UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                                    FORM 10-Q

(Mark One)

[X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

       For the quarterly period ended:  MARCH 31, 1998

                                              OR

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

     For the transition period from __________________ to _________________

                         Commission file number: 1-10671

                        THE MERIDIAN RESOURCE CORPORATION
             (Exact name of registrant as specified in its charter)

          TEXAS                                     76-0319553
(State or other jurisdiction of          (I.R.S. Employer Identification No.)
 incorporation or organization)

   15995 N. BARKERS LANDING, SUITE 300, HOUSTON, TEXAS 77079
     (Address of principal executive offices)        (Zip Code)

        Registrant's telephone number, including area code: 281-558-8080

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 and 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X   No

Number of shares of common stock outstanding at May 7, 1998           33,689,978


                                  Page 1 of 17

                                        1

                        THE MERIDIAN RESOURCE CORPORATION
                          QUARTERLY REPORT ON FORM 10-Q

                                      INDEX

                                                               Page
                                                               Number

PART I  -  FINANCIAL INFORMATION

    Item 1.    Financial Statements

Consolidated Statements of Operations (unaudited) for the
    Three Months Ended March 31, 1998 and 1997 .................  3

Consolidated Balance Sheets as of March 31, 1998 (unaudited)
    and December 31, 1997 ......................................  4

Consolidated Statements of Cash Flows (unaudited) for the
    Three Months Ended March 31, 1998 and 1997 .................  6

Notes to Consolidated Financial Statements (unaudited) .........  7

    Item 2.    Management's Discussion and Analysis of
               Financial Condition and Results of Operations ...  9


PART II  -  OTHER INFORMATION

    Item 1.     Legal Proceedings .............................. 16

    Item 6.    Exhibits and Reports on Form 8-K ................ 16


SIGNATURE ...................................................... 17

                                        2

                         PART I - FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS.

               THE MERIDIAN RESOURCE CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)

                                        THREE MONTHS ENDED MARCH 31,
                                        ----------------------------  
                                           1998            1997
                                        ----------       ---------
                                         (in thousands, except for
                                           per share information)

REVENUES:
   Oil and natural gas ...............    $ 11,766        $16,421
   Interest and other ................         131            239
                                          --------        -------
                                            11,897         16,660
                                          --------        -------
COSTS AND EXPENSES:
   Oil and natural gas operating .....       1,518          1,133
   Severance and ad valorem taxes ....         460            662
   Depletion and depreciation ........       6,259          6,231
   General and administrative ........       1,977          2,114
   Interest ..........................       2,332            876
   Impairment of long-lived assets ...      40,278           --
                                          --------        -------
                                            52,824         11,016

NET INCOME (LOSS) ....................    ($40,927)       $ 5,644
                                          ========        =======
NET INCOME (LOSS) PER SHARE:
   Basic .............................    ($  1.22)       $  0.17
                                          ========        =======
   Diluted ...........................    ($  1.22)       $  0.16
                                          ========        =======
WEIGHTED AVERAGE NUMBER OF
   COMMON SHARES:
   Outstanding .......................      33,451         33,363
                                          ========        =======
   Assuming dilution .................      33,451         35,832
                                          ========        =======


                 See notes to consolidated financial statements.

                                        3

               THE MERIDIAN RESOURCE CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                         MARCH 31,  DECEMBER 31,
                                                             1998       1997
                                                             ----       ----
                                                         (unaudited)
                                                              (in thousands)
                     ASSETS
CURRENT ASSETS:
   Cash and cash equivalents ...........................  $   6,532   $   8,083
   Accounts receivable .................................     12,051      10,920
   Due from affiliates .................................      3,256       3,038
   Prepaid expenses and other ..........................        791       1,130
                                                          ---------   ---------
           Total current assets ........................     22,630      23,171
                                                          ---------   ---------
PROPERTY AND EQUIPMENT:
   Oil and natural gas properties, full cost
     method (including $55,745,000 [1998] and
     $51,883,000 [1997] not subject to depletion) ......    433,103     409,310
   Land ................................................        478         478
   Equipment ...........................................      4,864       4,618
                                                          ---------   ---------
                                                            438,445     414,406
   Less accumulated depletion and depreciation .........   (192,256)   (145,719)
                                                          ---------   ---------
                                                            246,189     268,687
                                                          ---------   ---------
OTHER ASSETS ...........................................        842         700
                                                          ---------   ---------
                                                          $ 269,661   $ 292,558
                                                          =========   =========

                 See notes to consolidated financial statements.

                                        4

               THE MERIDIAN RESOURCE CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (continued)


                                               MARCH 31,   DECEMBER 31,
                                                 1998         1997
                                                 ----         ----
                                              (unaudited)
                                                    (in thousands)

         LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
   Accounts payable .........................  $   7,845   $   7,735
   Revenues and royalties payable ...........      4,543       5,991
   Accrued liabilities ......................     21,149      20,330
   Current maturities of long-term debt .....        122         110
                                               ---------   ---------
           Total current liabilities ........     33,659      34,166
                                               ---------   ---------

LONG TERM DEBT ..............................    124,951     107,085
                                               ---------   ---------
LITIGATION LIABILITIES ......................      6,205       6,205
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
   Preferred stock, $1.00 par value
     (25,000,000 shares authorized,
     none issued and outstanding) ...........       --          --
   Common stock, $0.01 par value
     (100,000,000 shares authorized,
     33,496,217 [1998] and
     33,481,261 [1997] issued ...............        337         336
   Additional paid-in capital ...............    172,164     172,023
   Accumulated deficit ......................    (67,033)    (26,106)
   Unamortized deferred compensation ........       (321)       (309)
                                               ---------   ---------
                                                 105,147     145,944
   Treasury stock, at cost (16,703 [1998] and
     46,792 [1997] shares) ..................       (301)       (842)
                                               ---------   ---------
   Total stockholders' equity ...............    104,846     145,102
                                               ---------   ---------
                                               $ 269,661   $ 292,558
                                               =========   =========

                 See notes to consolidated financial statements.

                                        5

               THE MERIDIAN RESOURCE CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)

                                                            THREE MONTHS ENDED
                                                                  MARCH 31,
                                                           --------------------
                                                             1998        1997
                                                           --------    -------
                                                               (in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income (loss) ....................................  ($40,927)  $  5,644
   Adjustments to reconcile net income (loss) to net cash
      provided by (used in) operating activities:

      Depletion and depreciation ........................     6,259      6,231
      Amortization of other assets ......................        23        143
      Non-cash compensation .............................       599        454
      Impairment of long-lived assets ...................    40,278       --
    Changes in operating assets and liabilities:

      Accounts receivable ...............................    (1,131)     1,427
      Due from affiliates ...............................      (218)      (219)
      Accounts payable ..................................       110      2,917
      Revenues and royalties payable ....................    (1,448)      (468)
      Accrued liabilities and other .....................    (4,475)      (603)
                                                           --------   --------
    Net cash (used in) provided by operating activities .      (930)    15,526
                                                           --------   --------
CASH FLOWS FROM INVESTING ACTIVITIES:

    Additions to property and equipment, net ............   (18,406)   (31,908)
    Other ...............................................      (165)      --
                                                           --------   --------
    Net cash (used in) investing activities .............   (18,571)   (31,908)
                                                           --------   --------
CASH FLOWS FROM FINANCING ACTIVITIES:

    Proceeds from long-term debt ........................    17,897      1,000
    Reductions in long-term debt ........................       (19)      --
    Exercise of stock options ...........................        72       --
    Deferred loan costs and other .......................      --         (122)
                                                           --------   --------
    Net cash provided by financing activities ...........    17,950        878
                                                           --------   --------
NET CHANGE IN CASH AND CASH EQUIVALENTS .................    (1,551)   (15,504)
CASH AND CASH EQUIVALENTS
    AT BEGINNING OF PERIOD ..............................     8,083     23,705
                                                           --------   --------
CASH AND CASH EQUIVALENTS AT END OF PERIOD ..............  $  6,532   $  8,201
                                                           ========   ========

                 See notes to consolidated financial statements.

                                        6

               THE MERIDIAN RESOURCE CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

1.      BASIS OF PRESENTATION

The consolidated financial statements reflect the accounts of The Meridian
Resource Corporation and its subsidiaries (the "Company") after elimination of
all significant intercompany transactions and balances. On November 5, 1997,
Cairn Energy USA, Inc. ("Cairn") merged with a subsidiary of the Company. The
merger was accounted for as a  pooling of interests and accordingly, the
accompanying March 31, 1997 financial statements have been restated to include
the financial position and results of operations of Cairn. The financial
statements should be read in conjunction with the consolidated financial
statements and notes thereto included in the Company's Annual Report on Form
10-K for the year ended December 31, 1997, as filed with the Securities and
Exchange Commission.

Certain items in the first quarter of 1997 have been reclassed to conform to the
first quarter of 1998 presentation.

The financial statements included herein as of March 31, 1998, and for the three
months ended March 31, 1998 and 1997 are unaudited, and, in the opinion of
management, the information furnished reflects all material adjustments,
consisting of normal recurring adjustments, necessary for a fair statement of
the results for the interim periods presented.

2.      IMPAIRMENT OF LONG-LIVED ASSETS

The Company recognized a $40.3 million non-cash write down of its oil and
natural gas properties under the full cost method of accounting, primarily as a
result of declines in both oil and natural gas prices which significantly
lowered the present value of proved oil and natural gas reserves as of March 31,
1998 and nonproductive investments in oil and gas properties.

Because the carrying value of oil and natural gas properties have been reduced
due to the full cost ceiling limitation such that the present value of the
Company's proved oil and natural gas reserves do not exceed the Company's net
oil and natural gas properties recorded on its balance sheet, there is an
increased risk of future write-downs due to factors which may negatively affect
the present value of proved oil and natural gas reserves and the carrying value
of oil and natural gas properties, including volatile oil and natural gas
prices, downward revisions in estimated proved oil and natural gas reserve
quantities and unsuccessful drilling activities.

                                        7

3.      NET INCOME PER SHARE

The following table sets forth the computation of basic and diluted net income
(loss) per share:

                                                THREE MONTHS ENDED MARCH 31,
                                                ----------------------------
                                                       1998       1997
                                                     ------      ------
                                               (in thousands, except per share)

Numerator:
    Net income (loss) .............................  ($40,927)  $ 5,644
Denominator:
    Denominator for basic net income (loss) per
        share - weighted-average shares outstanding    33,451    33,363
Effect of potentially dilutive common shares:
    Employee and director stock options ...........     N/A         943
    Warrants ......................................     N/A       1,526
                                                     --------   -------
    Denominator for diluted net income (loss) per
        share - weighted average shares outstanding
        and assumed conversions ...................    33,451    35,832
                                                     ========   =======
Basic net income (loss) per share .................  ($  1.22)  $  0.17
                                                     ========   =======
Diluted net income (loss) per share ...............  ($  1.22)  $  0.16
                                                     ========   =======

                                        8

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS.

The following is a discussion of the Company's financial operations for the
three months ended March 31, 1998 and 1997. The notes to the Company's
consolidated financial statements included in this report, as well as the
Company's Annual Report on Form 10-K for the year ended December 31, 1997 (and
the notes attached thereto), should be read in conjunction with this discussion.

OVERVIEW

INDUSTRY CONDITIONS AND FIRST QUARTER OPERATIONS. The Company's revenues,
profitability and future rate of growth are substantially dependent upon
prevailing prices for natural gas and, to a lesser extent, oil. Oil and natural
gas prices have been extremely volatile in recent years and are affected by many
factors outside the control of the Company. Since 1992, prices for West Texas
Intermediate ("WTI") crude have ranged from $23.39 to $11.00 per Bbl and the
monthly average of the Gulf Coast spot market natural gas price at Henry Hub,
Louisiana, has ranged from $3.97 to $1.08 per Mcf. In 1997, WTI crude oil prices
ranged between $23.39 to $16.18 per Bbl, and spot natural gas prices at Henry
Hub, Louisiana, ranged between $3.97 to $1.68 per Mcf. Prices received by the
Company for its oil production have been significantly depressed since the
fourth quarter of 1997 and the WTI posting reached an eight year low of $11.00
on March 16, 1998. Natural gas prices have also declined, but on a less dramatic
basis. These declines in prices of oil and natural gas have affected the results
and associated cash flow of the Company's properties during the first quarter of
1998. During the quarter, natural gas prices were lower by 26% over the
corresponding period of 1997 due to, among other things, lower demand and higher
storage levels to satisfy supply needs. Oil prices also decreased by 39% over
prices for the first quarter of 1997.

The decrease in revenues caused by price declines was partially offset by an
increase in production, which increased on a natural gas equivalent basis by 2%
over production levels during the corresponding quarter of 1997. East Cameron
Block 349 production was curtailed during most of the first quarter of 1998 due
to a damaged pipeline servicing the exploration block. The Company estimates
that, had production from the East Cameron Block 349 been at full capacity for
the entire quarter, the Company's overall production on a natural gas equivalent
basis would have increased an additional 7%.

The volatile nature of the energy markets makes it difficult to estimate future
prices of oil and natural gas; however, any prolonged period of depressed prices
could have a material adverse effect on the Company's results of operations and
financial condition. Results of operations for the second quarter of 1998 are
expected to reflect a decrease in oil and gas revenues over the corresponding
period in 1997 due to significant decreases in average prices over 1997 levels.
The Company expects the decrease in revenues over 1997 levels to be partially
offset by production increases over first quarter 1998 levels, as well as
production levels during the second quarter of

                                        9

1997 due to the fact that the Company expects the East Cameron Block 349 to
produce at full capacity during the second quarter 1998 and the fact that the
Company successfully completed a well during the first quarter of 1998 that will
be producing throughout the second quarter of 1998.

MERGER AND ACQUISITION OF OIL AND GAS INTERESTS. On March 27, 1998, the Company
and affiliates of Shell Oil Company (collectively, "Shell") executed a
definitive merger agreement which, together with a separate purchase and sale
agreement (collectively referred to herein as the "Shell Agreements" and the
transactions contemplated by the Shell Agreements are referred to herein as the
"Shell Transactions"), will result in the Company acquiring all of Shell's
producing and exploration properties in South Louisiana in exchange for shares
of common and convertible preferred stock representing 39.9% of the common stock
of the Company as of the closing, assuming exercise of all stock options,
warrants and conversion of the preferred stock, and $42.5 million in cash, 
respectively .

Following the Shell Transactions, the Company is expected to control over
329,000 gross onshore acres in Louisiana and Texas with approximately 2,800
square miles of onshore 3-D seismic data, which the Company believes to be one
of the largest positions held by a company with TMRC's market capitalization.
The Company estimates that its current production base following the Shell
Transactions will be approximately 22,000 equivalent barrels of oil per day and
that proved reserves will total over 51.0 million equivalent barrels of oil
having an estimated reserve life of approximately six years.

The terms of the Shell Agreements call for Shell to receive a fixed 39.9% of the
post-transaction common stock of the Company, assuming exercise of all stock
options, warrants and conversion of the preferred stock, comprised of 12.082
million shares of Common Stock and shares of a new series of preferred stock
(the "Preferred Stock") convertible into approximately 12.827 million shares of
Common Stock. The Preferred Stock will have a stated value of $135 million, a 4%
annual dividend for a period of five years (with the dividend reducing in amount
by one-third on the third, fourth and fifth anniversary so that no dividends
will be payable after the fifth anniversary of the Shell Transactions and a
conversion price of approximately $10.52 per share. The Preferred Stock will
convert automatically into Common Stock if the market price of the Common Stock
is greater than or equal to 150% of the conversion price for 75 consecutive
trading days. Terms of the Shell Transactions are not subject to changes in the
market price of the Common Stock.

To insure the Company's ability to function as an independent oil and gas
company, Shell has agreed to restrict its discretionary voting rights on
non-extraordinary corporate issues requiring a shareholder vote to 23% of the
outstanding voting shares, with the remainder of its holdings to be voted in the
same ratio as the shares voted by other shareholders and Shell's unrestricted
shares. Shell also has agreed to restrictions on its ability to sell shares and
will be provided with certain rights to purchase additional shares to the extent
necessary to maintain at least a 21% beneficial ownership interest in the
Company. Shell will be entitled to one seat on the Company's Board of Directors.
The consummation of the Shell Transactions is subject to approval of the
shareholders of the Company and certain other customary conditions. The Company
currently

                                       10

anticipates that a closing of the Shell Transactions will occur during the third
quarter of 1998.

LIQUIDITY AND CAPITAL RESOURCES

WORKING CAPITAL. During the three months ending March 31, 1998, the Company's
liquidity needs were met from cash from operations and borrowings under the
Company's credit facility. As of March 31, 1998, the Company had a cash balance
of $6.5 million and negative working capital of $11 million. The decrease in
both the cash balance and working capital reflects capital expenditures related
to the Company's increasing exploration and development activities and reduced
operating cash flows in the face of lower oil and natural gas prices.

AMENDED CREDIT FACILITY. The Company has amended it's credit facility to
increase the maximum amount of borrowings thereunder from $125 million to $150
million. In addition, the Company has received an underwritten commitment from
its banking group to amend and restate the Company's existing credit facility
(the "Amended Credit Facility") to provide for maximum borrowings, subject to
borrowing base limitations, of up to $250 million. The Company currently is in
the process of negotiating the definitive terms of the Amended Credit Facility.
The Amended Credit Facility will provide for a borrowing base of $150 million
prior to consummation of the Shell Transactions. Following consummation of the
Shell Transactions, the borrowing base will be redetermined and is expected to
be $200 million. In the event the Shell Transactions are not consummated by
September 30, 1998, the borrowing base will be redetermined on October 1, 1998.

Borrowings under the Amended Credit Facility will be secured by pledges of the
outstanding capital stock of the Company's material subsidiaries and a mortgage
of the Company's offshore oil and gas properties. The Amended Credit Facility
will contain various restrictive covenants substantially similar to those
currently contained in the existing credit facility, including, among other
things, maintenance of certain financial ratios and restrictions on cash
dividends on the Company's common stock. Borrowings under the Amended Credit
Facility will mature five years from the date of execution of the definitive
agreements governing the Amended Credit Facility.

Under the Amended Credit Facility, the Company may secure either an alternative
base rate loan, which bears interest at a rate per annum equal to (i) the
greater of Chase's prime rate, a CD-based rate of federal funds based rate, or
(ii) a eurodollar based rate loan that bears interest, generally, at a rate per
annum equal to the London interbank offered rate (determined by reference to
automated quotation system) plus 1.0% to 2.0% depending on the Company's ratio
of the aggregate outstanding loans to the borrowing base. The Amended Credit
Facility also provides for commitment fees ranging from .3% to .5% per annum.

At May 12, 1998, the Company had outstanding $130 million under its existing
credit facility.

CAPITAL EXPENDITURES.  Capital expenditures during the three months ended
March 31, 1998

                                       11

consisted of $23.5 million for property and equipment additions related to
exploration and development of various prospects, including leases, seismic data
acquisitions, and drilling and completion costs. The Company currently expects
capital expenditures for the remainder of 1998 to be approximately $76 million.
In addition, if the Shell Transactions are consummated, the Company expects to
expand its onshore exploration program to take advantage of opportunities
associated with the properties to be acquired. Capital expenditures associated
with this expansion are expected to be approximately $25 million during 1998.
These capital expenditures are expected to be funded through a combination of
cash flow from the acquired properties and borrowings under the New Credit
Facility or other debt or equity financings.

In management's opinion, the Company will have sufficient capital resources to
fund its operations. Future requirements, however, will depend upon the success
of the Company's drilling program and the nature and extent of capital
expenditures required for development of discoveries. In that regard, the
Company anticipates that it may obtain additional capital through the issuance
of debt, equity or convertible securities.

It is the policy of the Company to retain its existing cash for reinvestment in
the businesses of the Company and not to pay dividends with respect to its
common stock in the foreseeable future.

                                       12

RESULTS OF OPERATIONS

OPERATING REVENUES. First quarter 1998 oil and natural gas revenues decreased
$4.7 million as compared to first quarter 1997 revenues due to a decrease in
average prices. Oil and natural gas production on an equivalent basis rose by 2%
due in large part to the successful completion of several new wells. East
Cameron Block 349 production was curtailed during most of the first quarter of
1998 due to a damaged pipeline servicing the exploration block. Had East Cameron
Block 349 been at full capacity, the Company's quarterly production would have
increased an additional 7%. Natural gas prices were lower by 26% over the same
time period due to, among other things, lower demand and higher storage levels
to satisfy supply needs. Oil prices also decreased by 39% over prices for the
first quarter of 1997.

The following table summarizes production volumes, average sales prices and
gross revenues for the three months ended March 31, 1998 and 1997.



                                       THREE MONTHS ENDED               
                                            MARCH 31,                                        1998    
                                 ---------------------------             1998              PERCENTAGE
                                    1998                1997             CHANGE            OF CHANGE
                                          ----          ----             ------            ---------
                                                                                    
Production Volumes:
    Oil (Mbbl) ...............       210                 223                 (13)              (6%)
    Natural Gas (Mmcf) .......     3,858               3,669                 189                5%
    MMCFE ....................     5,118               5,007                 111                2%
Average Sales Prices:
    Oil (Bbl) ................   $ 13.65             $ 22.44             ($ 8.79)             (39%)
    Natural Gas (Mcf) ........   $  2.29             $  3.10             ($ 0.81)             (26%)
    MMCFE ....................   $  2.29             $  3.27             ($ 0.98)             (30%)

Gross Revenues (000's):
    Oil ......................   $ 2,867             $ 5,004             ($2,137)             (43%)
    Natural Gas ..............     8,850              11,360              (2,510)             (22%)
    Pipeline .................        49                  57                  (8)             (14%)
                                                     -------             -------              ---
           Total .............   $11,766             $16,421             ($4,655)             (28%)
                                                     =======             =======              ===


OPERATING EXPENSES. Oil and natural gas operating expenses increased $0.4
million to $1.5 million for the three months ended March 31, 1998, compared to
$1.1 million for the three months ended March 31, 1997. The increase was
primarily due to added operating expenses related to the additional wells
brought on production during the last twelve months.

SEVERANCE AND AD VALOREM TAXES. Severance and ad valorem taxes decreased $0.2
million for the current quarter as compared to the same period in 1997. This
decrease is primarily the result of the lower oil and natural gas revenues.

                                       13

INTEREST AND OTHER INCOME. Interest and other income during the first quarter
1998 decreased $0.1 million from the comparable period in 1997. This decrease
was the result of lower average cash balances reflective of capital expenditures
during 1997 and 1998.

DEPLETION AND DEPRECIATION. Depletion and depreciation expense increased during
the first quarter of 1998 to $6.3 million from $6.2 million for the same period
of 1997. This increase was primarily a result of increased capital expenditures
subject to depletion and a slight increase in total production on a natural gas
equivalent basis.

GENERAL AND ADMINISTRATIVE EXPENSE. General and administrative expense of $2
million was relatively flat for the first quarter of 1998 as compared to the
first quarter of 1997.

INTEREST EXPENSE. Interest expense increased to $2.3 million for the first
quarter of 1998 compared to $0.9 million during the same period in 1997. This
increase was primarily due to increased borrowings under the Company's credit
facility to finance the Company's on-going exploration and development
activities.

IMPAIRMENT OF LONG-LIVED ASSETS. The Company follows the full cost method of
accounting for its investments in oil and natural gas properties, which requires
that the net carrying value of oil and natural gas properties is limited to the
sum of the present value (10% discount rate) of the estimated future net cash
flows from proved reserves, based on the current prices and costs, plus the
lower of cost or estimated value of unproved properties. Due to prevailing
market conditions as of March 31, 1998, the average prices utilized by the
Company in determining the net carrying value of its oil and natural gas
properties were $2.44 per Mcf and $14.38 per Bbl, compared to $2.53 per Mcf and
$17.31 per Bbl utilized to calculate such value at December 31, 1997. As a
result of this significant decline in oil and natural gas prices and
nonproductive investments, the Company recognized a $40.3 million non-cash
write-down of its oil and natural gas properties under the full cost method of
accounting. Since the net carrying value of the Company's oil and natural gas
properties have been reduced due to the full cost ceiling limitation such that
the present value of the Company's proved oil and gas reserves do not exceed the
Company's net oil and gas properties recorded on its balance sheet, there is an
increased risk of future property write-downs due to factors that negatively
affect the present value of proved oil and gas reserves, including volatile oil
and gas prices, downward revisions in estimated proved oil and natural gas
quantities and unsuccessful exploratory operations.

FORWARD-LOOKING INFORMATION

From time-to-time, the Company may make certain statements that contain
"forward-looking" information as defined in the Private Securities Litigation
Reform Act of 1995 and that involves risk and uncertainty. These forward-looking
statements may include, but are not limited to exploration and seismic
acquisition plans, anticipated results from current and future exploration
prospects, the anticipated results of wells based on logging data and production
tests, future sales of production, earnings, margins, production levels and
costs, market trends in the oil and natural

                                       14

gas industry and the exploration and development sector thereof, environmental
and other expenditures and various business trends. Forward-looking statements
may be made by management orally or in writing including, but not limited to,
the Management's Discussion and Analysis of Financial Condition and Results of
Operations section and other sections of the Company's filings with the
Securities and Exchange Commission under the Securities Act of 1933 and the
Securities Exchange Act of 1934.

Actual results and trends in the future may differ materially depending on a
variety of factors including, but not limited to, the success of the Company's
exploration and development program, changes in the price of oil and natural
gas, world-wide political stability and economic growth, the Company's
successful execution of internal exploration, development and operating plans,
environmental regulation and costs, regulatory uncertainties and legal
proceedings.

                                       15

                           PART II - OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS.

           As previously disclosed in the Company's Annual Report on Form 10-K,
           the Company is involved in litigation with AMOCO Production Company
           ("AMOCO") relating to the Company's right to drill the Company's Ben
           Todd No. 1 well. The Company expects a judgment to be entered in the
           near future. The Company believes that it has fully accrued for such
           judgment during the fourth quarter of 1997.

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K.

(a)     Exhibits.

        10.1   First, Second and Third Amendments to the Credit Agreement dated
               November 5, 1997

        27.1   Financial Data Schedule
        27.2   Restated Financial Data Schedule

(b)     Reports on Form 8-K.

        On April 7, 1998, the Company filed its Current Report on Form 8-K dated
        April 6, 1998 reporting its first quarter 1998 drilling results and
        future drilling activities.

        On April 21, 1998, the Company filed its Current Report on Form 8-K
        dated April 21, 1998 reporting that it had successfully bid for five
        Louisiana lease tracts located within the Rockefeller Refuge.

                                       16

                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

               THE MERIDIAN RESOURCE CORPORATION AND SUBSIDIARIES
                                  (Registrant)


Date:   MAY 15, 1998                        By:    P. RICHARD GESSINGER
                                                   P. RICHARD GESSINGER
                                                (Executive Vice President and
                                                 Chief Financial Officer)


                                            By:    LLOYD V. DELANO
                                                   Lloyd V. DeLano
                                                   Vice President
                                                   (Chief Accounting Officer)

                                       17