SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                      For the Quarter Ended: June 30, 2000
                           Commission File No. 1-11530

                              Taubman Centers, Inc.
      --------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


     Michigan                                                 38-2033632
     --------------------------------------        -----------------------------
     (State or other jurisdiction of               (I.R.S. Employer
     incorporation or organization)                Identification No.)

     200 East Long Lake Road, Suite 300, P.O. Box 200, Bloomfield Hills,
                                            Michigan               48303-0200
     ---------------------------------------------------------------------------
     (Address of principal executive offices)                       (Zip Code)

                                 (248) 258-6800
     ---------------------------------------------------------------------------
     (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

         Yes  X   .       No        .
            ------          --------

     As of August 8,  2000,  there  were  outstanding  52,622,770  shares of the
Company's common stock, par value $0.01 per share.



                          PART 1. FINANCIAL INFORMATION


Item 1. Financial Statements.


The following  consolidated  financial statements of Taubman Centers,  Inc. (the
Company) are provided pursuant to the requirements of this item.

Consolidated Balance Sheet as of June 30, 2000 and December 31, 1999.........  2
Consolidated Statement of Operations for the three months ended
  June 30, 2000 and 1999.....................................................  3
Consolidated Statement of Operations for the six months ended
  June 30, 2000 and 1999.....................................................  4
Consolidated Statement of Cash Flows for the six months ended
  June 30, 2000 and 1999.....................................................  5
Notes to Consolidated Financial Statements...................................  6


                                       1


                              TAUBMAN CENTERS, INC.

                           CONSOLIDATED BALANCE SHEET
                        (in thousands, except share data)




                                                                                June 30            December 31
                                                                                -------            -----------
                                                                                 2000                 1999
                                                                                 ----                 ----
                                                                                             

Assets:
   Properties, net                                                         $   1,404,767         $   1,361,497
   Investment in Unconsolidated Joint Ventures (Note 2)                          119,648               125,245
   Cash and cash equivalents                                                      23,860                20,557
   Accounts and notes receivable, less allowance
     for doubtful accounts of $2,183 and $1,549 in
     2000 and 1999                                                                30,542                33,021
   Accounts receivable from related parties                                        6,942                 7,095
   Deferred charges and other assets                                              55,511                49,496
                                                                           -------------         -------------
                                                                           $   1,641,270         $   1,596,911
                                                                           =============         =============
Liabilities:
   Mortgage notes payable                                                  $     972,753         $     866,742
   Unsecured notes payable                                                         2,195                19,819
   Accounts payable and accrued liabilities                                      113,429               118,230
   Dividends payable                                                              12,891                13,054
                                                                           -------------         -------------
                                                                           $   1,101,268         $   1,017,845
Commitments and Contingencies (Note 5)

Preferred Equity of TRG (Note 1)                                           $      97,275         $      97,275

Partners' Equity of TRG allocable to minority partners (Note 1)

Shareowners' Equity:
   Series A Cumulative  Redeemable  Preferred Stock, $0.01 par value,
      8,000,000 shares authorized,  $200 million liquidation preference,
      8,000,000 shares issued and outstanding at June 30, 2000 and
      December 31, 1999                                                    $          80         $          80
   Series B Non-Participating Convertible Preferred Stock,
      $0.001 par and liquidation value, 40,000,000 shares
      authorized and 31,835,066 shares issued and
      outstanding at June 30, 2000 and December 31, 1999                              32                    32
   Series C Cumulative Redeemable Preferred Stock,
      $0.01 par value, 2,000,000 shares authorized, $75 million
      liquidation preference, none issued
   Series D Cumulative  Redeemable  Preferred  Stock,  $0.01 par value,
      250,000 shares authorized, $25 million liquidation preference,
      none issued
   Common Stock, $0.01 par value, 250,000,000 shares
      authorized,  52,616,843  and  53,281,643 issued and
      outstanding at June 30, 2000 and December 31, 1999                             526                   533
   Additional paid-in capital                                                    693,591               701,045
   Dividends in excess of net income                                            (251,502)             (219,899)
                                                                           --------------        --------------
                                                                           $     442,727         $     481,791
                                                                           -------------         -------------
                                                                           $   1,641,270         $   1,596,911
                                                                           =============         =============






                 See notes to consolidated financial statements.


                                       2


                              TAUBMAN CENTERS, INC.

                      CONSOLIDATED STATEMENT OF OPERATIONS
                        (in thousands, except share data)




                                                                                Three Months Ended June 30
                                                                                --------------------------
                                                                                2000                  1999
                                                                                ----                  ----
                                                                                          

Income:                                                                                           (Note 1)
  Minimum rents                                                           $      35,434         $      35,285
  Percentage rents                                                                  815                   958
  Expense recoveries                                                             22,141                21,392
  Revenues from management, leasing and
   development services                                                           6,377                 5,943
  Other                                                                           5,631                 5,193
                                                                          -------------         -------------
                                                                          $      70,398         $      68,771
                                                                          -------------         -------------
Operating Expenses:
  Recoverable expenses                                                    $      19,455         $      18,957
  Other operating                                                                 7,153                11,043
  Management, leasing and development services                                    4,836                 4,464
  General and administrative                                                      4,441                 4,421
  Interest expense                                                               13,659                13,823
  Depreciation and amortization                                                  14,053                12,889
                                                                          -------------         -------------
                                                                          $      63,597         $      65,597
                                                                          -------------         -------------
Income before equity in net income of Unconsolidated
  Joint Ventures, extraordinary items, and minority and
  preferred interests                                                     $       6,801         $       3,174
Equity in net income of Unconsolidated Joint Ventures                             7,728                 9,767
                                                                          -------------         -------------
Income before extraordinary items, minority and
  preferred interests                                                     $      14,529         $      12,941
Extraordinary items (Note 3)                                                                             (301)
Minority interest:
  TRG income allocable to minority partners                                      (3,825)               (3,953)
  Distributions in excess of earnings allocable to
   minority partners                                                             (3,704)               (3,555)
TRG Series C and D preferred distributions (Note 1)                              (2,250)
                                                                          -------------          ------------
Net income                                                                $       4,750          $      5,132
Series A preferred dividends                                                     (4,150)               (4,150)
                                                                          -------------          ------------
Net income available to common shareowners                                $         600          $        982
                                                                          =============          ============

Basic and diluted earnings per common share (Note 7):
  Income before extraordinary items                                       $         .01          $        .02
                                                                          =============          ============
  Net income                                                              $         .01          $        .02
                                                                          =============          ============

Cash dividends declared per common share                                  $        .245          $        .24
                                                                          =============          ============

Weighted average number of common shares outstanding                         52,622,546            53,192,213
                                                                          =============          ============








                 See notes to consolidated financial statements.


                                       3


                              TAUBMAN CENTERS, INC.

                      CONSOLIDATED STATEMENT OF OPERATIONS
                        (in thousands, except share data)



                                                                                 Six Months Ended June 30
                                                                                --------------------------
                                                                                2000                  1999
                                                                                ----                  ----
                                                                                          

Income:                                                                                             (Note 1)
  Minimum rents                                                           $      72,422         $      68,299
  Percentage rents                                                                1,772                 1,675
  Expense recoveries                                                             43,062                38,977
  Revenues from management, leasing and
   development services                                                          12,566                11,676
  Other                                                                          13,349                 8,307
                                                                          -------------         -------------
                                                                          $     143,171         $     128,934
                                                                          -------------         -------------
Operating Expenses:
  Recoverable expenses                                                    $      37,784         $      34,426
  Other operating                                                                16,407                19,248
  Management, leasing and development services                                    9,584                 8,855
  General and administrative                                                      9,330                 9,149
  Interest expense                                                               26,825                24,688
  Depreciation and amortization                                                  28,208                25,092
                                                                          -------------         -------------
                                                                          $     128,138         $     121,458
                                                                          -------------         -------------
Income before equity in income before extraordinary item of
  Unconsolidated Joint Ventures, extraordinary items,
  and minority and preferred interests                                    $      15,033         $       7,476
Equity in income before extraordinary item of Unconsolidated
  Joint Ventures                                                                 16,323                19,312
                                                                          -------------         -------------
Income before extraordinary items, minority and
  preferred interests                                                     $      31,356         $      26,788
Extraordinary items (Notes 2 and 3)                                              (9,288)                 (301)
Minority interest:
  TRG income allocable to minority partners                                      (5,024)               (8,362)
  Distributions in excess of earnings allocable to
   minority partners                                                            (10,033)               (6,653)
TRG Series C and D preferred distributions (Note 1)                              (4,500)
                                                                          -------------         -------------
Net income                                                                $       2,511         $      11,472
Series A preferred dividends                                                     (8,300)               (8,300)
                                                                          -------------         -------------
Net income (loss) available to common shareowners                         $      (5,789)        $       3,172
                                                                          =============         =============

Basic and diluted earnings per common share (Note 7):
  Income before extraordinary items                                       $        0.00         $        0.06
  Extraordinary items                                                             (0.11)
                                                                          -------------         -------------
  Net income (loss)                                                       $       (0.11)        $        0.06
                                                                          =============         =============

Cash dividends declared per common share                                  $         .49         $         .48
                                                                          =============         =============

Weighted average number of common shares outstanding                         52,925,868            53,104,922
                                                                          =============         =============








                 See notes to consolidated financial statements.


                                       4


                              TAUBMAN CENTERS, INC.

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (in thousands)



                                                                               Six Months Ended June 30
                                                                               -------------------------
                                                                               2000                1999
                                                                               ----                ----
                                                                                         
Cash Flows From Operating Activities:
   Income before extraordinary items, minority and
    preferred  interests                                                 $      31,356         $      26,788
   Adjustments to reconcile income before
    extraordinary items, minority and preferred interests to net
    cash provided by operating activities:
      Depreciation and amortization                                             28,208                25,092
      Provision for losses on accounts receivable                                1,913                 1,508
      Amortization of deferred financing costs                                   1,795                 2,726
      Gains on sales of land                                                    (4,482)                 (850)
      Other                                                                        269                   167
      Increase  (decrease)  in cash  attributable  to  changes  in
       assets and liabilities:
         Receivables, deferred charges and other assets                         (9,627)               (7,145)
         Accounts payable and other liabilities                                  3,897               (11,119)
                                                                         -------------         -------------
Net Cash Provided By Operating Activities                                $      53,329         $      37,167
                                                                         -------------         -------------

Cash Flows From Investing Activities:
   Additions to properties                                               $     (76,182)        $    (119,684)
   Proceeds from sales of land                                                   5,390                   692
   Purchase of interest in Fashionmall.com, Inc.                                                      (7,417)
   Purchase of interest in MerchantWired, LLC                                   (1,944)
   Contributions to Unconsolidated Joint Ventures                               (2,816)               (8,812)
   Distributions from Unconsolidated Joint Ventures
    in excess of income before extraordinary item                                3,831                 2,865
                                                                         -------------         -------------
Net Cash Used in Investing Activities                                    $     (71,721)        $    (132,356)
                                                                         -------------         -------------

 Cash Flows From Financing Activities:
   Debt proceeds                                                         $      88,387         $     671,355
   Debt payments                                                                                    (514,301)
   Debt issuance costs                                                          (5,397)               (9,742)
   Repurchases of stock                                                         (7,461)
   GMPT Exchange                                                                                      (9,737)
   Distributions to minority and preferred interests                           (19,557)              (15,015)
   Issuance of stock pursuant to Continuing Offer                                                      3,047
   Cash dividends to common shareowners                                        (25,977)              (25,457)
   Cash dividends to Series A preferred shareowners                             (8,300)               (8,300)
                                                                         -------------          ------------
Net Cash Provided By Financing Activities                                $      21,695         $      91,850
                                                                         -------------         -------------

Net Increase (Decrease) In Cash                                          $       3,303         $      (3,339)

Cash and Cash Equivalents at Beginning of Period                                20,557                19,045
                                                                         -------------         -------------
Cash and Cash Equivalents at End of Period                               $      23,860         $      15,706
                                                                         =============         =============


     Interest on mortgage notes and other loans paid during the six months ended
June 30, 2000 and 1999, net of amounts  capitalized  of $10,127 and $7,313,  was
$23,752 and $21,737, respectively. During the six months ended June 30, 2000 and
1999,  non-cash  additions to  properties  of $5,357 and $20,804 were  recorded,
respectively,  representing  accrued  construction  costs  of  new  centers  and
development  projects.  Additionally,  during the six months ended June 30, 2000
noncash contributions to unconsolidated joint ventures of $2,762 were made; this
amount primarily consists of project costs expended prior to the creation of the
joint ventures.

                 See notes to consolidated financial statements.


                                       5


                              TAUBMAN CENTERS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        Three months ended June 30, 2000

Note 1 - Interim Financial Statements

     Taubman Centers, Inc. (the Company or TCO), a real estate investment trust,
or REIT,  is the managing  general  partner of The Taubman  Realty Group Limited
Partnership (the Operating  Partnership or TRG). The Operating Partnership is an
operating  subsidiary  that  engages  in  the  ownership,  management,  leasing,
acquisition,  development, and expansion of regional retail shopping centers and
interests  therein.  The Operating  Partnership's  portfolio as of June 30, 2000
includes 17 urban and suburban shopping centers in seven states. Four additional
centers are under construction in Florida and Texas.

     The consolidated  financial  statements of the Company include all accounts
of the Company, the Operating Partnership and its consolidated subsidiaries; all
intercompany  balances  have  been  eliminated.   Investments  in  entities  not
unilaterally  controlled by ownership or contractual obligation  (Unconsolidated
Joint Ventures) are accounted for under the equity method.

     In September 1999 and November 1999,  the Operating  Partnership  completed
private placements of $75 million 9% Cumulative Redeemable Preferred Partnership
Equity  (Series C Preferred  Equity) and $25  million 9%  Cumulative  Redeemable
Preferred Partnership Equity (Series D Preferred Equity), respectively. Both the
Series C and Series D Preferred Equity were purchased by institutional investors
and have a fixed 9% coupon rate, no stated maturity,  sinking fund, or mandatory
redemption  requirements.  At June 30, 2000, the Operating  Partnership's equity
included  three  classes of  preferred  equity  (Series A, C, and D) and the net
equity of the  partnership  unitholders.  Net  income and  distributions  of the
Operating Partnership are allocable first to the preferred equity interests, and
the  remaining  amounts to the  general and  limited  partners in the  Operating
Partnership  in  accordance  with  their  percentage  ownership.  The  Series  A
Preferred Equity is owned by the Company and is eliminated in consolidation.

     Because the net equity of the  unitholders  is less than zero, the interest
of the noncontrolling  unitholders is presented as a zero balance in the balance
sheet as of June 30, 2000 and  December 31,  1999.  The income  allocated to the
noncontrolling  unitholders  is equal to their share of  distributions.  The net
equity of the  Operating  Partnership  is less than zero because of  accumulated
distributions  in excess of net income and not as a result of operating  losses.
Distributions to partners are usually greater than net income because net income
includes non-cash charges for depreciation and amortization.

     The  Company's  ownership  in the  Operating  Partnership  at June 30, 2000
consisted  of a 62.6%  managing  general  partnership  interest,  as well as the
Series A Preferred Equity interest.  The Company's average ownership  percentage
in the Operating  Partnership  for the three months ended June 30, 2000 and 1999
was 62.6% and 62.9%.  During the six months ended June 30, 2000,  the  Company's
ownership  in the  Operating  Partnership  decreased to 62.6% due to the ongoing
share buyback and unit redemption program. At June 30, the Operating Partnership
had  84,451,909  units of  partnership  outstanding,  of which the Company owned
52,616,843.  Included in the total units outstanding are 348,118 units issued in
connection  with the 1999  acquisition of Lord  Associates that currently do not
receive allocations of income or distributions.

     In December  1999,  the  Securities  and Exchange  Commission  issued Staff
Accounting Bulletin No. 101, "Revenue Recognition in Financial  Statements" (SAB
101). SAB 101 requires that a lessor defer  recognition  of percentage  rents in
quarterly periods until the specified target (typically gross sales in excess of
a certain  amount) that  triggers  this type of rental  income is achieved.  The
Company had  previously  accrued  interim  contingent  rental income as lessees'
specified  sales  targets  were met or  achievement  of the  sales  targets  was
probable.  The Company adopted the accounting method set forth in SAB 101 during
the fourth  quarter of 1999.  Although  the adoption had no impact on annual net
income,  the Company  has  restated  the results of the first three  quarters of
1999.  The effect of the  restatement  was to reduce net income by $0.3  million
($0.01 per diluted common share), $1.2 million ($0.02 per diluted common share),
and $1.2 million  ($0.02 per diluted  common share) for the first,  second,  and
third quarters of 1999, respectively,  and to increase fourth quarter income and
per share amounts by $2.7 million and $0.05 per share, respectively.


                                       6


                              TAUBMAN CENTERS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

     The unaudited  interim  financial  statements should be read in conjunction
with  the  audited  financial  statements  and  related  notes  included  in the
Company's  Annual  Report on Form 10-K for the year ended  December 31, 1999. In
the opinion of management,  all adjustments (consisting only of normal recurring
adjustments)  necessary for a fair presentation of the financial  statements for
the  interim  periods  have been made.  The  results of interim  periods are not
necessarily indicative of the results for a full year.

Note 2 - Investments in Unconsolidated Joint Ventures

     Following are the Company's  investments in Unconsolidated  Joint Ventures.
The Operating  Partnership  is generally the managing  general  partner of these
Unconsolidated  Joint  Ventures.  The Operating  Partnership's  interest in each
Unconsolidated Joint Venture is as follows:



                                                                                            Ownership as of
         Unconsolidated Joint Venture               Shopping Center                          June 30, 2000
        ------------------------------              ----------------                        --------------
                                                                                           
        Arizona Mills, L.L.C.                       Arizona Mills                                37%
        Dolphin Mall Associates                     Dolphin Mall                                 50
           Limited Partnership                      (under construction)
        Fairfax Company of Virginia L.L.C.          Fair Oaks                                    50
        Forbes Taubman Orlando, L.L.C.              The Mall at Millenia                         50
                                                    (under development)
        Lakeside Mall Limited Partnership           Lakeside                                     50  (see below)
        MerchantWired, LLC                                                                       6.5
        Rich-Taubman Associates                     Stamford Town Center                         50
        Tampa Westshore Associates                  International Plaza                          26
           Limited Partnership                      (under construction)
        Taubman-Cherry Creek                        Cherry Creek                                 50
           Limited Partnership
        Twelve Oaks Mall Limited Partnership        Twelve Oaks Mall                             50  (see below)
        West Farms Associates                       Westfarms                                    79
        Woodland                                    Woodland                                     50


     In January 2000, the Company agreed to split the ownership with its current
joint venture partner in two Unconsolidated  Joint Ventures.  Under the terms of
the agreement,  expected to be completed in 2000, the Operating Partnership will
become  the 100  percent  owner of Twelve  Oaks and the  current  joint  venture
partner will become the 100 percent  owner of  Lakeside.  Both  properties  will
remain  subject to the  existing  mortgage  debt ($50 million and $88 million at
Twelve Oaks and Lakeside,  respectively.)  The transaction  will result in a net
payment to the joint venture partner of approximately $25.5 million in cash. The
payment will be funded by the joint venture's new $100 million  facility,  which
is secured by the 99% limited partnership interest in Twelve Oaks and guaranteed
by the  Operating  Partnership.  As  part  of  the  transaction,  the  Operating
Partnership will acquire Twelve Oaks subject to the $100 million  facility.  The
facility  bears  interest at LIBOR plus 1.10% and matures in October  2001.  The
transaction will be accounted for as a purchase.  The Operating Partnership will
continue  to  manage  Twelve  Oaks,  while  the joint  venture  partner  assumed
management responsibility for Lakeside in anticipation of the closing.

     In January  2000,  the 50% owned  Unconsolidated  Joint  Venture  that owns
Stamford  Town  Center  completed  a $76  million  secured  financing.  The  new
financing  bears interest at a rate of one-month  LIBOR plus 0.8% and matures in
2002.  The loan may be extended  until August  2004.  The rate is capped at 8.2%
plus credit spread for the term of the loan. The proceeds were used to repay the
$54 million  participating  mortgage,  the $18.3 million prepayment premium, and
accrued  interest  and  transaction  costs.  The  Unconsolidated  Joint  Venture
recognized an extraordinary  charge of $18.6 million,  which consisted primarily
of the prepayment premium. The Operating Partnership's share was $9.3 million.

     In April 2000, the Company entered into an agreement to develop The Mall at
Millenia in Orlando, Florida. This 1.2 million square foot center is expected to
open in 2002. Construction is expected to begin in late 2000.

     In  May  2000,  the  Company  entered  into  an  agreement  to  acquire  an
approximately  6.5% interest in MerchantWired,  LLC, a service company providing
internet and network  infrastructure  to shopping  centers and retailers.  As of
June 30,  2000,  the Company had  invested  approximately  $2 million in the new
venture.  The Company's  investment in  MerchantWired is accounted for under the
equity method.


                                       7


                              TAUBMAN CENTERS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


     The Company's  carrying  value of its  Investment in  Unconsolidated  Joint
Ventures  differs  from its share of the  deficiency  in assets  reported in the
combined  balance  sheet of the  Unconsolidated  Joint  Ventures  due to (i) the
Company's  cost of its investment in excess of the historical net book values of
the  Unconsolidated   Joint  Ventures  and  (ii)  the  Operating   Partnership's
adjustments  to the  book  basis,  including  intercompany  profits  on sales of
services  that  are  capitalized  by  the  Unconsolidated  Joint  Ventures.  The
Company's  additional  basis allocated to depreciable  assets is recognized on a
straight-line  basis over 40 years. The Operating  Partnership's  differences in
bases are amortized over the useful lives of the related assets.


                                       8


                              TAUBMAN CENTERS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


     Combined balance sheet and results of operations  information are presented
below (in  thousands)  for all  Unconsolidated  Joint  Ventures  (excluding  the
Company's   investment  in  MerchantWired,   LLC),  followed  by  the  Operating
Partnership's  beneficial  interest  in  the  combined  information.  Beneficial
interest is calculated based on the Operating  Partnership's  ownership interest
in each of the  Unconsolidated  Joint  Ventures.  Amounts  for the three and six
months  ended June 30,  1999 have been  restated  for the  change in  accounting
method for percentage rent (Note 1).



                                                                                June 30            December 31
                                                                                -------            -----------
                                                                                 2000                 1999
                                                                                 ----                 ----
                                                                                           
Assets:
  Properties, net                                                          $     803,193         $     724,846
  Other assets                                                                    79,607                91,820
                                                                           -------------         -------------
                                                                           $     882,800         $     816,666
                                                                           =============         =============
Liabilities and partners' accumulated deficiency in assets:
  Debt                                                                     $     992,052         $     895,163
  Capital lease obligations                                                        2,686                 3,664
  Other liabilities                                                               43,354                53,825
  TRG's accumulated deficiency in assets                                         (85,933)              (74,749)
  Unconsolidated Joint Venture Partners'
    accumulated deficiency in assets                                             (69,359)              (61,237)
                                                                           --------------        --------------
                                                                           $     882,800         $     816,666
                                                                           =============         =============

TRG's accumulated deficiency in assets (above)                             $     (85,933)        $     (74,749)
TRG basis adjustments, including elimination of intercompany profit                8,136                 2,205
TCO's additional basis                                                           195,501               197,789
Investment in MechantWired, LLC                                                    1,944
                                                                           -------------         -------------
Investment in Unconsolidated Joint Ventures                                $     119,648         $     125,245
                                                                           =============         =============




                                                         Three Months Ended                Six Months Ended
                                                               June 30                          June 30
                                                         ------------------                ----------------
                                                         2000            1999               2000           1999
                                                         ----            ----               ----           ----
                                                                                            
Revenues                                             $    61,555      $    61,689       $   123,734     $   121,835
                                                     -----------      -----------       -----------     -----------
Recoverable and other operating expenses             $    21,622      $    21,656       $    43,890     $    42,594
Interest expense                                          17,069           15,155            33,919          30,447
Depreciation and amortization                              8,168            7,669            16,341          14,930
                                                     -----------      -----------       -----------     -----------
Total operating costs                                $    46,859      $    44,480       $    94,150     $    87,971
                                                     -----------      -----------       -----------     -----------
Income before extraordinary item                     $    14,696      $    17,209       $    29,584     $    33,864
Extraordinary item                                                                           18,576
                                                     -----------      -----------       -----------     -----------
Net income                                           $    14,696      $    17,209       $    11,008     $    33,864
                                                     ===========      ===========       ===========     ===========

Net income allocable to TRG                          $     7,448      $     9,613       $     5,882     $    19,075
Extraordinary item allocable to TRG                                                           9,288
Realized intercompany profit                               1,424            1,336             3,441           2,601
Depreciation of TCO's additional basis                    (1,144)          (1,182)           (2,288)         (2,364)
                                                     ------------     ------------      ------------    ------------
Equity in income before extraordinary item
  of Unconsolidated Joint Ventures                   $     7,728      $     9,767       $    16,323     $    19,312
                                                     ===========      ===========       ===========     ===========

Beneficial interest in Unconsolidated
  Joint Ventures' operations:
    Revenues less recoverable and other
      operating expenses                             $    22,215      $    23,108       $    45,108     $    45,881
    Interest expense                                      (9,126)          (8,189)          (18,164)        (16,432)
    Depreciation and amortization                         (5,361)          (5,152)          (10,621)        (10,137)
                                                     ------------     ------------      ------------    ------------
    Income before extraordinary item                 $     7,728      $     9,767       $    16,323     $    19,312
                                                     ===========      ===========       ===========     ===========



                                       9


                              TAUBMAN CENTERS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

Note 3 - Beneficial Interest in Debt and Interest Expense

     In January  2000,  the 50% owned  Unconsolidated  Joint  Venture  that owns
Stamford Town Center  completed a $76 million secured  financing (Note 2). Also,
in January 2000,  the Company  finalized an agreement that  securitized  the $40
million bank line of credit.  The line's  maturity  has been  extended to August
2001.

     In April  2000,  the  Operating  Partnership's  guaranty of  principal  and
interest  on the  MacArthur  Center  loan was  reduced to 50%.  The  outstanding
balance on this loan was $120.0 million at June 30, 2000.

     In June 2000,  the Company closed on a $220 million  construction  facility
for The Shops at Willow Bend.  The facility  bears  interest at LIBOR plus 1.85%
and matures in June 2003, with two one-year extension  options.  The rate may be
reduced once certain  center  performance  and  valuation  criteria are met. The
balance  outstanding  was $36.6 million at June 30, 2000.  The loan is capped at
7.15% plus credit  spread on a notional  amount of $35 million at June 30, 2000,
accreting $7 million a month up to $147 million. The cap expires in June 2003.

     During  the six  months  ended  June  30,  2000  and  1999,  the  Operating
Partnership  recognized  extraordinary  charges related to the extinguishment of
debt.

     The Operating Partnership's  beneficial interest in the debt, capital lease
obligations,  capitalized  interest,  and interest  expense of its  consolidated
subsidiaries  and  its  Unconsolidated  Joint  Ventures  is  summarized  in  the
following table. The Operating  Partnership's  beneficial interest excludes debt
and interest  relating to the  minority  interest in Great Lakes  Crossing  (the
original 20% minority  interest was reduced to 15% in December 1999) and the 30%
minority interest in MacArthur Center.



                                          Unconsolidated           Share
                                               Joint          of Unconsolidated     Consolidated       Beneficial
                                             Ventures          Joint Ventures       Subsidiaries        Interest
                                          --------------      -----------------     ------------       ----------
                                                                                        
Debt as of:
   June 30, 2000                               $   992,052       $   515,792      $     974,948     $    1,429,241
   December 31, 1999                               895,163           473,726            886,561          1,300,224

Capital lease obligations:
   June 30, 2000                               $     2,686       $     1,487      $         436     $        1,858
   December 31, 1999                                 3,664             2,018                469              2,418

Capitalized interest:
   Six months ended June 30, 2000              $     4,607       $     2,081      $      10,127     $       12,209
   Six months ended June 30, 1999                      713               356              7,313              7,669

Interest expense
 (Net of capitalized interest):
   Six months ended June 30, 2000              $    33,919       $    18,164      $      26,825     $       42,530
   Six months ended June 30, 1999                   30,447            16,432             24,688             39,935


Note 4 - Incentive Option Plan

     The Operating Partnership has an incentive option plan for employees of the
Manager.  Currently,  options for 7.7 million Operating Partnership units may be
issued under the plan,  substantially  all of which have been issued.  Incentive
options generally become  exercisable to the extent of one-third of the units on
each of the third, fourth, and fifth anniversaries of the date of grant. Options
expire  ten years  from the date of grant.  The  Operating  Partnership's  units
issued in connection with the incentive  option plan are exchangeable for shares
of the Company's common stock under the Continuing Offer.  There were no options
exercised during the six months ended June 30, 2000. During the six months ended
June 30, 1999,  options for 281,789  units were  exercised  at weighted  average
exercise prices of $10.80 per unit. There were options for 250,000 units granted
at $11.25 per unit and no options  were  cancelled  during the six months  ended
June 30, 2000. There were options for 1,000,000 units granted at $12.25 per unit
and 87,568 units cancelled at a weighted average price of $12.95 per unit during
the six months  ended June 30,  1999.  As of June 30,  2000,  there were  vested
options for 6.9 million units with a weighted  exercise price of $11.27 per unit
and outstanding  options (including unvested options) for a total of 7.7 million
units with a weighted average exercise price of $11.35 per unit.


                                       10


                              TAUBMAN CENTERS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Note 5 - Commitments and Contingencies

     At the time of the Company's  initial public offering (IPO) and acquisition
of its partnership  interest in the Operating  Partnership,  the Company entered
into an agreement (the Cash Tender Agreement) with A. Alfred Taubman, who is the
Company's chairman and owns an interest in the Operating Partnership, whereby he
has the annual right to tender to the Company units of  partnership  interest in
the Operating  Partnership  (provided  that the aggregate  value is at least $50
million) and cause the Company to purchase the tendered  interests at a purchase
price based on a market valuation of the Company on the trading date immediately
preceding  the date of the tender.  The Company  will have the option to pay for
these interests from available cash,  borrowed funds, or from the proceeds of an
offering of the  Company's  common  stock.  Generally,  the  Company  expects to
finance  these  purchases  through  the sale of new  shares  of its  stock.  The
tendering  partner  will bear all market risk if the market  price at closing is
less than the  purchase  price and will bear the costs of sale.  Any proceeds of
the offering in excess of the purchase price will be for the sole benefit of the
Company.  At A. Alfred Taubman's  election,  his family and Robert C. Larson and
his family may participate in tenders.

     Based on a market  value at June 30, 2000 of $11.00 per common  share,  the
aggregate value of interests in the Operating  Partnership  that may be tendered
under the Cash Tender Agreement was approximately  $265.4 million.  The purchase
of these interests at June 30, 2000 would have resulted in the Company owning an
additional 29% interest in the Operating Partnership.

     The Company has made a continuing, irrevocable offer to all present holders
(other than certain excluded holders, including A. Alfred Taubman), assignees of
all present  holders,  those  future  holders of  partnership  interests  in the
Operating  Partnership  as the  Company  may, in its sole  discretion,  agree to
include in the continuing offer, and all existing and future optionees under the
Operating Partnership's incentive option plan to exchange shares of common stock
for partnership  interests in the Operating  Partnership (the Continuing Offer).
Under the  Continuing  Offer  agreement,  one unit of  partnership  interest  is
exchangeable for one share of the Company's common stock.

     Shares  of common  stock  that were  acquired  by GMPT and the AT&T  Master
Pension  Trust in  connection  with  the IPO may be sold  through  a  registered
offering.  Pursuant to a registration  rights  agreement  with the Company,  the
owners of each of these  shares  have the annual  right to cause the  Company to
register and  publicly  sell their  shares of common  stock  (provided  that the
shares  have an  aggregate  value of at least $50 million and subject to certain
other restrictions).  All expenses of such a registration are to be borne by the
Company,  other than the underwriting  discounts or selling  commissions,  which
will be borne by the exercising party.

     The  Company is  currently  involved in certain  litigation  arising in the
ordinary course of business.  Management  believes that this litigation will not
have a material adverse effect on the Company's financial statements.

Note 6 -Common and Preferred Stock

     In March 2000, the Company's Board of Directors  authorized the purchase of
up to $50 million of the  Company's  common stock in the open market.  The stock
may be purchased from time to time as market conditions warrant.  For each share
of the Company's stock repurchased,  an equal number of the Company's  Operating
Partnership  units are redeemed.  As of June 30, 2000, the Company had purchased
and the  Operating  Partnership  had  redeemed  664,800  shares  and  units  for
approximately  $7.5 million.  Existing lines of credit provided  funding for the
purchases.

     In May 2000, the Company's  Restated Articles of Incorporation were amended
to increase  the number of  authorized  preferred  shares from 50 million to 250
million.  The  number of  authorized  shares of Series C  Cumulative  Redeemable
Preferred Stock was increased from one million to two million.  The remainder of
the increase is available for future issuances of preferred stock.


                                       11


                              TAUBMAN CENTERS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Note 7 - Earnings Per Share

     Basic  earnings  per  common  share are  calculated  by  dividing  earnings
available  to  common  shareowners  by  the  average  number  of  common  shares
outstanding  during each  period.  For diluted  earnings per common  share,  the
Company's  ownership  interest  in  the  Operating  Partnership  (and  therefore
earnings)  are  adjusted  assuming  the  exercise  of all  options  for units of
partnership  interest under the Operating  Partnership's  incentive  option plan
having exercise prices less than the average market value of the units using the
treasury  stock  method.  For the three  months  ended  June 30,  2000 and 1999,
options  for 2.0  million and 0.2 million  units of  partnership  interest  with
average  exercise  price of $12.46 and $13.89  per unit were  excluded  from the
computation  of diluted  earnings  per unit  because  the  exercise  prices were
greater  than the average  market price for the period  calculated.  For the six
months  ended June 30,  2000 and 1999,  options  for 2.0 million and 0.3 million
units of partnership  interest with average  exercise price of $12.46 and $13.74
per unit were excluded from the computation of diluted earnings per unit because
the  exercise  prices were  greater  than  average  market  price for the period
calculated.



                                                                  Three Months                  Six Months
                                                                  Ended June 30                Ended June 30
                                                             ----------------------         --------------------
                                                               2000           1999           2000          1999
                                                               ----           ----           ----          ----
                                                                        (in thousands, except share data)
                                                                                           
Income  (loss)  before  extraordinary  items  allocable
 to  common  shareowners (Numerator):
   Net income (loss) available to common
     shareowners                                           $        600  $        982   $     (5,789)  $      3,172
   Common shareowners' share of extraordinary items                               189          5,823            189
                                                           ------------  ------------   ------------   ------------
   Basic income before extraordinary items                 $        600  $      1,171   $         34   $      3,361
   Effect of dilutive options                                       (34)         (274)           (71)          (344)
                                                           ------------  ------------   ------------   ------------
   Diluted income (loss) before extraordinary items        $        566  $        897   $        (37)  $      3,017
                                                           ============  ============   =============  ============

Shares (Denominator) - basic and diluted                     52,622,546    53,192,213     52,925,868     53,104,922
                                                           ============  ============   ============   ============
Income (loss) before extraordinary items
  per common share - basic and diluted                     $       0.01  $       0.02   $       0.00   $       0.06
                                                           ============  ============   ============   ============




                                       12




Item 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The  following   discussion   should  be  read  in  conjunction   with  the
accompanying  Consolidated Financial Statements of Taubman Centers, Inc. and the
Notes thereto.

General Background and Performance Measurement

     The  Company  owns a managing  general  partner's  interest  in The Taubman
Realty Group Limited Partnership  (Operating  Partnership or TRG), through which
the Company  conducts all of its  operations.  The Operating  Partnership  owns,
develops,  acquires,  and operates  regional  shopping centers  nationally.  The
Consolidated  Businesses  consist of shopping  centers  that are  controlled  by
ownership or contractual  agreement,  development  projects for future  regional
shopping  centers,  and The Taubman Company Limited  Partnership  (the Manager).
Shopping  centers  that are not  controlled  and that are  owned  through  joint
ventures with third parties  (Unconsolidated  Joint  Ventures) are accounted for
under the equity method.

     The  operations  of the shopping  centers are best  understood by measuring
their  performance  as a  whole,  without  regard  to  the  Company's  ownership
interest.  Consequently,  in addition to the discussion of the operations of the
Consolidated Businesses, the operations of the Unconsolidated Joint Ventures are
presented and discussed as a whole.

Seasonality

     The  regional  shopping  center  industry is seasonal in nature,  with mall
tenant sales highest in the fourth quarter due to the Christmas season, and with
lesser, though still significant,  sales fluctuations associated with the Easter
holiday and  back-to-school  events.  While  minimum  rents and  recoveries  are
generally not subject to seasonal  factors,  most leases are scheduled to expire
in the first quarter,  and the majority of new stores open in the second half of
the year in anticipation of the Christmas selling season. Accordingly,  revenues
and occupancy levels are generally highest in the fourth quarter.

     The following table summarizes  certain  quarterly  operating data for 1999
and the first and second  quarters of 2000.  Quarterly  revenues and  percentage
rent information for 1999 have been restated for the change in accounting method
for percentage rent.



                            1st           2nd          3rd          4th                       1st          2nd
                          Quarter       Quarter      Quarter      Quarter       Total       Quarter      Quarter
                           1999          1999         1999         1999         1999         2000         2000
                      ----------------------------------------------------------------------------------------
                                                                    (in thousands)
                                                                                   

Mall tenant sales        $533,730     $ 598,956    $ 610,520    $ 952,439    $2,695,645  $  589,996     $628,999
Revenues                  117,485       127,669      125,140      139,327       509,621     132,331      130,923
Occupancy:
   Average                    88.5%         88.1%        88.9%        90.3%         89.0%       88.8%        88.1%
   Ending                     87.5%         88.0%        89.5%        90.4%         90.4%       88.5%        88.1%
Leased Space                  91.3%         91.7%        92.8%        92.1%         92.1%       91.4%        90.5%




                                       13


     Because the  seasonality of sales contrasts with the generally fixed nature
of minimum rents and recoveries, mall tenant occupancy costs (the sum of minimum
rents,   percentage  rents  and  expense  recoveries)   relative  to  sales  are
considerably  higher in the first  three  quarters  than they are in the  fourth
quarter.  The following table summarizes  occupancy costs,  excluding utilities,
for mall  tenants  as a  percentage  of sales for 1999 and the first and  second
quarters of 2000:



                            1st           2nd          3rd          4th                       1st          2nd
                          Quarter       Quarter      Quarter      Quarter       Total       Quarter      Quarter
                           1999          1999         1999         1999         1999         2000         2000
                      ----------------------------------------------------------------------------------------
                                                                                       
Minimum Rents                 11.8%        10.8%         10.7%         7.2%         9.7%        11.3%       10.6%
Percentage Rents               0.2          0.1           0.1          0.5          0.2          0.3         0.1
Expense Recoveries             4.6          4.9           4.5          3.4          4.3          4.8         4.7
                              ----         ----          ----         ----         ----         ----        ----
Mall tenant occupancy costs   16.6%        15.8%         15.3%        11.1%        14.2%        16.4%       15.4%
                              ====         ====          ====         ====         ====         ====        ====


Rental Rates

     Average  base rent per square  foot for all mall  tenants at the 11 centers
owned and open for at least five years was  $43.97 for the twelve  months  ended
June 30, 2000, compared to $42.71 for the twelve months ended June 30, 1999. The
1999 amount has been restated to include the comparable  centers. As leases have
expired in the shopping centers, the Company has generally been able to rent the
available space,  either to the existing tenant or a new tenant, at rental rates
that are higher  than those of the  expired  leases.  In a period of  increasing
sales, rents on new leases will tend to rise as tenants'  expectations of future
growth become more  optimistic.  In periods of slower growth or declining sales,
rents on new  leases  will grow more  slowly or will  decline  for the  opposite
reason.  However,  center  revenues  increase  as older  leases roll over or are
terminated early and replaced with new leases negotiated at current rental rates
that are usually higher than the average rates for existing leases.

Results of Operations

     The following  represent  significant debt,  equity, and other transactions
which affected the operating  results described under Comparison of Three Months
Ended June 30, 2000 to the Three  Months Ended June 30, 1999 and  Comparison  of
Six Months Ended June 30, 2000 to the Six Months Ended June 30, 1999.

     In  May  2000,  the  Company  entered  into  an  agreement  to  acquire  an
approximately  6.5% interest in MerchantWired,  LLC, a service company providing
internet  and network  infrastructure  to shopping  centers and  retailers.  The
Company's  investment in MerchantWired is accounted for under the equity method.
The Company's  share of projected  losses is expected to reduce income per share
by approximately 1.3 cents in 2000 and 2001. In addition, the Company will incur
carrying costs on the investment, which was approximately $2 million at June 30,
2000,  and is expected to  increase  to  approximately  $5 million by the end of
January 2001.

     In January  2000,  the 50% owned  Unconsolidated  Joint  Venture  that owns
Stamford Town Center  completed a $76 million secured  financing.  The financing
bears  interest at a rate of one-month  LIBOR plus 0.8% and matures in 2002. The
loan may be extended  until August 2004.  The rate is capped at 8.2% plus credit
spread for the term of the loan. The proceeds were used to repay the $54 million
participating  mortgage,  the $18.3  million  prepayment  premium,  and  accrued
interest and transaction costs. The  Unconsolidated  Joint Venture recognized an
extraordinary  charge  of  $18.6  million,  which  consisted  primarily  of  the
prepayment  premium.  The  Operating  Partnership's  share of the  extraordinary
charge was $9.3 million.

     In January 2000, the Company agreed to split the ownership with its current
joint venture partner in two Unconsolidated  Joint Ventures.  Under the terms of
the agreement,  expected to be completed in 2000, the Operating Partnership will
become  the 100  percent  owner of Twelve  Oaks and the  current  joint  venture
partner will become the 100 percent  owner of  Lakeside.  Both  properties  will
remain  subject to the  existing  mortgage  debt ($50 million and $88 million at
Twelve Oaks and Lakeside,  respectively.)  The transaction  will result in a net
payment to the joint venture partner of approximately $25.5 million in cash. The
payment will be funded by the joint venture's new $100 million  facility,  which
is secured by the 99% limited partnership interest in Twelve Oaks and guaranteed
by the  Operating  Partnership.  As  part  of  the  transaction,  the  Operating
Partnership will acquire Twelve Oaks subject to the $100 million  facility.  The
facility  bears  interest at LIBOR plus 1.10% and matures in October  2001.  The
transaction will be accounted for as a purchase.  The Operating Partnership will
continue  to  manage  Twelve  Oaks,  while  the joint  venture  partner  assumed
management responsibility for Lakeside in anticipation of the closing.

                                       14


     In December  1999,  the  Operating  Partnership  acquired an  additional 5%
interest  in Great  Lakes  Crossing  for $1.2  million in cash,  increasing  the
Operating Partnership's interest in the center to 85%.

     In November 1999, the Operating  Partnership  acquired Lord  Associates,  a
retail leasing firm based in  Alexandria,  Virginia for $2.5 million in cash and
$5 million in partnership units, which are subject to certain contingencies.  In
addition, $1.0 million of the purchase price is contingent upon profits achieved
on acquired leasing contracts.

     In September and November 1999, the Operating Partnership completed private
placements of its Series C and Series D preferred  equity totaling $100 million,
with net proceeds  used to pay down lines of credit.  In August  1999,  the $177
million  refinancing of Cherry Creek was  completed,  with net proceeds of $45.2
million  being  distributed  to the Operating  Partnership  and used to pay down
lines of credit.  In April 1999 through June 1999,  $520 million of refinancings
relating to The Mall at Short  Hills,  Biltmore  Fashion  Park,  and Great Lakes
Crossing were completed.

     In March 1999, MacArthur Center, a 70% owned enclosed  super-regional mall,
opened in Norfolk,  Virginia.  MacArthur  Center is owned by a joint  venture in
which the Operating Partnership has a controlling interest, and consequently the
results of this center are consolidated in the Company's financial statements.

Presentation of Operating Results

     The  following  tables  contain  the  combined  operating  results  of  the
Company's Consolidated Businesses and the Unconsolidated Joint Ventures.  Income
allocated  to the  noncontrolling  partners  of the  Operating  Partnership  and
preferred  interests  is  deducted  to arrive at the  results  allocable  to the
Company's  common   shareowners.   Because  the  net  equity  of  the  Operating
Partnership  is less than  zero,  the  income  allocated  to the  noncontrolling
partners  is equal to their  share of  distributions.  The net  equity  of these
minority  partners is less than zero due to accumulated  distributions in excess
of net income and not as a result of operating losses. Distributions to partners
are usually greater than net income because net income includes non-cash charges
for depreciation and amortization. The Company's average ownership percentage of
the Operating Partnership was approximately 63% for all periods presented.


                                       15



  Comparison of the Three Months Ended June 30, 2000 to the Three Months Ended
                                 June 30, 1999

     The following table sets forth operating results for the three months ended
June 30,  2000 and  June 30,  1999,  showing  the  results  of the  Consolidated
Businesses and Unconsolidated Joint Ventures:



- ------------------------------------------------------------------------------------------------------------------------------------
                                           Three Months Ended June 30, 2000                    Three Months Ended June 30, 1999 (1)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                    UNCONSOLIDATED                                    UNCONSOLIDATED
                                    CONSOLIDATED       JOINT                        CONSOLIDATED          JOINT
                                    BUSINESSES(2)     VENTURES(3)       TOTAL        BUSINESSES(2)      VENTURES(3)       TOTAL
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                       (in millions of dollars)
                                                                                                        

REVENUES:
 Minimum rents                          34.7            39.6            74.3          33.5               38.7               72.2
 Percentage rents                        0.8             0.2             1.0           0.7                0.6                1.3
 Expense recoveries                     21.9            20.3            42.2          20.7               20.8               41.5
 Management, leasing and
  development                            6.4                             6.4           5.9                                   5.9
 Other                                   5.6             1.5             7.1           5.1                1.6                6.7
                                        ----            ----            ----          ----               ----               ----
Total revenues                          69.4            61.6           130.9          66.0               61.7              127.7

OPERATING COSTS:
 Recoverable expenses                   19.0            17.0            36.0          17.9               16.9               34.8
 Other operating                         6.4             3.5             9.9           9.2                3.4               12.6
 Management, leasing and
  development                            4.8                             4.8           4.5                                   4.5
 General and administrative              4.4                             4.4           4.4                                   4.4
 Interest expense                       13.7            17.1            30.8          13.8               15.2               29.1
 Depreciation and amortization (4)      13.7             8.0            21.7          12.8                7.5               20.3
                                        ----            ----            ----          ----               ----               ----
Total operating costs                   62.1            45.6           107.6          62.7               43.0              105.7
Net results of Memorial City (2)        (0.5)                           (0.5)         (0.2)                                 (0.2)
                                        ----            ----            ----          ----               ----               ----
                                         6.8            15.9            22.7           3.2               18.6               21.8
                                                        ====            ====                             ====               ====

Equity in net income of
 Unconsolidated Joint Ventures (4)       7.7                                           9.8
                                        ----                                          ----
Income before extraordinary items
 and minority and preferred interests   14.5                                          12.9
Extraordinary items                                                                   (0.3)
TRG preferred distributions             (2.3)
Minority share of income                (3.8)                                         (4.0)
Distributions in excess of minority
 share of income                        (3.7)                                         (3.6)
                                        ----                                          ----
Net income                               4.8                                           5.1
Series A preferred dividends            (4.2)                                         (4.2)
                                        ----                                          ----
Net income available to
  common  shareowners                    0.6                                           1.0
                                        ====                                          ====

SUPPLEMENTAL INFORMATION (5):
 EBITDA - 100%                          34.5            41.0            75.5          29.9               41.4               71.3
 EBITDA - outside partners'share        (1.9)          (18.8)          (20.7)         (1.1)             (18.3)             (19.3)
                                        ----            ----            ----          ----              -----               ----
 EBITDA contribution                    32.6            22.2            54.8          28.8               23.1               51.9
 Beneficial Interest Expense           (12.4)           (9.1)          (21.5)        (12.8)              (8.2)             (20.9)
 Non-real estate depreciation           (0.7)                           (0.7)         (0.6)                                 (0.6)
 Preferred dividends and
  distributions                         (6.4)                           (6.4)         (4.2)                                 (4.2)
                                        ----            ----            ----          ----               ----               ----
 Funds from Operations contribution     13.1            13.1            26.2          11.3               14.9               26.2
                                        ====            ====            ====          ====               ====               ====

<FN>

(1)  The results have been restated to reflect the adoption of Staff  Accounting
     Bulletin 101.
(2)  The results of operations of Memorial City are presented net in this table.
     The Operating  Partnership  terminated its Memorial City lease on April 30,
     2000.
(3)  With the exception of the Supplemental Information,  amounts represent 100%
     of the  Unconsolidated  Joint  Ventures.  Amounts  are net of  intercompany
     profits.
(4)  Amortization of the Company's additional basis in the Operating Partnership
     included in equity in net income of Unconsolidated  Joint Ventures was $1.1
     million and $1.2 million in 2000 and 1999, respectively. Also, amortization
     of the additional  basis included in depreciation and amortization was $0.9
     million and $1.0 million in 2000 and 1999, respectively.
(5)  EBITDA   represents   earnings   before  interest  and   depreciation   and
     amortization.  Funds from  Operations is defined and discussed in Liquidity
     and Capital Resources.
(6)  Amounts in the table may not add due to rounding.
</FN>


                                       16



Consolidated Businesses

     Total revenues for the three months ended June 30, 2000 were $69.4 million,
a 5.2% increase over the comparable period in 1999.  Minimum rent increased $1.2
million  primarily  due to increased  occupancy  at MacArthur  Center and tenant
rollovers.  Expense recoveries  increased primarily due to the new center. Other
revenue  increased  primarily  due to an increase in interest  income  offset by
decreases in lease cancellation revenue and gains on sales of peripheral land.

     Total  operating  costs  were  $62.1  million,  a 1.0%  decrease  over  the
comparable   period  in  1999.   Recoverable   expenses  and   depreciation  and
amortization  increased  primarily  due to  MacArthur  Center.  Other  operating
expense  decreased  primarily due to a decrease in the charge to operations  for
costs of unsuccessful and potentially unsuccessful  pre-development  activities.
Interest expense  decreased  primarily due to a reduction in interest expense on
debt paid down with the proceeds of the preferred equity offerings, offset by an
increase due to higher interest rates.

Unconsolidated Joint Ventures

     Total revenues for the three months ended June 30, 2000 were $61.6 million,
a 0.2%  decrease from the  comparable  period of 1999.  Minimum rents  primarily
increased due to tenant rollovers.

     Total  operating  costs  increased by $2.6 million to $45.6 million for the
three months ended June 30, 2000.  Interest expense  increased  primarily due to
the additional debt at Cherry Creek as well as increases in interest rates.

     As a result  of the  foregoing,  net  income  of the  Unconsolidated  Joint
Ventures decreased by 14.5% to $15.9 million. The Company's equity in net income
of the Unconsolidated Joint Ventures was $7.7 million, a 21.4% decrease from the
comparable period in 1999.

Net Income

     As a result of the  foregoing,  the Company's  income before  extraordinary
items and minority and preferred  interests increased 12.4% to $14.5 million for
the three  months  ended June 30,  2000.  Distributions  of $2.3  million to the
Operating  Partnership's  Series C and D  Preferred  Equity  owners were made in
2000. After payment of $4.2 million in Series A preferred dividends,  net income
available  to common  shareowners  for 2000 was $0.6  million  compared  to $1.0
million in 1999.


                                       17


    Comparison of the Six Months Ended June 30, 2000 to the Six Months Ended
                                 June 30, 1999

     The following table sets forth  operating  results for the six months ended
June 30,  2000 and  June 30,  1999,  showing  the  results  of the  Consolidated
Businesses and Unconsolidated Joint Ventures:



- ------------------------------------------------------------------------------------------------------------------------------------
                                            Six Months Ended June 30, 2000                      Six Months Ended June 30, 1999 (1)
- ------------------------------------------------------------------------------------------------------------------------------------

                                                   UNCONSOLIDATED                                       UNCONSOLIDATED
                                   CONSOLIDATED        JOINT                          CONSOLIDATED          JOINT
                                   BUSINESSES(2)      VENTURES(3)        TOTAL        BUSINESSES(2)        VENTURES(3)     TOTAL
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                      (in millions of dollars)
                                                                                                        

REVENUES:
 Minimum rents                          69.8             78.9            148.7          64.5              77.3              141.8
 Percentage rents                        1.8              1.0              2.8           1.5               0.9                2.4
 Expense recoveries                     42.1             41.0             83.1          37.5              40.3               77.8
 Management, leasing and
  development                           12.6                              12.6          11.7                                 11.7
 Other                                  13.3              2.8             16.0           8.1               3.3               11.4
                                        ----              ---             ----       -------              ----               ----
Total revenues                         139.5            123.7            263.3         123.3             121.8              245.2

OPERATING COSTS:
 Recoverable expenses                   36.2             33.7             69.9          32.3              33.1               65.4
 Other operating                        13.7              7.4             21.1          15.3               6.6               21.9
 Management, leasing and
  development                            9.6                               9.6           8.9                                  8.9
 General and administrative              9.3                               9.3           9.1                                  9.1
 Interest expense                       26.8             34.1             60.9          24.7              30.6               55.3
 Depreciation and amortization (4)      27.2             15.8             43.0          24.9              14.7               39.6
                                        ----             ----             ----        ------              ----               ----
Total operating costs                  122.9             91.0            213.9         115.2              85.0              200.3
Net results of Memorial City (2)        (1.6)                             (1.6)         (0.6)                                (0.6)
                                        ----             ----             ----          ----              ----               ----
                                        15.0             32.8             47.8           7.5              36.8               44.3
                                                         ====             ====                            ====               ====

Equity in income before
 extraordinary item of
 Unconsolidated Joint Ventures (4)      16.3                                            19.3
                                        ----                                            ----
Income before extraordinary items
 and minority and preferred interests   31.4                                            26.8
Extraordinary items                     (9.3)                                           (0.3)
TRG preferred distributions             (4.5)
Minority share of income                (5.0)                                           (8.4)
Distributions in excess of minority
 share of income                       (10.0)                                           (6.7)
                                        ----                                            ----
Net income                               2.5                                            11.5
Series A preferred dividends            (8.3)                                           (8.3)
                                        ----                                            ----
Net income (loss) available to
 common  shareowners                    (5.8)                                            3.2
                                        ====                                            ====

SUPPLEMENTAL INFORMATION (5):
 EBITDA - 100%                          70.1             82.7            152.8          57.3              82.1              139.4
 EBITDA - outside partners'share        (4.2)           (37.6)           (41.8)         (1.2)            (36.2)             (37.4)
                                        ----             ----             ----          ----              ----               ----
 EBITDA contribution                    65.9             45.1            111.0          56.1              45.9              102.0
 Beneficial Interest Expense           (24.4)           (18.2)           (42.5)        (23.5)            (16.4)             (39.9)
 Non-real estate depreciation           (1.5)                             (1.5)         (1.2)                                (1.2)
 Preferred dividends and
  distributions                        (12.8)                            (12.8)         (8.3)                                (8.3)
                                        ----             ----             ----          ----              ----               ----
 Funds from Operations contribution     27.2             26.9             54.2          23.0              29.4               52.5
                                        ====             ====             ====          ====              ====               ====
<FN>

(1)  The results have been restated to reflect the adoption of Staff  Accounting
     Bulletin 101.
(2)  The results of operations of Memorial City are presented net in this table.
     The Operating  Partnership  terminated its Memorial City lease on April 30,
     2000.
(3)  With the exception of the Supplemental Information,  amounts represent 100%
     of the  Unconsolidated  Joint  Ventures.  Amounts  are net of  intercompany
     profits.
(4)  Amortization of the Company's additional basis in the Operating Partnership
     included in equity in income before  extraordinary  item of  Unconsolidated
     Joint  Ventures  was $2.3  million  and  $2.4  million  in 2000  and  1999,
     respectively.  Also,  amortization  of the  additional  basis  included  in
     depreciation and amortization was $1.9 million and $2.0 million in 2000 and
     1999, respectively.
(5)  EBITDA   represents   earnings   before  interest  and   depreciation   and
     amortization.  Funds from  Operations is defined and discussed in Liquidity
     and Capital Resources.
(6)  Amounts in the table may not add due to rounding.
</FN>



                                       18


Consolidated Businesses

     Total revenues for the six months ended June 30, 2000 were $139.5  million,
a 13.1% increase over the  comparable  period in 1999.  Minimum rents  increased
$5.3 million of which $4.1  million was due to the opening of MacArthur  Center.
Minimum  rents  also  increased  due to  tenant  rollovers.  Expense  recoveries
increased  primarily due to MacArthur Center.  Other revenue increased primarily
due to  increases  in gains on sales of  peripheral  land and  interest  income,
partially offset by a decrease in lease cancellation revenue.

     Total  operating  costs  increased $7.7 million to $122.9  million,  a 6.7%
increase  over  the  comparable  period  in  1999.   Recoverable   expenses  and
depreciation and amortization increased primarily due to MacArthur Center. Other
operating  expense  decreased  primarily  due to a  decrease  in the  charge  to
operations   for   costs   of   unsuccessful   and   potentially    unsuccessful
pre-development  activities  partially  offset  by  MacArthur  Center,  the Lord
Associates  transaction,  and  increases in bad debt expense.  Interest  expense
increased  primarily  due to an increase in interest  rates and  borrowings,  in
addition to a decrease in capitalized interest upon opening of MacArthur Center.
These increases were offset by a reduction in interest expense on debt paid down
with the proceeds of the preferred equity offerings.

Unconsolidated Joint Ventures

     Total revenues for the six months ended June 30, 2000 were $123.7  million,
a 1.6%  increase from the  comparable  period of 1999.  Minimum rents  primarily
increased  due to tenant  rollovers.  Other revenue  decreased  primarily due to
decreases  in lease  cancellation  revenue,  partially  offset by  increases  in
interest income.

     Total  operating  costs  increased by $6.0 million to $91.0 million for the
six months ended June 30, 2000.  Interest expense increased primarily due to the
additional debt at Cherry Creek as well as increases in interest rates.

     As a result  of the  foregoing,  income  before  extraordinary  item of the
Unconsolidated  Joint Ventures  decreased 10.9% to $32.8 million.  The Company's
equity in income before  extraordinary item of the Unconsolidated Joint Ventures
was $16.3 million, a 15.5% decrease from the comparable period in 1999.

Net Income

     As a result of the  foregoing,  the Company's  income before  extraordinary
items and minority and preferred  interests increased 17.2% to $31.4 million for
the six months ended June 30, 2000. During 2000, an extraordinary charge of $9.3
million was recognized  related to the  refinancing of the debt on Stamford Town
Center.  Distributions of $4.5 million to the Operating  Partnership's  Series C
and D Preferred  Equity owners were made in 2000.  After payment of $8.3 million
in  Series  A  preferred  dividends,  net  income  (loss)  available  to  common
shareowners for 2000 was $(5.8) million compared to $3.2 million in 1999.


                                       19


Liquidity and Capital Resources

     In the following  discussion,  references to beneficial  interest represent
the  Operating  Partnership's  share  of the  results  of its  consolidated  and
unconsolidated  businesses. The Company does not have and has not had any parent
company indebtedness; all debt discussed represents obligations of the Operating
Partnership or its subsidiaries and joint ventures.

     The Company  believes that its net cash  provided by operating  activities,
distributions  from its joint  ventures,  the  unutilized  portion of its credit
facilities,  and its ability to access the  capital  markets,  assures  adequate
liquidity  to  conduct  its  operations  in  accordance  with its  dividend  and
financing policies.

     As of June 30, 2000, the Company had a  consolidated  cash balance of $23.9
million.  Additionally,  the Company has a secured  $200 million line of credit.
This line had $123.0  million of  borrowings  as of June 30, 2000 and expires in
September  2001.  The Company also has  available a second  secured bank line of
credit of up to $40 million.  The line had $4.7 million of borrowings as of June
30, 2000 and expires in August 2001.

Debt and Equity Transactions

     Discussion of significant debt and equity transactions occurring in the six
months  ended  June 30,  2000 is  contained  in the  Results of  Operations.  In
addition to the  transactions  described  therein,  in June 2000,  the Operating
Partnership  closed on a $220 million three-year  construction  facility for The
Shops at Willow Bend. The rate on the loan is LIBOR plus 1.85 percent.  The loan
has two, one-year extension  options.  Additionally,  the Operating  Partnership
acquired a 6.5%  interest in  MerchantWired,  LLC, a service  company  providing
internet and network  infrastructure  to shopping centers and mall tenants.  The
Operating  Partnership's  investment in  MerchantWired  will be approximately $5
million by 2001.

     In March 2000, the Company's Board of Directors  authorized the purchase of
up to $50 million of the  Company's  common stock in the open market.  The stock
may be purchased from time to time as market conditions warrant.

Summary of Investing Activities

     Net cash used in investing activities was $71.7 million in 2000 compared to
$132.4  million in 1999.  Cash used in investing  activities was impacted by the
timing  of  capital  expenditures,  with  outflows  in  2000  and  1999  for the
construction of MacArthur Center, Great Lakes Crossing, International Plaza, The
Mall at Wellington Green, The Shops at Willow Bend, as well as other development
activities and other capital items.  Proceeds from sales of peripheral land were
$5.4  million,  an  increase of $4.7  million  from 1999.  In 2000,  the initial
investment in  MerchantWired  was made, while in 1999, $7.4 million was invested
in  Fashionmall.com,  Inc.  Contributions to Unconsolidated  Joint Ventures were
$2.8 million in 2000 and $8.8 million in 1999,  primarily  representing  funding
for  expansion  activities.  Distributions  received  from joint  ventures  were
consistent in both periods.

Summary of Financing Activities

     Financing activities contributed cash of $21.7 million, a decrease of $70.2
million  from the  $91.9  million  in 1999.  Borrowings  net of  repayments  and
issuance  costs  decreased by $64.3  million to $83.0 million in 2000 due to the
timing of construction  expenditures.  Stock repurchases of $7.5 million in 2000
were made in connection with the ongoing stock repurchase program. Distributions
to  minority  and  preferred  interests  increased  by $4.5  million  due to the
September  and  November  1999  issuances of the Series C and Series D preferred
equity.


                                       20



Beneficial Interest in Debt

     At June 30,  2000,  the  Operating  Partnership's  debt and its  beneficial
interest  in the debt of its  Consolidated  and  Unconsolidated  Joint  Ventures
totaled $1,429.2 million.  As shown in the following table, $7.5 million of this
debt was floating  rate debt that remained  unhedged at June 30, 2000.  Interest
rates shown do not include amortization of debt issuance costs and interest rate
hedging  costs.  These items are reported as interest  expense in the results of
operations.  In the aggregate,  these costs added 0.49% to the effective rate of
interest on beneficial interest in debt at June 30, 2000. Included in beneficial
interest  in  debt  is  debt  used to  fund  development  and  expansion  costs.
Beneficial  interest in assets on which  interest is being  capitalized  totaled
$356.8 million as of June 30, 2000.  Beneficial interest in capitalized interest
was $6.8  million and $12.2  million for the three and six months ended June 30,
2000.



                                                                    Beneficial Interest in Debt
                                                     ------------------------------------------------------------
                                                        Amount     Interest     LIBOR      Frequency       LIBOR
                                                     (in millions   Rate at      Cap        of Rate         at
                                                      of dollars)   6/30/00      Rate        Resets       6/30/00
                                                      -----------   -------     ------      -------       -------
                                                                                            

Total beneficial interest in fixed rate debt             $835.2      7.52% (1)
Floating rate debt hedged via interest rate caps:
     Through August 2000                                  144.5(2)   7.51        6.00%    Monthly           6.64%
     Through October 2000                                  84.0      7.85        6.50     Monthly           6.64
     Through December 2000                                100.0(3)   7.59 (1)    7.00     Monthly           6.64
     Through October 2001                                  25.0      7.10        8.55     Monthly           6.64
     Through January 2002                                  53.4      7.94 (1)    9.50     Monthly           6.64
     Through July 2002                                     43.4      7.66        6.50     Monthly           6.64
     Through August 2002                                   38.0      7.45        8.20     Monthly           6.64
     Through September 2002                                50.0(4)   8.29 (1)(5) 7.00     Monthly           6.64
     Through October 2002                                  13.2(6)   8.14 (1)    7.10     Monthly           6.64
     Through June 2003                                     35.0(7)   8.50        7.15     Monthly           6.64
   Other floating rate debt                                 7.5      7.59 (1)
                                                            ---

Total beneficial interest in debt                      $1,429.2      7.61 (1)
                                                       ========
<FN>

(1)  Denotes weighted average interest rate.
(2)  This debt is  additionally  hedged via an interest  rate cap for the period
     September 2000 through March 2002 at a one-month LIBOR cap rate of 7.25%.
(3)  This debt is  additionally  hedged via an interest  rate cap for the period
     December 2000 through March 2002 at a one-month LIBOR cap rate of 7.25%.
(4)  The  notional  amount on the cap,  which  hedges a  construction  facility,
     increases to $75 million in September  2000 and to $100 million in February
     2001.
(5)  This cap has an embedded swap with a rate of 5.15% when LIBOR is below 6%.
(6)  This construction  debt is additionally  hedged with a $50 million notional
     amount  interest rate cap for the period November 2000 through October 2002
     at a one-month LIBOR cap rate of 7.1%.
(7)  The  notional  amount on the cap,  which  hedges a  construction  facility,
     accretes $7 million a month until it reaches $147 million.
(8)  Two caps were purchased to hedge an anticipated  construction facility. One
     is a 7.0% cap with a notional  amount of $70 million for the period October
     2000  through  September  2003.  The second is a 7.25% cap  beginning  at a
     notional  amount of $6 million in January 2001 and accreting $6 million per
     month up to $70 million. This cap also expires September 2003.
</FN>


Sensitivity Analysis

     The Company has exposure to interest rate risk on its debt  obligations and
interest  rate  instruments.  Based on the  Operating  Partnership's  beneficial
interest in debt and  interest  rates in effect at June 30,  2000, a one percent
increase in  interest  rates on floating  rate debt would  decrease  annual cash
flows by  approximately  $2.2  million  and,  due to the  effect of  capitalized
interest,  annual earnings by approximately $1.6 million. A one percent decrease
in interest  rates on floating  rate debt would  increase  annual cash flows and
earnings by approximately $5.0 million and $3.3 million, respectively.  Based on
the Company's consolidated debt and interest rates in effect at June 30, 2000, a
one percent  increase in interest rates would decrease the fair value of debt by
approximately  $16.6  million,  while a one percent  decrease in interest  rates
would increase the fair value of debt by approximately $31.0 million.


                                       21


Covenants and Commitments

     Certain loan agreements contain various  restrictive  covenants,  including
limitations  on net worth,  minimum  debt  service  and fixed  charges  coverage
ratios, a maximum payout ratio on distributions, and a minimum debt yield ratio,
the latter being the most restrictive.  The Company is in compliance with all of
such covenants.

     Payments of principal and interest on the loans in the following  table are
guaranteed by the  Operating  Partnership  as of June 30, 2000.  All of the loan
agreements  provide for a reduction of the amounts  guaranteed as certain center
performance and valuation criteria are met.



                                                   TRG's           Amount of
                                                beneficial       loan balance       % of loan
                                               interest in        guaranteed         balance        % of interest
                           Loan balance        loan balance         by TRG         guaranteed        guaranteed
Center                     as of 6/30/00       as of 6/30/00     as of 6/30/00       by TRG            by TRG
- ------                     -------------       -------------     -------------       ------            ------
                                         (in millions of dollars)
                                                                                         
Arizona Mills                    142.2             52.4              13.1                9%                9%
Dolphin Mall                      65.8             32.9              32.9               50%              100%
Great Lakes Crossing             170.0            144.5             170.0              100%              100%
International Plaza               28.7              7.6              28.7              100% (1)          100%(1)
MacArthur Center                 120.0             84.0              60.0               50%               50%
The Shops at Willow Bend          36.6             36.6              36.6              100%              100%
<FN>

(1)  The new investor in the  International  Plaza venture has  indemnified  the
     Operating  Partnership  to the extent of  approximately  25% of the amounts
     guaranteed.
</FN>


Funds from Operations

     A principal factor that the Company  considers in determining  dividends to
shareowners is Funds from  Operations  (FFO),  which is defined as income before
extraordinary and unusual items, real estate depreciation and amortization,  and
the  allocation  to the minority  interest in the  Operating  Partnership,  less
preferred dividends and distributions.

     Funds from  Operations  does not represent cash flows from  operations,  as
defined  by  generally  accepted  accounting  principles,   and  should  not  be
considered  to be an  alternative  to net income as an  indicator  of  operating
performance or to cash flows from operations as a measure of liquidity. However,
the National Association of Real Estate Investment Trusts (NAREIT) suggests that
Funds from Operations is a useful supplemental measure of operating  performance
for REITs.

     In October 1999,  NAREIT approved certain  clarifications of the definition
of  FFO,   including   that   non-recurring   items  that  are  not  defined  as
"extraordinary"   under  generally  accepted  accounting  principles  should  be
reflected in the  calculation  of FFO.  The  clarified  definition  is effective
January 1, 2000 and restatement of all periods  presented is recommended.  Under
the  clarified  definition,  there  would have been no  changes  to the  amounts
reported for 1999.


                                       22



Reconciliation of Net Income to Funds from Operations



                                                             Three Months Ended             Three Months Ended
                                                                June 30, 2000                  June 30, 1999
                                                            --------------------            ------------------
                                                                         (in millions of dollars)
                                                                                            
Income before extraordinary items and
   minority and preferred interests (1)                             14.5                           12.9
Depreciation and amortization (2)                                   14.1                           12.9
Share of Unconsolidated Joint Ventures'
   depreciation and amortization (3)                                 5.4                            5.2
Non-real estate depreciation                                        (0.7)                          (0.6)
Minority interest share of depreciation                             (0.6)
Preferred dividends and distributions                               (6.4)                          (4.2)
                                                                    ----                           ----
Funds from Operations                                               26.2                           26.2
                                                                    ====                           ====
Funds from Operations allocable to the Company                      16.4                           16.5
                                                                    ====                           ====

<FN>

(1)  Includes  gains on  peripheral  land sales of $0.2 million and $0.4 million
     for the three months ended June 30, 2000 and June 30, 1999, respectively.
(2)  Includes   $0.6  million  and  $0.5   million  of  mall  tenant   allowance
     amortization  for the three  months  ended June 30, 2000 and June 30, 1999,
     respectively.
(3)  Includes   $0.3  million  and  $0.2   million  of  mall  tenant   allowance
     amortization  for the three  months  ended June 30, 2000 and June 30, 1999,
     respectively.
(4)  Amounts in this table may not add due to rounding.
</FN>





                                                              Six Months Ended               Six Months Ended
                                                                June 30, 2000                  June 30, 1999
                                                             -------------------             -----------------
                                                                         (in millions of dollars)
                                                                                            
Income before extraordinary items and
   minority and preferred interests (1)                             31.4                           26.8
Depreciation and amortization (2)                                   28.2                           25.1
Share of Unconsolidated Joint Ventures'
   depreciation and amortization (3)                                10.6                           10.1
Non-real estate depreciation                                        (1.5)                          (1.2)
Minority interest share of depreciation                             (1.7)
Preferred dividends and distributions                              (12.8)                          (8.3)
                                                                    ----                           ----
Funds from Operations                                               54.2                           52.5
                                                                    ====                           ====
Funds from Operations allocable to the Company                      34.0                           33.0
                                                                    ====                           ====
<FN>

(1)  Includes  gains on  peripheral  land sales of $4.0 million and $0.9 million
     for the six months ended June 30, 2000 and June 30, 1999, respectively.
(2)  Includes   $1.1  million  and  $1.0   million  of  mall  tenant   allowance
     amortization  for the six  months  ended June 30,  2000 and June 30,  1999,
     respectively.
(3)  Includes   $0.7  million  and  $0.5   million  of  mall  tenant   allowance
     amortization  for the six  months  ended June 30,  2000 and June 30,  1999,
     respectively.
(4)  Amounts in this table may not add due to rounding.
</FN>


Dividends

     The Company  pays  regular  quarterly  dividends to its common and Series A
preferred shareowners. Dividends to its common shareowners are at the discretion
of the Board of Directors and depend on the cash  available to the Company,  its
financial condition,  capital and other requirements,  and such other factors as
the Board of Directors deems relevant.  Preferred dividends accrue regardless of
whether earnings, cash availability, or contractual obligations were to prohibit
the current payment of dividends.

     On June 7, 2000,  the Company  declared a quarterly  dividend of $0.245 per
common share  payable July 20, 2000 to  shareowners  of record on June 30, 2000.
The Board of Directors also declared a quarterly  dividend of $0.51875 per share
on the Company's 8.3% Series A Preferred Stock for the quarterly dividend period
ended June 30, 2000, which was paid on June 30, 2000 to shareowners of record on
June 16, 2000.


                                       23


     The tax status of total 2000 common dividends  declared and to be declared,
assuming  continuation  of a $0.245  per common  share  quarterly  dividend,  is
estimated to be approximately  40% return of capital,  and  approximately 60% of
ordinary  income.  The tax status of total 2000 dividends to be paid on Series A
Preferred   Stock  is  estimated  to  be  100%   ordinary   income.   These  are
forward-looking  statements  and  certain  significant  factors  could cause the
actual  results to differ  materially,  including:  1) the  amount of  dividends
declared; 2) changes in the Company's share of anticipated taxable income of the
Operating Partnership due to the actual results of the Operating Partnership; 3)
changes  in  the  number  of  the  Company's  outstanding  shares;  4)  property
acquisitions or dispositions;  5) financing transactions,  including refinancing
of  existing  debt;  and  6)  changes  in  the  Internal  Revenue  Code  or  its
application.

     The annual  determination  of the  Company's  common  dividends is based on
anticipated  Funds from  Operations  available  after  preferred  dividends  and
distributions,  as  well  as  financing  considerations  and  other  appropriate
factors.  Further,  the Company has decided that the growth in common  dividends
will be less than the growth in Funds from Operations for the immediate future.

     Any inability of the Operating  Partnership or its Joint Ventures to obtain
financing as required to fund maturing debts,  capital  expenditures and changes
in working capital, including development activities and expansions, may require
the utilization of cash to satisfy such  obligations,  thereby possibly reducing
distributions  to partners of the Operating  Partnership  and funds available to
the Company for the payment of dividends.

Capital Spending

     Capital  spending  for  routine  maintenance  of the  shopping  centers  is
generally recovered from tenants. The following table summarizes planned capital
spending, which is not recovered from tenants and assumes no acquisitions during
2000:



                                                                                2000
                                                      ----------------------------------------------------------
                                                                                       Beneficial Interest in
                                                                      Unconsolidated   Consolidated Businesses
                                                      Consolidated         Joint         and Unconsolidated
                                                       Businesses        Ventures(1)       Joint Ventures (1)(2)
                                                      ----------------------------------------------------------
                                                                 (in millions of dollars)
                                                                                      

Development, renovation, and expansion                    186.7(3)         285.6 (4)            302.8
Mall tenant allowances                                      7.9              4.8                 10.1
Pre-construction development and other                     11.9              0.9                 12.3
                                                          -----            -----                -----
Total                                                     206.5            291.3                325.2
                                                          =====            =====                =====
<FN>

(1)  Costs are net of intercompany profits.
(2)  Includes the Operating  Partnership's  share of construction  costs for The
     Mall  at  Wellington  Green  (a  90%  owned  consolidated  joint  venture),
     International  Plaza (a 26% owned  unconsolidated  joint venture),  Dolphin
     Mall (a 50% owned unconsolidated  joint venture),  and The Mall at Millenia
     (a 50% owned unconsolidated joint venture).
(3)  Includes  costs  related  to The  Shops  at  Willow  Bend  and The  Mall at
     Wellington Green.
(4)  Includes costs related to Dolphin Mall,  International  Plaza, and The Mall
     at Millenia.
</FN>


     The Shops at Willow  Bend,  a new 1.4  million  square  foot  center  under
construction  in Plano,  Texas,  will be anchored by Neiman  Marcus,  Saks Fifth
Avenue, Lord & Taylor, Foley's and Dillard's. The center is scheduled to open in
August 2001; Saks Fifth Avenue will open in 2004. The Mall at Wellington  Green,
a 1.3 million square foot center under  construction  in west Palm Beach County,
Florida, will be anchored by Nordstrom, Lord & Taylor, Burdine's,  Dillard's and
JCPenney.  The center,  scheduled  to open in October  2001,  will be owned by a
joint venture in which the Operating Partnership has a 90% controlling interest.
In September 1999, the Company  finalized a partnership  agreement with Swerdlow
Real Estate Group to jointly  develop  Dolphin  Mall, a 1.4 million  square foot
value regional center located in Miami, Florida. The center is scheduled to open
in March 2001.

     Additionally,  the Company is  developing  International  Plaza,  a new 1.3
million square foot center under construction in Tampa, Florida. The center will
be anchored by Nordstrom,  Lord & Taylor,  Dillard's and Neiman  Marcus,  and is
scheduled to open in September  2001.  The Company  originally had a controlling
50.1% interest in the partnership  (Tampa Westshore) that owns the project.  The
Company was responsible for providing the funding for project costs in excess of
construction  financing in exchange for a preferential return. In November 1999,
the Company entered into agreements with a new investor,  which provided funding
for the  project  and  thereby  reduced  the  Company's  ownership  interest  to
approximately  26%.  It  is  anticipated  that  given  the  preferential  return
arrangements,  the original  49.9% owner in Tampa  Westshore  will not initially
receive  cash  distributions.  The  Company  expects to be  initially  allocated
approximately 33% of the net operating income of the project, with an additional
7% representing return of capital.


                                       24


     The Operating  Partnership  has entered into a joint venture to develop The
Mall at  Millenia  in  Orlando,  Florida.  This  project  is  expected  to begin
construction  in late  2000  and  open in 2002.  The  Mall at  Millenia  will be
anchored by Bloomingdales, Macy's, and Neiman Marcus.

     The total cost of these five projects is  anticipated  to be  approximately
$1.2  billion.  The  Company's  beneficial  investment  in the projects  will be
approximately $800 million, as four of these projects are joint ventures.  While
the Company intends to finance  approximately 75 percent of each new center with
construction  debt,  the  Company has a greater  responsibility  for the project
equity  (approximately  $249  million).  All of the project  equity for the four
projects  currently  under  construction  has been funded  through the Operating
Partnership's  preferred  equity  offerings,  contributions  from the new  joint
venture partner in the  International  Plaza project,  and borrowings  under the
Company's lines of credit.  The  approximately  $15 million of additional equity
required  for the fifth  project is expected to be funded under lines of credit.
With  respect to the  construction  loan  financing,  the  Company has closed on
financing for Dolphin Mall, The Shops at Willow Bend, and  International  Plaza.
The  financings  on the two  remaining  projects are expected to be completed in
2000 or early 2001.

     Additionally,  a 21-screen  theater opened in May 2000 at Fairlane,  in the
Detroit  metropolitan  area. At Fair Oaks in the Washington,  D.C. area, Hecht's
expansion  opened in the February  2000,  and a JCPenney  expansion  and a newly
constructed  Macy's  store  will  open  in  the  fall  of  2000.  The  Operating
Partnership's  share  of the  cost of  these   projects  is  approximately  $9.8
million.

     The Operating Partnership and The Mills Corporation have formed an alliance
to develop value  super-regional  projects in major  metropolitan  markets.  The
ten-year  agreement  calls for the two  companies to jointly  develop and own at
least seven of these centers,  each representing  approximately  $200 million of
capital  investment.  A number of  locations  across the nation are targeted for
future initiatives.

     The  Operating  Partnership   anticipates  that  its  share  of  costs  for
development  projects scheduled to be completed in 2001 and 2002 will be as much
as $254  million in 2001.  Estimates  of future  capital  spending  include only
projects  approved  by the  Company's  Board  of  Directors  and,  consequently,
estimates will change as new projects are approved.  Estimates regarding capital
expenditures   presented  above  are  forward-looking   statements  and  certain
significant  factors  could  cause the  actual  results  to  differ  materially,
including but not limited to: 1) actual  results of  negotiations  with anchors,
tenants and contractors; 2) changes in the scope and number of projects; 3) cost
overruns; 4) timing of expenditures; 5) financing considerations;  and 6) actual
time to complete projects.

Cash Tender Agreement

     A. Alfred  Taubman has the annual  right to tender to the Company  units of
partnership interest in the Operating  Partnership  (provided that the aggregate
value is at least $50  million)  and cause the Company to purchase  the tendered
interests at a purchase price based on a market  valuation of the Company on the
trading  date  immediately  preceding  the date of the tender  (the Cash  Tender
Agreement).  At A. Alfred Taubman's  election,  his family, and Robert C. Larson
and his family may  participate in tenders.  The Company will have the option to
pay for  these  interests  from  available  cash,  borrowed  funds,  or from the
proceeds of an offering of the Company's  common stock.  Generally,  the Company
expects to finance these purchases  through the sale of new shares of its stock.
The  tendering  partner will bear all market risk if the market price at closing
is less than the purchase price and will bear the costs of sale. Any proceeds of
the offering in excess of the purchase price will be for the sole benefit of the
Company.

     Based on a market  value at June 30, 2000 of $11.00 per common  share,  the
aggregate value of interests in the Operating  Partnership  that may be tendered
under the Cash Tender Agreement was approximately $265 million.  The purchase of
these  interests at June 30, 2000 would have  resulted in the Company  owning an
additional 29% interest in the Operating Partnership.

New Accounting Pronouncements

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting  for  Derivative  Instruments  and  Hedging  Activities."  SFAS  133
requires  companies  to record  derivatives  on the balance  sheet as assets and
liabilities,  measured at fair value.  Gains or losses resulting from changes in
the values of those  derivatives  would be accounted for depending on the use of
the  derivatives and whether it qualifies for hedge  accounting.  The Company is
still  evaluating  the  impact  of  SFAS  133  on  its  consolidated   financial
statements.  SFAS 133 is  effective  for fiscal years  beginning  after June 15,
2000.

                                       25


Item 3.  Quantitative and Qualitative Disclosures About Market Risk

     The information  required by this item is included in this report at Item 2
under the caption "Liquidity and Capital Resources - Sensitivity Analysis".

Item 4.  Submission of Matters to a Vote of Security Holders

     On May 16, 2000, the Company held its annual meeting of  shareholders.  The
matters on which  shareholders  voted were:  the election of three  directors to
serve a three year term,  the  approval of the  adoption of an  amendment to the
Company's   Restated  Articles  of  Incorporation  to  increase  the  number  of
authorized  shares of Preferred Stock from  50,000,000 to  250,000,000,  and the
ratification of the Board's  selection of Deloitte & Touche LLP as the Company's
independent auditors for the year ended December 31, 2000. Graham T. Allison was
re-elected  at the  meeting,  William S.  Taubman  and Peter  Karmanos  Jr. were
elected,  and the six  remaining  incumbent  directors  continued to hold office
after the  meeting.  The  shareholders  approved  the  increase to the number of
authorized shares of Preferred Stock. The shareholders ratified the selection of
the independent auditors. The results of the voting are shown below:

                              ELECTION OF DIRECTORS

         NOMINEES                   VOTES FOR                 VOTES WITHHELD
         --------             ---------------------          ---------------

         Graham T. Allison          73,157,442                     502,749

         William S. Taubman         73,147,341                     512,850

         Peter Karmanos, Jr.        72,185,998                   1,474,193


                     INCREASE IN AUTHORIZED PREFERRED SHARES

               59,244,197         Votes were cast for the resolution;

               10,051,184         Votes were cast against the resolution; and

                  414,592         Votes abstained.


                            RATIFICATION OF AUDITORS

               73,359,530          Votes were cast for ratification;

                   22,876          Votes were cast against ratification; and

                  277,785          Votes abstained (including broker non-votes).



                                       26


                                     PART II

                                OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

          a)   Exhibits

               3    -- Composite copy of Restated  Articles of  Incorporation of
                       Taubman Center, Inc., including all amendments to date.

               4(a) -- Building Loan  Agreement  dated as of June 21, 2000 among
                       Willow Bend Associates Limited Partnership, as Borrower,
                       PNC Bank,  National Association, as Lender, Co-Lead Agent
                       and Lead  Bookrunner, Fleet  National  Bank,  as  Lender,
                       Co- Lead Agent, Joint Bookrunner and Syndication   Agent,
                       Commerzbank AG,  New  York  Branch, as  Lender,  Managing
                       Agent  and Co-Documentation  Agent,  Bayerische  Hypo-Und
                       Vereinsbank AG, New   York   Branch, as  Lender, Managing
                       Agent and Co-Documentation Agent, and PNC Bank,  National
                       Association, as Administrative Agent.

               4(b) -- Building   Loan Deed of Trust,  Assignment  of Leases and
                       Rents  and Security  Agreement ("this Deed") from  Willow
                       Bend  Associates   Limited   Partnership,   a    Delaware
                       limited  partnership  ("Grantor"),  to  David  M. Parnell
                       ("Trustee"),  for  the  benefit  of  PNC  Bank,  National
                       Association,  as   Administrative  Agent for Lenders (as
                       hereinafter  defined) (together    with   its  successors
                       in   such   capacity,  "Beneficiary").

               10(a)-- Amended and Restated Cash Tender  Agreement among Taubman
                       Centers, Inc., a Michigan  Corporation  (the  "Company"),
                       The Taubman Realty Group Limited Partnership, a  Delaware
                       Limited Partnership  ("TRG"),  and  A.  Alfred   Taubman,
                       A. Alfred Taubman, acting not individually but as Trustee
                       of the A. Alfred  Taubman  Restated  Revocable  Trust, as
                       amended and restated in its  entirety by Instrument dated
                       January 10, 1989 and subsequently  by  Instrument   dated
                       June 25, 1997, (as the same may hereafter be amended from
                       time to time),  and TRA Partners, a Michigan Partnership.

               10(b)-- Second Amended and Restated  Continuing  Offer,  dated as
                       of May 16, 2000.

               10(c)-- The  Taubman  Company  Long-Term  Compensation  Plan  (as
                       amended and restated effective January 1, 2000).

               12   -- Statement Re: Computation of Taubman Centers,  Inc. Ratio
                       of  Earnings  to  Combined  Fixed  Charges and  Preferred
                       Dividends and Distributions.

               27   -- Financial Data Schedule.

          b)   Current Reports on Form 8-K.

               None



                                       27



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant has caused this report to be signed on its behalf by the  undersigned
thereunto duly authorized.

                                                TAUBMAN CENTERS, INC.



Date: August 11, 2000                           By: /s/ Lisa A. Payne
                                                    ----------------------------
                                                    Lisa A. Payne
                                                    Executive Vice President and
                                                    Chief Financial Officer


                                       28



                                  EXHIBIT INDEX

             Exhibit
             Number
             -------

               3    -- Composite copy of Restated  Articles of  Incorporation of
                       Taubman Center, Inc., including all amendments to date.

               4(a) -- Building Loan  Agreement  dated as of June 21, 2000 among
                       Willow Bend Associates Limited Partnership, as Borrower,
                       PNC Bank,  National Association, as Lender, Co-Lead Agent
                       and Lead  Bookrunner, Fleet  National  Bank,  as  Lender,
                       Co- Lead Agent, Joint Bookrunner and Syndication   Agent,
                       Commerzbank AG,  New  York  Branch, as  Lender,  Managing
                       Agent  and Co-Documentation  Agent,  Bayerische  Hypo-Und
                       Vereinsbank AG, New   York   Branch, as  Lender, Managing
                       Agent and Co-Documentation Agent, and PNC Bank,  National
                       Association, as Administrative Agent.

               4(b) -- Building   Loan Deed of Trust,  Assignment  of Leases and
                       Rents  and Security  Agreement ("this Deed") from  Willow
                       Bend  Associates   Limited   Partnership,   a    Delaware
                       limited  partnership  ("Grantor"),  to  David  M. Parnell
                       ("Trustee"),  for  the  benefit  of  PNC  Bank,  National
                       Association,  as   Administrative  Agent for Lenders (as
                       hereinafter  defined) (together    with   its  successors
                       in   such   capacity,  "Beneficiary").

               10(a)-- Amended and Restated Cash Tender  Agreement among Taubman
                       Centers, Inc., a Michigan  Corporation  (the  "Company"),
                       The Taubman Realty Group Limited Partnership, a  Delaware
                       Limited Partnership  ("TRG"),  and  A.  Alfred   Taubman,
                       A. Alfred Taubman, acting not individually but as Trustee
                       of the A. Alfred  Taubman  Restated  Revocable  Trust, as
                       amended and restated in its  entirety by Instrument dated
                       January 10, 1989 and subsequently  by  Instrument   dated
                       June 25, 1997, (as the same may hereafter be amended from
                       time to time),  and TRA Partners, a Michigan Partnership.

               10(b)-- Second Amended and Restated  Continuing  Offer,  dated as
                       of May 16, 2000.

               10(c)-- The  Taubman  Company  Long-Term  Compensation  Plan  (as
                       amended and restated effective January 1, 2000).

               12   -- Statement Re: Computation of Taubman Centers,  Inc. Ratio
                       of  Earnings  to  Combined  Fixed  Charges and  Preferred
                       Dividends and Distributions.

               27   -- Financial Data Schedule.


                                       29