SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1995 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ____________ TO ____________ COMMISSION FILE NUMBER 1-7884 MESA ROYALTY TRUST (Exact Name of Registrant as Specified in Its Charter) TEXAS 74-6284806 (State of Incorporation (I.R.S. Employer or Organization) Identification No.) TEXAS COMMERCE BANK NATIONAL ASSOCIATION CORPORATE TRUST DIVISION 712 MAIN STREET HOUSTON, TEXAS 77002 (Address of Principal Executive Offices) (Zip Code) (713) 216-5100 (Registrant's Telephone Number, Including Area Code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date. As of August 10, 1995 -- 1,863,590 Units of Beneficial Interest in Mesa Royalty Trust. PART I -- FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS MESA ROYALTY TRUST STATEMENTS OF DISTRIBUTABLE INCOME (UNAUDITED) THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, --------------------------- --------------------------- 1995 1994 1995 1994 ----------- ----------- ----------- ----------- Royalty income .................. $ 1,442,140 $ 1,831,285 $ 3,545,054 $ 4,194,155 Interest income ................. 17,815 17,261 41,777 33,647 General and administrative expenses ...................... (35,324) (9,143) (42,857) (15,317) ----------- ----------- ----------- ----------- Distributable income ........ $ 1,424,631 $ 1,839,403 $ 3,543,974 $ 4,212,485 =========== =========== =========== =========== Distributable income per unit $ .7645 $ .9870 $ 1.9017 $ 2.2604 =========== =========== =========== =========== STATEMENTS OF ASSETS, LIABILITIES AND TRUST CORPUS JUNE 30, DECEMBER 31, 1995 1994 ------------ ------------ (UNAUDITED) ASSETS Cash and short-term investments ............ $ 1,406,816 $ 1,244,208 Interest receivable ........................ 17,815 13,859 Net overriding royalty interest in oil and gas properties ................... 42,498,034 42,498,034 Accumulated amortization ................... (21,715,129) (20,515,993) ------------ ------------ $ 22,207,536 $ 23,240,108 ============ ============ LIABILITIES AND TRUST CORPUS Distributions payable ...................... $ 1,424,631 $ 1,258,067 Trust corpus (1,863,590 units of beneficial interest authorized and outstanding) .............. 20,782,905 21,982,041 ------------ ------------ $ 22,207,536 $ 23,240,108 ============ ============ (The accompanying notes are an integral part of these financial statements.) 1 MESA ROYALTY TRUST STATEMENTS OF CHANGES IN TRUST CORPUS (UNAUDITED) THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, ----------------------------- ----------------------------- 1995 1994 1995 1994 ------------ ------------ ------------ ------------ Trust corpus, beginning of period $ 21,337,485 $ 23,423,980 $ 21,982,041 $ 24,250,937 Distributable income ......... 1,424,631 1,839,403 3,543,974 4,212,485 Distributions to unitholders . (1,424,631) (1,839,403) (3,543,974) (4,212,485) Amortization of net overriding royalty interest ........... (554,580) (727,528) (1,199,136) (1,554,485) ------------ ------------ ------------ ------------ Trust corpus, end of period ...... $ 20,782,905 $ 22,696,452 $ 20,782,905 $ 22,696,452 ============ ============ ============ ============ (The accompanying notes are an integral part of these financial statements.) 2 MESA ROYALTY TRUST NOTES TO FINANCIAL STATEMENTS (UNAUDITED) NOTE 1 -- TRUST ORGANIZATION The Mesa Royalty Trust (the "Trust") was created on November 1, 1979 when Mesa Petroleum Co. conveyed to the Trust a 90% net profits overriding royalty interest (the "Royalty") in certain producing oil and gas properties located in the Hugoton field of Kansas, the San Juan Basin field of New Mexico and Colorado and the Yellow Creek field of Wyoming (collectively, the "Royalty Properties"). Mesa Petroleum Co. was the predecessor to Mesa Limited Partnership ("MLP") which was the predecessor to MESA Inc. On April 30, 1991, MLP sold its interests in the Royalty Properties located in the San Juan Basin field to Conoco Inc. ("Conoco"), a wholly-owned subsidiary of E. I. duPont de Nemours & Company. Conoco sold the portion of its interests in the San Juan Basin Royalty Properties located in Colorado to MarkWest Energy Partners, Ltd. (effective January 1, 1993) and Red Willow Production Company (effective April 1, 1992). MarkWest Energy Partners, Ltd. and Red Willow Production Company are referred to collectively herein as "MarkWest". On October 26, 1994, MarkWest Energy Partners, Ltd. sold substantially all of its interest in the Colorado San Juan Basin Royalty Properties to Amoco Production Company ("Amoco"), a subsidiary of Amoco Corp. The Hugoton Royalty Properties are operated by Mesa Operating Co., a subsidiary of MESA Inc., and MESA Inc.'s interest in such properties is owned by Hugoton Capital Limited Partnership, another MESA Inc. subsidiary. The San Juan Basin Royalty Properties located in New Mexico are operated by Conoco. The San Juan Basin Royalty Properties located in Colorado were operated by MarkWest for periods prior to October 26, 1994 and by Amoco for periods beginning on or after such date. As used in this report, the term "Mesa" generally refers to the operator of the Hugoton Royalty Properties, Conoco refers to the operator of the San Juan Basin Royalty Properties, other than the portion of such properties located in Colorado, MarkWest refers to the operator of the Colorado San Juan Basin Royalty Properties prior to October 26, 1994 and Amoco refers to the operator of the Colorado San Juan Basin Royalty Properties on or after October 26, 1994, unless otherwise indicated. The terms "working interest owner" and "working interest owners" generally refer to the operators of the Royalty Properties as described above, unless the context in which such terms are used indicates otherwise. NOTE 2 -- BASIS OF PRESENTATION The accompanying unaudited financial information has been prepared by Texas Commerce Bank National Association (the "Trustee") in accordance with the instructions to Form 10-Q, and the Trustee believes such information includes all the disclosures necessary to make the information presented not misleading. The information furnished reflects all adjustments which are, in the opinion of the Trustee, necessary for a fair presentation of the results for the interim periods presented. The financial information should be read in conjunction with the financial statements and notes thereto included in the Trust's 1994 Annual Report on Form 10-K. The Mesa Royalty Trust Indenture was amended in 1985, the effect of which was an overall reduction of approximately 88.56% in the size of the Trust; therefore, the Trust is now entitled each month to receive 90% of 11.44% of the net proceeds for the preceding month. Generally, net proceeds means the excess of the amounts received by the working interest owners from sales of oil and gas from the Royalty Properties over operating and capital costs incurred. 3 MESA ROYALTY TRUST NOTES TO FINANCIAL STATEMENTS -- (CONTINUED) (UNAUDITED) The financial statements of the Trust are prepared on the following basis: (a) Royalty income recorded for a month is the amount computed and paid by the working interest owners to the Trustee for such month rather than either the value of a portion of the oil and gas produced by the working interest owners for such month or the amount subsequently determined to be the Trust's proportionate share of the net proceeds for such month; (b) Interest income, interest receivable, and distributions payable to unitholders include interest to be earned from the balance sheet date through the next distribution date; (c) Trust administration expenses are recorded in the month they accrue; (d) Amortization of the net overriding royalty interests, which is calculated on a unit-of-production basis, is charged directly to trust corpus since such amount does not affect distributable income; and (e) Distributions payable are determined on a monthly basis and are payable to unitholders of record as of the last business day of each month or such other day as the Trustee determines is required to comply with legal or stock exchange requirements. However, cash distributions are made quarterly in January, April, July and October, and include interest earned from the monthly record dates to the date of distribution. This basis for reporting royalty income is thought to be the most meaningful because distributions to the unitholders for a month are based on net cash receipts for such month. However, these statements differ from financial statements prepared in accordance with generally accepted accounting principles in several respects. Under such principles, royalty income for a month would be based on net proceeds for such month without regard to when calculated or received and interest income would include interest earned during the period covered by the financial statements and would exclude interest from the period end to the date of distribution. 4 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS SUMMARY OF ROYALTY INCOME AND AVERAGE PRICES (UNAUDITED) Royalty income is computed after deducting the Trust's proportionate share of capital costs, operating costs and interest on any cost carryforward from the Trust's proportionate share of "Gross Proceeds," as defined in the Royalty conveyance. The following unaudited summary illustrates the net effect of the components of the actual Royalty computation for the periods indicated. THREE MONTHS ENDED JUNE 30, ----------------------------------------------------------- 1995 1994 ---------------------------- ---------------------------- OIL, OIL, CONDENSATE CONDENSATE NATURAL AND NATURAL NATURAL AND NATURAL GAS GAS LIQUIDS GAS GAS LIQUIDS ------------- ------------ ------------- ------------ The Trust's proportionate share of Gross Proceeds(1).................. $ 1,567,546 $ 520,340 $ 2,176,407 $ 498,746 Less the Trust's proportionate share of: Capital costs recovered(2)....... (30,233) -- (72,217) -- Operating costs.................. (559,947) (46,876) (724,960) (39,205) Interest on cost carryforward.... (8,690) -- (7,486) -- ------------- ------------ ------------- ------------ Royalty income....................... $ 968,676 $ 473,464 $ 1,371,744 $ 459,541 ============= ============ ============= ========== Average sales price.................. $ 1.30 $ 10.46 $ 1.82 $ 9.93 ============= ============ ============= ========== (Mcf) (Bbls) (Mcf) (Bbls) Net production volumes attributable to the Royalty..................... 716,079 45,507 746,735 46,782 ============= ============ ============= ========== SIX MONTHS ENDED JUNE 30, ----------------------------------------------------------- 1995 1994 ---------------------------- ---------------------------- OIL, OIL, CONDENSATE CONDENSATE NATURAL AND NATURAL NATURAL AND NATURAL GAS GAS LIQUIDS GAS GAS LIQUIDS ------------- ------------ ------------- ------------ The Trust's proportionate share of Gross Proceeds(1).................. $ 3,696,224 $ 1,268,466 $ 4,897,581 $ 993,038 Less the Trust's proportionate share of: Capital costs recovered(2)....... (59,190) -- (169,830) -- Operating costs.................. (1,250,513) (92,993) (1,435,062) (76,910) Interest on cost carryforward.... (16,940) -- (14,662) -- ------------- ------------ ------------- ------------ Royalty income....................... $ 2,369,581 $ 1,175,473 $ 3,278,027 $ 916,128 ============= ============ ============= ========== Average sales price.................. $ 1.45 $ 10.88 $ 1.90 $ 9.84 ============= ============ ============= ========== (Mcf) (Bbls) (Mcf) (Bbls) Net production volumes attributable to the Royalty..................... 1,609,279 108,335 1,711,520 93,771 ============= ============ ============= ========== - --------- (1) Gross Proceeds attributable to natural gas liquids for the Hugoton and San Juan Basin Royalty Properties are net of a volumetric in kind processing fee retained by Mesa and Conoco, respectively. (2) Capital costs recovered represents capital costs incurred during the current or prior periods to the extent that such costs have been recovered by the working interest owners from current period Gross Proceeds. Cost carryforward represents capital costs incurred during the current or prior periods which will be recovered from future period Gross Proceeds. The cost carryforward resulting from the Fruitland Coal drilling program was $488,198 and $419,039 at June 30, 1995 5 and June 30, 1994, respectively. The cost carryforward at June 30, 1995 and June 30, 1994 relate solely to the San Juan Basin Colorado properties. THREE MONTHS ENDED JUNE 30, 1995 AND 1994 The distributable income of the Trust includes the royalty income received from the working interest owners during such period, plus interest income earned to the date of distribution. Trust administration expenses are deducted in the computation of distributable income. Distributable income for the quarter ended June 30, 1995 was $1,424,631, representing $.7645 per unit, compared to $1,839,403, representing $.9870 per unit for the quarter ended June 30, 1994. Based on 1,863,590 units outstanding for the quarters ended June 30, 1995 and 1994, respectively, the per unit distributions were as follows: 1995 1994 ---------- ---------- April................................ $ .2229 $ .3742 May.................................. .2940 .3249 June................................. .2476 .2879 ---------- ---------- $ .7645 $ .9870 ========== ========== HUGOTON FIELD Through May 31, 1995, Mesa's principal natural gas purchaser in the Hugoton field was Western Resources, Inc., previously the Kansas Power and Light Company ("WRI"). Mesa sold gas from the Hugoton field to WRI pursuant to a contract entered into effective January 1, 1990 (the "WRI Contract") which terminated on May 31, 1995. Mesa has advised the Trust that since June 1, 1995 natural gas previously subject to the WRI Contract has been sold under short-term contracts at market clearing prices to multiple purchasers, including WRI, and that Mesa intends to continue to market production from the Hugoton field under such short-term contracts. The WRI Contract provided for WRI to purchase from 12.7 to 19.5 billion cubic feet of gas per year (approximately 1.3 to 2.0 billion cubic feet of gas per year net to the Trust subject to the effect of operating expenses and capital costs) at market prices for a total of at least 92.4 billion cubic feet of gas (approximately 10 billion cubic feet of gas net to the Trust subject to the effect of operating expenses and capital costs) during the term of the agreement as amended. Under the WRI Contract, WRI paid market clearing prices as determined monthly based on a price index published by a third party. The WRI Contract also contained take-or-pay provisions requiring WRI to purchase and receive, or pay for if not taken, 85% of the nominated contract quantities during each seasonal period. The WRI Contract provided WRI with certain make-up rights during the one-year period following termination of the WRI Contract. With respect to gas that was the subject of make-up rights, WRI was required to pay the higher of (i) a market clearing price determined by reference to prices in effect when the make-up obligation was incurred or (ii) a market clearing price determined by reference to prices in effect when the make-up gas was taken. Upon termination of the WRI Contract on May 31, 1995, WRI incurred a take-or-pay deficiency of approximately 2.0 billion cubic feet of gas. Mesa has advised the Trust that WRI made up the entire amount of such deficiency during June 1995. The Trust will receive its proportionate share of the take-or-pay money received from WRI by Mesa in August 1995. Under the WRI Contract any available gas not taken by WRI could be sold by Mesa to third parties. During the second quarter of 1995, Mesa sold certain volumes of gas not taken by WRI to third parties under short-term contracts at market clearing prices. Overall market prices received for natural gas from the Hugoton Royalty Properties were lower in the second quarter of 1995 compared to the second quarter of 1994. 6 In June 1994, Mesa entered into a Gas Transportation Agreement with WRI ("Gas Transportation Agreement") for a primary term of five years commencing June 1, 1995 and ending June 1, 2000, but which may be continued in effect year-to-year thereafter. Pursuant to the Gas Transportation Agreement, WRI has agreed to compress and transport up to 160 MMcf per day of gas and redeliver such gas to Mesa at the inlet of Mesa's Satanta Plant. Mesa has agreed to pay WRI a fee of $0.06 per Mcf, escalating 4% annually beginning June 1, 1996. Royalty income attributable to the Hugoton Royalty decreased to $1,120,583 in the second quarter of 1995 as compared to $1,224,349 in the second quarter of 1994 primarily due to decreased natural gas prices. Net production attributable to the Hugoton Royalty was 500,795 Mcf of natural gas and 37,577 barrels of natural gas liquids in the second quarter of 1995 compared to 456,288 Mcf of natural gas and 37,900 barrels of natural gas liquids in the second quarter of 1994. The increase in natural gas production was attributable to a favorable field allowable ruling effective April 1994. The average price received in the second quarter of 1995 for natural gas sold from the Hugoton field was $1.47 per Mcf, compared to $1.90 per Mcf during the same period in 1994. Allowable rates of production in the Hugoton field are set by the Kansas Corporation Commission (the "KCC") based on the level of market demand. The KCC has set the Hugoton field allowable for the period April 1, 1995 through September 30, 1995 at 244 billion cubic feet of gas, compared with 240 billion cubic feet of gas during the same period last year. The KCC held hearings from August 1992 to September 1993 to consider regulatory changes to the manner in which fieldwide allowables are allocated among individual wells within the Hugoton field. Specifically, the KCC considered proposals from various producers to amend calculations of well deliverability, the allocation of allowables based on acreage and infill wells and the makeup of underages. On February 2, 1994, the KCC issued an order that was substantially effective as of April 1, 1994. Under the order, the Hugoton Royalty Properties' percentage of the field and the total allowable assigned to the wells was increased. Mesa estimates that the gross allowable production from the Hugoton Royalty Properties in 1995 will be 44 billion cubic feet of gas, an increase of approximately five percent over 1994 production. This anticipated production increase is primarily attributable to the increased field allowables and the regulatory changes discussed above. These regulatory changes significantly increased the Hugoton Royalty Properties' share of the field allowable after having been restricted by the KCC. In the first quarter of 1995, in an effort to address significant projected debt service deficiencies, MESA Inc. began an auction process to sell all or a portion of its interests in the Hugoton field, including the Hugoton Royalty Properties. MESA Inc.'s interests in the Hugoton field represent two thirds of MESA Inc.'s total equivalent oil and gas reserves. The auction process was concluded in the second quarter of 1995 with no acceptable bids received. On July 6, 1995, the MESA Inc. Board of Directors approved a proposal to expand its review of strategic alternatives to include consideration of the sale of MESA Inc. and a stock-for-stock merger. The MESA Inc. Board also determined to continue to explore the sale of all or a portion of the Hugoton field properties and to explore other restructuring alternatives, including possible joint ventures involving the Hugoton properties, asset sales, equity infusions, and refinancing transactions. The MESA Inc. Board engaged independent financial advisors to manage these efforts and to seek indications of interest from potential buyers of MESA Inc. or its properties and of potential merger partners, both domestic and foreign. There can be no assurance that a sale or merger of MESA Inc. or a sale of its properties will be completed, or if completed, what the terms thereof will be. MESA Inc.'s projected debt service problems, as well as any restructuring, sale, merger or other strategic alternative, could have significant effects on the Trust, although the precise nature of such effects cannot be predicted or quantified at this time. 7 No assurance can be given by the Trust regarding MESA Inc.'s financial condition. An event of bankruptcy of MESA Inc. could result in a delay in receipt of royalty payments by the Trust, increased administrative expenses of the Trust and other effects which cannot be predicted or quantified at this time. SAN JUAN BASIN Royalty income from the San Juan Basin Royalty Properties is calculated and paid to the Trust on a state-by-state basis. The royalty income from the San Juan Basin Royalty Properties located in the state of New Mexico was $321,557 during the second quarter of 1995 as compared with $606,936 in the second quarter of 1994. The decrease in New Mexico San Juan Basin royalty income between the second quarter of 1995 and the second quarter of 1994 was primarily the result of decreased natural gas prices and production. No royalty income was received from the San Juan Basin Royalty Properties located in Colorado for the second quarter of 1995 or 1994, as costs associated with the Fruitland Coal drilling on such properties have not been fully recovered. Net production attributable to the San Juan Basin Royalty was 215,284 Mcf of natural gas and 7,930 barrels of natural gas liquids in the second quarter of 1995 as compared to 290,447 Mcf of natural gas and 8,882 barrels of natural gas liquids in the second quarter of 1994. The average price received in the second quarter of 1995 for natural gas sold from the San Juan Basin Royalty Properties was $1.08 per Mcf, compared to $1.74 per Mcf during the same period in 1994. The Trust's interest in the San Juan Basin was conveyed from Mesa's working interest in 31,328 net producing acres in northwestern New Mexico and southwestern Colorado. The San Juan Basin New Mexico reserves represent approximately 20% of the Trust's reserves. Mesa completed the sale of its underlying interest in the San Juan Basin Royalty Properties to Conoco on April 30, 1991. Conoco subsequently sold its underlying interest in the Colorado portion of the San Juan Basin Royalty Properties to MarkWest Energy Partners, Ltd. (effective January 1, 1993) and Red Willow Production Company (effective April 1, 1992). On October 26, 1994, MarkWest Energy Partners, Ltd. sold substantially all of its interest in the Colorado San Juan Basin Royalty Properties to Amoco. The San Juan Basin Royalty Properties located in Colorado account for less than 5% of the Trust's reserves. SIX MONTHS ENDED JUNE 30, 1995 AND 1994 Distributable income decreased to $3,543,974 for the six months ended June 30, 1995 from $4,212,485 for the same period in 1994 due primarily to decreased natural gas prices and production. HUGOTON FIELD Royalty income attributable to the Hugoton Royalty Properties decreased to $2,655,289 for the six months ended June 30, 1995 from $2,971,133 for the same period in 1994 primarily due to decreased natural gas prices. The average price received in the first six months of 1995 for natural gas sold from the Hugoton field was $1.56 per Mcf, compared to $1.94 per Mcf during the same period in 1994. SAN JUAN BASIN Royalty income attributable to the New Mexico San Juan Basin Royalty Properties decreased to $889,765 for the first six months of 1995 compared to $1,223,022 in the first six months of 1994 primarily as a result of decreased natural gas prices. The average price received in the first six months of 1995 for natural gas sold from the San Juan Basin was $1.30 per Mcf, compared to $1.84 per Mcf during the same period in 1994. 8 In April 1990, the working interest owner began drilling for coalbed methane gas in the Fruitland Coal formation of the San Juan Basin. The Fruitland Coal formation has been identified as one of the most prolific sources of U.S. coalbed methane reserves. The Trust owns an interest in 26,700 gross acres (25,400 net acres) with Fruitland Coal potential. The working interest owner has advised the Trust that it operates 40 (22.9 net) Fruitland Coal wells on Trust properties. Of such wells, 37 (21.7 net) are producing at a combined rate of 66.3 (35.8 net) MMcf per day. The gas that is currently being produced from the San Juan Basin Royalty Properties is being sold primarily on the spot market. Conoco has advised the Trust that it will also consider selling some of the gas produced from these wells pursuant to longer term contracts at spot market prices. Conoco has informed the Trust that it believes the production from the Fruitland Coal formation will generally qualify for the tax credits provided under Section 29 of the Internal Revenue Code of 1986, as amended. The Trust believes that such tax credits should be available to Trust unitholders on their individual tax returns. PART II -- OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K. (a) EXHIBITS (Asterisk indicates exhibit previously filed with the Securities and Exchange Commission and incorporated herein by reference.) SEC FILE OR REGISTRATION EXHIBIT NUMBER NUMBER ------------- ------- 4(a) *Mesa Royalty Trust Indenture between Mesa Petroleum Co. and Texas Commerce Bank National Association, as Trustee, dated November 1, 1979............................................................... 2-65217 1(a) 4(b) *Overriding Royalty Conveyance between Mesa Petroleum Co. and Texas Commerce Bank, as Trustee, dated November 1, 1979.................. 2-65217 1(b) 4(c) *First Amendment to the Mesa Royalty Trust Indenture dated as of March 14, 1985 (Exhibit 4(c) to Form 10-K for year ended December 31, 1984 of Mesa Royalty Trust) . . 1-7884 4(c) 4(d) *Form of Assignment of Overriding Royalty Interest, effective April 1, 1985, from Texas Commerce Bank National Association, as Trustee, to MTR Holding Co. (Exhibit 4(d) to Form 10-K for year ended December 31, 1984 of Mesa Royalty Trust)........................... 1-7884 4(d) 4(e) *Purchase and Sale Agreement, dated March 25, 1991, by and among Mesa Limited Partnership, Mesa Operating Limited Partnership and Conoco, as amended on April 30, 1991 (Exhibit 4(e) to Form 10-K for year ended December 31, 1991 of Mesa Royalty Trust)................ 1-7884 4(e) 10(e) *Gas Purchase Contract, dated as of January 1, 1990, between Mesa Operating Limited Partnership, Seller and the Kansas Power & Light Company, Buyer (Exhibit 19(a) to Form 10-Q for quarter ended June 30, 1989 of Mesa Royalty Trust).................................... 1-7884 19(a) 9 10(f) *Amendment No. 3 to Hugoton (MTR) Gas Purchase Contract, dated December 19, 1991, by and between Hugoton Capital Limited Partnership, as partial successor in interest to Mesa Operating Limited Partnership, and the Kansas Power and Light Company (Exhibit 10(f) to Form 10-K for year ended December 31, 1991 of Mesa Royalty Trust)................................................ 1-7884 10(f) 10(h) *Gas Transportation Agreement dated as of June 14, 1994 by and between Mesa Operating Co. and Western Resources, Inc. (Exhibit 10(h) to Form 10-Q for quarter ended March 31, 1995 of Mesa Royalty Trust)............................................................. 1-7884 10(h) 27 Financial Data Schedule (b) REPORTS ON FORM 8-K. No reports on Form 8-K were filed with the Securities and Exchange Commission by the Trust during the second quarter of 1995. 10 SIGNATURES PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED. MESA ROYALTY TRUST TEXAS COMMERCE BANK By NATIONAL ASSOCIATION TRUSTEE By MICHAEL J. ULRICH Michael J. Ulrich Vice President & Trust Officer Date: August 11, 1995 The Registrant, Mesa Royalty Trust, has no principal executive officer, principal financial officer, board of directors or persons performing similar functions. Accordingly, no additional signatures are available and none have been provided. 11