UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q
(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1995

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ______________ to _______________

                         ______________________________

Commission file number 1-7629

                         HOUSTON INDUSTRIES INCORPORATED
             (Exact name of registrant as specified in its charter)

                  Texas                                 74-1885573
     (State or other jurisdiction of       (I.R.S. Employer Identification No.)
     incorporation or organization)

             5 Post Oak Park
          4400 Post Oak Parkway
             Houston, Texas                               77027
(Address of principal executive offices)                (Zip Code)

                                 (713) 629-3000
              (Registrant's telephone number, including area code)
                         ______________________________

Commission file number 1-3187

                        HOUSTON LIGHTING & POWER COMPANY
             (Exact name of registrant as specified in its charter)

                   Texas                                 74-0694415
     (State or other jurisdiction of       (I.R.S. Employer Identification No.)
     incorporation or organization)
             611 Walker Avenue
              Houston, Texas                               77002
 (Address of principal executive offices)                (Zip Code)

                                 (713) 228-9211
              (Registrant's telephone number, including area code)
                         ______________________________

Indicate by check mark whether the registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days. Yes [X]  No [ ]

As of July 31, 1995, Houston Industries Incorporated had 131,336,234 shares of
common stock outstanding, including 7,438,726 ESOP shares not deemed outstanding
for financial statement purposes. As of July 31, 1995, all 1,100 shares of
Houston Lighting & Power Company's common stock were held, directly or
indirectly, by Houston Industries Incorporated.

     HOUSTON INDUSTRIES INCORPORATED AND HOUSTON LIGHTING & POWER COMPANY
                        QUARTERLY REPORT ON FORM 10-Q
                     FOR THE QUARTER ENDED JUNE 30, 1995

This combined Form 10-Q is separately filed by Houston Industries Incorporated
and Houston Lighting & Power Company. Information contained herein relating to
Houston Lighting & Power Company is filed by Houston Industries Incorporated and
separately by Houston Lighting & Power Company on its own behalf. Houston
Lighting & Power Company makes no representation as to information relating to
Houston Industries Incorporated (except as it may relate to Houston Lighting &
Power Company) or to any other affiliate or subsidiary of Houston Industries
Incorporated.

                              TABLE OF CONTENTS

PART I.     FINANCIAL INFORMATION                                 PAGE NO.
                                                                  --------
            Item 1.  Financial Statements

            Houston Industries Incorporated and Subsidiaries

                 Statements of Consolidated Income
                 Three Months and Six Months Ended
                 June 30, 1995 and 1994 ........................       3

                 Consolidated Balance Sheets
                 June 30, 1995 and December 31, 1994 ...........       5

                 Statements of Consolidated Cash Flows
                 Six Months Ended June 30, 1995 and 1994 .......       7

                 Statements of Consolidated Retained Earnings
                 Three Months and Six Months Ended
                 June 30, 1995 and 1994 ........................       8

                 Notes to Consolidated Financial Statements ....      14

            Houston Lighting & Power Company

                 Statements of Income
                 Three Months and Six Months Ended
                 June 30, 1995 and 1994 ........................       9

                 Balance Sheets
                 June 30, 1995 and December 31, 1994 ...........      10

                 Statements of Cash Flows
                 Six Months Ended June 30, 1995 and 1994 .......      12

                 Statements of Retained Earnings
                 Three Months and Six Months Ended
                 June 30, 1995 and 1994 ........................      13

                 Notes to Financial Statements .................      14

            Item 2.  Management's Discussion and Analysis
                     of Financial Condition and Results of
                     Operations ................................      24

PART II.    OTHER INFORMATION

            Item 1.  Legal Proceedings .........................      33

            Item 6.  Exhibits and Reports on Form 8-K ..........      33

            Signatures .........................................      35

                                      -2-

                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.

                HOUSTON INDUSTRIES INCORPORATED AND SUBSIDIARIES
                        STATEMENTS OF CONSOLIDATED INCOME
                             (THOUSANDS OF DOLLARS)


                                              THREE MONTHS ENDED      SIX MONTHS ENDED
                                                    JUNE 30,               JUNE 30,
                                            ----------------------  ----------------------
                                               1995         1994       1995        1994
                                            ----------  ----------  ----------  ----------
                                                        (Restated)              (Restated)

                                                                    
REVENUES..................................  $  978,225  $1,004,906  $1,724,391  $1,826,487
                                            ----------  ----------  ----------  ----------
EXPENSES:
   Fuel...................................     238,465     235,514     422,067     452,702
   Purchased power........................      50,822     103,906     116,410     202,455
   Operation and maintenance..............     217,650     204,089     416,179     397,940
   Taxes other than income taxes..........      64,616      62,959     135,566     126,071
   Depreciation and amortization..........     112,286      99,967     216,482     199,191
                                            ----------  ----------  ----------  ----------
     Total................................     683,839     706,435   1,306,704   1,378,359
                                            ----------  ----------  ----------  ----------
OPERATING INCOME..........................     294,386     298,471     417,687     448,128
                                            ----------  ----------  ----------  ----------
OTHER INCOME (EXPENSE):
   Allowance for other funds used
     during construction..................       2,014          93       4,643       1,409
   Other - net............................     (17,394)     (6,349)    (27,653)    (13,429)
                                            ----------  ----------  ----------  ----------
     Total................................     (15,380)     (6,256)    (23,010)    (12,020)
                                            ----------  ----------  ----------  ----------
INTEREST AND OTHER CHARGES:
   Interest on long-term debt.............      64,042      66,356     129,258     133,001
   Other interest.........................       9,678       6,623      18,677      13,035
   Allowance for borrowed funds used
     during construction..................      (1,133)       (129)     (2,938)     (1,817)
   Preferred dividends of subsidiary......       7,450       8,403      16,435      16,676
                                            ----------  ----------  ----------  ----------
     Total................................      80,037      81,253     161,432     160,895
                                            ----------  ----------  ----------  ----------
INCOME FROM CONTINUING OPERATIONS
   BEFORE INCOME TAXES AND
   CUMULATIVE EFFECT OF CHANGE IN
   ACCOUNTING.............................     198,969     210,962     233,245     275,213

INCOME TAXES..............................      65,709      76,654      76,136      99,306
                                            ----------  ----------  ----------  ----------
INCOME FROM CONTINUING OPERATIONS
   BEFORE CUMULATIVE EFFECT OF
   CHANGE IN ACCOUNTING...................     133,260     134,308     157,109     175,907

DISCONTINUED OPERATIONS:
   Loss from discontinued cable
     television operations (net of
     applicable income taxes).............                  (7,583)                (15,084)
   Tax benefit from discontinued cable
     television operations................                              90,607

CUMULATIVE EFFECT OF CHANGE IN
   ACCOUNTING FOR POSTEMPLOYMENT
   BENEFITS (NET OF INCOME TAXES OF
   $4,415)................................                                          (8,200)
                                            ----------  ----------  ----------  ----------
NET INCOME................................  $  133,260  $  126,725  $  247,716  $  152,623
                                            ==========  ==========  ==========  ==========

                                  (continued)

                                      -3-

EARNINGS PER COMMON SHARE:

    CONTINUING OPERATIONS BEFORE
      CUMULATIVE EFFECT OF CHANGE IN
      ACCOUNTING .........................  $    1.08   $    1.09   $    1.27   $    1.44

    DISCONTINUED OPERATIONS:
      Loss from discontinued cable
         television operations............                   (.06)                   (.12)
      Tax benefit from discontinued
         cable television operations......                                .73

    CUMULATIVE EFFECT OF CHANGE IN
      ACCOUNTING FOR POSTEMPLOYMENT
      BENEFITS............................                                           (.07)
                                            ---------   ---------   ---------   ---------
    EARNINGS PER COMMON SHARE.............  $    1.08   $    1.03   $    2.00   $    1.25
                                            =========   =========   =========   =========
    DIVIDENDS DECLARED PER COMMON
      SHARE...............................  $     .75   $     .75   $    1.50   $    1.50

    WEIGHTED AVERAGE COMMON SHARES
      OUTSTANDING (000)...................    123,769     122,508     123,684     122,465

                 See Notes to Consolidated Financial Statements.

                                      -4-

                HOUSTON INDUSTRIES INCORPORATED AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (THOUSANDS OF DOLLARS)

                                     ASSETS


                                                               JUNE 30,       DECEMBER 31,
                                                                 1995            1994
                                                            -------------    -------------
                                                                       
PROPERTY, PLANT AND EQUIPMENT - AT COST:
     Electric plant:
       Plant in service.................................... $  11,936,270    $  11,743,070
       Construction work in progress.......................       320,253          333,180
       Nuclear fuel........................................       215,399          212,795
       Plant held for future use...........................       201,764          201,741
     Electric plant acquisition adjustments................         3,166            3,166
     Other property........................................        69,739           85,529
                                                            -------------    -------------
           Total...........................................    12,746,591       12,579,481

     Less accumulated depreciation and amortization........     3,697,205        3,527,598
                                                            -------------    -------------

           Property, plant and equipment - net.............     9,049,386        9,051,883
                                                            -------------    -------------
CURRENT ASSETS:
     Cash and cash equivalents.............................        37,578           10,443
     Special deposits......................................            10               10
     Accounts receivable - net.............................        55,745           22,149
     Accrued unbilled revenues.............................        20,568           38,372
     Fuel stock, at lifo cost..............................        65,612           56,711
     Materials and supplies, at average cost...............       148,866          148,007
     Prepayments...........................................        11,790           14,398
                                                            -------------    -------------
           Total current assets............................       340,169          290,090
                                                            -------------    -------------
OTHER ASSETS:
     Net assets of discontinued cable television
       operations..........................................       701,330          618,982
     Deferred plant costs - net............................       626,026          638,917
     Deferred debits.......................................       303,216          281,204
     Regulatory asset - net................................       232,472          235,463
     Unamortized debt expense and premium on
       reacquired debt.....................................       157,915          161,885
     Recoverable project costs - net.......................        89,216           98,954
     Equity investment in foreign electric utility.........        26,286           25,699
                                                            -------------    -------------
           Total other assets..............................     2,136,461        2,061,104
                                                            -------------    -------------
              Total........................................ $  11,526,016    $  11,403,077
                                                            =============    =============

                 See Notes to Consolidated Financial Statements.

                                      -5-

                HOUSTON INDUSTRIES INCORPORATED AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (THOUSANDS OF DOLLARS)

                         CAPITALIZATION AND LIABILITIES


                                                                 JUNE 30,      DECEMBER 31,
                                                                   1995           1994
                                                              -------------   -------------
                                                                        
CAPITALIZATION:
   Common Stock Equity:
     Common stock, no par value.............................  $   2,438,573   $   2,437,638
     Unearned ESOP shares...................................       (278,217)       (289,611)
     Retained earnings......................................      1,283,326       1,221,221
                                                              -------------   -------------
            Total common stock equity.......................      3,443,682       3,369,248
                                                              -------------   -------------
   Preference Stock, no par value, authorized
     10,000,000 shares; none outstanding

   Cumulative Preferred Stock of Subsidiary, no par value:
       Not subject to mandatory redemption..................        351,345         351,345
       Subject to mandatory redemption......................         51,055         121,910
                                                              -------------   -------------
            Total cumulative preferred stock................        402,400         473,255
                                                              -------------   -------------
   Long-Term Debt:
     Debentures.............................................        548,821         548,729
     Long-term debt of subsidiaries:
       First mortgage bonds.................................      2,851,822       3,020,400
       Pollution control revenue bonds......................        155,262         155,247
       Other  ..............................................          7,774           9,757
                                                              -------------   -------------
            Total long-term debt............................      3,563,679       3,734,133
                                                              -------------   -------------
              Total capitalization..........................      7,409,761       7,576,636
                                                              -------------   -------------
CURRENT LIABILITIES:
   Notes payable............................................        698,165         423,291
   Accounts payable.........................................        159,235         159,225
   Taxes accrued............................................        108,261         169,690
   Interest accrued.........................................         83,130          73,527
   Dividends accrued........................................         98,502          98,469
   Accrued liabilities to municipalities....................         19,507          21,307
   Customer deposits........................................         63,305          64,905
   Current portion of long-term debt and preferred stock....        179,460          49,475
   Other....................................................         62,258          64,026
                                                              -------------   -------------
              Total current liabilities.....................      1,471,823       1,123,915
                                                              -------------   -------------
DEFERRED CREDITS:
   Accumulated deferred federal income taxes................      1,711,196       1,763,230
   Unamortized investment tax credit........................        401,865         411,580
   Fuel-related credits.....................................        154,168         242,912
   Other ...................................................        377,203         284,804
                                                              -------------   -------------
              Total deferred credits........................      2,644,432       2,702,526
                                                              -------------   -------------
COMMITMENTS AND CONTINGENCIES

                 Total......................................  $  11,526,016   $  11,403,077
                                                              =============   =============

                 See Notes to Consolidated Financial Statements.

                                      -6-

                HOUSTON INDUSTRIES INCORPORATED AND SUBSIDIARIES
                      STATEMENTS OF CONSOLIDATED CASH FLOWS

                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                             (THOUSANDS OF DOLLARS)


                                                                   SIX MONTHS ENDED
                                                                        JUNE 30,
                                                               ------------------------
                                                                  1995          1994
                                                               ----------    ----------
                                                                             (Restated)
                                                                       
CASH FLOWS FROM OPERATING ACTIVITIES:
   Income from continuing operations.......................... $  157,109    $  175,907

   Adjustments to reconcile income from continuing
        operations to net cash provided by operating
        activities:
      Depreciation and amortization...........................    216,482       199,191
      Amortization of nuclear fuel............................     13,912         5,421
      Deferred income taxes...................................     38,573        28,265
      Investment tax credit...................................     (9,715)       (9,695)
      Allowance for other funds used during
        construction .........................................     (4,643)       (1,409)
      Fuel cost (refund) and over/(under) recovery - net......    (83,337)       27,408
      Net cash provided by discontinued cable television
        operations............................................      5,495        20,122
      Changes in other assets and liabilities:
        Accounts receivable and accrued unbilled revenues.....    (15,792)       (6,070)
        Inventory.............................................     (9,760)          548
        Other current assets..................................      2,608        12,304
        Accounts payable......................................         10       (41,769)
        Interest and taxes accrued............................    (51,826)      (62,300)
        Other current liabilities.............................     (5,165)        2,094
        Other - net...........................................     90,115        72,304
                                                               ----------    ----------
            Net cash provided by operating activities.........    344,066       422,321
                                                               ----------    ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Electric capital and nuclear fuel expenditures
      (including allowance for borrowed funds used
      during construction)....................................   (133,151)     (191,637)
   Non-regulated electric power project expenditures..........    (12,378)         (406)
   Corporate headquarters expenditures (including
      capitalized interest)...................................    (56,899)      (12,253)
   Net cash used in discontinued cable television
      operations..............................................    (47,045)      (36,949)
   Other - net................................................     (7,552)      (16,269)
                                                               ----------    ----------
            Net cash used in investing activities.............   (257,025)     (257,514)
                                                               ----------    ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Payment of matured bonds...................................                  (19,500)
   Redemption of preferred stock..............................    (91,400)      (20,000)
   Payment of common stock dividends..........................   (185,581)     (183,735)
   Increase in notes payable - net............................    274,874        58,415
   Extinguishment of long-term debt...........................    (20,273)
   Net cash used in discontinued cable television
      operations..............................................    (40,798)      (10,384)
   Other - net................................................      3,272         3,611
                                                               ----------    ----------
            Net cash used in financing activities.............    (59,906)     (171,593)
                                                               ----------    ----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS..........     27,135        (6,786)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD..............     10,443        14,884
                                                               ----------    ----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD.................... $   37,578    $    8,098
                                                               ==========    ==========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

   Cash Payments:
      Interest (net of amounts capitalized)................... $  188,852    $  186,935
      Income taxes............................................     30,525        65,090

                 See Notes to Consolidated Financial Statements.

                                      -7-

                HOUSTON INDUSTRIES INCORPORATED AND SUBSIDIARIES
                  STATEMENTS OF CONSOLIDATED RETAINED EARNINGS
                             (THOUSANDS OF DOLLARS)


                                              THREE MONTHS ENDED        SIX MONTHS ENDED
                                                   JUNE 30,                  JUNE 30,
                                            ----------------------   ----------------------
                                               1995        1994         1995        1994
                                            ----------  ----------   ----------  ----------
                                                                     
Balance at Beginning of Period............  $1,242,925  $1,125,253   $1,221,221  $1,191,230
Net Income for the Period.................     133,260     126,725      247,716     152,623
                                            ----------  ----------   ----------  ----------
       Total..............................   1,376,185   1,251,978    1,468,937   1,343,853
Common Stock Dividends....................     (92,859)    (91,898)    (185,611)   (183,773)
                                            ----------  ----------   ----------  ----------
Balance at End of Period..................  $1,283,326  $1,160,080   $1,283,326  $1,160,080
                                            ==========  ==========   ==========  ==========

                 See Notes to Consolidated Financial Statements.

                                      -8-

                        HOUSTON LIGHTING & POWER COMPANY
                              STATEMENTS OF INCOME
                             (THOUSANDS OF DOLLARS)


                                             THREE MONTHS ENDED            SIX MONTHS ENDED
                                                   JUNE 30,                    JUNE 30,
                                          -------------------------   -------------------------
                                             1995          1994           1995          1994
                                          -----------   -----------   -----------   -----------
                                                                        
OPERATING REVENUES......................  $   978,225   $ 1,004,906   $ 1,724,391   $ 1,826,487
                                          -----------   -----------   -----------   -----------
OPERATING EXPENSES:
  Fuel..................................      238,465       235,514       422,067       452,702
  Purchased power.......................       50,822       103,906       116,410       202,455
  Operation.............................      153,606       141,835       294,926       274,802
  Maintenance...........................       64,044        62,254       121,253       123,138
  Depreciation and amortization.........      111,961        99,675       215,874       198,604
  Income taxes..........................       77,292        81,921        96,310       108,994
  Other taxes...........................       64,616        62,959       135,566       126,071
                                          -----------   -----------   -----------   -----------
      Total.............................      760,806       788,064     1,402,406     1,486,766
                                          -----------   -----------   -----------   -----------
OPERATING INCOME........................      217,419       216,842       321,985       339,721
                                          -----------   -----------   -----------   -----------
OTHER INCOME (EXPENSE):
  Allowance for other funds used
    during construction.................        2,014            93         4,643         1,409
  Other - net...........................       (9,055)       (2,773)      (10,508)       (5,759)
                                          -----------   -----------   -----------   -----------
      Total.............................       (7,041)       (2,680)       (5,865)       (4,350)
                                          -----------   -----------   -----------   -----------
INCOME BEFORE INTEREST CHARGES..........      210,378       214,162       316,120       335,371
                                          -----------   -----------   -----------   -----------
INTEREST CHARGES:
  Interest on long-term debt............       61,399        61,557       122,917       123,399
  Other interest........................          789         1,853         3,924         4,749
  Allowance for borrowed funds used
    during construction.................       (1,133)         (129)       (2,938)       (1,817)
                                          -----------   -----------   -----------   -----------
      Total.............................       61,055        63,281       123,903       126,331
                                          -----------   -----------   -----------   -----------
INCOME BEFORE CUMULATIVE EFFECT OF
  CHANGE IN ACCOUNTING..................      149,323       150,881       192,217       209,040

CUMULATIVE EFFECT OF CHANGE IN
  ACCOUNTING FOR POSTEMPLOYMENT
  BENEFITS (NET OF INCOME TAXES OF
  $4,415)...............................                                                 (8,200)
                                          -----------   -----------   -----------   -----------
NET INCOME..............................      149,323       150,881       192,217       200,840

DIVIDENDS ON PREFERRED STOCK............        7,450         8,403        16,435        16,676
                                          -----------   -----------   -----------   -----------
INCOME AFTER PREFERRED DIVIDENDS........  $   141,873   $   142,478   $   175,782   $   184,164
                                          ===========   ===========   ===========   ===========

                       See Notes to Financial Statements.

                                      -9-

                        HOUSTON LIGHTING & POWER COMPANY
                                 BALANCE SHEETS
                             (THOUSANDS OF DOLLARS)

                                     ASSETS


                                                             JUNE 30,        DECEMBER 31,
                                                               1995             1994
                                                          ------------     --------------
                                                                     
PROPERTY, PLANT AND EQUIPMENT - AT COST:
   Electric plant in service............................. $ 11,936,270     $ 11,743,070
   Construction work in progress.........................      320,253          333,180
   Nuclear fuel..........................................      215,399          212,795
   Plant held for future use.............................      201,764          201,741
   Electric plant acquisition adjustments................        3,166            3,166
                                                          ------------     ------------
       Total.............................................   12,676,852       12,493,952
   Less accumulated depreciation and
     amortization........................................    3,687,185        3,517,923
                                                          ------------     ------------
       Property, plant and equipment - net...............    8,989,667        8,976,029
                                                          ------------     ------------
CURRENT ASSETS:
   Cash and cash equivalents.............................       94,403          235,867
   Special deposits......................................           10               10
   Accounts receivable:
     Affiliated companies................................        2,339            4,213
     Others..............................................       30,992            8,896
   Accrued unbilled revenues.............................       20,568           38,372
   Inventory:
     Fuel stock, at lifo cost............................       65,612           56,711
     Materials and supplies, at average cost.............      148,449          147,922
   Prepayments...........................................        8,833            9,665
                                                          ------------     ------------
       Total current assets..............................      371,206          501,656
                                                          ------------     ------------
OTHER ASSETS:
   Deferred plant costs - net............................      626,026          638,917
   Deferred debits.......................................      254,333          241,611
   Unamortized debt expense and premium on
     reacquired debt.....................................      155,814          158,351
   Regulatory asset - net................................      232,472          235,463
   Recoverable project costs - net.......................       89,216           98,954
                                                          ------------     ------------
       Total other assets................................    1,357,861        1,373,296
                                                          ------------     ------------
         Total........................................... $ 10,718,734     $ 10,850,981
                                                          ============     ============

                       See Notes to Financial Statements.

                                      -10-

                        HOUSTON LIGHTING & POWER COMPANY
                                 BALANCE SHEETS
                             (THOUSANDS OF DOLLARS)

                         CAPITALIZATION AND LIABILITIES


                                                                 JUNE 30,      DECEMBER 31,
                                                                  1995            1994
                                                              -------------   -------------
                                                                        
CAPITALIZATION:
   Common Stock Equity:
    Common stock, class A; no par value.....................  $   1,524,949   $   1,524,949
    Common stock, class B; no par value.....................        150,978         150,978
    Retained earnings.......................................      2,164,391       2,153,109
                                                              -------------   -------------
       Total common stock equity............................      3,840,318       3,829,036
                                                              -------------   -------------
   Cumulative Preferred Stock:
     Not subject to mandatory redemption....................        351,345         351,345
     Subject to mandatory redemption........................         51,055         121,910
                                                              -------------   -------------
       Total cumulative preferred stock.....................        402,400         473,255
                                                              -------------   -------------
   Long-Term Debt:
     First mortgage bonds...................................      2,851,822       3,020,400
     Pollution control revenue bonds........................        155,262         155,247
     Other..................................................          7,774           9,757
                                                              -------------   -------------
       Total long-term debt.................................      3,014,858       3,185,404
                                                              -------------   -------------
         Total capitalization...............................      7,257,576       7,487,695
                                                              -------------   -------------
CURRENT LIABILITIES:
   Accounts payable.........................................        146,272         148,042
   Accounts payable to affiliated companies.................          6,731          10,936
   Taxes accrued............................................        132,616         181,043
   Interest accrued.........................................         71,283          64,732
   Accrued liabilities to municipalities....................         19,507          21,307
   Customer deposits........................................         63,305          64,905
   Current portion of long-term debt and preferred stock....        179,460          49,475
   Other....................................................         57,899          59,912
                                                              -------------   -------------
         Total current liabilities..........................        677,073         600,352
                                                              -------------   -------------
DEFERRED CREDITS:
   Accumulated deferred federal income taxes................      1,917,233       1,876,300
   Unamortized investment tax credit........................        401,865         411,580
   Fuel-related credits.....................................        154,168         242,912
   Other....................................................        310,819         232,142
                                                              -------------   -------------
         Total deferred credits.............................      2,784,085       2,762,934
                                                              -------------   -------------
COMMITMENTS AND CONTINGENCIES

            Total...........................................  $  10,718,734   $  10,850,981
                                                              =============   =============

                       See Notes to Financial Statements.

                                      -11-

                        HOUSTON LIGHTING & POWER COMPANY
                            STATEMENTS OF CASH FLOWS

                INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                             (THOUSANDS OF DOLLARS)


                                                               SIX MONTHS ENDED
                                                                    JUNE 30,
                                                         --------------------------
                                                             1995           1994
                                                         ------------   -----------
                                                                  
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income........................................... $    192,217   $   200,840

   Adjustments to reconcile net income to net
       cash provided by operating activities:
     Depreciation and amortization......................      215,874       198,604
     Amortization of nuclear fuel.......................       13,912         5,421
     Deferred income taxes..............................       40,933        36,588
     Investment tax credits.............................       (9,715)       (9,695)
     Allowance for other funds used during
       construction.....................................       (4,643)       (1,409)
     Fuel cost (refund) and over/(under) recovery
       - net............................................      (83,337)       27,408
     Cumulative effect of change in accounting for
       postemployment benefits..........................                      8,200
     Changes in other assets and liabilities:
       Accounts receivable - net........................       (2,418)        1,731
       Material and supplies............................         (527)        2,915
       Fuel stock.......................................       (8,901)       (2,337)
       Accounts payable.................................       (5,975)      (21,769)
       Interest and taxes accrued.......................      (41,876)      (45,250)
       Other current liabilities........................       (3,311)        3,547
       Other - net......................................       72,415        58,217
                                                         ------------   -----------
          Net cash provided by operating activities.....      374,648       463,011
                                                         ------------   -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital and nuclear fuel expenditures
     (including allowance for borrowed funds
     used during construction)..........................     (218,151)     (191,637)
   Other - net..........................................       (6,940)       (6,355)
                                                         ------------   -----------
          Net cash used in investing activities.........     (225,091)     (197,992)
                                                         ------------   -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Payment of matured bonds.............................                    (19,500)
   Payment of dividends.................................     (183,057)     (181,885)
   Decrease in notes payable............................                    (57,600)
   Redemption of preferred stock .......................      (91,400)      (20,000)
   Extinguishment of long-term debt.....................      (20,273)
   Other - net..........................................        3,709         1,981
                                                         ------------   -----------
          Net cash used in financing activities.........     (291,021)     (277,004)
                                                         ------------   -----------
NET DECREASE IN CASH AND CASH EQUIVALENTS...............     (141,464)      (11,985)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD........      235,867        12,413
                                                         ------------   -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD.............. $     94,403   $       428
                                                         ============   ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

   Cash Payments:
     Interest (net of amounts capitalized).............. $    123,563   $   131,236
     Income taxes.......................................       34,974        57,913

                       See Notes to Financial Statements.

                                      -12-

                        HOUSTON LIGHTING & POWER COMPANY
                         STATEMENTS OF RETAINED EARNINGS
                             (THOUSANDS OF DOLLARS)


                                     THREE MONTHS ENDED           SIX MONTHS ENDED
                                           JUNE 30,                    JUNE 30,
                                 -------------------------    ------------------------
                                     1995           1994          1995         1994
                                 -----------    -----------   -----------  -----------
                                                               
Balance at Beginning of
   Period......................  $ 2,104,768    $ 1,990,614   $ 2,153,109  $ 2,028,924
Net Income for the Period......      149,323        150,881       192,217      200,840
                                 -----------    -----------   -----------  -----------
   Total.......................    2,254,091      2,141,495     2,345,326    2,229,764
                                 -----------    -----------   -----------  -----------
Deductions - Cash Dividends:

   Preferred...................        7,450          8,403        16,435       16,676
   Common......................       82,250         84,499       164,500      164,495
                                 -----------    -----------   -----------  -----------
      Total....................       89,700         92,902       180,935      181,171
                                 -----------    -----------   -----------  -----------
Balance at End of Period.......  $ 2,164,391    $ 2,048,593   $ 2,164,391  $ 2,048,593
                                 ===========    ===========   ===========  ===========

                       See Notes to Financial Statements.

                                      -13-

                HOUSTON INDUSTRIES INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                       AND

                        HOUSTON LIGHTING & POWER COMPANY

                          NOTES TO FINANCIAL STATEMENTS

(1) GENERAL

    (a) DISCONTINUED OPERATIONS. On July 6, 1995, Houston Industries
        Incorporated (Company) sold KBLCOM Incorporated, its cable television
        subsidiary (KBLCOM), to Time Warner Inc. (Time Warner). For a
        description of the sale, see Note 10 to these financial statements. The
        Company's consolidated financial statements for the first and second
        quarters of 1995 reflect KBLCOM as a discontinued operation. The
        Company's consolidated financial statements and certain other financial
        information contained in the Company's and Houston Lighting & Power
        Company's (HL&P) Annual Report on Form 10-K for the year ended December
        31, 1994 (1994 Combined Form 10-K), were restated for consistency to
        reflect KBLCOM as a discontinued operation. See the Company's and HL&P's
        Combined Form 8-K (File Nos. 1-7629 and 1-3187) dated May 12, 1995
        (Combined Form 8-K). The sale of KBLCOM did not affect the financial
        statements of HL&P.

    (b) REGULATORY PROCEEDINGS AND LITIGATION. The information presented in the
        following Notes in this Form 10-Q should be read in conjunction with the
        Combined Form 8-K, including the Notes to the Company's Consolidated and
        HL&P's Financial Statements. Notes 1(a), 1(f), 2, 3, 4 and 5 to the
        Company's Consolidated and HL&P's Financial Statements in the Combined
        Form 8-K, as updated by the description of developments in the
        regulatory and litigation matters contained in the notes to these
        financial statements, are incorporated herein by reference as they
        relate to the Company and HL&P, respectively.

(2) JOINTLY-OWNED NUCLEAR PLANT

    (a) HL&P INVESTMENT. HL&P is the project manager (and one of four co-owners)
        of the South Texas Project Electric Generating Station (South Texas
        Project), which consists of two 1,250 megawatt (MW) nuclear generating
        units. HL&P has a 30.8 percent interest in the project and bears a
        corresponding share of capital and operating costs associated with the
        project. As of June 30, 1995, HL&P's investments (net of $414.2 million
        accumulated plant depreciation and $127.8 million nuclear fuel
        amortization) in the South Texas Project and in nuclear fuel, including
        allowance for funds used during construction, were $2.1 billion and
        $87.6 million, respectively.

    (b) UNITED STATES NUCLEAR REGULATORY COMMISSION (NRC) INSPECTIONS AND
        OPERATIONS. HL&P removed both generating units at the South Texas
        Project from service in February 1993 when a problem was encountered
        with certain of the units' auxiliary feedwater pumps. The units were

                                      -14-

        out of service from February 1993 to February 1994, when Unit No. 1 was
        returned to service. Unit No. 2 was returned to service in May 1994. In
        June 1993, the NRC placed the South Texas Project on its "watch list" of
        plants with weaknesses that warrant increased attention after a review
        of the South Texas Project operations. In February 1995, the NRC removed
        the South Texas Project from its "watch list".

        For a discussion concerning litigation by certain current and former
        employees or contractors of HL&P asserting that their employment was
        terminated or disrupted in retaliation for their having made
        safety-related complaints to the NRC, see Note 2(b) of the notes to the
        financial statements included in the Combined Form 8-K and Note 2(b) to
        the financial statements included in the Company's and HL&P's Combined
        Quarterly Report on Form 10-Q for the quarter ended March 31, 1995
        (Combined Form 10-Q).

        While no prediction can be made at this time as to the ultimate outcome
        of these matters, the Company and HL&P do not believe that they will
        have a material adverse effect on the Company's or HL&P's financial
        condition or results of operations.

    (c) LITIGATION WITH CO-OWNERS OF THE SOUTH TEXAS PROJECT. In February 1994,
        the City of Austin (Austin), one of the four co-owners of the South
        Texas Project, filed suit (Austin II Litigation) against HL&P. That suit
        is now pending in the 11th District Court of Harris County, Texas,
        having recently been transferred from the 152nd District. It is not
        currently anticipated that the trial will commence before March 1996.
        Austin alleges that the outages at the South Texas Project from early
        1993 to early 1994 were due to HL&P's failure to perform obligations it
        owed to Austin under the Participation Agreement among the four
        co-owners of the South Texas Project (Participation Agreement). Austin
        also asserts that HL&P breached certain undertakings voluntarily assumed
        by HL&P on behalf of the co-owners under the terms and conditions of the
        NRC Operating Licenses and Technical Specifications relating to the
        South Texas Project. Under its amended pleadings, Austin claims that
        such failures have caused Austin damages of at least $150 million due to
        the incurrence of increased operating and maintenance costs, the cost of
        replacement power and lost profits on wholesale transactions that did
        not occur.

        In May 1994, the City of San Antonio (San Antonio), another co-owner of
        the South Texas Project, intervened in the litigation filed by Austin
        against HL&P and asserted claims similar to those asserted by Austin.
        Although San Antonio has not specified the damages sought in its
        complaint, expert reports filed in the litigation have indicated that
        San Antonio's claims may be in excess of $275 million. HL&P is
        contesting San Antonio's intervention and has called for arbitration of
        San Antonio's claim under the arbitration provisions of the
        Participation Agreement. The trial court denied HL&P's motions to strike
        San Antonio's intervention and to compel San Antonio to arbitrate its
        claims against HL&P and in April 1995, the Court of Appeals of the First
        District of Texas affirmed the trial court's decision. HL&P is seeking
        further review of these decisions by the Texas Supreme Court.

        For a discussion of a previous lawsuit relating to the South Texas
        Project filed in 1983 by Austin against the Company and HL&P (in which
        the Company and HL&P prevailed), of certain claims by San Antonio 
        against the Company and HL&P and the related arbitration thereof, and 
        of the
                                      -15-

        settlement entered into by the Company, HL&P and Central and South West
        Corporation, see Note 2(c) of the notes to the financial statements
        included in the Combined Form 8-K.

        Although HL&P and the Company do not believe there is merit to either
        Austin's or San Antonio's claims and have opposed San Antonio's
        intervention in the Austin II Litigation, there can be no assurance as
        to the ultimate outcome of these matters.

    (d) NUCLEAR INSURANCE. For a discussion of the nuclear property and nuclear
        liability insurance maintained in connection with the South Texas
        Project and potential assessments associated therewith, see Note 2(d) of
        the notes to the financial statements included in the Combined Form 8-K.

    (e) NUCLEAR DECOMMISSIONING. For a discussion of nuclear decommissioning 
        costs, the Company's decommissioning funding level and the accounting
        for debt and equity securities held by the decommissioning trust, see
        Note 2(e) of the notes to financial statements included in the Combined
        Form 8-K.

    (f) DEFERRED PLANT COSTS. For a discussion of deferred plant costs, see Note
        1(f) of the notes to the financial statements included in the Combined
        Form 8-K. The amortization of these deferrals totaled $6.4 million and
        $12.9 million for the three and six months ended June 30, 1995,
        respectively, and is included on the Company's Statements of
        Consolidated Income and HL&P's Statements of Income in depreciation and
        amortization expense.

(3) RATE REVIEW, FUEL RECONCILIATION AND OTHER PROCEEDINGS

    In February 1994, the Public Utility Commission of Texas (Utility
    Commission) initiated a proceeding (Docket No. 12065) to determine whether
    HL&P's existing rates are just and reasonable and to reconcile HL&P's fuel
    costs from April 1, 1990 to July 31, 1994. The Utility Commission also
    initiated a separate proceeding (Docket No. 13126) to review issues
    regarding the prudence of operation of the South Texas Project from the date
    of commercial operation through the present (a period including the outage
    at the South Texas Project during 1993 and 1994).

    In February 1995, all major parties to these proceedings signed an agreement
    resolving the issues with respect to HL&P, including the prudence issues
    related to operation of the South Texas Project (Proposed Settlement). In
    July 1995, an Administrative Law Judge (ALJ) recommended that the Utility
    Commission issue a final order consistent with the Proposed Settlement. A
    decision is expected by the Utility Commission at a Final Order Meeting
    scheduled for August 30, 1995.

    Under the Proposed Settlement, HL&P's base rates would be reduced by
    approximately $62 million per year, effective retroactively to January 1,
    1995, and HL&P would be precluded from seeking rate increases for three
    years, subject to certain conditions. Under the Proposed Settlement, HL&P
    would amortize its remaining investment ($211 million as of June 30, 1995)
    in the cancelled Malakoff Electric Generating Station (Malakoff) plant over
    a period not to exceed
                                      -16-

    seven years. HL&P also would increase its decommissioning expense for the 
    South Texas Project by $9 million per year.

    The Proposed Settlement also provides HL&P the option to write down a
    portion of its investment in the South Texas Project during the five-year
    period commencing January 1, 1995. The parties to the Proposed Settlement
    agreed that up to $50 million per year of any write down would be treated as
    a reasonable and necessary expense during routine reviews of HL&P's earnings
    and any rate review proceeding initiated against HL&P. In the second quarter
    of 1995, HL&P recorded a $7 million write down of its investment in the
    South Texas Project pursuant to this provision of the Proposed Settlement,
    which amount is included on the Company's Consolidated and HL&P's Statements
    of Income in depreciation and amortization expense.

    Until the approval of the Proposed Settlement by the Utility Commission,
    HL&P's existing rates will continue in effect; however, HL&P's financial
    statements for 1995 reflect the estimated effects of the Proposed
    Settlement. In the second quarter and first six months of 1995, HL&P's
    pre-tax earnings were reduced by approximately $39 million and $56 million,
    respectively, which represent the estimated effects of the Proposed
    Settlement on revenues and expenses. Included in these reductions are
    charges of $7 million related to the South Texas Project investment as
    discussed above and a one-time, pre-tax charge of $9 million incurred in
    connection with certain mine-related costs which were not previously
    recorded and are not recoverable under the terms of the Proposed Settlement.
    (See Note 5 to these financial statements.) Deferred revenues are included
    on the Company's Consolidated and HL&P's Balance Sheets in other deferred
    credits subject to refund in the event the Proposed Settlement is approved.

    Under the terms of the Proposed Settlement, HL&P previously agreed that
    approximately $70 million of fuel expenditures and related interest incurred
    during the fuel reconciliation period would not be recoverable from
    ratepayers. This $70 million was recorded in December 1994 as a one-time,
    pre-tax charge to reconcilable fuel revenues and will be refunded to
    ratepayers in the event that the Proposed Settlement is approved by the
    Utility Commission.

    For additional information regarding Docket Nos. 12065 and 13126, see Note 3
    to the financial statements included in the Combined Form 10-Q, which note
    is incorporated herein by reference.

(4) APPEALS OF PRIOR UTILITY COMMISSION RATE ORDERS

    Pursuant to a series of applications filed by HL&P in recent years, the
    Utility Commission has granted HL&P rate increases to reflect in electric
    rates HL&P's substantial investment in new plant construction, including the
    South Texas Project. Although Utility Commission action on those
    applications has been completed, judicial review of a number of the Utility
    Commission orders is pending. In the event the courts ultimately reverse
    actions of the Utility Commission in any of these proceedings, such matters
    would be remanded to the Utility Commission for action in light of the
    courts' orders. Because of the number of variables which can affect the
    ultimate resolution of such matters on remand, the Company and HL&P
    generally are not in a position at this time to predict the outcome of the
    matters on appeal or the ultimate effect that adverse action by the courts
    could have on the Company and HL&P.

                                      -17-

    (a) 1991 RATE CASE. In HL&P's 1991 rate case (Docket No. 9850), the Utility
        Commission approved a non-unanimous settlement agreement providing for a
        $313 million increase in HL&P's base rates, termination of deferrals
        granted with respect to Unit No. 2 of the South Texas Project and of the
        qualified phase-in plan deferrals granted with respect to Unit No. 1 of
        the South Texas Project, and recovery of deferred plant costs. The
        settlement authorized a 12.55 percent return on common equity for HL&P.
        Rates contemplated by the settlement agreement were implemented in May
        1991 and remain in effect (subject to the outcome of the current rate
        proceeding described in Note 3 to these financial statements).

        The Utility Commission's order in Docket No. 9850 was affirmed on review
        by a District Court, and the Court of Appeals for the 3rd District at
        Austin (Austin Court of Appeals) affirmed that decision on procedural
        grounds due to the failure of the Appellant to file the statement of
        facts with the court in a timely manner. On review, the Texas Supreme
        Court has remanded the case to the Austin Court of Appeals for
        consideration of any asserted errors of law that may be evident from the
        face of the Utility Commission's order. The Appellant has raised issues
        regarding deferred accounting, the treatment of federal income tax
        expense and certain other matters. As to federal tax issues, in an
        appeal involving GTE-SW (to which HL&P was not a party), the Texas
        Supreme Court held in April 1995 that the Utility Commission is not
        required by the Public Utility Regulatory Act of 1975, as amended (PURA)
        to take into account the tax effects of expenses disallowed for rate
        making purposes in determining a utility's federal income tax expense
        for rate making purposes, that the Utility Commission has discretion in
        determining the utility's "fair share" of tax savings when a utility
        pays federal income taxes as part of a consolidated group, and is not
        required to reduce utility tax expense by savings resulting from
        unregulated activities. The GTE-SW opinion clarified a 1987 Texas
        Supreme Court decision in an HL&P case and rejected arguments that the
        HL&P decision required utility tax expense to be calculated on the basis
        of "actual taxes paid". Although no assurance can be given in this
        matter, the Company believes that if the principles and rationale of the
        GTE-SW decision discussed above were applied, the Utility Commission's
        treatment of the tax issue in Docket No. 9850 should be upheld.

        For a discussion of another recent Texas Supreme Court decision
        upholding deferred accounting treatment, see Note 4(c) of the notes to
        the financial statements included in the Combined Form 8-K.


        Because the Utility Commission's order in Docket No. 9850 found that
        HL&P would have been entitled to rate relief greater than the $313
        million agreed to in the settlement, HL&P believes that any disallowance
        that might be required if the Austin Court of Appeals concludes that the
        Utility Commission's inclusion of deferred accounting costs in the
        settlement was improper would be offset by that greater amount.

        The parties to the Proposed Settlement have agreed to withdraw their
        appeals of the Utility Commission's orders in such docket, subject to
        HL&P's dismissing its appeal in Docket No. 6668. (See Note 4(d) to these
        financial statements.)

    (b) 1988 RATE CASE. In HL&P's 1988 rate case (Docket No. 8425), the Utility
        Commission granted HL&P a $227 million increase in base revenues,
        allowed a 12.92 percent return on common equity, authorized a qualified
        phase-in for Unit No. 1 of the South Texas Project (including

                                      -18-

        approximately 72 percent of HL&P's investment in Unit No. 1 of the South
        Texas Project in rate base) and authorized HL&P to use deferred
        accounting for Unit No. 2 of the South Texas Project. Rates
        substantially corresponding to the increase granted were implemented by
        HL&P in June 1989 and remained in effect until May 1991.

        In August 1994, the Austin Court of Appeals affirmed the Utility
        Commission's order in Docket No. 8425 on all matters other than the
        Utility Commission's treatment of tax savings associated with deductions
        taken for expenses disallowed from cost of service. The court held that
        the Utility Commission had failed to require that such tax savings be
        passed on to ratepayers. Both HL&P and other parties sought review by
        the Texas Supreme Court, which granted discretionary review as to the
        issue of certain Malakoff plant expenditures treated as "Plant Held for
        Future Use", and brought the entire case before it for consideration,
        including the tax issue raised by HL&P. The case has been scheduled for
        oral argument in September 1995 by the Texas Supreme Court.

        Although no assurance can be given in this matter, the Company believes
        that if the principles and rationale of the GTE-SW decision discussed in
        Note 4(a) above were applied, the Utility Commission's treatment of the
        tax issue in Docket No. 8425 should be upheld.


    (c) DEFERRED ACCOUNTING. For information regarding deferred accounting
        treatment granted for certain costs associated with the South Texas
        Project, see Note 4(c) of the notes to the financial statements included
        in the Combined Form 8-K and Note 2(f) to these financial statements.

        The Office of the Public Utility Counsel (OPUC) has agreed, pursuant to
        the Proposed Settlement, to withdraw and dismiss its appeal of the
        Utility Commission's order granting deferred accounting if the Proposed
        Settlement becomes effective and on the condition that HL&P dismisses
        its appeal in Docket No. 6668. However, the appeal of the State of Texas
        remains pending.

    (d) PRUDENCE REVIEW OF THE CONSTRUCTION OF THE SOUTH TEXAS PROJECT. For a
        discussion of the Utility Commission's inquiry into the prudence of the
        planning, management and construction of the South Texas Project (Docket
        No. 6668), see Note 4(d) of the notes to the financial statements
        included in the Combined Form 8-K.

        Under the Proposed Settlement, OPUC, HL&P and the City of Houston each
        has agreed to dismiss its respective appeals of Docket No. 6668. A
        separate party to this appeal, however, has not agreed to dismiss its
        appeal. If this party does not elect to dismiss its appeal, HL&P may
        elect to maintain its appeal, whereupon OPUC and the City of Houston
        shall also be entitled to maintain their appeals.

(5) MALAKOFF

    For a discussion of the current and Proposed Settlement rate treatment of
    HL&P's investment in Malakoff and related matters, see Note 3 of the notes
    to these financial statements and Note 5 of the notes to the financial
    statements included in the Combined Form 8-K.

                                      -19-

(6) COMMON STOCK

    (a) COMPANY. At June 30, 1995 and December 31, 1994, the Company had
        authorized 400,000,000 shares of common stock, of which 123,876,880 and
        123,526,350 shares, respectively, were outstanding. Outstanding shares
        exclude the unallocated Employee Stock Ownership Plan shares which as of
        June 30, 1995 and December 31, 1994 were 7,459,354 and 7,770,313,
        respectively.

    (b) HL&P. All issued and outstanding Class A voting common stock of HL&P is
        held by the Company and all issued and outstanding Class B non-voting
        common stock of HL&P is held by Houston Industries (Delaware)
        Incorporated (HI Delaware), a wholly-owned subsidiary of the Company.

(7) HL&P PREFERRED STOCK

    At June 30, 1995, and December 31, 1994, HL&P had 10,000,000 shares of
    preferred stock authorized, of which 4,318,397 and 5,232,397 shares,
    respectively, were outstanding.

    In April 1995, HL&P redeemed, at $100 per share, 514,000 shares of its
    $9.375 cumulative preferred stock. The redemption included 257,000 shares in
    satisfaction of mandatory sinking fund requirements, and an additional
    257,000 shares as an optional retirement.

    In June 1995, HL&P redeemed, at $100 per share, all 400,000 shares of its
    $8.50 cumulative preferred stock. The redemption included 200,000 shares in
    satisfaction of mandatory sinking fund requirements, and the remaining
    200,000 shares as an optional retirement.

(8) HL&P LONG-TERM DEBT

    In June 1995, HL&P purchased from a third party $19.0 million aggregate
    principal amount of its 8 3/4% first mortgage bonds due 2022 for a total
    purchase price of $20.7 million.

    Reference is made to Note 12(b) to these financial statements with respect
    to HL&P's redemption and refunding of $150,850,000 aggregate principal
    amount of pollution control revenue bonds subsequent to June 30, 1995.

(9) EARNINGS PER COMMON SHARE

    (a) COMPANY. Earnings per common share for the Company is computed by
        dividing net income by the weighted average number of shares outstanding
        during the respective period.

    (b) HL&P. Earnings per share data for HL&P is not computed since all of its
        common stock is held by the Company and HI Delaware.

                                      -20-

(10) DISCONTINUED CABLE TELEVISION OPERATIONS

     On July 6, 1995, the Company closed its sale of KBLCOM to Time Warner in a
     tax-deferred, stock-for-stock merger valued at approximately $2.4 billion.
     In anticipation of the sale, effective January 1, 1995, the operations of
     KBLCOM have been accounted for as discontinued and prior periods were
     restated for consistency in reflecting KBLCOM as a discontinued operation.
     The Company recorded a $90.6 million tax benefit in the first quarter of
     1995 in recognition of the deferred tax asset arising from the Company's
     excess tax basis in KBLCOM stock. Based on a Time Warner common stock price
     of $43.25 on July 6, 1995, the Company will recognize in the third quarter
     of 1995 an additional after-tax gain estimated to be $690 million, which is
     subject to post closing adjustments. For additional information regarding
     the sale of KBLCOM, see the Company's Current Report on Form 8-K (File No.
     1-7629) dated July 6, 1995, which is incorporated herein by reference. For
     a presentation of the Company's financial statements for the years 1992
     through 1994 which reflects KBLCOM on a discontinued operations basis,
     reference is made to the Company's Consolidated Financial Statements
     contained in the Combined Form 8-K.

     Operating results from discontinued operations for the six months ended
     June 30, 1995 and 1994 were as follows:


                                                                          SIX MONTHS ENDED JUNE 30,
                                                                          ------------------------
                                                                             1995           1994
                                                                          ---------      ---------
                                                                            (Thousands of Dollars)
                                                                                   
        Revenues......................................................     $139,440      $ 122,274
        Operating expenses (1)........................................       84,487         78,150
                                                                           --------      ---------
        Gross operating margin (1)....................................       54,953         44,124
        Depreciation, amortization, interest and other                       75,063         63,652
        Income tax benefit............................................       (4,174)        (4,444)
        Deferred loss (2).............................................      (15,936)
                                                                           --------      ---------
        Loss from discontinued operations (3).........................     $      0      ($ 15,084)
                                                                           ========      =========

------------

        (1) Exclusive of depreciation and amortization.

        (2) The net loss from discontinued operations of KBLCOM for the six
            months ended June 30, 1995 was deferred by the Company until the
            sale is recognized in the third quarter of 1995. The deferred loss
            is included on the Company's Consolidated Balance Sheets in net
            assets of discontinued cable television operations.

        (3) Loss from discontinued operations of KBLCOM excludes the effects of
            corporate overhead charges and includes interest expense relating to
            the amount of intercompany debt that Time Warner purchased from the
            Company.

                                      -21-

        Net assets of discontinued operations were as follows:


                                                          JUNE 30, 1995  DECEMBER 31, 1994
                                                          -------------  -----------------
                                                                (Thousands of Dollars)
                                                                      
        Assets:
          Cable television property, net of accumulated
            depreciation of $179,200 and $161,402 for
            1995 and 1994, respectively.................   $   297,829      $   276,624
          Equity in cable television partnerships.......       185,368          160,363
          Intangible assets.............................     1,007,243        1,029,440
          Other assets..................................        49,894           43,625
                                                           -----------      -----------
            Total assets................................     1,540,334        1,510,052
        Less:
          Cable television debt.........................      (463,782)        (504,580)
          Accumulated deferred income taxes.............      (313,585)        (316,241)
          Other liabilities.............................       (61,637)         (70,249)
                                                           -----------      -----------
            Net assets..................................   $   701,330      $   618,982
                                                           ===========      ===========

     In March 1995, KBL Cable, Inc. (KBL Cable), a subsidiary of KBLCOM, made a
     scheduled repayment of $15.8 million principal amount of its senior notes
     and senior subordinated notes. In the first quarter of 1995, KBL Cable
     repaid borrowings under its senior bank credit facility in the amount of
     $25.0 million.

(11) CHANGE IN ACCOUNTING FOR THE COMPANY AND HL&P

     The Company and HL&P recorded in the first quarter of 1994 a one-time,
     after-tax charge to income of $8.2 million resulting from the Company's and
     HL&P's adoption of Statement of Financial Accounting Standards (SFAS) No.
     112, "Employer's Accounting for Postemployment Benefits", effective January
     1, 1994. For additional information regarding SFAS No. 112, see Note 9 to
     the financial statements included in the Combined Form 10-Q.

(12) SUBSEQUENT EVENTS

     (a)  COMPANY. The Company offered eligible employees (excluding officers)
          of the Company, HL&P and Houston Industries Energy, Inc. (HI Energy)
          who were 55 years of age or older and had at least 10 years of service
          as of July 31, 1995 an incentive program to retire early. For
          employees electing early retirement, the program would add five years
          of service credit and five years in age up to 35 years of service and
          age 65, respectively, in determining an employee's pension. Each
          participating employee (under age 62) would also receive a
          supplemental benefit to age 62. During July 1995, the early retirement
          incentive was accepted by approximately 290 employees.

          Pension benefits and supplemental benefits (if applicable) are being
          paid out from the Houston Industries Incorporated Retirement Trust.
          Upon adoption of the early retirement plan, the projected benefit
          obligations pertaining to HL&P's retirement plan and supplemental
          benefits

                                      -22-

          will be increased by approximately $27 million and $5 million,
          respectively. Pursuant to SFAS No. 71, "Accounting for the Effects of
          Certain Types of Regulation", HL&P will defer the costs associated
          with the increases in these benefit obligations and will amortize the
          costs over a period which corresponds to the estimated period over
          which savings will offset these additional costs.

     (b)  HL&P. During July 1995, the Brazos River Authority and the Matagorda
          County Navigation District Number One issued on behalf of HL&P
          $150,850,000 aggregate principal amount of revenue refunding bonds
          collateralized by HL&P's first mortgage bonds. The new bonds bear an
          initial interest rate of 5.8%, variable at HL&P's option after a
          five-year no-call period, and mature in 2015. Proceeds from these
          issuances will be used in 1995 to redeem, at 102% of their aggregate
          principal amount, pollution control revenue bonds aggregating
          $150,850,000 and bearing a weighted average interest rate of 9.9%.

(13) INTERIM PERIOD RESULTS: RECLASSIFICATIONS

      The results of interim periods are not necessarily indicative of results
      expected for the year due to the seasonal nature of HL&P's business. In
      the opinion of management, the interim information reflects all
      adjustments (consisting only of normal recurring adjustments) necessary
      for a full presentation of the results for the interim periods. Certain
      amounts from the previous year have been reclassified to conform to the
      1995 presentation of financial statements. Such reclassifications do not
      affect earnings.

                                      -23-

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

                                 CURRENT ISSUES
HL&P

RATE REVIEW, FUEL RECONCILIATION AND OTHER PROCEEDINGS. In February 1994, the
Utility Commission initiated a proceeding (Docket No. 12065) to determine
whether HL&P's existing rates are just and reasonable and to reconcile HL&P's
fuel costs from April 1, 1990 to July 31, 1994. The Utility Commission initiated
a separate proceeding (Docket No. 13126) to review issues regarding the prudence
of operation of the South Texas Project from the date of commercial operation
through the present. In February 1995, all major parties to these proceedings
signed a settlement agreement resolving the issues with respect to HL&P,
including the prudence issues related to the operation of the South Texas
Project. In July 1995, an ALJ recommended that the Utility Commission issue a
final order consistent with the Proposed Settlement. A decision is expected by
the Utility Commission at a Final Order Meeting scheduled for August 30, 1995.

Under the Proposed Settlement, HL&P's base rates would be reduced by
approximately $62 million per year, effective retroactively to January 1, 1995,
and HL&P would be precluded from seeking rate increases for three years, subject
to certain conditions. Under the Proposed Settlement, HL&P would amortize its
remaining investment ($211 million as of June 30, 1995) in the cancelled
Malakoff plant, over a period not to exceed seven years. The Proposed Settlement
also provides HL&P the option to write down a portion of its investment in the
South Texas Project during the five-year period commencing January 1, 1995. The
parties to the Proposed Settlement agreed that up to $50 million per year of any
write down would be treated as a reasonable and necessary expense during routine
reviews of HL&P's earnings and any rate review proceeding initiated against
HL&P. Decommissioning expenses for the South Texas Project would increase by $9
million per year under the Proposed Settlement.

The estimated effects of the Proposed Settlement have been recorded on HL&P's
financial statements effective as of January 1, 1995. In the second quarter and
first six months of 1995, the Proposed Settlement reduced HL&P's pre-tax
earnings by approximately $39 million and $56 million, respectively. These
reductions reflect HL&P's decision in the second quarter to write off (i) $7
million of its investment in the South Texas Project discussed above and (ii)
the one-time, pre-tax charge of $9 million incurred in connection with certain
mine-related costs which were not previously recorded and are not recoverable
under the terms of the Proposed Settlement.

Under the terms of the Proposed Settlement, HL&P previously agreed that
approximately $70 million of fuel expenditures and related interest incurred
during the fuel reconciliation period would not be recoverable from ratepayers.
This $70 million was recorded in December 1994 as a one-time, pre-tax charge to
reconcilable fuel revenues and will be refunded to ratepayers in the event that
the Proposed Settlement is approved by the Utility Commission. For additional
information regarding the Proposed Settlement, see Note 3 to the Company's
Consolidated and HL&P's Financial Statements (Financial Statements) in Item 1 of
this Report.

                                      -24-

COMPETITION. HL&P and other members of the electric utility industry, like other
regulated industries, continue to be subject to technological, regulatory and
economic pressures that are increasing competition and offer the possibility for
fundamental changes in the industry and its regulation.

In its 1995 session, pursuant to Sunset legislation, the Texas Legislature
considered the reenactment of PURA, the basic statute governing the regulation
of electric utilities in Texas. During that legislative debate, a number of
proposals were made by utilities and others to change various provisions of the
regulatory structure, particularly in response to developing competition in the
industry. Although a number of administrative and procedural changes were made
to PURA, the law as reenacted generally preserves the basic regulatory framework
that has existed with respect to electric utilities such as HL&P. However, new
provisions were added allowing for increased competition in connection with
wholesale sales, including the recognition of wholesale generators and
power marketers, who may engage in sales activities without regulation as
electric utilities. Provisions regarding access by non-utility generators to
transmission facilities were added, as were new provisions regarding rates
charged by utilities for transmission of power for themselves and for third
parties. The effect of these revisions likely will be an increase in competition
for wholesale sales in Texas, but HL&P's wholesale sales traditionally have
accounted for less than 1% of its total revenues.

For additional information regarding the impact of competition on HL&P's
business, see "Business of HL&P - Competition" and "Regulation of the Company -
Federal" in Part I of the 1994 Combined Form 10-K and Note 1(a) of the notes to
the financial statements included in the Combined Form 8-K, which information is
incorporated herein by reference.

DISCONTINUED CABLE TELEVISION OPERATIONS

On July 6, 1995, the Company closed its sale of KBLCOM to Time Warner in a
tax-deferred, stock-for-stock merger valued at approximately $2.4 billion. In
anticipation of the sale, effective January 1, 1995, the operations of KBLCOM
have been accounted for as discontinued and prior periods were restated for
consistency in reflecting KBLCOM as a discontinued operation. The Company
recorded a $90.6 million tax benefit in the first quarter of 1995 in recognition
of the deferred tax asset arising from the Company's excess tax basis in KBLCOM
stock. Based on a Time Warner common stock price of $43.25 on July 6, 1995, the
Company will recognize in the third quarter of 1995 an additional after-tax gain
estimated to be $690 million, which is subject to post closing adjustments. For
additional information regarding the sale of KBLCOM, see the Company's Current
Report on Form 8-K (File No. 1-7629) dated July 6, 1995, which is incorporated
herein by reference. For a presentation of the Company's financial statements
for the years 1992 through 1994 which reflects KBLCOM on a discontinued
operations basis, reference is made to the Company's Consolidated Financial
Statements contained in the Combined Form 8-K.

                                      -25-

                              RESULTS OF OPERATIONS

COMPANY

Summary of selected financial data for the Company and its subsidiaries is set
forth below:

                                       THREE MONTHS ENDED JUNE 30,
                                       ---------------------------    PERCENT
                                          1995            1994        CHANGE
                                      ------------    ------------    ------
                                                       (Restated)
                                         (Thousands of Dollars)

      Revenues.........................  $ 978,225      $1,004,906      (3)
      Operating Expenses...............    683,839         706,435      (3)
      Operating Income.................    294,386         298,471      (1)
      Interest and Other Charges.......     80,037          81,253      (1)
      Income Taxes.....................     65,709          76,654     (14)
      Discontinued Operations..........                     (7,583)      -
      Net Income.......................    133,260         126,725       5

                                       SIX MONTHS ENDED JUNE 30,
                                     -----------------------------    PERCENT
                                          1995            1994        CHANGE
                                     -------------    ------------    ------
                                                       (Restated)
                                         (Thousands of Dollars)

      Revenues......................... $1,724,391      $1,826,487      (6)
      Operating Expenses...............  1,306,704       1,378,359      (5)
      Operating Income.................    417,687         448,128      (7)
      Interest and Other Charges.......    161,432         160,895       -
      Income Taxes.....................     76,136          99,306     (23)
      Discontinued Operations..........     90,607         (15,084)      -
      Net Income.......................    247,716         152,623      62

The Company had consolidated earnings per share of $1.08 for the second quarter
of 1995, compared to consolidated earnings per share of $1.03 for the second
quarter of 1994. Consolidated earnings per share for the six months ended June
30, 1995 was $2.00 per share, compared to $1.25 per share for the same period in
1994. The increase in earnings for the six months ended June 30, 1995 is due to
the recognition in the first quarter of 1995 of a $90.6 million tax benefit in
recognition of the deferred tax asset arising from the Company's excess tax
basis in KBLCOM stock, partially offset by the estimated effects of HL&P's
Proposed Settlement which reduced operating income as discussed below. The
Company's earnings per share for the six months ended June 30, 1995 would have
been $1.27 per share without the tax benefit.

                                      -26-

HL&P

Summary of selected financial data for HL&P is set forth below:

                                       THREE MONTHS ENDED JUNE 30,
                                      ----------------------------    PERCENT
                                          1995            1994        CHANGE
                                      ------------    ------------    ------
                                         (Thousands of Dollars)

      Revenues......................... $  978,225      $1,004,906      (3)
      Operating Expenses (1)...........    760,806         788,064      (3)
      Operating Income (1).............    217,419         216,842       -
      Interest Charges.................     61,055          63,281      (4)
      Income After Preferred Dividends.    141,873         142,478       -

                                       SIX MONTHS ENDED JUNE 30,
                                     -----------------------------    PERCENT
                                         1995             1994        CHANGE
                                     -------------    ------------    ------
                                         (Thousands of Dollars)

      Revenues......................... $1,724,391      $1,826,487      (6)
      Operating Expenses (1)...........  1,402,406       1,486,766      (6)
      Operating Income (1).............    321,985         339,721      (5)
      Interest Charges.................    123,903         126,331      (2)
      Income After Preferred Dividends.    175,782         184,164      (5)
---------------

      (1)  Inclusive of income taxes

In the second quarter and first six months of 1995, HL&P's pre-tax earnings were
reduced by approximately $39 million and $56 million, respectively, which
represents the estimated effects of the Proposed Settlement on revenues and
expenses. For information regarding HL&P's current regulatory proceedings and
the Proposed Settlement, see "CURRENT ISSUES - HL&P - Rate Review, Fuel
Reconciliation and Other Proceedings" above and Note 3 to the Financial
Statements in Item 1 of this Report.

OPERATING REVENUES AND SALES

Operating revenues decreased $26.7 million for the second quarter of 1995 and
$102.1 million for the first six months of 1995, compared to the same periods in
1994. The decreases were primarily due to decreases in reconcilable fuel
revenues of $49.9 million and $114.9 million, respectively, and the effects of
the settlement-related rate reduction of $19.7 million and $33.6 million,
respectively, for these same comparative periods. These decreases were partially
offset by increases in kilowatt-hour (KWH) sales during the periods. For the
second quarter and first six months of 1995, residential KWH sales increased 8%
and 4%, respectively, compared to the same periods in 1994, while commercial KWH
sales increased 4% and 5%, respectively, for the same periods. The increases in
residential and commercial sales were due to growth in the number of customers
and usage within these classes. Additionally, warmer weather experienced in the
second quarter of 1995 compared to 1994 contributed to increased residential
sales. Firm

                                      -27-

industrial KWH sales decreased 4% and 3% for the second quarter and
first six months of 1995, respectively, compared to the same periods in 1994.
However, industrial base revenues for these periods were essentially flat due to
the expiration in December 1994 of HL&P's discounted economic development
tariff. Firm industrial sales exclude electricity sold at a reduced rate under
agreements which allow HL&P to interrupt service under some circumstances.

FUEL AND PURCHASED POWER EXPENSES

Fuel expenses, while relatively unchanged for the second quarter, decreased
$30.6 million for the first six months of 1995 compared to the same period of
1994. The decrease was primarily due to a decrease in the unit cost of gas and
an increase in nuclear generation which has a per unit fuel cost that is
substantially lower than HL&P's other fuel sources. The average cost of fuel for
the second quarter and first six months of 1995 was $1.66 per million British
Thermal Units (MMBtu) and $1.65 per MMBtu, respectively, compared to $1.63 per
MMBtu and $1.71 per MMBtu for the same periods in 1994. Purchased power expense
decreased $53.1 million and $86.0 million for the second quarter and first six
months of 1995 when compared to the same period in 1994 primarily due to the
expiration of firm purchased power contracts.

OPERATION AND MAINTENANCE, DEPRECIATION AND AMORTIZATION, AND OTHER

Operation and maintenance expense for the second quarter and first six months of
1995 increased $13.6 million and $18.2 million, respectively, compared to the
same periods in 1994. Substantially all of the increase in operation and
maintenance expense resulted from a lump sum wage increase under a union
contract and increased litigation expenses. Depreciation and amortization
expense for the second quarter and first six months of 1995 increased $12.3
million and $17.3 million, respectively, compared to 1994, primarily due to an
increase in depreciable property and increases recorded as a result of the
Proposed Settlement (see "CURRENT ISSUES - HL&P - Rate Review, Fuel
Reconciliation and Other Proceedings" above and Note 3 to the Financial
Statements in Item 1 of this Report). Other taxes increased $9.5 million in the
first six months of 1995 compared to the same period in 1994, primarily due to
increased state franchise tax obligations. Substantially all of the increase in
the loss attributable to other-net was the one-time, pre-tax charge of $9
million incurred in connection with certain mine-related costs which were not
previously recorded and are not recoverable under the terms of the Proposed
Settlement.

                         LIQUIDITY AND CAPITAL RESOURCES

COMPANY

GENERAL

The Company's cash requirements stem primarily from operating expenses, capital
expenditures, payment of common stock dividends, payment of preferred stock
dividends and interest and principal payments on debt. Net cash provided by
operating activities totaled $344.1 million for the six months ended June 30,
1995.

Net cash used in investing activities for the six months ended June 30, 1995,
totaled $257.0 million, primarily due to electric capital expenditures of $133.2
million (including allowance for borrowed

                                      -28-

funds used during construction), corporate headquarters expenditures (including
capitalized interest) of $56.9 million and discontinued cable television
operations expenditures of $47.0 million.

Financing activities for the first six months of 1995 resulted in a net cash
outflow of $59.9 million. The Company's primary financing activities were the
increase in short-term borrowings offset by the payment of dividends, the
redemption of preferred stock and the extinguishment and repayment of long-term
debt. For information with respect to these matters, reference is made to Notes
7, 8, and 10 to the Financial Statements in Item 1 of this Report.

SOURCES OF CAPITAL RESOURCES AND LIQUIDITY

The Company has registered with the Securities and Exchange Commission (SEC)
$250 million of debt securities which remain unissued. Proceeds from any sales
of these securities are expected to be used for general corporate purposes
including investments in and loans to subsidiaries.

The Company also has registered with the SEC five million shares of its common
stock. Proceeds from the sale of these securities will be used for general
corporate purposes, including, but not limited to, the redemption, repayment or
retirement of outstanding indebtedness of the Company or the advance or
contribution of funds to one or more of the Company's subsidiaries to be used
for their general corporate purposes, including, without limitation, the
redemption, repayment or retirement of indebtedness or preferred stock.

The Company's outstanding commercial paper at June 30, 1995 was approximately
$698.2 million, which is supported by an $800 million bank credit facility.

On July 6, 1995, the Company closed its sale of KBLCOM to Time Warner in a
tax-deferred, stock-for-stock merger. In exchange for KBLCOM's common stock,
Time Warner issued to the Company one million shares of its common stock and 11
million shares of a newly-issued series of its convertible preferred stock. Such
securities were valued at approximately $1.1 billion based, in part, on the
closing price of Time Warner common stock on July 6 ($43.25 per share). In
addition, Time Warner purchased from the Company for cash approximately $621
million of KBLCOM's outstanding intercompany indebtedness and assumed
approximately $650 million of KBLCOM's external debt and other liabilities. The
preferred stock is convertible into approximately 22.9 million shares of Time
Warner common stock. Until the earlier of conversion or July 6, 1999, the terms
of the preferred stock provide for the payment of an annual dividend of at least
$3.75 per share. After four years, Time Warner will have the right to exchange
the preferred stock for common stock at the stated conversion rate. After five
years, Time Warner will have the right to redeem all or part of the preferred
stock at its liquidation preference of $100 per share, plus accrued and unpaid
dividends thereon to the date fixed for redemption. The Company believes that
the transaction will improve its liquidity by exchanging the Company's
investment in KBLCOM for cash and marketable securities. For more information
concerning the sale, see the Company's Current Report on Form 8-K dated July 6,
1995, which is incorporated herein by reference.

The Company recorded a $90.6 million tax benefit in the first quarter of 1995 in
recognition of the deferred tax asset arising from the Company's excess tax
basis in KBLCOM stock. Based, in part, on a Time Warner common stock price of
$43.25 on July 6, 1995, the Company will recognize in

                                      -29-

the third quarter of 1995 an additional after-tax gain estimated to be $690
million, which is subject to post closing adjustments.

In accordance with SFAS No. 115, "Accounting for Certain Investments in
Debt and Equity Securities," the Time Warner stock will be classified as
"available-for-sale securities" and recorded by the Company at fair value.
Unrealized holding gains and losses will be excluded from earnings and reported
as a component of shareholders' equity until the securities are sold.

The $621 million of proceeds received in connection with the sale of KBLCOM has
initially been used to retire short-term indebtedness of the Company under its
commercial paper program. It is anticipated that the proceeds ultimately will be
used for general corporate purposes, including but not limited to the redemption
of or retirement of indebtedness of the Company, the advance or contribution of
funds to one or more subsidiaries to be used for their general corporate
purposes or (depending on market and other conditions) the possible repurchase
of outstanding shares of the Company's common stock.

In June 1995, a subsidiary of HI Energy, the Company's non-regulated electric
power subsidiary, entered into an agreement to construct, own and operate a 160
MW cogeneration facility to be built adjacent to a steel plant in San Nicolas,
Argentina. The projected completion date for the project is October 15, 1997.
The plant is to be constructed by a consortium composed of GE Power Systems,
Inc. and an Argentine construction company. The construction contract provides,
subject to certain adjustments, for a contract price of approximately $65
million to be paid in installments during the construction of the project. Upon
completion, the project will sell steam to the steel plant and sell electricity
on the wholesale Argentina electricity market. The project is subject to the
satisfaction of certain conditions precedent, prior to September 15, 1995,
including the obtaining of required regulatory permits and an exemption from
certain Argentine customs duties.

RATIOS OF EARNINGS TO FIXED CHARGES

The Company's ratios of earnings to fixed charges for the six and twelve months
ended June 30, 1995 were 2.34 and 2.77, respectively. The Company believes that
the ratio for the six-month period is not necessarily indicative of the ratio
for a twelve-month period due to the seasonal nature of HL&P's business.

HL&P

GENERAL

HL&P's cash requirements stem primarily from operating expenses, capital
expenditures, payment of dividends and interest and principal payments on debt.
HL&P's net cash provided by operating activities for the first six months of
1995 totaled $374.6 million.

Net cash used in HL&P's investing activities for the first six months of 1995
totaled $225.1 million. HL&P's capital and nuclear fuel expenditures (excluding
allowance for funds used during construction) for the first six months of 1995
totaled $215.2 million out of the $449 million revised

                                      -30-

annual budget. HL&P expects to finance substantially all of its 1995 capital
expenditures through funds generated internally from operations.

HL&P's financing activities for the first six months of 1995 resulted in a net
cash outflow of approximately $291.0 million. Included in these activities were
the payment of dividends, the redemption of preferred stock, and the
extinguishment of long-term debt. For information with respect to these matters,
reference is made to Notes 7 and 8 to the Financial Statements in Item 1 of this
Report.

SOURCES OF CAPITAL RESOURCES AND LIQUIDITY

HL&P has registered with the SEC $230 million aggregate liquidation value of
preferred stock and $580 million aggregate principal amount of debt securities
that may be issued as first mortgage bonds and/or as debt securities
collateralized by first mortgage bonds. Proceeds from any sale of these
securities are expected to be used for general corporate purposes including the
purchase, redemption (to the extent permitted by the terms of the outstanding
securities), repayment or retirement of outstanding indebtedness or preferred
stock of HL&P.

At June 30, 1995, HL&P had approximately $94 million in cash and cash
equivalents invested in short-term investments. In addition, HL&P has a
commercial paper program supported by a bank credit facility of $400 million.
HL&P had no commercial paper outstanding at June 30, 1995.

RATIOS OF EARNINGS TO FIXED CHARGES

HL&P's ratios of earnings to fixed charges for the six and twelve months ended
June 30, 1995 were 3.17 and 3.70, respectively. HL&P's ratios of earnings to
fixed charges and preferred dividends for the six and twelve months ended June
30, 1995, were 2.67 and 3.12, respectively. HL&P believes that the ratios for
the six-month period are not necessarily indicative of the ratios for a
twelve-month period due to the seasonal nature of its business.

                          NEW ACCOUNTING PRONOUNCEMENTS

In October 1994, the Financial  Accounting  Standards Board (FASB) issued SFAS
No. 119, "Disclosure about Derivative Financial  Instruments and Fair Value of
Financial  Instruments,"  effective for fiscal years ending after December 15,
1994.  SFAS No. 119 extends  current  disclosure  practices  set forth in SFAS
No.  105  "Disclosure  of  Information   about  Financial   Instruments   with
Off-Balance-Sheet  Risk  and  Financial  Instruments  with  Concentrations  of
Credit  Risk" and SFAS No. 107  "Disclosures  about  Fair  Value of  Financial
Instruments."  SFAS No. 119 requires  companies to disclose  information about
the amounts,  nature and terms for all derivative  financial  instruments  not
within the scope of SFAS No. 105.  The Company and HL&P  adopted  SFAS No. 119
with no effect on the  Company  or HL&P's  financial  condition  or results of
operations.

In March 1995, FASB issued SFAS No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." This accounting
standard, effective for fiscal years beginning after December 15, 1995, requires
companies to review certain assets for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable (such determination generally being made on the basis of whether net
cash

                                      -31-

flows expected to result from such assets will recover the carrying amount of
the assets). If an impairment is found to exist, the impairment loss to be
recognized is the amount by which the carrying amount exceeds the fair value.
The Company and HL&P are currently reviewing the provisions of SFAS No. 121,
but, based on current estimates, the Company and HL&P do not expect the adoption
of SFAS No. 121 to have a material impact on the Company's or HL&P's financial
condition or results of operations.

                                      -32-

                           PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

            For a description of legal proceedings affecting the Company and its
        subsidiaries, including HL&P, reference is made to the information set
        forth in Item 3 of the 1994 Combined Form 10-K, Item 1 of Part II of the
        Combined Form 10-Q, Notes 2, 3 and 4 to the Company's Consolidated and
        HL&P's Financial Statements in the Combined Form 8-K and Notes 2(b) and
        3 to the Company's Consolidated and HL&P's Financial Statements in the
        Combined Form 10-Q, which information, as qualified and updated by the
        description of developments in regulatory and litigation matters
        contained in Notes 2, 3 and 4 of the Notes to the Financial Statements
        included in Part I of this Report, is incorporated herein by reference.

            GULF STATES UTILITIES CO. V. HOUSTON LIGHTING & POWER CO., ET AL.,
        formerly pending in the United States District Court for the Southern
        District of Texas, Houston Division, was dismissed upon joint
        stipulation of all the parties in June 1995. Under the terms of the
        Agreement of Compromise and Settlement, HL&P bears its own fees, costs
        and expenses, but is not required to pay any other amounts.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits.

    HOUSTON INDUSTRIES INCORPORATED:

    Exhibit 10(a) - Sixth Amendment to the Houston Industries Incorporated
                    Executive Incentive Compensation Plan (As Amended and
                    Restated Effective January 1, 1991), Effective August 1,
                    1995.

    Exhibit 10(b) - Sixth Amendment to the Houston Industries Incorporated
                    Deferred Compensation Plan (As Amended and Restated
                    Effective January 1, 1991), Effective August 1, 1995.

    Exhibit 10(c) - Fifth Amendment to the Houston Industries Incorporated
                    Deferred Compensation Plan (As Amended and Restated
                    Effective January 1, 1989), Effective August 1, 1995.

    Exhibit 10(d) - Fifth Amendment to the Houston Industries Incorporated
                    Deferred Compensation Plan (As Established Effective
                    September 1, 1985), Effective August 1, 1995.

    Exhibit 10(e) - First Amendment to Houston Industries Incorporated Executive
                    Life Insurance Plan (Effective January 1, 1994), Executed
                    June 16, 1995.

    Exhibit 11    - Computation of Earnings per Common Share and Common
                    Equivalent Share.

    Exhibit 12    - Computation of Ratios of Earnings to Fixed Charges.

    Exhibit 27    - Financial Data Schedule.

                                      -33-

    Exhibit 99(a) - Notes 1(a), 1(f), 2, 3, 4 and 5 to the Company's
                    Consolidated Financial Statements included on pages 39
                    through 67 of the Combined Form 8-K.

    Exhibit 99(b) - Notes 2, 3, and 4 to the Company's Consolidated and HL&P's
                    Financial Statements included on pages 71 through 81 of the
                    1994 Combined Form 10-K.

    Exhibit 99(c) - Notes 2(b), 3 and 9 to the Company's Consolidated and HL&P's
                    Financial Statements included on pages 14 through 18 and 22
                    of the Combined Form 10-Q.

    Exhibit 99(d) - Part I, Item 3 - Legal Proceedings included on pages 31
                    through 32 of the 1994 Combined Form 10-K.

    Exhibit 99(e) - Part II, Item 1 - Legal Proceedings included on page 32 of
                    the Combined Form 10-Q.

    Exhibit 99(f) - Part I, Item 1 - Business of HL&P - Competition and
                    Regulation of the Company - Federal included on pages 5
                    through 7 and 26 of the 1994 Combined Form 10-K.

    Exhibit 99(g) - First Amendment to the Houston Industries Incorporated
                    Savings Plan (As Amended and Restated Effective July 1,
                    1995), Effective June 30, 1995.

    HOUSTON LIGHTING & POWER COMPANY:

    Exhibit 12    - Computation of Ratios of Earnings to Fixed Charges and
                    Ratios of Earnings to Fixed Charges and Preferred Dividends.

    Exhibit 27    - Financial Data Schedule.

    Exhibit 99(a) - Notes 1(f), 2, 3, 4 and 5 to the Company's Consolidated
                    Financial Statements included on pages 39 through 50 of the
                    Combined Form 8-K.

    Exhibit 99(b) - Notes 2, 3 and 4 to the Company's Consolidated and HL&P's
                    Financial Statements included on pages 71 through 81 of the
                    1994 Combined Form 10-K.

    Exhibit 99(c) - Notes 2(b), 3 and 9 to the Company's Consolidated and HL&P's
                    Financial Statements included on pages 14 through 18 and 22
                    of the Combined Form 10-Q.

    Exhibit 99(d) - Part I, Item 3 - Legal Proceedings included on pages 31
                    through 32 of the 1994 Combined Form 10-K.

    Exhibit 99(e) - Part II, Item 1 - Legal Proceedings included on page 32 of
                    the Combined Form 10-Q.

    Exhibit 99(f) - Part I, Item 1 - Business of HL&P - Competition and
                    Regulation of the Company - Federal included on pages 5
                    through 7 and 26 of the 1994 Combined Form 10-K.

(b) Reports on Form 8-K.

    HOUSTON INDUSTRIES INCORPORATED:

    Current Report on Form 8-K dated July 6, 1995 (Item 2. Acquisition or
    Disposition of Assets).

    HOUSTON INDUSTRIES INCORPORATED AND HOUSTON LIGHTING & POWER COMPANY:

    Current Report on Form 8-K dated May 12, 1995 (Item 5. Other Events).

                                      -34-

                                    SIGNATURE

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                             HOUSTON INDUSTRIES INCORPORATED
                                                       (Registrant)

                                                /s/ MARY P. RICCIARDELLO
                                                    Mary P. Ricciardello
                                                      Comptroller and
                                                Principal Accounting Officer

Date: August ___, 1995
                                      -35-

                                   SIGNATURE

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                             HOUSTON LIGHTING & POWER COMPANY
                                                       (Registrant)

                                                   /s/ KEN W. NABORS
                                                       Ken W.  Nabors
                                               Vice President and Comptroller
                                              and Principal Accounting Officer

Date: August ____, 1995
                                      -36-