on demand note payable for $145,515 and $132,287 at August
31, 1995 and August 31, 1994, respectively, owed to a stockholder. The note is
collateralized by the Company's assets. The individual has represented that
$80,000 will not be demanded before September 1, 1996. Interest expense incurred
on this note payable for the years ended August 31, 1995 and August 31, 1994 was
$13,229 and $9,260, respectively.

Note Payable to Stockholder - Long-Term

Hertz Computer has a 10%, due on demand note payable to a stockholder in the
amount of $176,083. The note is collateralized by the Company's assets and
subordinated to the notes payable to bank described in Note 3. The individual
has represented that the note will not become due before September 1, 1997.
Interest expense for the year ended August 31, 1995 was $15,985.

Note Payable to Related Party

Hertz Computer has a 9%, due on demand note payable for $60,000 owed to an
individual related to a stockholder. The note is collateralized by the Company's
assets and subordinated to the notes payable to bank described in Note 3. The
individual has represented that the note will not become due before September 1,
1997. Interest expense for the years ended August 31, 1995 and August 31, 1994

was $5,400 and $6,446, respectively.

5. LIFE INSURANCE

Hertz Computer is the beneficiary of a life insurance policy in the amount of
$1,140,897 on the life of an officer of Hertz Computer. The policy's related
cash surrender value is included in other assets in the accompanying
consolidated balance sheet and amounted to $26,191, as of August 31, 1995.


                                       F-9



                          HERTZ TECHNOLOGY GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       AUGUST 31, 1995 AND AUGUST 31, 1994



6. COMMITMENTS AND CONTINGENCIES

Operating Leases

Hertz Computer and Hergo occupy their premises under operating leases expiring
in August 1996 and March 2000, respectively.

The future minimum lease payments of all operating leases as of August 31, 1995
for the Company are as follows:

     Fiscal Year
     -----------
         1996                                                   199,587
         1997                                                   117,871
         1998                                                   107,723
         1999                                                   104,788
         2000                                                    51,924
                                                                 ------
                         Total                                  581,893

Total rent expense related to the Company's premises for the periods ended
August 31, 1995 and August 31, 1994 was $153,404 and $148,276, respectively.

Litigation

The Company is currently involved in litigation regarding, tradedress, and
copyright infringement. Mangement believes it has valid defenses against these
claims; however, there is no certainty as to the possible outcome, nor is there
any reasonable estimation of possible monetary exposure.

Hertz Computer commenced an action against A.C. Purchasing Securities, Inc. and
others in Federal Court in the Southern District, New York to collect
approximately $140,000 for goods sold and delivered to defendant which was
purchasing computers for resale to the Government of Israel. The defendants have

counterclaimed, charging that Hertz Computer sold computers directly to the
Government of Israel, thereby, tortuously interfering with defendants business
arrangement with the Government of Israel. The Company believes that Hertz
Computer has meritorious defenses to the counterclaim and that notwithstanding
defendants large claim for damages, the maximum amount it could reasonably
expect to recover if it were successful in this suit would be the amount of the
profits it was deprived of by reason of Plaintiff's allegedly tortuous conduct,
and this amount should not exceed by much, if at all, the amount of plaintiffs
claim for goods sold and delivered.

While the ultimate results of the matters described above cannot be determined,
management does not expect that they will have a material adverse effect on the
Company's results of operations or financial position.

7. PROFIT SHARING PLAN

Hertz Computer has a profit sharing plan covering all eligible employees. For
the years ended August 31, 1995 and 1994, the Board of Directors approved the
contribution of approximately $60,000 and $83,000 to this plan and these amounts
are reflected as a component of selling, general and administrative expense in
the Company's Consolidated Statements of Operations.


                                      F-10



                          HERTZ TECHNOLOGY GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       AUGUST 31, 1995 AND AUGUST 31, 1994


8. INCOME TAXES

Effective September 1, 1993, Hertz Computer changed its method of accounting for
income taxes from the deferred method to the liability method as required by
Statement of Financial Accounting Standards No. 109 - "Accounting for Income
Taxes" ("SFAS No. 109"). As permitted under SFAS No. 109, Hertz Computer adopted
this method of accounting via a cumulative effect of a change in accounting
principle. This adoption resulted in a benefit of $28,424.

Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. The most significant
components relate to the allowances for doubtful accounts and obsolescence,
different methods of depreciation for book and tax, and capitalization of
certain inventory costs for tax purposes. Included in other current assets at
August 31, 1995 is a deferred tax asset of $14,291.


                                      F-11




                          HERTZ TECHNOLOGY GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       AUGUST 31, 1995 AND AUGUST 31, 1994


A reconciliation between the federal tax rate (34%) and the effective tax rate
for the years ended 8/31/95 and 8/31/94 is as follows:

                                                   1995                   1994
                                                   ----                   ----
Federal tax rate                                    34%                    34%
State and local income taxes, net of federal 
benefit                                             12%                    12%
Other                                               13%                   (16%)
                                                    ---                   ----  
                       Effective tax rate           59%                    30%

The effective tax rate per the financial statements exceeds the statutory rate
for the year ended 8/31/95. This difference (reflected in the "Other" category)
arises because the Company files three separate tax returns for Hertz Computer,
Hertz-Israel, and Hergo and, as such, taxable losses can not be netted against
taxable income on a consolidated basis.

The effective tax rate per the financial statements is less than the applicable
statutory rate for the year ended 8/31/94. This difference results because Hertz
Computer is taxed at the federal statutory rate of 34% as it is a C Corporation
and, as a New York S Corporation, Hergo does not remit federal taxes. In fiscal
1994, Hergo generated the majority of the consolidated taxable income which was
not subject to federal income taxes and, as a result the effective tax rate is
lower than the statutory rates.

9. SEGMENT OPERATIONS

The operating results of significant segments of the consolidated company at
8/31/95 are as follows:




                                                  Hertz Computer        Hertz-Israel            Hergo            Consolidated

                                                                                                              
Sales (Unaffiliated)                                $7,055,231           $1,936,080           $2,228,872          $11,220,183

Inventory Transfers from/(to)                        1,015,634           (1,015,634)             --                   --

Gross Profit                                         1,443,088              369,224            1,304,894            3,117,206

Operating Income                                       195,859               21,926               30,756              248,541

Assets                                               1,848,574              780,873              736,756            3,366,203




The operating results of significant segments of the consolidated company at
8/31/94 are as follows:



                                                 Hertz Computer         Hertz-Israel            Hergo            Consolidated

                                                                                                              
Sales (Unaffiliated)                                $8,710,218             $949,997           $1,269,093          $10,929,308

Inventory Transfers from/(to)                          322,416             (322,416)              --                  --

Gross Profit                                         1,511,203              269,216              762,524            2,542,943

Operating Income (Loss)                                149,134              (17,675)             123,096              254,555



                                      F-12



                          HERTZ TECHNOLOGY GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       AUGUST 31, 1995 AND AUGUST 31, 1994


10. GEOGRAPHIC AND CUSTOMER CONCENTRATION

The Company has a concentration of its sales in the New York metropolitan area
of approximately 61% and 60% for the years ended August 31, 1995 and 1994,
respectively. Approximately 36% and 33% of its total sales in the years ended
August 31, 1995 and 1994, respectively, were to federal, state and city agencies
or government affiliated organizations, including hospitals and schools. The
Company had significant sales with two operating units of a customer, each which
comprised 14% and 11% of total sales for the year ended August 31, 1994. This
customer was not a significant part of total sales for the year ended August 31,
1995 and there were no significant sales to other customers during the year
ended August 31, 1995.

11. INITIAL PUBLIC OFFERING

In August__ 1996, the Company filed a registration statement with the Securities
and Exchange Commission to register approximately 1,100,000 shares of common
stock, $.001 par value per share at an expected IPO price of $5.00 per share and
2,200,000 Class A warrants at an expected IPO price of $.25 per warrant. The
warrants are exercisable one year from the effective date of the IPO at a price
of $5.50. The Company's management expects to realize proceeds from the sale of
common stock and warrants of $4,895,000 net of commissions and offering expenses
of $1,155,000.


                                      F-13



                        [LETTERHEAD OF SHLOMO ZIV & CO.]


                    Report of Independent Public Accountants

To the shareholders of Hertz Computers Information System (1985) Ltd.

We have audited the balance sheet of Hertz Computers Information System (1985)
Ltd. as at August 31, 1995, the related statements of income and shareholders'
equity and cash flows for each of the two years in the period ended August 31,
1995 and 1994, expressed in U.S. Dollars. These financial statements are the
responsibility of the company's management.

Our responsibility is to express an opinion on these financial statements based
on our audits. We conducted our audits in accordance with generally accepted
auditing standards, including those prescribed under the Auditors Regulations
(Auditor's Mode of Performance), 1973 and, accordingly we have performed such
auditing procedures as we considered necessary in the circumstances. For
purposes of these financial statements there is no material difference between
generally accepted Israeli auditing standards and auditing standards generally
accepted in the U.S. These standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement.

An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements. An audit also includes assessing
the accounting principles used and significant estimates made by management as
well as evaluating the overall financial statement presentations. We believe
that our audits provide a reasonable basis for our opinion.


                                      F-14



In our opinion, based on our audit, the above mentioned financial statements
present fairly the financial position of the Company as at August 31, 1995 and
the results of its operations, the changes in the shareholders' equity and cash
flows for each of the two years ended August 31, 1995 and 1994 in conformity
with accounting principles generally accepted in Israel, consistently applied.

Accounting principles generally accepted in Israel differ in certain respects
from accounting principles generally accepted in the United States. The
application of the latter would have not significantly affected the
determination of net income (loss) and shareholders' equity.


November 30, 1995                       Shlomo Ziv & Co.

                                        /s/Shlomo Ziv & Co.
                                        Certified Public Accountants (Isr.)



                                      F-15


                          HERTZ TECHNOLOGY GROUP, INC.

                           CONSOLIDATED BALANCE SHEET

                                  MAY 31, 1996

                                   (UNAUDITED)

                                  ASSETS
CURRENT ASSETS:
    Cash                                                              $  284,243
    Accounts receivable, less allowance for
        doubtful accounts of $68,246                                   1,605,538
    Inventories                                                        1,005,531
    Prepaid expenses and other current assets                            116,430
                                                                      ----------
                Total current assets                                   3,011,742
                                                                      ----------
PROPERTY AND EQUIPMENT, net                                              262,920
                                                                      ----------
GOODWILL, net of accumulated amortization of $37,625
                                                                          41,584
                                                                      ----------
OTHER ASSETS                                                              71,966
                                                                      ----------
                Total assets                                          $3,388,212
                                                                      ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
   Notes payable to banks and others                                  $1,117,093
   Accounts payable and accrued expenses                                 595,568
   Current maturities of capital lease obligation                          5,388
   Income taxes payable                                                  195,905
   Distribution payable to stockholders                                  224,567

   Notes payable to stockholder                                          326,471
                                                                      ----------
              Total current liabilities                                2,464,992
                                                                      ----------

CAPITAL LEASE OBLIGATION                                                  19,309
                                                                      ----------

COMMITMENTS AND CONTINGENCIES (Note 5)

STOCKHOLDERS' EQUITY
   Common stock, $.001 par value: 25,000,000
     authorized, issued and outstanding 
     1,900,000 shares                                                      1,900

   Additional paid-in capital                                            124,100
   Retained earnings                                                     777,911
                                                                      ----------
             Total stockholders; equity                                  903,911
                                                                      ----------
             Total liabilites and stockholders' equity                $3,388,212
                                                                      ==========

               The accompanying notes are an integral part of this
                           consolidated balance sheet.


                                      F-16


                           HERTZ TECHNOLOGY GROUP, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                     NINE MONTHS ENDED MAY 31, 1996 AND 1995

                                   (UNAUDITED)


                                                                                           NINE MONTHS ENDED
                                                                                                MAY 31,
                                                                                                -------
                                                                                       1996                 1995
                                                                                     --------             --------
                                                                                                             
NET SALES                                                                        $       9,375,857   $       8,224,492

COST OF GOODS SOLD                                                                       6,532,666           6,117,860
                                                                                 ------------------  ------------------

                  Gross Profit                                                           2,843,191           2,106,632

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                                             2,072,389           1,942,355
                                                                                 ------------------  ------------------

                  Operating income                                                         770,802             164,277

OTHER INCOME (EXPENSE):
     Other income                                                                            9,323                 278
     Interest, net of interest income of $4,114 and $1,970                                (148,113)            (96,650)
                                                                                 ------------------  ------------------

                  Income before provision for income taxes                                 632,012              67,905
                   

PROVISION FOR INCOME TAXES                                                                 244,500               3,900
                                                                                 ------------------  ------------------
                  Net income                                                     $         387,512   $          64,005
                                                                                 ==================  ==================


                  Net income per share                                           $            0.20   $            0.03
                                                                                 ==================  ==================

                                                                                                               --
HISTORICAL INCOME BEFORE PROVISION FOR INCOME TAXES                              $         632,012   $          67,905

PROFORMA PROVISION FOR INCOME TAXES                                                        366,233             --
                                                                                 ------------------  ------------------

PRO FORMA NET INCOME                                                             $         265,779   $          67,905
                                                                                 ==================  ==================

PRO FORMA NET INCOME PER SHARE                                                   $            0.14   $            0.04
                                                                                 ==================  ==================


WEIGHTED AVERAGE NUMBER OF COMMON SHARES
     OUTSTANDING                                                                         1,900,000           1,900,000
                                                                                 ==================  ==================

SUPPLEMENTARY NET INCOME PER SHARE                                                            0.16
                                                                                 ==================



              The accompanying notes are an integral part of these
                       consolidated financial statements


                                      F-17


                          HERTZ TECHNOLOGY GROUP, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                     NINE MONTHS ENDED MAY 31, 1996 AND 1995

                                   (UNAUDITED)



                                                                                                         NINE MONTHS ENDED
                                                                                                               MAY 31, 
                                                                                                               ------- 
                                                                                                         1996              1995
                                                                                                      ----------        -----------

                                                                                                                           
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                                                   $       387,512   $        64,005
         Adjustments to reconcile net income to net cash provided by (used in)
             operating activities -

         Depreciation and amortization                                                                     39,741            28,998
         Bad debt expense (recovery)                                                                       46,246           (60,246)
         Changes in operating assets and liabilities-
             Accounts receivable                                                                          280,064          (154,077)
             Inventories                                                                                  (47,322)         (119,294)
             Due from related parties                                                                      17,276            (6,842)
             Prepaid expenses and other current assets                                                    (69,789)          (52,499)
             Other assets                                                                                 (43,288)          (17,622)
             Accounts payable and accrued expenses                                                       (442,932)          (55,516)
             Income taxes payable                                                                         184,528           (56,822)
             Other liabilities                                                                            (15,617)           20,730
                                                                                                  ---------------   ---------------
                     Net cash provided by (used in) operating activities                                  336,419          (409,185)
                                                                                                  ---------------   ---------------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Expenditures for property and equipment                                                              (82,623)          (38,396)
                                                                                                  ---------------   ---------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Net borrowings under notes payable to banks                                                          103,645           224,019
     Net (repayments) borrowings under notes payable to stockholder                                      (195,127)          200,689
     Repayment of note receivable from related party                                                       --                 8,902
                                                                                                  ---------------   ---------------
                     Net cash (used in) provided by financing activities                                  (91,482)          433,610
                                                                                                  ---------------   ---------------
                     Net increase (decrease) in cash                                                      162,314           (13,971)

CASH, beginning of period                                                                                 121,929            65,384
                                                                                                  ---------------   ---------------

CASH, end of period                                                                               $       284,243   $        51,413
                                                                                                  ===============   ===============

SUPPLEMENTAL CASH FLOW INFORMATION:
     Interest paid                                                                                $       117,275   $        58,767
     Income taxes paid                                                                                     79,972            98,331



              The accompanying notes are an integral part of these
                       consolidated financial statements


                                      F-18



                          HERTZ TECHNOLOGY GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 NINE MONTHS ENDED MAY 31, 1996 AND MAY 31,1995
                                   (UNAUDITED)



Note 1.  Significant Accounting Policies

A.  Unaudited Period

The unaudited financial statements have been prepared in accordance with
accounting principles generally accepted in the United States relating to the
provision of interim financial information. Accordingly, they do not include all
of the information and notes required by generally accepted accounting
principles for complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included. Operating results for the nine month
period ending May 31, 1996 are not necessarily indicative of the results that
may be expected for the year ending August 31, 1996.

B.  Accounting for Impairments in Long-lived Assets

The Financial Accounting Standards Board has issued SFAS No. 121, "Accounting
for Impairments in Long-lived Assets and Long-lived Assets Being Disposed Of,"
which the Company adopted on September 1, 1995. This statement requires that
long-lived assets and identifiable intangibles be reviewed for impairment
whenever events or changes in circumstances indicate the carrying amounts of the
assets not to be recoverable. In evaluating recoverability, Hertz Technology
Group's (the "Company") management estimates the future cash flows expected to
result from the assets and its eventual disposition. If the sum of future
undiscounted cash flows is less than the carrying amount of the asset, an
impairment loss is recognized. No such loss was recognized in the May 31, 1996
consolidated financial statements.

C.  Accounting for Stock-based Compensation

The Financial Accounting Standards Board has issued Statement of Accounting
Standards No. 123, "Accounting for Stock-based Compensation ("SFAS 123")." This
statement establishes financial accounting and reporting standards for
stock-based employee compensation plans. The requirements of SFAS 123 are
effective for transactions entered into in fiscal years that begin after
December 15, 1995, though they may be adopted upon issuance. The disclosure
requirements of SFAS 123 are effective for financial statements for fiscal years
beginning after December 15, 1995. The adoption of this statement has no effect
on the May 31, 1996 consolidated financial statements.

D.  Pro Forma Net Income

Pro forma net income is calculated as if Hergo Ergonomic Systems, Inc. ("Hergo")
was a C corporation for tax filing purposes during the nine months ended May 31,
1996 and May 31, 1995. As such, an effective tax rate of approximately 46% was
used in calculating both Hergo's and Hertz Computer Corporation's ("Hertz
Computer") pro forma net income.


                                      F-19



                          HERTZ TECHNOLOGY GROUP, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 NINE MONTHS ENDED MAY 31, 1996 AND MAY 31,1995
                                   (UNAUDITED)

E.  Supplementary Net Income Per Share

Supplementary net income per share is calculated for the nine month period ended
May 31, 1996. Supplementary net income per share is computed as if $1,443,564 of
interest bearing debt obligations was repaid from the net proceeds of the IPO as
of September 1, 1995 and assuming that (i) 288,713 of common shares were issued
as of September 1, 1995 to repay the interest bearing debt obligations; (ii)
$82,200 of interest expense, net of income tax expense, was eliminated as a
result of such payment for the nine months ended May 31, 1996; (iii) pro forma
income of $265,779 (as if Hergo was a C corporation for the nine months ended
May 31, 1996) is the base utilized in the calculation of net income.

Note 2.  Notes Payable

In June 1995, Hertz Comuter entered into a Revolving Line of Credit
("Agreement") with a bank ("Bank") under which the Company could borrow up to
$1,000,000 with interest accruing on any outstanding balance at the base rate of
the Bank, plus 1% (effective rate at May 31, 1996 was 9.25%). Repayment of the
borrowings is secured by a general security interest in substantially all
personal property of the Company and is personally guaranteed by a stockholder.
The Agreement was renewed on May 31, 1996 with substantially similar terms and
is effective through May 31, 1997. As of May 31, 1996, the balance outstanding
under this Agreement was $895,000.

In February 1996, Hertz Computers Information System (1985) Ltd. (Hertz-Israel)
entered into a line of credit agreement with a bank for $300,000 and an interest
rate of the six month Libor rate plus 1.25% (6.91% at May 31, 1996) which is
effective through March 1, 1997. Presently, two short term loans totaling
$205,240 at May 31, 1996 are outstanding against this line of credit. The loans
must be paid in full on August 27, 1996 and interest on the loan balance is at
the six month Libor rate plus 1.25%. An additional $6,135 is outstanding at May
31, 1996 against this line of credit.

The Company is expected to utilize the proceeds from the IPO to pay the entire
balance of notes payable to the current stockholders and the current revolving
credit line with the Bank. In addition, the Company will utilize the proceeds
from the IPO to pay the distribution payable of $224,567 to the current
stockholders. This distribution payable represents the May 31, 1996 retained
earnings balance of Hergo and has been reflected as a current liability in the
May 31, 1996 consolidated balance sheet.


                                      F-20


                          HERTZ TECHNOLOGY GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 NINE MONTHS ENDED MAY 31, 1996 AND MAY 31,1995
                                   (UNAUDITED)


Note 3.  Stock Option Plan

In July __ 1996, in order to attract and retain persons necessary for the
success of the Company, the Company adopted its 1996 Stock Option Plan ("Option
Plan") covering up to 750,000 of its shares of its common stock ("Shares"),
pursuant to which officers, directors and key employees of the Company and
consultants to the Company are eligible to receive incentive and/or
non-incentive stock options. The Option Plan, which expires on __________, 2006,
will be administered by the Company's Board of Directors or a committee
designated by such group. The selection of participants, allotment of shares,
determination of price and other conditions relating to the purchase of options
will be determined by the Board of Directors, or a committee thereof, in its
sole discretion. Incentive stock options granted under the Option Plan are
exercisable for a period of up to 10 years from the date of grant at an exercise
price which is not less than the fair market value of the Shares on the date of
the grant, except that the term of an incentive stock option granted under the
Option Plan to a shareholder owning more than 10% of the outstanding Shares may
not exceed five years and its exercise price may not be less than 110% of the
Fair market value of the Shares on the date of the grant. As of July ___, 1996,
no options have been granted under the Option Plan. Options will generally be
exercisable for [one-third] of the Shares covered thereby as of the date of the
grant and for an additional [one-third] of the Shares covered thereby each year
thereafter, except that options granted to outside directors may be exercisable
for ___% of the Shares covered immediately upon grant and for the remainder of
the Shares following one year's service.

Note 4.  Geographic and Customer Concentration

The Company has a concentration of its sales in the New York metropolitan area
of approximately 66% and 60% for the periods ended May 31, 1996 and 1995,
respectively. Approximately 41% and 36% of its total computer's sales in the
nine month periods ended May 31, 1996 and 1995 were to federal, state and city
agencies or government affiliated organizations, including hospitals and
schools. The Company has significant sales with one customer, which comprises
18% of total sales for the May 31, 1996 nine month period. No customers exceeded
10% of sales in the nine month period ended May 31, 1995.

Note 5.  Commitments and Contingencies

Hertz Computer entered into an operating lease agreement effective September 1,
1996 for a rental property located in New York City as it is vacating the
premises it occupies currently on August 31, 1996. The minimum lease commitments
for the new premises are as follows:

                   Fiscal Year
                  Ending May 31,
                  --------------
                       1997                          $66,703
                       1998                          115,508
                       1999                          115,508
                       2000                          115,508
                       2001                          115,508
                    Thereafter                       192,513
                                                     -------

                                    Total           $721,248


                                      F-21



================================================================================

     No Underwriter, salesman or other person has been authorized to give any
information or to make any representations not contained in this Prospectus in
connection with the offer made hereby. If given or made, such information or
representations must not be relied upon as having been authorized by the
Company. This Prospectus does not constitute an offer of any securities other
than the securities to which it relates or an offer to any person in any
jurisdiction in which such an offer would be unlawful. Any material modiciation
of the offering will be accomplished by means of an amendment to the
registration statement. In addition, the right is reserved by the Company to
cancel any confirmation of sale prior to the release of fund, if, in the opinion
of the Company, completion of such sale would violate federal or state
securities laws or a rule or policy of the National Association of Securities
Dealers, Inc., Washington, D.C. 20006.


                            TABLE OF CONTENTS
                                                                            Page
                                                                            ----
Available Information.........................................
Prospectus Summary............................................
S Corporation Distribution....................................
Risk Factors..................................................
Use of Proceeds...............................................
Dilution   ...................................................
Capitalization................................................
Dividend Policy...............................................
Management's Discussion and Analysis of
   Financial Condition
   and Plan of Operations.....................................
Business......................................................
Management ...................................................
Principal Shareholders........................................
Certain Transactions..........................................
Description of Securities.....................................
Selling Shareholders..........................................
Underwriting..................................................
Legal Matters.................................................
Experts.......................................................
Additional Information........................................
Index to Financial Statements.................................

Until September __________, 1996 (25 days after the date of this Prospectus),
all broker-dealers effecting transactions in the registered securities, whether
or not participating in this distribution, may be required to deliver a
Prospectus. This delivery is in addition to the obligations of dealers to

deliver a Prospectus with respect to their unsold allotments or subscriptions.

================================================================================


================================================================================


                        1,100,000 Shares of Common Stock

                           2,200,000 Class A Warrants


                          HERTZ TECHNOLOGY GROUP, INC.




                                   PROSPECTUS




                           BILTMORE SECURITIES, INC.


                                August ____, 1996


================================================================================




             [ALTERNATIVE PAGE FOR SELLING SHAREHOLDERS' PROSPECTUS]

                  SUBJECT TO COMPLETION, DATED AUGUST ___, 1996
PROSPECTUS
                          HERTZ TECHNOLOGY GROUP, INC.

                         750,000 SHARES OF COMMON STOCK

     This Prospectus relates to 750,000 shares (the "Shares") of common stock,
$0.001 par value per share (the "Shares") of Hertz Technology Group, Inc., a
Delaware corporation (the "Company"), which are held by certain shareholders
(the "Selling Shareholders") of the Company.

     The Shares offered by this prospectus may be sold from time to time by the
Selling Shareholders, provided a current registration statement with respect to
such securities is then in effect. Of the 750,000 Shares being offered by the
Selling Shareholders, 225,000 Shares may be sold during the twelve (12) months
after the Effective Date at such time within such 12 month period as is
acceptable to Biltmore Securities, Inc. (the "Underwriter") and the balance
consisting of 525,000 Shares may be sold at any time after the expiration of

eighteen (18) months from the Effective Date subject to earlier release at the
sole discretion of the Underwriter. See "Description of Securities"-
Registration "Rights" and "Plan of Distribution."

     The distribution of the Shares offered hereby by the Selling Shareholders
may be effected on one or more transactions that may take place on the
over-the-counter market, including ordinary broker's transactions,
privately-negotiated transactions or through sales to one or more dealers for
resale of such securities as principals, at market prices prevailing at the time
of sale, at prices related to such prevailing market prices or negotiated
prices. Usual and customary or specifically negotiated brokerage fees or
commissions may be paid by the Selling Shareholders.

     The Selling Shareholders and intermediaries through whom such securities
are sold may be deemed "underwriters" within the meaning of the Securities Act
of 1933, as amended (the "Securities Act") with respect to the securities
offered, and any profits realized or commissions received may be deemed
underwriting compensation.

     The Company will not receive any of the proceeds from the sale of the
securities by the Selling Shareholders. Expenses of this offering, other than
fees and expenses of counsel to the Selling Shareholders and selling
commissions, will be paid by the Company. See "Plan of Distribution."

     Application has been made to have the Common Stock and Warrants approved
for quotation on the Nasdaq SmallCap Market under the symbols HTGI and HTGI(W),
respectively.

     On the date of this Prospectus, a registration statement, filed under the
Securities Act with respect to an underwritten public offering by the Company of
1,100,000 Shares and 2,200,000 redeemable Class A Warrants ("Warrants") and up
to 165,000 additional Shares and 330,000 Warrants to cover over-allotments, if
any, was declared effective by the Securities and Exchange Commission (the
"Commission"). The Company will receive net proceeds of approximately $5,445,000
from the sale of the Shares and Warrants included in the underwritten public
offering, and will receive approximately $907,500 in additional net proceeds if
the over-allotment option is exercised in full after payment of underwriting
discounts and commissions and estimated expenses of the underwritten public
offering. Sales of securities by the Selling Shareholders or even the potential
of such sales, would likely have an adverse affect on the market price of the
Shares and Warrants.

    THE SECURITIES OFFERED HEREBY INVOLVE HIGH DEGREE AND RISK AND IMMEDIATE
       SUBSTANTIAL DILUTION. SEE "RISK FACTORS" COMMENCING ON PAGE _____.

                        ---------------------------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATES SECURITIES COMMISSION PASSED UPON THE
   ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE



              [ALTERNATE PAGE FOR SELLING SHAREHOLDERS PROSPECTUS]

                                  THE OFFERING

  Securities offered hereby(1).......................750,000 Shares.

  Securities outstanding after this offering:
       Common Stock (2) (3) .........................3,000,000 shares
       Warrants......................................2,200,000 warrants

  Proposed Nasdaq Symbols
       Common Stock..................................HTGI
       Warrants......................................HTGI(W)

  Use of Proceeds....................................None of the proceeds from  
                                                     this offering will go to 
                                                     the Company.


  Risk Factors.......................................The securities offered
                                                     hereby involve a high 
                                                     degree of risk.

- ------------------

(1)  An additional 1,100,000 Shares and 2,200,000 Warrants and up to 165,000
     additional Shares and 330,000 additional Warrants to over over-allotments,
     if any, are being offered by the Company in the concurrent underwritten
     public offering. See "Concurrent Offering."

(2)  Assumes that the Shares registered under the Concurrent Offering have been
     sold by the Company.

(3)  Does not include Shares issuable upon exercise of (i) Warrants offered
     under the Concurrent Offering, (ii) the Underwriter's over-allotment option
     to purchase up to 165,000 Shares and 330,000 Warrants, (iii) the
     Underwriter's purchase options to purchase up to 100,000 Shares and 220,000
     Warrants, (iv) options held by Eli E. Hertz to purchase 900,000 Shares, (v)
     options to purchase 750,000 Shares reserved for issuance under the
     Company's Stock Option Plan or (vi) the issuance of 100,000 Shares reserved
     for issuance under the Company's Employee Bonus Plan. See "Description of
     Securities."


              [ALTERNATE PAGE FOR SELLING SHAREHOLDERS PROSPECTUS]

                               CONCURRENT OFFERING

     On the date of this Prospectus, a registration statement under the
Securities Act with respect to an underwritten public offering by the Company of
1,100,000 Shares and 2,200,000 Warrants and up to an additional 165,000 Shares
and 330,000 additional Warrants to cover over-allotments, if any, was declared
effective by the Commission. Sales of securities by the Company and the Selling
Shareholders, or even the potential of such sales, would likely have an 



                                       2



adverse affect on the market price of the Shares and the Warrants. See "Risk
Factors - Shares Eligible for Future Sale."


                                       3




               [ALTERNATE PAGE FOR SELLING SHAREHOLDER PROSPECTUS]

                              PLAN OF DISTRIBUTION

     The Shares of Common Stock being offered hereby by the Selling
Shareholders, subject to the agreement with the Underwriter of the concurrent
public offering that the Shares being offered hereby, consisting of 375,000
Shares being offered by Eli E. Hertz, Chairman, President and Chief Executive
Officer of the Company and 375,000 Shares being offered by his wife, I. Marilyn
Hertz, Vice Chairperson and Director of the Company may be sold as follows:
225,000 Shares in the aggregate may be sold during the twelve (12) months from
the Effective Date at such time within such 12 month period as is acceptable to
Biltmore Securities, Inc. (the "Underwriter"), and the balance, consisting of
525,000 Shares may be sold at any time after the expiration of eighteen (18)
months from the Effective Date, subject to earlier release at the sole
discretion of the Underwriter. Such Shares will be freely tradable provided that
when the Shares are released by the Underwriter, a current registration
statement with respect to such Shares then in effect. The following table sets
forth certain information regarding each of the Selling Shareholders.

                     Shares Beneficially   Number of Shares  Shares Beneficially
                     Owned Prior to this     Being Offered       Owned After
  Name(1)                  Offering           For Sale(2)      this Offering(2)
  -------                  --------           -----------      ----------------

Eli E. Hertz .........     920,000               375,000                 545,000
I. Marilyn Hertz .....     920,000               375,000                 545,000

Total ................   1,840,000               750,000               1,090,000

- ---------------------

(1)  The address for each of these Selling Stockholders is:

     c/o Hertz Technology Group, Inc.
     325 Fifth Avenue
     New York, New York 10016-5012

(2)  Assumes all of the shares being registered will be sold.


     The securities offered hereby may be sold from time to time directly by the
Selling Shareholders. Alternatively, the Selling Shareholders may from time to
time offer such securities through underwriters, dealers or agents. The
distribution of securities by the Selling Shareholders may be effected in one or
more transactions that may take place on the over-the-counter market, including
ordinary broker's transactions, privately-negotiated transaction or through
sales to one or more broker-dealers for resale of such shares as principals, at
market prices prevailing at the time of sale, at prices related to such
prevailing market prices or at negotiated prices. Usual and customary or
specifically negotiated brokerage fees or commissions may be paid by the Selling
Shareholders in connection with such sales of securities. The securities offered
by the Selling Shareholders may be sold by one or more of the following methods,
without limitations: (a) a block trade in which a broker or dealer so engaged
will attempt to sell the shares as agent but may position and resell a portion
of the block as principal to facilitate the transaction; (b) purchases by a
broker or dealer as principal and resale by such broker or dealer for its
account pursuant to this Prospectus; (c) ordinary brokerage transactions and
transactions in which the broker solicits purchasers, and (d) face-to-face
transactions between sellers and purchasers without a broker-dealer. In
effecting sales, brokers or dealers

                                       4


engaged by the Selling Shareholders may arrange for other brokers or dealers to
participate. The Selling Shareholders and intermediaries through whom such
securities are sold may be deemed "underwriters" within the meaning of the Act
with respect to the securities offered, and any profits realized or commissions
received may be deemed underwriting compensation.

     In order to comply with the securities laws of certain states, if
applicable, the Shares will be sold in such jurisdictions only through
registered or licensed brokers or dealers. In addition, in certain states the
securities may not be sold unless they have been registered or qualified for
sale in the applicable state or an exemption from the registration or
qualification requirement is available and is complied with by the Company and
the Selling Shareholders.

     The Selling Shareholders and any broker-dealers, agents or underwriters
that participate with the Selling Shareholders in the distribution of the shares
may be deemed to be "underwriters" within the meaning of Section 2(11) of the
Securities Act of 1933, as amended (the "Act") and any securities purchased by
them may be deemed to be underwriting commissions or discounts under the Act.


                                       5



             [ALTERNATE PAGE FOR SELLING SECURITYHOLDERS PROSPECTUS]

     Under applicable rules and regulations under the Exchange Act, any person
engaged in the distribution of the securities may not simultaneously engage in

market-making- activities with respect to the securities for a period of two
business days prior to the commencement of such distribution. In additional and
without limiting the foregoing, each Selling Securityholder will be subject to
applicable provisions of the Exchange Act and the rules and regulations
thereunder, including without limitation, Rules 10b-6, 10b-6A and 10b-7, which
provisions may limit the timing of the purchases and sales of securities by the
Selling Shareholders.

     The Company has agreed to pay all fees and expenses incident to the
registration of the Shares, except selling commissions and fees and expenses of
counsel or any other professionals or other advisors, if any, to the Selling
Shareholders.

                                       6



               [ALTERNATE PAGE FOR SELLING SHAREHOLDER PROSPECTUS]


================================================================================

     No Underwriter, salesman or other person has been authorized to give any
information or to make any representations not contained in this Prospectus in
connection with the offer made hereby. If given or made, such information or
representations must not be relied upon as having been authorized by the
Company. This Prospectus does not constitute an offer of any securities other
than the securities to which it relates or an offer to any person in any
jurisdiction in which such an offer would be unlawful. Any material modiciation
of the offering will be accomplished by means of an amendment to the
registration statement. In addition, the right is reserved by the Company to
cancel any confirmation of sale prior to the release of fund, if, in the opinion
of the Company, completion of such sale would violate federal or state
securities laws or a rule or policy of the National Association of Securities
Dealers, Inc., Washington, D.C. 20006.


                            TABLE OF CONTENTS
                                                                            Page
                                                                            ----
Available Information.........................................
Prospectus Summary............................................
S Corporation Distribution....................................
Risk Factors..................................................
Use of Proceeds...............................................
Dilution   ...................................................
Capitalization................................................
Dividend Policy...............................................
Concurrent Offering...........................................
Plan of Distribution..........................................
Management's Discussion and Analysis of
   Financial Condition
   and Plan of Operations.....................................
Business......................................................

Management ...................................................
Principal Shareholders........................................
Certain Transactions..........................................
Description of Securities.....................................
Selling Shareholders..........................................
Underwriting..................................................
Legal Matters.................................................
Experts.......................................................
Additional Information........................................
Index to Financial Statements.................................


================================================================================


================================================================================


                         750,000 Shares of Common Stock


                          HERTZ TECHNOLOGY GROUP, INC.




                                   PROSPECTUS




                                August ____, 1996


================================================================================


                                       7


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.   Indemnification of Directors and Officers

     Sections 145 of the Delaware General Corporation Law grants to the Company
the power to indemnify the officers and directors of the Company, under certain
circumstances and subject to certain conditions and limitations as stated
therein, against all expenses and liabilities incurred by or imposed upon them
as a result of suits brought against them as such officers and directors if they
act in good faith and in a manner they reasonably believe to be in or not
opposed to the best interests of the Company and, with respect to any criminal
action or proceeding, have no reasonable cause to believe their conduct was

unlawful.

     The Company's certificate of incorporation provides as follows:

     "NINTH: A director of the corporation shall not be personally liable to the
Corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director, except for liability (i) for any breach of the director's
duty of loyalty to the Corporation or its stockholders, (ii) for acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of law, (iii) under Section 174 of the Delaware General Corporation
Law, or (iv) for any transaction from which the derived an improper personal
benefit.

     TENTH: (a) Right to Indemnification. Each person who was or is made a party
or is threatened to be made a party to or is involved in any action, suit or
proceeding, whether civil, criminal, administrative or investigative
(hereinafter a "proceeding"), by reason of the fact that he or she, or a person
of whom he or she is the legal representative, is or was a director or officer,
of the Corporation or is or was serving at the request of the Corporation as a
director, officer, employee or agent of another corporation or of a partnership,
joint venture, trust or other enterprise, including service with respect to
employee benefit plans, whether the basis of such proceeding is alleged action
in an official capacity as a director, officer, employee or agent or in any
other capacity while serving as a director, officer, employee or agent, shall be
indemnified and held harmless by the Corporation to the fullest extent
authorized by the General Corporation Law, as the same exists or may hereafter
be amended (but, in the case of any such amendment, only to the extent that such
amendment permits the Corporation to provide broader indemnification rights that
said law permitted the Corporation to provide prior to such amendment), against
all expense, liability and loss (including attorneys' fees, judgments, fines,
ERISA excise taxes or penalties and amounts paid or to be paid in settlement)
reasonably incurred or suffered by such person in connection therewith and such
indemnification shall continue as to a person who has ceased to be a director,
officer, employee or agent and shall inure to the benefit of his or her heirs,
executors and administrator; provided, however, that except as provided in
paragraph (b) hereof, the Corporation shall indemnify and such person seeking
indemnification in connection with a proceeding (or part thereof) initiated by
such person only if such proceeding (or part thereof) was authorized by the
Board of Directors of the Corporation. The right to indemnification conferred in
this Section shall be a contract right and


                                      II-1



shall include the right to be paid by the Corporation the expenses incurred in
defending any such proceeding in advance of its final disposition; provided,
however, that, if the General Corporation Law requires, the payment of such
expenses incurred by a director or officer (in his or her capacity as a director
or officer and not in any other capacity in which service was or is rendered by
such person while a director or officer, including, without limitation, service
to an employee benefit plan) in advance of the final disposition of a
proceeding, shall be made only upon delivery to the Corporation of an

undertaking, by or on behalf of such director or officer, to repay all amounts
so advanced if it shall ultimately be determined that such director or officer
is not entitled to be indemnified under this Section or otherwise. The
Corporation may, by action of its Board of Directors, provide indemnification to
employees and agents of the Corporation with the same scope and effect as the
foregoing indemnification of directors and officers.

     (b) Right of Claimant to Bring Suit. If a claim under paragraph (a) of this
Section is not paid in full by the Corporation within thirty days after a
written claim has been received by the Corporation, the claimant may at any time
thereafter bring suit against the corporation to recover the unpaid amount of
the claim and, if successful in whole or in part, the claimant shall be entitled
to be paid also the expense of prosecuting such claim. It shall be a defense to
any such action (other than an action brought to enforce a claim for expenses
incurred in defending any proceeding in advance of its final disposition where
the required undertaking, if any is required, has been tendered to the
Corporation) that the claimant has not met the standards of conduct which make
it permissible under the General Corporation Law for the Corporation to
indemnify the claimant for the amount claimed, but the burden of proving such
defense shall be on the Corporation. Nether the failure of the Corporation
(including its Board of Directors, independent legal counsel, or its
stockholders) to have made a determination prior to the commencement of such
action that indemnification of the claimant is proper in the circumstances
because he or she has met the applicable standard of conduct set forth in the
General Corporation Law, nor an actual determination by the Corporation
(including its Board of Directors, independent legal counsel, or its
stockholders) that the claimant has not met such applicable standard or conduct,
shall be a defense to the action or create a presumption that the claimant has
not met the applicable standard of conduct.

     (c) Non-Exclusivity of Rights. The right to indemnification and the payment
of expenses incurred in defending a proceeding in advance of its final
disposition conferred in this Section shall not be exclusively of any other
right which any person may have or hereafter acquire under any statute,
provision of the Certificate of Incorporation, by-law, agreement, vote of
stockholder or disinterested directors or otherwise.

     (d) Insurance.The Corporation may maintain insurance, at its expense, to
protect itself and any director, officer, employee or agent of the Corporation
or another corporation, partnership, joint venture, trust or other enterprise
against any such expense, liability or loss, whether or not the Corporation
would have the power to indemnify such person against such expense, liability or
loss under the General Corporation Law."

     Reference is made to the form of the Underwriting Agreement, filed as
Exhibit 1.1 hereto, which contains provisions for indemnification of the
Company, its directors, officers, and


                                      II-2



any controlling persons, by the Underwriter against certain liabilities for

information furnished by the Underwriter.

Item 25. Other Expenses of Issuance and Distribution.

     Expenses in connection with the issuance and distribution of the shares of
Common Stock being registered hereunder other than underwriting commissions and
expenses, are estimated below.

Registration fee                                                  $  9,158.10
NASD fee                                                             3,155.86
NASDAQ Listing fee                                                  10,000.00
Printing expenses                                                   50,000.00
Accounting fees and expenses                                       125,000.00
Legal fees and expenses                                            150,000.00
State securities law fees and expenses                              35,000.00
Transfer agent and registrar fees and expenses                       2,500.00
Miscellaneous expenses                                            $ 10,000.00
                                                                  -----------
                                                              
Total                                                             $394,813.96
                                                                  ===========
                                                
The Selling Shareholders will not pay any of the foregoing expenses in
connection with the alternative Offering.

Item 26. Recent Sales of Unregistered Securities

     During the past three years the Registrant has issued the following
unregistered securities:

     (a) On July _____, 1996, the Company granted Eli E. Hertz options to
purchase 900,000 Shares at a price of $5.50 per Share.

     (b) Immediately prior to the Effective Date, the Company issued 920,000
Shares each to Eli E. Hertz and to I. Marilyn Hertz. The consideration for such
shares was the transfer by Mr. and Mrs. Hertz of all their shares in Hertz
Computer and Hergo to the Corporation.

     (d) The Company has agreed to issue to Morse, Zelnick, Rose & Lander, LLP
60,000 Shares for services rendered and to be rendered for the Company.

     The transactions described above did not involve public offerings of the
Registrant's securities and were exempt from the registrations requirement of
the Securities Act pursuant to Section 4(2) thereunder.


                                      II-3



Item 27. Exhibits

(a) Exhibits:


Exhibit
  No.             Description                                               Page
  ---             -----------                                               ----

1.1   Form of Underwriting Agreement

1.2   Form of Selected Dealer Agreement

2.1   Form of Exchange Agreement

3.1   Certificate of Incorporation of the Company

3.2   By-Laws of the Company

4.1   Specimen Stock Certificate*

4.2   Form of Redeemable Warrant*

4.3   Form of Underwriter's Purchase Option

4.4   Form of Warrant Agreement

5.1   Form of Opinion of Morse, Zelnick, Rose & Lander, LLP

10.1  1996 Stock Option Plan

10.2  Form of Employment Agreement between the Company and Eli E. Hertz

10.3  Form of Employment Agreement between the Company and I. Marilyn Hertz

10.4  Agreement of Lease between B.W.H. N.V.  Associates and Hertz Computer  
      Corporation for 321 Fifth Avenue (5th Floor).*

10.5  Agreement of Lease between B.W.H. N.V.  Associates and Hertz Computer
      Corporation for 321 Fifth Avenue (4th Floor).*

10.6  Agreement of Lease between B.W.H. N.V.  Associates and Hertz Computer
      Corporation for 325 Fifth Avenue (2nd Floor & Basement).*


                                      II-4



10.7  Agreement of Lease between Simon Trakinski and William  Trakinski and 
      Hergo Ergonomic  Support Systems, Inc. for 26-58 Borough Place, 
      Woodside, NY 11377.*

10.8  Agreement of Lease between Simon Trakinski and William  Trakinski and 
      Hergo Ergonomic  Support Systems, Inc. for 60-01 27th Avenue, 
      Woodside, NY.*

10.9  Agreement of Lease between The Rector,  Church-Wardens  and Vestrymen
      of Trinity  Church in the City of New York and Hertz Computer 

      Corporation for 75 Varick Street.*

10.10 Lease for premises in Ashdod, Israel.*

10.11 Lease for premises in Haifa, Israel.*

21    Subsidiaries of the Registrant

23.1  Consent of Arthur Andersen, LLP

23.2  Consent of Shlomo Ziv & Co., Certified Public Accountants

23.3  Consent of Morse, Zelnick, Rose & Lander, LLP (included in Exhibit 5.1)

24.   Power of Attorney (included in signature page)

- ------------------
  *  To be filed by amendment.

                                      II-5


Item 28. Certain Undertakings

     A. The undersigned Registrant hereby undertakes:

     (1) to file, during any period in which offers or sales are being made, a
post effective amendment to this Registration Statement:

          (i) to include any prospectus required by Section 10(a)(3) of the
     Securities Act;

          (ii) to reflect in the prospectus any facts or events arising after
     the effective date of the Registration Statement (or the most recent
     post-effective amendment thereof) which, individually or in the aggregate,
     represent a fundamental change in the information set forth in the
     Registration Statement; and

          (iii) to include any material information with respect to the plan of
     distribution not previously disclosed in the Registration Statement or any
     material change to such information in the Registration Statement.

     (2) That, for the purpose of determining any liability under the Securities
Act, each such post-effective amendment shall be deemed to be a new Registration
Statement relating to the securities offered therein, and the offering of such
securities at that time shall be deemed to be the initial bona fide offering
thereof.

     (3) To remove from registration by means of a post-effective amendment any
of the securities being registered which remain unsold at the termination of the
offering.

     (4) To provide to the Underwriters at the closing specified in the
underwriting agreement certificates in such denominations and registered in such

names as required by the Underwriters to permit prompt delivery to each
purchaser.

     (5) For purposes of determining any liability under the Securities Act, the
information omitted from the form of prospectus filed as part of a registration
statement in reliance upon Rule 430A and contained in the form of prospectus
filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the
Securities Act shall be deemed to be part of the registration statement as of
the time it was declared effective.

     (6) For the purpose of determining any liability under the Securities Act,
each post-effective amendment that contains a form of prospectus shall be deemed
to be a new registration statement relating t the securities offered therein,
and the offering of such securities at that time shall be deemed to be the
initial bona fide offering thereof.

     B. Insofar as indemnification for liabilities arising under the Act may be
permitted to directors, officers and controlling persons of the Registrant
pursuant to the foregoing provisions,


                                      II-6



or otherwise, the Registrant has been advised that in the opinion of the
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the Registrant
of expenses incurred or paid by a director, officer of controlling person of the
Registrant in the successful defense of any action, suit or proceeding) is
asserted by such director, officer or controlling person in connection with the
securities being registered, the Registrant will, unless in the opinion of its
counsel the matter has been settled by controlling precedent, submit to a court
of appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.


                                      II-7



                                   SIGNATURES

     In accordance with the requirements of the Securities Act of 1933, as
amended, the Registrant certifies that it has reasonable grounds to believe that
it meets all of the requirements for filing on Form SB-2 and authorized this
Registration Statement to be signed on its behalf by the undersigned, in the
City of New York, State of New York on August 5, 1996.



                                        HERTZ TECHNOLOGY GROUP, INC.

                                        By:  /s/Eli E. Hertz
                                             ----------------------------------
                                             Eli E. Hertz
                                             Chairman, President and Chief
                                             Executive Officer

     In accordance with the requirements of the Securities Act of 1933, as
amended, this Registration Statement has been signed on August 5, 1996 by the
following persons in the capacities indicated and each of the undersigned
persons, in any capacity, hereby severally constitutes Barry J. Goldsammler and
Howard L. Weinreich, and each of them singularly, his true and lawful attorney
with full power to them and each of them to sign for him and in his name and in
the capacity indicated below, this Registration Statement and any and all
amendments thereto.


        Signature                                   Title
        ---------                                   -----

     /s/Eli E. Hertz                  Chairman, President and Chief Executive 
- --------------------------            Officer and Director
      Eli E. Hertz                                 

     /s/Marilyn Hertz                 Vice Chairperson and Director
- --------------------------                 
     I. Marilyn Hertz

  /s/Barry J. Goldsammler             Executive Vice President, Chief Financial
- --------------------------            Officer and Director            
   Barry J. Goldsammler                          


                                      II-8