SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the fiscal year ended June 30, 1996.

Commission file number: 0-11895

                      CONTINENTAL HEALTH AFFILIATES, INC.
             (Exact name of registrant as specified in its charter)

            Delaware                                           22-2362097
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)

          910 Sylvan Avenue
          Englewood Cliffs, N.J.                                 07632
(Address of principal executive offices)                      (Zip Code)

Registrant's telephone number, including area code:  (201) 567-4600

Securities registered pursuant to Section 12(b) of the Act:  NONE

Securities registered pursuant to Section 12(g) of the Act: Common Stock, par
value $.02

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES X     NO___

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy
or information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K. [ ]

As of September 27 , 1996, the aggregate market value of the voting
stock held by non-affiliates of the registrant was $8,826,436.

As of September 27, 1996, 9,288,716 shares of the registrant's common
stock were outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE:

       Portions of definitive proxy statement to be filed not later than

                               October 30, 1996



                                      PART

Item 1.  Business.

General

         Continental Health Affiliates, Inc. ("CHA" and, together with
its subsidiaries, the "Company") provides a variety of non-hospital
based health care services to patients. These alternate-site health
care services include long term care and assisted living facilities,
home infusion therapy (including enteral and parenteral nutrition and
intravenous therapies) and provision of medical products and services,
including infusion therapy, to patients in long term care facilities.
The Company's home infusion and medical products and services
businesses are conducted by Infu-Tech, Inc. ("Infu-Tech"), a 59% owned
subsidiary.

         On October 31, 1995, the Company concluded a $46.0 million
financing to purchase four facilities which the Company had previously
leased and/or managed.

         In November 1995, the Company changed its fiscal year to end
on June 30 of each year.

Nursing Homes

         At June 30, 1996, the Company was operating or managing seven nursing
homes with approximately 1,100 beds. Typically, the Company provides lodging,
meals and nursing assistance to residents of its nursing homes for a per diem
charge and provides limited additional treatment for additional charges.

         The following table provides information about the nursing
homes the Company was operating (as owner or as lessee) or managing at
June 30, 1996:



                                                     Average Occupancy Percentage
                                     -----------------------------------------------------------
                                                                    Six months         Year
                                     Number                           ended            ended
         Location                    of Beds    1993      1994    June 30, 1995    June 30, 1996
         --------                    -------   ------    ------   -------------    -------------
                                                                    
Nursing Homes Being Operated:
Atlantic City, NJ                      104       90%       97%          95%             97%
Cedar Grove, NJ                        180       96%       96%          96%             95%
Cape May Courthouse, NJ                116       96%       98%          97%             97%
Philadelphia, PA                       135       91%       93%          92%             95%
West Orange, NJ                        131       81%       78%          92%             94%
West Palm Beach, FL                    191       95%       92%          91%             74%
Nursing Homes Being Managed:

Norwood, NJ (Heritage)
   Skilled                             180       99%       98%          98%             98%
   Residential Care                     70      100%      100%         100%            100%


         As of June 30, 1996, the Company owned the nursing homes in
Atlantic City, Philadelphia, Cedar Grove, West Orange and West Palm
Beach and the real property of the long term and residential care
facility located in Norwood, New Jersey (the "Heritage Facility"). The
Company leases the nursing home in Cape May Courthouse.

                                       2





         The Company leases the Heritage Facility to the owner of the
facility, Senior Care Foundation, Inc. ("SCF"), a not for profit
corporation, for twenty-five years at a rental of $2.4 million per
year. The Company manages the Heritage Facility and receives a
management fee of 5% of the gross revenues of the Heritage Facility
(after the payment of rent to the Company). The operations of SCF are
included in the consolidated financial statements from October 31, 1995
which was when the Company purchased the real property of the Heritage
facility.

         The occupancy percentage for the West Palm Beach, Florida
nursing home was impacted by a moratorium on admissions imposed in
December 1995 as a result of state survey deficiencies. The state
resurveyed the facility and the moratorium was lifted (opening the
facility to admissions) in May 1996. Although the facility had been
reopened to admissions, because certain deficiencies had remained
uncorrected for more than six months, applicable regulations require a
recommendation of termination of Medicare and Medicaid participation.
Although such a recommendation was made by the state agency, notice of
such termination has not yet been received. Regulatory practice
permits the facility to demonstrate that it has achieved substantial
compliance prior to any proposed termination taking effect.

         In May 1996, the Company closed its nursing home in Pine
Brook, New Jersey and sold the assets of that nursing home, other than
the land and buildings and certain current assets, to another health
care provider for $2.4 million. The Company plans to develop an
assisted living facility on the Pine Brook site.

         The Company has obtained site plan approval to eventually
subdivide acreage at the Norwood facility. The Company plans to
utilize this acreage to build a 120-unit assisted living facility, if
financing becomes available.

         The Company is a 15% limited partner in a partnership which,
in 1987, purchased a property in Teaneck, New Jersey from the Company
and constructed a 224-bed congregate care facility (i.e., a facility

on which medical and nursing services are available if needed, but are
not provided on a regular basis) on the property. The Company receives
a fee from the partnership equal to 1% of its revenues, although it is
not required to render significant services to the partnership. During
1996, the fees from the partnership totalled $87,212.

Infusion Therapy and Other Medical Services

         The Company, through Infu-Tech, provides infusion therapy
(i.e., administration of nutrients, antibiotics and other medications
either intravenously or through feeding tubes) and other medical
products to patients in their homes, in Infu-Tech's ambulatory suites
and in nursing homes. The Company was one of the early marketers of
equipment and nutrients for infusion therapy and was one of the first
to market equipment and formulations for intravenous infusion of
nutrients and medication outside hospitals.

         Infu-Tech is organized into two service units. The
Intravenous Infusion unit provides a broad range of home ambulatory
and subacute infusion therapy services, including intravenous total
parenteral nutrition therapy, intravenous antibiotic therapy, enteral
nutrition therapy, intravenous chemotherapy, intravenous chronic pain
management therapy, intravenous hydration therapy and a variety of
other therapies. The Contract Services unit provides medical products
and services, including enteral nutrition therapy, intravenous
infusion therapy, orthotic products, urological products and wound
care products, to patients in long term care facilities.


                                       3




         Since 1993, the Company has focused on selling products and
services through managed health care providers. During 1996, the
Company entered into new agreements to provide infusion therapy to
members of 19 health maintenance organizations, increasing the total
number with which the Company has agreements to 52 managed care
companies with approximately 15 million members. The Company's
marketing efforts directed at managed care companies resulted in a 38%
increase in the number of home infusion patients serviced and a 42%
increase in home infusion revenues as of June 1996 compared to June
1995. The agreements with managed care companies are generally on a
per diem basis and typically provide that the Company is one, but not
the only, provider of infusion therapy, and in some cases other
products, to members of the plans.

         In 1994, Infu-Tech entered into a one-year renewable
non-exclusive distribution agreement with Genzyme Corporation for
Ceredase(R) enzyme and Cerezyme(TM), which are the only products
approved by the FDA as therapy for patients with Gaucher's disease.
Genzyme estimates that there are between 2,000 and 2,500 Gaucher
patients in the United States who require treatment with these drugs.

Cost of the therapy normally ranges from approximately $150,000 to
$250,000 per year per patient. Because of this high cost, the
Company's percentage mark-up is relatively small.

         The following table sets forth the percentages of Infu-Tech's
revenues, by service unit, from the various therapies, products and
services.



                                   Year ended                      Six months ended                     Year ended
                                December 31, 1994                    June 30, 1995                     June 30, 1996
                       ---------------------------------- ---------------------------------- --------------------------------
                       Intravenous  Contract     Total    Intravenous  Contract     Total    Intravenous  Contract    Total
                         Infusion   Services   Revenues    Infusion    Services   Revenues    Infusion    Services   Revenues
                       -----------  --------   --------   -----------  --------   --------   -----------  --------   --------
                                                                                          
Enteral Nutrition          5%          65%       33%             4%        68%         24%          3%        72%        20%
Antibiotic                38%            -       20%            32%          -         22%         30%          -        23%
TPN                       11%            -        6%             7%          -          5%          7%          -         5%
Orthotics                   -           6%        3%              -         3%          1%           -         1%          -
Immune Globulin           11%            -        6%             9%          -          6%          8%          -         6%
Ceredase/Cerezyme         10%            -        5%            26%          -         18%         27%          -        20%
Wound Care                  -           8%        4%              -         8%          2%           -         2%         1%
Other                     25%          21%       23%            22%        21%         22%         25%        25%        25%

                       -----------  --------   --------   -----------  --------   --------   -----------  --------   --------
                         100%         100%      100%           100%       100%        100%        100%       100%       100%
                       ===========  ========  =========   ===========  ========   ========   ===========  ========   ========


Intravenous Infusion Therapy

         Intravenous infusion therapy principally involves the
intravenous administration of nutrients, antibiotics or other
medications to patients in their homes, in Infu-Tech ambulatory
suites, or in Infu-Tech credentialed subacute facilities, often as a
continuation of treatment initiated in the hospital. The national
non-hospital infusion therapy market has grown to over $4 billion
since its inception approximately 16 years ago. The Company believes
the primary factors contributing to the rapid growth of the
non-hospital infusion therapy market have been health care cost
containment pressures, incentives by third party payors to use home
care, rapid growth of the elderly population and increased acceptance
of home infusion therapy by the medical community and patients.
Additionally, the number of therapies that can be administered safely
outside the hospital has increased significantly in recent years
because of technological innovations such as more sophisticated
portable infusion control devices, implantable injection ports, new
vascular access devices and advances in drug therapy. Consequently,
more infections and diseases that would otherwise have required
patients to be hospitalized are now considered treatable without
hospitalization.



                                       4





         Before accepting a patient for infusion therapy, Infu-Tech
consults with the physician or clinician and hospital personnel in
assessing the patient's specific medical needs and suitability for
infusion therapy. This assessment process includes an analysis of the
patient's physical condition as well as social factors such as the
stability of the patient's home life and the availability of family
members or others who can assist in the administration of the
patient's infusion therapy. Once the patient is accepted for therapy,
Infu-Tech provides training and education to the patient and his
family or others relating to proper infusion techniques, care and use
of equipment, care of infusion sites, and other aspects of the
patient's infusion therapy. Infusion therapy equipment, consisting
primarily of poles and pumps, is owned or leased by Infu-Tech and
provided to patients along with other services.

         Throughout the course of treatment, all prescribed drugs and
solutions are delivered directly to the patient's home or to an
Infu-Tech credentialed subacute care facility. In approximately 90% of
the cases, Infu-Tech's own pharmacies provide the prescribed drugs,
solutions and supplies. Due to geography, patients who cannot be
adequately serviced through an Infu-Tech-owned pharmacy are covered by
one of six satellite pharmacies. Infu-Tech maintains contact with the
patient and the patient's physician in order to monitor and, when
directed by the physician, refine the patient's plan of care.
Infu-Tech's nursing and pharmacy services are available on-call 24
hours a day for consultation, home visits and special prescription
needs.

         A registered nurse clinical-coordinator follows each case and
monitors the therapy with the patient, the nurses assigned to the case
and the patient's physician. Billing information is coordinated at a
central billing department which bills the appropriate payor, in most
cases, private insurance companies, and tracks payments.

         During 1994, Infu-Tech began also to provide infusion therapy
services in ambulatory infusion suites attached to its pharmacies,
where patients receive infusion therapy on an out-patient basis. In
addition, Infu-Tech began arranging with nursing homes and other
subacute care facilities to have patients admitted on a short term
basis to receive infusion and other subacute therapies.

Contract Services

         Since late 1990, the Contract Services unit has expanded the
number of products it offers to nursing homes and other health care
institutions, and it expects to offer additional products, embodying
advances in health care technology, in the future. On the other hand,

changes in reimbursement regulations or interpretations has led the
Contract Services unit to reduce sales of products in the past and may
do so in the future.

         Infu-Tech's contract services involve the distribution of
products and services to residents in long term care facilities.
Products and services are provided through arrangements with the long
term care facilities for specific residents' use. Generally, Infu-Tech
bills a third party payor, principally Medicare, on behalf of the
individual resident. Until late 1990, a large majority of the products
and services Infu-Tech provided to residents of long term care
facilities involved enteral nutrition therapy. Beginning in late 1990,
Infu-Tech began marketing other products to residents of long term
care facilities in circumstances in which these products are eligible
for reimbursement under Medicare and other programs. Because of this
shift, and a recent willingness of some long term care facilities to
permit residents to receive intravenous therapies in the facilities
(which increases the facilities' revenues), rather than transferring
the residents to hospitals for these treatments, the products and
services Infu-Tech provides through its contract services unit now
include, in addition to enteral feeding, parenteral feeding,
medical/surgical products, orthotic products, wound care products,
urological products and other supplies.


                                       5





         As part of providing its products and services to patients in
long term care facilities, Infu-Tech handles the procedures for
obtaining reimbursement from Medicare and other third party payors for
these products and services. Infu-Tech believes that in a number of
instances its ability to manage billing of third party payors is a
significant factor in long term care facilities' decisions to retain
Infu-Tech to provide products and services to their residents.

         Infu-Tech's sales representatives call upon long term care
facilities within their respective geographical territories to review
the medical status of the facilities' residents in order to determine
the needs of the individuals for the products and services provided by
Infu-Tech. Since most of the residents participate in the Medicare
program, the representatives review insurance coverage and the
appropriateness of the products and services under Medicare
reimbursement regulations. The sales representatives are responsible
for processing the paperwork for billing by the central billing
department.

         Orders for products and services are processed through the
customer service department at Infu-Tech's corporate offices in
Englewood Cliffs and shipped from Infu-Tech's Moonachie, New Jersey
warehouse. Infu-Tech primarily uses its own trucks for local (New

York-New Jersey) deliveries and common carriers for deliveries outside
the local area.

Other Activities

          A wholly owned subsidiary of the Company has a non-exclusive
distribution agreement with Eli Lilly Export S.A. to market, sell and
distribute Lilly's pharmaceuticals in Russia. The agreement expires
December 31, 1996 and the Company is negotiating a new agreement. By
June 30, 1996 the Company had total sales of $1,118 under its
arrangement with Lilly.

Reimbursement For Services

         The Company estimates that approximately 70% of the revenues
of the seven nursing homes the Company operates were third-party
reimbursements from Medicare and Medicaid. Governmental reimbursement
for nursing home care is at cost-based per diem rates.

         Infu-Tech is reimbursed for its products and services by
Medicare, Medicaid, private payors (private insurance companies,
self-insured employers, health maintenance organizations, other
managed care systems and patients) and other third party sources.
Prior to accepting a patient, Infu-Tech's reimbursement specialists
determine the availability and amount of third party coverage and,
thereafter, Infu-Tech processes all payment claims on behalf of the
patient.

         Most of Infu-Tech's contract services revenues result from
Medicare reimbursement. Infu-Tech has more than thirteen years'
experience in billing Medicare. It believes this experience provides
it with an advantage over some of its competitors. Medicare provides
reimbursement for 80% of the amounts shown on fee schedules it has
developed. The remaining 20% co-insurance portion is not paid by
Medicare, although in most cases, Medicaid reimburses the remaining
20% for "medically indigent" patients. In other cases, Infu-Tech bills
other third party payors or patients responsible for co-insurance
reimbursement. Infu-Tech often has difficulty collecting the 20%
co-insurance portion of charges for Medicare-eligible items,
particularly when there is no third party reimbursement and these sums
must be collected directly from patients. Inability to collect the 20%
co-insurance portion of bills is the principal reason for Infu-Tech's
provision for uncollectible accounts.

         Infu-Tech also bills private payors (primarily private
insurance companies, self-insured employers, health maintenance
organizations and managed care systems), which generally pay for
services and

                                       6






products based upon contracted rates or "reasonable and customary"
charges. Infu-Tech's billing specialists work closely with these
payors to maximize reimbursement in the shortest possible time.
Private payors have been increasingly concerned about cost containment
and often seek to negotiate lower rates directly with providers,
including Infu-Tech. While these efforts tend to reduce profit
margins, Infu-Tech has for several years been able to operate in this
environment.

         The following table details the sources of payments to
Infu-Tech during the twelve months ended June 30, 1996:

                           Home                Contract               Total
                         Infusion              Services             Revenues
                         --------              --------             -------- 
         Medicare             5%                   82%                  23%
         Private Pay         93%                   18%                  75%
         Medicaid             2%                   -                     2%
                           -----                ------                -----
                            100%                  100%                 100%
                            ====                  ====                 ====

Sales and Marketing

         The Company's nursing homes have historically been marketed
to doctors, hospitals and social services agencies in the areas in
which they are located, and directly to patients' families. Recently,
they have increasingly been marketed to health maintenance
organizations, preferred provider organizations and managed care
systems. Each nursing home has an admissions staff which interviews
with the family, makes financial arrangements and coordinates the
admission of the new resident.

         Infu-Tech's principal sources of patient referrals are health
maintenance organizations, physicians, hospital discharge planners,
other hospital officials, nursing homes, insurance companies and other
managed care systems. Infu-Tech's products and services are marketed
through its sales force and clinicians. Infu-Tech's sales force is
responsible for establishing and maintaining referral sources. At June
30, 1996, the sales force included approximately nine full time sales
employees and approximately six sales and service representatives, who
report to their respective regional managers. Sales employees receive
a base salary plus commissions based on revenues. Infu-Tech conducts
regular sales training programs, intended to enable its sales force to
generate more revenue from current and new sources of patient
referrals and to assist them in targeting and developing new revenue
sources.

         The "Infu-Tech" trademark is registered and is established in
the areas in which Infu-Tech does business.

Suppliers


         The Company purchases drugs and other materials and leases
equipment from many suppliers. The Company has not experienced
difficulty in purchasing supplies or leasing equipment. The Company
believes there are alternative sources for virtually all the supplies
and equipment it requires, other than Ceredase(R) enzyme and
Cerezyme(TM), which are only available from one supplier, Genzyme
Corporation.


Potential Liability and Insurance

         Participants in the health care market are subject to lawsuits based
upon alleged negligence or similar legal theories, many of which involve large
claims and significant defense costs. The Company

                                       7





could be subject to such suits. The Company maintains general
liability insurance, including insurance against professional and
products liability, with coverage limits of $10 million. The Company's
insurance policy provides coverage on an "occurrence" basis and is
subject to annual renewal. A successful claim against the Company in
excess of the applicable insurance coverage could have a material
adverse effect upon the Company's business and results of operations.
Claims against the Company, regardless of their merit or eventual
outcome, also may have a material adverse effect upon the Company's
reputation. There can be no assurance that the coverage limits of the
Company's insurance policies will be adequate. While the Company has
been able to obtain liability insurance in the past, such insurance
varies in cost, is difficult to obtain and may not be available in the
future on acceptable terms or at all.

Competition

         The Company's nursing homes compete with other nursing homes
in the areas in which they are located, as well as, to a limited
extent, hospitals and home health care providers. Competition is based
primarily on location and quality of the nursing home facilities and
price.

         The segments of the health care market in which Infu-Tech
operates are highly competitive. In each of its lines of business
there are relatively few barriers to entry, a limited number of
national providers, as many of the large national providers have
recently merged, and numerous regional and local providers. The
principal competitors for sales to patients in long term care
facilities are local providers of health care products and the
operators of the facilities themselves.

         The competitive factors most important in Infu-Tech's lines

of business are quality of care and service, on-time delivery,
reputation with referring health care professionals, ease of doing
business with the provider, ability to develop and maintain the
confidence of potential sources of patient referrals and price of
service. Some competitors in Infu-Tech's lines of business have also
attempted to enhance sales by entering into joint ventures or other
financial relationships with potential referral sources. Increasingly
stringent, and increasingly enforced, laws prohibiting remuneration
between health care providers has reduced these arrangements as a
competitive factor. Infu-Tech believes that it competes effectively in
each of its service areas with respect to all of the above factors.
Some of Infu-Tech's current and potential competitors have or may
obtain significantly greater financial and marketing resources than
Infu-Tech. It is likely that Infu-Tech will encounter increased
competition in the future, which could limit Infu-Tech's ability to
maintain or increase its market share and could adversely affect
Infu-Tech's operating results. Other types of health care providers,
including hospitals, physician groups and home health agencies, have
entered, and may continue to enter, Infu-Tech's lines of business.

Government Regulation

         Most states require that a certificate of need be obtained
prior to establishing a new nursing home or adding beds to an existing
nursing home. This can restrict the number of nursing home beds within
a specified area. Some states also require governmental approval prior
to the acquisition of a nursing home by a new owner. While the need
for certificates of need and approval to acquire nursing homes could
affect the Company in specific instances, the Company does not believe
they would significantly impede any efforts the Company might make to
expand its overall nursing home activities. A few states, most notably
New York, make it very difficult for nursing homes to be owned by
corporations. This could prevent the Company from acquiring or
building nursing homes in those states.

         A New Jersey statute requires that any nursing home in that
state which participates in the Medicaid program may not discriminate
in admission policy against Medicaid patients until the number

                                       8





of Medicaid patients is a specified percentage (currently 45%) of the
beds in the nursing home. Generally, non-Medicaid patient
reimbursement is at higher rates than Medicaid patient reimbursement.

         Health care is an industry subject to extensive regulation
and frequent regulatory change. Changes in the law or new
interpretations of existing law can have a dramatic effect on
permissible activities, the relative cost associated with doing
business and the amount of reimbursement by government and third party

payors, such as Medicare and Medicaid. Charges under government
programs are also subject to audit. A reduction in coverage or payment
rates by third party payors, or significant audit adjustments, can
have a material adverse effect on the Company's business and results
of operations.

         The Federal government and each of the states in which
Infu-Tech currently operates regulate some aspects of Infu-Tech's
business. In particular, the operations of Infu-Tech's branch
locations are subject to Federal and state laws. Infu-Tech's
operations also are subject to state laws governing pharmacies,
nursing services and certain types of home health agency activities.
Certain of Infu-Tech's employees are subject to state laws and
regulations governing the ethics and professional practice of people
providing various therapies, pharmacy and nursing. Certificates of
need, permits or licenses may be required for certain business
activities and may be restricted or otherwise difficult to obtain.
Infu-Tech believes it and its employees have all certificates of need,
permits and licenses which are required for the business currently
being conducted by Infu-Tech. The failure to obtain, renew or maintain
any of the required regulatory approvals or licenses could adversely
affect Infu-Tech's business and could prevent the location involved
from offering products and services to patients.

         There are Federal laws which generally prohibit any
remuneration in return for the referral of Medicare or Medicaid
patients, and prohibit the referral of any Medicare or Medicaid
patient by a health care practitioner to a provider with which the
practitioner has an ownership or financial interest. In addition, the
Federal government and several states in which Infu-Tech operates have
laws that prohibit financial arrangements, certain direct or indirect
payments or fee-splitting arrangements between health care providers.
Infu-Tech maintains an internal regulatory compliance review program
and uses in house counsel to monitor compliance with all such laws and
regulations. Increased attention has been paid recently to enforcement
of these laws and regulations. Possible sanctions for failure to
comply with these laws and regulations include exclusion from the
government programs, loss of license and civil and criminal penalties.

Executive Officers of the Company

         The following is a list of the executive officers of the
Company as of September 27, 1996, together with a brief description of
the business experience of the last five years of the officers who are
not directors. A brief description of the business experience of
officers who are directors is included in Item 10, "Directors."

Name                                      Office                       Age
- ----                                      ------                       ---
Jack Rosen             Chairman, President and Director                 50
Joseph Rosen           Vice President, Assistant Secretary and          45
                       Director
Israel Ingberman       Secretary, Treasurer and Director                50
Benjamin Geizhals      Vice President, Assistant Secretary and          47

                       General Counsel
S. Colin Neill         Vice President, Chief Financial Officer          50
Richard S. Gordon      Executive Vice President                         39


                                       9





         Benjamin Geizhals joined the Company in September 1987 as
Vice President and General Counsel. Since the former Chief Financial
Officer left the Company in October 1995, Mr. Geizhals has performed
on an interim basis some of the functions of the Chief Financial
Officer.

         S. Colin Neill has been Vice President and Chief Financial
Officer of the Company and Infu-Tech since July 1996. Prior to that
Mr. Neill was Acting Vice President/Finance, Secretary, Treasurer and
Chief Financial Officer of Pharmos Corporation, a publicly traded
biopharmaceutical company from March 1995 to July 1996. Prior to
joining Pharmos, Mr. Neill worked as a financial consultant. From
October 1992 until December 1993, Mr. Neill was Vice President -
Finance of BTR, Inc., a British diversified manufacturing company.
From January 1991 to October 1992, he worked as a financial
consultant. From 1986 through January 1991, Mr. Neill served as Vice
President - Financial Services of BOC Group, Inc., a British
industrial gases and health care company. He is a certified public
accountant and worked at Arthur Andersen & Co. for four years followed
by eight years with Price Waterhouse.

         Richard S. Gordon has been employed by Infu-Tech since March
1994 as an Executive Vice President and became an Executive Vice
President of the Company in August 1994. From 1989 until 1994, he
served as Director of Policy and Planning for Governor Evan Bayh of
Indiana, focusing on healthcare, telecommunications, education and
economic development planning.

Employees

         At June 30, 1996, the Company had approximately 128 full-time
management, marketing, technical-professional and clerical personnel,
including Infu-Tech's approximately 113 employees. The Company's seven
nursing homes were staffed by approximately 178 full-time management,
marketing, technical-professional and clerical personnel,
approximately 220 registered or practical nurses and 600 other people,
for a total of approximately 1,000 people, all of whom were obtained
through an employee leasing organization. Five of the Company's
nursing homes have collective bargaining agreements and two are
negotiating new agreements (one an initial collective bargaining
agreement and one for a renewal). The Company believes its relations
with its employees are generally satisfactory.


         As of June 30, 1996, Infu-Tech had approximately 113
employees. Of these employees, four were in executive capacities (in
addition to executives of CHA who rendered services to Infu-Tech),
approximately 15 were in sales or service capacities, approximately 70
were in clinical or pharmaceutical capacities and the remainder were
administrative or distribution personnel. Infu-Tech's employees are
not currently represented by a labor union or other labor
organization. Infu-Tech believes that its employee relations are good.

Item 2.  Description of Properties.

         As of June 30, 1996, the Company owned the nursing homes in
Atlantic City, Philadelphia, Cedar Grove, West Orange and West Palm
Beach and the real property of the long term and residential care
facility located in Norwood, New Jersey (The "Heritage Facility").
(See Item 1, "Business--Nursing Homes.") The Company leases the
nursing home in Cape May Courthouse.

         The Company maintains corporate offices in Englewood Cliffs,
New Jersey and it leases six branch offices for Infu-Tech's branch
operations. Offices provide a home base for salespeople, clinicians
and administrative and technical personnel, as well as storage for
excess equipment and supplies. In addition, Infu-Tech maintains a
central pharmacy and a warehouse in Moonachie, New Jersey and

                                       10





pharmacies and ambulatory infusion suites in Memphis, Tennessee,
Boston, Massachusetts and Philadelphia, Pennsylvania. The lease
payments for the six branch offices, the central pharmacy, the
Memphis, Boston and Philadelphia pharmacies, the infusion suites and
the warehouse total $20,912 per month, payable to unrelated parties.
The Company pays rent of $27,185 per month for corporate office space
to an entity owned by the principal stockholders of CHA, one of whom
is the Company's Chairman of the Board and President. The Company
believes that this rent is at or below the market rate for comparable
space in the area. In communities which cannot be serviced from an
Infu-Tech office, staffing and administration is handled by a
representative residing in the area. The Company believes its
facilities are adequate for its current needs.


Item 3.  Legal Proceedings.

         In October 1995, the Company was sued in an action in the
United States District Court for the District of New Jersey entitled
Rubin v. Continental Health Affiliates in which the plaintiff seeks
$140,000 he claims is due him under a consulting contract and
$1,250,000 for alleged failure of the Company to issue 250,000 shares
of common stock to him in May 1992. The Company is also subject to

certain legal proceedings and claims which arise in the ordinary
course of its business.

         The Company does not believe any litigation to which it is a
party is likely to have a material adverse effect upon its financial
condition or results of operations.


Item 4.  Submission of Matters to a Vote of Security Holders.

         No matters were submitted to a vote of security holders
during 1996.


                                       11





                                    PART II

Item 5.  Market for the Registrant's Common
         Stock and Related Security Holder Matters.

         The Common Stock is traded in the over-the-counter market and
is included on NASDAQ's OTC Bulletin Board Service, but is not listed
on an exchange or included in a system which reports actual purchase
and sale transactions. According to National Quotation Bureau, Inc.,
the high bid and low bid prices of the Common Stock in the
over-the-counter market during each calendar quarter during 1994 and
1995, and through June 30, 1996 were as follows:

                                          High                 Low
                                           Bid                 Bid
              1994:
              First Quarter               1 15/16              3/8
              Second Quarter              1 1/2                1/2
              Third Quarter               1 1/32               1/2
              Fourth Quarter              1 1/2                1/2

              1995:
              First Quarter               1 3/8                1/2
              Second Quarter              1 1/4                1/2
              Third Quarter               1 7/16               1/2
              Fourth Quarter              1 1/2                1 1/16

              1996:
              First Quarter               1 9/16               1 1/16
              Second Quarter              3 1/16               1


         The Company has not declared any cash dividends on its Common
Stock since the Common Stock was initially sold to the public in 1983,
and the Company has no current plans to declare any dividends on its
Common Stock.

         Dividends on the Company's 5% Exchangeable Preferred Stock
are cumulative and are payable semi-annually on January 27 and July 27
at the rate of $5 per share per year, when and as declared by the
Company's Board of Directors. Although covenants relating to the
141/8% Subordinated Debentures limited the Company's ability to pay
dividends, that limitation was waived as to the dividend paid on
January 27, 1994 and the covenant was amended to permit the Company to
pay dividends, not exceeding $70,000 in any year, with regard to the
5% Exchangeable Preferred Stock. The dividends on the 13,884
outstanding shares of 5% Exchangeable Preferred Stock total less than
$70,000 per year. Under Delaware law, the Company is only permitted to
pay dividends out of accumulated surplus or the current or prior
year's net profits. At June 30, 1996, the Company had a surplus of

$2,196 and during the twelve months ended June 30, 1996, it had a net
income of $786.

         In August 1996, the Company made an offer to exchange shares
of a new 11% Convertible Preferred Stock for its outstanding 141/8%
Subordinated Debentures due September 1, 1996. For each $1,000 face
amount of debentures exchanged, the holder would receive one share of
11% Convertible Preferred Stock: with a liquidation preferance of
$1,000; convertible until September 1, 1999 to common stock which has
a market value of $1,100, and after September 1, 1999, a market value
of $1,000; entitled to annual dividends of $110. The Company has
deposited in escrow with the Debenture Trustee,

                                       12





funds sufficient to pay redemption of all outstanding debentures (assuming that
no debentures were exchanged) plus interest. Because of this escrow deposit,
the debentures are not in default although due on September 1, 1996. The
Exchange Offer expires on October 4, 1996.

         At June 27, 1996 there were 385 holders of record of the
Company's Common Stock.



                                       13




Item 6.  Selected Financial Data.

         The following table sets forth selected financial data of the
Company and should be read in conjunction with the audited
consolidated financial statements for the year ended June 30, 1996,
the six months ended June 30, 1995 and for each of the three years in
the periods ended December 31, 1994 and 1993 and the related notes
included elsewhere in this Report:



                                                           Six months
                                             Year ended       ended                  Year Ended December 31,
INCOME STATEMENT DATA                       June 30, 1996 June 30, 1995         1994          1993          1992
                                            ------------- -------------        ---------------------------------
                                                                            (in thousands, except per share amounts)
                                                                                         
Revenues                                   $   69,880       $  28,724       $   54,378     $  61,270    $   60,364
                                           ----------       ---------       ----------     ---------    ----------
Income (loss) from operations                   4,116            (924)            (917)        1,647         1,818

Gain on sale of common stock of subsidiary         --              --               --            --         4,871
Interest and dividend income                      221             183               98           184           134
Interest and other financing costs             (4,044)           (632)          (1,481)       (3,082)       (4,460)
Other income, net                                 550             458              877         1,268         1,071
Minority interest                                (494)            353              375          (194)           --
                                           ----------       ---------       ----------     ---------    ----------

Income (loss) from continuing
  operations before income taxes                  349            (562)          (1,048)         (177)        3,434
Provision (benefit) for income taxes              270              --             (341)         (385)        1,750
                                           ----------       ---------       ----------     ---------    ----------

Income (loss) from continuing operations           79            (562)            (707)          208         1,684
Discontinued operations(a):
  Income (loss) from operations                    --              --               --            --            --
  Gain on disposal                                 --              --               --            --           150
                                           ----------       ---------       ----------     ---------    ----------
Income (loss) before extraordinary items           79            (562)            (707)          208         1,834
Extraordinary items (b)                           777              --            1,058           548         1,708
Cumulative effect of accounting change             --              --               --           973            --
                                           ----------       ---------       ----------     ---------    ----------

Net income (loss)                                 856            (562)             351         1,729         3,542
Preferred dividends                               (70)            (35)             (69)           --            --
                                           ----------       ---------       ----------     ---------    ----------

    Net income (loss) available to common
      shareholders                         $      786       $    (597)      $      282     $   1,729    $    3,542
                                           ==========       =========       ==========     ========     ==========
Earnings (loss) per share:
  Continuing operations                    $      .00       $    (.08)      $     (.09)    $     .04    $      .34
  Discontinued operations                          --              --               --            --           .03
  Extraordinary items                             .09              --              .13           .10           .34
  Cumulative effect of
     accounting change                            --               --               --           .19            --
                                           ----------       ---------       ----------     ---------    ----------

  Net income (loss) available to common
     shareholders                          $      .09       $    (.08)      $      .04     $     .33    $      .71
                                           ==========       =========       ==========     ========     ==========


                                                As of          As of                    As of December 31,
BALANCE SHEET DATA                          June 30, 1996 June 30, 1995         1994          1993          1992
                                            ------------- -------------        ---------------------------------
                                                                                         (in thousands)
Working capital (deficit)                  $       45       $  (6,060)      $   (4,392)    $ (13,586)   $  (30,814)
Total assets                                   75,572          29,675           30,485        46,194        46,700
Total liabilities and deferred income          67,847          28,119           27,980        43,755        52,773
Minority interest                               2,029           1,524            1,877         2,326         1,687
Manditorily redeemable preferred stock          3,500              --               --            --            --
Stockholders' equity (deficit)                  2,196              32              628           113        (7,760)



- --------------
(a) Represents operations of the Home Health Care Division which was
    sold in June 1990 (net of income taxes). 

(b) Represents net gains on extinguishment of Company debt (net of income taxes)
    in 1991, 1993, 1994 and 1996 and utilization of tax loss carryforward in
    1992. Also includes gain on disposal of assets of a longterm care facility
    in Pine Brook, NJ.

                                      14



Item .   Management's Discussion and Analysis of
         Financial Condition and Results of Operations.

Results of Operations

Twelve Months Ended June 30, 1996 Compared with (Unaudited) Twelve Months Ended
June 30, 1995

         Total revenues were $13,836,000, or 25% higher for fiscal
year 1996 compared to fiscal year 1995 in part because of revenues of
$7,444,000 pertaining to the Heritage Facility (which was acquired on
October 31, 1995) for the eight month period from November 1, 1995 to
June 30, 1996. Revenues were reduced by $1,103,000, offset by a
reduction of expenses of approximately $517,000, in the third and
fourth quarters attributable to suspension of admissions at one of the
Company's nursing homes from December 1995 to May 1996.

         Nursing home services revenues increased by $8,075,000, or
22%. Excluding revenues pertaining to the Heritage Facility, nursing
home services revenues increased by $631,000 or 2%.

         Infusion therapy and other medical services revenues
increased by $5,761,000, or 29%, from $19,679,000 in 1995 to
$25,440,000 in 1996, primarily due to a $5,482,000, or 42%, increase
in home infusion division revenues which was caused by a 38% increase
in the number of patients serviced with improved pricing.

         Personnel costs increased by $6,761,000, or 24%. Excluding
the Heritage Facility, personnel costs increased by $3,293,000, or
11%, primarily attributed to normal cost of living increases, use of
Company personnel to perform some services previously performed by
outside consultants and higher state mandated respiratory therapy
costs.

         Costs of medical and nutritional products sold to patients
and other customers increased by $2,857,000, or 31%, from $9,144,000
in 1995 to $12,001,000 in 1996. As a percentage of infusion therapy
and other medical services revenues, medical and nutritional product
costs was 46% in 1995 and 47% in 1996.

         Health care and lodging expenses, which are incurred in

connection with nursing home services, decreased by $2,400,000 or 22%
due to a $1,975,000 decrease of rent expense as a result of the
acquisition of nursing homes which were previously leased, offset by
expenses of the Heritage facility. Excluding the Heritage Facility,
health care and lodging expenses decreased by $3,730,000, or 34%.

         Selling, general and administrative costs increased by
$647,000, or 10%. Excluding the Heritage Facility, selling, general
and administrative costs increased by $317,000, or 5%, primarily
attributed to increases in distribution costs incurred to support the
38% increase in home infusion patients serviced and increased legal
expenses.

         The provision for uncollectible accounts was 2% of revenues in 1996 and
3% of revenues in 1995.

         As a result of the acquisition of four facilities in the
October 31, 1995 refinancing, depreciation and amortization expenses
increased by $844,000 and interest and other financing costs increased
by $2,851,000.


                                      15





         Other income of $550,000 in 1996 consisted of amortization of
deferred income of $543,000, an unrealized foreign currency
translation gain of $130,000, which were offset by miscellaneous
expenses. Other income of $995,000 in 1995 consisted of amortization of
deferred income of $866,000, $188,000 of income resulting from an
adjustment to accruals related to the deconsolidation of the Heritage
facility, offset by a foreign currency translation loss of $402,000.

         Minority interest in profit of subsidiary of $494,000 in 1996
and minority interest in loss of subsidiary of $538,000 in 1995
represents the portion of the net income or loss of Infu-Tech
allocable to minority stockholders.

         The provision for income taxes in 1996 reflects use of a
portion of the Company's net operating loss carryforwards.

         In May 1996, the Company closed one of its nursing homes and
sold its assets (excluding land, building and certain current assets).
The extraordinary gain recorded was $693,000.

         The preferred stock dividend related to 5% exchangeable
preferred stock. Dividends on subsidiaries preferred stock issued as
part of the October 31, 1995 refinancing are accounted for under
interest and financing costs.

         The net income available to common shareholders in 1996 was

$786,000 or 9 cents per share compared to a net loss applicable to
common shareholders in 1995 of $1,027,000 or 13 cents per share. The 
net income available to common shareholders in 1996 was due to 
extraordinary gains, principally a gain on closing a nursing home
and sale of certain of its assets.


Six Months Ended June 30, 1995 Compared with Unaudited 
Six Months Ended June 30, 1994

         Total revenues during the first six months of 1995 increased
by $1,666,000, or 6%, compared with the same period of the prior year,
even though revenues of the Heritage Facility were included through
March 16, 1994, but 1995 revenues include only fees for managing the
Heritage Facility. Excluding revenues pertaining to the Heritage
Facility in both years, total revenues increased by $3,392,000, or
14%.

         Nursing home services revenues decreased by $1,817,000, or
9%. Excluding revenues pertaining to the Heritage Facility in both
years, nursing home services revenues decreased by $91,000, or 1%.
Excluding the Heritage Facility in both years, total patient days
decreased 1%, primarily due to a 40 bed reduction in the number of
available beds at one of the Company's nursing homes, partially offset
by a 3% increase in patient days at the other facilities. The
occupancy percentage increased from 91.4% in 1994 to 94.1% in 1995.

         Infusion therapy and other medical services revenues
increased by $3,483,000, or 50%, primarily due to a $3,800,000, or
110%, increase in home infusion division revenues. This increase is
partially attributed to a 75% increase in the number of patients
serviced. Most of the additional home infusion patients were obtained
through marketing efforts directed at managed care companies. These
patients are normally serviced under agreements with significant price
discounts or under other arrangements which substantially reduce
prices. The increase in home infusion revenues was also affected by
the Company's beginning to provide in early 1994 Ceredase(R) enzyme
and Cerezyme(TM) infusion therapy ("Ceredase(R)") to patients with
Gaucher's disease. Sales of Ceredase(R) in the 1995 period were
$1,945,000, compared to $175,000 in the same period of 1994.
Ceredase(R) is a very high priced drug therapy (approximately 

                                      16



$20,000 per month per patient), but due to its high product cost per revenue
dollar, it has a very low gross profit margin percentage.

         Personnel costs increased by $9,000. Excluding the Heritage
Facility, personnel costs increased by $1,053,000, or 8%, primarily
attributed to normal cost of living increases, higher Infu-Tech
nursing costs incurred to support the 75% increase in home infusion
patients serviced and increased Infu-Tech pharmacy payroll costs due

to new pharmacy operations and the higher number of home infusion
patients serviced.

         Costs of medical and nutritional products sold to patients
and other customers increased by $2,430,000, or 85%. As a percentage
of infusion therapy and other medical services revenues, medical and
nutritional product costs increased from 41% in 1994 to 51% in 1995.
The increase is primarily attributed to the lower home infusion
pricing and the Ceredase(R) sales discussed above.

         Health care and lodging expenses, which are incurred in
connection with nursing home services, decreased by $412,000, or 7%.
Excluding the Heritage Facility, health care and lodging expenses
increased by $59,000, or 1%.

         Selling, general and administrative costs increased by
$280,000, or 10%. Excluding the Heritage Facility, selling, general
and administrative costs increased by $330,000, or 12%, primarily
attributed to higher Infu-Tech distribution costs incurred to support
the 75% increase in home infusion patients serviced, start-up costs
associated with new businesses and higher rent, travel and
entertainment costs.

         The provision for uncollectible accounts was 3% of revenues
in both the 1995 and the 1994 periods.

         Depreciation and amortization expenses decreased by $135,000.
Excluding the Heritage Facility, depreciation and amortization
expenses decreased by $17,000, because certain leasehold improvements
became fully amortized during the second quarter of 1994.

         Interest and dividend income increased by $131,000, primarily
due to $148,000 of interest income earned on a $7.4 million mortgage
note receivable in 1995. Interest on this note receivable was not
recorded as income in 1994 because agreements of the obligor prevented
it from paying that interest.

         Interest and other financing costs decreased by $288,000,
primarily due to lower debt balances.

         Other income of $458,000 in 1995 and $340,000 in 1994
primarily consisted of amortization of deferred income of $579,000 in
both 1995 and 1994 and $188,000 of income in 1995 resulting from an
adjustment to accruals related to the deconsolidation of the Heritage
Facility, partially offset by unrealized foreign currency translation
losses of $309,000 in 1995 and $225,000 in 1994.

         Minority interest in loss of subsidiary of $353,000 in 1995
and $190,000 in 1994 represents the portion of the net loss of
Infu-Tech allocable to minority stockholders.

         Due to uncertainty about the ability of Infu-Tech, a 59%
owned subsidiary which files its own tax returns, to recognize the tax
benefit of its 1995 operating loss, Infu-Tech did not record a tax

benefit of that loss. Primarily because of this, the Company did not
record any tax benefit for the 1995 period. Management of the Company
anticipates that Infu-Tech will in the future have sufficient taxable
income to recover the benefit of prior period losses which were
recorded as deferred tax assets at June 30, 1995. With regard to the
six months ended June 30, 1994, the Company recorded a benefit for
income taxes of $487,000, consisting of $171,000 absorbed by taxes on
extraordinary gains and $316,000 resulting from losses of Infu-Tech.


                                      17





         The 1995 loss was $562,000 ($.08 per share) compared to the
same period prior year loss before extraordinary gains of $165,000
($.02 per share). The extraordinary gains of $1,058,000 in the same
period of 1994 represented the amounts by which bank loans were
satisfied for less than their principal amounts, net of transaction
costs and income taxes.

         The preferred stock dividend related to the 5% exchangeable
preferred stock.

         The net loss applicable to common shareholders in the six
months ended June 30, 1995 was $597,000 ($.08 per share) compared to
net income applicable to common shareholders in the first six months
of 1994 of $858,000 ($.11 per share).

1994 Compared with 1993

         Total revenues decreased by $6,892,000, or 11%, in 1994
compared with 1993, as revenues of the Heritage Facility were included
for the full year in 1993 but only through March 16 in 1994. Excluding
the Heritage Facility in both years, total revenues increased by
$942,000, or 2%.

         Nursing home services revenues decreased by $6,175,000, or
14%. Excluding the Heritage Facility in both years, nursing home
services revenues increased by $1,659,000, or 5%, primarily attributed
to higher per diem rates and larger retroactive rate adjustments
related to prior periods. Excluding the Heritage Facility in both
years, total patient days decreased slightly, but due to a 40 bed
reduction in the number of available beds at one of the Company's
nursing homes during the third quarter of 1994, the occupancy
percentage increased from 90.8% in 1993 to 92.3% in 1994.

         During 1994, restrictions in the agreement governing a loan
to Senior Care Foundation, Inc. ("SCF"), the not-for-profit
corporation which had purchased the Heritage Facility from the
Company, prevented SCF from paying management fees of $406,000 and
interest of $174,000, which were due to the Company between March 17

and December 31, 1994. No income was recorded with regard to those
management fees and interest. Because the Company waived the right to
receive the 1994 management fees and interest, SCF should be able to
pay the management fees and interest which become due in 1995.

         Infusion therapy and other medical services revenues
decreased by $717,000, or 4%. The decrease was the result principally
of major declines in revenues from orthotic products and enteral
therapy, partially offset by increases in home infusion revenues,
including revenues from infusion therapy to patients with Gaucher's
disease. Orthotic product revenues declined by $2,429,000, or 85%, due
to changes in Medicare reimbursement determinations, effective January
1, 1994, which made certain orthotic products no longer eligible for
reimbursement under Medicare. In addition, contract services enteral
therapy revenues declined $1,471,000, or 23%, due to a continuation of
a several year decrease in enteral patients, which is primarily
attributed to an increasing number of nursing home operators providing
enteral therapy services themselves. Home infusion division revenues
increased $2,162,000, or 32%, primarily attributed to a 40% increase
in the number of patients serviced. Most of the additional home
infusion patients were obtained through successful marketing efforts
directed at managed care companies. These patients are normally
serviced under agreements with significant price discounts or under
other arrangements which substantially reduce prices. The increase in
home infusion revenues was also affected by the Company's beginning in
1994 to provide Ceredase(R) enzyme and Cerezyme(TM) infusion therapy
("Ceredase(R)") to patients with Gaucher's disease. Sales of
Ceredase(R) in 1994 were approximately $880,000. Ceredase(R) is a very
high priced drug therapy (approximately $20,000 per month per
patient), but due to its high product cost per revenue dollar, it has
a very low gross profit margin percentage. In addition, 1994 revenues
included approximately $523,000 related to ostomy

                                      18





irrigation sets which were sold in 1992, which were not recorded as
revenues at that time due to the uncertainty of reimbursement.

         Personnel costs decreased by $2,178,000, or 7%. Excluding the
Heritage Facility in both years, personnel costs increased by
$1,721,000, or 7%, primarily attributed to normal cost of living
increases and the hiring of additional Infu-Tech marketing and sales
personnel as part of the strategy to aggressively pursue managed care
contracts, as well as to implement recently signed managed care
contracts. In addition, Infu-Tech nursing costs increased to support
the 40% increase in home infusion volume and Infu-Tech pharmacy
personnel costs increased due to new pharmacy operations and the
higher home infusion volume.

         Costs of medical and nutritional products sold to patients

and other customers increased by $127,000, or 2%. As a percentage of
infusion therapy and other medical services revenues, medical and
nutritional product costs increased from 39% in 1993 to 41% in 1994,
and excluding the aforementioned ostomy revenue recognized in 1994,
costs increased to 43%. The increase in costs as a percentage of sales
is primarily attributed to the lower home infusion pricing and the low
profit margin Ceredase(R) sales discussed above.

         Health care and lodging expenses, which are incurred in
connection with nursing home services, decreased by $1,260,000, or
10%. Excluding the Heritage Facility in both years, health care and
lodging expenses increased by $355,000, or 3%, primarily attributed to
general cost increases.

         Selling, general and administrative costs decreased by
$73,000, or 1%. Excluding the Heritage Facility, selling, general and
administrative costs increased by $226,000, or 4%, primarily
attributed to costs associated with settling a lawsuit.

         The provision for uncollectible accounts was 3% of revenues
in both 1993 and 1994.

         Depreciation and amortization expenses decreased by $551,000.
Excluding the Heritage Facility in both years, depreciation and
amortization expenses decreased by $96,000, as certain leasehold
improvements became fully amortized during the second quarter of 1994.

         Interest and dividend income decreased by $86,000, primarily
due to lower Infu-Tech cash and cash equivalents and lower notes
receivable balances.

         Interest and other financing costs decreased by $1,601,000,
primarily due to lower debt balances.

         Other income of $877,000 in 1994 and $1,268,000 in 1993
primarily consists of an unrealized foreign currency translation loss
of $267,000 in 1994 and an unrealized foreign currency translation
gain of $137,000 in 1993, amortization of deferred income pertaining
to the 1988 sale and leaseback of three nursing homes of $1,032,000 in
both 1994 and 1993, and $126,000 in each year of amortization of a
$628,000 payment received by the Company in 1992 as consideration for
the Company's releasing the buyer of the Company's former Home Nursing
Division from an agreement not to sell infusion therapy services and
the Company's agreeing not to provide nursing services in California,
Arizona or Tennessee for a period of five years.

         Minority interest in loss of subsidiary of $375,000 in 1994
and in earnings of subsidiary of $194,000 in 1993 represents the
portion of the net income or loss of Infu-Tech allocable to minority
stockholders.


                                      19






         The benefit for income taxes of $341,000 in 1994 consists of
the benefit of the $171,000 income tax provision related to the
extraordinary gains and the $220,000 benefit for income taxes for
Infu-Tech, a 59% owned subsidiary which files its own Federal income
tax return. The benefit for income taxes of $385,000 in 1993 consists
of $318,000 of prior period income tax refunds to the Company and the
benefit of the $381,000 income tax provision related to the
extraordinary gain, partially offset by the provision for income taxes
for Infu-Tech.

         The 1994 loss before extraordinary gains and cumulative
effect of accounting change was $707,000 ($.09 per share) compared to
prior year income of $208,000 ($.04 per share). The extraordinary
gains of $1,058,000 in 1994 represented the amounts by which bank
loans were satisfied for less than their principal amounts, net of
transaction costs and income taxes. The extraordinary gains of
$548,000 in 1993 consisted of a gain of $1,026,000 pertaining to a
Bond exchange and a loss of $97,000 pertaining to a Debenture exchange
transaction, net of applicable income taxes.

         Effective January 1, 1993, the Company adopted Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes,"
and has recognized a benefit of $973,000 (net of minority interest of
$445,000) in 1993 to record the cumulative effect of the change in
accounting for income taxes.

         The preferred stock dividend relates to 5% exchangeable
preferred stock issued in October and November 1993 in exchange for 6%
Swiss franc denominated Bonds.

         Net income available to common shareholders in 1994 was
$282,000 or $.04 per share, compared to $1,729,000, or $.33 per share,
in 1993.

Liquidity and Capital Resources

         At June 30, 1996, the Company had stockholders' equity of
$2,196,000 and total liabilities of $71,347,000. The total liabilities
at June 30, 1996 included debt of $54,057,000, which included SFr
830,000 (approximately $662,000) principal amount of 6% Swiss franc
denominated convertible bonds which remain unpaid although they
matured on June 27, 1995 (the "Bonds"); SFr 619,500 (approximately
$494,000) principal amount of 8% Swiss franc denominated bonds due
June 27, 1998; $272,000 principal amount of a secured loan ("Secured
Loan") due November 1997; $1,200,000 principal amount of 141/8%
subordinated debentures due September 1996 (the "Subordinated
Debentures"); $1,213,000 principal amount of 8% notes due 1999; and
$3,400,000 principal amount of 6% notes due 2003.

         In August 1996, the Company made an offer to exchange shares

of a new 11% Convertible Preferred Stock for all its remaining 141/8%
Subordinated Debentures due September 1, 1996. For each $1,000 face
amount of debentures exchanged, the holder would receive one share of
11% Convertible Preferred Stock; with a liquidation preference of
$1,000; convertible until September 1, 1999 to common stock which has
a market value of $1,100, and after September 1, 1999, a market value
of $1,000; entitled to annual dividends of $110. The Company has
deposited in escrow with the Debenture Trustee, funds sufficient to
pay redemption of all outstanding debentures plus interest. Because of
this escrow deposit, the debentures are not in default although due on
September 1, 1996. The Exchange Offer expires on October 4, 1996.

                                      20





         On October 31, 1995, the Company made a 15 year borrowing of
$41.0 million secured by mortgages on four of the Company's nursing
homes and a five year borrowing of $1.5 million secured by 8 acres of
land in West Orange, New Jersey. In addition, four subsidiaries of the
Company sold preferred stock for a total of $3.5 million. The $46.0
million proceeds of those transactions were used to purchase the four
nursing homes which secure the $41.0 million borrowing (three of which
previously had been operated by the Company under leases and the
fourth of which the Company had sold in 1990 and managed under a
management contract since then) and to repay $301,000, and extend the
balance of a $601,000 secured note which would have matured in
December 1995. At the same time, the Company converted $1,476,000 of
trade payables into a three year note. The current portion of the
total borrowings issued on October 31, 1995 totals $1.2 million.

         When the Bonds matured on June 27, 1995, SFr 2,900,000
(approximately $2,525,000) principal amount, together with accrued
interest of SFr 174,000 (approximately $152,000), was outstanding.
Between June 30, 1995 and June 30, 1996, the Company acquired SFr
2,070,000 principal amount of Bonds, including accrued interest on
those Bonds, for a total of SFr 1,028,170 and $315,000 plus a SFr
619,500 note maturing in June 1998.

         The Company's cash and cash equivalents balance increased
from $546,000 at June 30, 1995 to $2,900,000 at June 30, 1996.
Included in the June 30, 1996 balance is $691,000 held by Infu-Tech.
Of the remaining cash of $2,209,000 held by the Company, $1,033,000 
is held in escrow. In connection with the initial public offering of 
Infu-Tech common stock, the Company entered into a management and 
non-competition agreement with Infu-Tech, expiring September 30, 1997, 
which prohibits Infu-Tech from lending money to (or borrowing money 
from) the remainder of the Company. 

         The Company in total used $6,025,000 of cash in operating
activities primarily due to an increase accounts receivable of

$5,349,000, an increase in other assets of $2,755,000, a decrease in
accounts payable of $2,174,000 offset by an increase in other current
liabilities of $1,717,000 and net income of $856,000. Of the
$5,349,000 increase in accounts receivable, $2,835,000 is attributable
to Infu-Tech. At June 30, 1996, the balance in net accounts receivable
for Infu-Tech was 57% higher than the balance at June 30, 1995.
Infu-Tech's overall outstanding net accounts receivable has increased
from 59 days' sales at June 30, 1995 to 84 days' sales at June 30,
1996, primarily as a result of a slow-down in payments from Medicare
and managed care companies. Medicare payments have been delayed due to
changes in reimbursement policies, while managed care companies have
experienced delays in processing payments due to a higher volume of
claims. As a result, Infu-Tech has experienced increased delays in
having its claims processed as well as an increase in the number of
initial claims rejected. This is an industry-wide problem and
Infu-Tech believes that claims processing will improve and the days'
sales outstanding of accounts receivable will decrease as these
problems are resolved. The increase in accounts receivable
attributable to the nursing home division was due to an accrual of
retroactive Medicare payments resulting from anticipated rate
adjustments. The Company (excluding Infu-Tech) used $6,248,000 of cash
in operating activities. 

                                      21





The Company has no arrangements under which it can make borrowings. At June 30,
1996, the Company had working capital of $45,000. Excluding Infu-Tech, which had
working capital of $4,696,000, the Company's working capital was a deficit of
$4,651,000. Further, at June 30, 1996, Infu-Tech's cash and cash equivalents of
$691,000 were $145,000 less than the balance of $546,000 at June 30,1995 and its
accounts payable of $2,779,000 were, as discussed above, $437,000 higher than
the $2,342,000 at June 30, 1995. During 1996, the Company invested a net of
$45,007,000 in property, plant and equipment, consisting mostly of the nursing 
home facilities purchased as a result of the October 31, 1995 financing and 
nursing home facility improvements.

         During the twelve months ended June 30, 1996, the Company
repaid $1,063,000 of short-term borrowings and $643,000 of long-term
borrowings and paid preferred dividends of $70,000.

         At June 30, 1996, the Company had approximately $3.3 million of debt
due in 1997 (consisting primarily of the outstanding Bonds, which had already
matured, $1.2 million of Subordinated Debentures due in September and debt
relating to the Nomura financing. In November 1996, the Company will begin to
make mandatory redemption payments of its Preferred Stock of $73,000 per 
month. 

         The Company does not have any material commitments for capital
expenditures.


         The Company believes that it will be able to generate sufficient funds
to meet ongoing obligations from operating cash flow or the realization of
assets into cash. 

Recently Issued Accounting Standards

         In March 1995, the Financial Accounting Standards Board
("FASB") issued Statement of Financial Accounting Standard ("SFAS")
No. 121, "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to be Disposed Of," which will become effective on
July 1, 1996 for the Company. SFAS No. 121 establishes accounting
standards for the impairment of long-lived assets, certain
identifiable intangibles and goodwill related to those assets to be
held and used and for long-lived assets and certain identifiable
intangibles to be disposed. The effect of the adoption of SFAS No. 121
has not been determined by the Company.

         In October 1995, FASB issued SFAS No. 123, "Accounting for
Stock-Based Compensation." This statement establishes an alternative
method of accounting for stock-based compensation awarded to employees
such as the stock options the Company grants to employees. SFAS No.
123 provides for the recognition of compensation expense based on the
fair value of the stock-based award. The standard allows companies to
continue to measure compensation cost in accordance with Accounting
Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued
to Employees." Companies electing to retain this method must make pro
forma disclosures of net income and earnings per share as if the fair
value based method had been applied. The Company plans to continue to
use APB No. 25, which does not require the Company to record
compensation expense for the stock options it awards to employees. In
1997, the Company will disclose the pro forma effect of the fair value
method on 1996 and 1997 net income and earnings per share.


Item 8.   Financial Statements and Supplementary Data.

         The consolidated financial statements and supplementary data
required by this item appear beginning at page F-1.

Item 9.   Disagreements on Accounting and Financial Disclosure.

         None.


                                      22



                                    PART IV

Item 14.  Exhibits, Financial Statements
          Schedule, and Reports on Form 8-K.

(a)     Documents filed as part of this Report.

        1. Financial Statements

           Listed on Index to Consolidated Financial Statements and 
           Financial Statement Schedule.

        2. Financial Statement Schedule

           Listed on Index to Consolidated Financial Statements and 
           Financial Statement Schedule.

        3. The following exhibits are filed with this Report or 
           incorporated by reference:

           3(a) Certificate of Incorporation, as amended. (1)(6)

           3(b) By-Laws, as amended. (1)

           4(a) Specimen of Common Stock Certificate. (1)

           4(b) Public Bond Issue Agreement dated as of May 31, 1985 with 
                Banque Gutzwiller, Kurz, Bungener S.A. as representative of a 
                consortium of Swiss financial institutions. (2)

           4(c) Indenture dated as of September 4, 1986 relating to 14-1/8% 
                Subordinated Debentures due 1996. (3)

           4(d) Supplemental Indenture No. 1 dated as of September 27, 1991. 
                (10)

          10(a) Agreement dated July 20, 1987 among Continental Teaneck Realty 
                Inc., Forest City Residential Development Inc. and the 
                Company. (4)

          1O(b) Certificate and Articles of Limited Partnership of CR Teaneck 
                Limited Partnership. (4)

          lO(c) Lease dated November 28, 1988 between Midlantic National Bank, 
                Trustee, and Pompton Avenue Associates Inc. (5)

          10(d) Lease dated November 28, 1988 between Midlantic National Bank, 
                Trustee, and Jayber, Inc. (5)

          10(e) Lease dated December 28, 1988 between Midlantic National Bank 
                & Trust Company/Florida, Trustee, and P.V.M. Associates, 
                Inc. (5)


          lO(f) 1989 Key Employees and Key Personnel Stock Option Plan. (6)

                                      23



          lO(g) lndenture dated September l, 1993 between the Company and 
                American Stock Transfer & Trust Company. (7)

          10(h) Debenture Purchase Agreement dated September 7, 1993 between 
                the Company and USLIFE Income Fund, Inc. (7)

          10(i) Debenture Purchase Agreement dated September 7, 1993 between 
                the Company and The United States Life Insurance Company in 
                the City of New York. (7)

          lO(j) Option Agreement dated October 13, 1993 between the Company and
                Carl D. Glickman. (7)

          10(k) Bond Purchase Agreement dated October 27, 1993 among the 
                Company, Andrew J. McLaughlin, Jr. and Gerald T. McLaughlin. (7)

          10(1) Debenture Purchase Agreement dated October 27, 1993 among the 
                Company, Andrew J McLaughlin and Gerald T. McLaughlin. (7)

          10(m) Restatement Modification and Extension of Loan Agreement and 
                Note dated as of July 13, 1993 between Barclays Bank, N.A. and 
                the Company. (7)

          10(n) Mutual Release dated March 16, 1994 between Barclays Bank, 
                N.A, the Company, Senior Care Foundation and the Company's 
                Subsidiaries. (8)

          10(o) Unconditional and Continuing Guaranty dated as of March 16, 
                1994 from the Company and Continental Norwood, Inc. to 
                Health Care REIT, Inc. (8)

          lO(p) Mortgage Note dated March 16, 1994 from Senior Care Foundation 
                to Continental Norwood Holdings, Inc. (8)

          lO(q) Mortgage dated March 16, 1994 from Senior Care of Continental 
                Norwood Holdings, Inc. (8)

          10(r) Intercreditor Subordination Agreement dated as of March 16, 
                1994 between Health Care REIT, Inc., Company, Continental 
                Norwood, Inc., and Continental Norwood Holdings, Inc. (8)

          10(s) Management Agreement dated as of January 1, 1994 between 
                Senior Care Foundation and Continental Norwood, Inc. (8)

          10(t) Distribution Agreement between Infu-Tech Inc. and Genzyme 
                Corporation dated November 11, 1994.


          11    Calculation of Earnings Per Share.

          13    1994 Annual Report to Stockholders--to be furnished by 
                amendment--that report, except for any portions which are 
                expressly incorporated by reference in this filing, is not to 
                be deemed "filed" as part of this filing.

        21      List of Subsidiaries.


                                      24



(b)     Reports on Form 8-K filed during the quarter ended December 31, 1994.

        None.

(c)     The exhibits to this Report are listed in Item 14(a)3.

(d)     The financial statement schedule required by Regulation S-X which is 
        excluded from the Annual Report to Stockholders by Rule 14a-3(b)(1) is 
        listed in Item 14(a)(2)

                                   FOOTNOTES

        (1) Incorporated by reference to Registration Statement No. 2-81823.
        (2) Incorporated by reference to Registration Statement No. 33-611.
        (3) Incorporated by reference to Registration Statement No. 33-6341.
        (4) Incorporated by reference to Report on Form 10-K for the year 
            ended December 31, 1987.
        (5) Incorporated by reference to Report on Form 10-K for the year 
            ended December 31, 1988.
        (6) Incorporated by reference to definitive proxy statement dated 
            July 13, 1989.
        (7) Incorporated by reference to Registration Statements Nos. 
            33-74474 and 33-7476.
        (8) Incorporated by reference to Report on Form 10-K for the year 
            ended December 31, 1993.

                                      25



                              CONTINENTAL HEALTH
                               AFFILIATES, INC.
                                       
- --------------------------------------------------------------------------------



                       CONSOLIDATED FINANCIAL STATEMENTS

                                       
               June 30, 1996 and 1995 and December 31, 1994 and
                    1993 (With Independent Auditors' Report
                                   Thereon)






                      CONTINENTAL HEALTH AFFILIATES, INC.
                               AND SUBSIDIARIES
                                       
                Index to Consolidated Financial Statements and
                         Financial Statement Schedules

- --------------------------------------------------------------------------------



                                                                                                                     Page
                                                                                                                     ----
                                                                                                                     
 (1) FINANCIAL STATEMENTS:


Independent Auditors' Report ......................................................................................  F - 1

Consolidated Financial Statements:
  Balance Sheets:
    June 30, 1996 and 1995 ........................................................................................  F - 2

  Statements of Operations:
    Year ended June 30, 1996, Six-month period ended June 30, 1995,
      Years ended December 31, 1994 and 1993 ......................................................................  F - 3

      Years ended June 30, 1996 and unaudited 1995 ................................................................  F - 4

  Statements of Stockholders' Equity:
    Year ended June 30, 1996, Six-month period ended June 30, 1995,
      Years ended December 31, 1994 and 1993  .....................................................................  F - 5

  Statements of Cash Flows:
    Year ended June 30, 1996, Six-month period ended June 30, 1995
      Years ended December 31, 1994 and 1993 ......................................................................  F - 6

  Notes to Consolidated Financial Statements ......................................................................  F - 7


 (2) FINANCIAL STATEMENT SCHEDULE:


  II   - Valuation and Qualifying Accounts .......................................................................   S - 1



Other schedules are omitted because of the absence of conditions under which
they are required or because the required information is given in the
consolidated financial statements or notes thereto.





                          Independent Auditors' Report
                          ----------------------------

The Board of Directors and Stockholders
Continental Health Affiliates, Inc.:


     We have audited the consolidated financial statements of Continental 
Health Affiliates, Inc. and subsidiaries as listed in the accompanying index. 
In connection with our audits of the consolidated financial statements, we also
have audited the financial statement schedule as listed in the accompanying 
index. These consolidated financial statements and financial statement schedule
are the responsibility of the Company's management. Our responsibility is to
express an opinion of these consolidated financial statements and financial 
statement schedule based on our audits.

     We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Continental
Health Affiliates, Inc. and subsidiaries as of June 30, 1996 and 1995, and the
results of their operations and their cash flows for the year ended June 30,
1996, the six-month period ended June 30, 1995 and each of the years in the two
year period ended December 31, 1994 in conformity with generally accepted
accounting principles. Also in our opinion, the related financial statement
schedule, when considered in relation to the basic consolidated financial 
statements taken as a whole, present fairly, in all material respects, the
information set forth herein.

     As discussed in note 9 to the consolidated financial statements, the
Company changed its method of accounting for income taxes in 1993 to adopt
the Financial Accounting Standard Board's Statement of Financial Accounting
Standards No. 109, "Accounting for Income Taxes."


                                           KPMG Peat Marwick LLP

New York, New York
September 27, 1996

                                     F - 1



CONTINENTAL HEALTH AFFILIATES, INC.



CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
========================================================================================================
                                                                                          June 30,
                                                                                  ----------------------
                                              Assets                                1996          1995
                                              ------                              --------      --------
                                                                                          
Current assets:
                Cash and cash equivalents                                           $2,900          $546
                Patients' funds                                                        184           200
                Accounts receivable, net of allowances for uncollectible
                   accounts of $4,193 and $3,712                                    10,177         6,038
                Inventories                                                          1,996         1,686
                Deferred income taxes                                                  822           849
                Prepaid expenses and other current assets                            1,151         1,116
                                                                                  --------      --------
                                   Total current assets                             17,230        10,435

Property and equipment, at cost, net of accumulated depreciation
                and amortization of $4,363 and $3,875                               54,453         9,934
Mortgage note receivable                                                                           7,399
Goodwill, net of accumulated amortization of $601                                                    339
Deferred income taxes                                                                   52           220
Other assets                                                                         3,837         1,348
                                                                                  --------      --------
                                   Total assets                                    $75,572       $29,675
                                                                                  ========      ========

                               Liabilities and Stockholders' Equity
                               ------------------------------------
Current liabilities:
                Short-term borrowings                                                 $128         $    
                Current portion of long-term debt                                    3,355         3,424
                Accounts payable                                                     7,913         8,660
                Other current liabilities                                            5,789         4,411
                                                                                  --------      --------
                                   Total current liabilities                        17,185        16,495

Long-term debt, net of current portion                                              50,574        10,766
Deferred income                                                                         72           615
Other liabilities                                                                       16           243

Minority interest in subsidiary                                                      2,029         1,524

Manditorily redeemable preferred stock (includes $584 current portion)               3,500

Commitments and contingencies

Stockholders' equity:
                Preferred stock, $.02 par value; $100 liquidation preference;
                   1,000,000 shares authorized; 13,884 shares outstanding                1             1
                Common stock, $.02 par value; 15,000,000 shares authorized;
                   9,286,216 and 7,830,059 shares outstanding                          186           156
                Additional paid-in capital                                          21,470        20,192
                Accumulated deficit                                                (19,461)      (20,317)
                                                                                  --------      --------
                                   Total stockholders' equity                        2,196            32
                                                                                  --------      --------
                                   Total liabilities and stockholders' equity      $75,572       $29,675
                                                                                  ========      ========


See accompanying notes to consolidated financial statements.

                                     F - 2



CONTINENTAL HEALTH AFFILIATES, INC.



CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands)
==============================================================================================================================
                                                                                    Six-month
                                                                                     period
                                                                    Year ended        ended          Years ended December 31,
                                                                     June 30,        June 30,      ---------------------------
                                                                       1996            1995           1994             1993
                                                                   -----------     -----------     -----------     -----------
                                                                                                           
Revenues:
       Nursing home services                                           $44,440         $18,248         $38,182         $44,357
       Infusion therapy and other medical services                      25,440          10,476          16,196          16,913
                                                                   -----------     -----------     -----------     -----------
            Total revenues                                              69,880          28,724          54,378          61,270
                                                                   -----------     -----------     -----------     -----------
Operating expenses:
       Personnel                                                        35,459          14,493          28,689          30,867
       Medical and nutritional product                                  12,001           5,300           6,714           6,587
       Health care and lodging                                           8,699           5,496          11,511          12,771
       Selling, general and administrative                               6,858           3,014           5,931           6,004
       Provision for uncollectible accounts                              1,210             979           1,622           2,015
       Depreciation and amortization                                     1,537             366             828           1,379
                                                                   -----------     -----------     -----------     -----------
            Total operating expenses                                    65,764          29,648          55,295          59,623
                                                                   -----------     -----------     -----------     -----------
            Income (loss) from operations                                4,116            (924)           (917)          1,647
Interest and dividend income                                               221             183              98             184
Interest and other financing costs                                      (4,044)           (632)         (1,481)         (3,082)
Other income, net                                                          550             458             877           1,268
Minority interest in loss (earnings) of subsidiary                        (494)            353             375            (194)
                                                                   -----------     -----------     -----------     -----------
            Income (loss) before income taxes, extraordinary
               gains and cumulative effect of accounting change            349            (562)         (1,048)           (177)

Provision (benefit) for income taxes                                       270              --            (341)           (385)
                                                                   -----------     -----------     -----------     -----------
            Income (loss) from continuing operations before
              extraordinary gains and cumulative effect of
              accounting change                                             79            (562)           (707)            208

Extraordinary gains:
       Net gains on extinguishment of debt (net of income
          taxes of $171 and $381 in 1994 and 1993)                          84              --           1,058             548
       Gain on disposal of assets                                          693

Cumulative effect of change in accounting for income taxes,
   net of minority interest (note 8)                                                        --              --             973
                                                                   -----------     -----------     -----------     -----------
            Net income (loss)                                              856            (562)            351           1,729

Preferred dividends                                                        (70)            (35)            (69)             --
                                                                   -----------     -----------     -----------     -----------
            Net income (loss) available to common shareholders            $786           ($597)           $282          $1,729
                                                                   ===========     ===========     ===========     ===========
Income (loss) per share:
       Income (loss) before extraordinary gains and 
          cumulative effect of accounting change                         $0.00          ($0.08)         ($0.09)          $0.04
       Extraordinary items                                                0.09              --            0.13            0.10
       Cumulative effect of change in accounting for
          income taxes, net                                                 --              --              --            0.19
                                                                   -----------     -----------     -----------     -----------
            Net income (loss) available to common shareholders           $0.09          ($0.08)          $0.04           $0.33
                                                                   ===========     ===========     ===========     ===========

Weighted average number of common and common equivalent shares       8,418,358       7,826,309       7,783,425       5,189,519


See accompanying notes to consolidated financial statements.

                                      F - 3



CONTINENTAL HEALTH AFFILIATES, INC.



CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands)
==============================================================================================
                                                                      Years ended June 30,
                                                                   ---------------------------
                                                                      1996            1995
                                                                   -----------     -----------
                                                                    (Audited)      (Unaudited)
                                                                                      
Revenues:
       Nursing home services                                           $44,440         $36,365
       Infusion therapy and other medical services                      25,440          19,679
                                                                   -----------     -----------
            Total revenues                                              69,880          56,044
                                                                   -----------     -----------
Operating expenses:
       Personnel                                                        35,459          28,698
       Medical and nutritional product                                  12,001           9,144
       Health care and lodging                                           8,699          11,099
       Selling, general and administrative                               6,858           6,211
       Provision for uncollectible accounts                              1,210           1,726
       Depreciation and amortization                                     1,537             693
                                                                   -----------     -----------
            Total operating expenses                                    65,764          57,571
                                                                   -----------     -----------
Income (loss) from operations                                            4,116          (1,527)

Interest and dividend income                                               221             229
Interest and other financing costs                                      (4,044)         (1,193)
Other income, net                                                          550             995
Minority interest in loss (earnings) of subsidiary                        (494)            538
                                                                   -----------     -----------
Income (loss) before income taxes and extraordinary gains                  349            (958)
Provision for income taxes                                                 270              --
                                                                   -----------     -----------
Income (loss) before extraordinary gains                                    79            (958)
Extraordinary gains on extinguishment of debt                               84              --
Gain on disposal of assets                                                 693              --
                                                                   -----------     -----------
Net income (loss)                                                          856            (958)

Preferred dividends                                                        (70)            (69)
                                                                   -----------     -----------
            Net income (loss) applicable to common shareholders           $786         ($1,027)
                                                                   ===========     ===========

Income (loss) per share:
       Income (loss) before extraordinary gains                          $0.00          ($0.13)
       Extraordinary gains                                                0.09              --
                                                                   -----------     -----------
            Net income (loss) applicable to common shareholders          $0.09          ($0.13)
                                                                   ===========     ===========

Weighted average number of common and common equivalent shares       8,418,358       7,824,747



See accompanying notes to consolidated financial statements.

                                      F - 4



CONTINENTAL HEALTH AFFILIATES, INC.



Consolidated Statements of Stockholders' Equity (Deficit)
Year ended June 30, 1996, six-month period ended June 30, 1995 and years ended December 31, 1994 and 1993 
(Dollars in thousands)
==================================================================================================================================
                                                                                                                         Total
                                           Preferred Stock             Common Stock        Additional                Stockholders'
                                        ----------------------    ----------------------     Paid-in    Accumulated      Equity
                                         Shares       Amount       Shares       Amount       Capital       Deficit      (Deficit)
                                        ---------    ---------    ---------    ---------    ---------     ---------     ---------
                                                                                                      
Balance,
       January 1, 1993                         --           --    4,964,799          $99      $13,976      ($21,835)      ($7,760)

Issuance of preferred stock                13,884            1           --           --        1,313            --         1,314

Issuance of common stock                       --           --    2,696,640           54        4,776            --         4,830

Net income                                     --           --           --           --           --         1,729         1,729
                                        ---------    ---------    ---------    ---------    ---------     ---------     ---------
Balance,
       December 31, 1993                   13,884            1    7,661,439          153       20,065       (20,106)          113

Issuance of common stock                       --           --      161,120            3          281            --           284

Exercise of stock options                      --           --        2,500           --            1            --             1

Additional costs related to issuance
  of preferred stock in 1993                   --           --           --           --          (52)           --           (52)

Preferred dividends                            --           --           --           --          (69)           --           (69)

Net income                                     --           --           --           --           --           351           351
                                        ---------    ---------    ---------    ---------    ---------     ---------     ---------
Balance,
       December 31, 1994                   13,884            1    7,825,059          156       20,226       (19,755)          628

Exercise of stock options                      --           --        5,000           --            1            --             1

Preferred dividends                            --           --           --           --          (35)           --           (35)

Net loss                                       --           --           --           --           --          (562)         (562)
                                        ---------    ---------    ---------    ---------    ---------     ---------     ---------
Balance,
       June 30, 1995                       13,884            1    7,830,059          156       20,192       (20,317)           32

Exercise of stock options                      --           --       21,000           --           21            --            21

Debt to equity conversion                      --           --    1,435,157           30        1,327            --         1,357

Preferred dividends                            --           --           --           --          (70)           --           (70)

Net income                                     --           --           --           --           --           856           856
                                        ---------    ---------    ---------    ---------    ---------     ---------     ---------
Balance,
       June 30, 1996                       13,884           $1    9,286,216         $186      $21,470      ($19,461)       $2,196
                                        =========    =========    =========    =========    =========     =========     =========


See accompanying notes to consolidated financial statements.

                                      F - 5



CONTINENTAL HEALTH AFFILIATES, INC.



Consolidated Statements of Cash Flows
(Dollars in thousands)
==============================================================================================================================
                                                                                           Six-month           Years ended
                                                                             Year ended   period ended         December 31,
                                                                               June 30,      June 30,    ---------------------
                                                                                 1996         1995         1994         1993
                                                                               --------     --------     --------     --------
                                                                                                          
Operating activities:
       Net income (loss)                                                           $856        ($562)        $351       $1,729
       Adjustments to reconcile net income (loss) to net
         cash provided by (used in) operating activities:
            Depreciation and amortization                                         1,537          366          828        1,379
            Amortization of deferred financing costs                                266           32          104          212
            Provision for uncollectible accounts                                  1,210          979        1,622        2,015
            Amortization of deferred income                                        (543)        (579)      (1,158)      (1,158)
            Cumulative effect of accounting change                                   --           --           --         (973)
            Provision for deferred income taxes                                     195           --           --            2
            (Gain) loss on foreign currency debt                                   (130)         309          267         (137)
            Gain on diposal of assets                                              (693)                                    --
            Minority interest                                                       494         (353)        (375)         194
            Net gains on extinguishment of debt                                     (84)          --       (1,229)        (929)
            Increase (decrease) in cash due to changes in:
                Accounts receivable                                              (5,349)        (753)      (1,702)      (2,228)
                Inventories                                                        (310)        (279)        (147)         (77)
                Prepaid expenses and other current assets                           (35)         115         (158)        (274)
                Other assets                                                     (2,755)          71         (223)         320
                Accounts payable                                                 (2,174)       1,209        1,518          456
                Other current liabilities                                         1,717         (476)          73          236
                Other liabilities                                                  (227)        (228)        (521)        (332)
                                                                               --------     --------     --------     --------
                Net cash provided by (used in) operating activities              (6,025)        (149)        (750)         435
                                                                               --------     --------     --------     --------
Investing activities:
       Expenditures for property and equipment                                  (39,848)        (294)      (1,021)        (513)
       Net proceeds from sales of assets                                          2,390           --           --           --
       Purchase by Infu-Tech of treasury stock                                       --           --          (73)          --
                                                                               --------     --------     --------     --------
                Net cash provided by (used in) investing activities             (37,458)        (294)      (1,094)        (513)
                                                                               --------     --------     --------     --------

Financing activities:
       Net proceeds from not-for-profit borrowings                                   --           --       12,905           --
       Net proceeds from long-term borrowings                                    47,592           --          790           --
       Payments of short-term borrowings                                         (1,083)          --      (13,750)          --
       Payments of long-term borrowings                                            (643)        (138)        (327)        (311)
       Payment of preferred dividends                                               (70)         (35)         (69)          --
       Cost of debt exchange offers                                                  --           --          (71)        (520)
       Net proceeds from exercise of common stock options                            21            1           --           --
                                                                               --------     --------     --------     --------
                Net cash used in financing activities                            45,837         (172)        (522)        (831)
                                                                               --------     --------     --------     --------
                Net increase (decrease) in cash and cash equivalents              2,354         (615)      (2,366)        (909)
Cash and cash equivalents, beginning of the period                                  546        1,161        3,527        4,436
                                                                               --------     --------     --------     --------
Cash and cash equivalents, end of the period                                     $2,900         $546       $1,161       $3,527
                                                                               ========     ========     ========     ========
Supplemental disclosure of cash flow data:
       Interest paid                                                             $4,292         $284       $1,483       $3,341
                                                                               ========     ========     ========     ========
       Income taxes paid                                                            $26          $26         $109         $374
                                                                               ========     ========     ========     ========
Non cash investing and financing activity:
       Property and equipment obtained under capital lease obligation              $223           --           --           --
       Acquisition of property and equipment for foregiveness of receivable      $7,399           --           --           --
       Conversion of convertible notes                                           $1,357           --           --           --


See accompanying notes to consolidated financial statements.

                                      F - 6



CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------


1.        The Company

          The Company's operations consist primarily of nursing home services
          and infusion therapy and other medical services. Nursing home services
          include the ownership, leasing, operation and management of nursing
          homes. Infusion therapy and other medical services include enteral and
          other medical services, primarily for patients in nursing homes, and
          intravenous and other infusion therapies for patients at home and in
          nursing homes.

          The Company is subject to certain risks and uncertainties as a result
          of changes that could occur in the healthcare industry, including
          Medicare and Medicaid reimbursement rates.

2.        Significant Accounting Policies

          Basis of consolidation
          The consolidated financial statements include the accounts of
          Continental Health Affiliates, Inc. ("Continental") and its
          subsidiaries (the "Company"). All significant intercompany accounts
          and transactions have been eliminated in consolidation.

          Continental owns 59% of the common stock of Infu-Tech, Inc.
          ("Infu-Tech"); the other 41% is publicly traded. The minority interest
          in the consolidated financial statements represents the minority
          stockholders' proportionate share of equity in Infu-Tech.

          Accounting estimates
          The preparation of financial statements in conformity with generally
          accepted accounting principles requires management to make estimates
          and assumptions that effect the reported amounts of assets and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial statements and the reported amounts of revenues
          and expenses during the reported period. Actual results could differ
          from those estimates.

          Cash and Cash Equivalents
          Cash and cash equivalents at June 30, 1996 and 1995 includes $691 and
          $546, respectively, held by Infu-Tech. In connection with Infu-Tech's
          initial public offering (see note 3), a management and non-competition
          agreement between Continental and its 59% owned subsidiary, Infu-Tech,
          expiring September 30, 1997, prohibits Infu-Tech from lending money to
          (or borrowing money from) Continental and its other subsidiaries
          subsequent to December 31, 1992.


          The Company classifies all highly liquid investments with maturities
          of three months or less when purchased as cash equivalents.

          Patients' Funds
          Patients' funds represent cash balances which have been deposited by
          the Company into separate bank accounts and are restricted for the use
          of patients. The related liability is included in other current
          liabilities.

          Revenue Recognition
          Revenue is reported at the net amounts estimated to be realized from
          patients, third-party payors and others for services rendered. The
          Company receives payments for services to eligible patients under
          Medicare and various state Medicaid programs. Approximately 60%
          (1996), 59% (1995), 60% (1994),

                                                      
                                     F - 7                 (Continued)     





CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------



          60% (1993) and 61% (1992) of total revenues were derived from such
          medical assistance programs. Revenues under these programs are based
          upon government approved rates which are subject to audit. In the
          opinion of management, retroactive adjustments, if any, would not be
          material to the Company's financial position or results of operations.

          Inventories
          Inventories, which consist of medical and nutritional products and
          supplies, are valued at the lower of cost (first-in, first-out method)
          or market.

          Property and Equipment
          Depreciation of property and equipment is computed using the
          straight-line method at rates that charge the cost of various classes
          of assets over the periods of expected use. The range of useful lives
          estimated for buildings and improvements is generally 7 to 40 years,
          and the range for furniture and equipment is three to ten years.
          Leasehold improvements are amortized over the lesser of the term of
          the lease or the estimated life of the asset.

          Goodwill
          The excess of the Company's cost of acquired businesses over the fair
          values at the dates of acquisition of the net assets acquired has been

          attributed to goodwill, except as explained in note 3. Goodwill is
          being amortized over periods ranging from 7 to 40 years. Impairment is
          assessed based upon the profitability of the related businesses
          relative to planned levels.

          Deferred Financing Costs
          Deferred financing costs (included in other assets) incurred in
          connection with the issuance of long-term debt are being amortized on
          a straight-line basis over the term of the related debt agreements. In
          the event of an early retirement of debt, these costs would be written
          off in an amount relative to the amount of principal retired.

          Sales of Stock by Subsidiaries
          The Company recognizes income or loss on the sale of stock by its
          subsidiaries.

          Income Taxes
          Income taxes are provided for on a liability method whereby deferred
          tax assets are recognized for deductible temporary differences and
          operating loss carry forwards and deferred tax liabilities are
          recognized for taxable temporary differences. Temporary differences
          are the differences between the reported amounts of assets and
          liabilities and their tax bases. Deferred tax assets are reduced by a
          valuation allowance when, in the opinion of management, it is more
          likely than not that some portion or all of the deferred tax assets
          will not be realized. Deferred tax assets and liabilities are adjusted
          for the effects of changes in tax laws and rates on the date of
          enactment.

          Earnings Per Share
          Earnings per share is computed based upon the weighted average number
          of common shares and common share equivalents outstanding during each
          year. Common share equivalents reflect the dilutive effect of stock
          options. The effects of the assumed conversion of the convertible
          bonds outstanding, which are also common stock equivalents, have not
          been included since they are antidilutive.

          The weighted average number of common and common equivalent shares
          used in computing earnings per share total 8,418,358 (1996), 7,826,309
          (1995), 7,783,425 (1994) and 5,189,519 (1993).

                                  
                                     F - 8                 (Continued)




CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------






3.        Acquisitions and Dispositions

          The Heritage Facility
          Between 1986 and 1989, the Company built a long-term care facility
          (the "Heritage Facility") on a property owned by a corporation in
          which the Company had a significant preferred stock interest and which
          the Company had the option to purchase in its entirety. The accounts
          of this corporation were included in the consolidated financial
          statements because the Company had the right to elect the directors,
          although it did not do so, and exercise financial control of the
          corporation. In connection with the construction of the Heritage
          Facility, the corporation incurred a $10,000 mortgage debt to a bank
          and an $11,649 second mortgage debt to the Company. In 1990, (i) the
          corporation completed the transfer of the Heritage Facility to a
          newly-formed, not-for-profit corporation ("SCF") in exchange for the
          assumption by SCF of the $10,000 and $11,649 mortgage debts, and (ii)
          the Company exercised its option to purchase the corporation. In
          addition, SCF entered into a management agreement under which the
          Company manages the Heritage Facility for a fee. The Company had
          agreed to provide funds to the Heritage Facility for cash
          deficiencies.

          In March 1994, SCF obtained a $14,100 mortgage loan secured by the
          Heritage Facility and used $12,905 of the proceeds of that loan to (i)
          repay the $10,000 construction mortgage loan which had been incurred
          by the Company and assumed by SCF, but for which the Company had
          continued to be responsible (which SCF was able to do for $9,167) and
          (ii) pay the Company an additional $3,738 of the Heritage Facility
          purchase price. The Company used the $3,738 plus the net proceeds of
          $830 of new secured borrowings ("Secured Loan") to repay the balance
          of a $5,000 bank revolving credit (which it was able to do for
          $4,583). The Company guaranteed $2,000 of the $14,100 mortgage loan.
          SCF gave the Company a $7,399 second mortgage note to evidence its
          remaining obligations to the Company. The second mortgage note is due
          in 2004, with interest at 3%, escalating 1% each January 1 until
          January 1999, after which it remains at 8%. Principal and interest are
          to be paid by SCF as promptly as possible and permitted under the
          mortgage loan. In addition, the Company forgave $4,113 of working
          capital advances, fees, interest and second mortgage debt owed to it
          by SCF.

          Pursuant to SCF's mortgage loan, specified financial covenants must be
          met by both the Company and SCF. At June 30, 1994 and September 30,
          1994, SCF was not in compliance with certain financial covenants of
          the mortgage loan, which were waived by the lender. Since December 31,
          1994, SCF has been in compliance with the financial covenants. Since
          September 30, 1994, the Company has not been in compliance with
          certain financial covenants of the mortgage loan, which were waived by
          the lender.

          Because the above transactions resulted in the Company no longer being

          responsible for SCF's construction mortgage loan or being required to
          fund losses at the Heritage Facility, after March 16, 1994 the
          Heritage Facility was no longer included in the consolidated financial
          statements of the Company. As the net assets of the Heritage Facility
          approximated the amount of the second mortgage note, no gain or loss
          was recorded in 1994. Included in the consolidated statements of
          operations of the Company are revenues of $1,987, $9,821 and $8,781
          for 1994, 1993 and 1992, respectively, and income from operations of
          $284, $1,813 and $1,249 for 1994, 1993 and 1992, respectively,
          pertaining to the Heritage Facility.

          Pursuant to a management agreement entered into in January 1994, the
          Company is entitled to fees for managing the Heritage Facility.
          However, the mortgage loan entered into by SCF prohibits any payments
          (including principal and interest on the second mortgage note) to the
          Company until the Heritage Facility

                                          
                                     F - 9                 (Continued)




CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------



          attains certain specified financial levels (coverage ratio of 1.25 to
          1, current ratio of 1.1 to 1 and net worth of $100). Because the
          Heritage Facility attained the specified financial levels at December
          31, 1994 and March 31, 1995, the Company received and recorded in 1995
          management fees of $261,000 and interest income of $148,000. In 1994,
          the Company did not receive any payments from SCF and did not record
          any management fees or interest income.

          As a result of the March 1994 transactions, the Company recorded
          extraordinary gains on extinguishment of debt in 1994 of $1,058, net
          of income taxes and transaction costs.

          The Hilltop Facility
          In May 1996, the Company closed its nursing home in Pine Brook, New
          Jersey and sold the assets of that nursing home, other than the land
          and buildings and certain current assets, to another health care
          provider for $2,390. The Company recorded an extraordinary gain of
          $693.

          Infu-Tech, Inc.
          On December 31, 1992, the Company completed an initial public offering
          of 1,330,000 shares, at $6 per share, of its Infu-Tech subsidiary, and
          received net proceeds of $6,558. Infu-Tech sold 600,000 newly issued

          shares and received net proceeds of $2,923. Continental, which owned
          100% of the outstanding common stock of Infu-Tech prior to the
          offering, sold 730,000 shares which, together with the sale of shares
          by Infu-Tech, reduced its ownership of Infu-Tech to 59%, and received
          net proceeds of $3,635. As a result of this transaction, the Company
          realized a gain of $3,316 on the sale of its shares of Infu-Tech. In
          addition, the Company recorded a gain of $1,555 in recognition of the
          net increase in the value of Continental's remaining investment in
          Infu-Tech.

          In connection with the initial public offering, the representative of
          the underwriters was issued warrants to purchase up to 133,000 shares
          (73,000 shares from Continental and 60,000 shares from Infu-Tech) of
          Infu-Tech's common stock at 125% of the initial public offering price
          for a period of four years. As of June 30, 1996, none of these
          warrants have been exercised.

          Home Health Care Division
          In 1990, the Company sold certain assets, including accounts
          receivable under 150 days old, of its Home Health Care Division (the
          "Division") to Hospital Staffing Services, Inc. ("HSSI"). Cash on
          accounts receivable collected in excess of those net balances
          purchased revert back to the Company. In 1992, the Company recorded a
          gain on disposal of $150, which represents cash receipts pertaining to
          these accounts receivable, net of additional costs and income taxes.

          In February 1992, the Company received $628 in consideration of its
          agreement not to compete with HSSI in providing nursing services in
          California, Arizona and Tennessee for a period of five years and the
          termination of a non-competition provision which had barred HSSI from
          providing infusion therapy services. The $628 was recorded as deferred
          income and is being amortized to other income over five years.

          Nursing Home Group
          In 1986, the Company, through a wholly owned subsidiary, acquired all
          of the outstanding common stock of four corporations and 60% of the
          outstanding common stock of a fifth corporation, each of which
          operates a nursing home (the "Nursing Home Group"). The total cost of
          the acquisition of the Nursing Home Group was approximately $18,415.
          Three individuals (the "Principal Stockholders"), one of whom is the
          Company's Chairman of the Board, who beneficially owned approximately
          60% of the common

                                    
                                    F - 10                 (Continued)




CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------




          stock of the Company at the date of the acquisition, owned 100% of the
          common stock of one of the five corporations and between 45% and 75%
          of the common stock of the other four corporations. The Principal
          Stockholders received total consideration of approximately $15,580 for
          their interests in the corporations acquired. Since the Principal
          Stockholders controlled the Company and the Nursing Home Group before
          and after the acquisition, the Company recorded net liabilities for
          the Nursing Home Group based on the Principal Stockholders'
          proportionate interest in the historical carrying values of the assets
          and liabilities of the acquired corporations at the date of
          acquisition. The aggregate consideration paid to the Principal
          Stockholders was recorded as a distribution and, accordingly, a
          reduction of retained earnings. The cost to acquire the minority
          interests in the Nursing Home Group was allocated to the assets and
          liabilities of the acquired corporations at the date of acquisition
          based on their respective fair values. The excess of cost over net
          liabilities acquired was allocated to goodwill.

          On October 31, 1995, the Company obtained $41,000 in mortgage loans
          secured by four nursing home facilities located in West Orange, Cedar
          Grove and Norwood, New Jersey and West Palm Beach, Florida, and
          proceeds from the issuance of subsidiary Floating Rate Series A
          Cumulative Preferred Stock totalling $3,500. In addition, the Company
          obtained a $1,500 loan secured by a mortgage on approximately 8 acres
          of land located in West Orange, New Jersey.

          The combined proceeds, totalling $46,000 were used to purchase the
          West Orange, Cedar Grove and West Palm Beach facilities which were
          previously operated under operating leases and to purchase the real
          property of the long term and residential care facility located in
          Norwood, NJ (the "Heritage Facility"), which the Company has been
          managing since 1988. The transaction in which the Company purchased
          the Norwood facility also released a $2,000 guarantee which the
          Company had given to the prior mortgage lender. Proceeds totalling
          $301 were also used to release pledged receivables and restructure a
          secured loan due December 1, 1995 totalling $601 for which a new three
          year note was issued for the balance of $300, secured by a first
          mortgage on the Company's nursing home facility in Atlantic City, New
          Jersey.

          As a result of the previously noted purchase of the Heritage Facility
          by the Company, the Company now owns the facility and manages the
          operations of SCF. Commencing October 31, 1995, SCF is included in the
          consolidated financial statements of the Company. The mortgage note
          receivable of $7,399 was forgiven along with other advances in
          exchange for The Heritage Facility. For the year ended June 30, 1996,
          SCF had revenues of $11,166 and net income of $850. For the eight
          months that SCF was included in the consolidated financial statements,
          SCF revenues of $7,440 and net income of $567 have been reflected.



                                    F - 11                 (Continued)




CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------





4.        Property and Equipment

          Property and equipment, at cost, is comprised as follows:
                                                                                                                 June 30,
                                                                                                         -----------------------
                                                                                                           1996            1995
                                                                                                         --------        -------
                                                                                                                    
                  Land and improvements                                                                  $  8,573        $ 2,047
                  Buildings and improvements                                                               44,064          7,495
                  Furniture and equipment                                                                   4,742          2,030
                  Leasehold improvements                                                                    1,393          1,400
                  Construction in progress                                                                     44            837
                                                                                                         --------       --------
                                                                                                           58,816         13,809

                  Less: accumulated depreciation and amortization                                           4,363          3,875
                                                                                                          -------        -------

                                                                                                          $54,453       $  9,934
                                                                                                           ======        =======


5.        Long-Term Debt

          Long-term debt is comprised as follows:
                                                                                                           June 30,
                                                                                                    ---------------------     
                                                                                                       1996         1995
                                                                                                    --------     --------
                                                                                                           
                  14 1/8% subordinated debentures due September 1, 1996 (a)                          $  1,200     $ 1,200
                  6% convertible bonds in the face amount of 830,000
                    Swiss francs, due June 27, 1995 (c)                                                  662       2,525
                  6% notes due 2003 (b)                                                                3,400       3,400
                  6% convertible notes due 2003 (b)                                                       --       1,606
                  8% notes due 1999 (d)                                                                1,213       1,213
                  8 1/2% to 11% mortgage notes (f)                                                     3,244       3,463
                  8% face amount of Swiss francs 619,500 due June 27, 1998 (c)                           494         ---

                  Nomura financing (e) (excludes Preferred stock)                                     42,148         ---
                  Other (g)                                                                            1,568         783
                                                                                                     -------    --------
                                                                                                      53,929      14,190

                  Less:  current portion                                                               3,355       3,424
                                                                                                     -------     -------

                                                                                                     $50,574     $10,766
                                                                                                     =======     =======


          (a)     The 14 1/8% subordinated debentures (the "Debentures") are
                  redeemable, at the option of the Company, in whole or in part,
                  at par plus accrued interest. Interest is payable on March 1
                  and September 1.  In August 1996, the Company made an offer to
                  exchange shares of a new 11% Convertible Preferred Stock for
                  all its remaining 14 1/8% Subordinated Debentures due
                  September 1, 1996.  For each $1,000 face amount of debentures
                  exchanged, the holder would receive one share of 11%
                  Convertible Preferred Stock; with a liquidation preference of
                  $1,000; convertible until September 1, 1999 to common stock
                  which has a market value of $1,100, and after September 1,
                  1999, a market value of $1,000; entitled to annual dividends
                  of $110.  The Company has deposited in escrow with the
                  Debenture Trustee, funds sufficient to pay redemption of all
                  outstanding debentures plus interest.  Because of this escrow
                  deposit, the debentures are not in default

                                             
                                    F - 12                 (Continued)     




CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------



                  although due on September 1, 1996.  The Exchange Offer expires
                  on October 4, 1996.

          (b)     In September 1993, the Company acquired $3,400 principal
                  amount of Debentures in exchange for 6% notes due 2003 ("6%
                  Notes")  in that amount.  In December 1993, the Company
                  acquired an additional $1,500 principal amount of Debentures
                  in exchange for 6% convertible notes due 2003 ("6% Convertible
                  Notes") in the principal amount of $1,606 (which included
                  accrued interest on those Debentures), which is convertible
                  (at a price as defined in the agreement) into the Company's

                  common stock after August 31, 1995.  The 6% convertible notes
                  were converted into 1,435,157 shares of common stock. 
                  Interest on the 6% Notes and the 6% Convertible Notes is
                  payable on March 1 and September 1.  These transactions
                  resulted in a loss of $97 in 1993, which represents the amount
                  of related deferred financing costs.  This loss was recorded
                  as an extraordinary item, net of income tax benefits.

                  In November 1993, the Company acquired $5,088 principal amount
                  of Debentures, including a waiver of interest on those
                  Debentures since March 1, 1993, in exchange for 2,696,640
                  shares of its common stock. In April 1994, the Company
                  acquired $304 principal amount of Debentures, including a
                  waiver of interest on those Debentures since November 1994, in
                  exchange for 161,120 shares of its common stock. The amount by
                  which the principal amount of the acquired Debentures exceeded
                  the par value of the newly issued shares, net of related
                  deferred financing costs and transaction costs, was credited
                  to additional paid-in capital.

          (c)     The principal balance of SFr 2,900,000 (approximately
                  $2,525,000) and accrued interest of SFr 174,000 (approximately
                  $152,000) pertaining to the Company's 6% Swiss franc
                  denominated convertible bonds (the "Bonds") was due on June
                  27, 1995. The Company did not make these payments. Non-payment
                  of these obligations did not result in a default under any
                  other financing agreements. Since June 27, 1995, the Company
                  has acquired SFr 2,070,000 principal amount of Bonds,
                  including accrued interest on those Bonds, for a total of SFr
                  1,028,170 and $315,000 plus a SFr 619,500 note maturing in
                  June 1998.

          (d)     In September 1993, the Company acquired Sfr 4,005,000
                  (approximately $2,647) principal amount of Bonds in exchange
                  for 10,579 shares of 5% exchangeable preferred stock
                  ("Preferred Stock") (see note 7) and $965 principal amount
                  (which included accrued interest on those Bonds) of 8% notes
                  due 1999 ("8% Notes"). In October 1993, the Company acquired
                  an additional Sfr 1,250,000 (approximately $826) principal
                  amount of Bonds in exchange for 3,305 shares of Preferred
                  Stock and $248 principal amount of 8% Notes.  Interest on the
                  8% Notes is payable  on January 27 and July 27. The Company
                  has the option to redeem in part or in full the 8% Notes at
                  any time for 104% of their principal amount, declining 1% on
                  July 28, 1994 and each July 28 after that to 100% after July
                  28, 1997.  These transactions resulted in a gain, net of
                  related deferred financing costs, of $1,026 in 1993, which was
                  recorded as an extraordinary item, net of income taxes.

          (e)     On October 31, 1995, the Company obtained mortgage loans of
                  $41.0 million and $1.5 million and subsidiaries issued $3.5
                  million of preferred stock.  The proceeds of this financing
                  were used to purchase three nursing homes which had been sold
                  and leased back in 1988, to reacquire the Heritage Facility,

                  which the Company had sold in 1990 to a non-profit corporation
                  and had been operating under a management agreement, and to
                  retire debt.  The $41.0 million mortgage loan bears interest
                  at 9.86% per annum and requires payments of principal and
                  interest totalling $4.28 million per year for 15 years.  If
                  the Company is unable to pay the balance of $28.19 million
                  which will remain due at the end of 15 years, the interest
                  rate on the mortgage loan will increase, and all

                                    
                                    F - 13                 (Continued)




CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------



                  cash flow from the mortgaged facilities will have to be used
                  to amortize the balance of the mortgage loan. The $1.5 million
                  mortgage loan payable over five year, bears interest at 2% per
                  annum above the prime rate and requires principal payments of
                  $384,000 per year. The $3.5 million of subsidiary preferred
                  stock requires cumulative dividends which have been charged to
                  interest expense equal to the liquidation preference of the
                  preferred stock (initially $3.5 million at LIBOR plus 13% of
                  the liquidation preference of the preferred stock and is
                  mandatorily redeemable in monthly installments at the rate of
                  $876,000 per year in 1997 through 2000. Earlier redemption is
  required if the Company sells its West Palm Beach nursing 
  home.  Based upon the 8.5% per annum prime rate and the 
  5-7/16% per annum LIBOR rate on December 29, 1995, the 
  payments during the period from October 31, 1995 to June 30, 
  1996 with regard to the $42.5 million of mortgage loans and 
  the $3.5 million subsidiary preferred stock totalled 
  approximately $3.6 million. Under the terms of the $41 
  million loan and $3.5 million subsidiary preferred stock,
                  the cash receipts of the four facilities are restricted to:
                  mortgage payments, real estate taxes, insurance and carrying
                  charges, operating expenses, and payment of preferred stock
                  dividends, with any excess retained by the facility.

                  Aggregate maturities of debt relating to the October 31, 1995
                  refinancing in each of five-year periods ending June 30
                  subsequent to June 30, 1995 are as follows: 1997 - $1,303;
                  1998 - $1,621; 1999 -$1,702; 2000 - $1,791 and 2001 - $1,087.

          (f)     The 8 1/2% to 11% mortgages include debt consisting of an
                  Economic Development Authority mortgage loan ("EDA loan") with

                  a principal balance of $801 at June 30, 1996 payable in
                  monthly installments, including interest at 11%, through 2009.
                  The EDA loan is secured by property with a net book value of
                  approximately $1,549 at June 30, 1996. The remaining mortgage
                  notes are payable in monthly installments, including interest
                  at notes ranging from 10% to 12% with final payments due
                  between 1997 and 2009. These are secured by properties with an
                  aggregate net book value of approximately $2,503,000 at June
                  30, 1996.

          (g)     On October 31, 1995, the Company negotiated terms to convert
                  $1,464 trade accounts payable into a three year note due in
                  1998. The interest rate is 10%. The monthly payment of
                  principal and interest of $47 will fully amortize the loan at
                  the end of the term. Current principal payments due under the
                  terms of the note total $440.

                  A secured loan ("Secured Loan") with a principal balance of
                  $342 at June 30, 1996 is payable in monthly installments of
                  $24, based upon a 34 month amortization schedule, including
                  interest at 13.5%, through December 1, 1995. The Secured Loan
                  is secured by a mortgage on one of the Company's nursing homes
                  and most of the Company's nursing home accounts receivable.

          Aggregate scheduled amounts maturing in each of the five year periods
          ending June 30 subsequent to June 30, 1996 are as follows: 1997 -
          $3,355; 1998 - $4,904; 1999 - $1,977; 2000 - $3,081 and 2001 - $1,171.


                                          
                                    F - 14                 (Continued)




CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------




6.        Other Current Liabilities

          Other current liabilities are comprised as follows:
                                                                       June 30,
                                                               -------------------------
                                                                 1996             1995
                                                               --------         --------
                                                                          
                  Accrued interest                             $    234         $    358
                  Accrued payroll and related expenses            3,555            2,551

                  Other accrued liabilities                       2,000            1,502
                                                                  -----           ------
                                                                $ 5,789         $  4,411
                                                                  =====           ======


          In 1993, the Company established a self-insured health insurance
          program for most of the employees at the Company's nursing homes, up
          to policy limits, as defined. Claims in excess of such limits are
          insured by third- party reinsurers. The Company's estimate of its
          liability for both outstanding as well as incurred but not reported
          claims is based upon its historical loss experience. As of June 30,
          1996 and 1995, reserves for these estimated liabilities totalled
          approximately $517 and $392, respectively, and are included as a
          component of accrued payroll and related expenses. Differences between
          actual losses incurred and reserve estimates are recognized in the
          period when such differences become known.

7.        Stockholders' Equity

          Preferred Stock
          In 1993, the Company issued 13,884 shares of Preferred Stock as part
          of an exchange offer to holders of its Bonds (see note 5). Each share
          of Preferred Stock has a liquidation preference of $100. Dividends on
          the Preferred Stock are cumulative and are payable on January 27 and
          July 27 at the annual rate of $5 per share, when and as declared by
          the Company's Board of Directors.

          The Preferred Stock is exchangeable for Infu-Tech common stock at an
          exchange price of $6.20 liquidation preference of Preferred Stock per
          share of Infu-Tech common stock, subject to adjustment to prevent
          dilution. The shares of Infu-Tech common stock issuable upon the
          exchange of Preferred Stock are shares owned by Continental.

          All (but not less than all) of the Preferred Stock is redeemable at
          the Company's option at any time when the current market price of
          Infu-Tech common stock has for at least 20 consecutive trading days
          been at least 120% of the exchange price, upon at least 45 days'
          notice at a redemption price equal to the liquidation preference of
          the shares being redeemed plus accumulated unpaid dividends on those
          shares. Shares may be exchanged for Infu-Tech common stock during the
          45-day period.

          The Company may not pay any dividends or make any other distributions
          on, or repurchase, its common stock or any other of its stock which
          ranks junior to the Preferred Stock if Continental is not at the time
          current in its dividend payments on the Preferred Stock.

          Stock Option Plans
          Under Continental's incentive stock option plan adopted in 1983 (the
          "1983 Plan"), options to purchase 343,750 shares of common stock could
          have been granted to key employees of the Company. Options which have
          been granted are exercisable for a term of up to ten years. The 1983
          Plan was terminated in 1989 upon the approval by the stockholders of

          the 1989 Key Employees and Key Personnel Stock Option Plan (the "1989
          Plan"). No options were granted under the 1983 Plan after July 1989.

                                          
                                    F - 15                 (Continued)




CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------




          The 1989 Plan authorizes the Company to grant stock purchase options
          relating to a maximum of 400,000 shares of common stock. Options may
          not be granted at a price that is less than 100% of fair market value
          on the date of the grant (110% of fair market value for persons owning
          10% or more of the Company's common stock). Options become exercisable
          six months after the date of the grant or after the employee has been
          employed for 12 months, whichever is later, and are exercisable for a
          term of up to ten years.

          Stock option transactions for the year ended June 30, 1996, the six
          months ended June 30, 1995 and each of the years ended December 31,
          1994 and 1993 are summarized as follows:



                                                                       Number                   Option Price
                                                                      of Shares                   Per Share
                                                                      ---------                ---------------
                                                                                         
               Outstanding, January 1, 1993                           354,575                  $0.25  - $10.25
               Cancelled (1983 Plan)                                  (34,725)                 $1.00  - $10.25
               Granted (1989 Plan)                                    115,825                  $0.69  - $1.00
               Cancelled (1989 Plan)                                 (141,900)                 $0.25  - $3.50
                                                                     --------  
               Outstanding, December 31, 1993                         293,775                  $0.25  - $8.50
               Cancelled (1983 Plan)                                   (8,250)                 $1.00  - $8.50
               Granted (1989 Plan)                                     26,250                  $1.00
               Cancelled (1989 Plan)                                  (23,500)                 $0.25  - $8.50
               Exercised (1989 Plan)                                   (2,500)                 $0.25
                                                                     --------  
               Outstanding, December 31, 1994                         285,775                  $0.25  - $3.50
               Granted (1989 Plan)                                     67,500                  $1.03  - $1.44
               Cancelled (1989 Plan)                                  (12,225)                 $0.25  - $1.00
               Exercised (1989 Plan)                                   (5,000)                 $0.25
                                                                     --------
               Outstanding, June 30, 1995                             336,050                  $0.25  - $3.50

               Granted (1989 Plan)                                     24,750                  $1.25
               Cancelled (1989 Plan)                                   (4,050)                 $0.25  - $1.50
               Exercised (1989 Plan)                                  (21,000)                 $0.25  - $1.00
                                                                     --------            
               Outstanding, June 30, 1996                             335,750                  $0.25  - $3.50
                                                                     ========  




          At June 30, 1996, 335,750 options were exercisable. Options to
          purchase 35,000 shares were available for grant at June 30, 1996 under
          the 1989 Plan.

          In July 1992, Infu-Tech adopted a stock option plan (the "Infu-Tech
          Plan") under which it is authorized to grant stock options to
          designated employees, officers and directors of the Company. The
          Infu-Tech Plan authorized grant of stock options up to a maximum of
          150,000 shares of common stock. In 1994, the maximum number of shares
          which may be granted under the Plan was increased to 300,000 shares of
          common stock. Options may not be granted at a price that is less than
          100% of fair market value on the date of the grant (110% of fair
          market value for persons owning 10% or more of Infu-Tech common
          stock). Options become exercisable 12 months after the date of the
          grant and are exercisable until ten years from the date of grant.


                                    
                                    F - 16                 (Continued)




CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------



          Stock option transactions for the year ended June 30, 1996, six months
          ended June 30, 1995 and of the years ended December 31, 1994 and 1993
          are summarized as follows:



                                                                         Number               Option Price
                                                                         of shares              Per Share
                                                                         ---------            ------------- 
                                                                                        
          Granted                                                          128,700            $5.00 - $6.13
          Cancelled                                                         (6,500)           $5.125
                                                                          --------


          Outstanding, December 31, 1993                                   122,200            $5.00 - $6.13

          Granted                                                           49,750            $1.00 - $4.50
          Cancelled                                                         (7,300)           $1.00 - $5.375
                                                                          --------
          Outstanding, December 31, 1994                                   164,650            $1.00 - $6.13

          Granted                                                           22,000            $1.59  - $1.95
          Cancelled                                                         (8,400)           $1.00  - $5.125
                                                                          --------
          Outstanding, June 30, 1995                                       178,250            $1.00  - $6.13

          Granted                                                           60,100            $2.25  - $3.44
          Cancelled                                                        (30,050)           $1.00  - $5.69
                                                                          --------
          Outstanding, June 30, 1996                                       208,300            $1.00  - $6.13
                                                                          ========


          At June 30, 1996, options to purchase 190,300 shares were exercisable
          at prices ranging from $1.00 to $6.13 per share.

          Other Stock Options

          In January 1994, the Company's Chairman of the Board was granted a
          seven-year option to purchase 500,000 shares of the Company's common
          stock for $1 per share.

8.        Related Party Transactions

          (Note: The Chairman of the Board of the Company no longer has an 
          ownership interest in two of the nursing homes described below.)

          At December 31, 1989, three nursing homes controlled and partially
          owned by the Principal Stockholders (including the Chairman of the
          Board of the Company) owed the Company $2,804, which included amounts
          for supplies, services and management fees. However, the Principal
          Stockholders asserted on behalf of the three nursing homes that
          management fees for all years should have been limited to amounts
          eligible for reimbursement from Medicare and Medicaid. Early in 1990,
          this dispute was resolved, with the three nursing homes agreeing to
          pay a total of $1,940 in satisfaction of all their obligations to the
          Company at December 31, 1989. In 1992, the settlement agreement
          between the Company and the three nursing homes was modified, whereby
          the February 1992 balance of $1,046 would be paid in sixteen equal
          quarterly payments of $76 (including interest at 7 1/2%) beginning
          June 15, 1992 and continuing through March 15, 1996. The balance
          remaining on the modified settlement agreement at December 31, 1994
          and 1993 was $839 and $783, respectively. In January 1995, the
          settlement agreement was further modified to provide for a $227
          principal and interest payment to be

                                                           

                                    F - 17                 (Continued)




CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------



          made on or before March 30, 1995 (which payment was received) and the
          remaining principal balance of $626 to be paid in twelve equal
          quarterly payments of $60 (including interest at 8 1/2%) beginning
          July 1, 1995 and continuing through March 31, 1998. The $227 payment
          included all previously unpaid principal under the prior agreement
          through December 31, 1993 and all accrued interest under that
          agreement through March 30, 1995. The balance remaining on the
          modified settlement agreement at June 30, 1996 was $623. Interest
          income includes $44, $27, $56 and $57 of interest on this receivable
          for 1996, 1995, 1994 and 1993, respectively.

          As of June 30, 1996, scheduled principal and interest payments in
          arrears relating to the July 1995 settlement agreement amounted to
          $179.

          One of the Company's nursing homes was on several occasions forced to
          temporarily evacuate its residents due to weather-related emergencies.
          The residents were evacuated to a nursing home controlled and
          partially owned by the Principal Stockholders. Management believes
          this course of action was preferable to the alternatives. The Company
          paid the nursing home to which the residents were evacuated at that
          nursing home's daily Medicaid rate. Amounts charged to health care and
          lodging expenses were $31, $27 and $71 and in 1996, 1994 and 1993,
          respectively.

          In 1996, 1995 (June), 1994 and 1993, the Company was charged $73, $39,
          $89 and $60, respectively, by a corporation owned by the Company's
          Chairman of the Board for use of an airplane owned by that
          corporation. The Company believes the rates it was charged for use of
          that airplane were lower than those which would have been available
          from an independent charter company for use of a similar airplane.

          Included in selling, general and administrative expenses in 1996, 1995
          (June) and 1994 is rent expense of $326, $159 and $110, respectively,
          for office space leased from an entity owned by the Principal
          Stockholders.

          The Company administered a self-funded health plan on behalf of three
          nursing homes controlled and partially owned by the Principal
          Stockholders (the "Principal Stockholders' Nursing Homes"). Revenues
          derived from services provided to the Principal Stockholders' Nursing

          Homes were $19 and $35 in 1995 and 1994, respectively. Included in
          accounts receivable at June 30, 1996 and 1995 are amounts due from the
          Principal Stockholders' Nursing Homes of $15 and $15.

          Included in other assets were additional amounts due from entities
          owned by the Principal Stockholders totalling $232 at June 30, 1996
          and $200 at June 30, 1995. Included in other current liabilities were
          amounts due to an entity controlled by the Principal Stockholders
          totalling $19 and $22 at June 30, 1995 and December 31, 1994,
          respectively.

          In January 1992, Infu-Tech and Medline Industries, Inc. ("Medline")
          entered into a joint venture, MedTech Uro Services ("MedTech"). This
          joint venture was established as part of the settlement of a lawsuit
          against the Company by Medline. In accordance with the joint venture
          agreement, Infu-Tech is paid to provide sales and marketing services
          to MedTech. In addition, Infu-Tech will share in the net profits of
          MedTech to the extent they exceed approximately $200 per year over
          each of four years. Infu-Tech's participation in MedTech allows
          Infu-Tech to market urological, tracheostomy and other services in
          conjunction with Infu-Tech's marketing of contract services to
          residents of long-term care facilities. During 1995, 1994 and 1993,
          Infu-Tech recorded revenues of $45, $139 and $204, respectively, under
          this agreement, which included $14 in 1994 as its share of net
          profits.

                                          
                                    F - 18                 (Continued)




CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------




          John A. Schepisi is the president of Senior Care Foundation, Inc., the
          owner of the Heritage Facility (see note 3), which is included in the
          consolidated financial statements (see note ). He is also a partner in
          a law firm which provides legal services to the Company and during
          1996, was paid legal fees of $410 primarily for services rendered in
          connection with the Nomura transactions.

9.        Income Taxes

          Prior to 1993, the Company filed a consolidated Federal income tax
          return. Due to the reduction in Continental's ownership of Infu-Tech,
          commencing in 1993, Infu-Tech filed its own Federal income tax return.


          Effective January 1, 1993, the Company adopted Statement 109 and,
          accordingly, has recognized a benefit of $973 (net of minority
          interest of $445) to record the cumulative effect of the change in
          accounting for income taxes in the consolidated statement of
          operations for 1993.

          During 1993, the Internal Revenue Service completed its examination
          for the years 1986 through 1990, which resulted in the Company
          receiving a refund of $169 in 1993.

          The provision (benefit) for income taxes on income (loss) from
          continuing operations is presented below:




                                                      Year         Six months
                                                      ended          ended                 Years ended
                                                     June 30,        June 30,              December 31,
                                                       1996           1995            1994             1993
                                                    ---------      ----------         ----             ----
                                                                                        
                  Current:
                          Federal                   $    70       $    ---         $  (357)        $ (225)
                          State                           5            ---              16           (162)
                                                     ------          ------          -----          -----
                                                         75            ---            (341)          (387)
                                                     ------          ------           ----          -----
                  Deferred:
                          Federal rate change           165            ---            ---             (27)
                          State                          30            ---            ---            ---
                          Other                         ---            ---            ---              29
                                                    -------          ------        -------         ------
                                                        195            ---            ---               2
                                                      -----          ------        -------         ------

                                                    $   270         $  ---          $ (341)       $  (385)
                                                      =====          ======           ====          =====


          Infu-Tech had recorded a Federal and state income tax payable of $75
          which is included in other current liabilities in the accompanying
          June 30, 1996 consolidated balance sheet and a refund receivable of
          $225 in 1994, which was included in prepaid expenses and other current
          assets in the accompanying June 30, 1995 consolidated balance sheet.


                                    
                                    F - 19                 (Continued)




CONTINENTAL HEALTH AFFILIATES, INC.


Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------



          The following table reconciles the Federal income tax provision
          (benefit) computed at statutory Federal income tax rates applied to
          income (loss) from continuing operations to the provision (benefit)
          for income taxes.



                                                                                 
                                                                                 Year            Six- month           Years ended
                                                                                 ended         period ended          December 31,
                                                                                June 30,           June 30,       -----------------
                                                                                 1996               1995          1994       1993
                                                                             -----------         ----------       ----       ----
                                                                                                                 
              Federal income tax provision (benefit) at
               statutory rate applied to income (loss) from
               continuing operations                                                $393              $(197)       $(367)    $ (62)
              State income tax provision (benefit), net
               of Federal income tax benefit                                          69                (34)         (63)     (105)
              Book loss (income) for which tax benefit
               (expense) not recorded                                                ---                ---         ---        (63)
              Change in valuation allowance                                         (114)               456         (70)       ---
              Allowance for temporary differences                                    ---               (236)        112        ---
              Permanent differences arising from
               acquisitions and dispositions                                         (78)              ---           30         26
              Refunds of prior years' Federal income taxes                           ---               ---          ---       (169)
              Other                                                                  ---                11           17        (12)
                                                                                 -------              -----        -----      -----
                                                                                  $  270            $  ---         $(341)     $(385)
                                                                                   =====             ======         ====       ====


          The Company has approximately $8,059 of net operating tax loss
          carryforwards for Federal income tax purposes which will expire in the
          years 2005 through 2011.

          The tax effects of temporary differences that give rise to significant
          portions of the deferred tax assets are as follows:


                                                                                                      June 30,
                                                                                                      --------
                                                                                                 1996           1995
                                                                                                 ----           ----
                                                                                                       
              Net deferred income tax assets:
                  Deferred income                                                             $    154       $    251

                  Allowances for uncollectible accounts
                    receivable                                                                   1,878          1,522
                  Net operating tax loss carryforwards                                           3,304          3,820
                  Cumulative unrealized losses on translation
                    of foreign currency debt                                                       (53)           567
                  Deferred rent payable                                                            ---             99
                  Provision for judgment                                                           ---            ---
                  Compensated absences, principally due to
                    accrual for financial reporting purposes                                       147            151
                  Difference between book and tax bases of
                    investment in subsidiary                                                      (638)          (638)
                  Difference between book and tax bases of
                    property and equipment                                                          87           (584)
                  Other                                                                             72             72
                                                                                               -------        -------
                       Sub-total                                                                 4,951          5,260
                  Valuation allowance                                                           (4,077)        (4,191)
                                                                                                ------         ------
                       Net deferred income tax assets                                         $    874        $ 1,069
                                                                                               =======         ======


          A valuation allowance is provided when it is more likely than not that
          some portion of the deferred tax assets will not be realized. Based
          upon the Company's historical losses from continuing operations before
          extraordinary gains, the Company has recorded a valuation allowance of
          $4,077. This represents a 100% valuation allowance for all net
          deferred income tax assets, except for part of those pertaining to

                                    
                                    F - 20                 (Continued)




CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------



          its 59% owned subsidiary, Infu-Tech. Infu-Tech has historically been
          profitable and anticipates taxable income in 1996 and future years. In
          the opinion of management, Infu-Tech will realize the net deferred
          income tax assets.

10.       Other Income, Net

          Other income (expense) is comprised as follows:


                                                                               Year         Six months

                                                                               ended          ended               Years ended
                                                                              June 30,        June 30,            December 31,
                                                                               1996            1995            1994           1993
                                                                            ----------      ----------         ----           ----
                                                                                                                 
              Gains on sales and leasebacks of property
                and equipment                                                 $  417             $  516     $ 1,032       $1,032
              Gains (losses) on translation of foreign currency debt               130               (309)       (267)         137
              Amortization of deferred income related to
                non-compete agreement (note 2)                                     126                 63         126          126
              Other, net                                                          (123)               188         (14)         (27)
                                                                                ------              -----     -------      -------

                                                                               $   550            $   458    $    877       $1,268
                                                                                ======             ======     =======        =====


11.       Commitments and Contingencies

          Lease Commitments
          The Company is obligated under various operating leases for nursing
          homes, office space and equipment with initial terms expiring at
          various dates through 2002. The leases generally require the Company
          to pay all costs of maintaining the leased properties. The Company has
          options to renew certain of these leases for periods ranging from 7 to
          80 years.

          The following is a schedule of future minimum annual rental payments
          required under operating leases as of June 30, 1996:



                     Year ending                             Nursing
                       June 30,                               Homes         Office      Equipment           Total
                     -----------                             -------        ------      ---------           -----
                                                                                                 
                         1997                                 $ 314         $ 486          $  42            $ 842
                         1998                                   318           370              3              691
                         1999                                   321           325           ---               646
                         2000                                   286            49           ---               335
                         2001                                   266            25           ---               291
                         Thereafter                             200             4           ---               204
                                                             ------       -------          -----           ------

                                                             $1,705        $1,259          $  45           $3,009
                                                              =====         =====           ====            =====


          Rent expense was $2,764, $2,058, $3,743 and $3,957 in 1996, 1995, 1994
          and 1993, respectively.  Also see note 14.

          Contingencies
          The occupancy at the West Palm Beach, Florida nursing home was
          impacted by a moratorium on admissions imposed in December 1995 as a

          result of state survey deficiencies. The statement resurveyed

                                    
                                    F - 21                 (Continued)




CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------



          the facility and the moratorium was lifted (opening the facility to
          admissions) in May 1996. Although the facility had been re-opened to
          admissions, because certain deficiencies had remained uncorrected for
          more than six months, applicable regulations require a recommendation
          of termination of Medicare and Medicaid participation. Although such a
          recommendation was made by the state agency, notice of such
          termination has not yet been received. Regulatory practice permits the
          facility to demonstrate that it has achieved substantial compliance
          prior to any proposed termination taking effect.

          Further, the facility could be subject to fines of up to $1,500 per
          day while it is deemed to have been out of compliance. If levied, the
          fines will be subject to appeal and administrative review.

          The Company recorded as a receivable an amount of $591 based on a
          settlement of Medicaid audits. The Company has received a payment of
          $175, while the balance is being held by the State agency. The 
          Company is in the early stages of investigating the dispute and will
          vigorously seek to defend its position to receive the balance of 
          the settlement amount.

          Participants in the health care market are subject to lawsuits based
          upon alleged negligence or similar legal theories. The Company
          currently has in force general liability insurance, including
          professional and product liability, with coverage limits of $10
          million, which is subject to annual renewal. The Company has not
          recorded any related loss liabilities as of June 30, 1996.

          In the opinion of management, the ultimate liability with respect to
          these activities will not materially affect the financial position or
          results of operations of the Company.


12.       Distribution Agreement

          In November 1994, Infu-Tech entered into a distribution agreement with
          a drug manufacturer under which the Company provides a specific home
          infusion therapy utilizing the manufacturer's drug. Under this

          agreement, accounts payable to the drug manufacturer ($1,396 at June
          30, 1996) are secured by the Company's inventories of the drug ($606
          at June 30, 1996) as well as any accounts receivable ($901 at June 30,
          1996) arising from the sale of this drug.

13.       Business and Credit Concentrations

          The Company generally does not require collateral or other security in
          extending credit to patients; however, the Company routinely obtains
          assignment of (or is otherwise entitled to receive) patients' benefits
          payable under health insurance programs, plans or policies (e.g.,
          Medicare, Medicaid, Blue Cross, health maintenance organizations, and
          commercial insurance policies).


          At June 30, 1996, the Company had gross receivables from the Federal
          Government (Medicare) of approximately $4,018 and from various state
          Medicaid programs of approximately $2,746.




                                    F - 22                 (Continued)




CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------



14.       Business Segment Data

          The Company's operations are conducted primarily through two business
          segments: nursing home services and Infu-Tech, which provides infusion
          therapy and other medical services to the non-hospital based health
          care market.

          Information about the Company's operations is presented below.
          Operating income is comprised of total revenues less operating
          expenses, excluding expenses incurred at the corporate headquarters.
          The elimination of inter-segment revenues is included in other
          services and eliminations.




                                                                                    Year        Six months
                                                                                    ended         ended                Years ended
                                                                                    June 30,      June 30,             December 31,

                                                                                    1996          1995          1994       1993
                                                                                  ----------    ----------       ----      ----
                                                                                                          
               Revenues:
                   Nursing home services                                          $ 44,440      $18,248     $38,273   $ 44,357
                   Infu-Tech                                                        24,114       10,601      16,289     17,011
                   Other services and eliminations                                   1,326         (125)       (184)       (98)
                                                                                   -------     --------      -------  ---------

                       Consolidated                                               $ 69,880     $ 28,724     $ 54,378   $ 61,270
                                                                                    ======      =======      =======    =======

               Operating income (loss):
                   Nursing home services                                          $  4,329      $ 1,106      $ 2,263   $  2,786
                   Infu-Tech                                                         1,745         (746)      (1,024)       854
               Expenses incurred at corporate headquarters                          (1,958)      (1,284)      (2,156)    (1,993)
               Interest and dividend income                                            221          183           98        184
               Interest and other financing costs                                   (4,044)        (632)      (1,481)    (3,082)
               Other income, net                                                       550          458          877      1,268
               Minority interest in earnings (loss) of subsidiary                     (494)         353          375       (194)
                                                                                   -------      -------      -------   --------
                       Consolidated                                               $    349     $   (562)    $ (1,048)  $   (177)
                                                                                  ========      =======      =======    =======

               Assets:
                   Nursing home services                                          $ 61,592      $19,487      $19,894    $35,066
                   Infu-Tech                                                         9,484        7,366        7,586      8,124
                   Corporate                                                         4,496        2,822        3,005      3,004
                                                                                   -------      -------      -------   --------

                       Consolidated                                               $ 75,572     $ 29,675     $ 30,485   $ 46,194
                                                                                    ======      =======      =======    =======

               Depreciation and amortization of property and equipment:    
                   Nursing home services                                          $  1,275     $    196      $   515   $  1,000
                   Infu-Tech                                                           108           66           58         48
                   Corporate                                                            98           49          145        219
                                                                                   -------     --------      -------   --------

                       Consolidated                                               $  1,481     $    311     $    718   $  1,267
                                                                                    ======      =======      =======    =======

               Capital expenditures:
                   Nursing home services                                          $ 47,472     $    267      $   710   $    447
                   Infu-Tech                                                            19           14           98         64
                   Corporate                                                           101           13          213          2
                                                                                  --------     --------      -------   --------

                       Consolidated                                               $ 47,592     $    294      $ 1,021   $    513
                                                                                    ======      =======      =======   ========


                                    
                                    F - 23                 (Continued)





CONTINENTAL HEALTH AFFILIATES, INC.

Notes to Consolidated Financial Statements (Dollars in thousands)
June 30, 1996 and 1995, and December 31, 1994 and 1993
- --------------------------------------------------------------------------------



15.       Estimated Fair Value of Financial Instruments

          The estimated fair value of financial instruments has been determined
          based upon available market information and appropriate valuation
          methodologies. However, considerable judgement is necessarily required
          in interpreting market data to develop the estimates of fair value.
          Accordingly, the estimates presented herein are not necessarily
          indicative of the amounts that the Company might realize in a current
          market exchange. The use of different market assumptions and or
          estimation methodologies may have a material effect on the estimated
          fair value.

          The carrying amounts of short term financial instruments are
          reasonable estimates of their fair values. The carrying value of long
          term debt approximates its fair value due primarily to the Nomura
          financing which occurred during the year. Interest rates have not
          significantly changed during that time.

16.       Subsequent Event

          In August 1996, the Company made an offer to exchange shares of a new
          11% Convertible Preferred Stock for all it remaining outstanding
          14 1/8% Subordinated Debentures due September 1, 1996. For each $1,000
          face amount of debentures exchanged, the holder would receive one
          share of 11% Convertible Preferred Stock: with a liquidation
          preferance of $1,000; convertible until September 1, 1999 to common
          stock which has a market value of $1,100, and after September 1, 1999,
          a market value of $1,000; entitled to annual dividends of $110. The
          Company has deposited in escrow with the Debenture Trustee, funds
          sufficient to pay redemption of all outstanding debentures plus
          interest. Because of this escrow deposit, the debentures are not in
          default although due on September 1, 1996. The Exchange Offer expires
          on October 4, 1996.


                                    F - 24        




Schedule II


CONTINENTAL HEALTH AFFILIATES, INC.
Valuation and Qualifying Accounts (Dollars in thousands)
- --------------------------------------------------------------------------------




                       Column A    Column B     Column C       Column D                Column E
                       --------    --------     --------       --------                --------
                              Additions
                       Balance at  Charged to                                          Balance
                       beginning   cost and                                            at end
Description            of period   expenses     Other          Deductions (a)          of period
                                                                        
Allowance for
  uncollectible
  accounts:

  1996 (June)           $3,712      $1,210      $       --         $  729              $4,193
                         =====       =====       =========          =====               =====

  1995 (June)           $3,137      $  979      $       --         $  404              $3,712
                         =====      ======       =========          =====               =====

  1994 (December)       $3,188      $1,622      $       --         $1,673              $3,137
                         =====       =====       =========          =====               =====

  1993 (December)       $2,831      $2,015      $       --         $1,658              $3,188
                         =====       =====       =========          =====               =====


(a)    Uncollectible accounts charged-off during the year, net of recoveries.
                                       
                                     S - 1



                                  SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Company has duly caused this
Report to be signed on its behalf by the undersigned, thereunto duly
authorized.
                                         CONTINENTAL HEALTH AFFILIATES, INC.

Date:  September 30, 1996                By: /s/ JACK ROSEN
                                             ---------------------------------
                                             Jack Rosen
                                             Chairman of the Board

        Pursuant to the requirements of the Securities Exchange Act of
1934, this Report has been signed below by the following persons on
behalf of the Company in the capacities and on the dates indicated.

         Name                        Title                     Date
         ----                        -----                     ----

 /s/ JACK ROSEN               Chairman of the Board,          September 30, 1996
 --------------------         Director (Principal
      Jack Rosen              Executive Officer) 

 /s/ JOSEPH ROSEN             Director                        September 30, 1996
 --------------------
     Joseph Rosen

  /s/ BENJAMIN GEIZHALS       Vice President, Assistant       September 30, 1996
  ---------------------       Secretary and General Counsel
   Benjamin Geizhals          (Principal Financial Officer) 
                                                           
                              
 /s/ ALISON KURUS ALLEN       Principal Accounting            September 30, 1996
 ----------------------       Officer
  Alison Kurus Allen              
                         
 /s/ ISRAEL INGBERMAN         Director                        September 30, 1996
  --------------------   
   Israel Ingberman      
                         
 /s/ JOSEPH M. GIGLIO         Director                        September 30, 1996
 --------------------    
   Joseph M. Giglio      
                         
 /s/ Carl D. Glickman         Director                        September 30, 1996
 --------------------    
   Carl D. Glickman      
                         
 /s/ Bruce Slovin             Director                        September 30, 1996
 --------------------    
   Bruce Slovin