SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    Form 10-Q


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                      For the Quarter Ended: June 30, 1999
                           Commission File No. 1-11530


                              Taubman Centers, Inc.
              ______________________________________________________
              (Exact name of registrant as specified in its charter)


    Michigan                                     38-2033632
    ______________________________         ________________________
    (State or other jurisdiction of        (I.R.S. Employer
    incorporation or organization)         Identification No.)

    200 East Long Lake Road, Suite 300, P.O. Box 200, Bloomfield  Hills,
    ____________________________________________________________________
    Michigan                                        48303-0200
    ____________________________________________________________________
    (Address of principal executive offices)        (Zip Code)

                                 (248) 258-6800
    ____________________________________________________________________
    (Registrant's telephone number, including area code)


      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

      Yes  X .   No    .
          ___       ___

      As of August 9, 1999,  there were outstanding  53,277,693  shares of the
Company's common stock, par value $0.01 per share.







                        PART 1. FINANCIAL INFORMATION


Item 1. Financial Statements.


The following  consolidated  financial statements of Taubman Centers,  Inc. (the
Company) are provided pursuant to the requirements of this item.


Consolidated Balance Sheet as of June 30, 1999 and December 31, 1998...........2
Consolidated Statement of Operations for the three months ended
     June 30, 1999 and 1998....................................................3
Consolidated Statement of Operations for the six months ended
     June 30, 1999 and 1998....................................................4
Consolidated Statement of Cash Flows for the six months ended
     June 30, 1999 and 1998....................................................5
Notes to Consolidated Financial Statements.....................................6






                                       -1-


                              TAUBMAN CENTERS, INC.

                           CONSOLIDATED BALANCE SHEET
                        (in thousands, except share data)


                                                      June 30     December 31
                                                      -------     -----------
                                                       1999          1998
                                                      -------     -----------
Assets:
  Properties, net                                  $1,365,396     $1,308,642
  Investment in Unconsolidated Joint Ventures          99,997         98,350
  Cash and cash equivalents                            15,706         19,045
  Accounts and notes receivable, less allowance
    for doubtful accounts of $1,192 and $333 in
    1999 and 1998                                      27,137         20,595
  Accounts receivable from related parties              4,352          7,092
  Deferred charges and other assets                    41,943         27,139
                                                   ----------     ----------
                                                   $1,554,531     $1,480,863
                                                   ==========     ==========
Liabilities:
  Mortgage notes payable                           $  911,937     $  243,352
  Unsecured notes payable                              20,415        531,946
  Accounts payable and accrued liabilities            105,996        171,669
  Dividends payable                                    12,787         12,719
                                                   ----------     ----------
                                                   $1,051,135     $  959,686
Commitments and Contingencies (Note 5)

Minority Interests (Note 1)

Shareowners' Equity:
  Series A Cumulative Redeemable Preferred
     Stock, $0.01 par value, 50,000,000
     shares authorized, $200 million liquidation
     preference, 8,000,000 shares issued and
     outstanding at June 30, 1999 and December
     31, 1998                                      $       80     $       80
  Series B Non-Participating Convertible Preferred
     Stock, $0.001 par and liquidation value,
     40,000,000 shares authorized and 31,399,913
     shares issued and outstanding at June 30, 1999
     and December 31, 1998                                 31             28
  Common Stock, $0.01 par value, 250,000,000 shares
     authorized, 53,277,693 and 52,995,904 issued
     and outstanding at June 30, 1999 and December
     31, 1998                                             533            530
  Additional paid-in capital                          701,006        697,965
  Dividends in excess of net income                  (198,254)      (177,426)
                                                   ----------     ----------
                                                   $  503,396     $  521,177
                                                   ----------     ----------
                                                   $1,554,531     $1,480,863
                                                   ==========     ==========


               See notes to consolidated financial statements.

                                       -2-



                              TAUBMAN CENTERS, INC.

                      CONSOLIDATED STATEMENT OF OPERATIONS
                        (in thousands, except share data)


                                                     Three Months Ended June 30
                                                     --------------------------
                                                            1999        1998
                                                            ----        ----
Income:
  Minimum rents                                          $ 35,285    $ 25,682
  Percentage rents                                          1,793         845
  Expense recoveries                                       21,392      14,768
  Revenues from management, leasing and
    development services                                    5,943       2,000
  Other                                                     5,193       2,737
  Revenues - transferred centers (Note 1)                              46,071
                                                         --------    --------
                                                         $ 69,606    $ 92,103
                                                         --------    --------
Operating Expenses:
  Recoverable expenses                                   $ 18,957    $ 13,260
  Other operating                                          11,043       7,872
  Management, leasing and development services              4,464       1,248
  General and administrative                                4,421       7,323
  Expenses other than interest, depreciation and
     amortization - transferred centers (Note 1)                       15,353
  Interest expense                                         13,823      21,949
  Depreciation and amortization (including $7.6
     million in 1998 relating to the transferred
     centers)                                              12,889      15,530
                                                         --------    --------
                                                         $ 65,597    $ 82,535
                                                         --------    --------
Income before equity in net income of Unconsolidated
  Joint Ventures, extraordinary items, and minority
  interest                                               $  4,009    $  9,568
Equity in net income of Unconsolidated Joint Ventures      10,111      10,946
                                                         --------    --------
Income before extraordinary items and minority interest  $ 14,120    $ 20,514
Extraordinary items (Note 3)                                 (301)
Minority interest:
  Minority share of income                                 (4,390)    (11,468)
  Distributions in excess of earnings                      (3,118)
                                                         --------    --------
Net income                                               $  6,311    $  9,046
Series A preferred dividends                               (4,150)     (4,150)
                                                         --------    --------
Net income available to common shareowners               $  2,161    $  4,896
                                                         ========    ========

Basic and diluted earnings per common share:
  Income before extraordinary items                      $    .04    $    .09
                                                         ========    ========
  Net income                                             $    .04    $    .09
                                                         ========    ========

Cash dividends declared per common share                 $    .24    $   .235
                                                         ========    ========

Weighted average number of common shares
     outstanding                                       53,192,213  52,240,765
                                                       ==========  ==========




                 See notes to consolidated financial statements.

                                       -3-



                              TAUBMAN CENTERS, INC.

                      CONSOLIDATED STATEMENT OF OPERATIONS
                        (in thousands, except share data)


                                                      Six Months Ended June 30
                                                      ------------------------
                                                           1999         1998
                                                           ----         ----
Income:
  Minimum rents                                          $ 68,299    $ 51,035
  Percentage rents                                          2,778       1,800
  Expense recoveries                                       38,977      28,413
  Revenues from management, leasing and
    development services                                   11,676       3,777
  Other                                                     8,307       6,177
  Revenues - transferred centers (Note 1)                              88,103
                                                         --------    --------
                                                         $130,037    $179,305
                                                         --------    --------
Operating Expenses:
  Recoverable expenses                                   $ 34,426    $ 25,491
  Other operating                                          19,248      13,843
  Management, leasing and development services              8,855       2,281
  General and administrative                                9,149      14,149
  Expenses other than interest, depreciation and
     amortization - transferred centers (Note 1)                       29,453
  Interest expense                                         24,688      44,586
  Depreciation and amortization (including $14.8
     million in 1998 relating to the transferred
     centers)                                              25,092      30,577
                                                         --------    --------
                                                         $121,458    $160,380
                                                         --------    --------

Income before equity in income before extraordinary
  item of Unconsolidated Joint Ventures,
  extraordinary items, and minority interest             $  8,579    $ 18,925
Equity in income before extraordinary item of
  Unconsolidated Joint Ventures                            19,734      22,676
                                                         --------    --------
Income before extraordinary items and minority interest  $ 28,313    $ 41,601
Extraordinary items (Notes 2 and 3)                          (301)       (957)
Minority interest:
  Minority share of income                                 (8,927)    (22,698)
  Distributions in excess of earnings                      (6,088)
                                                         --------    --------
Net income                                               $ 12,997    $ 17,946
Series A preferred dividends                               (8,300)     (8,300)
                                                         --------    --------
Net income available to common shareowners               $  4,697    $  9,646
                                                         ========    ========

Basic earnings per common share:
  Income before extraordinary items                      $    .09    $    .19
                                                         ========    ========
  Net income                                             $    .09    $    .19
                                                         ========    ========

Diluted earnings per common share:
  Income before extraordinary items                      $    .09    $    .19
                                                         ========    ========
  Net income                                             $    .09    $    .18
                                                         ========    ========

Cash dividends declared per common share                 $    .48    $    .47
                                                         ========    ========

Weighted average number of common shares outstanding   53,104,922  51,512,514
                                                       ==========  ==========


                    See notes to consolidated financial statements.

                                       -4-


                              TAUBMAN CENTERS, INC.

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (in thousands)
                                                       Six Months Ended June 30
                                                       ------------------------
                                                          1999          1998
                                                          ----          ----
Cash Flows from Operating Activities:
   Income before extraordinary items and minority
     interest                                          $ 28,313       $ 41,601
   Adjustments to reconcile income before
     extraordinary items and minority interest
     to net cash provided by operating activities:
       Depreciation and amortization                     25,092         30,577
       Provision for losses on accounts receivable        1,508            817
       Amortization of deferred financing costs           2,726          1,422
       Other                                                167            415
       Gains on sales of land                              (850)
       Increase (decrease) in cash attributable to
       changes  in  assets  and liabilities:
        Receivables, deferred charges and other assets   (8,670)          (743)
        Accounts payable and other liabilities          (11,119)         4,799
                                                      ---------      ---------
Net Cash Provided By Operating Activities             $  37,167      $  78,888
                                                      ---------      ---------

Cash Flows from Investing Activities:
   Additions to properties                            $(119,684)     $(116,349)
   Proceeds from sales of land                              692
   Purchase of interest in Fashionmall.com, Inc.
     (Note 7)                                            (7,417)
   Contributions to Unconsolidated Joint Ventures        (8,812)       (18,839)
   Distributions from Unconsolidated Joint Ventures
     in excess of income before extraordinary
     item                                                 2,865         47,636
                                                      ---------     ----------
Net Cash Used In Investing Activities                 $(132,356)    $  (87,552)
                                                      ---------     ----------

 Cash Flows from Financing Activities:
   Debt proceeds                                      $ 671,355     $  178,594
   Debt payments                                       (514,301)       (49,568)
   Debt issuance costs                                   (9,742)
   Redemption of partnership units                                     (77,698)
   GMPT Exchange                                         (9,737)
   Distributions to minority interest                   (15,015)       (38,937)
   Issuance of stock                                      3,047         26,308
   Cash dividends to common shareowners                 (25,457)       (23,873)
   Cash dividends to Series A preferred shareowners      (8,300)        (8,300)
                                                      ---------     ----------
Net Cash Provided By Financing Activities             $  91,850     $    6,526
                                                      ---------     ----------

Net Decrease In Cash                                  $  (3,339)    $   (2,138)

Cash and Cash Equivalents at Beginning of Period         19,045          8,965
Effect of consolidating TRG in connection with the
   GMPT Exchange (TRG's cash balance at Beginning
   of Period) (Note 1)                                                   3,250
                                                      ---------     ----------
Cash and Cash Equivalents at End of Period            $  15,706     $   10,077
                                                      =========     ==========

   Interest on mortgage  notes and other loans paid during the six months  ended
June 30, 1999 and 1998,  net of amounts  capitalized  of $7,313 and $7,456,  was
$21,737 and $41,918, respectively.


                       See notes to consolidated financial statements.

                                      -5-




                              TAUBMAN CENTERS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         Six months ended June 30, 1999

Note 1 - Interim Financial Statements

  Taubman Centers, Inc. (the Company or TCO), a real estate investment trust, or
REIT,  is the  managing  general  partner of The Taubman  Realty  Group  Limited
Partnership (the Operating  Partnership or TRG). The Operating Partnership is an
operating  subsidiary  that  engages  in  the  ownership,  management,  leasing,
acquisition,  development, and expansion of regional retail shopping centers and
interests  therein.  The Operating  Partnership's  portfolio as of June 30, 1999
includes  17  urban  and  suburban  shopping  centers  in  seven  states.  Three
additional centers are under construction in Florida and Texas.

  On  September  30,  1998,  the  Company  obtained a majority  and  controlling
interest in the Operating  Partnership as a result of a transaction in which the
Operating  Partnership  transferred  interests in 10 shopping centers,  together
with $990  million of its debt,  for all of the  partnership  units owned by two
General  Motors pension trusts  (GMPT),  representing  approximately  37% of the
Operating Partnership's equity (the GMPT Exchange).

  The consolidated  financial  statements of the Company include all accounts of
the Company, the Operating  Partnership and its consolidated  subsidiaries;  all
intercompany  balances  have  been  eliminated.   Investments  in  entities  not
unilaterally  controlled by ownership or contractual obligation  (Unconsolidated
Joint Ventures) are accounted for under the equity method.

  The  Company's  ownership  in the  Operating  Partnership  at  June  30,  1999
consisted of a 62.9% managing general  partnership  interest  (53,277,693 of the
84,677,606 units of partnership  interest  outstanding),  as well as a preferred
equity  interest.  Net  income  and  distributions  are  allocable  first to the
preferred equity interest,  and the remaining amounts to the general and limited
partners  in the  Operating  Partnership  in  accordance  with their  percentage
ownership.   The  Company's  average  ownership   percentage  in  the  Operating
Partnership  for the three  months  ended  June 30,  1999 and 1998 was 62.9% and
39.1%, respectively. The Company's average ownership percentage in the Operating
Partnership for the six months ended June 30, 1999 and 1998 was 62.8% and 38.7%,
respectively.

  Because the net equity of the  Operating  Partnership  is less than zero,  the
ownership interest of the Operating  Partnership's  noncontrolling partners (the
Minority  Interest) is  presented  as a zero balance in the balance  sheet as of
June 30, 1999 and December 31, 1998, and  subsequent to the GMPT  Exchange,  the
income  allocated to the Minority  Interest is equal to the Minority  Interest's
share of distributions. The Operating Partnership's net equity is less than zero
because of accumulated distributions in excess of net income and not as a result
of operating  losses.  Distributions  to partners  are usually  greater than net
income  because  net income  includes  non-cash  charges  for  depreciation  and
amortization.

  The unaudited interim financial  statements should be read in conjunction with
the audited  financial  statements  and related notes  included in the Company's
Annual Report on Form 10-K for the year ended  December 31, 1998. In the opinion
of management, all adjustments (consisting only of normal recurring adjustments)
necessary for a fair  presentation  of the financial  statements for the interim
periods  have been made.  The  results of interim  periods  are not  necessarily
indicative of the results for a full year.


                                       -6-



                              TAUBMAN CENTERS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Note 2 - Investments in Unconsolidated Joint Ventures

     Following   are  the   Company's   investments   in  various   real  estate
Unconsolidated  Joint Ventures which own regional retail shopping  centers.  The
Operating  Partnership  is  generally  the  managing  general  partner  of these
Unconsolidated  Joint  Ventures.  The Operating  Partnership's  interest in each
Unconsolidated Joint Venture is as follows:

                                                                 Ownership
                                                                    as of
  Unconsolidated Joint Venture         Shopping Center          June 30, 1999
  ----------------------------         ---------------          -------------

  Arizona Mills, L.L.C.                 Arizona Mills               37%
  Fairfax Company of Virginia L.L.C.    Fair Oaks                   50
  Lakeside Mall Limited
    Partnership                         Lakeside                    50
  Rich-Taubman Associates               Stamford Town Center        50
  Taubman-Cherry Creek
    Limited Partnership                 Cherry Creek                50
  Twelve Oaks Mall Limited
    Partnership                         Twelve Oaks Mall            50
  West Farms Associates                 Westfarms                   79
  Woodland                              Woodland                    50

   The  Company's  carrying  value  of its  Investment in  Unconsolidated  Joint
Ventures  differs  from its share of the  deficiency  in assets  reported in the
combined  balance  sheet of the  Unconsolidated  Joint  Ventures  due to (i) the
Company's  cost of its investment in excess of the historical net book values of
the  Unconsolidated  Joint  Ventures and (ii)  intercompany  profits on sales of
services that are capitalized by the Unconsolidated Joint Ventures.  The Company
reduces  its  investment  in  Unconsolidated  Joint  Ventures to  eliminate  the
intercompany  profits and  amortizes  such  amounts over the useful lives of the
related assets.  The Company's  additional basis allocated to depreciable assets
is recognized on a straight-line basis over 40 years.

  During the three months ended March 31, 1998, an Unconsolidated  Joint Venture
incurred  an  extraordinary  charge  related  to  the  extinguishment  of  debt,
primarily consisting of a prepayment premium.

  Combined  balance  sheet and results of operations  information  are presented
below (in  thousands) for all  Unconsolidated  Joint  Ventures,  followed by the
Operating  Partnership's   beneficial  interest  in  the  combined  information.
Beneficial interest is calculated based on the Operating Partnership's ownership
interest in each of the Unconsolidated Joint Ventures. The accounts of Woodfield
Associates,  formerly a 50%  Unconsolidated  Joint Venture  transferred  to GMPT
(Note 1), are included in these  results for the three and six months ended June
30, 1998.


                                       -7-

                              TAUBMAN CENTERS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

                                                       June 30      December 31
                                                       -------      -----------
                                                        1999           1998
                                                        ----           ----
Assets:
  Properties, net                                    $  579,466     $ 572,149
  Other assets                                           72,926        73,046
                                                     ----------      --------
                                                     $  652,392     $ 645,195
                                                     ==========     =========
Liabilities and partners' accumulated deficiency
  in assets:
  Debt                                               $  825,888     $ 825,927
  Capital lease obligations                               4,509         5,187
  Other liabilities                                      37,753        47,622
  TRG's accumulated deficiency in assets                (94,666)     (103,545)
  Unconsolidated Joint Venture Partners'
    accumulated deficiency in assets                   (121,092)     (129,996)
                                                     ----------      --------
                                                     $  652,392     $ 645,195
                                                     ==========     =========
TRG's accumulated deficiency in assets (above)       $  (94,666)    $(103,545)
Elimination of intercompany profit                       (5,414)       (4,846)
TCO's additional basis                                  200,077       206,741
                                                     ----------     ---------
Investment in Unconsolidated Joint Ventures          $   99,997     $  98,350
                                                     ==========     =========

                                     Three Months Ended       Six Months Ended
                                          June 30                   June 30
                                     -------------------      -----------------
                                       1999        1998       1999       1998
                                       ----        ----       ----       ----
Revenues                            $ 62,358    $ 72,337    $122,652   $144,458
                                    --------    --------    --------   --------
Recoverable and other
  operating expenses                $ 21,656    $ 26,279    $ 42,594   $ 51,247
Interest expense                      15,155      18,224      30,447     35,357
Depreciation and amortization          7,669       8,215      14,930     16,660
                                    --------    --------    --------   --------
Total operating costs               $ 44,480    $ 52,718    $ 87,971   $103,264
                                    --------    --------    --------   --------
Income before extraordinary
  item                              $ 17,878    $ 19,619    $ 34,681   $ 41,194
Extraordinary item                                                       (1,913)
                                    --------    --------    --------   --------
Net income                          $ 17,878    $ 19,619    $ 34,681   $ 39,281
                                    ========    ========    ========   ========

Net income allocable to TRG         $  9,957    $ 10,308    $ 19,497   $ 20,481
Extraordinary item allocable
  to TRG                                                                    957
Realized intercompany profit           1,336       1,620       2,601      3,093
Depreciation of TCO's additional
     basis                            (1,182)       (982)     (2,364)    (1,855)
                                     -------    --------    --------   --------
Equity in income before
  extraordinary item of
  Unconsolidated Joint
  Ventures                          $ 10,111   $  10,946    $ 19,734   $ 22,676
                                    ========   =========    ========   ========
Beneficial interest in
  Unconsolidated Joint
  Ventures' operations:
    Revenues less recoverable
      and other operating
      expenses                     $  23,452   $  25,814    $ 46,303   $ 51,866
    Interest expense                  (8,189)     (9,706)    (16,432)   (18,911)
    Depreciation and
     amortization                     (5,152)     (5,162)    (10,137)   (10,279)
                                    --------   ---------    --------   --------
    Income before
     extraordinary item            $  10,111   $  10,946    $ 19,734   $ 22,676
                                   =========   =========    ========   ========


                                       -8-


                              TAUBMAN CENTERS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

Note 3 - Beneficial Interest in Debt and Interest Expense

  During the three months ended June 30, 1999, the following  debt  transactions
occurred:

     A ten-year  financing of $270 million with an all-in rate of  approximately
6.9%  secured by The Mall at Short Hills was  completed  in April 1999.  Also, a
ten-year  financing of $80 million with an all-in rate of approximately  7.8% on
Biltmore  Fashion  Park was  completed  in June 1999.  The Company  used the net
proceeds from these financings to pay off the balance on its $340 million bridge
loan.

  A  three-year  $170  million  loan,  secured  by  Great  Lakes  Crossing,  was
finalized. The loan agreement provides for an option to extend the maturity date
one year. The loan bears  interest at one month LIBOR plus 1.50%.  Proceeds from
the loan were used to repay the balance of the existing  construction  facility.
Payment of principal and interest are  guaranteed by the Operating  Partnership.
The loan agreement  provides for a reduction of the interest rate and the amount
guaranteed as certain  center  performance  and  valuation  criteria are met. In
addition,   the  Company   finalized  an  amendment  to  the  MacArthur   Center
construction facility. The total availability under the facility is $120 million
with interest at one month LIBOR plus 1.35%.  The balance at June 30,  1999  was
$108.2 million.

  In June 1999, the Operating Partnership's $200 million line of credit facility
was securitized,  with interests in Fairlane, LaCumbre, Paseo Nuevo, and Regency
Square serving as  collateral.  The rate on the line was decreased to LIBOR plus
0.90%.

  During the three months ended June 30, 1999,  extraordinary  charges to income
of $0.3 million were recognized in connection with the extinguishment of debt.

  The Operating  Partnership's  beneficial  interest in the debt,  capital lease
obligations,  capitalized  interest,  and interest  expense of its  consolidated
subsidiaries  and  its  Unconsolidated  Joint  Ventures  is  summarized  in  the
following table. The Operating  Partnership's  beneficial interest excludes debt
and interest  relating to the 30% minority  interest in  MacArthur  Center,  and
subsequent to the refinancing relating to Great Lakes Crossing, the 20% minority
interest in that center.



                               Unconsolidated        Share
                                    Joint       of Unconsolidated    Consolidated    Beneficial
                                  Ventures       Joint Ventures      Subsidiaries     Interest
                                 ----------      ---------------     ------------    ----------
                                                                       

Debt as of:
  June 30, 1999                    $ 825,888        $ 439,088        $ 932,352     $ 1,304,988
  December 31, 1998                  825,927          439,271          775,298       1,186,192

Capital lease obligations:
  June 30, 1999                    $   4,509        $   2,481            --        $    2,481
  December 31, 1998                    5,187            2,858            --             2,858

Capitalized interest:
  Six months ended June 30, 1999   $     713        $     356        $   7,313     $    7,669
  Six months ended June 30, 1998       1,130              558            7,456          7,345

Interest expense
  (Net of capitalized interest):
  Six months ended June 30, 1999   $  30,447        $  16,432        $  24,688     $   39,935
  Six months ended June 30, 1998      35,357           18,911           44,586         63,497




                                       -9-


                                 TAUBMAN CENTERS, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Note 4 - Incentive Option Plan

  The  Operating  Partnership  may issue  options for up to 7.7 million units of
partnership  interest  under its  incentive  option  plan for  employees  of its
subsidiary  partnership,  The Taubman Company Limited Partnership (the Manager).
The per unit  exercise  price of an option is the fair market value of a unit on
the date of grant.  Incentive options generally vest in one-third  increments on
the third, fourth, and fifth anniversaries (and expire on the tenth anniversary)
of the grant date.  Options for 281,789 units and 103,368  units were  exercised
during the first six months of 1999 and 1998 at weighted average exercise prices
of $10.80 and $11.11,  respectively.  During the six months ended June 30, 1999,
the Operating  Partnership  granted  options for 1.0 million units at $12.25 per
unit and canceled  options for 87,568 units at a weighted average exercise price
of $12.95 per unit.  As of June 30,  1999,  there were  vested  options  for 6.1
million units with a weighted  exercise price of $11.24 per unit and outstanding
options  (including  unvested  options) for a total of 7.4 million  units with a
weighted average exercise price of $11.36 per unit.

Note 5 - Commitments and Contingencies

  At the time of the Company's  initial public offering (IPO) and acquisition of
its partnership interest in the Operating Partnership,  the Company entered into
an agreement  (the Cash Tender  Agreement)  with A. Alfred  Taubman,  who is the
Company's chairman and owns an interest in the Operating Partnership, whereby he
has the annual right to tender to the Company units of  partnership  interest in
the Operating  Partnership  (provided  that the aggregate  value is at least $50
million) and cause the Company to purchase the tendered  interests at a purchase
price based on a market valuation of the Company on the trading date immediately
preceding  the date of the tender.  The Company  will have the option to pay for
these interests from available  cash,  borrowed funds or from the proceeds of an
offering of the  Company's  common  stock.  Generally,  the  Company  expects to
finance  these  purchases  through  the sale of new  shares  of its  stock.  The
tendering  partner  will bear all market risk if the market  price at closing is
less than the  purchase  price and will bear the costs of sale.  Any proceeds of
the offering in excess of the purchase price will be for the sole benefit of the
Company.  At A. Alfred Taubman's  election,  his family and Robert C. Larson and
his family may participate in tenders.

  Based on a market  value at June 30, 1999 of $13.1875  per common  share,  the
aggregate value of interests in the Operating  Partnership  that may be tendered
under the Cash Tender Agreement was approximately  $318.2 million.  The purchase
of these interests at June 30, 1999 would have resulted in the Company owning an
additional 28% interest in the Operating Partnership.

  The Company has made a continuing,  irrevocable  offer to all present  holders
(other than certain excluded holders, including A. Alfred Taubman), assignees of
all present  holders,  those  future  holders of  partnership  interests  in the
Operating  Partnership  as the  Company  may, in its sole  discretion,  agree to
include in the continuing offer, and all existing and future optionees under the
Operating Partnership's incentive option plan to exchange shares of common stock
for partnership  interests in the Operating  Partnership (the Continuing Offer).
Under the  Continuing  Offer  agreement,  one unit of  partnership  interest  is
exchangeable for one share of the Company's common stock.

  Shares of common stock that were acquired by GMPT and the AT&T Master  Pension
Trust in  connection  with the IPO may be sold  through a  registered  offering.
Pursuant to a registration rights agreement with the Company, the owners of each
of these  shares  have the annual  right to cause the  Company to  register  and
publicly  sell their  shares of common stock  (provided  that the shares have an
aggregate   value  of  at  least  $50  million  and  subject  to  certain  other
restrictions).  All  expenses  of such a  registration  are to be  borne  by the
Company,  other than the underwriting  discounts or selling  commissions,  which
will be borne by the exercising party.


                                       -10-


                                 TAUBMAN CENTERS, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Note 6 - Earnings Per Share

  Basic earnings per common share are calculated by dividing earnings  available
to common  shareowners by the average number of common shares outstanding during
each period.  For diluted  earnings per common share,  the  Company's  ownership
interest in the  Operating  Partnership  (and  therefore  earnings) are adjusted
assuming the exercise of all options for units of partnership interest under the
Operating  Partnership's  incentive option plan having exercise prices less than
the average market value of the units using the treasury  stock method.  Options
for 0.2 million units of partnership  interest with a weighted  average price of
$13.89 per unit were  excluded  from the  computation  of diluted  earnings  per
share,  for each of the three months  ended June 30, 1999 and 1998,  because the
exercise  prices  were  greater  than the  average  market  price for the period
calculated.  Options  for 0.3  million  units  of  partnership  interest  with a
weighted  average price of $13.74 per unit were excluded from the computation of
diluted  earnings per share,  for each of the six months ended June 30, 1999 and
1998, because the exercise prices were greater than the average market price for
the period calculated.



                                                        Three Months               Six Months
                                                       Ended June  30             Ended June 30
                                                     -----------------           ---------------
                                                     1999        1998            1999       1998
                                                     ----        ----            ----       ----
                                                            (in thousands, except share data)
                                                                            
Income before extraordinary items allocable
  to common shareowners (Numerator):
    Net income available to common
      shareowners                                 $    2,161  $    4,896    $    4,697  $    9,646
    Common shareowners' share of extraordinary
      items                                              189                       189         366
                                                  ----------  ----------    ----------  ----------
    Basic income before extraordinary items       $    2,350  $    4,896    $    4,886  $   10,012
    Effect of dilutive options                           (97)        (67)         (167)       (120)
                                                  ----------  ----------    ----------  ----------
    Diluted income before extraordinary items     $    2,253  $    4,829    $    4,719  $    9,892
                                                  ==========  ==========    ==========  ==========

Shares (Denominator) - basic and diluted          53,192,213  52,240,765    53,104,922  51,512,514
                                                  ==========  ==========    ==========  ==========

Income before extraordinary items
  per common share - basic and diluted            $      .04  $      .09    $      .09  $      .19
                                                  ==========  ==========    ==========  ==========


Note 7 - Investment in Fashionmall.com, Inc.

    In June 1999,  the Company made an investment in an e-commerce  company that
markets  and sells  fashion  apparel,  footwear,  and beauty  products  over the
Internet.   The  Company  obtained  824,084  convertible   preferred  shares  of
Fashionmall.com,  Inc., a 9.9 percent interest in the company, for $7.4 million.
In connection with this investment,  the Company received an option, exercisable
during a 60-day period commencing March 2000, to purchase an additional  924,898
shares of common stock at the initial public offering price of $13.00 per share.
The investment in Fashionmall.com, Inc. is accounted for under the cost method.


                                      -11-


Note 8 - Subsequent Events

    In July 1999, the Company entered into a partnership agreement with Swerdlow
Real Estate Group to jointly  develop  Dolphin  Mall, a 1.4 million  square foot
value  regional  center located in Miami,  Florida.  The agreement is subject to
completion  of financing  arrangements  for  construction  of the  project.  The
Company expects that the necessary  financing will be in place by the end of the
third quarter.

    In August 1999, the 50% owned  Unconsolidated Joint Venture that owns Cherry
Creek completed a $177 million,  secured financing.  The financing has an all-in
rate of 7.8% and matures in August  2006.  The  proceeds  were used to repay the
existing $130 million mortgage and transaction costs. The remaining net proceeds
of approximately  $45.2 million were  distributed to the Operating  Partnership,
which had contributed all of the funding for the 1998 expansion of Cherry Creek.
The Operating Partnership used the distribution to pay down its line of credit.






                                      -12-


Item 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
- ---------------------------------------------

  The following  discussion  should be read in conjunction with the accompanying
Financial Statements of Taubman Centers, Inc. and the Notes thereto.

General Background and Performance Measurement

  The Company owns a managing general  partner's  interest in The Taubman Realty
Group Limited Partnership (the Operating Partnership), through which the Company
conducts  all of its  operations.  The  Operating  Partnership  owns,  develops,
acquires and operates  regional  shopping centers  nationally.  The Consolidated
Businesses  consist of shopping  centers  that are  controlled  by  ownership or
contractual agreement, development projects for future regional shopping centers
and The Taubman Company Limited Partnership (the Manager). Shopping centers that
are not  controlled and that are owned through joint ventures with third parties
(Unconsolidated Joint Ventures) are accounted for under the equity method.

  The operations of the shopping  centers are best understood by measuring their
performance  as a whole,  without  regard to the Company's  ownership  interest.
Consequently,   in  addition  to  the   discussion  of  the  operations  of  the
Consolidated Businesses, the operations of the Unconsolidated Joint Ventures are
presented and discussed as a whole.

  On September 30, 1998,  the Operating  Partnership  exchanged  interests in 10
shopping  centers (nine  Consolidated  Businesses and one  Unconsolidated  Joint
Venture)  and a  share  of  the  Operating  Partnership's  debt  for  all of the
partnership  units owned by two General  Motors  pension trusts (GMPT) (the GMPT
Exchange).  See Results of Operations -- GMPT Exchange and Related  Transactions
below.   Performance  statistics  presented  below  exclude  these  ten  centers
(transferred centers).  Because the Company's portfolio changed significantly as
a result of the GMPT  Exchange,  the results of  operations  of the  transferred
centers have been separately  classified within the Consolidated  Businesses and
Unconsolidated  Joint Ventures for purposes of analyzing and  understanding  the
historical results of the current portfolio.

  Since the Company's  interest in the Operating  Partnership  has been its sole
material  asset  throughout all periods  presented,  references in the following
discussion to "the  Company"  include the  Operating  Partnership,  except where
intercompany  transactions are discussed or as otherwise noted,  even though the
Operating  Partnership did not become a consolidated  subsidiary until September
30, 1998.

Seasonality

  The regional shopping center industry is seasonal in nature,  with mall tenant
sales  highest in the  fourth  quarter  due to the  Christmas  season,  and with
lesser, though still significant,  sales fluctuations associated with the Easter
holiday and  back-to-school  events.  While  minimum  rents and  recoveries  are
generally not subject to seasonal  factors,  most leases are scheduled to expire
in the first quarter,  and the majority of new stores open in the second half of
the year in anticipation of the Christmas selling season. Accordingly,  revenues
and occupancy levels are generally highest in the fourth quarter.


                                      -13-


The following table summarizes certain quarterly operating data for 1998 and the
first and second quarters of 1999:




                         1st       2nd       3rd      4th                    1st         2nd
                      Quarter    Quarter   Quarter   Quarter     Total     Quarter     Quarter
                        1998      1998      1998      1998       1998       1999        1999
                     --------------------------------------------------------------------------
                                             (in thousands)
                                                                 

Mall tenant sales     $467,698   $505,732  $507,098  $852,198   $2,332,726  $533,730  $598,956
Revenues                98,960     99,993   106,250   126,424      431,627   117,901   129,235
Occupancy:
   Average (1)            88.7%      89.3%     89.5%     90.0%        89.4%     88.5%     88.1%
   Ending                 88.6%      89.3%     89.6%     90.2%        90.2%     87.5%     88.0%
Leased Space              91.7%      92.0%     92.4%     92.3%        92.3%     91.3%     91.7%

(1)Average  occupancy  for centers  that were owned and open for all of 1998 and
   1999 was 89.8% and 88.7% for the first quarter of 1999 and 1998, respectively
   and 89.3% for both the second quarters of 1999 and 1998.


  Because the  seasonality of sales contrasts with the generally fixed nature of
minimum rents and  recoveries,  mall tenant  occupancy costs (the sum of minimum
rents,   percentage  rents  and  expense  recoveries)   relative  to  sales  are
considerably  higher in the first  three  quarters  than they are in the  fourth
quarter.  The following table summarizes  occupancy costs,  excluding utilities,
for mall  tenants  as a  percentage  of sales for 1998 and the first and  second
quarters of 1999:

                      1st      2nd      3rd      4th             1st      2nd
                    Quarter  Quarter  Quarter  Quarter  Total  Quarter  Quarter
                     1998     1998     1998     1998     1998   1999     1999
                    -----------------------------------------------------------

Minimum rents         11.6%   10.9%    11.0%    7.2%     9.7%   11.8%    10.8%
Percentage rents       0.2     0.2      0.3     0.4      0.3     0.2      0.4
Expense recoveries     4.5     4.5      4.7     3.4      4.1     4.7      4.9
                      ----    ----     ----    ----     ----    ----     ----
Mall tenant occupancy
   costs              16.3%   15.6%    16.0%   11.0%    14.1%   16.7%    16.1%
                      ====    ====     ====    ====     ====    ====     ====


Rental Rates

  Average  base rent per  square  foot  for  all mall  tenants at the 10 centers
owned and open for at least five years was  $43.55 for the twelve  months  ended
June 30, 1999,  compared to $41.74 for the twelve months ended June 30, 1998. As
leases have expired in the shopping centers, the Company has generally been able
to rent the available space,  either to the existing tenant or a new tenant,  at
rental  rates that are higher than those of the expired  leases.  In a period of
increasing sales, rents on new leases will tend to rise as tenants' expectations
of future  growth  become  more  optimistic.  In  periods  of  slower  growth or
declining  sales,  rents on new leases will grow more slowly or will decline for
the opposite reason.  However,  center revenues  nevertheless  increase as older
leases roll over or are terminated early and replaced with new leases negotiated
at current  rental  rates that are usually  higher  than the  average  rates for
existing leases.

                                      -14-


Results of Operations

  The following represent  significant debt and equity transactions,  new center
openings and  expansions  which affect the  operating  results  described  under
Comparison  of Three  Months  Ended June 30, 1999 to the Three Months Ended June
30,  1998 and  Comparison  of Six Months  Ended June 30,  1999 to the Six Months
Ended June 30, 1998.

GMPT Exchange and Related Transactions

  On September 30, 1998,  the Operating  Partnership  exchanged  interests in 10
shopping  centers  (nine wholly  owned and one  Unconsolidated  Joint  Venture),
together  with  $990  million  of  debt,  for all of  GMPT's  partnership  units
(approximately  50 million units with a fair value of $675  million),  providing
the  Company  with  a  majority  and  controlling   interest  in  the  Operating
Partnership. The Operating Partnership continues to manage the centers exchanged
under  management  agreements  with GMPT that  expire  December  31,  1999.  The
management  agreements  are  cancelable  with 90 days notice.  Certain  costs of
providing services under these agreements,  including administrative and certain
other fixed costs,  would not necessarily be eliminated if the contracts were to
be canceled or not renewed.  The actual  reduction of costs would be affected by
whether all or a portion of the contracts  were canceled or not renewed,  timing
of the  cancellation  or non-renewal,  and actual or anticipated  changes in the
Operating Partnership's owned or managed portfolio.

  In anticipation of the GMPT Exchange,  the Operating Partnership used the $1.2
billion  proceeds from two bridge loans bearing interest at one-month LIBOR plus
1.30% to extinguish  $1.1 billion of debt,  including  substantially  all of the
Operating Partnership's public unsecured debt, its outstanding commercial paper,
and borrowings on its existing line of credit.  The remaining proceeds were used
primarily to pay prepayment premiums and transaction costs. GMPT's share of debt
received in the exchange  included the $902 million  balance on the first bridge
loan,  $86  million  representing  50% of the debt on the  Joint  Venture  owned
shopping center, and $1.6 million of assessment bond obligations.

   Concurrently with the GMPT Exchange, the Operating Partnership committed to a
restructuring  of its  operations.  The  Company  expects  to reduce  its annual
general and administrative expense to approximately $19 million in 1999. This is
a forward looking  statement,  and certain  significant  factors could cause the
actual reductions in general and  administrative  expense to differ  materially,
including but not limited to: 1) actual payroll reductions  achieved;  2) actual
results of negotiations;  3) use of outside  consultants;  and 4) changes in the
Company's owned or managed portfolio.

Other Debt Transactions

     In April 1999, a ten year  financing of $270 million with an all-in rate of
approximately  6.9% secured by The Mall at Short Hills was  completed.  Also, in
June  1999,  a ten  year  financing  of $80  million  with  an  all-in  rate  of
approximately  7.8%  secured by Biltmore  Fashion  Park was  completed.  The net
proceeds  of these  financings  were  used to pay off the  entire  $340  million
balance on the bridge loan.

  In April 1999, a three year $170 million loan secured by Great Lakes  Crossing
was  finalized,  with  proceeds  used  to  repay  the  balance  of the  existing
construction facility. The loan bears interest at one month LIBOR plus 1.50%. In
addition,   the  Company   finalized  an  amendment  to  the  MacArthur   Center
construction  facility,  with total  availability  under the facility being $120
million at an interest rate of one-month LIBOR plus 1.35%.

  In June 1999, the Operating Partnership's $200 million line of credit facility
was securitized,  with interests in Fairlane, LaCumbre, Paseo Nuevo, and Regency
Square serving as  collateral.  The rate on the line was decreased to LIBOR plus
0.90%.


                                       -15-



Openings and Expansions

  In March 1999,  MacArthur  Center, a 70% owned enclosed  super-regional  mall,
opened in Norfolk,  Virginia.  In November 1998,  Great Lakes  Crossing,  an 80%
owned enclosed value super-regional mall, opened in Auburn Hills, Michigan. Both
Great Lakes  Crossing and MacArthur  Center are owned by joint ventures in which
the Operating  Partnership  has a controlling  interest,  and  consequently  the
results of these centers are consolidated in the Company's financial statements.
The Company is entitled to a  preferred  return on its equity  contributions  to
these centers.  The contributed capital was used to fund construction costs. The
income  effect of the  cumulative  preferred  return net of the  interest on the
Operating Partnership's associated borrowings was approximately $0.5 million and
$1.0 million for the three and six months ended June 30, 1999, respectively, and
is expected to total approximately $2 million in 1999. The net effect in 2000 of
any recurring  preference is expected to be minimal.  At Cherry Creek, a 132,000
square foot expansion opened in stages throughout the fall of 1998.

Presentation of Operating Results

  In order to facilitate the analysis of the ongoing  business for periods prior
to the GMPT  Exchange,  the  following  tables  contain the  combined  operating
results of the Company and the Operating Partnership and also present separately
the revenues and expenses,  other than interest,  depreciation and amortization,
of the transferred  centers.  The following  discussions include analysis of the
Consolidated Businesses and the Unconsolidated Joint Ventures, with the interest
of the  noncontrolling  partners  of the  Operating  Partnership  (the  Minority
Interest)  deducted  to  arrive  at  the  results  allocable  to  the  Company's
shareowners.  Because the Operating  Partnership's net equity is less than zero,
for periods subsequent to the GMPT Exchange the income allocated to the Minority
Interest  is equal  to the  Minority  Interest's  share  of  distributions.  The
Operating  Partnership's  net  equity  is  less  than  zero  due to  accumulated
distributions  in excess of net income and not as a result of operating  losses.
Distributions to partners are usually greater than net income because net income
includes  non-cash  charges for  depreciation  and  amortization.  The Company's
average ownership percentage of the Operating  Partnership was 62.88% and 62.84%
for the three and six months  ended June 30,  1999 and 39.08% and 38.69% for the
three and six months ended June 30, 1998.


                                      -16-

Comparison  of the Three  Months  Ended June 30, 1999 to the Three  Months Ended
June 30, 1998

  The following  table sets forth  operating  results for the three months ended
June 30,  1999 and  June 30,  1998,  showing  the  results  of the  Consolidated
Businesses and Unconsolidated Joint Ventures:


                                           Three Months Ended June 30, 1999                 Three Months Ended June 30, 1998
                                     ------------------------------------------     -----------------------------------------------
                                                      UNCONSOLIDATED                                 UNCONSOLIDATED
                                       CONSOLIDATED       JOINT                      CONSOLIDATED      JOINT
                                       BUSINESSES(1)    VENTURES(2)   TOTAL          BUSINESSES(1)    VENTURES(2)     TOTAL
                                     ------------------------------------------     -----------------------------------------------
                                                                 (in millions of dollars)
                                                                                                   
REVENUES:
 Minimum rents                              33.5          38.7        72.2             23.8            36.0           59.8
 Percentage rents                            1.6           1.2         2.8              0.7             0.7            1.5
 Expense recoveries                         20.7          20.8        41.5             14.0            19.0           33.0
 Management, leasing and development         6.0                       6.0              2.0                            2.0
 Other                                       5.1           1.6         6.7              2.7             1.0            3.7
 Revenues - transferred centers                                                        46.1            15.6           61.6
                                            ----          ----        ----             ----            ----           ----
Total revenues                              66.9          62.3       129.2             89.3            72.3          161.6

OPERATING COSTS:
  Recoverable expenses                      17.9          16.9        34.8             12.3            15.5           27.7
  Other operating                            9.2           3.4        12.6              5.8             3.5            9.3
  Management, leasing and development        4.5                       4.5              1.2                            1.2
  Expenses other than interest,
   Depreciation and amortization
    - transferred centers                                                              15.4             5.9           21.2
  General and administrative                 4.4                       4.4              7.3                            7.3
  Interest expense                          13.8          15.2        29.1             21.9            18.3           40.2
  Depreciation and amortization             12.8           7.5        20.3             15.4             8.0           23.4
                                            ----          ----       -----             ----            ----          -----
Total operating costs                       62.7          43.0       105.7             79.4            51.0          130.4
Net results of Memorial City (1)            (0.2)                     (0.2)            (0.3)                          (0.3)
                                            ----          ----        ----             ----            ----           ----
                                             4.0          19.3        23.3              9.6            21.3           30.9
                                                          ====        ====                             ====           ====
Equity in net income of
  Unconsolidated Joint Ventures             10.1                                       10.9
                                            ----                                       ----
Income before extraordinary
  items and minority interest               14.1                                       20.5
Extraordinary items                         (0.3)
Minority interest                           (7.5)                                     (11.5)
                                            ----                                      -----
Net income                                   6.3                                        9.0
Series A prefered dividends                 (4.2)                                      (4.2)
                                            ----                                      -----
Net income available to common
  shareowners                                2.2                                        4.9
                                            ====                                      =====
SUPPLEMENTAL INFORMATION (3):
  EBITDA contribution                       29.7          23.5        53.1             47.2            25.8           73.0
  Beneficial Interest Expense              (12.8)         (8.2)      (20.9)           (21.9)           (9.7)         (31.7)
  Non-real estate depreciation              (0.6)                     (0.6)            (0.5)                          (0.5)
  Series A preferred dividends              (4.2)                     (4.2)            (4.2)                          (4.2)
                                            ----          ----        ----             ----            ----           ----
  Funds from Operations contribution        12.1          15.3        27.4             20.6            16.1           36.7
                                            ====          ====        ====             ====            ====           ====

  (1)  The  results  of  operations of  Memorial  City are presented net in this
       table.   The Company  expects that  Memorial City's net operating  income
       will  approximate  the  ground  rent  payable  under  the  lease  for the
       immediate future.
  (2)  With the  exception of the  Supplemental  Information,  amounts represent
       100%  of  the  Unconsolidated  Joint  Ventures.    Amounts  are  net  of
       intercompany profits.
  (3)  EBITDA   represents  earnings  before   interest  and  depreciation  and
       amortization.   Funds  from  Operations  is  defined  and  discussed  in
       Liquidity and Capital Resources.
  (4)  Amounts in the table may not add due to rounding.
  (5)  Certain  1998 amounts   have  been   reclassified   to  conform  to  1999
       classifications.
                                      -17-



Consolidated Businesses
- -----------------------

  Total  revenues  for the  three months ended June 30, 1999 were $66.9 million,
a $23.7  million,  or  54.9%,  increase  over  the  comparable  period  in 1998,
excluding  revenues of the  transferred  centers.  Minimum rents  increased $9.7
million of which $8.6 million was caused by the opening of MacArthur  Center and
Great Lakes  Crossing.  Minimum rents also  increased  due to tenant  rollovers.
Percentage  rent  increased  because of an  increase  in tenant  sales.  Expense
recoveries increased primarily due to the new centers. Revenues from management,
leasing,  and  development  services  increased  primarily due to the management
agreements  with GMPT.  Other  revenue  increased  primarily due to increases in
lease  cancellation  and garage  revenues,  and a gain on the sale of peripheral
land.

  Total  operating  costs were $62.7 million,  a $1.3 million,  or 2.0% decrease
over the comparable period in 1998,  excluding expenses other than depreciation,
amortization  and  interest of the  transferred  centers.  Recoverable  expenses
increased  primarily  due to Great Lakes  Crossing and MacArthur  Center.  Other
operating  expense increased  because of the writeoff of  pre-development  costs
related to certain  projects and the new centers.  Costs of management,  leasing
and development  services increased  primarily due to the management  agreements
with GMPT. General and  administrative  expense decreased $2.9 million primarily
due to  decreases  in payroll  costs,  travel and  professional  fees.  Interest
expense decreased primarily due to the assumption of debt by GMPT as part of the
GMPT  Exchange,  partially  offset by an increase in debt used to finance  Great
Lakes  Crossing  and  MacArthur  Center and a decrease in  capitalized  interest
related to these centers. Depreciation and amortization expense decreased due to
the exclusion of the transferred  centers in 1999,  offset by an increase due to
the new centers.

Unconsolidated Joint Ventures
- -----------------------------

  Total revenues for the three months ended June 30, 1999 were $62.3 million,  a
$5.6 million,  or 9.9%,  increase from the comparable period of 1998,  excluding
revenues of the transferred center. Minimum rents increased due to the expansion
at Cherry  Creek and to tenant  rollovers.  Expense  recoveries  also  increased
because of the Cherry Creek expansion.  Other revenue  increased by $0.6 million
primarily due to an increase in lease cancellation revenue.

  Total  operating  costs  decreased  by $8.0  million  (of which  $5.9  million
represented the expenses other than interest,  depreciation, and amortization of
the  transferred  center),  to $43.0 million for the three months ended June 30,
1999.   Recoverable  expenses  increased  primarily  due  to  the  Cherry  Creek
expansion.  Interest expense  decreased due to the assumption of debt by GMPT as
part of the GMPT Exchange.

  As a result of the foregoing,  net income of the Unconsolidated Joint Ventures
decreased by $2.0 million,  or 9.4%, to $19.3 million.  The Company's  equity in
net  income of the  Unconsolidated  Joint  Ventures  was $10.1  million,  a 7.3%
decrease from the comparable period in 1998.

Net Income
- ----------

  As a result of the foregoing,  the Company's income before extraordinary items
and minority interest decreased $6.4 million, or 31.2%, to $14.1 million for the
three months ended June 30, 1999.  The Company  recognized a $0.3  extraordinary
loss  related  to the  extinguishment  of debt.  The  minority  interest  in the
Company's  results  decreased  to $7.5  million,  from  $11.5  million  in 1998,
primarily   reflecting  the  Company's  increased  ownership  in  the  Operating
Partnership due to the GMPT Exchange.  After payment of $4.2 million in Series A
preferred  dividends,  net income  available to common  shareowners for 1999 was
$2.2 million compared to $4.9 million in 1998.


                                      -18-

Comparison  of the Six Months  Ended June 30, 1999 to the Six Months  Ended June
30, 1998

  The following table sets forth operating results for the six months ended June
30, 1999 and June 30, 1998,  showing the results of the Consolidated  Businesses
and Unconsolidated Joint Ventures:


                                             Six Months Ended June 30, 1999               Six Months Ended June 30, 1998
                                        ---------------------------------------       ---------------------------------------
                                                        UNCONSOLIDATED                              UNCONSOLIDATED
                                        CONSOLIDATED       JOINT                      CONSOLIDATED     JOINT
                                        BUSINESSES(1)    VENTURES(2)    TOTAL         BUSINESSES(1)   VENTURES(2)    TOTAL
                                        ---------------------------------------       ---------------------------------------
                                                                      (in millions of dollars)
                                                                                                   
REVENUES:
 Minimum rents                              64.5           77.3         141.8             47.2          71.6         118.8
 Percentage rents                            2.6            1.8           4.3              1.6           1.4           3.0
 Expense recoveries                         37.5           40.3          77.8             27.0          36.7          63.7
 Management, leasing and development        11.7                         11.7              3.8                         3.8
 Other                                       8.1            3.3          11.4              5.9           3.8           9.7
 Revenues - transferred centers                                                           88.1          31.0         119.1
                                           -----          -----         -----            -----         -----         -----
Total revenues                             124.5          122.6         247.1            173.6         144.4         318.1

OPERATING COSTS:
  Recoverable expenses                      32.3           33.1          65.4             23.5          30.2          53.8
  Other operating                           15.3            6.6          21.9              9.8           6.5          16.3
  Management, leasing and development        8.9                          8.9              2.3                         2.3
  Expenses other than interest,
    Depreciation and amortization
     - transferred centers                                                                29.5          11.7          41.1
  General and administrative                 9.1                          9.1             14.1                        14.1
  Interest expense                          24.7           30.6          55.3             44.6          35.5          80.1
  Depreciation and amortization             24.9           14.7          39.6             30.4          16.0          46.4
                                           -----           ----         -----            -----          ----         -----
Total operating costs                      115.3           85.0         200.3            154.2          99.9         254.1
Net results of Memorial City (1)            (0.6)                        (0.6)            (0.5)                       (0.5)
                                           -----           ----         -----            -----          ----         -----
                                             8.6           37.6          46.2             18.9          44.6          63.5
                                                           ====         =====                           ====         =====
Equity in income before extraordinary
  item of Unconsolidated Joint Ventures     19.7                                          22.7
                                           -----                                          ----
Income before extraordinary items
  and minority interest                     28.3                                          41.6
Extraordinary  items                        (0.3)                                         (1.0)
Minority interest                          (15.0)                                        (22.7)
                                           -----                                         -----
Net income                                  13.0                                          17.9
Series A preferred dividends                (8.3)                                         (8.3)
                                           -----                                          ----
Net income available to common
   shareowners                               4.7                                           9.6
                                           =====                                          ====
SUPPLEMENTAL INFORMATION (3):
  EBITDA contribution                       57.2           46.3         103.5             94.4          51.9         146.3
  Beneficial Interest Expense              (23.5)         (16.4)        (39.9)           (44.6)        (18.9)        (63.5)
  Non-real estate depreciation              (1.2)                        (1.2)            (1.0)                       (1.0)
  Series A preferred dividends              (8.3)                        (8.3)            (8.3)                       (8.3)
                                           -----          -----         -----            -----         -----         -----
  Funds from Operations contribution        24.1           29.9          54.0             40.5          33.0          73.4
                                           =====          =====         =====            =====         =====         =====

  (1)  The  results  of  operations  of  Memorial City are presented net in this
       table.  The Company expects  that  Memorial  City's net operating  income
       will  approximate  the  ground  rent  payable  under  the  lease  for the
       immediate future.
  (2)  With  the  exception of the Supplemental  Information,  amounts represent
       100%  of  the  Unconsolidated  Joint  Ventures.    Amounts  are  net  of
       intercompany profits.
  (3)  EBITDA  represents   earnings  before  interest  and  depreciation  and
       amortization.   Funds  from  Operations  is  defined  and  discussed  in
       Liquidity and Capital Resources.
  (4)  Amounts in the table may not add due to rounding.
  (5)  Certain  1998 amounts   have  been   reclassified   to  conform  to  1999
       classifications.

                                       -19-


Consolidated Businesses
- -----------------------

  Total revenues for the six months ended June 30, 1999 were $124.5  million,  a
$39.0 million, or 45.6%,  increase over the comparable period in 1998, excluding
revenues of the  transferred  centers.  Minimum rents increased $17.3 million of
which  $14.5  million was caused by the  opening of  MacArthur  Center and Great
Lakes Crossing. Minimum rents also increased due to tenant rollovers. Percentage
rent  increased  because of an  increase  in tenant  sales.  Expense  recoveries
increased primarily due to the new centers.  Revenues from management,  leasing,
and development  services increased  primarily due to the management  agreements
with  GMPT.  Other  revenue  increased  primarily  due  to  increases  in  lease
cancellation and garage revenues, and gains on sales of peripheral land.

  Total operating costs were $115.3  million,  a $9.4 million,  or 7.5% decrease
over the comparable period in 1998,  excluding expenses other than depreciation,
amortization  and  interest of the  transferred  centers.  Recoverable  expenses
increased  primarily  due to Great Lakes  Crossing and MacArthur  Center.  Other
operating  expense  increased due to an increase in the charge to operations for
costs of unsuccessful and potentially unsuccessful  pre-development  activities,
the new  centers,  and bad  debt  expense.  Costs  of  management,  leasing  and
development  services increased primarily due to the management  agreements with
GMPT. General and administrative expense decreased $5.0 million primarily due to
decreases in payroll,  travel and professional costs. Interest expense decreased
primarily due to the  assumption  of debt by GMPT as part of the GMPT  Exchange,
partially offset by an increase in debt used to finance Great Lakes Crossing and
MacArthur  Center  and a  decrease  in  capitalized  interest  related  to these
centers.  Depreciation and amortization  expenses decreased due to the exclusion
of the transferred  centers in 1999,  partially offset by an increase due to the
new centers.

Unconsolidated Joint Ventures
- -----------------------------

  Total revenues for the six months ended June 30, 1999 were $122.6  million,  a
$9.2 million,  or 8.1%,  increase from the comparable period of 1998,  excluding
revenues of the transferred center. Minimum rents increased due to the expansion
at Cherry Creek and tenant rollovers.  Expense recoveries also increased because
of the Cherry Creek expansion. Other revenue decreased by $0.5 million primarily
due to a decrease in gains on sales of peripheral land.

  Total  operating  costs  decreased  by $14.9  million (of which $11.7  million
represented the expenses other than interest,  depreciation, and amortization of
the  transferred  center),  to $85.0  million for the six months  ended June 30,
1999.   Recoverable  expenses  increased  primarily  due  to  the  Cherry  Creek
expansion.  Interest expense  decreased due to the assumption of debt by GMPT as
part of the GMPT Exchange.

  As a  result  of  the  foregoing,  income  before  extraordinary  item  of the
Unconsolidated  Joint  Ventures  decreased by $7.0 million,  or 15.7%,  to $37.6
million.  The  Company's  equity  in  income  before  extraordinary  item of the
Unconsolidated  Joint  Ventures was $19.7  million,  a 13.2%  decrease  from the
comparable period in 1998.

Net Income
- ----------

  As a result of the foregoing,  the Company's income before extraordinary items
and minority  interest  decreased $13.3 million,  or 32.0%, to $28.3 million for
the six months ended June 30, 1999. The Company  recognized a $0.3 extraordinary
loss  related  to the  extinguishment  of debt.  The  minority  interest  in the
Company's  results  decreased  to $15.0  million,  from  $22.7  million in 1998,
primarily   reflecting  the  Company's  increased  ownership  in  the  Operating
Partnership due to the GMPT Exchange.  After payment of $8.3 million in Series A
preferred  dividends,  net income  available to common  shareowners for 1999 was
$4.7 million compared to $9.6 million in 1998.


                                      -20-



Liquidity and Capital Resources

  On  September  30,  1998,  the  Company  obtained a majority  and  controlling
interest in the  Operating  Partnership  as a result of the GMPT  Exchange  (See
Results of Operations - GMPT  Exchange and Related  Transactions  above).  As of
that date the Company consolidated the accounts of the Operating  Partnership in
the Company's financial statements. Prior to that date the Company accounted for
its  investment in the Operating  Partnership  under the equity  method.  In the
following discussion,  references to beneficial interest represent the Operating
Partnership's  share  of the  results  of its  consolidated  and  unconsolidated
businesses.  The  Company  does  not  have  and has not had any  parent  company
indebtedness;  all debt  discussed  represents   obligations  of  the  Operating
Partnership or its subsidiaries and joint ventures.

  The  Company  believes  that its net cash  provided by  operating  activities,
distributions  from its joint  ventures,  the  unutilized  portion of its credit
facilities,  and its ability to access the  capital  markets,  assures  adequate
liquidity  to  conduct  its  operations  in  accordance  with its  dividend  and
financing policies.

  As of June 30,  1999,  the Company had a  consolidated  cash  balance of $15.7
million.  Additionally,  the Company has a secured  $200 million line of credit.
The line had $135  million  of  borrowings  as of June 30,  1999 and  expires in
September  2001. The Company also has available an unsecured bank line of credit
of up to $40 million.  The line had $18.2  million of  borrowings as of June 30,
1999 and  expires  August 31,  1999.  The  Company is  currently  finalizing  an
agreement to extend the maturity to August 2000.

  In August 1999,  the 50% owned  Unconsolidated  Joint Venture that owns Cherry
Creek completed a $177 million,  secured financing.  The financing has an all-in
rate of 7.8% and matures in August  2006.  The  proceeds  were used to repay the
existing $130 million mortgage and transaction costs. The remaining net proceeds
of approximately  $45.2 million were  distributed to the Operating  Partnership,
which had  contributed  the funding for the 1998 expansion of Cherry Creek.  The
Operating Partnership used the distribution to pay  down  its  line  of  credit,
resulting in availability of  approximately  $120  million  under  the lines  of
credit.

Debt

  In  April  1999, a ten-year  financing of  $270 million with an all-in rate of
approximately  6.9%  secured by The Mall at Short Hills was  completed.  Also, a
ten-year  financing  of  $80 million with an all-in rate of  approximately  7.8%
secured by Biltmore  Fashion Park was  completed in June 1999.  The net proceeds
from these financings were used to pay off the $340 million bridge loan that was
established in September of 1998 to facilitate the GMPT transaction.

  In April 1999, a three-year  $170 million loan secured by Great Lakes Crossing
was finalized.  The loan agreement provides for an option to extend the maturity
date one year. The loan bears  interest at one month LIBOR plus 1.50%.  Proceeds
from the loan  were  used to repay  the  balance  of the  existing  construction
facility.  Payment of principal  and interest are  guaranteed  by the  Operating
Partnership.  The loan  agreement  provides for a reduction of the interest rate
and the amount guaranteed as certain center  performance and valuation  criteria
are met. In addition, the Company finalized an amendment to the MacArthur Center
construction facility. The total availability under the facility is $120 million
with interest at  one  month LIBOR plus 1.35%.  The balance at June 30, 1999 was
$108.2 million.

  In June 1999, the Operating Partnership's $200 million line of credit facility
was securitized,  with interests in Fairlane, LaCumbre, Paseo Nuevo, and Regency
Square serving as  collateral.  The rate on the line was decreased to LIBOR plus
0.90%.

  Proceeds from additional borrowings provided funding of $137.8 million for the
first six months of 1999  compared  to  $204.9  million of borrowings and equity
issuances in the  comparable  period of 1998  (including  $77.7  million for the
redemption  of 6.1  million  units of  partnership  interest  in January  1998).
Additionally,  the  proceeds  were  used to fund  capital  expenditures  for the
Consolidated  Businesses and contributions to Unconsolidated  Joint Ventures for
construction costs.


                                      -21-


   At June  30,  1999,  the  Operating  Partnership's  debt  and its  beneficial
interest  in the debt of its  Consolidated  and  Unconsolidated  Joint  Ventures
totaled $1,305.0  million.  As shown in the following  table,  $164.0 million of
this debt was  floating  rate  debt that  remained  unhedged  at June 30,  1999.
Interest  rates shown do not include  amortization  of debt  issuance  costs and
interest rate hedging costs. These items are reported as interest expense in the
results  of  operations.  In the  aggregate,  these  costs  added  0.38%  to the
effective  rate of interest  on  beneficial  interest in debt at June 30,  1999.
Included in  beneficial  interest in debt is debt used to fund  development  and
expansion  costs.  Beneficial  interest  in  assets on which  interest  is being
capitalized  totaled $187.1 million as of June 30, 1999.  Beneficial interest in
capitalized  interest  was $3.3  million and $7.7  million for the three and six
months ended June 30, 1999.

                                           Beneficial Interest in Debt
                                ------------------------------------------------
                                   Amount     Interest   LIBOR  Frequency  LIBOR
                                 (in millions  Rate at    Cap   of Rate     at
                                  of dollars)  6/30/99   Rate   Resets   6/30/99
                                -------------  -------   -----  ------   -------
Total beneficial  interest
  in fixed rate debt              $  754.2      7.51%(1)
Floating rate debt hedged via
  interest rate caps:
    Through July 1999                 65.0      5.68     7.00%  Monthly   5.24 %
    Through December 1999            200.0      6.15 (1) 7.00   Monthly   5.24
    Through October 2001              25.0      5.44     8.55   Monthly   5.24
    Through January 2002              53.4      6.36 (1) 9.50   Monthly   5.24
    Through July 2002                 43.4      6.32     6.50   Monthly   5.24
Other floating rate debt             164.0      6.15 (1)
                                     -----
Total beneficial interest in
  debt                            $1,305.0      6.91 (1)
                                  ========

(1)Denotes weighted average interest rate.

  Certain loan agreements  contain  various  restrictive  covenants,   including
limitations  on net worth,  minimum  debt  service  and fixed  charges  coverage
ratios, a maximum payout ratio on distributions, and a minimum debt yield ratio,
the  latter  being  the  most  restrictive.  The  Operating  Partnership  is  in
compliance with all of such covenants.

Sensitivity Analysis

  The Company has  exposure to interest  rate risk on its debt  obligations  and
interest  rate  instruments.  Based on the  Operating  Partnership's  beneficial
interest in debt and  interest  rates in effect at June 30,  1999, a one percent
increase  or  decrease in  interest  rates  would  decrease  or increase  annual
earnings and cash flows by  approximately  $4.8 million.  Based on the Company's
consolidated  debt and interest  rates in effect at June 30, 1999, a one percent
increase or decrease in interest rates would decrease or increase the fair value
of debt by approximately $30 million.

Funds from Operations

  A principal  factor that the Company  considers  in  determining  dividends to
shareowners  is  Funds  from  Operations,  which is  defined  as  income  before
extraordinary and unusual items, real estate depreciation and amortization,  and
the  allocation  to the minority  interest in the  Operating  Partnership,  less
preferred dividends.

   Funds from  Operations  does not  represent  cash flows from  operations,  as
defined  by  generally  accepted  accounting  principles,   and  should  not  be
considered  to be an  alternative  to net income as an  indicator  of  operating
performance or to cash flows from operations as a measure of liquidity. However,
the National  Association of Real Estate  Investment  Trusts suggests that Funds
from Operations is a useful  supplemental  measure of operating  performance for
REITs.

                                       -22-


Reconciliation of Net Income to Funds from Operations

                                       Three Months Ended     Three Months Ended
                                          June 30, 1999          June 30, 1998
                                       ------------------     ------------------
                                             (in millions of dollars)
Income before extraordinary items
  and minority interest (1)                  14.1                     20.5
Depreciation and amortization (2)            12.9                     15.5
Share of Unconsolidated Joint Ventures'
   depreciation and amortization (3)          5.2                      5.2
Other income/expenses, net                                             0.2
Non-real estate depreciation                 (0.6)                    (0.5)
Preferred dividends                          (4.2)                    (4.2)
                                             ----                     ----
Funds from Operations                        27.4                     36.7
                                             ====                     ====
Funds from Operations allocable to
   the Company                               17.2                     14.2
                                             ====                     ====
(1)  Includes  gains  on  peripheral  land  sales of  $0.4 million for the three
     months ended June 30, 1999.  There  were no land sales for the three months
     ended June 30, 1998.
(2)  Includes  $0.5  million  and  $1.1   million  of  mall  tenant  allowance
     amortization  for the three  months ended  June 30, 1999 and June 30, 1998,
     respectively.
(3)  Includes  $0.2   million  and  $0.9  million   of  mall  tenant  allowance
     amortization for  the  three months ended  June 30, 1999 and June 30, 1998,
     respectively.
(4)  Amounts in the tables may not add due to rounding.

                                        Six Months Ended        Six Months Ended
                                          June 30, 1999           June 30, 1998
                                        -----------------       ----------------
                                               (in millions of dollars)
Income before extraordinary items and
   minority interest (1)                       28.3                    41.6
Depreciation and amortization (2)              25.1                    30.6
Share of Unconsolidated Joint Ventures'
   depreciation and amortization (3)           10.1                    10.3
Other income/expenses, net                                              0.3
Non-real estate depreciation                   (1.2)                   (1.0)
Preferred dividends                            (8.3)                   (8.3)
                                               ----                    ----
Funds from Operations                          54.0                    73.4
                                               ====                    ====
Funds from Operations allocable to
   the Company                                 33.9                    28.1
                                               ====                    ====
(1)  Includes  gains  on  peripheral land sales of $0.9 million and $0.4 million
     for the six months ended June 30, 1999 and June 30, 1998, respectively.
(2)  Includes  $1.0  million  and  $2.2  million  of  mall  tenant   allowance
     amortization  for  the  six  months  ended June 30, 1999 and June 30, 1998,
     respectively.
(3)  Includes  $0.5  million  and  $1.2  million  of  mall  tenant   allowance
     amortization  for  the  six months  ended  June 30, 1999 and June 30, 1998,
     respectively.
(4)  Amounts in the table may not add due to rounding.

Dividends

  The  Company  pays  regular  quarterly  dividends  to its  common and Series A
preferred shareowners. Dividends to its common shareowners are at the discretion
of the Board of Directors and depend on the cash  available to the Company,  its
financial condition,  capital and other requirements,  and such other factors as
the Board of Directors deems relevant.  Preferred dividends accrue regardless of
whether earnings, cash availability, or contractual obligations were to prohibit
the current payment of dividends.

                                       -23-


  On June 3, 1999, the Company declared a quarterly dividend of $0.24 per common
share payable July 20, 1999 to shareowners of record on June 30, 1999. The Board
of  Directors  also  declared a quarterly  dividend of $0.51875 per share on the
Company's 8.3% Series A Preferred Stock for the quarterly  dividend period ended
June 30, 1999,  which was paid on June 30, 1999 to shareowners of record on June
15,  1999.  The tax status of total 1999  common  dividends  declared  and to be
declared,  assuming continuation of a $0.24 per common share quarterly dividend,
is estimated to be approximately 50% return of capital, and approximately 50% of
ordinary  income.  The tax status of total 1999 dividends to be paid on Series A
Preferred   Stock  is  estimated  to  be  100%   ordinary   income.   These  are
forward-looking  statements  and  certain  significant  factors  could cause the
actual  results to differ  materially,  including:  1) the  amount of  dividends
declared; 2) changes in the Company's share of anticipated taxable income of the
Operating Partnership due to the actual results of the Operating Partnership; 3)
changes  in  the  number  of  the  Company's  outstanding  shares;  4)  property
acquisitions or dispositions;  5) financing transactions,  including refinancing
of  existing  debt;  and  6)  changes  in  the  Internal  Revenue  Code  or  its
application.

  The  annual  determination  of the  Company's  common  dividends  is  based on
anticipated Funds from Operations available after preferred  dividends,  as well
as financing considerations and other appropriate factors.  Further, the Company
has decided that the growth in common  dividends will be less than the growth in
Funds from Operations for the immediate future.

  Any inability of the  Operating  Partnership  or its Joint  Ventures to obtain
financing as required to fund maturing debts,  capital  expenditures and changes
in working capital, including development activities and expansions, may require
the utilization of cash to satisfy such  obligations,  thereby possibly reducing
distributions  to partners of the Operating  Partnership  and funds available to
the Company for the payment of dividends.

Capital Spending

  Capital spending for routine  maintenance of the shopping centers is generally
recovered from tenants. The following table summarizes planned capital spending,
which is not recovered from tenants and assuming no acquisitions during 1999:



                                                                 1999
                                   ------------------------------------------------------------------
                                                                           Beneficial Interest in
                                                     Unconsolidated        Consolidated Businesses
                                   Consolidated          Joint               and Unconsolidated
                                    Businesses          Ventures (1)          Joint Ventures  (1) (2)
                                   ------------------------------------------------------------------
                                                          (in millions of dollars)
                                                                       

Development, renovation, and
     expansion                         223.4 (3)           25.4 (4)              190.0
Mall tenant allowances                   4.3                5.6                    7.4
Pre-construction development and
     other                              21.5                4.0                   23.5
                                       -----               ----                  -----
Total                                  249.2               35.0                  220.9
                                       =====               ====                  =====

(1)   Costs are net of intercompany profits.
(2)   Includes the Operating Partnership's share of construction costs for MacArthur
      Center (a 70% owned consolidated joint venture), The Mall at Wellington Green
      (a 90% owned  consolidated  joint venture) and International Plaza (a 50.1%
      owned consolidated joint venture).
(3)   Includes costs related to MacArthur Center, The Shops at Willow Bend, The Mall
      at Wellington Green, and International Plaza.
(4)   Excludes costs related to Dolphin Mall.


  MacArthur Center, a new center in Norfolk, Virginia, opened in March 1999. The
930,000 square foot center is anchored by Nordstrom and  Dillard's.  This center
is owned  by a joint  venture  in  which  the  Operating  Partnership  has a 70%
controlling interest and cost approximately $157 million.


                                      -24-


     International   Plaza,   a  new  1.3  million   square  foot  center  under
construction in Tampa,  Florida,  will be anchored by Nordstrom,  Lord & Taylor,
Dillard's and Neiman  Marcus.  This project is owned by a joint venture in which
the Operating Partnership has a controlling 50.1% interest. In 1999, the Company
held ground-breaking  ceremonies for The Shops at Willow Bend, a new 1.5 million
square foot center in Plano,  Texas.  Anchors will be Neiman Marcus,  Saks Fifth
Avenue,  Lord & Taylor,  Foley's and Dillard's.  The Mall at Wellington Green, a
1.3 million  square foot center under  construction  in West Palm Beach  County,
Florida, will be anchored by Lord & Taylor,  Burdine's,  Dillard's and JCPenney.
The center will be owned by a joint venture in which the  Operating  Partnership
has a 90% controlling interest.  All three of these centers are expected to open
in 2001.

  In July 1999, the Company  entered into a partnership  agreement with Swerdlow
Real Estate Group to jointly  develop  Dolphin  Mall, a 1.4 million  square foot
value  regional  center located in Miami,  Florida.  The agreement is subject to
completion  of financing  arrangements  for  construction  of the  project.  The
Company expects that the necessary  financing will be in place by the end of the
third quarter.

  The total cost of these four projects is  anticipated to be  approximately  $1
billion.   The  Company's   beneficial   investment  in  the  projects  will  be
approximately $650 million, as three of these projects are joint ventures. While
the Company intends to finance  approximately 75 percent of each new center with
construction  debt,  the  Company  will  have a greater  responsibility  for the
project equity  (approximately  $200 million).  Approximately 50% of this amount
has been  funded  under the  Company's  lines of credit.  Additional  sources of
funding are additional borrowings under the Company's lines of credit,  proceeds
from the  refinancings of certain  centers,  contributions  from a potential new
joint  venture  partner,  or  other  equity  offerings.   With  respect  to  the
construction loan financing,  the Company expects that it will have three of the
projects committed by year-end.

      New food courts are currently  under construction at Lakeside and Fairlane
Town Center in the Detroit  metropolitan  area. Both are expected to open in the
fall of 1999. Additionally, a 30-screen theater will be added at Fairlane and is
anticipated to open in the spring of 2000. At Fair Oaks in the Washington,  D.C.
area,  Hecht's expansion will open in the fall of 1999, and a JCPenney expansion
and a newly  constructed  Macy's  store  will  open in the  fall  of  2000.  The
Operating  Partnership's  share of the cost of these  projects is expected to be
approximately $35 million.

     In 1996,  the  Operating  Partnership  entered  into an  agreement to lease
Memorial  City Mall,  a 1.4  million  square  foot  shopping  center  located in
Houston, Texas. Memorial City is anchored by Sears, Foley's, Montgomery Ward and
Mervyn's.  In  November  1999,  the  Operating  Partnership  has the  option  to
terminate  the  lease  by  paying  $2  million  to  the  lessor.  The  Operating
Partnership   is  using  this  option  period  to  evaluate  the   redevelopment
opportunities  of the  center.  Under  the  terms of the  lease,  the  Operating
Partnership  has agreed to invest a minimum of $3 million  during the three-year
option  period.  If the  redevelopment  proceeds,  the Operating  Partnership is
required  to invest an  additional  $22  million in  property  expenditures  not
recoverable from tenants during the first 10 years of the lease term.

  The Operating Partnership and The Mills Corporation have formed an alliance to
develop  value  super-regional  projects  in  major  metropolitan  markets.  The
ten-year  agreement  calls for the two  companies to jointly  develop and own at
least seven of these centers,  each representing  approximately  $200 million of
capital  investment.  A number of  locations  across the nation are targeted for
future initiatives.

     The  Operating  Partnership   anticipates  that  its  share  of  costs  for
development projects,  excluding Dolphin Mall, scheduled to be completed in 2001
will be as much as $185 million in 2000. The Operating  Partnership's  estimates
of 1999  and  2000  capital  spending  include  only  projects  approved  by the
Company's  Board of Directors  and,  consequently,  estimates will change as new
projects are approved.  Estimates regarding capital expenditures presented above
are  forward-looking  statements and certain significant factors could cause the
actual  results to differ  materially,  including  but not limited to: 1) actual
results of negotiations with anchors, tenants and contractors; 2) changes in the
scope and number of projects;  3) cost overruns;  4) timing of expenditures;  5)
financing considerations; and 6) actual time to complete projects.

                                       -25-



Year 2000 Matters

     The approach of the calendar year 2000 (Year 2000) presents issues for many
financial,  information, and operational systems that may not properly recognize
the Year 2000. The Company is  implementing a plan to address the risks posed by
the Year 2000 issue covering affected  application and  infrastructure  systems.
Affected systems include both informational (such as accounting and payroll) and
operational (such as elevators,  security and lighting). The Company's plan also
addresses  the  effect  of Year 2000 on third  parties  with  which it  conducts
business,  including tenants, vendors,  contractors,  creditors, and others. The
Company has completed the assessment,  inventory, planning and testing phases of
its plan and has determined that the majority of the Company's  internal systems
and all of its mission critical systems are Year 2000 compliant. The Company has
requested  information  and has  obtained  commitments  from  tenants,  vendors,
suppliers and business partners and has developed  contingency plans to minimize
the  impact  on the  Company  in the  event  they do not meet  their  Year  2000
commitments.  The  Company's  contingency  plans  include  arrangements  to have
personnel available at its home office and each of the centers to respond to any
operational needs as the year changes.

  The Company performed a full system test during the first quarter of 1999 and
continues to remediate any remaining minor operational  issues  encountered with
application and infrastructure  systems through repair and/or  replacement.  The
estimated costs of addressing this issue are not expected to be material to 1999
operations.  The Company will also continue  monitoring the progress of material
third parties'  responses to the Year 2000 issue.  The Company believes that its
most likely  exposure  will be the failure of third  parties in  comprehensively
addressing the issue.  For example,  failure of utility  companies to meet their
commitments  might result in temporary  business  interruption  at centers.  The
Company is continuing to develop contingency plans in response to such exposure,
as  appropriate.  Failure  of third  parties  with  which the  Company  conducts
business  to  successfully  respond  to the Year 2000  issue may have a material
adverse effect on the Company.

Cash Tender Agreement

  A.  Alfred  Taubman  has the annual  right to tender to the  Company  units of
partnership interest in the Operating  Partnership  (provided that the aggregate
value is at least $50  million)  and cause the Company to purchase  the tendered
interests at a purchase price based on a market  valuation of the Company on the
trading  date  immediately  preceding  the date of the tender  (the Cash  Tender
Agreement).  At A. Alfred Taubman's  election,  his family, and Robert C. Larson
and his family may  participate in tenders.  The Company will have the option to
pay for  these  interests  from  available  cash,  borrowed  funds,  or from the
proceeds of an offering of the Company's  common stock.  Generally,  the Company
expects to finance these purchases  through the sale of new shares of its stock.
The  tendering  partner will bear all market risk if the market price at closing
is less than the purchase price and will bear the costs of sale. Any proceeds of
the offering in excess of the purchase price will be for the sole benefit of the
Company.

  Based on a market  value at June 30, 1999 of $13.1875  per common  share,  the
aggregate value of interests in the Operating  Partnership  that may be tendered
under the Cash Tender Agreement was approximately  $318.2 million.  The purchase
of these interests at June 30, 1999 would have resulted in the Company owning an
additional 28% interest in the Operating Partnership.

New Accounting Pronouncements

  In June 1998, the Financial  Accounting  Standards  Board issued SFAS No. 133,
"Accounting for Derivative  Instruments and Hedging  Activities." This statement
requires  companies  to record  derivatives  on the balance  sheet as assets and
liabilities,  measured at fair value.  Gains or losses resulting from changes in
the values of those  derivatives  would be accounted for depending on the use of
the derivatives and whether it qualifies for hedge accounting. This statement is
not expected to have a material impact on the Company's  consolidated  financial
statements.  This statement is effective for fiscal years  beginning  after June
15, 2000.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

  The  information  required  by this item is  included in this report at Item 2
under the caption "Liquidity and Capital Resources - Sensitivity Analysis".


                                       -26-



                                    PART II

                               OTHER INFORMATION

Item 4.   Submission of Matters to a Vote of Security Holders.

               On  May  12,  1999,  the  Company  held  its  annual  meeting  of
          shareholders.  The  matters  on which  shareholders  voted  were:  the
          election  of one  director to serve a one year term,  the  election of
          three directors to serve a three year term and the ratification of the
          Board's   selection  of  Deloitte  &  Touche  LLP  as  the   Company's
          independent  auditors for the year ended December 31, 1999.  Robert C.
          Larson,  Lisa A. Payne, A. Alfred Taubman,  and Robert S. Taubman were
          re-elected at the meeting,  and the five remaining incumbent directors
          continued to hold office after the meeting. The shareholders  ratified
          the selection of the independent  auditors.  The results of the voting
          are shown below:

                                   ELECTION OF DIRECTORS

                    NOMINEES              VOTES FOR           VOTES WITHHELD
                    --------              ---------           --------------

                 Robert C. Larson         70,341,993              31,661

                 Lisa A. Payne            70,245,414             128,240

                 A. Alfred Taubman        70,335,771              37,883

                 Robert S. Taubman        70,340,232              33,122


                                   RATIFICATION OF AUDITORS

                   69,898,881      Votes were cast for ratification;

                      155,725      Votes were cast against ratification; and

                      319,048      Votes abstained (including broker non-votes).

Item 6.   Exhibits and Reports on Form 8-K

          a) Exhibits

             4 (a)--  Loan   Agreement  dated  as  of  March  29,  1999   among
                      Taubman Auburn Hills Associates  Limited  Partnership,  as
                      Borrower,  Fleet  National  Bank ,  as  a  Bank, PNC Bank,
                      National Association, as a Bank, the other Banks signatory
                      hereto,   each  as  a  Bank,   and  PNC   Bank,   National
                      Association, as Administrative Agent.

             4 (b)--  Mortgage,  Assignment of Leases and  Rents  and  Security
                      Agreement from Taubman  Auburn  Hills  Associates  Limited
                      Partnership, a Delaware limited partnership ("Mortgagor")
                      to PNC Bank, National Association, as Administrative Agent
                      for the Banks, dated as of March 29, 1999.


                                      -27-



             4 (c)--  First Amendment to  Construction  Loan Agreement  dated as
                      of April  23,  1999  among  Taubman  MacArthur  Associates
                      Limited Partnership,  a Delaware limited  partnership,  as
                      Borrower, Bayerische  Hypo  - Und  Vereinsbank  AG,  a New
                      York Branch   (successor   in   interest   to   Bayerische
                      Hypotheken - Und  Weschel - Bank  Aktiengesellschaft,  New
                      York Branch),  the New York  branch  of a  German  banking
                      corporation, as administrative agent.

             4 (d)--  Mortgage, Security Agreement and Fixture Filing  by  Short
                      Hills  Associates,  as  Mortgagor,  to  Metropolitan  Life
                      Insurance Company, as Mortgagee, dated April 15, 1999.

             4 (e)--  Assignment of Leases, Short Hills  Associates  (Assignor)
                      and Metropolitan Life Insurance Company (Assignee) dated
                      as of April 15, 1999.

             4 (f)--  Secured Revolving Credit Agreement dated as  of  June  24,
                      1999 among The Taubman Realty Group Limited Partnership,
                      as Borrower, The Banks Signatory Hereto, each as a bank
                      and UBS AG, Stamford Branch, as Administrative Agent.

             10   --  Consolidated  Agreement:  Notice of Retirement and Release
                      and Covenant Not to Compete,  between Robert C. Larson and
                      The Taubman Company Limited Partnership.

             12   --  Statement Re:  Computation of Taubman Centers,  Inc. Ratio
                      of Earnings to Combined Fixed Charges and Preferred  Stock
                      Dividends.

             27   --  Financial Data Schedule.

          b) Current Reports on Form 8-K.

             None



                                      -28-






                                  SIGNATURES


  Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934,  the
Registrant has caused this report to be signed on its behalf by the  undersigned
thereunto duly
authorized.


                                                TAUBMAN CENTERS, INC.



Date:    August 11, 1999                        By:  /s/ Lisa A. Payne
                                                    ----------------------------
                                                    Lisa A. Payne
                                                    Executive Vice President and
                                                    Chief Financial Officer






                                 EXHIBIT INDEX



         Exhibit
          Number
         -------

          4 (a) --    Loan  Agreement dated as of March 29,  1999 among  Taubman
                      Auburn Hills Associates Limited Partnership,  as Borrower,
                      Fleet   National   Association,  as  a  Bank,   PNC  Bank,
                      National   Association,   as  a Bank,   the  other   Banks
                      signatory  hereto, each as a Bank, and PNC Bank,  National
                      Association, as Administrative Agent.

          4 (b) --    Mortgage,  Assignment of Leases  and  Rents  and  Security
                      Agreement  from Taubman  Auburn Hills  Associates  Limited
                      Partnership, a Delaware limited partnership  ("Mortgagor")
                      to  PNC  Bank, National  Association,   as  Administrative
                      Agent for the Banks, dated as of March 29, 1999.

          4 (c) --    First  Amendment to Construction  Loan Agreement  dated as
                      of  April  23,  1999 among  Taubman  MacArthur  Associates
                      Limited  Partnership, a Delaware limited  partnership,  as
                      Borrower,  Bayerische Hypo  - Und  Vereinsbank  AG,  a New
                      York  Branch   (successor  in   interest   to   Bayerische
                      Hypotheken  - Und  Weschel - Bank Aktiengesellschaft,  New
                      York  Branch),  the New York branch  of a  German  banking
                      corporation, as administrative agent.

          4 (d) --    Mortgage,  Security Agreement and Fixture Filing by  Short
                      Hills  Associates,  as  Mortgagor,  to  Metropolitan  Life
                      Insurance Company, as Mortgagee, dated April 15, 1999.

          4 (e) --    Assignment of Leases, Short Hills  Associates  (Assignor)
                      and Metropolitan Life Insurance Company (Assignee) dated
                      as of April 15, 1999.

          4 (f) --    Secured Revolving Credit Agreement dated as  of  June  24,
                      1999 among The Taubman Realty Group Limited Partnership,
                      as Borrower, The Banks Signatory Hereto, each as a bank
                      and UBS AG, Stamford Branch, as Administrative Agent.

         10     --    Consolidated Agreement:  Notice of Retirement  and Release
                      and Covenant Not to Compete, between  Robert C. Larson and
                      The Taubman Company Limited Partnership.

         12     --    Statement Re: Computation of Taubman  Centers,  Inc. Ratio
                      of Earnings to Combined  Fixed Charges and Preferred Stock
                      Dividends.

         27     --    Financial Data Schedule.