RIDDELL SPORTS INC. EXHIBIT 11.1 STATEMENT OF COMPUTATION OF EARNINGS PER SHARE Twelve Months Ended Dec. 31, ----------------------------------------- 1996 1995 1994 ----------- ----------- ----------- Primary earnings per share: - --------------------------------------------- Weighted average common shares out- standing during period 8,067,985 8,067,985 7,973,952 Common shares equivalents of dilutive stock options based on treasury stock method using average market price for quarter 359,648 0 0 ----------- ----------- ----------- Average common shares and equivalents 8,427,633 8,067,985 7,973,952 ----------- ----------- ----------- ----------- ----------- ----------- Income (loss) before extraordinary item $ 2,843,176 $ 2,370,534 ($4,932,947) Extraordinary item (1,900,000) ----------- ----------- ----------- Net income for the period $ 2,843,176 $ 470,534 ($4,932,947) ----------- ----------- ----------- ----------- ----------- ----------- Per Share Amounts: Income (loss) before extraordinary item $ 0.34 $ 0.29 ($ 0.62) Extraordinary item -- (0.23) -- ----------- ----------- ----------- Net income for the period $ 0.34 $ 0.06 ($ 0.62) ----------- ----------- ----------- ----------- ----------- ----------- Fully diluted earnings per share: - --------------------------------------------- Weighted average common shares out- standing during period 8,067,985 8,067,985 7,973,952 Common shares equivalents of dilutive stock options based on treasury stock method using higher of quarter ending market price or average quarterly market price 411,306 0 0 ----------- ----------- ----------- Average common shares and equivalents 8,479,291 8,067,985 7,973,952 ----------- ----------- ----------- ----------- ----------- ----------- Income (loss) before extraordinary item $ 2,843,176 $ 2,370,534 ($4,932,947) Extraordinary item (1,900,000) ----------- ----------- ----------- Net income for the period $ 2,843,176 $ 470,534 ($4,932,947) ----------- ----------- ----------- ----------- ----------- ----------- Per Share Amounts: Income (loss) before extraordinary $ 0.34 $ 0.29 ($ 0.62) item Extraordinary item -- (0.23) -- ----------- ----------- ----------- Net income for period $ 0.34 $ 0.06 ($ 0.62) ----------- ----------- ----------- ----------- ----------- -----------