EXHIBIT 12.1 MAXXIM RATIO OF EARNINGS TO FIXED CHARGES Pro Forma ---------------------------------------------- 9 months 9 months 9 months 9 months 1991 1992 1993 1994 1995 1995 1996 1995 1996 ------ ------ ------ ------ ------ ------ ------ ------ ------ Pre-tax income....... 3,494 5,853 8,887 13,464 8,893 2,498 19,618 26,390 28,463 Interest Expense..... 1,163 999 1,476 2,059 4,088 2,001 5,582 22,415 17,788 Total........... 4,657 6,852 10,363 15,523 12,981 4,499 25,200 48,805 46,251 Ratio of earnings to fixed charges... 400.43% 685.89% 702.10% 753.91% 317.54% 224.84% 451.45% 217.73% 260.01%