U.S. SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K


                 ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                     FOR THE FISCAL YEAR ENDED JUNE 28, 1998

                           Commission File No. 0-20143

                          WATERMARC FOOD MANAGEMENT CO.
                       (Name of Registrant in Its Charter)
 
                TEXAS                                    74-2605598
      (State or Other Jurisdiction of       (I.R.S. Employer Identification No.)
      Incorporation or Organization)        

      11111 WILCREST GREEN, SUITE 350
            HOUSTON, TEXAS                               77042 
 (Address of Principal Executive Offices)             (Zip Code)
                                          


      Issuer's Telephone Number, Including Area Code:  (713) 783-0500


      Securities registered under Section 12(b) of the Exchange Act:  None

      Securities registered under Section 12(g) of the Exchange Act:

                     COMMON STOCK, $.05 PAR VALUE PER SHARE
                                (Title of Class)

            9% CUMULATIVE PREFERRED STOCK, $1.00 PAR VALUE PER SHARE
                                (Title of Class)


      Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. 

                              Yes [X]    No [ ]

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

      As of September 11, 1998, the aggregate market value of the Common Stock
held by non-affiliates of the issuer was approximately $2,087,902 based on the
average bid and ask prices of $.085 per share of Common Stock as quoted on the
Over the Counter Bulletin Board. As of September 11, 1998, 24,563,564 shares of
the issuer's Common Stock and 329,540 shares of the issuer's Preferred Stock
were outstanding, respectively.

                       DOCUMENTS INCORPORATED BY REFERENCE

      No documents, other than certain exhibits, have been incorporated by
reference in this report.
================================================================================

ITEM 1.  DESCRIPTION OF BUSINESS.

GENERAL

   As of June 28, 1998, Watermarc Food Management Co., a Texas corporation, (the
"Company"), owned and operated, both directly and through subsidiaries,
full-service restaurants under the names Marco's Mexican Restaurants (the
"Marco's Restaurants"), The Original Pasta Co. Restaurants (the "Pasta Co.
Restaurants") and Billy Blues Barbecue Bar & Grill (the "Billy Blues
Restaurant"). During the first quarter 1998, the Company's Longhorn Cafe was
sold to an unaffiliated party. See "Concepts and Menus".

   The Company was organized as Billy Blues Food Corporation, a Texas
corporation, on June 17, 1991 to develop, own and operate restaurants and to
produce and market a uniquely flavored barbecue sauce. In March of 1995, the
name was changed to Watermarc Food Management Co. In the fourth quarter of
fiscal 1994, the Company acquired twenty one Marco's Restaurants. Two Marco's
Restaurants were subsequently built. In the third quarter of fiscal 1994, the
Company acquired Chris' & Pitt's Bar-B-Q Sauce, a medium priced barbecue sauce
product line. In the third quarter of fiscal 1996, the Company acquired ten
Pasta Co. Restaurants. Furthermore, the Company opened three new Pasta Co.
restaurants in fiscal 1996, four new restaurants in fiscal 1997, and one new
restaurant during the first quarter of fiscal 1998. Unless the context requires
otherwise, references to the "Company" refer to Watermarc Food Management Co.,
its predecessors and subsidiaries.


CONCEPTS AND MENUS

   MARCO'S RESTAURANTS. Marco's Restaurants are full service restaurants that
feature high quality, moderately priced Mexican food. The style and decor of
Marco's Restaurants are distinctive and colorful and are designed to present a
Mexican style motif in a family oriented environment. Marco's Restaurants have a
standardized menu with a variety of offerings, including Black Angus beef
fajitas, tacos, enchiladas and numerous appetizers. Entrees range in price from
$4.99 to $12.99. Marco's Restaurants also offer a full service bar specializing
in various flavored margaritas, as well as numerous brands of Mexican and
domestic beer and wine. The restaurants are open for lunch and dinner seven days
a week. A typical Marco's Restaurant consists of 4,000 to 6,000 square feet for
dining and bar facilities, and has a seating capacity for 175 to 300 patrons.
The decorative scheme in each restaurant incorporates a centrally located
Tortilla Room where tortillas are prepared and served fresh to the customer. The
exterior design of the Marco's Restaurants normally conforms to the shopping
center in which it is located, with the restaurant's name and logo prominantly
displayed. The restaurants have varying floor plans and configurations. During
the third quarter of fiscal 1998, the Company closed its Marco's Mexican
Restaurant in College Station, Texas. As of June 28, 1998, the Company had a
total of twenty-one Marco's Restaurants in operation in Southeast Texas,
including the Houston metropolitan area, Victoria, and Lake Jackson, Texas.
During the first quarter of fiscal 1999, the Company closed its Lake Jackson
Marco's Mexican Restaurant.

   PASTA CO. RESTAURANTS. Pasta Co. Restaurants are distinctive, colorful,
Italian-style, family oriented restaurants that feature full-service and offer
moderately priced food and beverages. The restaurants include a brick oven for
the preparation of pizzas, as well as a cooking area where entrees are produced.
Both the oven and the cooking area are visible to customers. The Pasta Co.
Restaurants offer a wide variety of appetizers, soups, salads, pasta and other
entrees, pizzas, desserts and beverages. The restaurants specialize in generous
portions at reasonable prices, with any item on the menu available for $8.69 or
less. A children's menu is also available. Beverages sold consist of coffee,
tea, sodas, bottled water, espresso, cappuccino, beer and wine. Most menu items
are available for take-out. The exterior of each of the locations generally
conforms to that of the center of which it is located, with the restaurant's
name and logo prominently displayed. In addition, numerous windows make the
restaurants more inviting from the outside and lighter and brighter on the
inside. Decor items, ingredients and produce displayed on shelves and cases
throughout the restaurants give the impression of an open-air Italian
marketplace. Typical units are approximately 3,600 to 4,000 square feet each,
and most have an outside patio of approximately 400 additional square feet. The
units have seating capacities of 160 to 200 persons. The restaurants are open
for lunch and dinner seven days a week. As of June 28, 1998, the Company had a
total of eighteen Pasta Co. Restaurants in operation, all of which were located
in Southeast Texas.

                                      -2-

BILLY BLUES RESTAURANT. The Billy Blues Restaurant generates an exciting and
vibrant "Texas Roadhouse" ambiance enhanced by recorded and live music, Texas
artifacts, neon signage and other memorabilia. The Billy Blues Restaurant
consists of approximately 8,000 square feet for dining and bar/entertainment
facilities. The restaurant has dining and bar seating capacity for 240 customers
and features a night club called the "Blues Room" which seats an additional 200
customers. A section of the restaurant is used for the display and retail sale
of novelty items featuring the Billy Blues name and logo, including T-shirts,
caps and sweat shirts. The decorative scheme incorporates memorabilia associated
with blues music, focusing on legendary blues figures, photographs, musical
instruments and framed newspaper and other articles relating to the blues
musical culture. The Billy Blues Restaurant serves dinner with full bar service,
featuring a moderately priced, limited menu of high quality smoked barbecue and
other entrees. Entrees range in price from $7.95 to $16.95. In the Blues Room,
full bar service is provided and patrons can enjoy a light snack or an entire
meal with cocktails while being entertained by a blues band or recorded blues
music.

FOOD PRODUCTS. The Company also produces two brands of barbecue sauce products
and a spice rub, Billy Blues Barbecue Sauce, Chris' & Pitt's Bar-B-Q Sauce and
Chris' & Pitt's Spice Rub. Billy Blues Barbecue Sauce is a tangy, coffee-spiked
formulation packaged in three different flavors. Billy Blues Barbecue Sauce is
sold on a special order basis, primarily to restaurants. Chris' & Pitt's Bar-B-Q
Sauce is packaged in six different flavors and is available in supermarkets and
other retail outlets located primarily in the State of California. The Company
also markets and packages its Chris' & Pitt's Bar-B-Q Sauce products for food
service distribution to restaurant chains and commissaries. The Company
periodically engages in advertising campaigns to enhance customer awareness of
barbecue sauce products in the areas where they are currently available in
supermarkets and other retail outlets.

The Company currently engages, on an order to order basis, an unaffiliated food
processor and packaging company (the "Co-Packer") in Riverside, California for
the processing and packaging of its food product lines. Under its production
arrangement with the Co-Packer, the Co-Packer procures all ingredients and
packaging materials, and performs product preparation and packing at an agreed
upon price. The Company engages food brokers to assist in selling its products
to regional and national supermarket chains. The Company generally pays its food
brokers a 5% commission on the amount they sell. To date, the Company's food
brokers have accounted for most of the Company's sales to supermarket chains. To
achieve greater market penetration, the Company has expanded its food broker
network. The Company utilizes a distribution warehouse in California for storage
of products. The Company pays handling and storage fees based on the actual
monthly volume shipped to the warehouse. The Company contracts with independent
freight carriers for the delivery of its product lines, or provides special
pricing for customers who pick up the product at a storage warehouse. The
Company's product lines are distributed to supermarkets either through: (1)
direct shipment to a supermarket chain warehouse which then distributes to its
individual supermarkets from the warehouse; (2) direct shipment to an
independent grocery warehouse, which performs the same function as a supermarket
chain warehouse for a fee; or (3) an independent food distributor who picks up
the products at the storage warehouse and delivers directly to the supermarkets.
A fee is paid to the food distributor based on volume. The Company generally
sells its food products pursuant to customer purchase orders and usually fills
the orders within approximately ten days of receipt. Because orders are filled
shortly after receipt, backlog is not material to the Company's business.

Food product revenues, as a percent of total revenues, for the last three fiscal
years ended June 28, 1998, June 29, 1997 and June 30, 1996 were 6.6%, 4.9% and
7.2% respectively. Even though the Company believes it has achieved limited
consumer awareness and market acceptance of its food products, there can be no
assurance that the Company's product lines will ever achieve significant
consumer acceptance or that supermarket and other retail chains will re-order
the Company's food products.


BUSINESS STRATEGY

Historically, the Company's primary business strategy has been to expand its
restaurant and barbecue sauce operations through internal growth and by
acquiring businesses with concepts and themes compatible with the Company's
operations. This strategy was evidenced by the Company's acquisition in March
1994 of the Chris & Pitts Bar-B-Q Sauce line, in July 1994 of Marco's Mexican
Restaurants, Inc., which owned and operated twenty one Marco's Restaurants, and
in January 1996 of The Original Pasta Co., which owned and operated ten Pasta 
Co. Restaurants.

                                      -3-

      During the fourth quarter of fiscal 1997, management was reorganized.
Previously successful management was engaged to restore the Company to
profitability. Ghulam M. Bombaywala, Chairman of the Board and Chief Executive
Officer, was elected President and Chief Operating Officer of the Company.
Future growth by acquisition or restaurant expansion is not planned at this time
until the Company is restored to profitability.

The Company's plan to return to profitability for fiscal 1999 includes the
following:

   o  Increasing revenues from the sale of food products by reinforcing existing
      markets, expanding distribution to new market areas, introducing more
      aggressive marketing programs,adding methods of distribution and
      developing new products.
   o  Further reductions in operating expenses through improved cost controls.
   o  Further reductions in general and administrative expenses.
   o  Increasing revenues in existing restaurants by improving marketing 
      programs and customer service.
   o  Selling or closing its Billy Blues Restaurant and non-performing Marco's
      and Pasta Co. Restaurants.
   o  Renegotiating and extending the terms of the Company's existing 
      indebtedness
   o  Obtaining additional equity capital or debt financing.

   MARCO'S RESTAURANTS. During fiscal 1998, the Company closed its restaurant
located in College Station, Texas due to poor operating performance. During the
first quarter of fiscal 1999, the Company closed its Lake Jackson restaurant,
also due to poor operating performance. During fiscal 1999, the Company will
continue to monitor the performance of each restaurant and, if necessary, close
or sell those which are not profitable. No new restaurant construction is
planned at this time.

   PASTA CO. RESTAURANTS.  One new Pasta Co. restaurant was opened in the
first quarter of fiscal 1998.  Growth in the Pasta Co. concept should be
achieved by concentrating on increasing customer satisfaction, focusing on
controlling food costs and outsourcing labor intensive food preparation
processes as a measure to reduce costs and maximize revenue.  Outsourcing
products will also aid in achieving product consistency from restaurant to
restaurant.  No new restaurant construction is planned at this time.

   BARBECUE RESTAURANTS. The Company does not plan to expand its Billy Blues
Restaurant concept. As a measure to reduce costs and maximize revenues, the
Billy Blues Restaurant no longer serves lunch. It is now open exclusively for
dinner and evening entertainment. The Company anticipates selling the Billy
Blues Restaurant in fiscal 1999. During the first quarter of fiscal 1998, the
Longhorn Cafe was sold to an unaffiliated party.

   FRANCHISING. To date, no restaurants have been franchised. The Company does
not intend to emphasize a franchise program for Marco's Restaurants and Pasta
Co. Restaurants during fiscal 1999 unless or until the Company's profitability
is restored. Management believes that franchising could provide significant
growth for the Company in upcoming years.

   FOOD PRODUCTS. The Company currently produces two brands of barbecue sauce
products and a spice rub. The Company's strategy to increase food product sales
is focused on its Chris' & Pitt's product line and includes reinforcing existing
markets, including recapturing lost commercial customers, expanding distribution
to new market areas (primarily in the Sun Belt states), introducing more
aggressive marketing programs, adding methods of distribution and developing new
products.

   POSSIBLE SALE OF COMPANY OR ASSETS. If the Company cannot achieve profitable
operations during fiscal 1999 or 2000 it will consider a sale or merger of all
or part of the Company, its divisions or assets. The Company has discontinued
its strategy of pursuing acquisition candidates in the restaurant industry at
this time, except where any such acquisition or business combination could
enhance the Company's ability to continue as a going concern.

                                      -4-

RESTAURANT LOCATIONS AND SITE SELECTION

      The Company believes that the locations of its restaurants are critical to
its long-term success. Senior management devotes significant time and resources
to analyzing each respective site. The Company utilizes, and continually
enhances, specific site selection criteria which focuses on local demographics
such as target population, density and household income levels; specific site
characteristics such as visibility, accessibility and traffic volume; proximity
to activity centers; parking availability; and potential competition in the
area. Currently, all restaurants are located in Texas.

      The Company periodically reevaluates restaurant sites to ensure that site
selection attributes have not deteriorated below minimum standards. In the event
site deterioration occurs, the Company makes a concerted effort to improve the
restaurant's performance by providing physical, operating and marketing
enhancements unique to each restaurant's situation. If efforts to restore the
restaurant's performance to acceptable minimum standards are unsuccessful, the
Company considers relocation to a proximate, more desirable site, or evaluates
closing the restaurant if the Company's criteria, such as return on investment
and area demographic data, do not support a relocation. Since inception through
June 28, 1998, the Company has closed or sold eleven restaurants, including two
in fiscal 1998, which were performing below the Company's standards primarily
due to declining trade area demographics. These and future closings will be key
to a successful rehabilitation of the Company. With each restaurant closing, the
Company incurs losses from the disposal of fixed assets and must negotiate a 
lease settlement with the landlord for the restaurant location involving the
settlement of future payment obligations. The Company has limited resources to
make these payments. (See "Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations" (hereinafter referred to as
"MD&A".))

      The following table provides information with respect to the restaurants
which were owned and operated by the Company as of June 28, 1998:

                                 NO. OF         APPROXIMATE
      CONCEPT                    UNITS         SQUARE FOOTAGE
      -------                    -----         --------------
      Marco's Mexican Restaurants  21           3,850 - 6,900
      The Original Pasta Co.       18           3,600 - 4,200
      Billy Blues Bar & Grill       1              8,000

UNIT ECONOMICS
   The average initial cash investment (including leasehold improvements,
furniture and fixtures, equipment, food and beverage inventory, and other
pre-opening expenses) for each Marco's Restaurant and Pasta Co. Restaurant is
approximately $350,000 to $500,000 with pre-opening expenses projected to be
approximately $50,000 for each future restaurant. All of the Company's
restaurants are leased.

RESTAURANT MANAGEMENT AND OPERATIONS

   MANAGEMENT AND EMPLOYEES. The management staff of the Company's restaurants
consists of a general manager and assistant managers. Each Marco's and Pasta Co.
Restaurant employs 30 to 40 hourly employees. The Billy Blues Restaurant employs
approximately 30 hourly employees. At all of the restaurants, the general
manager has the primary responsibility for the day to day operations of the
restaurant and is required to comply with Company established operating
standards. Many of the hourly employees work part-time.

   SUPERVISION AND TRAINING. The Company employs general managers with
significant experience in the food service industry. Executive management of the
Company regularly visits the restaurants to insure that the Company's concept,
strategy and standards of quality are being adhered to in all aspects of
restaurant operations. The restaurant general manager and designated personnel
of the Company are responsible for selecting and training the employees for each
restaurant. The training period for new employees lasts approximately five days
and is characterized by on the job supervision by an in store trainer. Ongoing
employee training remains the responsibility of the restaurant general manager.
Written tests and physical observation are used to evaluate each employee's
performance. In addition, training coordinators have been hired to focus on
improving customer satisfaction through better employee training for both the
Marco's Restaurant and Pasta Co. Restaurant concepts.

                                      -5-

   PURCHASING AND SUPPLIES. Management negotiates directly with suppliers for
food and beverage products to insure uniform quality and adequate supplies and
to obtain competitive prices. The Company purchases substantially all food and
beverage products and novelty items from local or national suppliers. The
Company does not anticipate any difficulty in continuing to obtain food and
beverage products within the localities in which the Company currently operates.

   ADVERTISING AND PROMOTION. The Company pursues advertising and promotional
opportunities within each of its restaurant's geographic locales, relying
principally on the direct mailing of coupons, newspaper, and radio. In addition,
the Company has instituted an intense, targeted marketing effort focusing on
individual locations with poor operating performance. Location specific research
and targeted marketing efforts are being implemented.

   RESTAURANT REPORTING. Each restaurant has a stand-alone point of sales system
monitored by its management. The restaurant's staff prepares daily cash and
other reports regarding sales, inventory, sales mix, labor cost and the number
of customers. Daily reports are forwarded to the Company's corporate offices in
Houston, Texas where weekly summaries of all reported data are analyzed by the
Company's key management.


COMPETITION

   The restaurant industry is intensely competitive with respect to price,
service, location and food quality. There are many well established competitors
with substantially greater financial and other resources than the Company. Most
of the Company's competitors have been in existence for substantially longer
periods than the Company and are more established in the markets where the
Company's restaurants are located. The Company's competitors have achieved
significant national, regional and local brand name and product recognition and
engage in extensive advertising and promotional programs, both generally and in
response to efforts by additional competitors to enter new markets or introduce
new products. The restaurant business is often characterized by a high failure
rate and affected by changes in consumer tastes and discretionary spending,
national, regional and local economic conditions, demographic trends, traffic
patterns, and the type, number and location of competing restaurants. Any change
in these factors could adversely affect the Company's restaurant operations.
Multi-unit foodservice operations such as those of the Company can also be
substantially affected by adverse publicity resulting from food quality,
illness, injury, health concerns, or operating issues stemming from a single
restaurant. The Company attempts to manage these factors, but the occurrence of
any one of these factors could cause the Company to be adversely affected.
Competition in the Houston geographic area is particularly acute which may
partially explain the Company's declining restaurant sales for the past three
years. (See "MD&A".)


TRADEMARKS

   The mark "Marco's Mexican Restaurants" was registered in the U.S. Patent and
Trademark Office on January 15, 1991 and in the State of Texas in 1987. The mark
"The Original Pasta Co." was registered in the U.S. Patent and Trademark Office
on October 8, 1996 and in the State of Texas in 1998. The Billy Blues Barbecue
Bar & Grill and Billy Blues Barbecue Sauce logos were registered in the State of
Texas in 1991. The Chris' & Pitt's mark and logo were registered prior to the
Company's acquisition of the Chris' & Pitt's product line. The mark "Billy
Blues" was registered in the U.S. Patent and Trademark Office on November 17,
1992 as a service mark for restaurant and bar services. The mark "Billy Blues"
as a trademark for the Company's barbecue sauce was registered in the U.S.
Patent and Trademark Office on October 13, 1992. The Company has no reason to
believe that there are any conflicting rights which might impair the Company's
use of its marks; however, there can be no assurance that such conflicting
rights do not exist. The Company believes that these trademarks are valuable to
the operation of its restaurants and marketing of its food products. The
Company's policy is to pursue registration of its marks whenever possible and to
vigorously oppose any infringement of its marks.

                                      -6-

GOVERNMENT REGULATION

      RESTAURANT OPERATIONS. The Company is subject to various federal, state
and local laws and regulations and administrative policies affecting its
business and must comply with provisions regulating health and sanitation, equal
employment, minimum wages and licensing for the sale of food and alcoholic
beverages. Difficulties or failures in obtaining or maintaining the required
licenses or approvals could adversely affect the operations of existing
restaurants. Approximately 15% of the revenues generated by the Marco's
Restaurants are attributable to the sale of alcoholic beverages, while
approximately 6% of the revenues generated by the Pasta Co. Restaurant and
approximately 40% of the revenues generated by the Billy Blues Restaurant are
the result of the sale of alcoholic beverages. The service of alcoholic
beverages is material to the business of the Company. Alcoholic beverage control
regulations require each of the Company's restaurants to apply to a state
authority and, in certain locations, county or municipal authorities, for a
license or permit to sell alcoholic beverages on the premises and to provide
service for extended hours and on Sundays. Typically, licenses must be renewed
annually and may be revoked or suspended for cause at any time. The Company does
not anticipate experiencing any delays or other problems in obtaining or
renewing licenses or permits to sell alcoholic beverages; however, the failure
to receive or retain, or a delay in obtaining, a liquor license in a particular
location could adversely affect the Company's operations in that location. The
Company may be subject in certain states to "dram-shop" statutes or common laws,
which generally provide a person injured by an intoxicated person the right to
recover damages from an establishment which wrongfully served alcoholic
beverages to the intoxicated person. The Company carries liquor liability
insurance.

      The Company's restaurant operations are also subject to federal and state
minimum wage laws governing such matters as working conditions, overtime and tip
credits; the Immigration and Naturalization Act, which governs employee
citizenship requirements; and the Americans with Disabilities Act, which governs
non-discriminating employment practices and reasonable accommodations for
disabled persons, both employees and customers. Significant numbers of the
Company's food service and preparation personnel are paid at rates related to
the federal minimum wage and, accordingly, future increases in the minimum wage
or decreases in the allowable tip credit will increase the Company's labor
costs. The Company has experienced an increase in its labor costs on an absolute
basis and as a percentage of declining sales which significantly affects the
Company's profitability. Increasing labor costs may continue due to relatively
tight labor market conditions. (See "MD&A".)

      FOOD PRODUCT OPERATIONS. The Company's and the Co-Packer's food processing
activities are subject to extensive regulation by the United States Food and
Drug Administration, and by other state and local authorities. The Company
believes that it is currently in compliance with all governmental laws and
regulations and that the Company has all material permits and licenses relating
to its food processing operations. The Company has no reason to believe that the
Co-Packer is not in substantial compliance with all material governmental laws
and regulations and believes that the Co-Packer has all material permits and
licenses relating to its food processing operations. Nevertheless, there can be
no assurance that the Company or the Co-Packer will continue to be in
substantial compliance with current laws and regulations or that the Company or
the Co-Packer will be able to comply with any future laws and regulations.
Failure by the Company or the Co-Packer to comply with applicable laws and
regulations could subject the Company to civil remedies, including fines,
injunctions, recalls or seizures which could have a material adverse effect on
the Company.

      Federal, state and local environmental regulations are not expected to
have a material effect on the Company's operations, but more stringent and
varied requirements of local governmental bodies with respect to zoning, land
use and environmental factors may restrict the Company's site selection for new
restaurants.

      WORKERS' COMPENSATION. The Company has elected to be a non-subscriber
under the Texas Workers' Compensation Act. The Company offers, at no cost to the
employees, a Voluntary Employee Injury Benefit Plan ("Benefit Plan") which
provides certain benefits to employees injured during the course and scope of
their employment. The Benefit Plan is funded out of the general assets of the
Company. Management believes that the Benefit Plan will decrease the Company's
overall net cost in future periods. Management intends to review this election
on an annual basis. The Company does not believe it would encounter any
impediments if it elected in the future to become a subscriber under the Texas
Workers' Compensation Act. The Company does not believe that personal injury
claims by current or former employees of the Company, either individually or in
the 

                                      -7-

aggregate, will have a material adverse effect on the Company, its properties or
business. The Company does not maintain a reserve fund for potential claims, but
carries catastrophic loss coverage with a limit of $1,000,000 and a deductible
of $150,000 per incident.

EMPLOYEES

      At September 11, 1998, the Company employed 1,370 persons of whom 30 are
management and administrative personnel, 90 are restaurant management personnel,
with the remainder serving as hourly restaurant employees. The Company intends
to increase its management and clerical staff as needed. The Company is not a
party to a collective bargaining agreement and considers its relationship with
its employees to be satisfactory.

ITEM 2.     DESCRIPTION OF PROPERTY.

      As of June 28, 1998, the Company leases all of its Marco's Restaurants,
Pasta Co. Restaurants and the Billy Blues Restaurant. The leases have terms that
expire between 1999 and 2012 and have an average remaining term of approximately
six years. The Company obtains real estate and develops its restaurants using
two methods: (i) leasing the land and building (a "land/building lease"); or
(ii) leasing a "shell" where the landlord may or may not contribute to the
construction of the improvements (a "shell lease"). The method the Company
pursues is determined on an individual site basis, depending on the cost and
location of the property and the negotiations between the Company and the owner
of the desired property. Of the Company's restaurants, four are land/building
leases, and thirty-six are shell leases.

      The leases generally provide for rental rates based upon a stated minimum
rental and percentage rent payments based upon a certain sales base. The
Company's monthly lease cost for its restaurants ranges from approximately
$4,000 to $9,000 per month. Under substantially all of its leases, the Company
is required to pay real estate taxes, insurance, and maintenance expenses. The
Company's leases usually contain a renewal right for terms ranging from 5 to 15
years at then prevailing market rates.

      The equipment located at most of the Company's restaurants has been
pledged as collateral to secure various loans, notes, and leases of the Company,
including landlord liens.

      The Company's executive office is located in approximately 6,300 square
feet of leased space in Houston, Texas.

      The Company considers that its properties are suitable, adequate,
well-maintained and sufficient for the operations contemplated.

ITEM 3.     LEGAL PROCEEDINGS.

      The Company is a party to a lawsuit filed by one of its vendors arising
out of goods sold to Pete's Hospitality Co., Inc., ("Pete's") formerly a
subsidiary of the Company. The Company had guaranteed an open account of Pete's.
Pete's filed for bankrupcy and failed to pay the account. The vendor filed suit
against the Company on the guarantee.

      Except as stated above, in management's opinion, the Company is not a
party to any litigation other than ordinary routine matters which are incidental
to the Company's business, including employee personal injury claims and
disputes with vendors and suppliers. The Company believes that no current legal
proceedings, individually, will have a material adverse effect upon the Company
or its business. However, in the view of the Company's overall financial
condition including a negative working capital position of $9.7 million at June
28, 1998, one or more of such litigation matters, or such matters in the
aggregate, could have a material adverse effect on the Company if such matters
are not settled on favorable terms or result in unfavorable judgments. (See
"MD&A" and "Note 1 of Notes to Consolidated Financial Statements.")

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

      No matter was submitted to a vote of security holders of the Company
during the fourth quarter of fiscal 1998.

                                      -8-

                                    PART II

ITEM 5.     MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

      The Company's Common Stock is traded on the Over The Counter Bulletin
Board under the symbol of WAMA. The following table sets forth the range of low
and high closing bid prices for the Company's Common Stock for the periods
indicated as reported by the National Quotation Bureau, Incorporated. These
prices represent inter-dealer prices, without adjustment for retail mark-ups,
mark-downs or commissions and do not necessarily represent actual transactions.

                                                COMMON STOCK
                                                 BID PRICE
                                                ------------  
            FISCAL YEAR 1997                    LOW     HIGH
            ----------------                    ---     ----
            First Quarter.....................  .50    1.06
            Second Quarter....................  .47    1.31
            Third Quarter.....................  .28     .75
            Fourth Quarter....................  .22     .50

            FISCAL YEAR 1998                    LOW     HIGH
            ----------------                    ---     ----
            First Quarter.....................  .22     .38
            Second Quarter....................  .05     .31
            Third Quarter.....................  .05     .18
            Fourth Quarter....................  .14     .32


      On September 11, 1998, the closing bid price for the Company's Common
Stock was $.08 per share. As of September 11, 1998, 24,563,564 shares of the
Company's Common Stock were outstanding. The Company believes that the actual
number of security holders of the Company's Common Stock is approximately 2,200,
including beneficial owners.

      The Company has neither paid nor declared any cash dividends on its shares
of Common Stock since inception. The current policy of the Board of Directors is
to retain all available earnings of the Company for use in the operation of the
Company's business. The payment of cash dividends in the future will depend upon
such factors as earnings levels, capital requirements, the Company's financial
condition and other factors deemed relevant by the Board of Directors. Due to
its negative shareholders' equity, the Company is precluded by law from paying
cash dividends at this time. The Company is required to pay dividends on its
Preferred Stock before any dividends can be paid on the Common Stock.

      With respect to sales of unregistered securities and a description therof,
reference is made to Note 11 - "Related Party Transactions" to the Consolidated
Financial Statements.

      On March 27, 1998, 7,500,000 shares of the Company's Common Stock were
issued to Ghulam M. Bombaywala, Chief Executive Officer and director of the
Company, in a private transaction based on exemption 4(2) under the Securities
Act of 1933, as amended, pursuant to a Conversion and Offset Agreement in
exchange for the conversion by him of $3,750,000 owed to him by the Company at a
conversion price of $.50 per share. (See "Item 13. Certain Relationships and
Related Transactions.")

      Amendments adopted to the listing requirements for NASDAQ Small Cap
companies resulted in the delisting of the Company's Common Stock, Preferred
Stock and Warrants from NASDAQ during the second quarter of fiscal 1998. To
remain listed on NASDAQ, the Company's shares must trade at $1.00 or above and
the Company must have a tangible net worth of $2,000,000. The Company was unable
to meet the new requirements without substantial equity capital. Shareholders
may find it more difficult to dispose of or obtain accurate quotations as to the
value of the Company's securities.

                                      -9-

ITEM 6.     SELECTED CONSOLIDATED FINANCIAL DATA.



                                                      FISCAL YEAR
                                --------------------------------------------------------
                                   1998       1997        1996        1995         1994
                                   ----       ----        ----        ----         ----
                                        (in thousands, except per share data)
                                                                      
OPERATING DATA:
     Revenues                   $ 40,172    $ 49,125    $ 40,129    $ 37,652    $ 37,008
     Net Income (Loss)          $ (6,964)   $(10,913)   $     49    $ (7,037)   $ (8,360)
     Net Income (Loss) Per
       Common Share* - Basic    $  (0.42)    $ (0.83)    $ (0.02)    $ (0.82)    $ (1.10)

BALANCE SHEET DATA (end of
  period)
     Total Assets               $ 12,683    $ 16,715    $ 25,865    $ 17,672    $ 20,133
     Long-term Debt             $  7,230    $  4,985    $ 10,768    $  1,709    $  1,507


*  After giving effect to preferred stock dividends.

NOTE:   Cash dividends have never been paid on Common Stock.

The following lists significant items that may affect the comparability of the
above selected financial data:

o  The comparability of the information presented above is predicated upon the
   Company's ability to continue as a going concern of which there is
   substantial doubt without immediate additional financing - (See "MD&A" and
   "Note 1 to Notes to the Consolidated Financial Statements.")

o  In the third quarter of fiscal 1998 the Marco's Mexican Restaurant in College
   Station, Texas was closed.

o  In the first quarter of fiscal 1998 the Longhorn Cafe Restaurant - Downtown
   was sold.

o  In the fourth quarter of fiscal 1997 Pete's Hospitality and Marco's Mexican
   Restaurant in Texas City, Texas were sold.

o  Early in the third quarter of fiscal 1996, ten Pasta Co. restaurants were
   acquired (See "Item 13. Certain Relationships and Related Transactions".) The
   Pasta Co. contributed approximately $5 million in revenues in fiscal 1996 and
   approximately $14 million in revenues in fiscal 1997.

o  In the fourth quarter of fiscal 1995 and during fiscal 1996 four Billy Blues
   Restaurants and one Longhorn Cafe Restaurant were closed or sold reducing
   revenues for 1996 by approximately $2.5 million.

o  In the fourth quarter of fiscal 1994 the Marco's Restaurants were acquired.
   Marco's contributed approximately $22 million in revenues in fiscal 1994 and
   approximately $23 million in revenues in fiscal 1995.

o  Notwithstanding the restaurant acquisitions and closings described above, it
   should be noted that the Company's comparable store revenues have shown
   significant adverse declines in the past two years, 14% and 7.4% in fiscal
   1998 and 1997, respectively. These declines, combined with an increase in
   certain costs, have negatively impacted the Company's operating and net
   income irrespective of any asset impairment charges or writedowns in any
   particular year. (See "MD&A" and "Note 1 to Notes to the Consolidated
   Financial Statements.")


                                      -10-

ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS.

GENERAL

      The Company acquired The Original Pasta Co. on January 26, 1996. The
acquisition was accounted for under the purchase method and, accordingly, the
Company's Consolidated Financial Statements include the results of operations of
Pasta Co. from its acquisition date.

      During fiscal 1998 the general economy was positive. Southeast Texas also
has been rebounding from depressed times. The restaurant industry in general is
supported by a positive economy yet the average failure rate in the restaurant
business is approximately one in ten in part due to changing customer tastes,
trade demographics and fierce competition. The Company has once again focused
its marketing strategy around direct mail and newspaper coupons which have
traditionally been successful in an effort to combat declining sales. The
Company believes its restaurant concepts offer a strong price to value
relationship in their markets. The Company continues to attempt to enhance and
develop its concepts by offering the consumer more health conscious alternatives
and daily dinner/lunch specials at an attractive price. However, as discussed
below, the Company continues to suffer comparable restaurant sales declines with
respect to many of its Marco's and Pasta Co. Restaurants and with respect to
overall comparable restaurant sales.

      The Company utilizes a 52-53 week fiscal year which ends on the Sunday
closest to June 30. References to 1998, 1997 and 1996 are all 52 week periods
ended June 28, 1998, June 29, 1997 and June 30, 1996, respectively.

      At the end of each fiscal year, the Company had the following restaurants
in operation:

RESTAURANTS:                           1998        1997        1996
- -----------                            ----        ----        ----
Marco's Mexican Restaurants              21          22          23
Pasta Co. Restaurants                    18          17          13
Billy Blues Restaurant                    1           1           1
Longhorn Cafe                             0           1           1
Pete's Restaurants                        0           0           2
Hotspurs                                  0           0           1
                                       ----        ----        ----
      Total                              40          41          41
                                       ====        ====        ====

                    (This space intentionally left blank.)

                                      -11-

RESULTS OF OPERATIONS

      The following table sets forth for the periods indicated (i) operating
results as a percentage of total revenues and (ii) selected operating data for
its restaurant and food product divisions.

      The Company's revenues are derived from restaurant sales and food product
sales to third party retail outlets. Certain costs and expenses relate only to
restaurant sales (food and beverage, restaurant labor and other operations) or
food products (cost of food products), while other operating costs and expenses
relate to both restaurant and food products (general and administrative and
depreciation and amortization).



                                                             FISCAL YEAR ENDED
                                                             -----------------
                                               JUNE 28, 1998   JUNE 29, 1997   JUNE 30,1996
                                               -------------   -------------   ------------
                                                                           
      STATEMENTS OF OPERATIONS DATA:
      ------------------------------
   Revenues
         Restaurants                                93.4%          95.1%          92.8%
         Food products                               6.6            4.9            7.2
                                                   -----          -----          ----- 
  Total revenues                                   100.0%         100.0%         100.0
                                                                               
  Costs and expenses:                                                          
        Cost of restaurant revenues: (1)                                       
        Cost of food and beverage                   29.9           26.8           29.4
        Labor and other operations                  70.3           68.5           58.0
                                                   -----          -----          ----- 
                                                   100.2           95.3           87.4
      Cost of food product revenues: (2)                                       
       Cost of food products                        44.7           93.5           52.3
                                                                               
      General and administrative                     7.4            8.9            6.9
      Depreciation and amortization                 11.8           12.3            5.4
      Provision for restaurant closings              1.3            2.4             --
                                                                               
  Interest income                                     .3             .3             .4
  Interest (expense)                                (2.4)          (2.5)          (2.1)
  Other non-operating income (expense)               1.8             .3            1.8
                                                                               
  Income tax provision (benefit)                      --             --             --
                                                                               
  Net income (loss)                                (17.3)%        (22.2)%           .1%
                                                                               
OPERATING DATA:                                                                
- ---------------                                                                
  Restaurants open at end of period                   40             41             41
  Change in comparable restaurant revenues (3)     (14.0)%         (7.4)%          (.8)%

(1) As a percentage of restaurant revenues.                                
(2) As a percentage of food product sales.
(3) Includes only restaurants open during the entire periods under comparison.


   For the fiscal years ended June 28, 1998, June 29, 1997 and June 30, 1996 the
Company recorded revenues of $40.2, $49.1 million and $40.1 million,
respectively. Before extraordinary items and the effect of preferred stock
dividends, the Company recorded a net loss of $7.0 million, a net loss of $10.9
million, and net income of $49,000 for these same years, respectively. As of
June 28, 1998, the Company had total current assets of $765 thousand and total
current liabilities of $10.5 million, resulting in a working capital deficit of
$9.7 million. The Company has funded its operating losses and expansion costs
primarily through a combination of public and private offerings of debt and
equity and extended payment terms, allowances and write-downs with respect to
vendor payables and certain indebtedness. During the first quarter of fiscal
1998, the Company sold its Longhorn Cafe Downtown Restaurant. The Company closed
its Marco's Mexican Restaurants in College Station and Lake

                                      -12-

Jackson, Texas during the third quarter of fiscal 1998 and the first quarter of
fiscal 1999, respectively, in an effort to decrease its losses.

   As discussed in more detail below, the ability of the Company to alleviate
its working capital deficit, and to obtain the necessary capital resources to
fund future costs associated with its operations and to continue as a going
concern is dependent primarily upon, among other things: (i) its ability to
generate sufficient cash flow to meet its obligations on a timely basis; (ii)
obtaining additional equity capital or debt financing and renegotiating the
terms of existing indebtedness; and (iii) ultimately to attain profitable
operations. However, even if the Company achieves some success with its
operational strategy, there can be no assurance that it will be able to generate
sufficient cash flow to continue as a going concern without substantial
additional capital in the short-term. The Company had negative cash flow from
operations during fiscal 1998 and did not generate sufficient cash flow to meet
its needs, primarily as a result of declining sales and rising labor costs and
costs of food and beverage revenues.

   During fiscal 1997 and 1998, the Company experienced significant operating
losses. These losses raise doubt about the Company's ability to continue as a
going concern. In an effort to decrease its losses, the Company took the actions
listed below:

o  In June 1997, the Company reorganized its top management in an attempt to
   return the Company to profitability and has substantially reduced general and
   administrative expenses in the past year.

o  In September 1997, the Company sold its remaining Longhorn Cafe Restaurants
   to an unrelated party in an asset purchase transaction. The Company recorded
   income of approximately $138,000 reflected in other income in the first
   quarter of fiscal 1998. The Longhorn Cafe contributed approximately $220
   thousand in revenues in fiscal 1998.

o  In February 1998, the Company closed its Marco's Mexican Restaurant located
   in College Station, Texas because the location was performing below the
   Company's standards primarily due to declining trade area demographics. The
   Company recorded a loss of approximately $49,000 on this transaction in the
   third quarter of fiscal 1998. The College Station, Texas location contributed
   approximately $359,000 in revenues in fiscal 1998.

o  In August 1998, the Company closed its Marco's Mexican Restaurant located in
   Lake Jackson, Texas because the location was performing below the Company's
   standards primarily due to declining trade area demographics. The Company
   recorded a loss of approximately $82,500 on this transaction in the fourth
   quarter of fiscal 1998. The Lake Jackson, Texas location contributed
   approximately $558,000 in revenues in fiscal 1998.

   Until the Company is able to obtain profitable operations and cash flow from
its core restaurant concepts, the Marco's Restaurants and the Pasta Co.
Restaurants, the Company intends to postpone restaurant expansion from new
restaurant construction. The Company plans to sell or close its non-performing
Marco's and Pasta Co. Restaurants and its Billy Blues Restaurant in fiscal 1999.
The Billy Blues Restaurant contributed $1.5 million in revenues in fiscal 1998
and had an operating loss of $343,000. The Company will consider material
restaurant acquisitions or combinations if they could significantly enhance the
projected revenues and profitability of the Company on a consolidated basis
and/or allow the Company to continue as a going concern. Any material
acquisition or business combination by the Company could substantially change
the Company's business structure, capitalization and operating performance. As
of June 28, 1998 the Company had no agreements or understandings regarding any
material restaurant acquisitions or combinations. Any acquisition or
combination, if unsuccessful, could materially and adversely affect the
Company's ability to continue as a going concern. The Company may consider the
sale of all or part of the assets of the Company if it continues to incur
substantial operating losses and the terms of any such sale may be detrimental
to overall shareholder value.

                                      -13-

FISCAL YEAR 1998 COMPARED TO FISCAL YEAR 1997

      RESTAURANT REVENUES. Revenues decreased $9,194,169 or 19.7% to $37,540,093
in 1998 as compared to $46,734,262 in 1997. Revenue decreases are primarily due
to (i) the closing or sale of Pete's Hospitality Restaurants and the sale of one
Marco's Mexican Restaurant partially offset by the opening of one Original Pasta
Co. Restaurant during 1998, and (ii) a decline in comparable restaurant revenues
of 14%.

      For fiscal 1997, comparable restaurant revenues had declined by 7.4%.
Management is working to improve same store sales in fiscal 1999 by changing
marketing strategies to concentrate on local store marketing and improving
quality and service. The decline in comparable restaurant revenues could be
attributable to increased competition, the age of the Marco's and Pasta Co.
Restaurants, previously unsuccessful advertising strategies, the core restaurant
concepts being less compatible with changing consumer tastes or other factors.
Management cannot predict whether the decline in comparable store restaurant
sales will continue, but such declines are likely if management is unable to
determine the cause of such declines and implement substantial remedial steps.
In view of the Company's financial condition, it may not have the resources to
fund changes in advertising strategy, improvements in quality and service or
changes to the restaurant concepts, including their trade dress and menu items.

      Approximately 12% of restaurant revenues were derived from the sale of
alcoholic beverages for fiscal 1998 and 20% in fiscal 1997.

      FOOD  PRODUCTS  REVENUES.  Revenues  increased  by  $240,957  due  to an
aggressive marketing program.

      COST OF RESTAURANT REVENUES. Costs of food and beverage revenues as a
percentage of restaurant sales increased from 26.8% in 1997 to 29.9% in 1998.
The increase is due in part to increases in prices of certain high volume
products used in menu item preparation. In addition, due to the Company's
financial condition and payment terms with suppliers, the Company is unable to
obtain the most favorable pricing. Significant changes in this percentage are
not anticipated for fiscal 1999. However, management is unable to predict future
product costs or the impact of any increases in such costs on the Company's
future results of operations.

      Labor and other restaurant operating costs include all other unit-level
operating expenses, comprised principally of labor and benefits, operating
supplies, rent, utilities, repair and maintenance, pre-opening expenses,
advertising and other costs. A substantial portion of these expenses are fixed
or indirectly variable. These costs increased as a percentage of restaurant
revenues from 68.5% in 1997 to 70.3% in 1998 due to lower sales and increased
labor costs associated with the federal minimum wage rate increase in September
1997 and a tightening labor market. These factors are expected to continue to
put upward pressure on the Company's labor costs.

      COST OF FOOD PRODUCTS REVENUES. The cost of food products as a percentage
of food product revenues decreased from 93.5% in 1997 to 44.7% in 1998 due to
operational efficiencies and an agressive marketing strategy implemented in 
1998.

      GENERAL AND ADMINISTRATIVE EXPENSE. These expenses decreased by $1,381,786
from $4,364,147 in 1997, to $2,982,361 in 1998 due to the reorganization of
corporate and management personnel and decreases in management and corporate
office personnel.

      DEPRECIATION AND AMORTIZATION. Depreciation and amortization decreased
from $6,035,811 in 1997 to $4,755,760 in 1998. The decline is due primarily to
the sale of Pete's Hospitality in fiscal year 1997 offset by an impairment of
Pasta Co. goodwill of $2,600,000.

      PROVISION FOR CLOSED RESTAURANTS. In fiscal 1997, the Company recorded a
provision for restaurant closings of approximately $1.2 million as a result of
management's decision to either close or sell its interest in the Billy Blues
Restaurant. The provision included the write-down of assets to net realizable
value. In 1998, the Company recorded an additional $115,084 for the closing of
its Marco's Mexican Restaurant in Texas City, Texas. The assets of this
restaurant were sold in the fourth quarter of fiscal 1997. The buyer defaulted
on the loan agreement. Therefore, the location was repossessed and an additional
provision established.

      INTEREST  INCOME.  Interest  income  of  $120,186  in  fiscal  1998  and
$121,260 in fiscal 1997 resulted  primarily  from a note  receivable  from Mr.
Bombaywala.

      INTEREST EXPENSE. Interest expense decreased from $1,220,666 in 1997 to
$997,609 in 1998 due primarily to the principal payment of $1,250,000 on the 12%
subordinated notes as well as conversion of debt to equity owed to Mr.
Bombaywala. (See "Item 13. Certain Relationships and Related Transactions.")

      OTHER INCOME, NET. Other income, net, increased by $571,896 from 1997 to
1998 due to a gain of approximately $138,000 on the sale of a Longhorn Cafe
restaurant and recovery of a previously written-off note from a former related
party of approximately $454,000. (See "Item 13. Certain Relationships and
Related Transactions".)

                                      -14-

      INCOME TAXES. The Company had no income tax provision nor benefit in
fiscal 1998 or fiscal 1997.

      NET INCOME (LOSS). As a result of the changes in the relationships between
revenues and costs and expenses described above (decreasing revenues and
increasing labor and costs of food and beverage), the Company recorded a net
loss of $10,912,775 in 1997 and a net loss of $6,964,084 in fiscal 1998. The
losses in fiscal 1997 included the asset writedowns of approximately $4.5
million for the Chris & Pitt's Barbecue Sauce line and restaurant closings and
losses in fiscal 1998 include the asset writedowns of $2,600,000 for Pasta Co.

      MANAGEMENT'S PLANS. Management's plans to return to profitability include
the following:

     o  Increasing revenues from the sale of food products by reinforcing
        existing markets, expanding distribution to new market areas,
        introducing more aggressive marketing programs, adding methods of
        distribution and developing new products.

     o  Further reductions in operating expenses through improved cost controls.

     o  Further reductions in general and administrative expenses.

     o  Increasing revenues in existing restaurants by improving marketing
        programs and customer service.

     o  Selling or closing its Billy Blues Restaurant and non-performing Marco's
        and Pasta Co. Restaurants.

     o  Renegotiating and extending the terms of the Company's existing
        indebtedness.

     o  Obtaining additional equity capital or debt financing.

FISCAL YEAR 1997 COMPARED TO FISCAL YEAR 1996

      REVENUES. Total revenues increased 22.4% or $9.0 million in fiscal 1997
over fiscal 1996. Revenues increased approximately $9.3 million due to having
owned the Pasta Co. Restaurants for a full year in fiscal 1997 versus
approximately half of fiscal 1996. This increase includes revenues contributed
by four new Pasta Co. Restaurants opened in fiscal 1997, two opened late in the
second quarter and two opened late in the fourth quarter. Revenues related to
these new stores were approximately $1.8 million. Conversely, comparable
restaurant revenues declined 7.4% compared to a decline of .8% in fiscal 1996,
which the Company believes was a result of, among other things, extremely
competitive conditions and a general softness in restaurant sales in the
Company's Houston, Texas market and the factors discussed for fiscal 1998.
Furthermore, fiscal 1996 contained approximately $390,000 of revenue related to
a fair in the State of Washington that was not included in fiscal 1997. The sale
of one of the Longhorn Cafes during fiscal 1996 further reduced revenues. The
remaining Longhorn Cafe contributed $.9 million in revenues in fiscal 1997.

      Approximately 20% of restaurant revenues were derived from the sale of
alcoholic beverages in fiscal 1997 versus 16% from fiscal 1996.

      OPERATING COSTS AND EXPENSES. Generally, all restaurant related and
administrative costs increased due to an overall increase in revenue by 22.4%
primarily as a result of incorporating the Pasta Co. Restaurants operations for
a full year versus one-half year in fiscal 1996. Furthermore, these costs
increased due to the opening of four new Pasta Co. Restaurants in fiscal 1997.
Food and beverage costs increased 14.5% overall (but declined as a percentage of
revenue from 29.4% to 26.8%). Labor costs increased 26.2% overall additionally
due to an increase in the minimum wage in October 1996, a tightening labor
market, increased restaurant staff coverage to meet customers needs and as a
result of the additional Pasta Co. Restaurants which are more labor intensive
than the Marco's Restaurants. Costs of other restaurant operations increased
72.9% and include remodeling costs for Marco's Restaurants, preopening costs for
four Pasta Co. Restaurants, research and development costs for Marco's and Pasta
Co. menus, and advertising and marketing for the restaurant concepts.
Advertising and marketing increased by approximately $987,000 due to new
television and radio promotions undertaken in fiscal 1997. During fiscal 1997
provisions of $1.1 million for the anticipated losses on the sale or closure of
the Billy Blues Restaurant and $75,000 for the sale of the Texas City, Texas
Marco's location were recorded as provisions for restaurant closings. Management
intended, but was unable, to sell or close the Billy Blues Restaurant in fiscal
1998, which contributed $1.9 million in revenues in fiscal 1997.

                                      -15-

      General and administrative costs increased 58.6% or $1.6 million over
fiscal 1996 and include corporate salaries and wages, legal fees and settlements
and professional fees. Legal fees included approximately $200,000 for settlement
of various claims. Additional expenses included costs to develop and market the
Company's franchise program which was put on hold in fiscal 1998. Corporate
salaries for fiscal 1997 included $120,000 of deferred salary and bonus for
Ghulam Bombaywala, Chairman of the Board and Chief Executive Officer. No salary
or bonus was taken by Mr. Bombaywala in the previous two years.

      In the fourth quarter of fiscal 1997, the Company made a decision to sell
the remaining Billy Blues Restaurant. Accordingly, the assets were deemed to be
impaired and written down to their estimated fair value. An impairment expense
of $1.1 million was recognized during 1997. Additionally, the Company sold one
Marco's Restaurant in the fourth quarter for a loss of approximately $75,000. In
1997, an impairment expense was recorded to reflect the loss on sale.

      In the fourth quarter of fiscal 1997, the Company deemed the intangible
assets associated with Chris' & Pitt's Barbecue Sauce to be impaired. Management
estimated the fair value and, accordingly, an impairment expense of
approximately $3.45 million was recorded during 1997 and is included in
depreciation and amortization expense.

NON-OPERATING INCOME (EXPENSE)

      Interest expense increased 43.6% primarily due to interest on debt related
to the acquisition of Pasta Co. in January 1996. (See "Item 13. Certain
Relationships and Related Transactions.")

INCOME TAX

      The Company had no income tax provision nor benefit in fiscal 1997 or
fiscal 1996.

NON-OPERATING INCOME (EXPENSE)

      A loss of approximately $750,000 was recorded on the sale of Pete's
Hospitality concept sold in June 1997.

LIQUIDITY AND CAPITAL RESOURCES

      Since inception, the Company has primarily incurred losses from operations
and, as of June 28, 1998, has an accumulated deficit of $37,277,169.

      During fiscal 1998, net cash flow used in operating activities totaled
$845,623 primarily due to depreciation and amortization of $4,755,760 added back
to net income, offset by an increase in accrued liabilities and accounts payable
of $535,175. Investing activities utilized $354,613 of cash, principally
resulting from purchases of property and equipment. Financing activities
provided $1,027,469 of cash, due to additional borrowings.

                                      -16-

   During fiscal 1997, net cash provided by operating activities of $385,783 was
primarily due to adding back of non-cash deductions from depreciation and
amortization of $6,035,811, provision for restaurant closings of $1,175,434, and
increase in accounts payable and accrued liabilities of $2,027,007. Net cash of
$606,131 used in investing activities was primarily due to cash outflow for
purchases of restaurant property and equipment in excess of proceeds from the
sale of property and equipment. Net cash provided by financing activities
totaling $20,724 was due to proceeds from borrowings in excess of repayments of
borrowings, and purchase of treasury stock.

   During fiscal 1996, net cash flow from operating activities totaled
$1,346,354 primarily due to depreciation and amortization added back to net
income, offset by a reduction in accrued liabilities. Investing activities
utilized $1,616,660 of cash, principally resulting from purchases of property
and equipment. Financing activities utilized $1,368,257 of cash, primarily due
to net payments on borrowings. In March of 1996, the Company received proceeds
from a $1.2 million bank loan, of which approximately $860,000 was used to pay
off an existing loan.

      The Company has a working capital deficit of approximately $9.7 million at
June 28, 1998. The Company's continuation as a going concern is dependent upon
its ability to generate sufficient cash flow to meet its obligations on a timely
basis, to obtain additional financing or capital, refinance its debt and to
ultimately attain profitable operations. (See "MD&A - Results of Operations"
above) The Company did not generate adequate cash flow to meet its needs in
fiscal 1998. The Company needs immediate capital in the short-term and
additional capital in the long-term to meet its needs which are identified
below. The Company cannot generate positive cash flow from operations unless it
can increase its sales and achieve further cost reductions. Even if profitable
operations can be achieved by the Company in the short-term, it will not have
sufficient cash flow to cover general and administrative expenses, materially
reduce its payables and accrued liabilities and meet its debt service
requirements.

      Management's plans include the following:

      o  Decreasing food and labor costs while increasing revenues.

      o  Increasing  revenues in existing  restaurants by improving  marketing
         programs and customer service.

      o  Increasing revenues from the sale of food products by reinforcing
         existing markets, expanding distribution to new market areas,
         introducing more aggressive marketing programs, adding methods of
         distribution and developing new products.

      o  Obtaining additional equity capital or debt financing.

      o  Selling or closing its Billy Blues Restaurant.

      o  Selling or closing its other non-performing restaurants.

      The material capital commitments of the Company for fiscal 1999 are as
follows:

      o  Reduction of the Company's working capital deficit, including payments
         on notes, accounts payable and accrued liabilities.

      o  Accumulation of funds for the payment of the principal balance of $1.25
         million currently owed on the $3 Million 12% Subordinated Notes. The
         notes were due July 10, 1998, but have been extended to December 31,
         1999. A principal payment of $100,000 was made on September 1, 1998,
         with a principal payment of $150,000 due December 31, 1998. 

      o  Accumulation of funds for the payment of the principal balance of $1
         million owed on the note payable to an unaffiliated foreign investor
         due June 1999. Unless a settlement agreement can be reached, the
         Company is in default on this note and received a notice of
         acceleration and default on September 11, 1998.

      o  Funding of negative cash flow from operations if operating results are
         not improved. Increasing sales (or preventing further sales declines)
         and controlling or reducing operating costs will be critical for the
         Company to generate positive operating cash flow.

      In the first quarter of fiscal 1998, the Company opened one new Pasta Co.
Restaurant. Pasta Co. Restaurants require an initial capital investment of
approximately $400,000. Of this amount, the Company financed approximately half
of the investment using the acquired assets as collateral. The Company financed
the balance through cash flow from operations. There are no further plans to
open new restaurants during fiscal 1999 due to capital restraints and overall
operating results at existing restaurants.

                                      -17-

      The Company may achieve positive cash flow from operations in fiscal 1999,
principally from its Marco's and Pasta Co. Restaurants, only if it can increase
its restaurant sales and reduce its labor and other operating costs. As
discussed in "Results of Operations", the Company has been unable to reverse the
21.4% decline in comparable restaurant sales over the last two fiscal years. The
Company may experience further sales declines in fiscal 1999 which could have a
material adverse effect on the Company's liquidity if additional financing is
not available. During the first quarter of fiscal 1998, the Company sold its
remaining Longhorn Cafe Restaurant to raise additional cash. The Company also
plans to supplement cash flow from operations by selling its last barbecue
restaurant, Billy Blues. However, cash generated from operations, if any, will
not be sufficient to meet all of the Company's fiscal 1999 capital commitments
set forth above. Without debt refinancing or additional debt or equity financing
in the short-term, the Company will not be able to (i) reduce its current
working capital deficit (ii) repay the $1.25 million balance of the Subordinated
Notes due December 31, 1999,(iii) repay the $1 million note due June 1999, or
(iv) fund negative cash flow from operations if the Company's negative operating
cash flow continues. There is no assurance that the Company will be able to
refinance its debt or obtain additional debt or equity financing in the short
term or long-term. The Company has not been successful in raising debt or equity
financing in fiscal 1998.

      For fiscal 1998 the Company had negative cash flow from operations of
$845,623. The Company did not have sufficient cash flow during fiscal 1998 to
satisfy its direct operating expenses and pay its substantial indebtedness and
reduce its accounts payable and short-term liabilities which increased
$2,027,007 in fiscal 1997 and $535,175 in fiscal 1998. The Company cannot
continue to fund negative cash flow from operations and meet its other
obligations by increasing its payables to vendors in the short or long-term. In
order to meet its liabilities and obligations, the Company was required to
obtain additional debt financings and borrowings as discussed above, renegotiate
and extend the terms of various borrowings and renegotiate and extend the
amounts and the timing of payment to various vendors.

      The Company may experience further losses or negative cash flow from
operations in fiscal 1999. Continued losses raise doubt about the Company's
ability to continue as a going concern. The financial statements do not reflect
any adjustments that might result from the outcome of this uncertainty. If the
substantial losses continue, the value of the Company's long-lived assets may
become further impaired resulting in further write-downs to such assets to their
estimated fair value.

      The inability of the Company to obtain additional financing and achieve
profitable operations and positive cash flow has resulted in the curtailment of
the Company's expansion activities which may continue indefinitely. Cash
generated from operations will not be sufficient to allow the Company to timely
meet all of its obligations and commitments. Since it has been unable to obtain
profitable operations and positive cash flow from operations, or additional
financing, the Company has curtailed its expansion, is selling non-core assets
and is seeking further financings on terms which may prove unfavorable to the
Company and its shareholders. If operating results do not improve or if
additional financing is not available, the Company may be forced to further
curtail or reduce its operations or sell all or part of its core assets on terms
unfavorable to its shareholders. The Company has not been able to raise any
material debt or equity financing in fiscal 1998 although it has renegotiated,
consolidated and/or extended certain indebtedness.

      YEAR 2000 ISSUES. The Company is working to resolve the potential impact
of the year 2000 on the ability of the Company's computerized information
systems to accurately process information that may be date-sensitive. Any of the
Company's programs that recognize a date using "00" as the year 1900 rather than
the year 2000 could result in errors or systems failures. The Company utilizes a
number of computer programs in its operations. The Company has retained a
consultant to assess the potential impact of the year 2000 on its own
operations. In addition, the Company is also evaluating the year 2000 readiness
of those third parties, including vendors and suppliers, with whom the Company
does business, and the potential impact on the Company if these third parties
are unable to address this issue in a timely manner. The Company has not
completed its assessment, but currently believes that the costs of addressing
this issue will not have a material adverse impact on the Company's financial
position. However, if the Company and third parties upon which it relies are
unable to address this issue in a timely manner, it could result in a material
financial risk to the Company. In order to assure that this does not occur, the
Company plans to devote all resources necessary to resolve any significant year
2000 issues in a timely manner. The Company is presently evaluating its
estimated costs for the year 2000 conversion.

      NEW ACCOUNTING STANDARDS. In May 1997, the Financial Accounting Standards
Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 128
"Earnings Per Share", which changes the manner in which earnings per share (EPS)
amounts are calculated and presented. Basic earnings per common share is
calculated by dividing net income by the weighted average number of common
shares outstanding during the period presented. Fully diluted earnings per
common share is calculated by dividing net income by the weighted average number
of common shares and common share equivalents. Stock options are regarded as
common stock equivalents and are computed using the treasury stock method. Stock
options will have a dilutive effect under the treasury stock method when the
average market price of the common stock during the period exceeds the exercise
price of the options.

      In February 1997, the FASB issued SFAS No. 129, "Disclosure of Information
About Capital Structure", which establishes standards for disclosing information
about the Company's capital structure. This statement does not change any
previous disclosures but consolidates them in this statement for ease of
retrieval and greater visibility.

      In June 1997, the FASB issued SFAS No. 130 "Reporting Comprehensive
Income" which established standards for reporting and displaying comprehensive
income and its components in the financial statements. SFAS No. 130 is effective
for fiscal years beginning after December 15, 1997. The adoption of this
statement requires incremental financial statement disclosure, and thus will
have no effect on the Company's financial position or results of operations.

      FORWARD-LOOKING INFORMATION. Information in this Annual Report and Form
10-K contains forward-looking statements and information relating to the Company
that are based on the beliefs of the Company's management, as well as
assumptions made by, and information currently available to the Company's
management. When used in this Annual Report and Form 10-K, words such as
"anticipate," "believe," "estimate," "expect," "intend," "may," "probably" and
similar expressions, as they relate to the Company, its operations or
management, identify forward-looking statements. Such statements reflect the
current views of the Company with respect to future events, and are subject to
certain risks, uncertainties, and assumptions relating to the operations and
results of operations of the Company, competitive factors and pricing pressures,
shifts in consumer demand, the costs of

                                      -18-

products and services, general economic conditions, and the acts of third
parties, as well as other factors described in this Annual Report and Form 10-K,
and, from time to time, in the Company's periodic earnings releases and reports
filed with the Securities and Exchange Commission. Should one or more of these
risks or uncertainties materialize, or should underlying assumptions prove
incorrect, actual results or outcomes may vary materially from those described
herein as anticipated, believed, estimated, expected, or intended, or the like.

ITEM 8.     FINANCIAL STATEMENTS.

      The financial information required by this Item is found beginning at page
F-1.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

      As previously reported in a Form 8-K filing dated August 20, 1997,
incorporated herein by reference, the Company changed its principal independent
accountant. (See "Item 10. Directors and Executive Officers of the Registrant -
Committees and Fees.)

                  (This space is intentionally left blank.)

                                      -19-

                                   PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

EXECUTIVE OFFICERS AND DIRECTORS

      The following table sets forth the names, ages, titles and dates of
employment of the members of the Board of Directors and the executive officers
of the Company.

                                                                         TERM OF
                                                                         OFFICE
        NAME              AGE                 POSITION                    SINCE
        ----              ---                 --------                   -------
Ghulam Bombaywala(1)      43   Chairman of the Board, Chief Executive      1994
                               Officer President, Chief Operating Officer 
                               and Director
Sarosh J. Collector(2)(3) 50   Director                                    1995
Michael S. Chadwick(2)    46   Director                                    1994
Nico B. Letschert(3)      43   Director                                    1994
Philip M. Mount           40   Director                                    1994
Darrin Straughan          37   Director                                    1998

(1) The principal financial and accounting officer resigned in July 1997 and has
    not been replaced. Mr. Bombaywala is currently signing in these capacities.
(2) Member of the Audit Committee of the Board of Directors.
(3) Member of the Compensation Committee of the Board of Directors.

      GHULAM BOMBAYWALA was elected as a director of the Company on August 5,
1994. Effective September 21, 1994, Mr. Bombaywala was elected Chairman of the
Board of Directors and Chief Executive Officer of the Company. Since 1984, Mr.
Bombaywala has served as sole director of Marco's. Mr. Bombaywala also served as
President and Chairman of the Board of Directors of the publicly traded Two
Pesos, Inc. from April 1990 to June 1993 when it was sold to Taco Cabana, Inc.
Mr. Bombaywala is also a shareholder and President of James Original Coney
Island, Inc., the corporation owning the James Coney Island restaurants which
serve hot dogs and chili. Mr. Bombaywala serves on the Board of Directors of the
Sam Houston Area Boy Scouts of America, the National Conference of Christians
and Jews, and the United Way of Texas Gulf Coast.

      MICHAEL S. CHADWICK has served as a director of the Company since August
1994. Mr. Chadwick serves on the Audit Committee of the Board of Directors. Mr.
Chadwick is Senior Vice President and a Managing Director of the Corporate
Finance Department of Sanders Morris Mundy Inc., a Houston-based financial
services and investment banking firm. From 1988 to August 1994, Mr. Chadwick
served as President and Co-Owner of Chadwick, Chambers & Associates, Inc., an
investment and merchant banking firm specializing in corporate finance services.
From 1984 to 1988, Mr. Chadwick served as Vice President, Corporate Finance at
Lovett Mitchell Webb & Garrison, Inc., a Houston-based investment banking firm.
Mr. Chadwick has been engaged in investment banking since 1978. Mr. Chadwick
presently serves on the Board of Directors of Blue Dolphin Energy Company and
Brazos Sportswear, Inc., both publicly traded corporations, and Moody-Price,
Inc., a privately held concern. Mr. Chadwick received an M.B.A. in finance from
Southern Methodist University and a B.A. degree in economics from the University
of Texas.

                                      -20-

      NICO B. LETSCHERT was elected to the Board of Directors in September 1994
and serves as a member of the Compensation Committee of the Board of Directors.
Mr. Letschert is the CEO of Noesis Capital Corp., a Florida-based investment
banking and money management firm. From 1984 until July 1995, Mr. Letschert was
President of Noble Investment Co. of Palm Beach. A native of The Netherlands,
Mr. Letschert began his career on the Amsterdam Stock Exchange before relocating
to the U.S. and becoming involved with venture capital and corporate finance.
Mr. Letschert received his degree from the Dutch Institute for Banking and
Finance and is a Certified Financial Planner. He also serves on the Board of
Directors of the following publicly traded corporations: Futuremedia PLC and PSI
Industries, Inc.

      PHILIP M. MOUNT has been a director of the Company since August 5, 1994
and is a partner with the law firm of Kelly, Sutter, Mount & Kendrick. Mr. Mount
has engaged in the practice of law in Houston, Texas since 1983. Mr. Mount's
principal areas of practice are corporate finance and securities. Mr. Mount
received his B.B.A. with honors from the University of Texas at Austin in 1980
and a J.D. from the University of Houston College of Law in 1983. From August
1990 until its acquisition in 1993, Mr. Mount served as a director and a member
of the Compensation and Executive Committees of Two Pesos, Inc., a publicly
traded Houston, Texas based restaurant company. Mr. Mount is also a member of
the Board of Directos of Star Resources Corporation, a corporation organized
under the laws of British Columbia, which is public company traded on the
Vancouver and Toronto Stock Exchanges in Canada and the OTC Bulletin Board in
the United States.

      SAROSH J. COLLECTOR has been a director of the Company since March 17,
1995 and currently serves as a member of the Audit and Compensation Committees
of the Board of Directors. Mr. Collector is a certified public accountant and
has served as President of the accounting firm of Collector, Dart & Moore P.C.
since 1987. From 1986 to 1987, Mr. Collector was a manager with the accounting
firm of Spicer & Oppenheim, and from 1981 to 1986 served as a partner with the
accounting firm of Malow Cohen & Co. Mr. Collector's principal areas of practice
are taxation, business consulting and business valuation. Mr. Collector also
served as a director of Two Pesos, Inc., a publicly traded corporation, from
April 1990 to August 1993.

      DARRIN STRAUGHAN has been a director of the Company since April 2, 1998.
Mr. Straughan has served as Vice President of James Original Coney Island, Inc.,
the corporation which owns the James Coney Island restaurant chain, since 1993.
From 1986 to 1993, Mr. Straughan was Director of Marketing for Kettle
Restaurants. Mr. Straughan also provides operational consulting services to the
Company pursuant to a Professional Services Agreement under which he has
received options to purchase 100,000 shares of the Company's Common Stock,
vesting over a period of three years, at an exercise price of $.14 per share.
Such compensation is not in consideration for any service provided by Mr.
Straughan as director of the Company.

COMMITTEES AND FEES

      The Board of Directors of the Company has established an Audit Committee
and a Compensation Committee. The purpose of the Audit Committee is to review
and make recommendations to the Board of Directors with respect to the
engagement of the Company's independent public accountants, reviewing with such
accountants the plans for and the results and scope of the auditing engagement
and certain other matters relating to the services provided to the Company,
including the independence of such accountants. The Audit Committee met in
August 1997 and approved a change of principal independent accountants for the
fiscal year 1997 audited financial statements. Mann, Frankfort, Stein & Lipp,
P.C. was engaged as the Company's principal independent accountant to replace
PricewaterhouseCoopers LLP (formerly Coopers & Lybrand L.L.P.) who resigned on
August 20, 1997.

      The Compensation Committee reviews on behalf of, and makes recommendations
to, the Board of Directors with respect to compensation of executive officers
and key employees of the Company and administers the Company's Stock
Compensation Plan (the "Stock Compensation Plan"). The Compensation Committee
held two meetings during the fiscal year ended June 28, 1998.

                                      -21-

      Each director who is not an employee of the Company is entitled to be paid
$250 for each meeting of the Board of Directors attended (exclusive of
telephonic meetings) and $250 for each meeting of a Committee of the Board of
Directors attended (exclusive of committee meetings occurring on the same day as
Board Meetings), and are reimbursed for expenses incurred in attending such
meetings. Directors who are employees of the Company are not paid any additional
compensation for attendance at Board of Directors or Committee meetings. During
fiscal 1998 the Directors chose to forego any compensation for attending
meetings. During fiscal 1998, the Board of Directors conducted nine meetings,
and approved actions undertaken by management of the Company by unanimous
written consent.

SECTION 16(a) - BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

      Section 16(a) of the Securities Exchange Act of 1934, as amended (the
"Exchange Act") requires the Company's officers and directors, and persons who
own more than 10% of a registered class of the Company's equity securities, to
file reports of ownership and changes in ownership of the Company's securities
with the Securities and Exchange Commission (the "Commission").

      Based solely on its review of the copies of such report forms received by
it with respect to fiscal year 1998, or written representations from certain
reporting persons, the Company believes that filing requirements applicable to
its directors, officers and persons who own more than 10% of a registered class
of the Company's equity securities have been timely complied with in accordance
with Section 16(a) of the Exchange Act.


ITEM 11.    EXECUTIVE COMPENSATION.

SUMMARY COMPENSATION INFORMATION

      The following table sets forth certain information regarding all cash
compensation paid or to be paid by the Company or any of its subsidiaries, as
well as other compensation paid or accrued, during the Company's fiscal year
ended June 28, 1998, to the Company's Chief Executive officer and to those other
executive officers who received salary and bonus compensation in excess of
$100,000 during the fiscal year (the "named executive officers").

                          SUMMARY COMPENSATION TABLE


                                                                                     LONG-TERM COMPENSATION
                                                   ANNUAL COMPENSATION                      AWARDS                    PAYOUTS
                                            -----------------------------------     -------------------------         -------  
                                                                                     RESTRICTED  SECURITIES
                                                                        OTHER ANNUAL   STOCK     UNDERLYING       LTIP   ALL OTHER
                                                                       COMPENSATION(2) AWARD(S) OPTIONS/SARS(3) PAYOUTS COMPENSATION
 NAME AND PRINCIPAL POSITION       YEAR        SALARY($)       BONUS($)      ($)         ($)         (#)           ($)      ($)
 ---------------------------       ----        ---------       --------      ---         ---         ---           ---      ---
                                                                                                   
Ghulam Bombaywala, Chairman of     1998      $120,000(1)        $-0-        $-0-        $-0-         $-0-        $-0-     $-0-
the Board and Chief Executive      1997      $ 60,000(1)   $  60,000(1)      -0-         -0-          -0-         -0-      -0-
Officer                            1996           -0-            -0-         -0-         -0-          -0-         -0-      -0-

                                                                                
(1) Includes salary or bonus amounts earned but deferred at the officer's
    election.
(2) Excludes certain incidental perquisites, the total of which did not exceed
    the lesser of $50,000 or 10% of cash compensation for any named individual.

                                      -22-

OPTION GRANTS AND EXERCISES DURING FISCAL YEAR 1998

      There were no options to acquire shares of Common Stock granted to the
Chief Executive Officer, nor were any options exercised by the Chief Executive
Officer during fiscal year 1998. The Company does not have any outstanding Stock
Appreciation Rights ("SARs").

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

      The Compensation Committee of the Company is currently comprised of two
persons selected by the Board of Directors. Throughout fiscal 1998, Nico B.
Letschert and Sarosh J. Collector served on the Compensation Committee. Nico B.
Letschert was the President of Noble Investment Co. of Palm Beach ("Noble") and
is the Chief Executive Officer of Noesis Capital Corp. ("Noesis"). Sarosh J.
Collector is a certified public accountant and President of the Houston based
accounting firm of Collector, Dart & Moore, P.C.

      Darrin Straughan, a director of the Company, is the Vice President of
James Original Coney Island, Inc., a privately-held corporation which owns the
James Coney Island restaurants. Mr. Bombaywala, Chief Executive Officer and a
director of the Company, is a shareholder and director of James Original Coney
Island, Inc. and also serves as its President. (See "Item 13.
Certain Relationships and Related Transactions").

EMPLOYMENT CONTRACTS

      Effective July 1, 1994, the Company entered into an employment agreement
(the "Bombaywala Agreement") with Ghulam Bombaywala, Chairman of the Board,
Chief Executive Officer and a director of the Company. Under the terms of the
Bombaywala Agreement, Mr. Bombaywala is entitled to receive an annual salary of
$60,000 plus annual cost of living increases. In addition, Mr. Bombaywala is
entitled to receive a bonus in an amount based on such factors as the Board of
Directors of the Company may elect to consider.

      The Bombaywala Agreement expired April 30, 1997, however, during the
second quarter of fiscal 1998, the Board of Directors approved a one year
extension of the Bombaywala Agreement, increased Mr. Bombaywala's base salary to
$120,000 and awarded Mr. Bombaywala a bonus of $60,000 for fiscal 1997. During
the fourth quarter of fiscal 1998, the Board of Directors approved a second
extension of the Bombaywala Agreement to April 30, 1999 with the same base
salary of $120,000. No bonus was awarded to Mr. Bombaywala for fiscal 1998.

      Mr. Bombaywala has elected to defer any salary or bonus due and owing to
him under his employment agreement for fiscal 1998 and all prior years for an
indefinite period of time. The Bombaywala Agreement also provides for health,
medical and life insurance benefits and allows participation in the Company's
employee benefit plans. The Bombaywala Agreement contains provisions for
employment on a full time basis, as well as payments upon termination and
payment of bonuses. The non-competition provisions of the Bombaywala Agreement
provide that upon termination, Mr. Bombaywala will not engage or participate in
a barbecue or Mexican restaurant business within a radius of ten miles of any
existing or proposed barbecue or Mexican restaurant owned, licensed, managed or
operated by the Company for a period of twelve months beginning on the date of
termination of the Bombaywala Agreement. All amounts due to Mr. Bombaywala have
been accrued.

                                      -23-

BOARD COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

      The Compensation Committee, currently consisting of Messrs. Collector and
Letschert, determines the compensation of the Company's sole executive officer,
Mr. Bombaywala.

      Mr. Bombaywala decided to waive any salary or bonus in fiscal 1995 and
fiscal 1996 due to the fact that the Company has been and is in the process of a
"turnaround." For fiscal 1997, Mr. Bombaywala deferred a salary of $60,000 per
year and a bonus of $60,000 for an indefinite period of time. For fiscal 1998,
Mr. Bombaywala deferred a salary of $120,000 for an indefinite period of time.
The Compensation Committee agreed with Mr. Bombaywala's decision to forego any
salary or bonus during fiscal 1995, 1996, 1997 and 1998. The compensation which
would have been payable to Mr. Bombaywala through fiscal 1998 was determined by
the original Bombaywala Agreement, which was negotiated between the Company and
Mr. Bombaywala when Marco's was acquired in fiscal 1994. As discussed above, the
Board of Directors elected to amend the Bombaywala Agreement in fiscal 1998.

      Mr. Bombaywala owns 13,458,889 shares of the Company's Common Stock or
approximately 53.7% of the outstanding shares. Included in this calculation is
the following: Mr. Bombaywala received warrants with the right to purchase
222,222 shares of the Company's common stock at a price of $1.00 per share,
which were subsequently repriced to $.25 per share, issued in connection with
the issue of the 12% Subordinated Notes in December 1994. When Mr. Bombaywala
converted his 12% Subordinated Note to the 11% Convertible Subordinated Note he
received warrants with the right to purchase 50,000 shares of the Company's
Common Stock at $1.50 per share. As an incentive to Mr. Bombaywala for
converting his note, his 222,222 warrants were not canceled. On March 27, 1998
pursuant to the Conversion and Offset Agreement, Mr. Bombaywala received
7,500,000 shares of Common Stock. (See "Item 13. Certain Relationships and
Related Transactions".)

      In April 1998, the Compensation Committee considered the terms of
compensation to Mr. Bombaywala for the extension of personal guarantees and
other consideration made or provided by Mr. Bombaywala on behalf of the Company.
The Committee received and evaluated information received from Mr. Bombaywala
and the Company and determined that Mr. Bombaywala had personally guaranteed at
least $10.5 million in debt and lease obligations of the Company. Mr. Bombaywala
also committed to guarantee up to $5,000,000 of additional Company obligations
if requested or necessary. The Compensation Committee reported and referred the
matter to the full Board of Directors for consideration. On May 1, 1998 the
Board of Directors approved the issuance to Mr. Bombaywala of warrants to
purchase 10,000,000 pre-reverse stock split shares of the Company's Common Stock
at the pre-reverse stock split exercise price of $.14 per share. The Board
decided to seek approval prior to the issuance of the warrants from the
Company's independent shareholders (all shareholders excluding Mr. Bombaywala)
and received a fairness opinion for the transaction from a third-party. However,
at this time the Board has decided to defer the issuance of the warrants to Mr.
Bombaywala for an indefinite period of time. If in the future the Board decides
that it is in the best interests of the Company to issue the warrants to Mr.
Bombaywala, the Board will seek shareholder approval at the next annual meeting
or at a special meeting.

      The Compensation Committee believes that Mr. Bombaywala is very motivated
due to his stock ownership and warrant rights and financial commitment to the
Company to represent the interests of all stockholders and maximize the
performance of the Company. The Compensation Committee believes the salary
payable to Mr. Bombaywala pursuant to his employment agreement to be less than
the amount a CEO of a public company of comparable size would receive. The
Compensation Committee agrees with Mr. Bombaywala's decision, as stated above,
to defer all cash compensation payable to him as salary and bonuses since 1995
until the Company's operating performance improves.

                                      -24-

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

      The following table sets forth certain information with respect to the
beneficial ownership of the Company's Common Stock as of September 11, 1998, by
(i) each person who is known by the Company to beneficially own 5% or more of
the Common Stock, (ii) each director and named executive officer of the Company,
and (iii) all officers and directors of the Company as a group. Unless otherwise
noted, the persons and entities named below have sole voting and investment
power with respect to such shares.

                                                       SHARES BENEFICIALLY OWNED
                                                       -------------------------
NAME OF BENEFICIAL OWNER                                  NUMBER       PERCENT
- ------------------------                                  ------       -------
Ghulam Bombaywala(1)                                     23,458,889     67.3%
Michael S. Chadwick(2)(6)                                   155,444         *
Nico B. Letschert(3)(6)                                      82,054         *
Philip M. Mount(4)(6)                                        65,222         *
Sarosh J. Collector(5)(6)                                    29,000         *
Darrin Straughan (7)                                        100,000         *
GTI Partners, LLC (8)                                     9,500,000     27.8%

All officers and directors as a group (6 persons)        23,890,609     69.0%
- -------------
*    Indicates ownership of less than or equal to one percent of the outstanding
     Common Stock of the Company.

(1)  Mr. Bombaywala's address is 11111 Wilcrest Green, Suite 350, Houston, Texas
     77042. Includes warrants to purchase 222,222 shares of Common Stock issued
     in connection with the Company's 12% Subordinated Notes. Includes warrants
     to purchase 50,000 shares of Common Stock issued in connection with the
     Company's 11% Convertible Subordinated Notes. Includes the warrants to
     purchase 10,000,000 shares of Common Stock if the Company's independent
     shareholders approve the issuance of 10,000,000 warrants to Mr. Bombaywala
     at the Company's next Annual Meeting of Shareholders. Mr. Bombaywala holds
     the voting rights to 9,500,000 shares represented by the warrants issued or
     issuable to GTI Partners, LLC. Mr. Bombaywala disclaims beneficial
     ownership to the shares issuable to GTI and such shares are not included as
     shares beneficially owned by Mr. Bombaywala in the table above. (See "Item
     13. Certain Relationships and Related Transactions.")


(2)  Mr. Chadwick's address is 3100 Chase Tower, Houston, Texas 77002.
     Includes warrants to purchase 135,444 shares of Common Stock issued in
     connection with the Company's 12% Subordinated Notes. (See "Item 13.
     Certain Relationships and Related Transactions.")

(3)  Includes warrants to purchase 45,000 shares of Common Stock originally
     issued to Noble Investment Co. under the terms of the 1993 Regulation S
     offering and subsequently assigned to Mr. Letschert. Includes 21,000 shares
     of Common Stock issuable to Mr. Letschert upon the conversion of $105,000
     in 9% Debenture principal, at a conversion ratio of one share of Common
     Stock for each $5.00 in principal converted. Mr. Letschert may acquire the
     9% Debentures in the principal amount of $105,000 upon the exercise of
     warrants originally granted to Noble as placement agent for the Company's
     offering of 9% Debentures and subsequently assigned to Mr. Letschert. Mr.
     Letschert's address is 1801 Clint Moore Road, Suite 100, Boca Raton,
     Florida 33487.

(4)  Mr. Mount's address is 1600 Smith, Suite 3700, Houston, Texas 77002.
     Includes warrants to purchase 45,222 shares of Common Stock issued in
     connection with the Company's 12% Subordinated Notes.

(5)  Mr. Collector's address is 3000 Richmond Avenue, Suite 270, Houston, Texas
     77002.

(6)  Includes options to purchase 20,000 shares of Common Stock granted under
     the Company's Stock Compensation Plan.

(7)  Mr. Straughan's address is 11111 Katy Frwy., Suite 700, Houston, Texas
     77079. Includes options to purchase 100,000 shares of the Company's Common
     Stock, which options are exercisable as to 33,000 shares after April 2,
     1999, as to an additional 33,000 shares after April 2, 2000, and as to the
     remaining 34,000 shares after April 2, 2001. (See "Item 13. Certain
     Relationships and Related Transactions.")

(8)  All beneficial ownership is derived from warrants, 8,500,000 of which is
     contingent and 1,000,000 of which is not. (See "Item 13. Certain
     Relationships and Related Transactions.")

                                      -25-

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

      In the fourth quarter of fiscal 1997 the Company sold Pete's Hospitality
Co., Inc., ("Pete's") a wholly-owned subsidiary, pursuant to a Stock Purchase
Agreement, to Angelo Pitillo, former President, Chief Operating Officer and
director of the Company. Mr. Pitillo acquired all of the issued and outstanding
shares of Pete's in exchange for a promissory note of Pete's payable to the
Company in the principal amount of $300,000 (the "Pete's Note"). The Pete's Note
accrues interest at the rate of 10% per annum over approximately five years. The
Pete's Note is secured by the assets of Pete's. The Company recorded a loss of
approximately $750,000 on the transaction. On December 18, 1997, Pete's
Hospitality Co., Inc. filed for bankruptcy. Therefore, the Company wrote off the
note receivable balance of $294,904 in fiscal 1998. The Company is a secured
creditor of the bankrupt estate, however, there is no assurance that there will
be sufficient assets in the estate to fully satisfy the claims of all creditors,
including the Company's, in whole or in part.

      Ghulam M. Bombaywala, the Company's Chief Executive Officer and director,
has an ownership interest in and participates in the management of other
businesses, including James Original Coney Island, Inc., the Houston-based
corporation which owns the James Coney Island restaurant chain.

      On April 2, 1998 the Company entered into a Professional Services
Agreement with Darrin Straughan to provide operational consulting services to
the Company and its subsidiaries. As compensation for his services, Mr.
Straughan was issued stock options to purchase 100,000 shares of the Company's
Common Stock at an exercise price of $.14 per share. The stock options vest pro
rata over a period of three years. Mr. Straughan is a director of the Company
and the Vice President of James Original Coney Island, Inc., the corporation
which owns the James Coney Island restaurant chain.

      Mr. Bombaywala has an employment contract with the Company providing for
annual compensation of $120,000. (See "Item 11. Executive Compensation -
Employment Contracts.")

      On May 1, 1998 the Board of Directors of the Company adopted a resolution
approving the issuance to Mr. Bombaywala of warrants to purchase 10,000,000
pre-reverse stock split shares of the Company's Common Stock at the pre-reverse
stock split exercise price of $.14 per share, which was the market price of the
stock on April 2, 1998 when the Board of Directors first considered a proposal
to compensate Mr. Bombaywala for the bank loans, notes, accounts payable, taxes,
contracts and leases that he had personally guaranteed on behalf of the Company
in order for the Company to continue to do business.

      In approving the issuance of the warrants to Mr. Bombaywala, the Board
considered, among other things, (i) its prior commitment to Mr. Bombaywala to
compensate him for his personal guarantees of Company obligations and his loans
and advances to the Company (collectively the "Guarantees"), (ii) the importance
of the Guarantees to the Company's financial survival and the aggregate amount
of such Guarantees, particularly in the past year, (iii) the personal risk of
the Guarantees to Mr. Bombaywala and the pledge of his personal assets to
partially collateralize certain of the Guarantees, (iv) the fact that the market
price of the Company's Common Stock was equal to the exercise price of the
warrants at the time of the request by Mr. Bombaywala, (v) the short- and
long-term value to the Company of the commitment of Mr. Bombaywala to guarantee
up to $5 million of future obligations of the Company if requested by the
Company for additional financing or the renewal of existing leasehold or debt
obligations of the Company, (vi) the waiver and/or accrual and nonpayment of all
prior compensation payable to Mr. Bombaywala as an executive officer of the
Company, (vii) the lock-up agreement with respect to the shares underlying the
warrants, and (viii) the fact that the Company will pursue a fairness opinion
with respect to the warrants and approval of the independent shareholders of the
Company with respect to the issuance of the warrants.

      The warrants will have a four year term and the underlying shares will be
subject to a two year lock-up agreement which will expire if a total of $5
million in debt or equity financing is raised by the Company within the two year
period.

      At this time the Board has decided to defer the issuance of the warrants
to Mr. Bombaywala for an indefinite period of time. If in the future the Board
decides that it is in the best interests of the Company to issue the warrants to
Mr. Bombaywala, the Board will seek shareholder approval at the next annual
meeting or at a special meeting.

      On May 13, 1998 the Company entered into a Consulting Agreement with GTI
Partners, L.L.C. ("GTI") to seek sources of financing for the Company. In
consideration for the performance of these services, the Company agreed to issue
to GTI warrants to purchase up to 9,500,000 shares of pre-reverse stock split
shares of the Company's Common Stock at a pre-reverse stock split exercise price
of $.09 per share, which was the average 

                                      -26-

market price of the Common Stock during the period of negotiations with GTI. The
Board of Directors, in making its decision to approve the Consulting Agreement,
considered the following factors, among others, (i) the Company's immediate and
substantial need for working capital, (ii) the lack of other financing
alternatives available to the Company, (iii) the fact that approximately 90% of
the consideration payable to GTI is based on the closing of a $2,500,000
financing, (iv) the fact that the terms of the financing may be accepted or
rejected by the Company in its discretion, (v) the nonexclusive arrangement with
GTI, (vi) the fact that the exercise price of the GTI warrants was non-dilutive
to the market price when initial negotiations were undertaken, (vii)
representations of GTI that the financing is not expected to be materially
dilutive to the market price of the Company's stock at the time the financing is
consummated, (viii) the fact that the shares issued to GTI are subject to a two
(2) year Lock-Up Agreement subject to early termination if the Company receives
$5,000,000 in GTI arranged financings within such two (2) year period, and (ix)
the financing track record of GTI and its affiliates.

      Warrants to purchase 1,000,000 pre-reverse stock split shares of the
Company's Common stock were issued upon the execution of the GTI Consulting
Agreement. The remaining warrants for 8,500,000 pre-reverse stock split shares
will be issued to GTI upon the completion of at least $2,500,000 of initial
financing. The shares underlying the warrants are subject to a lock-up agreement
prohibiting resale thereof for a period of two years from the date of the
issuance of the respective warrants subject to the Company's consent to any
proposed public or private resales, or the expiration of the lock-up agreement
upon GTI arranging a total of $5,000,000 of financing on terms acceptable to the
Company. The warrant shares are subject to a voting agreement and proxy in favor
of Mr. Bombaywala, the Company's Chief Executive Officer, which shall expire as
to 250,000 post-reverse stock split shares every ninety days from the date of
exercise of the warrants. The warrants may be exercised in whole, but not in
part, and are not transferable except to entities affiliated with GTI or with
the Company's consent.

      On May 15, 1997, Mr. Bombaywala and the Company entered into a Conversion
and Offset Agreement whereby the $3,750,000 of debt evidenced by certain
promissory notes issued to Mr. Bombaywala by the Company in connection with the
acquisition of Pasta Co. from Mr. Bombaywala in 1996 were converted to 7,500,000
Common Stock Rights (the "Rights"). Each of the Rights automatically converted
to one share of the Company's Common Stock at a later date, without further
action or consideration by Mr. Bombaywala when the Company amended its Articles
of Incorporation to increase its authorized shares. In exchange for the Rights,
Mr. Bombaywala forgave the Notes. A value of $.50 per share was determined by
the Board of Directors in connection with the conversion. The Company's
shareholders approved the increase in the Company's authorized shares on January
23, 1998, and the shares were issued to Mr. Bombaywala.

      The Company also agreed with Mr. Bombaywala to offset $819,202 represented
by certain Pasta Co. promissory notes payable to Mr. Bombaywala in connection
with the acquisition of Pasta Co. against a note receivable from Mr. Bombaywala
payable to Marco's.

      During fiscal 1998 the Company utilized the law firm of Kelly, Sutter,
Mount & Kendrick, P.C. ("KSMK") to perform certain legal services for the
Company. Philip M. Mount, a director of the Company, is a principal of KSMK. The
amount of fees paid to KSMK during fiscal 1998 did not exceed five percent of
the law firm's gross revenues during the fiscal year.

      In December 1994, in connection with the offering of the Company's $3
million 12% Subordinated Notes, Sanders Morris Mundy, Inc. ("SMM") received
approximately $250,000 as a placement fee. Also in connection with the offering,
the Company entered into an eighteen month advisory agreement with SMM calling
for payments of $10,000 per month and issued warrants to purchase 150,000 shares
of common stock at an exercise price of $2.50 per share which currently expire
on August 31, 2002. Michael S. Chadwick, a director of the Company, is Senior
Vice President and a Managing Director of Corporate Finance of SMM. Mr. Chadwick
was assigned 45,000 of the warrants by SMM. In July 1998, the payment terms of
the 12% Subordinated Notes were extended and the exercise price of the warrants
was reduced to $.09 per share. In consideration for the extension of the note
term, an additional 1,150,000 warrants exercisable at $0.25 per share and
expiring on August 31, 2003 unless the note is paid at its maturity date, were
issued to the noteholders. In December 1997, the advisory agreement was extended
to July 1998, after which it expired. However, the amount owing under the
advisory agreement ($75,000) is due on December 31, 1999 pursuant to a
non-interest bearing note.

                                      -27-

ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

      (a)   DOCUMENTS FILED AS PART OF THIS REPORT.

            (1)   The Consolidated Financial Statements listed in the Index to
                  the Consolidated Financial Statements on page F-1 are filed as
                  part of this report and are incorporated by reference.

            (2)   No financial statement schedules are filed as part of this
                  report.

            (3)   The Exhibits filed as part of this report are listed on the
                  Exhibit Index appearing on page E-1 which is incorporated
                  herein by reference.

      (b)   REPORTS ON FORM 8-K

            During the fourth quarter of fiscal 1998, the Company filed Form
            8-K, dated May 13, 1998, reporting under "Item 5. Other Events", the
            Consulting Agreement entered into with GTI Partners, L.L.C. to seek
            sources of financing for the Company, and the approval by the Board
            of Directors, subject to shareholder ratification, of the issuance
            to Mr. Bombaywala of 10,000,000 shares of the Company's Common Stock
            in consideration for his guarantees of the Company's present and
            future indebtedness.

      (c)   EXHIBITS REQUIRED BY ITEM 601 OF REGULATION S-K

            The Exhibits required by Item 601 of Regulation S-K and listed in
            the Exhibit Index on page E-1 are filed as part of this report.

      (d)   FINANCIAL STATEMENT SCHEDULES

            None.


                  [This space is intentionally left blank.]

                                      -28-

                                  SIGNATURES



      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                                WATERMARC FOOD MANAGEMENT CO.
                                                    (Registrant)
Date: October 12, 1998                          By:/s/ GHULAM BOMBAYWALA
                                                   Ghulam Bombaywala, Chairman 
                                                   of the Board, Chief Executive
                                                   Officer and Director

      Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

             NAME                           TITLE                   DATE
             ----                           -----                   ----
/s/ GHULAM BOMBAYWALA          Chairman of the Board, Chief      October 12,
    Ghulam Bombaywala          Executive Officer and Director       1998
                               (Principal Executive Officer
                               and acting as Principal
                               Financial and Accounting      
                               Officer) (1)                  

/s/ PHILIP M. MOUNT            Director                          October 12
    Philip M. Mount                                                 1998

/s/ MICHAEL S. CHADWICK        Director                          October 12
    Michael S. Chadwick                                             1998

/s/ NICO B. LETSCHERT          Director                          October 12
    Nico B. Letschert                                               1998

/s/ SAROSH J. COLLECTOR        Director                          October 12
    Sarosh J. Collector                                             1998

/s/ DARRIN STRAUGHAN           Director                          October 12
    Darrin Straughan                                                1998


(1)   The principal financial and accounting officer resigned in July 1997 and
      has not been replaced as of the date of this filing. Mr. Bombaywala is
      signing in these capacities.

                                      -29-


                   WATERMARC FOOD MANAGEMENT CO. SUBSIDIARIES

    INDEX TO AUDITED FINANCIAL STATEMENTS

          Reports to Independent Accountants............................F-2; F-3

          Consolidated Balance Sheets...................................F-4

          Consolidated Statements of Operations.........................F-5

          Consolidated Statements of Stockholders' Equity...............F-6

          Consolidated Statements of Cash Flows.........................F-7

          Notes to Consolidated Financial Statements....................F-8
     

                                      F-1

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of Watermarc Food Management Co.

We have audited the consolidated balance sheets of Watermarc Food Management Co.
and subsidiaries (the "Company") as of June 28, 1998 and June 29, 1997 and the
related consolidated statements of operations, stockholders' equity, and cash
flows for the fiscal years then ended. These consolidated financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these consolidated financial statements based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

As more fully described Note 1, the Company recorded an adjustment of $2,600,000
relating to the impairment of intangible assets associated with the acquisition
of a subsidiary. The Company's estimate of undiscounted cash flows related to
such assets indicates that the remaining carrying value of intangible assets was
expected to be recovered. Nonetheless, it is possible given the Company's
financial condition, as explained below, that the estimate of undiscounted cash
flow may change in the future, resulting in the need to adjust the carrying
value of intangible assets and related long-lived assets.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Watermarc Food
Management Co. and subsidiaries as of June 28, 1998 and June 29, 1997 and the
consolidated results of their operations and their cash flows for the fiscal
years then ended, in conformity with generally accepted accounting principles.

The Accompanying Financial Statements have been prepared assuming that the
Company will continue as a going concern.

As shown in the Financial Statements, the Company incurred a net loss of
$6,964,084 for 1998 and has incurred substantial net losses for each of the past
two years. At June 28, 1998, current liabilities exceeed current assets by
$9,729,502 and total liabilities exceed total assets by $5,644,422. These
factors and others discussed in Note 1, raise substantial doubt about the
Company's ability to continue as a going concern. The Financial Statements do
not include any adjustments relating to the recoverability and classification of
recorded assets, or the amounts and classifications of liabilities that might be
necessary in the event the Company cannot continue in existence.


                                            MANN, FRANKFORT, STEIN & LIPP, P.C.

Houston, Texas
October 12, 1998

                                       F-2

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders of
Watermarc Food Management Co.

We have audited the consolidated balance sheet of Watermarc Food Management Co.
and subsidiaries (the "Company") as of June 30, 1996 and the related
consolidated statements of operations, stockholders' equity, and cash flows for
the fiscal years ended June 30, 1996 and July 2, 1995. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Watermarc Food
Management Co. and subsidiaries as of June 30, 1996 and the consolidated results
of their operations and their cash flows for the fiscal years ended June 30,
1996 and July 2, 1995, in conformity with generally accepted accounting
principles.

                                            PRICEWATERHOUSECOOPERS LLP

Houston, Texas
September 27, 1996

                                       F-3

                 WATERMARC FOOD MANAGEMENT CO. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


          ASSETS                                                        JUNE 28, 1998   JUNE 29, 1997
                                                                        -------------   -------------
                                                                                           
Current assets:
       Cash and cash equivalents .....................................  $      90,775   $     263,542
       Accounts receivable, trade ....................................        204,106         540,406
       Accounts receivable from affiliates ...........................        115,244         299,518
       Inventories ...................................................        316,334         483,302
       Prepaid expenses and other current assets .....................         38,872          73,217
                                                                        -------------   -------------
          Total current assets .......................................        765,331       1,659,985

Property and equipment, net ..........................................      6,213,441       6,050,631
Notes and other receivables from affiliate ...........................      1,398,583       1,679,374
Intangible assets, net ...............................................      4,041,433       7,213,457
Other assets .........................................................        264,382         111,381
                                                                        -------------   -------------
                                                                        $  12,683,170   $  16,714,828
                                                                        =============   =============
                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
       Accounts payable, trade .......................................  $   4,969,793   $   4,780,931
       Accrued liabilities ...........................................      2,605,392       2,263,821
       Current portion of long-term debt .............................      2,919,648       2,787,814
                                                                        -------------   -------------
          Total current liabilities ..................................     10,494,833       9,832,566

Long-term debt, less current portion .................................      7,230,348       4,484,539
Notes payable to stockholder .........................................           --           500,000
Deferred rent ........................................................        602,411         577,976

Commitments and contingencies

Stockholders' equity:
       Preferred stock, $1 par value, 5,000,000 shares authorized, 
            329,540 shares issued and outstanding as of June 28, 1998
            and June 29, 1997; $10 liquidation preference.............        329,540         329,540
       Common stock, $.05 par value, 100,000,000 shares authorized,
            23,783,114 issued and outstanding as of June 28, 1998, and
            14,263,230 issued and 14,163,230 outstanding as of 
            June 29, 1997   ..........................................      1,189,155         713,161
       Additional paid-in capital ....................................     30,114,052      30,740,131
       Accumulated deficit ...........................................    (37,277,169)    (30,313,085)
                                                                        -------------   -------------
                                                                           (5,644,422)      1,469,747
          Less treasury stock, cost method ...........................           --          (150,000)
                                                                        -------------   -------------
          Total stockholders' equity .................................     (5,644,422)      1,319,747
                                                                        -------------   -------------
                                                                        $  12,683,170   $  16,714,828
                                                                        =============   =============

                     The accompanying notes are an integral
                 part of the consolidated financial statements.

                                       F-4

                 WATERMARC FOOD MANAGEMENT CO. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                          52 WEEKS ENDED
                                                           -----------------------------------------------
                                                           JUNE 28, 1998    JUNE 29, 1997    JUNE 30, 1996
                                                           -------------    -------------    -------------
                                                                                              
Revenue:
      Restaurants ......................................   $  37,540,093    $  46,734,262    $  37,227,201
      Food products ....................................       2,632,056        2,391,099        2,902,242
                                                           -------------    -------------    -------------
          Total revenues: ..............................      40,172,149       49,125,361       40,129,443

Costs and expenses:
      Cost of restaurant revenues:
            Cost of food and beverage ..................      11,224,209       12,539,192       10,956,113
            Labor and benefits .........................      13,030,787       14,326,414       11,348,823
            Other restaurant operations ................      13,342,796       17,678,805       10,222,633
      Cost of food product revenues ....................       1,177,684        2,235,076        2,643,594
      General and administrative .......................       2,982,361        4,364,147        2,752,539
      Depreciation and amortization ....................       4,755,760        6,035,811        2,178,218
      Provision for restaurant closings ................         209,968        1,175,434             --
      Provision of Bad Debt for Pete's Hospitality .....         294,904          751,614             --
                                                           -------------    -------------    -------------
            Total costs and expenses ...................      47,018,469       59,106,493       40,101,920
                                                           -------------    -------------    -------------
Income (loss) from operations ..........................      (6,846,320)      (9,981,132)          27,523

Non-operating income (expenses):
      Interest income ..................................         120,186          121,260          166,566
      Interest expense .................................        (977,609)      (1,220,666)        (850,224)
      Other, net .......................................         739,659          167,763          704,831
                                                           -------------    -------------    -------------
            Total non-operating income (expenses) ......        (117,764)        (931,643)          21,173
                                                           -------------    -------------    -------------
Income (loss) before income taxes ......................      (6,964,084)     (10,912,775)          48,696

Income tax provision (benefit) .........................            --               --               --
                                                           -------------    -------------    -------------
Net income (loss) ......................................      (6,964,084)     (10,912,775)          48,696

Preferred stock dividends ..............................         296,586          296,586          296,586
                                                           -------------    -------------    -------------
Net income (loss) less preferred stock dividends .......   $  (7,260,670)   $ (11,209,361)   $    (247,890)
                                                           =============    =============    =============
Loss per common share - Basic and Fully Diluted.........   $       (0.42)         $(0.83)    $       (0.02)
                                                           =============    =============    =============
Weighted average common and common equivalent shares ...      17,190,810       13,451,487       12,040,163
                                                           =============    =============    =============

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      F-5

  WATERMARC FOOD MANAGEMENT CO. AND SUBSIDIARIES
       CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


                                           PREFERRED STOCK           COMMON STOCK               TREASURY STOCK     
                                          SHARES     AMOUNT      SHARES         AMOUNT        SHARES       AMOUNT  
                                          -------   --------   -----------    -----------    --------    --------- 
                                                                                          
Balance, July 2, 1995 .................   329,540   $329,540    11,112,026    $   555,601        --           --   

       Issuance of common stock .......      --         --       2,003,667    $   100,183        --           --   
       Preferred stock dividends:
            Cash ......................      --         --            --             --          --           --   
            Common stock ..............      --         --         317,965    $    15,898        --           --   
       Net income .....................      --         --            --             --          --           --   
                                          -------   --------   -----------    -----------    --------    --------- 
Balance, June 30, 1996 ................   329,540   $329,540    13,433,658    $   671,682        --           --   

       Conversion of stockholder's debt      --         --            --             --          --           --   
       Conversion of interest on
            on stockholder's debt .....      --         --            --             --          --           --   
       Repurchase of common stock .....      --         --            --             --       100,000    $(150,000)
       Preferred stock dividends:
            Cash ......................      --         --            --             --          --           --   
            Common stock ..............      --         --         829,572    $    41,479        --           --   
       Net loss .......................      --         --            --             --          --           --   
                                          -------   --------   -----------    -----------    --------    --------- 
Balance, June 29, 1997 ................   329,540   $329,540    14,263,230    $   713,161     100,000    $(150,000)
       Preferred stock dividends:
            Cash ......................      --         --            --             --          --           --   
            Common stock ..............      --         --       2,119,884    $   105,994        --           --   
     Conversion of stockholder's debt .      --         --       7,500,000    $   375,000        --           --   
     Cancel treasury stock ............      --         --        (100,000)   $    (5,000)   (100,000)   $ 150,000 
       Net loss .......................      --         --            --             --          --           --   
                                          -------   --------   -----------    -----------    --------    --------- 
Balance, June 28, 1998 ................ $ 329,540   $329,540  $ 23,783,114    $ 1,189,155           0    $       0 
                                          =======   ========  ============    ===========    ========    ========= 

                                            PAID-IN        EARNINGS       STOCKHOLDERS'
                                            CAPITAL        (DEFICIT)         EQUITY
                                          ------------    ------------    ------------
Balance, July 2, 1995 .................   $ 23,442,645    $(19,449,006)   $  4,878,780

       Issuance of common stock .......   $  3,214,388            --      $  3,314,571
       Preferred stock dividends:
            Cash ......................   $       (750)           --      $       (750)
            Common stock ..............   $    (15,898)           --              --
       Net income .....................           --      $     48,696    $     48,696
                                          ------------    ------------    ------------
Balance, June 30, 1996 ................   $ 26,640,385    $(19,400,310)   $  8,241,297

       Conversion of stockholder's debt   $  3,750,000            --      $  3,750,000
       Conversion of interest on
            on stockholder's debt .....   $    392,337            --      $    392,337
       Repurchase of common stock .....           --              --      $   (150,000)
       Preferred stock dividends:
            Cash ......................   $     (1,112)           --      $     (1,112)
            Common stock ..............   $    (41,479)           --              --
       Net loss .......................           --      $(10,912,775)   $(10,912,775)
                                          ------------    ------------    ------------
Balance, June 29, 1997 ................   $ 30,740,131    $(30,313,085)   $  1,319,747
       Preferred stock dividends:
            Cash ......................   $        (85)           --      $        (85)
            Common stock ..............   $   (105,994)           --              --
     Conversion of stockholder's debt .   $   (375,000)           --              --
     Cancel treasury stock ............   $   (145,000)           --              --
       Net loss .......................           --      $ (6,964,084)   $ (6,964,084)
                                          ------------    ------------    ------------
Balance, June 28, 1998 ................   $ 30,114,052    $(37,277,169)   $ (5,644,422)
                                          ============    ============    ============
                                             

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                       F-6

                 WATERMARC FOOD MANAGEMENT CO. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                                     52 WEEKS ENDED
                                                                                    -----------------------------------------------
                                                                                    JUNE 28, 1998    JUNE 29, 1997    JUNE 30, 1996
                                                                                    -------------    -------------    -------------
                                                                                                                       
Operating activities:
      Net income (loss) .........................................................   $  (6,964,084)   $ (10,912,775)   $      48,696
      Adjustments to reconcile net income (loss) to
        net cash provided by (used in) operating activities:
          Depreciation and amortization .........................................       4,755,760        6,035,811        2,178,217
          Provision for restaurant closings .....................................          94,884        1,175,434             --
          (Gain)/loss on disposal of assets .....................................         153,171          726,399         (163,175)
      Changes in operating assets and liabilities, net of effects of
        acquisitions:
           Accounts receivable, trade ...........................................         336,300         (142,662)        (292,209)
           Accounts receivable from affiliates ..................................         184,274          (47,078)          37,542
           Inventories ..........................................................         166,968          232,236         (192,446)
           Prepaid expenses and other current assets ............................          34,345           32,562          255,759
           Accounts payable and accrued liabilities .............................         530,433        2,027,007         (673,405)
           Other assets and intangible assets ...................................        (162,109)       1,116,822           (6,031)
           Noncurrent liabilities ...............................................          24,435          142,027          153,406
                                                                                    -------------    -------------    -------------
                Net cash provided by (used in) operating activities .............        (845,623)         385,783        1,346,354
                                                                                    -------------    -------------    -------------
Investing activities:
      Purchases of property and equipment .......................................        (635,404)      (1,535,684)      (1,642,333)
      Proceeds from sale of assets ..............................................            --          1,210,345          197,027
      Collection of note receivable .............................................            --               --             60,391
      Investments in receivables from affiliates ................................            --           (280,792)            --
      Collection of receivables from affiliates .................................         280,791             --               --
      Cost of acquisitions, net of cash acquired ................................            --               --           (231,745)
                                                                                    -------------    -------------    -------------
                Net cash used in investing activities ...........................        (354,613)        (606,131)      (1,616,660)
                                                                                    -------------    -------------    -------------
Financing activities:
      Repayment of affiliate borrowings .........................................            --               --           (150,000)
      Proceeds from other borrowings and warrants ...............................       5,036,587        1,591,572        1,221,790
      Repayment of other borrowings .............................................      (4,009,033)      (1,419,736)      (2,439,297)
      Cash dividends ............................................................             (85)          (1,112)            (750)
      Purchase of treasury stock ................................................                         (150,000)
                                                                                    -------------    -------------    -------------
                Net cash provided by financing activities .......................       1,027,469           20,724       (1,368,257)
                                                                                    -------------    -------------    -------------
Net increase (decrease) in cash and cash equivalents ............................        (172,767)        (199,624)      (1,638,563)
Cash and cash equivalents, beginning of period ..................................         263,542          463,166        2,101,729
                                                                                    -------------    -------------    -------------
Cash and cash equivalents, end of period ........................................   $      90,775    $     263,542    $     463,166
                                                                                    =============    =============    =============

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                         F-7

                 WATERMARC FOOD MANAGEMENT CO. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES:

   ORGANIZATION

   As of June 28, 1998, Watermarc Food Management Co. (the "Company"), owned and
   operated 40 restaurants, primarily in the Houston Metropolitan area, under
   the names "Marco's Mexican Restaurants" ("Marco's Restaurants"); "The
   Original Pasta Co." ("Pasta Co."); and Billy Blues Barbecue Bar & Grill
   ("Billy Blues"). The Company also produces two brands of barbecue sauce and a
   spice rub, "Billy Blues Barbecue Sauce", "Chris' & Pitt's Bar-B-Que Sauce"
   and Chris' & Pitt's Spice Rub. Billy Blues Barbecue Sauce is sold on a
   special order basis, primarily to restaurants. The Chris' & Pitt's products
   are marketed to supermarkets, other retail stores and food service outlets.

   PRINCIPLES OF CONSOLIDATION

   The consolidated financial statements include the accounts of the Company and
   its wholly-owned subsidiaries. All significant intercompany accounts and
   transactions have been eliminated.

   BASIS OF PRESENTATION

   The accompanying financial statements have been prepared assuming the Company
   will be able to continue as a going concern. The Company has a working
   capital deficit of approximately $9.7 million at June 28, 1998 and
   experienced significant losses in fiscal 1998 which raise doubts about the
   Company's ability to continue as a going concern. The Company's continuation
   as a going concern is dependent upon its ability to generate sufficient cash
   flow to meet its obligations on a timely basis, to obtain additional
   financing or capital and to refinance its debt and ultimately attain
   profitable operations.

   Management's plans include the following:

o  Further reductions in general and administrative expenses.

o  Further reductions in operating expenses through improved cost controls.

o  Increasing revenues in existing restaurants by improving marketing programs
   and customer service at Marco's and Pasta Co. Restaurants.

o  Increasing revenues from the sale of food products by reinforcing existing
   markets, expanding distribution to new market areas, introducing more
   aggressive marketing programs, adding methods of distribution and developing
   new products.

o  Selling or closing its non-performing Marco's and/or Pasta Co. Restaurants
   and the Billy Blues Restaurant.
  
o  Obtaining additional equity capital or debt financing.

o  Renegotiating and extending the terms of the Company's existing indebtedness.

FISCAL YEAR

   The Company utilizes a 52-53 week fiscal year which ends on the Sunday
   closest to June 30. References to 1998, 1997 and 1996 are all 52 week periods
   ended June 28, 1998, June 29, 1997 and June 30, 1996, respectively.

   CASH AND CASH EQUIVALENTS

       The Company considers all highly liquid debt instruments purchased with
   an original maturity of three months or less to be cash equivalents. The
   Company places substantially all of its cash and cash equivalents with
   nationally recognized financial institutions and money market mutual funds.

   INVENTORIES

   Inventories are stated at the lower of cost (first-in, first-out method) or
   market and consist primarily of restaurant food, beverages, supplies, and
   food products (primarily barbecue sauce) held for sale.

                                      F-8

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES CONT'D:

   PROPERTY AND EQUIPMENT

   Property and equipment is stated at cost. Leasehold improvements are
   amortized on a straight-line basis over the lesser of the life of the lease
   (ranging from approximately ten to fifteen years) or the estimated useful
   lives of the improvements. Building, furniture, fixtures and equipment are
   depreciated using straight-line and accelerated methods over the estimated
   useful life of the assets, which range from five to thirty years. Major
   additions which extend service lives are charged to the property accounts as
   incurred, whereas minor amounts are expensed. Disposals are removed at cost
   less accumulated depreciation with the resulting gain or loss reflected in
   current operations.

   OTHER ASSETS

   Debt issue costs are included in other assets and are being amortized on a
   straight-line basis over five years.

   INTANGIBLE ASSETS

   Intangible assets are associated with the purchase of Pasta Co. and Chris'
   and Pitt's Barbecue Sauce. These assets are being amortized using the
   straight-line method over the expected period to be benefited (fifteen years
   for The Pasta Co.). The Company's management periodically assesses the
   recorded balances of its intangible assets in light of historic and projected
   operating trends and profitability and general economic conditions.
   Management's assessment includes projecting cash flows from each intangible
   asset over the estimated remaining life. Should this undiscounted amount not
   equal the unamortized balance related to the asset, an impairment would be
   indicated and the asset would be written down to fair value. In the fourth
   quarter of fiscal year ended June 29, 1997, management deemed the intangible
   assets associated with Chris' and Pitt's Barbecue Sauce to be impaired and
   charged off $3.45 million to reduce the assets to an estimated fair value of
   $250,000. In the fourth quarter of fiscal year ended June 28, 1998,
   management deemed the intangible assets associated with Pasta Co. to be
   impaired and charged off $2.6 million to reduce the asset to an estimated
   fair value of $4,167,706. Management will continue to evaluate the fair value
   of the intangible asset of Pasta Co. quarterly based on its cash flow.

   PREOPENING COSTS

   Certain expenses incurred in connection with the opening of a restaurant
   (principally the costs of food products and staff training) are accumulated
   and then expensed at the date of opening.

   INCOME TAXES

   Income taxes are provided for using the liability method. Under this method,
   deferred income taxes are recorded to reflect the tax consequences on future
   years, of temporary differences between the tax basis of the assets and the
   liabilities and their financial statement amounts. Valuation allowances are
   established when necessary to reduce deferred tax assets to the amount
   expected to be realized.

   REVENUE RECOGNITION

   Revenues from food product sales are recognized when the order is shipped and
   ownership passes to the buyer.

                                      F-9

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES CONT'D:

   IMPACT OF NEW ACCOUNTING STANDARDS

   In May 1997, the Financial Accounting Standards Board (FASB) issued Statement
   of Financial Accounting Standards (SFAS) No. 128 "Earnings Per Share", which
   changes the manner in which earnings per share (EPS) amounts are calculated
   and presented. Basic earnings per common share is calculated by dividing net
   income by the weighted average number of common shares outstanding during the
   period presented. Fully diluted earnings per common share is calculated by
   dividing net income by the weighted average number of common shares and
   common share equivalents. Stock options are regarded as common stock
   equivalents and are computed using the treasury stock method. Stock options
   will have a dilutive effect under the treasury stock method when the average
   market price of the common stock during the period exceeds the exercise price
   of the options.

   In February 1997, the FASB issued SFAS No. 129, "Disclosure of Information
   About Capital Structure", which establishes standards for disclosing
   information about the Company's capital structure. This statement does not
   change any previous disclosures but consolidates them in this statement for
   ease of retrieval and greater visibility.

   In June 1997, the FASB issued SFAS No. 130 "Reporting Comprehensive Income"
   which established standards for reporting and displaying comprehensive income
   and its components in the financial statements. SFAS No. 130 is effective for
   fiscal years beginning after December 15, 1997. The adoption of this
   statement requires incremental financial statement disclosure, and thus will
   have no effect on the Company's financial position or results of operations.

   MANAGEMENT'S ESTIMATES

   The preparation of financial statements in conformity with generally accepted
   accounting principles requires management to make estimates and assumptions
   that affect the reported amounts of assets and liabilities and disclosure of
   contingent assets and liabilities at the dates of the financial statements
   and the reported amounts of income and expenses during the reporting periods.
   Actual results could differ from those estimated.

2. BUSINESS COMBINATIONS:

   THE ORIGINAL PASTA CO.

   Effective January 26, 1996, the Company acquired all of the outstanding
   common stock of The Pasta Co. from the Company's largest shareholder. The
   purchase price was $6,716,667, consisting of $3,750,000 of notes and the
   issuance of 1,666,667 shares of the Company's common stock valued at
   $2,966,667. The acquisition has been accounted for as a purchase and,
   accordingly, the assets and liabilities of Pasta Co. have been recorded at
   their fair value at the date of acquisition. The excess of the purchase price
   including related acquisition costs of approximately $280,000, over the fair
   values of the net identifiable assets acquired less liabilities assumed, is
   reported as goodwill and is being amortized over 15 years.

   The statement of operations includes the results of Pasta Co. from the date
   of acquisition. The following table summarizes the unaudited pro forma
   results of operations of the Company as if the acquisition had occurred at
   the beginning of the period presented:

                                                   1996
                                                -----------
            Revenues                            $46,086,307
            Net loss                               (679,509)
            Net loss per common share                  (.08)

   The allocation of the total purchase price, including related expenses, for
   Pasta Co. based on the estimated fair value of the net assets acquired, at
   the date of acquisition is as follows:

            Tangible assets, 
            net of liabilities                $    (768,955)
            Intangible assets                       131,250
            Goodwill                              7,634,255
                                              -------------
            Total purchase price allocation   $   6,996,550

                                      F-10

3.  DETAILS OF CERTAIN BALANCE SHEET ACCOUNTS:

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.  DETAILS OF CERTAIN BALANCE SHEET ACCOUNTS:

Additional information regarding certain balance sheet accounts at June 28, 1998
and June 29, 1997 is as follows:


                                                            1998            1997
                                                        ------------    ------------
                                                                           
Inventories:
       Food products ................................   $    103,696    $    225,319
       Restaurant food, beverage and other ..........        212,638         257,983
                                                        ------------    ------------
                                                        $    316,334    $    483,302
                                                        ============    ============
Property and Equipment:
       Building and leasehold improvements ..........   $  6,723,287    $  6,982,563
       Furniture, fixtures and equipment ............     10,143,543       8,781,908
       Transportation equipment .....................         61,246          61,246
                                                        ------------    ------------
                                                          16,928,076      15,825,717
       Less accumulated depreciation and amortization    (10,714,635)     (9,775,086)
                                                        ------------    ------------
                                                        $  6,213,441    $  6,050,631
                                                        ============    ============
Intangible Assets:
       License agreement ............................   $  4,396,318    $  4,398,528
       Goodwill .....................................      7,626,255       7,626,255
                                                        ------------    ------------
                                                          12,022,573      12,024,783
       Less accumulated amortization ................      7,981,140      (4,811,326)
                                                        ------------    ------------
                                                        $  4,041,433    $  7,213,457
                                                        ============    ============
Other assets:
       Debt issue costs .............................   $    149,300    $       --
       Other ........................................        115,082         111,381
                                                        ------------    ------------
                                                        $    264,382    $    111,381
                                                        ============    ============
Accrued liabilities:
       Payroll and related costs ....................   $  1,364,646    $    911,861
       Taxes, other than payroll and income taxes ...        672,545         831,332
       Rent .........................................         63,513            --
       Interest .....................................        105,267         104,162
       Other ........................................        399,421         416,466
                                                        ------------    ------------
                                                        $  2,605,392    $  2,263,821
                                                        ============    ============

                                      F-11

4. LONG-TERM DEBT:

   At June 28, 1998 and June 29, 1997, long-term debt consisted of the
following:

                                                            1998        1997
                                                         ---------    ---------
       Note payable to bank, due in monthly
       installments with interest at prime plus 1%,
       maturing in May 1999, collateralized by 
       certain property and equipment                    $ 247,312    $ 383,333

       Notes payable to banks, related parties and 
       trade vendors, due in monthly installments 
       with interest ranging from 0% to 12.0%, 
       maturing at various dates through 2002, 
       collateralized by certain property and
       equipment                                         1,803,234      978,713

       Subordinated notes, interest at 12% payable
       monthly, principal due in December 1999,
       collateralized by all of the outstanding stock
       of Marco's Mexican Restaurants, Inc. (See
       Subsequent Events)                               1,250,000     2,500,000

       Note payable to an unaffiliated foreign
       investor, interest at 10% payable quarterly,
       principal due in June 1999, collateralized by
       certain property and equipment and guaranteed
       by stockholder.                                  1,000,000     1,000,000

       Note payable to corporation owned by majority
       stockholder, due in monthly principal
       installments with interest payable monthly at
       10%, maturing in August 2000, collateralized by
       certain property and equipment                     309,302       415,176

       Note payable to bank, due in monthly principal
       installments with interest payable quarterly at
       10% maturing March 2001, collateralized by
       certain property and equipment                        -          974,832

       9% convertible subordinated debentures due March
       1999, collateralized by inventories and accounts
       receivable, licenses, trademarks and equipment    117,000        217,000

       Note payable to bank, due in monthly principal
       installments with interest payable monthly at
       the bank's prime rate, maturing in April 2004,
       collateralized by real property and guaranteed
       by stockholder                                    264,310        295,099

       Note payable to bank, due in monthly principal
       installments with interest payable monthly at
       the bank's prime plus 1% maturing in February
       2002, guaranteed by stockholder                   183,333        233,333

       Note payable to bank, due in monthly principal
       installments with interest payable monthly at
       the bank's prime plus 2% maturing in April 1998,
       guaranteed by stockholder                            -           274,867

       Note payable to corporation owned by majority
       stockholder, due in monthly installments with 
       interest at Prime + one % maturing in 2002, 
       guaranteed by stockholder                       1,651,714           -

       Private placement, interest at 11% payable
       quarterly, principal due quarterly beginning
       September 1999 through June 2002, including
       $500,000 payable to majority stockholder        1,200,000           -

       Note payable to corporation owned by majority
       stockholder, due in monthly installments with 
       interest at 11% maturing in 2003, guaranteed 
       by stockholder                                    727,867           -

       Note payable to corporation owned by majority
       stockholder, due in monthly installments with 
       interest at Prime +2% maturing in 2001, 
       guaranteed by stockholder                         555,829           -

       Note payable to corporation owned by majority
       stockholder, due in monthly installments with 
       interest at Prime +1% maturing in 2003, 
       guaranteed by stockholder                         840,095           -
                                                      ----------      --------- 
                                                      10,149,996      7,272,353

       Less current portion                           (2,919,648)    (2,787,814)
                                                      ----------      ---------
                                                     $ 7,230,348    $ 4,484,539
                                                     ===========    ===========

                                      F-12

4. LONG-TERM DEBT CONT'D:

   In March 1994, the Company issued $2,691,000 of 9% Convertible Subordinated
   Debentures which are due on March 16, 1999. Interest is payable semi-annually
   on March 15 and September 15. The debentures are convertible at any time
   prior to maturity at the option of the holder, unless previously redeemed,
   into shares of common stock at a conversion price of $5.00 of principal into
   one share of common stock. The debentures are redeemable at the option of the
   Company, in whole or in part, at any time, at prices ranging from 105% of the
   principal amount in 1994 to 100% of the principal amount in 1999. The
   debentures are also subject to mandatory conversion at the option of the
   Company if at any time the closing bid price of the Company's common stock
   exceeds $12 per share for twenty consecutive days. The debentures are
   collateralized by a second lien on the inventories, licensing, trademarks and
   other intangibles related to the Chris' and Pitt's product line and by a
   continuing security interest in various restaurant equipment.

   In May of 1995, the Company offered the debentureholders the right to convert
   (until June 30, 1995) the principal and accrued interest owed on their
   debentures into common stock at a modified conversion rate of $2.3125 of
   debenture principal and interest for one share of common stock. The Company
   recorded a $1.3 million charge in 1995 pursuant to "sweetened" conversion
   terms. Debentureholders owed an aggregate of $2,474,000 in principal agreed
   to the conversion. There is currently outstanding $117,000 of debentures held
   by debentureholders who elected not to convert at the modified conversion
   rate. In connection with the subordinated debenture issuance, the Company
   incurred debt issue costs of approximately $438,000 which were capitalized
   and amortized using a method which approximates the interest method.
   Unamortized debt issue costs associated with debentures which were converted
   to stock were charged to paid-in-capital.

   The $1 million note payable to an unaffiliated foreign investor, referred to
   above, is delinquent unless the Company is able to reach a settlement
   agreement with the noteholder. The entire note payable balance has been
   classified as current portion of long-term debt.

   Annual maturities of long-term debt, as of June 28, 1998 are: $2,919,648 in
   1999; $2,494,032 in 2000; $840,792 in 2001; $1,050,497 in 2002; $2,480,789 in
   2003; and $364,238 thereafter.

   The carrying amounts of notes payable approximate fair value.

5. LEASE OBLIGATIONS:

       The Company leases restaurant facilities under operating lease agreements
   having terms expiring at various dates through 2012. The leases have renewal
   clauses of 5 to 10 years, at the option of the Company, and have provisions
   for contingent rentals based upon a percentage of revenues in excess of a
   minimum amount. Rental expense under operating lease agreements was
   approximately $2,599,000, $2,774,000 and $3,335,000 in 1996, 1997 and 1998,
   respectively.

                                      F-13

5. LEASE OBLIGATIONS CONT'D:

   Future minimum lease payments, excluding contingent rentals, at June 28,
1998, were as follows:

        FISCAL YEAR                                   OPERATING
        -----------                                   ---------
        1999                                          $3,102,418
        2000                                           2,949,077
        2001                                           2,753,594
        2002                                           2,622,353
        2003                                           2,276,991
        Thereafter                                     5,864,758
                                                     ------------
        Total future minimum lease payments          $19,569,191
                                                     ============

6. CONTINGENCIES:

   Effective July 1, 1992, the Company voluntarily discontinued its workers'
   compensation coverage in the State of Texas. The Company anticipates that the
   ultimate expense of representing itself in the settlement of claims will be
   less than the cost of insurance. The Company intends to vigorously defend and
   pursue all unreasonable claims. Management does not believe that any existing
   claims will have a material adverse impact on the financial position, results
   of operations, or cash flows of the Company. At June 28, 1998, the Company
   has accrued for all anticipated settlements.

   In the fourth quarter of fiscal year ended June 28, 1998, the Company accrued
   a liability of $150,000 for a claim of monies owed on a guarantee by the
   Company of an open account of Pete's Hospitality Co., Inc., formerly a
   subsidiary of the Company, owed to a vendor for sale of goods. Pete's filed
   for bankruptcy and failed to pay the account. The vendor has filed suit
   against the Company on the guarantee.

   Except as stated above, in management's opinion, the Company is not a party
   to any litigation other than ordinary routine matters which are incidental to
   the Company's business, including personal injury claims and disputes with
   vendors and suppliers. The Company believes that no current legal
   proceedings, individually, will have a material adverse effect upon the
   Company or its business.

7. SUPPLEMENTAL INFORMATION TO STATEMENT OF CASH FLOWS:

   Supplemental disclosure of cash flow information is as follows:

                                        1998          1997         1996
                                      ----------    ---------    ----------
             Interest paid             $872,342     $585,000      $624,855
             Income taxes paid                -            -             -


   Supplemental disclosure of noncash investing and financing activities:


                                                       1998         1997         1996
                                                    ----------   ----------    ---------
                                                                               
Issuance of common  stock in lieu of payment
  of liabilities                                        --             --      $ 347,904
Issuance of common stock for preferred
  stock dividend                                        --        $  41,479       15,898
Issuance of debt in payment of liabilities              --             --        548,680
Conversion of stockholder's debt and
  interest to equity                                    --        4,142,337         --
Note receivable from sale of Pete's
  Hospitality                                           --          300,000         --
Offset of stockholder debt and interest
  against receivables                                   --          819,202         --
Assumption of debt by buyer upon sale of
  Pete's Hospitality                                    --           79,491         --
Note receivable from sale of Pete's
  Hospitality                                    $   294,904           --           --
Repossession of Marco's Mexican Restaurant
  in Texas City                                      282,821           --           --
Issuance of debt in payment of liabilities           470,855           --           --
Equipment financed by long term debt               1,350,089           --           --
Refinancing of a related party note                  500,000           --           --
Forgiveness of debt by creditor                      139,807           --           --
Conversion of Stockholder's Debt                     375,000           --           --
Cancel Treasury Stock                                150,000           --           --



During 1996, the Company acquired Pasta Co. Components of cash used for the
acquisition, as reflected in the Consolidated Statement of Cash Flows for 1996,
are summarized as follows:

       Fair value of current assets, net of  cash acquired      $   125,352
       Fair value of noncurrent assets                            2,891,627
       Goodwill and other intangible assets                       7,634,255
       Liabilities assumed                                       (2,733,620)
       Notes payable to stockholder                              (4,719,202)
       Stock issued at closing                                   (2,966,667)
                                                                -----------
       Cash paid, net of cash acquired                          $   231,745
                                                                ===========
                                      F-14

8. INCOME TAXES:

The significant components of the Company's deferred tax assets and liabilities,
as of June 28, 1998 and June 29, 1997, were as follows:

                                                       1998            1997
                                                       ----            ----
    Deferred tax assets:
         Intangible assets                         $  1,802,000     $1,020,000
         Accrued liabilities                            205,000        196,000
         Net operating loss                           9,860,000      8,262,000
         Property and equipment                         442,000        442,000
                                                   ------------    -----------
         Total deferred tax assets                   12,309,000      9,920,000
                                                   ------------    -----------
    Deferred tax liabilities:
         Deductible intangible assets                        -               -
                                                   ------------    -----------
         Total deferred tax liabilities                      -               -
                                                   ------------    -----------
    Net deferred tax assets before valuation
      allowance                                      12,309,000      9,920,000
    Valuation allowance                              12,309,000     (9,920,000)
                                                   ------------    -----------
    Net deferred tax asset                         $         -     $         -
                                                   ============    ===========

The reconciliation of the provision for income taxes to the income tax expense
resulting from the application of the federal statutory tax rates to pretax
income is as follows:

                                          1998          1997           1996
                                          ----          ----           ----
Tax provision (benefit) at
  statutory rate                      $(2,368,034)   $(3,710,344)   $    16,557 
Amortization of goodwill                   --             37,590         69,382
Change in valuation allowance           2,389,000      3,904,558       (103,797)
Other                                     (20,966)       231,804         17,858
                                      -----------    -----------    ----------- 
Total provision (benefit) for                       
  income taxes                        $    --        $      --      $      --
                                      ===========    ===========    ===========
                                         
As of June 28, 1998, the Company had consolidated net operating loss
carryforwards (NOL's) of approximately $29 million which expire in varying
amounts through the fiscal years 2006 through 2012. Due to the merger with
Marco's Restaurants in 1994, the consolidated pre-acquisition NOL's of
approximately $11 million are not available to offset any future taxable income
that may be generated by Marco's Restaurants. In addition, the utilization of
pre-acquisition NOL's is further limited due to a greater than 50% change in
ownership.

9. STOCKHOLDERS' EQUITY:

   ISSUANCES OF COMMON STOCK

FISCAL YEAR 1998:

In December 1997, the Company cancelled 100,000 shares of common stock which had
been held as security for a debt.

In December 1997, the Company issued 2,119,434 shares of common stock as payment
of a dividend to preferred shareholders.

In March 1998, the Company issued 7,500,000 shares of common stock to Ghulam
Bombaywala, the Company's Chief Executive Officer in a debt to equity agreement
dated May 15, 1997.

In March 1998, the Company issued 450 shares of common stock as payment of a
dividend to preferred shareholders.

In 1998, the Company canceled 100,000 shares of common stock which were held in 
treasury.

                                     F-15

9. STOCKHOLDERS' EQUITY CONT'D:

FISCAL YEAR 1997:

In December 1996, the Company issued 236,607 shares of common stock as payment
of a dividend to preferred shareholders.

In June 1997, the Company declared 592,965 shares of common stock as payment of
a dividend to preferred shareholders.

FISCAL YEAR 1996:

In December 1995, the Company issued 225,000 shares of common stock valued at
approximately $180,000 in partial satisfaction of a settlement of a lawsuit.

In January 1996, the Company issued 112,598 shares of common stock as payment of
a dividend to preferred shareholders.

In January 1996, the Company issued 1,666,667 shares of common stock valued at
$2,966,667 in connection with the acquisition of Pasta Co.

In February 1996, the Company issued 100,000 shares of common stock as payment
of legal fees of $150,000.

In February of 1996, the Company issued 12,000 shares of common stock valued at
$18,000 in settlement of a lawsuit.

In June 1996, the Company issued 205,367 shares of common stock as payment of a
dividend to preferred shareholders.

PREFERRED STOCK

In February 1993, the Company issued 450,000 shares of 9% Cumulative Convertible
Preferred Stock ("Preferred Stock") with a face amount of $10 per share.
Dividends are cumulative and are payable in semi-annual installments, on June 30
and December 31, at a rate of $.90 per share per annum. Dividends may be paid in
either cash or an equivalent value of common stock. The Preferred Stock has no
voting rights and has a liquidation preference of $10 per share plus accumulated
and unpaid dividends.

Holders of the shares of Preferred Stock have the right, at the holder's option,
to convert any or all such shares into common stock at any time. If at any time
the closing sale price of the Company's common stock exceeds $10 per share, the
Company may convert the Preferred Stock to common stock.

The Preferred Stock is convertible at a rate of one share of common stock for
each $8 in face value of Preferred Stock converted. The Preferred Stock is
redeemable at the Company's option at $12 per share.

At the close of the Company's public offering of its Preferred Stock, the
Company issued, to the underwriter, warrants to purchase 45,000 shares of
preferred stock at an exercise price of $12 per share which expired in January
1998. None of these warrants were exercised prior to their expiration.

COMMON STOCK WARRANTS AND STOCK OPTION PLANS

The Company has the following common stock warrants and option plans:

        o       SERIES A WARRANTS - The Company's 875,500 Series A Warrants
                expired on May 15, 1998. None of these warrants were exercised
                prior to their expiration.

        o       OTHER WARRANTS - In connection with the issuance of $3 million
                in subordinated notes, the Company issued 1,333,320 warrants,
                each of which evidence the right to purchase a share of the
                Company's common stock at a purchase price of $2.25 per share
                until December 31, 1999. In connection with an agreement to
                extend the repayment date of the notes, the 

                                      F-16

                purchase price was reduced to $.09 per share and the expiration
                date was extended to August 31, 2002, and 1,150,000 additional
                warrants were issued to the noteholders at an exercise price of
                $.25 and expiring on August 31, 2003.

                Also, in connection with the subordinated notes, the Company
                issued warrants to purchase 150,000 shares of common stock to
                the placement agent at an exercise price of $2.50 per share,
                which expire on August 31, 2002. In connection with an agreement
                to extend the repayment date of the notes, said purchase price
                was reduced to $.09 per share.

                In connection with the subordinated note conversion of Mr.
                Bombaywala from the 12% Subordinated Note to the 11%
                Subordinated Note in June 1997, 50,000 warrants to purchase
                common stock at $1.50 per share were issued to Mr. Bombaywala.

                In connection with a borrowing of $1 million from an
                unaffiliated foreign corporation, the Company issued warrants to
                purchase 75,000 shares of common stock to said corporation at a
                purchase price of $3 per share until May 31, 1997. The Company
                extended the expiration date to January 1998. None of these
                warrants were exercised prior to their expiration. In January
                1996, the Company issued additional warrants to this corporation
                to purchase (1) 50,000 shares of common stock at $3.00 per share
                exercisable until January 1, 1999 and (2) 50,000 shares of
                common stock at $4.00 per share exercisable until January 1,
                2001.

                In connection with the issuance of common stock in a private
                offering, the Company issued warrants to purchase 71,250 shares
                of common stock to the placement agent at a purchase price of $3
                per share until May 31, 1997. The Company extended the
                expiration date to January 1998. None of these warrants were
                exercised prior to their expiration.

                In June 1997, the Company issued warrants to the former
                President of the Company to purchase 180,000 shares of common
                stock exercisable at $.50 until June 30, 1999.

        o       STOCK OPTION PLAN - The Company has a Stock Compensation Plan
                under which either incentive stock options or non-qualified
                stock options may be issued to officers, key employees and
                non-employee directors of the Company. All options granted under
                the plan have been at fair market value or greater on the date
                of grant and expire six years from the date of grant.

                The Company has reserved a total of 1,000,000 shares of common
                stock for the plans and an additional 587,500 options were
                available for grant at June 28, 1998.

   The Company follows Accounting Board Opinion No. 25, "Accounting for Stock
   Issued to Employees" (APB 25) and related interpretations in accounting for
   its employee stock options because, as discussed below, the alternative fair
   value accounting provided for under FASB Statement No. 123, "Accounting for
   Stock-Based Compensation," requires use of option valuation models that were
   not developed for use by the Company in valuing employee stock options. Under
   APB 25, because the exercise price of the Company's employee stock options
   either exceeds or equals the market price of the underlying stock on the date
   of grant, no compensation expense has been recognized.

   The existing stock option valuation models were developed for use in
   estimating the fair value of traded options which have no vesting
   restrictions and are fully transferable. In addition, option valuation models
   require the input of highly subjective assumptions including the expected
   price volatility. Because the Company's stock options have characteristics
   significantly different from those of traded options, and because changes in
   subjective input assumptions can materially affect the fair value estimate,
   in management's opinion, the existing models do not necessarily provide a
   reliable single measure of the fair value of its employee stock options.

   Pro forma information regarding net income and earnings per share is required
   by FASB Statement No. 123, and has been determined as if the Company had
   accounted for its employee stock options under the fair value based
   accounting method of the Statement. In the opinion of the management, the pro
   forma net income and earnings per share under the fair value based accounting
   method were not materially different than those accounted for using the
   intrinsic value based accounting method prescribed by APB 25.

                                      F-17

   A summary of stock option activities during 1998, 1997 and 1996 is as
follows:

                                                    NUMBER OF       OPTION PRICE
                                                     SHARES           PER SHARE
                                                     ------           ---------
    Options outstanding at July 2, 1995              517,000        2.00 to 4.63
         Granted                                     134,500        1.00
         Canceled                                    (40,000)       2.00 to 4.63
                                                    ---------
    Options outstanding at June 30, 1996             611,500        1.00 to 2.88
         Granted                                     180,000         .25 to  .50
         Canceled                                   (381,000)       1.00 to 4.63
                                                    ---------
    Options outstanding at June 29, 1997             410,500         .25
          Granted                                    120,000         .14
          Canceled                                  (118,000)        .25
                                                    ---------
     Options outstanding at June 28, 1998            412,500         .14 to .25
                                                                     
    Exercisable at June 28, 1998                     120,900         .14 to .25


10.   DETERMINATION OF EARNINGS PER INCREMENTAL SHARE

      The following tables present the reconciliation of the numerators and
      denominators in calculating diluted earnings per share ("EPS") from
      continuing operations in accordance with Statement of Financial Accounting
      Standards No. 128.


                                               INCREASE IN   EARNINGS PER
           1998                 INCREASE IN     NUMBER OF     INCREMENTAL
                                  INCOME         SHARES         SHARE
                              
                                -------------------------------------------   
Options .......................    --          2,083,320
Dividends on convertible
     preferred stock .......... $  296,586       411,925
Interest on 9% convertible
     subordinated debenture ... $   19,530        23,400
                                -------------------------------------------   
                                $  316,116     2,518,645       $ 0.13
                                ===========================================

                              Computation of Diluted Earnings per Share


                                  INCOME AVAILABLE
                                  FROM CONTINUING      COMMON           PER
                                    OPERATIONS         SHARES          SHARE
                              ------------------------------------------------- 
                                                                   
Common Stock Options .........     ($7,260,670)      17,190,810       ($  0.42)
                                                      2,083,320
                              ------------------------------------------------- 
                                   ($7,260,670)      19,274,130       ($  0.38) antidilutive
Dividend on convertible            
     preferred stock .........         296,586          411,925

Interest on 9% convertible
     subordinated debenture ..          19,530           23,400
                              ------------------------------------------------- 
                                   ($6,944,554)      19,709,455       ($  0.35) antidilutive
                              =================================================


                                               INCREASE IN   EARNINGS PER
            1997                INCREASE IN      NUMBER OF     INCREMENTAL
                                   INCOME         SHARES         SHARE
                                ---------------------------------------------   
Options ........................     --          2,998,903
Dividends on convertible
     preferred stock ........... $ 296,586         411,925
Interest on 9% convertible
     subordinated debenture .... $  19,530          43,400
                                ---------------------------------------------   
                                 $ 316,116       3,454,228     $  0.09
                                =============================================

                              COMPUTATION OF DILUTED EARNINGS PER SHARE

                              INCOME AVAILABLE
                              FROM CONTINUING       COMMON             PER
                                 OPERATIONS         SHARES            SHARE
                              -----------------------------------------------   
                              ($ 11,209,361)      13,451,487       ($    0.83)
Common Stock Options .........                     2,998,903
                              -----------------------------------------------   
                              ($ 11,209,361)      16,450,390       ($    0.68)  antidilutive
Dividend on convertible
     preferred stock .........      296,586          411,925

Interest on 9% convertible
     subordinated debenture ..       19,530           43,400
                              -----------------------------------------------   
                               ($10,893,245)      16,905,715       ($    0.64)  antidilutive
                              ===============================================


                                                INCREASE IN   EARNINGS PER
           1996                  INCREASE IN     NUMBER OF     INCREMENTAL
                                    INCOME         SHARES         SHARE
                                  -------------------------------------------   
Options .........................    --          3,121,633
Dividends on convertible
     preferred stock ............ $ 296,586        411,925
Interest on 9% convertible
     subordinated debenture ..... $  19,530         23,400
                                  -------------------------------------------   
                                   $316,116      3,556,958    $   0.09
                                  ===========================================

                                 COMPUTATION OF DILUTED EARNINGS PER SHARE

                                 INCOME AVAILABLE
                                  FROM CONTINUING     COMMON           PER
                                    OPERATIONS        SHARES          SHARE
                                -------------------------------------------   
                                   ($ 247,890)      12,040,163       ($0.02)
Common Stock Options ..........                      3,121,633
                                -------------------------------------------   
                                   ($ 247,890)      15,161,796       ($0.02)
Dividend on convertible
     preferred stock ..........       296,586          411,925

Interest on 9% convertible
     subordinated debenture ...        19,530           43,400
                                -------------------------------------------   
                                     $ 68,226       15,617,121       $ 0.00 antidilutive
                                ===========================================


Note: Because Diluted EPS from Continuing Operations increases from ($0.42) to
($0.35) and from ($0.83) to ($0.64) and from ($0.03) to ($0.00) in 1998, 1997
and 1996, respectively, when convertible preferred stock and convertible
subordinated debentures are included in the computation, those convertible
preferred shares and convertible subordinated debentures are antidilutive and
are ignored in the computation of Diluted EPS from Continuing Operations.
Therefore, Diluted EPS from Continuing Operations is reported as ($0.42),
($0.83) and ($0.02) in 1998, 1997 and 1996, respectively. All warrants have been
excluded from the calculations of Diluted EPS as they are anti-dilutive for all
periods.
                    
11. RELATED PARTY TRANSACTIONS

   In the fourth quarter of fiscal 1997 the Company sold Pete's Hospitality Co.,
   Inc., ("Pete's") a wholly-owned subsidiary, pursuant to a Stock Purchase
   Agreement, to Angelo Pitillo, former President, Chief Operating Officer and
   director of the Company. Mr. Pitillo acquired all of the issued and
   outstanding shares of Pete's in exchange for a promissory note of Pete's
   payable to the Company in the principal amount of $300,000 (the "Pete's
   Note"). The Pete's Note accrues interest at the rate of 10% per annum over
   approximately five years. The Pete's Note is secured by assets of Pete's. The
   Company recorded a loss of approximately $750,000 on the transaction. On
   December 18, 1997, Pete's Hospitality Co., Inc. filed for bankruptcy.
   Therefore, the Company wrote off the note receivable balance as of $294,904.
   The Company is a secured creditor of the bankrupt estate, however, there is
   no assurance that there will be sufficient assets in the estate to fully
   satisfy the claims of all creditors.

   Ghulam M. Bombaywala, the Company's Chief Executive Officer and director, has
   an ownership interest in and participates in the management of other
   businesses, including James Original Coney Island, Inc., the Houston-based
   corporation which owns the James Coney Island restaurant chain.

   On April 2, 1998 the Company entered into a Professional Services Agreement
   with Darrin Straughan to provide operational consulting services to the
   Company and its subsidiaries. As compensation for his services, Mr.
   Straughan was issued stock options to purchase 100,000 shares of the
   Company's Common Stock at an exercise price of $.14 per share. The stock
   options vest prorata over a period of three years. Mr. Straughan is a
   director of the Company and the Vice President of James Original Coney
   Island, Inc., the corporation which owns the James Coney Island restaurant
   chain.

   Mr. Bombaywala has an employment contract with the Company providing for
   annual compensation of $120,000. (See "Item 11. Executive Compensation -
   Employment Contracts.")

   On May 1, 1998 the Board of Directors of the Company adopted a resolution
   approving the issuance to Mr. Bombaywala of warrants to purchase 10,000,000
   pre-reverse stock split shares of the Company's Common Stock at the
   pre-reverse stock split exercise price of $.14 per share, which was the
   market price of the stock on April 2, 1998 when the Board of Directors first
   considered a proposal to compensate Mr. Bombaywala for the bank loans, notes,
   accounts payable, taxes, contracts and leases that he had personally
   guaranteed on behalf of the Company in order for the Company to continue to
   do business.

   In approving the issuance of the warrants to Mr. Bombaywala, the Board
   considered, among other things, (i) its prior commitment to Mr. Bombaywala to
   compensate him for his personal guarantees of Company obligations and his
   loans and advances to the Company (collectively the "Guarantees"), (ii) the
   importance of the Guarantees to the Company's financial survival and the
   aggregate amount of such Guarantees, particularly in the past year, (iii) the
   personal risk of the Guarantees to Mr. Bombaywala and the pledge of his
   personal assets to partially collateralize certain of the Guarantees, (iv)
   the fact that the market price of the Company's Common Stock was equal to the
   exercise price of the warrants at the time of the request by Mr. Bombaywala,
   (v) the short- and long-term value to the Company of the commitment of Mr.
   Bombaywala to guarantee up to $5 million of future obligations of the Company
   if requested by the 

                                      F-18

   Company for additional financing or the renewal of existing leasehold or debt
   obligations of the Company, (vi) the waiver and/or accrual and nonpayment of
   all prior compensation payable to Mr. Bombaywala as an executive officer of
   the Company, (vii) the lock-up agreement with respect to the shares
   underlying the warrants, and (viii) the fact that the Company will pursue a
   fairness opinion with respect to the warrants and approval of the independent
   shareholders of the Company with respect to the issuance of the warrants.

   The warrants will have a four year term and the underlying shares will be
   subject to a two year lock-up agreement which will expire if a total of $5
   million in debt or equity financing is raised by the Company within the two
   year period.

   At this time the Board has decided to defer the issuance of the
   warrants to Mr. Bombaywala for an indefinite period of time. If in the future
   the Board decides that it is in the best interests of the Company to issue
   the warrants to Mr. Bombaywala, the Board will seek shareholder approval at
   the next annual meeting or at a special meeting.

   On May 13, 1998 the Company entered into a Consulting Agreement with GTI
   Partners, L.L.C. ("GTI") to seek sources of financing for the Company. In
   consideration for the performance of these services, the Company agreed to
   issue to GTI warrants to purchase up to 9,500,000 shares of pre-reverse stock
   split shares of the Company's Common Stock at a pre-reverse stock split
   exercise price of $.09 per share, which was the average market price of the
   Common Stock during the period of negotiations with GTI. The Board of
   Directors, in making its decision to approve the Consulting Agreement,
   considered the following factors, among others, (i) the Company's immediate
   and substantial need for working capital, (ii) the lack of other financing
   alternatives available to the Company, (iii) the fact that approximately 90%
   of the consideration payable to GTI is based on the closing of a $2,500,000
   financing, (iv) the fact that the terms of the financing may be accepted or
   rejected by the Company in its discretion, (v) the nonexclusive arrangement
   with GTI, (vi) the fact that the exercise price of the GTI warrants was
   non-dilutive to the market price when initial negotiations were undertaken,
   (vii) representations of GTI that the financing is not expected to be
   materially dilutive to the market price of the Company's stock at the time
   the financing is consummated, (viii) the fact that the shares issued to GTI
   are subject to a two (2) year Lock-Up Agreement subject to early termination
   if the Company receives $5,000,000 in GTI arranged financings within such two
   (2) year period, and (ix) the financing track record of GTI and its
   affiliates.

   Warrants to purchase 1,000,000 pre-reverse stock split shares of the
   Company's Common stock were issued upon the execution of the Consulting
   Agreement. The remaining warrants for 8,500,000 pre-reverse stock split
   shares will be issued to GTI upon the completion of at least $2,500,000 of
   initial financing. The shares underlying the warrants are subject to a
   lock-up agreement prohibiting resale thereof for a period of two years from
   the date of the issuance of the respective warrants subject to the Company's
   consent to any proposed public or private resales, or the expiration of the
   lock-up agreement upon GTI arranging a total of $5,000,000 of financing on
   terms acceptable to the Company. The warrant shares are subject to a voting
   agreement and proxy in favor of Mr. Bombaywala, the Company's Chief Executive
   Officer, which shall expire as to 250,000 post-reverse stock split shares
   every ninety days from the date of exercise of the warrants. The warrants may
   be exercised in whole, but not in part, and are not transferable except to
   entities affiliated with GTI or with the Company's consent.

   On May 15, 1997, Mr. Bombaywala and the Company entered into a Conversion and
   Offset Agreement whereby the $3,750,000 of debt evidenced by certain
   promissory notes issued to Mr. Bombaywala by the Company in connection with
   the acquisition of Pasta Co. from Mr. Bombaywala in 1996 were converted to
   7,500,000 Common Stock Rights (the "Rights"). Each of the Rights
   automatically converted to one share of the Company's Common Stock at a later
   date, without further action or consideration by Mr. Bombaywala when the
   Company amended its Articles of Incorporation to increase its authorized
   shares. In exchange for the Rights, Mr. Bombaywala forgave the Notes. A value
   of $.50 per share was determined by the Board of Directors in connection with
   the conversion. The Company's shareholders approved the increase in the
   Company's authorized shares on January 23, 1998, and the shares were issued
   to Mr. Bombaywala.

   The Company also agreed with Mr. Bombaywala to offset $819,202 represented
   by certain Pasta Co. promissory notes payable to Mr. Bombaywala in
   connection with the acquisition of Pasta Co. against a note receivable from
   Mr. Bombaywala payable to Marco's.

   In December 1994, Mr. Bombaywala purchased $500,000 principal amount of the
   Company's subordinated notes and received 222,222 warrants to purchase a like
   number of shares of common stock. Mr. Bombaywala is also obligated to
   purchase the remaining $1.25 million of the Subordinated Notes if they have
   not been paid in full at maturity. In June 1997, Mr. Bombaywala converted
   this 12% subordinated debt to 11% subordinated debt, due June 2002.

                                      F-19

   Mr. Bombaywala has also guaranteed other obligations of the Company,
   including notes payable and leases associated with Marco's and Pasta Co.
   Restaurants.

   In August 1996, the Company sold for $350,000 previously mortgaged real
   property located at the Victoria, Texas Marco's Restaurant location to the
   Bombaywala Family Trust ("The Trust"). The Trust is administered by M.U.
   Bombaywala, Trustee, for the purpose of his grandchildrens' education. The
   real property and certain assets are now being leased by the Company from the
   Trust. The Trust also owns the real property on which one of the Company's
   Pasta Co. Restaurants is located, having purchased it from an unaffiliated
   third party. The Trust leases this property to the Company. The Company
   believes that both leases are at rates comparable to those which could be
   attained from unrelated third parties.


   In the fourth quarter of fiscal 1997 (June 1997) the Company offered a
   private placement of $4 Million of 11% Convertible Subordinated Notes due
   June 30, 2002 (the "Convertible Subordinated Notes") pursuant to exemptions
   from registration under the Securities Act of 1933, as amended (the "Act")
   and the rules and regulations promulgated thereunder, including, without
   limitation, Section 4(2) and Regulation D. The Convertible Subordinated Notes
   were offered directly by the Company to qualified accredited investors. The
   Company did not retain a broker or underwriter to assist with the offering.
   Holders of the Convertible Subordinated Notes received warrants (the
   "Convertible Subordinated Note Warrants") to purchase shares of Common Stock
   at a purchase price of $1.50 per share until June 30, 2002. Interest on the
   Convertible Subordinated Notes is payable quarterly beginning September 30,
   1997. The Convertible Subordinated Notes are currently unsecured and are
   subordinated to certain defined senior indebtedness. As of September 30,
   1997, $700,000 principal amount of the Convertible Subordinated Notes had
   been subscribed. The proceeds of the offering were used to repay a portion of
   the $3 million principal amount of 12% Subordinated Notes originally due July
   31, 1997. The balance of the Subordinated Notes has been extended to December
   31, 1999. Ghulam M. Bombaywala, Chairman of the Board, Chief Executive
   Officer and a director of the Company, converted the $500,000 principal
   amount of 12% Subordinated Notes owed to him into the 11% Convertible
   Subordinated Notes, pursuant to a Subordinated Note Conversion Agreement
   dated June 1, 1997 (the "Conversion Agreement"). Pursuant to the Conversion
   Agreement, Mr. Bombaywala canceled the $500,000 principal amount of 12%
   Subordinated Notes owed him by the Company and received an 11% Convertible
   Subordinated Note of equal principal amount with the same terms and
   conditions as the Convertible Subordinated Notes being offered by the Company
   to prospective investors. Additionally, in September 1997, the Company
   guaranteed a promissory note with United Central Bank for $850,000 due
   September 2002. The proceeds of the note were used to repay a portion of the
   $3 million principal amount of 12% Subordinated Notes originally due July 31,
   1997.

   The Company acquired 240,000 shares (the "CluckCorp Shares") of the
   outstanding common stock, $0.1 par value of CluckCorp International, Inc., a
   Texas corporation ("CluckCorp") on June 30, 1994 upon the conversion of, and
   as partial payment for, a promissory note of CluckCorp owed to the Company in
   the principal amount of $800,000 (the "CluckCorp Note") issued in June 1993
   and in exchange for certain other advances owed to the Company. The CluckCorp
   Note had a maturity date of June 30, 1998, and was payable, at the option of
   CluckCorp, in whole or in part, in cash or with Common Stock of CluckCorp.
   During 1994 CluckCorp repaid a portion of the CluckCorp Note in cash and the
   remaining portion of the CluckCorp Note and certain advances were paid with
   the CluckCorp Shares. The Company subsequently sold the CluckCorp Shares to
   JEB Investment Corporation, a Texas corporation ("JEB") in exchange for a
   $1,800,000 recourse promissory note executed by JEB as maker (the "JEB Note")
   bearing interest at 9% per annum, payable annually, with a final maturity
   date of June 30, 1996. The JEB Note was secured by the CluckCorp Shares
   pursuant to a Pledge Agreement. JEB defaulted on the payments required under
   the JEB Note. In May 1997, JEB and the Company executed an agreement whereby
   JEB relinquished all right, title and interest in the CluckCorp Shares to the
   Company pursuant to the Company's foreclosure rights in consideration for the
   Company relinquishing all of its rights under the JEB Note. The Company sold
   the CluckCorp Shares in public and private transactions during fiscal 1998.

                                      F-20

12. IMPAIRMENT OF ASSETS:

   PROPERTY AND EQUIPMENT.

   In the fourth quarter of fiscal 1997, the Company made a decision to sell the
   remaining Billy Blues Restaurant. Accordingly, the assets were deemed to be
   impaired and written down to their estimated fair value. An impairment
   expense of $1.1 million was recognized during 1997. Additionally, the Company
   sold one Marco's Restaurant in the fourth quarter of fiscal 1997 for a loss
   of approximately $75,000. In 1997, an impairment expense was recorded to
   reflect the loss on sale.

   INTANGIBLE ASSETS.

   In the fourth quarter of fiscal 1997, the Company deemed the intangible
   assets associated with Chris' & Pitt's Barbeque Sauce to be impaired.
   Management estimated the fair value and, accordingly, an impairment expense
   of approximately $3.45 million was recorded during fiscal 1997 and is
   included in depreciation and amortization expense. In the fourth quarter of
   fiscal 1998, the Company deemed the intangible asset associated with Pasta
   Co. to be impaired. Management estimated the fair value and, accordingly, an
   impairment expense of $2.6 million was recorded in fiscal 1998 and is
   included in depreciation and amortization expense. Management will continue
   to evaluate the fair value of the intangible asset of Pasta Co. quarterly
   based on its cash flow.

13. EMPLOYEE BENEFIT PLANS:

   An incentive savings plan has been established which is a qualified profit
   sharing plan under Section 401(k) of the Internal Revenue Code. Contributions
   to the incentive savings plan are determined by the board of directors.
   Employees may also make contributions to the incentive savings plan based
   upon a percentage of qualified compensation in accordance with the Internal
   Revenue Service rules and regulations. No contributions were made to this
   plan by the Company during 1998, 1997 or 1996.

                                      F-21

   EXHIBIT
   NUMBER                DESCRIPTION OF EXHIBIT (1)
   -------               --------------------------
     2.1     Stock Exchange Agreement dated July 1, 1994 between Ghulam M.
             Bombaywala ("GMB"), Marco's Mexican Restaurants, Inc., a Texas
             Corporation ("Marco's") and Watermarc Food Management Co., a Texas
             corporation, f/k/a Billy Blues Food Corporation (the "Company")
             (2)(3)
     
     2.2     Agreement and Plan of Merger dated September 14, 1995 by and among
             the Company, GMB, Pasta Acquisition Co., a Texas corporation
             ("PAC") and The Original Pasta Co., a Texas Corporation ("TOPC")
             (4)
     
     2.3     Sale and Option Agreement between the Company, GMB and TOPC dated
             June 23, 1995 (4)
     
     2.4     Stock Purchase Agreement dated June 29, 1997 between the Company
             and Angelo Pitillo (9)
     
     3.1     Amended, Restated and Corrected Articles of Incorporation of the
             Company (4)
     
     3.2     Amended and Restated Bylaws of the Company (4)
     
     3.3     Amendment to Restated Articles of Incorporation of the Company
             filed February 12, 1998 regarding an increase in authorized shares
             of Common Stock
     
     4.1     Specimen of Common Stock Certificate (5)
     
     4.2     Form of Warrant Agreement covering Series A Warrants (5)
     
     4.3     Specimen of Series A Warrant (5)
     
     4.5     Statement of Resolution Establishing Series of Preferred Stock (9%
             Cumulative Convertible Preferred Stock) as filed with the Secretary
             of the State of Texas on January 13, 1993 (included as part of
             Exhibit Number 3.1 above) (4)
     
     4.6     Specimen of 9% Cumulative Convertible Preferred Stock Certificate
             (6)
     
     4.7     Form of 5-Year 9% Convertible Subordinated Debenture Due March 16,
             1999 (6)
     
     4.8     Form of Notification of the Voluntary Conversion Rate of 5-year 9%
             Convertible Subordinated Debentures (4)
     
     4.9     Forms of 12% Subordinated Note due December 19, 1994 and Warrant to
             purchase Common Stock at $2.25 per share expiring December 31, 1999
             (4)
     
     4.10    Amendment 1 to Warrant Agreement covering Series A Warrants (8)
     
     4.11    Amendment 2 to Warrant Agreement covering Series A Warrants (8)

   EXHIBIT
   NUMBER                DESCRIPTION OF EXHIBIT (1)
   -------               --------------------------
     4.12    Notice of Extension of Warrant Expiration Date to May 15, 1997 (8)
     
     4.13    First Amendment to Purchase Agreement dated effective as of March
             31, 1996, among the Company and the Purchasers relating to
             $3,000,000 12% Subordinated Notes due March 31, 1996 (8)
     
     4.14    Security Agreement dated as of May 20, 1996 by the Company in favor
             of the Purchasers relating to $3,000,000 12% Subordinated Notes (8)
     
     4.15    First Amendment to Financial Advisory Agreement dated March 31,
             1996 between the Company and Sanders Morris Mundy, Inc. ("SMM") (8)
     
     4.16    Form of Amendment to 12% Subordinated Notes of the Company due
             March 31, 1996 extending maturity date to July 31, 1997 (8)
     
     4.17    Amendment No. 3 to Warrant Agreement covering Series A Warrants (9)
     
     4.18    Notice of Extension of Warrant Expiration Date to May 15, 1998 (9)
     
     4.19    Second Amendment to Purchase Agreement dated effective as of July
             31, 1997, among the Company and the Purchasers relating to
             $3,000,000 12% Subordinated Notes due July 31, 1997 (9)
     
     4.20    Second Amendment to Financial Advisory Agreement dated July 31,
             1997 between the Company and SMM (9)
     
     4.21    Conversion and Offset Agreement dated May 15, 1997 between The
             Original Pasta Co., Marco's Mexican Restaurants, Inc., the Company
             and GMB(9)
     
     4.22    Subordinated Note Conversion Agreement dated June 1, 1997 between
             the Company and GMB (9)
     
     4.23    Specimen of Purchase Agreement for 11% Convertible Subordinated
             Notes due June 30, 2002 (9)
     
     4.24    Form of 11% Convertible Subordinated Promissory Note due June 30,
             2002 (9)
     
     4.25    Form of Warrant to Purchase Common Stock of the Company expiring on
             June 30, 2002 issued to purchasers of 11% Subordinated Notes (9)
     
     4.26    Form of Third Amendment to Purchase Agreement dated July 10, 1998
             among the Company and the Purchasers relating to $3,000,000 12%
             Subordinated Notes
     
     4.27    Form of Third Amendment to Financial Advisory Agreement dated July
             10, 1998 between the Company and SMM

   EXHIBIT
   NUMBER                DESCRIPTION OF EXHIBIT (1)
   -------               --------------------------
     10.1    Form of Management Agreement between the Company and TOPC dated
             effective September 14, 1995 (4)
     
     10.2    Form of Escrow Closing Agreement dated effective September 14, 1995
             by and among GMB, PAC, TOPC, the Company and the Escrow Agent (4)
     
     10.3    Form of Bank Escrow Agreement by and among the Company, GMB and the
             Bank Escrow Agent dated effective September 14, 1995 (4)
     
     10.4    Form of Development Escrow Agreement by and among TOPC, PAC, the
             Company, GMB and the Escrow Agent dated effective September 14,
             1995 (4)
     
     10.11   Form of $1,260,000 Promissory Note from TOPC to GMB dated effective
             September 14, 1995 (4)
     
     10.12   Placement Agent Agreement dated December 12, 1994 by and between
             the Company and SMM as Placement Agent, with first amendment
             thereto (4)
     
     10.13   Form of Purchase Agreement dated December 19, 1994 between the
             Company and SMM relating to $3,000,000 12% Subordinated Notes due
             March 31, 1996 (4)
     
     10.14   Form of 12% Subordinated Note dated December 19, 1994 of the
             Company due March 31, 1996 (4)
     
     10.15   Form of Warrant dated December 19, 1994, to purchase shares of
             common stock of the Company at $2.25 per share, expiring December
             31, 1999, issued to purchasers of 12% Subordinated Notes (4)
     
     10.16   Put Option Agreement dated December 19, 1994 by and among GMB and
             the purchasers of the Company's 12% Subordinated Notes (4)
     
     10.17   Financial Advisory Agreement dated December 19, 1994 between the
             Company and SMM (4)
     
     10.18   Warrant Certificate dated December 19, 1994 from the Company to SMM
             to purchase 105,000 shares of Common Stock at $2.50 per share
             expiring December 31, 1999 (4)
     
     10.19   Warrant Certificate dated December 19, 1994 from the Company to
             Michael S. Chadwick to purchase 45,000 shares of Common Stock at
             $2.50 per share expiring December 31, 1999 (4)
     
     10.21   Form of Promissory Note, dated May 31, 1995, executed by the
             Company in favor of Fantasia Stiftung (7)

   EXHIBIT
   NUMBER                DESCRIPTION OF EXHIBIT (1)
   -------               --------------------------
     10.22   Security Agreement, dated May 31, 1995, between Fantasia Stiftung
             and the Company (7)
     
     10.23   Guaranty Agreement, dated May 31, 1995 between Fantasia Stiftung
             and GMB (7)
     
     10.28   Employment Agreement dated July 1, 1994 between the Company and GMB
             (4)
     
     10.29   Pledge and Security Agreement from GMB in favor of the Company
             dated July 31, 1994 (4)
     
     10.30   $2,175,310.40 Promissory Note of GMB to the Company dated July 31,
             1994 (4)
     
     10.31   1994 Stock Compensation Plan of the Company (8)
     
     10.32   First Amendment to the 1994 Stock Compensation Plan of the Company
             (8)
     
     10.33   Second Amendment to the 1994 Stock Compensation Plan of the Company
             (8)
     
     10.34   License Agreement dated February 21, 1996 between the Company and
             Bevo's Enterprises licensing the Company to use the name Longhorn
             Cafe in the operation of the business (8)
     
     10.35   $2,750,000 promissory note from PAC to GMB dated effective
             September 14, 1995 (8)
     
     10.36   $1,000,000 promissory note from PAC to GMB dated effective
             September 14, 1995 (8)
     
     10.37   $595,000 promissory note from PAC to GMB dated effective January
             26, 1996 (8)
     
     10.38   $224,202 promissory note from PAC to GMB dated effective January
             26, 1996 (8)
     
     10.39   $1,200,000 promissory note from the Company to MetroBank, N.A.
             dated March 15, 1996 (8)
     
     10.40   Security Agreement between PAC, TOPC and GMB dated September 14,
             1995 (8)
     
     10.41   Security Agreement Pledge between the Company and GMB dated
             September 14, 1995 (8)
     
     10.42   Guaranty Agreement Pledge between the Company and GMB dated 
             September 14, 1995 (8)
     
     10.43   Service Mark License Agreement between PAC and GMB dated September
             14, 1995 (8)

   EXHIBIT
   NUMBER                DESCRIPTION OF EXHIBIT (1)
   -------               --------------------------
     10.44   License Agreement dated June 29, 1997 between Marco's Mexican
             Restaurants, Inc. and Mohammed S. and Rubina S. Akhtar licensing
             the use of the name Marco's in the operation of a restaurant (9)
     
     10.45   $300,000 promissory note from the Company to MetroBank dated April
             11, 1997 (9)
     
     10.46   $300,000 promissory note from the Company to United Central Bank
             dated April 7, 1997 (9)
     
     10.47   $250,000 promissory note from the Company to Langham Creek National
             Bank dated February 14, 1997 (9)
     
     10.48   Agreement dated May 20, 1998 between the Company and GMB relating
             to the issuance of 10,000,000 warrants to GMB
     
     10.49   Professional Services Agreement dated April 2, 1998 between the
             Company and Darrin Straughan for operational consulting services
     
     21.1    Subsidiaries of the Registrant
     
     27.1    Financial Data Schedule
     
     99.3    Form 8-K dated May 13, 1998
     
     99.4    Letter dated September 30, 1998 from E. Ted Davis & Associates,
             Inc. regarding the issuance of warrants to GMB

______________
                                    FOOTNOTES

(1)   Unless otherwise footnoted, the Exhibits described below are filed
      herewith.
(2)   Certain terms initially defined in this Exhibit List are used consistently
      throughout the Exhibit List.
(3)   Filed as an Exhibit to the Company's Form 8-KSB/A dated September 14, 1994
      and incorporated herein by reference.
(4)   Filed as an Exhibit to the Company's Form 10-K dated July 2, 1995 and
      incorporated herein by reference.
(5)   Filed as an Exhibit to the Company's Registration Statement on Form S-1,
      as amended (SEC File No. 33-45906) effective May 15, 1992, and
      incorporated herein by reference.
(6)   Previously filed as an Exhibit to the Company's Registration Statement on
      Form S-3, as amended (SEC File No. 33-773344) effective May 10, 1994, and
      incorporated herein by this reference.
(7)   Previously filed as an Exhibit to the Company's Registration Statement as
      Form S-3, as amended (SEC File No. 33-93450), effective July 28, 1995 and
      incorporated herein by reference.
(8)   Filed as an Exhibit to the Company's Form 10-K dated June 30, 1996 and
      incorporated herein by reference.
(9)   Filed as an Exhibit to the Company's Form 10-K dated June 29, 1997 and
      incorporated herein by reference.