UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K


[X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934 (FEE REQUIRED)

        For the fiscal year ended December 31, 1994

                                       OR

[ ]     TRANSITION  REPORT PURSUANT  TO SECTION 13  OR 15(d)  OF  THE SECURITIES
        EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

        For the transition report from ___________________ to __________

                         Commission File Number 0-11889


                          FIRST FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)


         Wisconsin                                               39-1471963
_____________________________                                ___________________
(State of other jurisdiction                                  (I.R.S. Employer
of incorporation or organization)                            Identification No.)

                                1305 Main Street
                         Stevens Point, Wisconsin 54481
                    _________________________________________
                     (Address of principal executive office)

       Registrant's telephone number, including area code (715) 341-0400

   Securities registered pursuant to Section 12(b) of the Act Not Applicable

            Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock, par value $1.00 per share
                    ________________________________________
                                (Title of Class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes  X   No
                                             ----     ----   

           Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 or Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

           Based upon the closing price of the  registrant's  common stock as of
March  24,  1995,  the  aggregate  market  value  of the  voting  stock  held by
non-affiliates of the registrant is: $397,515,101.

           As of March 24, 1995,  29,224,165  shares of the registrant's  common
stock were outstanding.

                      Documents Incorporated by Reference.

Part II:
           Portions  of First  Financial  Corporation's  1994  Annual  Report to
           Shareholders.

Part III:
           Portions of definitive proxy statement for the 1995 Annual Meeting of
           Shareholders.

                                     PART I
ITEM 1.  BUSINESS

FIRST FINANCIAL CORPORATION

         First Financial Corporation ("FFC"), which was formed in 1984, conducts
business  as a  unitary  savings  and  loan  holding  company.  As  a  Wisconsin
corporation,  FFC is  authorized  to engage  in any  activity  permitted  by the
Wisconsin Business Corporation Law.

         The  principal  asset of FFC is all of the  outstanding  stock of First
Financial  Bank,  FSB,  ("FF Bank" or the  "Bank").  The  business of FFC is the
business of the Bank.  Other activities of FFC could be funded by dividends paid
by the Bank,  borrowings or the issuance of additional  shares of capital stock.
FFC is  headquartered  at 1305 Main Street,  Stevens  Point,  Wisconsin,  54481,
telephone number is (715) 341-0400.


FIRST FINANCIAL BANK, F.S.B.

         FF Bank  is a  federally-chartered,  stock  savings  institution  whose
deposits are insured by the Savings  Association  Insurance  Fund  ("SAIF"),  as
administered  by the  Federal  Deposit  Insurance  Corporation  ("FDIC").  As of
February 28, 1995 business is conducted in both  Wisconsin and Illinois  through
130 full-service branch offices and one limited loan origination  office.  Based
on total assets of $5.1  billion at December  31,  1994,  FF Bank is the largest
thrift  institution  headquartered in Wisconsin.  The principal mortgage lending
area of FF Bank is Wisconsin and Illinois.  In addition to real estate loans, FF
Bank originates a significant  volume of consumer  loans,  credit card loans and
student  loans.  FF Bank has a limited  volume of  commercial  business  lending
arising  from a 1994  business  combination.  Consumer,  home equity and student
lending  activities are principally  conducted in Wisconsin and Illinois,  while
the  credit  card base and  resulting  loans  are  principally  centered  in the
Midwest.  Nearly all long-term  fixed-rate  real estate mortgage loans generated
are sold in the secondary  market and to other  financial  institutions  with FF
Bank retaining the servicing of those loans. FF Bank offers  brokerage  services
and also  operates a full-line  independent  insurance  agency and a real estate
appraisal company.

         FF Bank has grown significantly  through mergers and acquisitions since
its stock  conversion in 1980, when FF Bank had total assets of $244 million and
14 branch offices in central Wisconsin. In 1984, FF Bank and First State Savings
of Wisconsin ("First State"),  concurrently with First State's stock conversion,
combined  to form FFC,  which  operated as a multiple  savings and loan  holding
company from 1984 until late 1985 when FFC acquired First Savings Association of
Wisconsin ("First  Savings").  At that time, all three  institutions were merged
together.  In 1988,  FF Bank  acquired  National  Savings  and Loan  Association
("National") of Milwaukee,  Wisconsin through a merger conversion. By the end of
1988,  FF Bank's total assets had grown to $2.3 billion and FF Bank  operated 63
full-service banking offices throughout Wisconsin.

         Beginning  in  1990,  FF  Bank  expanded  into  the  southern  Illinois
(suburban St. Louis) and Peoria,  Illinois  markets by acquiring  Illini Federal
Savings and Loan  Association  of  Fairview  Heights  ("Illini")  in a voluntary
supervisory  merger  conversion  and by purchasing  the deposits and nine branch
banking  offices  of  two  former  Peoria  thrifts  from  the  Resolution  Trust
Corporation  ("RTC").  Also during 1990, FF Bank acquired two  western-Wisconsin
area branch  banking  offices from the RTC.  During 1992,  FF Bank  acquired ten
additional  branch banking  offices in the Peoria market,  including  eight from
LaSalle  Talman Bank,  FSB  ("Talman"),  and two from the RTC. In 1993,  FF Bank
acquired  Westinghouse Federal Bank, FSB d/b/a United Federal Bank ("United") of
Galesburg,  Illinois  and also  purchased  the  deposits  and the  four  Quincy,
Illinois-area   branch  banking   offices  of  Citizens   Federal  Bank,  a  FSB
("Citizens").

         In 1994,  FFC and FF Bank acquired  NorthLand  Bank of  Wisconsin,  SSB
("NorthLand") of Ashland,  Wisconsin through an exchange of stock. Also, in 1994
FFC merged First Financial - Port Savings Bank, FSB ("Port") of Port Washington,
Wisconsin,  which  had been  acquired  by FFC in 1989 and had  operated  under a
separate charter since that time, into FF Bank.

         While  pursuing its strategy of expansion by  acquisition  in Wisconsin
and  Illinois,  management  of  FF  Bank  has  also  curtailed  certain  lending
activities  outside of the Midwest in recent years.  In 1988, FF Bank liquidated
the West Coast mortgage banking  operation which FF Bank had acquired as part of
the  acquisition  of First  Savings.  This  operation  had  incurred  continuing
operating  losses.  Also in 1988, FF Bank sold a portion of its credit card loan
portfolio,  consisting  of loans  concentrated  in  California,  Texas,  and the
Northeastern  states.  FF Bank's credit card lending  activities are now focused
primarily on Wisconsin,  Illinois and other Midwestern  states.  During 1989, FF
Bank also curtailed  manufactured  housing  lending  outside of the Midwest.  In
1994, FF Bank exited the manufactured housing lending business altogether due to
competitive practices in the marketplace.

         FF Bank is a member of the Federal Home Loan  ("FHL")  Bank System.  FF
Bank is subject to comprehensive examination,  supervision and regulation by the
Office of Thrift  Supervision (the "OTS") and the FDIC, and is also regulated by
the Board of  Governors  of the Federal  Reserve  System (the  "Federal  Reserve
Board") as to reserves  required to be maintained  against  deposits and certain
other matters. See "Regulation".


RECENT DEVELOPMENT

         On  February  28,   1995,   FFC  acquired   FirstRock   Bancorp,   Inc.
("FirstRock")  of  Rockford,  Illinois  through  a  merger  of  FirstRock  and a
subsidiary of FFC formed to facilitate the acquisition.  Approximately 4,366,000
shares of FFC common stock were issued for FirstRock  shareholders based upon an
exchange ratio of 1.7893 shares of FFC common stock for each  outstanding  share
of FirstRock common stock.  Upon closing,  FirstRock's  only  subsidiary,  First
Federal  Savings Bank, FSB ("First  Federal") was merged into FF Bank with First
Federal's six offices now operating as branch  banking  offices of FF Bank.  The
transaction has been accounted for as a pooling-of-interests. As of December 31,
1994,  FirstRock had total assets and shareholders' equity of $398.1 million and
$49.4 million, respectively.

FINANCIAL RATIOS

                                                Year Ended December 31,
                                            -----------------------------
                                        1994               1993          1992*
                                        ----               ----          -----
Return on average assets                 .97%               .98%          .79%
Return on average equity               18.59              21.23         15.78
Average equity to average assets        5.22               4.62          4.99
Dividend payout ratio                  20.94              18.62         17.93
Net interest margin:
      During the period                 3.43               3.41          3.35
      At end of period                  3.34               3.36          3.32

*     Ratios for 1992 are based upon net income from continuing operations.


MARKET AREA AND COMPETITION

         At December 31, 1994, FF Bank conducted  business from 124 full-service
branch banking offices located in 59 Wisconsin and 35 Illinois communities.  The
offices are located throughout most of Wisconsin and much of downstate Illinois,
including  the Peoria and suburban St. Louis  areas.  These  offices  include 27
locations in the Milwaukee Metropolitan Statistical Area ("MSA"), the largest in
Wisconsin,  and 29 locations in the Peoria and St. Louis MSAs, Illinois' largest
outside of Chicago.

         The counties in Wisconsin and Illinois in which FF Bank has offices had
a total population of 5.0 million in 1990. Between 1980 and 1990, the population
of this area increased 1.4%, compared to 1.2% for the two-state area. The median
household  income in these  counties  was $30,449  according to the 1990 Census,
compared to $31,402 for the two- state area. It increased 63.2% between 1980 and
1990.  This area,  in both  states,  contains  a  diversity  of major  urban and
suburban  areas,  smaller  less-urbanized  communities and  predominantly  rural
areas.  Some of the larger  companies  headquartered in FF Bank's market include
Briggs & Stratton,  A.O. Smith, General Electric Medical Systems, Allen Bradley,
Miller Brewing, Johnson Controls and Caterpillar.

         FF Bank also does  business  outside  of  Wisconsin  and  Illinois.  At
December 31, 1994,  outstanding credit card accounts of FF Bank were distributed
approximately 46% to Wisconsin  residents,  12% to Illinois,  4% to Texas, 3% to
California,  3% to Michigan, 2% to New York, 2% to Ohio and 28% to other states.
Consumer and student loans are made principally to Wisconsin, Illinois and other
Midwestern residents.

         FF Bank is subject to competition  from other savings  institutions  as
well as  commercial  banks and credit  unions in both  attracting  and retaining
deposits  and in real  estate  and other  lending  activities.  Competition  for
deposits  also comes from money market  funds,  bond funds,  corporate  debt and
government  securities.  Competition  for the  origination  of real estate loans
comes principally from other savings institutions, commercial banks and mortgage
banking  companies.  Consumer  loan  competition  comes  principally  from other
savings  institutions,  commercial  banks,  automobile  manufacturers  and their
financing subsidiaries, consumer finance companies and credit unions.

         The  principal  methods used by  competing  financial  institutions  to
attract deposit accounts include rates of return, types of accounts, convenience
of office  locations,  and other services.  The primary factors in competing for
loans are interest rates, loan fee charges, and timing and quality of service to
the borrower.

                   SELECTED HISTORICAL FINANCIAL INFORMATION

The  following  tables  present  selected  historical   consolidated   financial
information of FFC.


                                                                                  December 31,
                                                         1994 (e)      1993(f)(i)    1992(g)       1991         1990 (h)
                                                        ----------     ----------  ----------   ----------     ---------
                                                                            (Dollars in thousands)
                                                                                                   
Financial Condition and Other Data
Total assets........................................... $5,103,706    $4,773,783   $3,908,286   $3,220,002    $3,142,293
Investments (a)........................................    160,089       275,696      163,800      104,022       186,139
Loans receivable and mortgage-related securities.......  4,674,586     4,247,447    3,457,466    2,847,175     2,685,162
Loans held for sale-net................................      6,078        73,919       54,840       38,061        53,103
Intangible assets......................................     26,726        31,392       23,278       20,388        23,178
Deposits...............................................  4,064,166     4,050,520    3,206,112    2,935,645     2,883,214
Borrowings.............................................    682,063       438,598      461,948       77,243        60,351
Shareholders' equity (substantially restricted)(b).....    277,955       233,835      194,095      164,535       149,576
Number of full-service offices.........................        124           117           94           86            86



                                                                             Year Ended December 31,
                                                           1994 (e)     1993 (f)     1992 (g)      1991        1990 (h)
                                                          ----------   ----------   ----------   ---------    ---------
                                                                    (In thousands except per share amounts)
                                                                                                  
Operating Data
Interest income........................................ $  356,143    $  340,123   $  296,871   $  300,081    $  292,141
Interest expense.......................................   (192,530)      189,734      181,896      203,749       204,748
                                                          ---------     --------     --------     --------      --------
Net interest income....................................    163,613       150,389      114,975       96,332        87,393
Provision for losses on loans..........................     (6,540)      (10,219)     (13,851)     (18,333)      (16,044)
Unrealized loss on impairment of mortgage-related
securities............................................     (9,000)           --           --            --            --
Loan fees and servicing income.........................     14,111        14,112       12,961       15,143        15,884
Gain on sale of loans and securities...................      3,226         7,575        4,900        5,560         1,503
Other non-interest income..............................     17,464        16,034       14,348       13,628        13,996
Non-interest expense...................................   (106,740)     (105,804)     (88,711)     (81,395)      (76,840) 
                                                          ---------     --------     --------     --------      --------
Income before income taxes and the cumulative effect
 of a change in accounting principle...................     76,134        72,087       44,622       30,935        25,892
Income taxes...........................................     27,809        26,872       16,190       12,409         9,870
                                                          ---------     --------     --------     --------      --------
Income before the cumulative effect of a change in
 accounting principle..................................     48,325        45,215       28,432       18,526        16,022
Cumulative effect of a change in accounting
   principle (c).......................................         --            --        5,600           --            --
                                                          ---------     --------     --------     --------      --------
Net income............................................. $   48,325    $   45,215   $   34,032   $   18,526    $   16,022
                                                          =========     ========     ========     ========      ========

Earnings per share (c):
  Primary:
    Income before the cumulative effect of a change in
      accounting principle (d) ........................ $     1.91    $     1.88   $     1.21   $      .80    $      .70
    Net income.........................................       1.91          1.88         1.45          .80           .70
  Fully diluted:
    Income before extraordinary items and the
      cumulative effect of a change in accounting
      principle (d).................................... $     1.91    $     1.86   $     1.19   $      .79    $      .70
    Net income.........................................       1.91          1.86         1.43          .79           .70

Cash dividends declared and paid per share (c)......... $      .40    $      .35   $      .22   $      .16    $      .16


(a)       Consists  of  federal  funds  sold,   interest-earning  deposits,  and
          investment securities.

(b)       See Note L to FFC's consolidated financial statements.

(c)       Per share data have been  adjusted to reflect A) a  two-for-one  stock
          split  distributed  in March  1993 and B) a  two-for-one  stock  split
          distributed in April 1992. See Note A to FFC's consolidated  financial
          statements.

(d)       A $5.6 million credit was realized in 1992 from the cumulative  effect
          of the adoption of Statement of  Financial  Accounting  Standards  No.
          109,  "Accounting for Income Taxes".  See Note A to FFC's consolidated
          financial statements.

(e)       In 1994, FFC completed the  acquisition of NorthLand.  The acquisition
          of NorthLand has been accounted for as a  pooling-of-interests.  Since
          NorthLand was not material to the balance  sheet or operating  results
          of FFC, balances for prior years have not been restated. However, 1994
          amounts  have been  adjusted to reflect the  acquisition  as if it had
          occurred on January 1, 1994.

(f)       In 1993, FF Bank acquired  United and also  purchased the deposits and
          the four Quincy,  Illinois-area  branch  banking  offices of Citizens.
          Each  transaction has been accounted for as a purchase and the related
          results  of  operations  have  been  included  in  FFC's  consolidated
          financial  statements since  the respective dates of acquisition.  See
          Note B to FFC's consolidated financial statements.

(g)       During the first quarter of 1992, FF Bank  completed the assumption of
          deposits  and  the  purchase  of  branch  facilities  of  ten  Peoria,
          Illinois-area  branches  including  eight from Talman and two from the
          RTC. Each of these  transactions was accounted for as a purchase.  See
          Note B to FFC's consolidated financial statements.

(h)       FFC  completed the  acquisition  of Illini on January 19, 1990 and, at
          various dates during 1990, the assumption of the deposits and purchase
          of certain  assets of three former thrift  institutions  from the RTC.
          Each of these  transactions  has been  accounted for as a purchase and
          the  related  results  of  operations  have  been  included  in  FFC's
          consolidated  financial  statements  since  the  respective  dates  of
          acquisition.

(i)       1993  data has been  restated  to  reflect  the  transfer  of  certain
          securities to the available-for-sale  portfolio as of the end of 1993.
          See Note D to FFC's consolidated financial statements.

Lending Activities, Including Mortgage-Related Securities

          General.  FF Bank has  traditionally  concentrated  on  origination of
conventional  mortgage  loans  secured  by first  liens  on one- to  four-family
residences.  FF Bank also makes loans  which are insured by the Federal  Housing
Authority ("FHA"),  Farmers Home Administration ("FmHA"), and the Rural Economic
Development   Community  ("REDC"),  or  partially  guaranteed  by  the  Veterans
Administration  ("VA") as well as home loans on behalf of or for immediate  sale
to the Wisconsin Department of Veterans Affairs ("WDVA"),  the Wisconsin Housing
and  Economic  Development  Authority  ("WHEDA")  and the  Illinois  Housing and
Development   Authority  ("IHDA").  At  December  31,  1994,  FFC's  total  loan
portfolio,  including  mortgage-related  securities,  amounted to $4.74 billion,
including mortgage loans totaling $2.22 billion of which $1.91 billion, or 40.3%
of the total loan  portfolio,  before net items,  were loans  secured by one- to
four-family  residences.  In addition,  FF Bank makes long-term,  first mortgage
real estate loans on multiple dwelling units and commercial  properties,  second
mortgages  and  short-term  construction  loans.  As a means of better  matching
maturities  of its asset and  liability  products,  FF Bank has also  originated
other types of  high-yielding  loan  products  which have either a short term to
maturity or contain adjustable-rate  features.  These products include education
loans,  credit card loans, home equity loans and consumer loans. At December 31,
1994, these loans amounted to $1.06 billion,  or 22.3%, before net items, of the
total loan  portfolio.  Fixed-rate  mortgage loans with terms up to 15 years and
loans with adjustable  interest rates are originated for FF Bank' own portfolio,
while  longer-term  fixed-rate  mortgage  loans are  originated  for sale in the
secondary  market.  The  Federal  Reserve  Board  is  authorized  to  promulgate
regulations limiting the maximum interest rate that may apply during the term of
adjustable-rate  mortgage loans  originated by savings  institutions  such as FF
Bank.  Under the regulation  adopted by the Federal  Reserve Board,  no specific
interest  rate limit is set,  but lenders are required to impose  interest  rate
caps on all  adjustable-rate  mortgage loans and all  dwelling-secured  consumer
loans, including home equity loans, which provide for interest rate adjustments.
The regulation is applicable to loans made after December 8, 1987.

FF Bank also  periodically  purchases  mortgage-related  securities as a lending
alternative  when excess  liquidity is  available.  At December 31, 1994,  these
securities  amounted  to $1.46  billion,  or 30.7% of the total loan  portfolio,
before net items.  For further  discussion  of the  mortgage-related  securities
portfolio,  see "Mortgage-Related  Securities" below as well as Notes A and D to
FFC's consolidated financial statements, filed as an exhibit hereto.

          Loan Portfolio Composition. The following table sets forth information
concerning the  composition of FFC's total loan portfolio  including  loans held
for sale and  mortgage-related  securities,  on a consolidated basis, before net
items,  by type of  loan.  Total  loans  receivable,  including  net  items  but
excluding loans held for sale and  mortgage-related  securities are set forth in
Note E to FFC's consolidated  financial  statements.  The data presented in this
table include the accounts of FFC and FF Bank for all periods,  and the balances
of  interest-sensitive  assets and liabilities arising from the 1990, 1992, 1993
and 1994  acquisitions  are included  from the  respective  dates of the related
transactions.



                                                                           December 31,
                                                    1994                      1993                       1992
                                           ---------------------      ----------------------     ---------------------- 
                                             Amount      Percent       Amount        Percent       Amount       Percent    
                                           ---------    --------      ---------      -------     ----------     --------
                                                                      (Dollars in thousands)
                                                                                                 
Real estate mortgage loans:

 Conventional loans:
   One- to four-family.................    $1,878,202       39.7%     $1,766,519        41.1%     $1,230,914        34.5% 
   Multi-family........................       191,807        4.0         183,619         4.3         155,798         4.4  
   FHA and VA..........................        32,300         .7          36,410          .8          43,708         1.2 
 Commercial and other real estate......       122,089        2.6          94,789         2.2         101,865         2.9 
                                           ----------      -----      ----------       -----      ----------       ----- 
Total real estate mortgage loans.......     2,224,398       47.0       2,081,337        48.4       1,532,285        43.0 
                                           ----------      -----      ----------       -----      ----------       ----- 
Other loans:

 Credit card loans.....................       200,747        4.2         209,414         4.9         178,436         5.0  
 Home equity loans.....................       234,354        5.0         193,291         4.5         162,283         4.6 
 Education loans.......................       190,457        4.0         167,385         3.9         163,261         4.6  
 Manufactured housing loans............       152,674        3.2         165,017         3.8         133,195         3.7 
 Consumer loans........................       259,885        5.5         153,574         3.6          89,028         2.5  
 Other loans...........................        19,023         .4             111          --           3,298          .1  
                                           ----------      -----      ----------       -----      ----------       -----  
Total other loans......................     1,057,140       22.3         888,792        20.7         729,501        20.5 
                                           ----------      -----      ----------       -----      ----------       -----   
Total loans receivable before
   net items...........................     3,281,538       69.3       2,970,129        69.1       2,261,786        63.5 

Mortgage-related securities............     1,455,301       30.7       1,324,943        30.9       1,301,589        36.5 
                                           ----------      -----      ----------       -----      ----------       ----- 
Total loans receivable before
 net items and mortgage-
 related securities....................    $4,736,839      100.0%     $4,295,072       100.0%     $3,563,375       100.0% 
                                           ==========      =====      ==========       =====      ==========       ===== 


================================================================================
TABLE CONTINUED FROM THE PREVIOUS PAGE


                                                              December 31,
                                                    1991                         1990
                                           ----------------------     ---------------------- 
                                            Amount        Percent       Amount      Percent      
                                           -------       --------      -------     ---------
                                                          (Dollars in thousands)
                                                                           
Real estate mortgage loans:

 Conventional loans:
   One- to four-family.................    $1,084,541        37.0%    $1,245,965        44.7%
   Multi-family........................       133,965         4.6        133,485         4.8
   FHA and VA..........................        53,299         1.8         59,286         2.1
 Commercial and other real estate......       100,915         3.4        111,569         4.0
                                            ---------       -----     ----------       -----
Total real estate mortgage loans.......     1,372,720        46.8      1,550,305        55.6
                                           ----------       -----     ----------       -----
Other loans:

 Credit card loans.....................       160,712         5.5        152,320         5.5
 Home equity loans.....................       141,285         4.8        113,426         4.0
 Education loans.......................       158,664         5.4        144,054         5.2
 Manufactured housing loans............       140,384         4.8        155,466         5.6
 Consumer loans........................        64,578         2.2         99,514         3.6
 Other loans...........................         4,831          .1          5,166          .1
                                           ----------       -----     ----------       -----
Total other loans......................       670,454        22.8        669,946        24.0
                                           ----------       -----     ----------       -----
Total loans receivable before
   net items...........................     2,043,174        69.6      2,220,251        79.6

Mortgage-related securities............       893,733        30.4        569,085        20.4
                                           ----------       -----     ----------       -----
Total loans receivable before
 net items and mortgage-
 related securities....................    $2,936,907       100.0%    $2,789,336       100.0%
                                           ==========       =====     ==========       ===== 


       A summary of FFC's loan portfolio, before net items, including loans held
for sale and  mortgage-related  securities is set forth below by adjustable-rate
loans, short-term loans and fixed-rate loans.


                                               December 31, 1994            December 31, 1993           December 31, 1992
                                             ---------------------        ---------------------       -------------------
                                                             Percent                     Percent                    Percent
                                              Balance        Of Total      Balance       Of Total      Balance      Of Total
                                             ---------      ----------    ---------      --------     ---------     ---------
                                                                         (Dollars in thousands)
                                                                                                   
Adjustable-rate:
   Mortgage-related securities.............  $ 1,339,382                  $1,150,050                  $1,140,581
   Mortgage................................      786,702                     515,755                     498,118
   Home equity.............................      234,354                     193,291                     162,283
   Education...............................      190,457                     167,385                     163,261
   Consumer................................       14,346                       5,816                       1,741
   Other...................................       13,947                          --                          --
   Manufactured housing....................        4,125                       5,857                       7,111
                                             -----------                  ----------                  ----------
       Total adjustable-rate...............    2,583,313      54.5%        2,038,154       47.5%       1,973,095      55.4%

Short-term*:
   Credit card.............................     200,747                      209,414                     178,436
   Consumer................................      70,084                       55,414                      32,608
   Mortgage................................      34,168                      230,054                     158,351
   Mortgage-related securities.............      29,640                           --                          --
   Deposit account.........................       4,502                        4,158                       3,889
   Other...................................       3,014                           --                          --
   Manufactured housing....................       2,869                        1,443                       5,761
                                             ----------                   ----------                  ----------
       Total short-term....................     345,024        7.3           500,483       11.6          379,045      10.6
                                             ----------      -----        ----------      -----       ----------     -----
       Total adjustable-rate and
         short-term........................   2,928,337       61.8         2,538,637       59.1        2,352,140      66.0

Maturities greater than three years:
   Conventional mortgage...................   1,371,205                    1,299,057                     831,993
   Consumer................................     170,953                       88,187                      50,790
   Mortgage-related securities.............      86,279                      174,893                     161,008
   FHA/VA manufactured housing.............      85,384                       85,552                      39,170
   Manufactured housing....................      60,296                       72,165                      81,153
   FHA/VA mortgage.........................      32,323                       36,470                      43,823
   Other...................................       2,062                          111                       3,298
                                             ----------                   ----------                  ----------
       Total fixed-rate....................   1,808,502       38.2         1,756,435       40.9        1,211,235      34.0
                                             ----------      -----        ----------      -----       ----------     -----

       Total loan portfolio................  $4,736,839      100.0%       $4,295,072      100.0%      $3,563,375     100.0%
                                             ==========      =====        ==========      =====       ==========     ===== 
<FN>
* Credit card and  fixed-rate  loans with  remaining  contractual  life of three
  years or less.


       As of  December  31,  1994,  the total  amount  of loans  held by FF Bank
repricing or maturing after December 31, 1995 was $2.44 billion. Of these loans,
$1.81  billion  have fixed rates of interest  and $624.9  million  have terms of
three years or less or adjustable interest rates.

       The following  table sets forth,  at December 31, 1994, the dollar amount
of loans maturing in FF Bank's loan portfolios before net items, plus loans held
for sale and  mortgage-related  securities,  based on either  their  contractual
terms to maturity or the remaining time before the loans can be repriced  during
the periods indicated.


                                                            1996 -      1998 -      2000 -      2005 -     After
                                                   1995       1997        1999        2004        2014       2014        Total
                                                  ------    -------     --------    -------     -------    -------      -------
                                                                            (In thousands)
                                                                                                         
Real estate mortgage loans....................  $  306,653  $283,629    $146,417    $458,493   $864,255    $ 98,043    $2,157,490
Construction mortgage loans...................       7,868    39,273      13,992       2,357      3,418                    66,908
Mortgage-related securities...................   1,339,365    29,640       1,711      26,989     38,932      18,664     1,455,301
Credit card and home equity
   loans......................................     412,499    22,602                                                      435,101
Other loans*..................................     230,867    69,234      83,736     175,671     57,300       5,231       622,039
                                                ----------  --------    --------    --------   --------    --------    ----------

       Total..................................  $2,297,252  $444,378    $245,856    $663,510   $963,905    $121,938    $4,736,839
                                                ==========  ========    ========    ========   ========    ========    ==========
<FN>
* Includes  consumer,  manufactured  housing,  student loans and small  business
  loans.


       One- to  Four-Family  First  Mortgage  Loans.  The primary  mortgage loan
product of FF Bank is the single  family home loan with some  additional  volume
being  secured  by two- to  four-family  residential  units.  In  addition  to a
conventional mortgage loan program, FF Bank has available various other programs
including  FHA-insured,  VA-guaranteed,  FmHA- guaranteed,  and RECD-guaranteed,
Wisconsin  and Illinois  state agency and veterans  programs and jumbo  mortgage
loans in excess  of a  specified  balance.  These  mortgage  loan  products  are
originated  using either a fixed rate, or an adjustable rate of interest indexed
primarily to one-year  U.S.  Treasury  securities  yields,  three-year  Treasury
securities  yields or the  national  cost of funds index as published by the FHL
Banks.  Original  terms to  maturity  vary  from 15 years to 30  years.  FF Bank
currently  holds in its  portfolio  loans for terms up to 15 years and generally
sells fixed-rate  mortgage loans having maturities  greater than 15 years in the
secondary mortgage market.

       Income-Producing  Real  Estate  Property  Loans.  FF  Bank,  through  its
commercial  mortgage  real estate  division,  has sought to  diversify  its loan
portfolio  through the  origination of loans on selected  income-producing  real
estate properties which meet strict internal  underwriting  guidelines.  FF Bank
also  periodically  seeks to limit its overall  exposure  relative to such loans
through the sale of  participation  interests and whole loans to other financial
institutions.  FF Bank provides  servicing of these loans for participants  (see
"Loan Servicing").

       Among the projects financed by FF Bank are apartments,  office buildings,
retail centers, medical clinics, industrial buildings, elderly housing and other
commercial  real estate  located  primarily  in  Wisconsin,  Illinois  and other
Midwestern  states.  FF Bank's  commercial  real estate  division has emphasized
multi-family  mortgage loans in recent years.  Multi-family  and commercial real
estate lending involves greater risks than does one- to four-family  residential
lending. The repayment of loans  collateralized by income-producing  real estate
is dependent upon the successful  operation of the related real estate  property
and also on the  credit  and net worth of the  borrower  and thus is  subject to
conditions in the real estate market,  interest-rate levels and overall economic
conditions.  The underwriting  process for such loans is structured to ascertain
that each property has  sufficient  value and market appeal to provide  adequate
security for the loan and that the property  will produce  sufficient  income to
meet minimum debt service  coverage  ratios  established by FF Bank,  which vary
depending  upon  the  property   type.   All  properties  are  also   inspected,
independently appraised in accordance with applicable regulatory standards,  and
reviewed by a qualified  engineer.  Loans on such  properties  are generally not
permitted  to  exceed a  loan-to-value  ratio of 75%.  Also,  each  borrower  is
reviewed as to management talent, integrity,  experience and available financial
resources.  FF Bank generally requires the personal guarantee of the debt by all
parties  holding  a major  equity  interest  in the  secured  property  when the
owner/borrower is a business entity.

       Additionally, the portfolio of income-producing properties is reviewed on
a  continuing  basis to  identify  any  potential  risk that  exists for FF Bank
through undue concentration of the portfolio in any one borrower,  property type
or geographic location. These and other underwriting standards are documented in
written policy statements,  which are periodically  updated,  and approved by FF
Bank's Board of Directors.

       Lending terms for FF Bank's  income-producing  real estate property loans
generally  call  for a  maturity  of  three  to  fifteen  years  based  upon  an
amortization   schedule  of  fifteen  to  thirty  years  and  an  interest  rate
periodically adjustable based upon a cost of funds index.

       Borrowers  may  experience  a  cash  flow  from  the  property  which  is
inadequate  to  service  the debt.  This cash flow  shortage  may  result in the
failure to make loan payments.  Additionally,  the repayment of loans secured by
income-producing  properties  is  dependent on the  successful  operation of the
related real estate project and the financial  strength of the borrower and thus
is subject to adverse  conditions  in the real  estate  market or the economy in
general.

       Construction  Loans.  Loans made by FF Bank to provide interim  financing
during the construction period for i) builder-owned  residential  properties and
ii)  commercial  properties  are  typically  originated  for  periods  of six to
eighteen  months.  These loans are generally  limited to 75% of the value of the
property  upon  completion.  Construction  loans for  properties  intended to be
owner-occupied are typically  structured as adjustable-rate  permanent loans and
can be  granted  up to  95%  of the  value  of  the  property  upon  completion.
Construction loan funds are periodically  disbursed as construction  progresses.
At any  stage  of  construction,  remaining  undisbursed  funds  are in  amounts
estimated to be adequate for completion or sale of the property.

       Construction lending is generally considered to involve a higher level of
risk than lending secured by existing  properties  because  properties  securing
these loans are generally  more  speculative  and more difficult to evaluate and
monitor.  FF  Bank's  risk of loss  on  construction  or  development  loans  is
dependent upon the accuracy of the initial  estimate of the property's  value at
completion of the project and the estimated cost of the project. If the estimate
of  construction  or development  costs proves to be inaccurate,  FF Bank may be
required  to advance  funds  beyond the amount  originally  committed  to permit
completion of the project. If the estimate of the value proves to be inaccurate,
the  lender  may  be  confronted  with  a  property  having  a  value  which  is
insufficient to assure full repayment of the  construction  loan upon securing a
permanent  mortgage loan. FF Bank had  construction  loans  outstanding of $66.9
million at December  31,  1994,  of which $55.6  million was  collateralized  by
residential real estate.

       Manufactured  Housing Loans.  Through a series of dealer relationships in
Wisconsin  and  other  Midwestern  states,  FF Bank  had  indirectly  originated
manufactured  housing  loans until late 1994.  The  dealers  closed the loans at
their  locations  after  forwarding all necessary  documentation  to FF Bank for
underwriting,  processing,  and credit  checks in order to receive  approval  to
originate the loans for purchase by FF Bank. The loans were either  conventional
or originated  under the FHA-insured or  VA-guaranteed  programs  throughout the
various  states.  The term of such  loans  was  usually  up to 15 years at fixed
interest  rates.  During  1994,  FF Bank  ceased  originating  such loans due to
adverse competitive practices in this market.

       Consumer and Other Loans. FF Bank offers a variety of lending products to
meet the  specific  needs of  consumers.  These  products  include  secured  and
unsecured  installment loans with fixed repayments,  student loans,  credit card
programs and home equity loans. Consumer loans are made directly to the customer
and are secured by automobiles, recreational vehicles, first or second mortgages
on real estate or deposit accounts.  FF Bank provides  financing on both new and
used  automobiles and  recreational  vehicles using different rates and terms to
maturity to compensate for the  difference in collateral  value and credit risk.
In  addition to secured  consumer  loans,  FF Bank  extends  unsecured  loans to
qualified borrowers based upon their financial statements and  creditworthiness.
The vast majority of the consumer loan  originations  are made within  Wisconsin
and Illinois through the extensive branch network of FF Bank.

       Several  student  loan  programs  are  offered by FF Bank  through  three
guarantor  programs,  with the majority being originated within  Wisconsin.  The
various  student  lending   programs  meet  a  variety  of  borrower   financial
qualifications  with varying  rate  structures.  Additionally,  FF Bank offers a
consolidation  loan plan whereby  various  student loans can be combined for the
convenience and benefit of the borrower.

       FF Bank offers  credit card  programs to the general  public and has also
placed  additional  emphasis  on  issuing  cards  through   organizations  whose
membership   substantially  meets  qualifying  criteria  ("affinity  programs").
Certain  additional  benefits  can be linked to card  usage  under the  affinity
programs.  These affinity programs are based on the Visa/Mastercard  credit card
programs which operate on a nationwide  basis. In addition to the regular credit
card  products,  FF Bank also  operates  the BasiCard  program  which offers the
consumer a lower cost,  no-frills  charge card bearing an interest rate of 14.9%
applied to all balances and advances.

       During the last  decade FF Bank  placed  additional  emphasis on its home
equity loan program. The new emphasis was tied to federal income tax law changes
which were  brought  about  during  1986,  causing  consumers  to look for a new
vehicle  through which to finance future needs on a  tax-deductible  basis. As a
result of federal tax legislation adopted in 1987,  however,  interest on a home
equity  line of credit is  deductible  only up to  $100,000  of  principal.  The
primary home equity loan  product  calls for a floating  interest  rate which is
linked to the prime interest rate and is secured by a mortgage, either a primary
or a junior lien, on the borrower's residence.  A fixed-rate home-equity product
is also offered.  As an  additional  convenience  to consumers,  the home equity
lines are generally tied to a Gold or a standard  Mastercard credit card account
whereby  consumers can conveniently draw against their approved line through the
use of their credit card.  Fixed-rate  non-revolving  second  mortgage loans are
also offered.

       Business  Loans.  With the  acquisition  of  NorthLand,  FFC  acquired  a
business loan  portfolio of  approximately  $23 million.  FF Bank,  however,  is
primarily a retail lender and its strategy has been to consider  business  loans
only to those customers who maintain  acceptable  deposit balances with FF Bank.
As such, FF Bank does not aggressively  market business loans and year-end loans
outstanding approximated $19.0 million.

       Mortgage   Related   Securities.   FF  Bank  purchases   mortgage-related
securities  as  a  lending  alternative  when  excess  liquidity  is  available.
Mortgage-related    securities   include   government   agency   mortgage-backed
securities,  privately  issued  adjustable rate  mortgage-backed  securities and
shorter-term  or  adjustable-rate   government  agency  collateralized  mortgage
obligations.  FF Bank reviews the  geographic  distribution  of collateral  when
purchasing  private issue  mortgage-related  securities and limits the portfolio
concentration of underlying collateral located in certain states or metropolitan
areas;  however,  FF Bank has not purchased  any private  issue  mortgage-backed
securities  since 1992. With the exception of three non-agency  securities,  all
securities in the  non-agency  mortgage-backed  securities  portfolio  are, at a
minimum,  of  investment  grade  quality.   The  three  securities  rated  below
investment grade, one of which continues to be performing, are discussed as part
of "Non- Performing Assets" in Management's Discussion and Analysis, filed as an
exhibit hereto.  For a related discussion of the accounting for debt securities,
including mortgage-related  securities, see "Investment Securities". For further
discussion   of   the   mortgage-related    securities    portfolio,    see   i)
"Mortgage-Related  Securities" in  Management's  Discussion and Analysis and ii)
Notes A and D to FFC's consolidated financial statements, each of which is filed
as an exhibit hereto.

       Loan Originations,  Purchases and Sales. FF Bank's loan originations come
from  a  number  of  sources.   Residential   mortgage  loan   originations  are
attributable  primarily to depositors,  walk-in  customers,  referrals from real
estate brokers and builders,  out-of-state originators and direct solicitations.
In addition,  FF Bank also acquires refinanced  residential mortgage loans which
were  previously  originated  by FF Bank,  but sold to and  serviced  for  other
investors. Prior to acquisition,  these loans are refinanced to a lower rate, as
per the borrower's  request.  Commercial mortgage loan originations are obtained
by  direct  solicitation  and  referrals.  Prior  to late  1994,  VA-guaranteed,
FHA-insured  and  conventional  manufactured  housing  loans were  obtained from
approved dealers. Consumer loans are originated from walk-in customers, existing
depositors and mortgagors and direct solicitations. Student loans are originated
from solicitation of eligible students and from walk-in customers.  FF Bank also
periodically purchases student loan portfolios from other lenders.

       Real estate loans are  originated by loan officers in FF Bank's  offices.
Relative to FF Bank's real estate loans,  loans up to the FHLMC/FNMA upper limit
authority  (currently  $203,150 for  single-family  mortgage  loans) for one- to
four-family  residences  are  approved by an  underwriter  who is employed by FF
Bank.  Loans in excess of this amount up to $400,000 are approved by  designated
officers.  Individual  loans in excess of $400,000 up to $1,500,000,  as well as
loans to one borrower in excess of three loans or in the amount of $500,000,  or
greater,  are  approved  by an  officer  loan  committee.  Loans  in  excess  of
$1,500,000 require approval of the Executive Committee of the Board of Directors
of FF Bank, and loans in excess of $5,000,000 require approval of FF Bank's full
Board of Directors. The majority of conventional home mortgage loans are written
to comply  with  underwriting  standards  of FHLMC  and/or  FNMA to ensure  that
national  standards  are  being  met and that FF  Bank's  loans  meet or  exceed
national secondary market  requirements.  All loans are centrally reviewed by an
underwriting  staff  prior to final  approval  to  ensure  compliance  with loan
underwriting  policies.  With respect to the appraisal of properties,  borrowers
may use the appraisal subsidiary of FF Bank or outside appraisers preapproved by
FF Bank's Board of Directors.

       In general,  FF Bank may lend up to 100% of the  appraised  value of real
property for residential  purposes  provided loans in excess of 80% have private
mortgage  insurance,   a  government  guarantee,   additional  collateral  or  a
combination  thereof. In practice,  most of FF Bank's mortgage loans are written
in the range of 75% to 95% loan-to-value ratio.

       Real estate loans are secured by a first mortgage,  subject  primarily to
title insurance or an attorney's  title opinion in certain areas and are covered
by fire and  casualty  insurance.  When  appropriate,  flood  insurance  is also
required.  Related costs,  together with private mortgage insurance as required,
are paid by the borrower.

         FF  Bank  encounters  certain   environmental   risks  in  its  lending
activities.  Under  federal  and state  environmental  laws,  lenders may become
liable for costs of cleaning up hazardous materials found on secured properties.
Certain states may also impose liens with higher priorities than first mortgages
on  properties  to recover  funds used in such  efforts.  Although the foregoing
environmental  risks are more usually  associated with industrial and commercial
loans,  environmental risks may be substantial for residential lenders,  like FF
Bank,  since  environmental   contamination  may  render  the  secured  property
unsuitable for residential use. In addition, the value of residential properties
may become  substantially  diminished by contamination of nearby properties.  In
accordance with the guidelines of FNMA and FHLMC,  appraisals for  single-family
homes on which FF Bank lends include  comments on  environmental  influences and
conditions. FF Bank attempts to control its exposure to environmental risks with
respect  to  loans  secured  by  larger   properties  by  monitoring   available
information  on  hazardous  waste  disposal  sites and  requiring  environmental
inspections  of such  properties  prior to closing the loan. No assurance can be
given,  however,  that  the  value of  properties  securing  loans in FF  Bank's
portfolio will not be adversely affected by the presence of hazardous  materials
or that  future  changes in federal  or state laws will not  increase  FF Bank's
exposure to liability for environmental cleanup.

       The   following   table  shows  loan  and   mortgage-related   securities
originations,  purchases,  sales  and  repayment  activities  of  FF  Bank  on a
consolidated basis for 1994, 1993 and 1992.


                                                                              Year Ended December 31,
                                                                    ----------------------------------------------
                                                                       1994              1993                1992
                                                                    ----------        ----------          --------
                                                                              (In thousands)
                                                                                                  
Loans originated:
  Mortgage loans:
     One- to four-family.........................................   $  593,229         $1,045,795        $  598,477
     Multi-family................................................       50,917             85,719            54,643
     Commercial real estate......................................       53,102             10,712             6,821
     Refinanced residential mortgage loans
      previously sold and serviced for others....................           52            187,066           294,477
                                                                    ----------         ----------        ----------
                                                                       697,300          1,329,292           954,418
  Consumer loans.................................................      218,631            136,766            93,967
  Education loans................................................       51,828             31,885            30,115
  Home equity loans - net increase...............................       41,064             31,008            19,385
  Credit card loans - net increase...............................        5,124             30,978            17,724
  Manufactured housing loans.....................................       16,669             23,405            17,292
  Other loans....................................................        5,874                 --                --
  Refinanced manufactured housing loans pre-
    viously sold and serviced for others.........................          475             36,953                --
  Decrease (increase) in undisbursed
   loan proceeds.................................................      (12,538)             8,142               322
                                                                    ----------         ----------        ----------
           Total loans originated................................    1,024,427          1,628,429         1,133,223
Mortgage-related securities purchased............................      588,352            240,640           696,206
                                                                    ----------         ----------        ----------

           Total originations and purchases......................    1,612,779          1,869,069         1,829,429
                                                                    ----------         ----------        ----------

Add (deduct):
  Loans and mortgage-related securities
   from acquisitions (before net items)..........................      114,462            540,474               146

  Market valuation adjustment:
   available-for-sale mortgage-related
   securities....................................................      (10,224)             1,669                --

  Unrealized loss on impairment of
   mortgage-related securities...................................       (9,000)                --                --

  Loan repayments and sales:
     Repayments of loans and mortgage-
      related securities.........................................     (795,706)          (949,794)         (711,259)
  Sales of one- to four-family real
   estate loans..................................................     (253,104)          (614,664)         (481,586)
  Sales of multi-family and
   commercial real estate loans..................................      (25,741)           (25,621)           (9,128)
  Sales of consumer-related loans................................      (22,712)                --                --
  Sales of mortgage-related
   securities....................................................     (181,561)           (81,294)             (812)
                                                                    ----------         ----------        ---------- 
           Total repayments and sales............................   (1,278,824)        (1,671,373)       (1,202,785)
                                                                    ----------         ----------        ---------- 
Increase in total loans before net items
  (excluding  change in undisbursed loan
  proceeds), including loans held for sale
  and mortgage-related securities................................   $  429,193         $  739,839        $  626,790
                                                                    ==========         ==========        ==========


       FF Bank has been actively engaged in secondary mortgage market activities
on a  national  basis  through  the sale of whole  loans and  participations  to
pension  funds,  insurance  companies,  banks,  other savings  institutions  and
governmental units such as FHLMC, FNMA, GNMA and special Wisconsin programs.  On
a limited basis, FF Bank and its predecessors have purchased  selected groups of
loans or a portfolio of loans. FF Bank also  periodically  has used its loans to
securitize mortgage-related securities sold by registered broker-dealers.  Sales
of loans are used to provide additional funds for lending, to generate servicing
fee income and to reduce the risk resulting from fluctuating  interest rates and
loan  concentrations.  Under loan sales and  participation  agreements,  FF Bank
sells  mortgage loans on a non-recourse  basis and pays  participants  an agreed
upon yield on the  participant's  portion  of the loan out of  monthly  payments
received from the borrowers.  FF Bank, in general, has forward sales commitments
to cover the sale of all fixed-rate  mortgage loans having maturities of greater
than 15 years  which are closed or  approved  as well as a majority  of accepted
applications for such loans.

       Loan  Servicing.  FF Bank has  originated  the  majority  of the loans it
services for others. FF Bank receives fees for those servicing activities, which
include  collecting and remitting  loan payments,  inspecting the properties and
making  certain  insurance  and tax  payments  on  behalf of the  borrowers.  At
December  31,  1994,  FF Bank  was  servicing  $1.36  billion  of  mortgage  and
manufactured  housing  loans  owned by others.  Mortgage  loans  totaling  $1.32
billion were being serviced for annual fees ranging from 1/8 to 1/2 of 1% of the
unpaid  principal,  and $36.6 million of  manufactured  housing loans were being
serviced for investors.  Servicing fees retained on  manufactured  housing loans
average approximately 2.3% of the unpaid principal,  reflecting the higher costs
of servicing these loans.  The following  table sets forth  information as to FF
Bank's loan servicing portfolio, net of loans in process, at the dates shown.



                                                                           December 31,
                                                                1994                          1993
                                                     --------------------------     ------------------------
                                                       Amount              %         Amount            %
                                                     ----------         -------     -------         --------
                                                                       (Dollars in thousands)
                                                                                            
Loans owned by FF Bank...........................    $3,250,000          70.6%     $2,951,000         69.4%
Loans serviced for others........................     1,355,000          29.4       1,302,000         30.6
                                                     ----------         -----      ----------        -----
      Total loans serviced.......................    $4,605,000         100.0%     $4,253,000        100.0%
                                                     ==========         =====      ==========        ===== 

       Information concerning FF Bank's servicing income from loans serviced for
others is summarized in the following table for the periods indicated.



                                                                           Year Ended December 31,
                                                                      1994           1993          1992
                                                                    --------       --------      ------
                                                                           (Dollars in thousands)
                                                                                            
Loan servicing income...........................................    $ 5,326         $5,233        $4,395
Servicing spread for the year*..................................       .401%          .401%         .307%
<FN>
*   The servicing  spread  represents  the average fee earned as a percentage of
    average balances of loans serviced for others, net of undisbursed  proceeds,
    as reduced by the periodic  amortization of purchased and capitalized excess
    mortgage servicing rights.


         Net loan servicing income has increased in 1994 and 1993 from the level
experienced in 1992, as a net result of A) an increase in the average  servicing
spread on serviced  mortgage loans, B) a decline in the size of the manufactured
housing   servicing   portfolio  due  to   management's   decision  to  restrict
manufactured  housing  lending to the Midwest,  and C) a decrease in the expense
from the  amortization of purchased  mortgage  servicing  rights and capitalized
excess  servicing  rights totaling  $500,000,  $1.4 million and $3.5 million for
1994, 1993 and 1992,  respectively.  Purchased mortgage servicing rights,  which
are amortized over the expected lives of the related loans using the level yield
method and are  adjusted  for  prepayments,  were fully  amortized at the end of
1994.

       Fee Income From Lending Activities.  Loan origination and commitment fees
and certain direct loan origination costs are being deferred and the net amounts
amortized as an  adjustment of the related  loan's yield.  FF Bank is amortizing
these amounts,  using the level yield method,  over the contractual lives of the
related loans.

       FF Bank  also  receives  other  fees and  charges  relating  to  existing
mortgage  loans  which  include  prepayment  penalties,  late  charges  and fees
collected in connection  with a change in borrower or other loan  modifications.
Other types of loans also generate fee income for FF Bank.  These include annual
fees  assessed on credit card  accounts,  transactional  fees relating to credit
card usage and late charges on consumer loans and manufactured housing loans.

       Collateralized  Industrial  Development Revenue Bonds.  Additional income
has been earned by FF Bank by offering  loans and securities in its portfolio to
third parties for their use as collateral.  FF Bank has previously  entered into
agreements  under  which  mortgage  loans  and  investment  securities  held  in
portfolio are pledged as secondary collateral in connection with the issuance of
Industrial Development Revenue Bonds. The bonds were issued by municipalities to
finance  multi-family or commercial real estate owned by third parties unrelated
to  FF  Bank.  Under  the  terms  of  these   agreements,   FF  Bank  i)  issues
uncollateralized  letters of credit or ii) maintains,  with a trustee,  mortgage
loans or securities with a fair market value, as defined, aggregating up to 180%
of the outstanding  principal  balance of the bonds to provide  security for the
payment of principal, interest and any mandatory redemption premium owing on the
bonds.  FF Bank  continues to receive  principal  and  interest  payments on the
mortgage loans or securities  used as  collateral.  If any of such bonds were in
default,  FF Bank would have the primary  obligation to either pay any amount in
default or to acquire the bonds on which the default  had  occurred.  If FF Bank
was  required  to perform  under these  agreements,  it would  foreclose  on the
existing  mortgage  and  security  interest  in the real and  personal  property
financed with the proceeds of the bonds. FF Bank has  discontinued  this line of
business and does not currently  anticipate  entering  into any new  agreements,
except for the purpose of facilitating the refinancing of existing bond issues.

       At December 31, 1994, certain mortgage-related  securities and investment
securities with a carrying value of  approximately  $6.5 million were pledged as
collateral  for bonds in the aggregate of $4.0 million.  Additional  bond issues
totaling  $7.2 million are  supported by letters of credit  issued by FF Bank in
lieu of specific  collateral.  The bond agreements have expiration dates through
2008.

       At December 31, 1994, each of the outstanding agreements was current with
regard to bond debt-service payments. Management has considered these agreements
in its review of the adequacy of  allowances  for losses  relating to contingent
liabilities.

         Usury   Limitations.   Federal  law  has  preempted   state  usury  law
interest-rate  limitations on first-lien  residential  mortgage loans unless the
state  legislature  acted before a certain date to override the  exemption.  The
Wisconsin  legislature  acted to override the preemption and,  therefore,  loans
made by FF  Bank in  Wisconsin  are  subject  to  Wisconsin  usury  limitations,
described below.

       The Illinois legislature did not override the federal preemption,  and at
present  Illinois law imposes no ceiling on interest rates for residential  real
estate  loans,  including  junior  mortgage  loans.  Additionally,  in Illinois,
federally-insured savings institutions can charge the highest rate permitted any
other lender in Illinois. The Illinois State Legislature has allowed state banks
to  charge  any  interest  rate on any  type  of  loan,  and,  thus,  there  are
effectively  no ceilings on the interest  rate which a federal  savings bank may
charge on a loan in Illinois.

       On November 1, 1981,  Wisconsin  enacted a comprehensive  revision of its
usury statutes  overriding federal  preemption and deregulating  interest rates.
After that date,  maximum  interest  rates were  eliminated for loans secured by
first lien mortgages on  residential  real estate.  Maximum  interest rates have
also been  eliminated  for most forms of fixed and variable rate consumer  loans
made by savings  institutions  after October 31, 1984.  Variable rate  revolving
consumer  loans which are not secured by real estate remain subject to a maximum
interest rate of 18%, except that the limit does not apply  following  notice to
the borrower if the auction  yield on two-year U.S.  Treasury  notes exceeds 15%
per year for five consecutive weeks.

       With  respect to  first-lien  residential  real  estate  loans,  the 1981
Wisconsin  usury  legislation  clarified  the  Wisconsin  law  requirement  that
unearned interest be refunded.  However,  certain items are now deemed not to be
interest for purposes of  calculating  the rebate.  These items include  charges
paid to third  parties,  fees and  other  amounts  required  to be  passed on to
secondary  market  purchasers  of any loans,  up to two points to the lender for
"loan  administration",  commitment  fees,  loan  fees  paid  by  third  parties
("seller's  points") and a prepayment  penalty of not more than 60 days interest
on that amount of the prepayment which exceeds 20% of the original amount of the
loan,  provided the prepayment is made within five years of the date of the loan
and the parties have agreed to such a prepayment penalty.

         Since November 1, 1981, savings institutions have been permitted to use
two forms of interest-rate  adjustment clauses in mortgage loans secured by one-
to four-family homes.  Interest rates may either be adjusted based on changes in
an "approved index" ("indexed adjustable rate") or by providing for no more than
a 1% increase  in the  interest  rate not more than once  during each  six-month
period and by  permitting  decreases in the interest rate to be made at any time
("non-indexed  adjustable  rate").  An  "approved  index" is  defined as (i) the
national  average  mortgage  contract  rate for major lenders on the purchase of
previously  occupied  houses,  as  computed  by the FHL Banks;  (ii) the monthly
average of weekly auction rates on U.S.  Treasury bills with a maturity of three
months or six months made  available  by the Federal  Reserve  Board;  (iii) the
monthly  average  yield  on U.S.  Treasury  securities  adjusted  to a  constant
maturity of one, two, three or five years, made available by the Federal Reserve
Board;  or (iv) an index approved by the Wisconsin  Commissioner  of Savings and
Loans.  Loans made after November 1, 1981,  containing either form of adjustment
mechanism,  are  not  subject  to any  maximum  usury  interest  rate;  however,
increases  in the rate based on  increases  in the index are  optional  with the
lender.  Adjustments  under the non-indexed  version are solely at the option of
the lender and if no increase is made during any  six-month  period,  the lender
may  accumulate  such  increases  and impose  them at any time.  A notice to the
borrower  is  required  at least 30 days prior to an  interest  rate  adjustment
during which period the loan may be prepaid without penalty. Loans originated by
FF Bank prior to its conversion to a federal savings bank charter may be subject
to the above provisions.

       Other states in which FF Bank makes loans have  varying  laws  concerning
usury. Management believes that all loans made by FF Bank in other states are in
compliance with the applicable usury provisions.

       Collection  Procedures - Residential and Commercial Mortgage Loans. Under
Wisconsin  and Illinois  law, a mortgage  loan  borrower is afforded a period of
time,  subsequent  to the entry of judgment  and prior to sale of the  mortgaged
property,   within  which  to  redeem  the  foreclosure   judgment  ("equity  of
redemption"). During this period, the loan is generally a non-earning asset. The
length of the equity of redemption  available in any case is dependent  upon the
form of  legal  proceeding  selected  by the  lender  at the  time  the  suit is
initiated  and can vary between two months and one year.  Further  delays can be
incurred if bankruptcy  proceedings  intervene.  A judgment of  foreclosure  for
residential  mortgage  loans will normally  provide for the recovery of all sums
advanced by the mortgagor  including,  but not limited to,  insurance,  repairs,
taxes,   appraisals,   post-judgment   interest,   attorneys'  fees,  costs  and
disbursements.  The  majority  of  foreclosure  actions by FF Bank follow a form
which  provides  for a  six-month  equity of  redemption.  Unless  the equity of
redemption  is  exercised,  FF Bank  generally  acquires  title to the  property
pursuant to public bidding at a sheriff's sale. Thereafter,  FF Bank attempts to
sell the property.

       Collection  Procedures - Non-Mortgage  Loans.  Collection  procedures for
manufactured housing loans, credit card loans,  consumer loans and student loans
are done in  accordance  with state and federal Fair Debt  Collection  Practices
Acts and, where applicable,  governmental agencies procedures. The intent of the
collection  procedures  is  either to  assist  the  borrower  in  performing  in
accordance  with  contract  terms  or to work out the  problem  loan in a timely
manner so as to  minimize  FF Bank's  loss.  Generally,  collection  efforts are
started 10 to 15 days after the payment on account was due.

       Procedures  for  Nonaccrual   Loans,   Delinquencies   and  Foreclosures.
Delinquent and problem loans are a normal part of any lending  business.  When a
borrower  fails to make a required  payment within 15 days following the date on
which  the  payment  is due,  the loan is  considered  delinquent  and  internal
collection  procedures generally are instituted.  The borrower is contacted by a
Bank  representative who seeks to determine the reason for the delinquency,  and
attempts  are made to  effect  a cure.  In most  cases  deficiencies  are  cured
promptly.  The loan status is reviewed and, where appropriate,  the condition of
the  property and the  financial  circumstances  of the borrower are  evaluated.
Based upon the results of any such investigation, (i) a repayment program of the
arrearage from the borrower may be accepted; (ii) evidence may be sought (in the
form of a listing  contract)  of efforts by the borrower to sell the property if
the  borrower  has stated  that he is  seeking to sell;  (iii) a deed in lieu of
foreclosure or voluntary surrender of the property may be effected in compliance
with applicable laws; or (iv)  foreclosure,  replevin or collection  proceedings
may be initiated.

       A decision as to whether and when to initiate legal  proceedings is based
upon such  factors  as the amount of the  outstanding  loan in  relation  to the
original indebtedness,  the extent of delinquency and the borrower's ability and
willingness  to  cooperate  in  curing  deficiencies.  At  a  foreclosure  sale,
representatives of FF Bank will generally bid an amount reasonably equivalent to
the lower of the fair value of the foreclosed property or the amount of judgment
due to FF Bank.

       If the  sum of the  outstanding  loan  principal  balance  and  costs  of
foreclosure  that have been  capitalized  exceed  the fair  market  value of the
property,  in the judgment of  management,  an  allowance  for loss in an amount
equal  to such  excess  is  established.  In such  circumstances,  a  deficiency
judgment may be sought against the borrower.

       When FF Bank acquires real estate through  foreclosure or deed in lieu of
foreclosure,  such  real  estate  is  placed  on its  books at the  lower of the
carrying  value of the loan or the fair market  value of the real  estate  based
upon a current  appraisal.  Any reduction from the value previously  recorded on
the books is charged against the appropriate allowance for loan losses.

       Loan  Delinquencies.  FF Bank monitors the delinquency status of its loan
portfolio  on a regular  basis and  initiates  borrower  contact and  additional
collection procedures as necessary at an early date.  Delinquencies and past due
loans are, however, a normal part of the lending function.  When the delinquency
reaches the status of greater than 90 days,  the loan is placed on a non-accrual
basis until such time as the  delinquency  is reduced  again to 90 days or less.
Non-accrual loans at December 31, 1994 have been presented  separately as a part
of the  discussion  of  Non-Performing  Assets in  Management's  Discussion  and
Analysis,  filed  as an  exhibit  hereto.  Delinquencies  of 30 to 90  days  are
summarized as follows:

                                                    Balance At December 31,
                                                 1994                     1993
                                                ------                   -----
                                                         (In thousands)
30 - 59 Days Delinquent

Residential real estate loans                  $ 5,444                  $  5,844
Manufactured housing loans                       2,886                     2,999
Credit card loans                                1,964                     1,988
Commercial real estate loans                       121                     3,798
Consumer, student and other loans                6,997                     4,493
                                               -------                  --------
                                               $17,412                  $ 19,122
                                               =======                  ========
60 - 90 Days Delinquent

Residential real estate loans                  $ 1,341                  $  1,111
Manufactured housing loans                         974                     1,035
Credit card loans                                  883                       904
Commercial real estate loans                     1,696                       707
Consumer, student and other loans                5,816                     4,287
                                               -------                  --------
                                               $10,710                  $  8,044
                                               =======                  ========
Total 30 - 90 Day Delinquent Loans

Residential real estate loans                  $ 6,785                  $  6,955
Manufactured housing loans                       3,860                     4,034
Credit card loans                                2,847                     2,892
Commercial real estate loans                     1,817                     4,505
Consumer, student and other loans               12,813                     8,780
                                               -------                  --------
                                               $28,122                  $ 27,166
                                               =======                  ========

         At  December  31,   1994,   the  30-90  day   delinquencies   increased
approximately  $900,000 to $28.1 million from $27.2 million at year-end 1993. As
a percent of total loans receivable,  loan delinquencies decreased from 0.93% at
the end of 1993 to 0.87% at December  31,  1994 due to the  greater  size of the
loan portfolio at the later date resulting from the NorthLand  acquisition.  The
$900,000  increase,  at  December  31,  1994,  relates to i) an increase of $3.3
million in delinquent student loans (which are government guaranteed) delinquent
30-90 days, ii) an increase of $500,000 of delinquent  commercial business loans
acquired in the  NorthLand  acquisition,  iii) the $2.7 million net reduction in
the 30-90 day delinquency  categories for commercial real estate loans returning
to  satisfactory  contractual  performance  during  1994,  and iv) a decrease of
$200,000 in other categories of loans delinquent 30-90 days.

       All of these  delinquent  loans have been considered by management in its
evaluation of the adequacy of the allowances for loan losses.

       Foreclosed   Properties  and  Real  Estate  Investments  Held  For  Sale.
Non-performing  assets of $29.7  million and $15.1  million at December 31, 1994
and 1993,  respectively,  are discussed as a part of Management's Discussion and
Analysis,  filed as an exhibit hereto.  In that  discussion,  it is noted that a
portion of the balances of  foreclosed  properties  and real estate  investments
held for sale  included in the  non-performing  assets at December  31, 1994 and
1993 are comprised of large (having a carrying  value in excess of $1.0 million)
commercial real estate properties.  A list of the properties referred to in that
discussion is presented below.

                                                 Carrying Value At December 31,
Property Type       Location                      1994                   1993
- -------------       --------                     ------                 -----
                                                          (In thousands)

Retail           Milwaukee, Wisconsin           $ 1,089                $1,089
Office           Madison, Wisconsin                  --                 1,500


         The  office  building  in  Madison,   Wisconsin  was  sold  in  a  cash
transaction during 1994.

       The retail property in Milwaukee, Wisconsin had previously been developed
and owned by a wholly-owned  subsidiary of FF Bank.  The subsidiary  carried the
property as real estate held for  investment  prior to foreclosure in 1994 by FF
Bank.  At  December  31, 1994 the  property  was  transferred  to FFC and is now
classified as a real estate investment held for sale. The 84% occupancy level at
December 31, 1994 is a slight  improvement over the previous year and efforts to
lease  additional  space will continue to be management's  primary focus in 1995
for this  property.  At December  31,  1994,  the  estimated  fair value of this
property was $1.1 million. Fair value calculations use a market rate of interest
to discount  estimated cash flows compared to net realizable value  calculations
in which an internal cost of funds rate was used.

       Foreclosed properties are valued at the lower of cost or fair value.

       The  above   listed   foreclosed   properties,   as  well  as  all  other
non-performing assets, have been considered in the evaluation of the adequacy of
allowances for losses.  See the Management  Discussion and Analysis  referred to
above for  management's  review of adequacy of allowances for losses relative to
these properties.

Classified Assets:

       For regulatory purposes, FF Bank utilizes a comprehensive  classification
system  for  thrift  institution  problem  assets.  This  classification  system
requires  that problem  assets be  classified  as  "substandard",  "doubtful" or
"loss",  depending upon certain characteristics of the particular asset or group
of assets as defined by supervisory regulators.

         An  asset  is   classified   "substandard"   if  it  contains   defined
characteristics  relating to  borrower  net worth,  paying  capacity or value of
collateral  which  indicate  that  some  loss is  distinctly  possible  if noted
deficiencies are not corrected.  "Doubtful" assets have the same characteristics
present  in  substandard  assets  but to a more  serious  degree  so  that it is
improbable  that the asset could be  collected  or  liquidated  in full.  "Loss"
assets  are  deemed to be  uncollectible  or of such  minimal  value  that their
continuance  as assets  without being  specifically  reserved is not  warranted.
Substandard and doubtful  classifications  require the  establishment of prudent
general  allowances  for loss amounts while loss assets  require a 100% specific
allowance or that the asset be charged off.

       In general,  classified assets include  non-performing  assets plus other
loans and assets,  including  contingent  liabilities,  meeting the criteria for
classification.  Non-performing  assets  include  loans  or  assets  which  were
previously  loans i) which  are not  performing  to a serious  degree  under the
contractual terms of the original notes or ii) for which known information about
possible credit problems of borrowers  causes  management to have serious doubts
as to the ability of such  borrowers to comply with current  contractual  terms.
This  non-performance  characteristic  impacts directly upon the interest income
normally expected from such assets.  Specifically included are the loans held on
a non-accrual basis, real estate judgments subject to redemption, and foreclosed
properties for which FF Bank has obtained title.

       Classified assets,  including non-performing assets, for FF Bank and FFC,
are set  forth in the  following  table,  as of  December  31,  1994  and  1993,
respectively.


                                                                                      December 31,
                                                                                 1994              1993
                                                                               --------          ------
                                                                                     (In thousands)
                                                                                           
Classified assets:
   Non-performing assets:
      Non-accrual loans                                                        $  9,121          $  8,240
      Non-accrual MBSs                                                           15,455                --
      Real estate held for sale by FFC                                            1,089                --
      Foreclosed properties and other
         repossessed assets                                                       4,056             6,817
                                                                               --------          --------
            Total Non-Performing Assets                                          29,721            15,057

   Add back valuation allowances netted against
     foreclosed properties above                                                  1,146             1,386
   Adjustment for non-performing residential loans
      not classified due to low loan-to-
      appraisal value                                                              (414)             (707)
   Adjustment for real estate held for sale
     not included in FFB classified assets                                       (1,089)               --
   Additional classified performing loans:
      Residential real estate                                                     1,858             1,919
      Commercial real estate                                                      8,057             9,747
      Consumer (including manufactured housing
         and credit cards)                                                          451               241
   Commercial business                                                              219                --
   Other assets                                                                     135               757
                                                                               --------          --------
            Total Classified Assets                                            $ 40,084          $ 28,400
                                                                               ========          ========

         During the year ended December 31, 1994,  classified  assets  increased
$11.7 million to $40.1 million from the December 31, 1993 total of $28.4 million
as a result of the net effect of various 1994 events.  As a percentage  of total
assets,  classified assets increased from 0.59% at December 31, 1993 to 0.79% at
December 31, 1994.

         The  non-performing   asset  segment  of  classified  assets  similarly
increased   $13.5  million  during  1994.   For  further   discussions  of  such
non-performing  assets,  see Management's  Discussion and Analysis,  filed as an
exhibit  hereto,  as  well as the  "Foreclosed  Properties"  review  immediately
preceding  this  discussion  of  classified  assets.  Offsetting  changes in the
remaining classified asset categories are discussed below.

         Performing  commercial  real  estate  loans  which  had been  adversely
classified due to the possible  adverse  effects of  identifiable  future events
decreased $1.7 million in 1994. This decrease is due to the net effect of i) the
removal from  classified  asset status of four  contractually  performing  loans
totaling  $2.2 million which had  previously  been  classified  due to cash flow
problems which have been resolved, ii) principal payments received on performing
loans and offset by iii) the  inclusion  in this  category  of a $500,000  loan,
which financed the 1994 sale of an office building foreclosure property, pending
future contractual performance by the borrower and improved property operations.

         At December 31, 1994,  exclusive of  non-performing  assets,  the major
concentration of classified assets consists of the approximately $8.1 million of
currently performing  commercial real estate loans that have been classified due
to  prior   delinquency   and/or  the  potential  adverse  effects  of  possible
identifiable  future  events or other  factors.  Loans in excess of $1.0 million
included in this category are noted below (in thousands):



                                                                          Loan Amount Classified
Property Type Of                     Property                       December 31,            December 31,
Loan Collateral                      Location                           1994                    1993
- ----------------                 ----------------                   ------------              --------
                                                                                        
Office/Land                      Sheboygan, Wisconsin                $ 3,633                 $ 3,670
Motels                           Various-Tennessee                     2,553 (a)               2,600(a)
Office                           Independence, Missouri                   -- (b)               1,091(b)

<FN>
(a)     Represents  a 20%  participating  interest  in a $13.2  million  loan at
        December  31,  1994 for which FF Bank is the lead  lender.  The loan has
        been  classified  pending receipt of contractual  principal  payments in
        early 1995.

(b)     Represents  loan to finance  the 1993 sale of a former  foreclosed  real
        estate property.  The loan is no longer classified due to performance by
        the borrower.


       All adversely classified assets at December 31, 1994 have been considered
by management in its evaluation of the adequacy of allowances for losses.


Investment Activities

       In addition to lending  activities,  FF Bank  conducts  other  investment
activities  on an ongoing  basis in order to diversify  assets,  obtain  maximum
yield and meet  levels of liquid  assets  required  by  regulatory  authorities.
Investment decisions are made by authorized officers in accordance with policies
established  by the Board of  Directors.  In addition to  satisfying  regulatory
liquidity  requirements,  investments  are used as part of FF  Bank's  asset and
liability  program to minimize  FF Bank's  vulnerability  to  changing  interest
rates. At December 31, 1994,  63.9% of FF Bank's  investments  mature or reprice
within one year or less.

       Certain  of FF  Bank's  investment  policies  relate  to the  term of the
investment.  For  example,  FF Bank  invests  in  U.S.  government,  agency  and
instrumentality  obligations  maturing  in three years or less;  obligations  of
state  and  other  political   subdivisions  maturing  in  two  years  or  less;
certificates  of  deposits  of insured  institutions  which will  mature in nine
months or less;  negotiable  federal  funds  which will mature in nine months or
less;  nonnegotiable  federal  funds  which  will  mature  in 30 days  or  less;
corporate debt obligations maturing in three years or less; and commercial paper
maturing in 270 days or less.  Additionally,  corporate debt obligations must be
rated  in  one  of  the  four  highest  categories  by a  nationally  recognized
investment rating service,  and commercial paper must be rated in one of the two
highest categories by two nationally recognized rating services.

       Other  investment  policies  relate to the  aggregate  amount of  certain
investments.  For example,  state and municipal general  obligations and revenue
bonds are limited to 1% of assets;  industrial  revenue bonds to 2% of assets in
the aggregate and 1% of assets for any single  issue;  repurchase  agreements to
10% of  stockholders'  equity  plus an  additional  10% if  secured  by  readily
marketable  collateral;  banker's  acceptances to no more than 1/4 of 1% of such
institution's  total deposits;  and all other  obligations,  except those of the
U.S. or guaranteed thereby,  to the lesser of 10% of stockholders'  equity or 1%
of total assets.

       Management  determines the appropriate  classification of debt securities
(including  mortgage-related  securities)  at the time of purchase in accordance
with its investment  policy.  Debt securities are classified as held to maturity
when FFC has the positive intent and ability to hold the securities to maturity.
Held-to-maturity securities are stated at amortized cost.

       Debt  securities  not  classified  as held to maturity are  classified as
available for sale.  Available-for-sale securities are stated at fair value with
the unrealized  gains and losses (net of income tax effect),  which are believed
to be temporary,  reported as a separate component of stockholders'  equity. See
"Mortgage-Related   Securities"   in   Management's   Discussion  and  Analysis,
incorporated herein by reference, for a discussion of the correction of an error
in the classification of certain MBSs, reclassifying the securities from held to
maturity status to available for sale at the end of 1993.

       The cost of debt  securities  classified as held to maturity or available
for sale is adjusted for  amortization of premiums and accretion of discounts to
maturity,  or, in the case of  mortgage-related  securities,  over the estimated
life of the security.  Such amortization is included in interest income from the
related  security.  Interest and dividends are included in interest  income from
the related securities.  Realized gains and losses, and declines in value judged
to be other than temporary are included in net securities  gains  (losses).  The
costs of securities sold is based on the specific identification method.

       For a  breakdown  of  investment  securities  held by FF Bank at  certain
dates,  see  Note C to  FFC's  consolidated  financial  statements,  filed as an
exhibit hereto.

       The following table sets forth the maturity/repricing  characteristics of
FF Bank's  investment  securities at December 31, 1994 and the weighted  average
yields of such securities.



                                                         After One, But       After Five, But
                                    Within One Year     Within Five Years     Within 10 Years      After 10 Years
                                   -----------------    ------------------   -----------------    ---------------
                                            Weighted             Weighted             Weighted             Weighted
                                             Average              Average              Average              Average
                                   Amount     Yield     Amount     Yield     Amount     Yield     Amount     Yield
                                   ------   --------    ------   --------    ------   --------    ------   --------
                                                                 (Dollars in thousands)
                                                                                       
U.S. Government and agency
    obligations.................. $ 41,448    4.62%    $50,532      4.59%    $  243     7.02%     $   --       --%
Interest-earning deposits
    in banks.....................      837    5.24          --        --         --       --          --       --
Federal funds sold...............   23,890    5.90          --        --         --       --          --       --
Corporate and bank notes
    receivable...................   32,222    5.30       5,980      5.80         --       --          --       --
State and municipal
    obligations..................    3,385    3.41         654      5.66        394     8.00          --       --
Certificate of deposit...........      504    8.87          --        --         --       --          --       --
                                  --------             -------               ------               ------         

    Total........................ $102,286    5.12%    $57,166      4.73%    $  637     7.63%     $   --       --%
                                  ========             =======               ======               ======          


       At December 31, 1994, FF Bank had no  investments in any issuer in excess
of 10% of net worth.

       The following table sets forth the aggregate amortized cost and estimated
fair value of investment securities at the dates indicated.



                                                                                December 31,
                                                                     1994            1993            1992
                                                                   --------        --------         ------
                                                                               (In thousands)
                                                                                              
U.S. Government and agency obligations..........................   $ 92,268        $138,400       $ 40,828
Adjustable-rate mortgage mutual fund............................         --          34,585             --
Interest-earning deposits.......................................        837          25,768         31,067
Federal funds sold..............................................     23,890          21,873         29,100
Corporate and bank notes
    (investment grade)..........................................     38,202          49,053         52,020
State and municipal obligations.................................      4,433           4,453            598
Certificates of deposit.........................................        504              --            198
Commercial paper................................................         --              --          9,989
                                                                   --------        --------       --------

    Total amortized cost........................................   $160,134        $274,132       $163,800
                                                                   ========        ========       ========

    Total estimated fair value..................................   $155,222        $275,576       $165,116
                                                                   ========        ========       ========


Sources of Funds

       General.  Deposit  accounts,  sales of loans in the secondary  market and
loan  repayments  are the  primary  sources of funds for use in lending  and for
other  general  business  purposes.  In  addition,  FF Bank  derives  funds from
maturity  of  investments,  advances  from the FHL Bank  and  other  borrowings.
Repayments  of loans and  mortgage-related  securities  are a relatively  stable
source of funds, while deposit inflows and outflows are significantly influenced
by general interest rates and money market and economic  conditions.  Borrowings
may be used on a short-term  basis to compensate for reduction in normal sources
of funds such, as deposit inflows,  at less than projected levels. They may also
be used on a  longer-term  basis to  support  expanded  lending  and  investment
activities. FF Bank has not generally solicited deposits outside the market area
served by its  offices or used  brokers to obtain  deposits  and has no brokered
deposits at December 31, 1994.

       Deposit  Activities.  FF Bank offers a variety of deposits  having a wide
range of interest rates and terms.

       The following  table presents,  by various  interest-rate  intervals,  FF
Bank's long-term (one year and over) certificates as of the date indicated.



                                                          December 31,
    Interest Rate                           1994              1993             1992
    -------------                         --------          --------          ------
                                                         (In thousands)
                                                                   
3.50 -  4.00%.......................     $  149,146       $  209,813
4.01 -  6.00%.......................      1,869,378        1,434,598        $  788,460
6.01 -  8.00%............. .........        175,143          273,664           425,662
8.01 - 10.00%.......................        124,828          242,502           394,585
                                         ----------       ----------        ----------
                                         $2,318,495       $2,160,577        $1,608,707
                                         ==========       ==========        ==========


    The following table presents,  by various similar  interest-rate  intervals,
the amounts of long-term  (one year and over) time deposits at December 31, 1994
maturing during the period indicated.



                                                                  Interest Rates
                                    ---------------------------------------------------------------------------
                                    3.50-4.00%       4.01-6.00%      6.01-8.00%       8.01-10.00%         Total
                                    ----------       ----------      ----------       -----------         -----
                                                               (In thousands)

                                                                                         
Certificate accounts
 maturing in the 12
 months ending:

December 31, 1995.................   $149,146        $  956,999        $ 21,784        $118,852        $1,246,781

December 31, 1996.................         --           529,656          70,324           1,666           601,646

December 31, 1997.................         --           205,061          38,048             159           243,268

After December 31, 1997                    --           177,662          44,987           4,151           226,800
                                     --------        ----------        --------        --------        ----------
                                     $149,146        $1,869,378        $175,143        $124,828        $2,318,495
                                     ========        ==========        ========        ========        ==========

       The following table presents the maturities of FF Bank's  certificates in
amounts of $100,000 or more at December 31, 1994 by time remaining to maturity.


                                                                    December 31,
Maturities                                                              1994
- ----------                                                         -------------
                                                                  (In thousands)
January 1, 1995 through March 31, 1995...........................     $ 31,356

April 1, 1995 through June 30, 1995..............................       29,286

July 1, 1995 through December 31, 1995...........................       46,807

January 1, 1996 and after........................................       58,653
                                                                       --------
                                                                      $166,102
                                                                       ========

       FF Bank's  deposit base at December 31, 1994 included  $2.642  billion of
certificates  of  deposit  with a  weighted  average  rate of  5.10%.  Of  these
certificates  of deposit,  $1.570 billion with a weighted  average rate of 4.85%
will mature during the 12 months ending  December 31, 1995. FF Bank will seek to
retain these deposits to the extent  consistent with its long-term  objective of
maintaining  positive  interest rate  spreads.  Depending  upon  interest  rates
existing at the time such  certificates  mature,  FF Bank's cost of funds may be
significantly affected by the rollover of these funds.

       Other  Sources  of  Funds.   The  following   table  sets  forth  certain
information as to FFC's  advances and other  borrowings at the dates and for the
periods  indicated.  See  Note J to  FFC's  consolidated  financial  statements,
incorporated herein by reference.



                                                             December 31,
                                               1994              1993              1992
                                             --------          --------           ------
                                                            (In thousands)
                                                                             
FHL Bank advances..........................  $617,752          $371,974          $397,193
Subordinated notes.........................    54,977            54,997            55,000
Industrial development revenue bonds.......     6,315             6,410             9,755
Collateralized mortgage obligations........     3,019             5,217                --
                                             --------          --------          --------

       Total borrowings....................  $682,063          $438,598          $461,948
                                             ========          ========          ========

Weighted average interest cost of total
    borrowings during the year.............      5.35%             5.29%             4.98%

Average month-end balance of short-term
    borrowings.............................  $ 11,509          $     --          $ 10,792

Weighted average interest rate of
    short-term borrowings during year......      5.21%               --%             7.71%

Weighted average interest rate of
    short-term borrowings at end of year...        --%               --%               --%


Service Corporations and Operating/Finance Subsidiaries

       FF Bank has i) five active,  wholly-owned  service  corporations,  ii) an
operating  subsidiary,  and iii) a limited-purpose  finance subsidiary.  The net
book value of FF Bank's aggregate  investment in active service  corporations at
December 31, 1994 was as follows (in thousands):


Wisconsin Insurance Management, Inc........................        $1,138
Appraisal Services, Inc....................................           150
First Service Corporation of Wisconsin.....................            13
Illini Service Corporation.................................            --
Mortgage Finance Corporation...............................            --
                                                                   ------

    Total..................................................        $1,301
                                                                   ======

       Wisconsin   Insurance   Management,   Inc.  ("WIM")  is  a  full-service,
independent  insurance agency. This subsidiary offers a broad range of insurance
products, including hazard, mortgage, life and disability policies, to FF Bank's
customers,  as well as a full line of commercial  and personal  coverages to the
general public.  Brokerage  services are also provided  through this subsidiary.
WIM had net income of $1.6 million, $1.3 million and $1.3 million for 1994, 1993
and 1992, respectively.

       Appraisal  Services,  Inc.  performs real estate appraisals for FF Bank's
loan  customers,   governmental  agencies  and  the  general  public.  Insurance
valuations and ad valorem tax services for outside  sources are also  performed.
Appraisal  Services,  Inc. had net income of $69,000,  $111,000 and $124,000 for
1994, 1993 and 1992, respectively.

       First Service  Corporation of Wisconsin ("FSC") previously engaged in the
management  and sale of commercial  real estate and  apartments  for FF Bank and
others,   as  well  as  acting  as  general  partner  for  several  real  estate
partnerships.  In 1993, FSC's activities were sharply cut back and its principal
assets were  transferred to FF Bank.  This subsidiary had a net loss of $207,000
and $435,000 for 1993 and 1992,  respectively.  FSC's  remaining  function is to
serve as general  partner for two real estate  partnerships in each of which FSC
has a minor investment.

       Illini Service  Corporation  ("ISC") was acquired in conjunction with the
Illini  transaction  and acts as nominal  trustee on deeds of trust in Missouri.
ISC's sole corporate function is to provide the trustee's signature capability.

       Mortgage  Finance  Corporation  ("MFC")  was  a  subsidiary  of a  former
mortgage banking  affiliate of FF Bank and acts as a nominal trustee on deeds of
trust in  California  and other  states.  MFC's sole  corporate  function  is to
provide the trustee's signature capability on such deeds of trust acquired by FF
Bank from the former affiliate.

       First Financial Investments,  Inc. ("FFII") is an operating subsidiary of
FF Bank and was  incorporated  in 1991.  FFII,  which is located in the State of
Nevada, was formed for the purpose of managing a portion of FF Bank's investment
portfolio  (primarily  mortgage-related  securities  purchased subsequent to the
recent Illinois-area  acquisitions) having long-term maturities. As an operating
subsidiary,  FFII's  results  of  operations  are  combined  with FF Bank's  for
financial and regulatory reporting purposes.

       UFS Capital Corporation ("UFSCC"), which was acquired in conjunction with
the United acquisition,  is a limited-purpose  finance subsidiary of FF Bank and
functions as an issuer of certain collateralized mortgage obligation bonds. As a
finance  subsidiary,  UFSCC's  results of operations are combined with FF Bank's
for financial and regulatory reporting purposes.


Employees of FFC

       At December 31, 1994, FFC and its  subsidiaries  employed 1,283 full-time
employees and 332 part-time employees. FFC promotes equal employment opportunity
and  considers  its  employee  relations  to be good.  FFC's  employees  are not
represented by any collective bargaining group.

       FFC sponsors  retirement plans covering all full-time  employees with one
or more  years of  service  who are at least 21  years  old.  Additionally,  FFC
maintains   an  employee   benefit   program   providing,   among  other  items,
hospitalization and major medical insurance,  limited dental and life insurance,
and educational assistance.  Such employee benefits are considered by management
to  be  competitive   with  employee   benefits   provided  by  other  financial
institutions and major employers in the counties in which FF Bank has offices.

Executive Officers

       The  following  table  sets  forth  information  regarding  each  of  the
executive officers of FFC and FF Bank:



                                 Age At
Executive                      December 31,           Business Experience
Officer                           1994                During Past Five Years
- ----------                     ------------           -----------------------
                                                      
John C. Seramur                    52                 Mr. Seramur joined FF Bank in 1966 and serves
                                                      as Director, President, Chief Executive Officer
                                                      and Chief Operating Officer of FFC and FF
                                                      Bank.

Robert M. Salinger                 44                 Mr. Salinger joined FFC as Corporate Secretary
                                                      and General Counsel in 1985.  He also serves as
                                                      an Executive Vice President of FF Bank.  In
                                                      1984, he had served as General Counsel and
                                                      Corporate Secretary for an institution acquired by
                                                      FFC.  Prior to 1984, he was a partner in the law
                                                      firm of Petrie & Stocking, S.C., and associated
                                                      with the law firm of Whyte, Hirschboeck &
                                                      Dudek, S.C.

Thomas H. Neuschaefer              48                 Mr. Neuschaefer joined FF Bank in 1988 and
                                                      serves as Vice President, Treasurer and Chief
                                                      Financial Officer of FFC.  He also serves as
                                                      Executive Vice President-Finance of FF Bank.
                                                      From 1978 to 1988, he served as Chief Financial
                                                      Officer of National.  Prior to 1978, he was
                                                      associated with the national accounting firm of
                                                      Ernst & Young LLP.

Donald E. Peters                   45                 Mr. Peters joined FF Bank in 1982 and serves as
                                                      Executive Vice President - Retail Banking of FF
                                                      Bank.  Prior to 1982, he was an officer of
                                                      another thrift institution.

Harry K. Hammerling                44                 Mr. Hammerling joined FF Bank in 1984 and
                                                      serves as Executive Vice President -
                                                      Administration and Servicing for FF Bank.
                                                      From 1972 to 1984, he served as an officer of
                                                      First State.

Kenneth F. Csinicsek               55                 Mr. Csinicsek joined FF Bank in 1987 and serves
                                                      as Senior Vice President of Marketing and
                                                      Investor Relations.  Prior to joining FF Bank, he
                                                      served as president of another thrift institution for
                                                      two years and operated two financial institution
                                                      consulting firms over a thirteen year period.


                                   REGULATION


      FFC, as a savings and loan holding  company,  and FF Bank,  as a federally
chartered  savings bank, are subject to regulation,  supervision and examination
by the OTS as their  primary  federal  regulator.  The Bank also is  subject  to
regulation,  supervision  and examination by the FDIC, and as to certain matters
by the Federal Reserve Board.

      Federal deposit insurance is required for all federally  chartered savings
institutions  such as FF Bank.  FF Bank's  deposits  are  insured to  applicable
limits by the Savings  Association  Insurance Fund ("SAIF"),  as administered by
the FDIC. National and  state-chartered  banks generally are insured by the Bank
Insurance Fund ("BIF"),  also administered by the FDIC. The FDIC sets the annual
rates for  insurance  premiums,  which  currently are between 0.23% and 0.31% of
deposits (based on an institution's  supervisory  evaluations and capital level)
for both the SAIF and the BIF.  The FDIC,  however,  has  proposed  reducing BIF
premiums to as low as 0.04% of deposits for the healthiest rated banks.  Because
SAIF  premiums  may  be  unaffected  by  the  FDIC   proposal,   SAIF  insurance
institutions like FF Bank could be at a competitive  disadvantage to BIF insured
institutions if the FDIC proposal is promulgated as proposed.

      As a FDIC  insured  institution  and a federal  savings  bank,  FF Bank is
required to maintain specified levels of minimum capital,  including:  (1) "core
capital" in an amount not less than 3% of total assets,  (ii) "tangible capital"
in an amount not less than 1.5% of total assets, and (iii) "risk-based"  capital
not less than 8.0% of  risk-weighted  assets.  During  1994,  the  federal  bank
regulatory  agencies revised the method for calculating  risk-based capital such
that FF Bank now must  identify the  concentration  of credit risk and the risks
arising from nontraditional  activities, as well as the Bank's ability to manage
such risks.  Furthermore,  the OTS revised its risk-based capital requirement to
implement  a  standard  of  actual  performance  and  expected  risk  of loss of
multi-family  mortgages as well as a calculation for intangible assets including
purchased  mortgage  servicing rights and purchased  credit card  relationships.
Management does not anticipate any significant  impact on FF Bank as a result of
these changes.

      During 1994, the OTS  implemented a final rule for calculating an interest
rate risk component of capital.  Under the final rule, savings institutions with
"above normal" interest rate risk exposure are subject to a deduction from total
capital for purposes of calculating  their risk-based  capital  requirements.  A
savings  institution's  interest rate risk is measured by the decline in the net
portfolio  value of its  assets  (i.e.,  the  difference  between  incoming  and
outgoing  discounted cash flows from assets,  liabilities and  off-balance-sheet
contracts)  that would result from a  hypothetical  200 basis point  increase or
decrease in market  interest  rates (except when the  three-month  Treasury bond
equivalent  yield falls below 4%, then the decrease will be equal to one-half of
that Treasury rate) divided by the estimated economic value of the association's
assets.  That dollar amount is deducted from the institution's  total capital in
calculating  risk-based  capital. At December 31, 1994, FF Bank was not required
to deduct any amount from capital as a result of interest rate risk exposure.

       The OTS also has proposed to increase the minimum  required  core capital
ratio  from  the  current  3%  level to a range of 4% to 5% for all but the most
highly rated financial institutions. While the OTS has not taken final action on
such proposal, it has adopted a prompt corrective action ("PCA") regulation that
classifies any savings institution with a core capital ratio of less than 4% (3%
for the most highly rated institutions) as "undercapitalized". See Note L to the
Consolidated Financial Statements, at Exhibit 13(a) hereto.

      The OTS currently  imposes  limitations  on all capital  distributions  by
savings  institutions,  including  dividends,  stock  repurchases  and  cash-out
mergers.   Under  the  current   rule   institutions   are  grouped  into  three
classifications depending upon their level of regulatory capital both before and
after giving effect to a proposed capital  distribution.  Under a proposed rule,
the  OTS  would   conform  the  three   classifications   to  the  five  capital
classifications set forth under the PCA regulations.  Under the OTS proposal,  a
savings institution which is a subsidiary of a holding company (such as FF Bank)
could  make a capital  distribution  following  notice to the OTS if,  after the
capital  distribution,   the  institution  would  remain  at  least  "adequately
capitalized" under the PCA regulations.  In making the proposal,  the OTS stated
that it intends to use net income to date during the  calendar  year plus 50% of
surplus  capital above the adequately  capitalized  level as the general rule of
thumb for  determining  the  permissible  amount of a capital  distribution.  In
recent  periods,  FF Bank generally has paid dividends of 33.6% of net income to
FFC.

      During  1994,  certain  legislation  was  enacted  that  could  effect the
operations  of FF Bank and FFC.  Among other things,  the Community  Development
Banking and  Financial  Institutions  Act (the "CDB Act")  requires  the federal
banking  agencies  to  streamline  and  harmonize   regulatory,   reporting  and
examination requirements, expedite the processing of regulatory applications and
reduce   regulatory   burdens  with  respect  to  the  operations  of  financial
institutions and the protection of the deposit insurance funds. The CDB Act also
requires that regulations which impose additional reporting, disclosure or other
new  requirements  must  become  effective  only on the first day of a  calendar
quarter.

      Also enacted during 1994, the Riegle-Neal Interstate Banking and Branching
Efficiency Act of 1994 (the "IBBEA")  authorized the acquisition of banks in any
state by bank holding  companies,  subject to compliance  with federal and state
antitrust  laws,  the Community  Reinvestment  Act ("CRA") and specific  deposit
concentration  limits.  The IBBEA  removes most state law barriers to interstate
acquisitions of banks and ultimately will permit multi-state  banking operations
to merge  into a single  bank.  Although  FF Bank,  as a federal  savings  bank,
already has interstate branching authority, enactment of the IBBEA may result in
increased competition and financial institution acquisition activity from out of
state financial institutions and their holding companies.

      During 1994,  various  regulations  were promulgated that could impact the
operations of FF Bank and FFC.  Consistent with the requirements of the CDB Act,
the federal bank  regulatory  agencies  have  attempted to conform many of their
regulations  to  eliminate  the  disparity  that has  developed  among  the four
financial  institution  regulators.  For  example,  the OTS amended its internal
rating system for savings associations by adopting the "CAMEL" (Capital, Assets,
Management, Earnings and Liquidity) system developed by the FDIC, in lieu of the
"MACRO"  (Management,  Asset  Quality,  Capital  Adequacy,  Risk  Management and
Operating Results). The Bank's CAMEL rating is used to determine,  in part, FDIC
insurance assessments.  The OTS also revised its regulations concerning mergers,
transfers of assets,  and  combinations  with other  depository  institutions to
facilitate  the  acquisition  of  savings  institutions  by  other  FDIC-insured
institutions,  as  well  as the  acquisition  of such  institutions  by  savings
associations.

      During 1994,  the federal bank  regulatory  agencies  also jointly  issued
proposed  changes to the rules and regulations  implementing  the CRA that could
impact how FF Bank's CRA  performance is measured.  Pursuant to the CRA, FF Bank
is required to demonstrate how its deposit  facilities serve the convenience and
needs of the communities in which it is chartered to do business,  including the
credit needs of low- and  moderate-income  populations  within such communities.
The  Bank's  CRA  rating  is a  factor  reviewed  in  connection  with  mergers,
acquisitions, and in connection with other regulatory applications. The proposed
revision would adopt a performance-based  evaluation system, measuring FF Bank's
lending,  investment and service to its delineated lending community, in lieu of
the current process- based system of evaluation. FF Bank's current CRA rating is
"Outstanding",  and the Bank believes that it can continue to receive comparable
CRA ratings if the new evaluation system is adopted as proposed.

      Legislation has been introduced in the Congress to merge FF Bank's primary
federal regulator,  the OTS, with the Office of the Comptroller of the Currency,
the  primary  federal  regulator  of  National  banks,  and to create a new bank
regulatory  agency,  the Federal Banking Agency.  There can be no assurance that
this  legislation or similar  legislation  will be enacted,  or the impact on FF
Bank and FFC of such legislation.


                                    TAXATION

Federal

      FFC files on behalf of itself,  FF Bank,  and its  subsidiaries a calendar
tax year consolidated federal income tax return. Income and expense are reported
on the accrual method of accounting.

      Savings  institutions,  such as FF Bank,  are generally  taxed in the same
manner as other  corporations.  Unlike other corporations,  however,  qualifying
savings institutions that meet certain definitional tests relating to the nature
of their  supervision,  income,  assets and business  operations  are allowed to
establish  a reserve  for bad debts  and each tax year are  permitted  to deduct
additions  to that  reserve on  qualifying  real  property  loans using the more
favorable of the following two  alternative  methods:  (i) a method based on the
institution's  actual loss experience (the "experience" method) or (ii) a method
based upon a  specified  percentage  of the  institution's  taxable  income (the
"percentage of taxable income"  method).  Qualifying real property loans are, in
general,  loans secured by interests in improved real property.  The addition to
the  reserve  for  nonqualifying  loans must be  computed  under the  experience
method.  In recent  years,  FF Bank  generally  has  computed  additions  to its
reserves  for losses on  qualifying  loans using the  experience  method.  It is
anticipated that FF Bank will continue to use this method in future years.

       To the extent that FF Bank makes  distributions to its stockholders  that
are  considered  withdrawals  from that  excess bad debt  reserve,  the  amounts
withdrawn will be included in FF Bank's taxable income. The amount considered to
be withdrawn by such a distribution will be the amount of the distribution, plus
the amount  necessary to pay the tax with respect to the  withdrawal.  Dividends
paid out of FF Bank's current or accumulated  earnings and profits as calculated
for federal  income tax purposes,  however,  will not be considered to result in
withdrawals  from their bad debt reserves.  Distributions in excess of FF Bank's
current and accumulated  earnings and profits,  distributions  in redemptions of
stock, and  distributions in partial or complete  liquidation of FF Bank will be
considered  to result in  withdrawals  from the  Bank's  bad debt  reserves.  At
December 31, 1994, FF Bank had $70.1 million in  accumulated  federal income tax
bad  debt  reserves  that  would  not be  available  for  distribution  to their
stockholder without the imposition of additional tax.

      Depending on the composition of its items of income and expense, a savings
institution  may be subject to the  alternative  minimum tax (AMT) to the extent
the AMT exceeds the regular tax  liability.  AMT is  calculated  by  multiplying
alternative  minimum  taxable income (AMTI) by 20%. AMTI equals regular  taxable
income increased by certain tax preferences,  including depreciation  deductions
in excess of that allowable for alternative minimum tax purposes,  the amount of
the bad debt reserve  deduction  claimed in excess of the deduction based on the
experience method, and 75% of the excess of adjusted current earnings (ACE) over
AMTI. ACE is defined as AMTI adjusted for certain items such as accelerated  tax
depreciation,  tax exempt interest, the dividends received deduction,  and other
tax  preferences.  Only  90% of  AMTI  may be  reduced  by  net  operating  loss
carryovers and most alternative minimum tax paid may be used as a credit against
regular tax paid in future years.

State

      FFC and FF Bank  are  headquartered  in  Wisconsin  and  have  significant
operations in Illinois. The State of Wisconsin imposes a corporate franchise tax
measured by the separate  Wisconsin  taxable income of each of the members.  The
State of Illinois imposes a corporate  income tax based on the  apportionment of
Illinois  taxable income by the entire group to their Illinois  activities.  The
current  corporate tax rates imposed by Wisconsin and Illinois are 7.9% and 7.3%
respectively.  FF Bank also has an operating subsidiary (FFII) located in Nevada
which manages a portion of FF Bank's investment portfolio. The income of FFII is
only subject to taxation in Nevada which  currently  does not impose a corporate
income or franchise tax other than a nominal registration fee.

Examinations

The Internal Revenue Service (IRS) has examined the consolidated  federal income
tax returns of FFC and FF Bank through 1988. The IRS is currently  examining the
consolidated  returns of FFC and FF Bank for 1989,  1990 and 1991.  The separate
Wisconsin  state income tax returns of the members of the group through 1986 are
closed to  examination  by the Wisconsin  Department of Revenue (WDR) due to the
expiration  of the  statute  of  limitations.  However,  the  WDR  is  currently
examining  earlier  returns  of a  previously  acquired  institution  due to the
utilization by FF Bank of Wisconsin net operating  losses  carried  forward from
that institution.


ITEM 2.   PROPERTIES

       At December 31, 1994, FF Bank operated through 124  full-service  savings
bank branch  offices,  one loan  origination  limited  office and one  insurance
agency office,  located in Wisconsin and Illinois.  The aggregate net book value
at December 31, 1994 of the properties owned or leased,  including headquarters,
properties and leasehold  improvements at the leased offices, was $40.1 million.
The  leases  expire  between  1995 and  2021.  See Note H to FFC's  consolidated
financial  statements,  filed as an exhibit hereto, for information regarding FF
Bank's premises and equipment.  Management believes that all of these properties
are in good  condition.  The  following  tables set forth the  location of FFC's
banking and other offices.

Wisconsin


       Address                                                  City
- -----------------------                                -----------------------
                                                     
609 East Spruce Street                                  Abbotsford, Wisconsin
103 West Cleveland                                      Arcadia, Wisconsin
926 West College Avenue                                 Appleton, Wisconsin
221 Fourth Avenue West                                  Ashland Wisconsin
117 South Broad Street                                  Bayfield, Wisconsin
201 Park Avenue                                         Beaver Dam, Wisconsin
203 Main Street                                         Black River Falls, Wisconsin
1 North Moorland Road                                   Brookfield, Wisconsin (a)
197 West Chestnut Street                                Burlington, Wisconsin
709 East Geneva Street                                  Delavan, Wisconsin
308 Third Avenue West                                   Durand, Wisconsin
3292 Main Street                                        East Troy, Wisconsin (a)
130 South Barstow Commons                               Eau Claire, Wisconsin
806 South Hastings Way                                  Eau Claire, Wisconsin
23 South Washington                                     Elkhorn, Wisconsin
One North Madison Street                                Evansville, Wisconsin
211 North Highland Drive                                Fredonia, Wisconsin
1930 Wisconsin Avenue                                   Grafton, Wisconsin (a)
1482 West Mason Street                                  Green Bay, Wisconsin
2235 Main Street                                        Green Bay, Wisconsin
5651 Broad Street                                       Greendale, Wisconsin
4981 South 76th Street                                  Greenfield, Wisconsin
10 Main Street                                          Hayward, Wisconsin
Holmen Square                                           Holmen, Wisconsin
117 Second Avenue North                                 Hurley, Wisconsin
420 South Main Street                                   Iron River, Wisconsin
2525 Milton Avenue                                      Janesville, Wisconsin (a)
620 Main Street                                         LaCrosse, Wisconsin
300 East Lake Street                                    Lake Mills, Wisconsin
205 North Eighth Street                                 Manitowoc, Wisconsin
630 South Central Avenue                                Marshfield, Wisconsin (a)
705 North Center Avenue                                 Merrill, Wisconsin
200 East Wisconsin Avenue                               Milwaukee, Wisconsin (a)
829 West Mitchell Street                                Milwaukee, Wisconsin
3027 West Lincoln Avenue                                Milwaukee, Wisconsin
3432 South 27th Street                                  Milwaukee, Wisconsin (a)
5350 West Fond du Lac Avenue                            Milwaukee, Wisconsin
5900 West North Avenue                                  Milwaukee, Wisconsin
<FN>
_________________
(a) Leased


Wisconsin (Continued)


       Address                                                  City
- -----------------------                                -----------------------
                                                     
7900 West Brown Deer Road                               Milwaukee, Wisconsin
Highways 51 & 70 West                                   Minocqua, Wisconsin (a)
600 East Main Street                                    Mondovi, Wisconsin
306 North Rochester Street                              Mukwonago, Wisconsin
600 Hewett Street                                       Neillsville, Wisconsin
15665 West National Avenue                              New Berlin, Wisconsin
1093 Summit Avenue                                      Oconomowoc, Wisconsin (a)
1101 Main Street                                        Onalaska, Wisconsin
429 North Sawyer Street                                 Oshkosh, Wisconsin
1414 South Fourth Avenue                                Park Falls, Wisconsin
Post Road & South Drive                                 Plover, Wisconsin
222 North Wisconsin Street                              Port Washington, Wisconsin
1733 Douglas Avenue                                     Racine, Wisconsin
140 South Brown                                         Rhinelander, Wisconsin
135 South Mill Street                                   Saukville, Wisconsin
1230 North Taylor Drive                                 Sheboygan, Wisconsin
2815 South Chicago Avenue                               South Milwaukee, Wisconsin (a)
1325 Church Street                                      Stevens Point, Wisconsin
108 West Prospect                                       Thorp, Wisconsin (a)
213 North Lake Avenue                                   Twin Lakes, Wisconsin
104 South Washington Avenue                             Washburn, Wisconsin
600 Main Street                                         Watertown, Wisconsin
633 South Church Street                                 Watertown, Wisconsin (a)
100 East Sunset Drive                                   Waukesha, Wisconsin (a)
300 Wisconsin Avenue*                                   Waukesha, Wisconsin
704 North Grand Avenue                                  Waukesha, Wisconsin
1200 Delafield Street                                   Waukesha, Wisconsin (a)
2306 West St. Paul Avenue                               Waukesha, Wisconsin (a)
2831 North Grandview Boulevard                          Waukesha, Wisconsin (a)
330 Third Street                                        Wausau, Wisconsin (a)
2711 West Stewart Avenue                                Wausau, Wisconsin
2645 North Mayfair Road                                 Wauwatosa, Wisconsin
2825 South 108th Street                                 West Allis, Wisconsin (a)
7101 West Greenfield Avenue                             West Allis, Wisconsin (a)
430 East Silver Spring Drive                            Whitefish Bay, Wisconsin
1714 Scranton Street                                    Whitehall, Wisconsin
219 Center Street                                       Whitewater, Wisconsin
711 West Grand Avenue                                   Wisconsin Rapids, Wisconsin (a)
<FN>
_______________
(a) Leased
*   Insurance Agency Office


Illinois


       Address                                                  City
- -----------------------                                -----------------------
                                                     
104 Southeast 3rd Avenue                                Aledo, Illinois
104 Homer Adams Parkway                                 Alton, Illinois
101 East Broadway                                       Astoria, Illinois
301 West Galena Boulevard                               Aurora, Illinois
100 East Washington                                     Belleville, Illinois
6902 West Main                                          Belleville, Illinois (a)
1007 North Fourth Street                                Chillicothe, Illinois
238 North Main                                          Columbia, Illinois
305 East Locust                                         DeKalb, Illinois (a)
1325 Sycamore Road                                      DeKalb, Illinois (a)
12200 North Route 88                                    Dunlap, Illinois (a)
300 East Washington Street                              East Peoria, Illinois
326 Missouri Avenue                                     East St. Louis, Illinois
101 East Evergreen                                      Elmwood, Illinois
6550 North Illinois                                     Fairview Heights, Illinois
10280 Lincoln Trail                                     Fairview Heights, Illinois
16 East Fort Street                                     Farmington, Illinois (a)
50 East Main Street                                     Galesburg, Illinois
1865 North Henderson                                    Galesburg, Illinois
#1 Junction Drive West                                  Glen Carbon, Illinois
318 West College                                        Greenville, Illinois
1035 Broadway                                           Hamilton, Illinois
333 West Main                                           Havana, Illinois
313 Fifth Street                                        Lacon, Illinois
143 South Main Street                                   Lewistown, Illinois
217 West Washington                                     Millstadt, Illinois
119 West 5th Street                                     Minonk, Illinois
122 West Boston Avenue                                  Monmouth, Illinois
21 Boulder Hill Pass                                    Montgomery, Illinois (a)
1645 State Highway 121                                  Mount Zion, Illinois
300 South 4th Street                                    Pekin, Illinois
3500 Court Street                                       Pekin, Illinois (a)
103 West Forrest Hill                                   Peoria, Illinois
111 North Jefferson Avenue                              Peoria, Illinois
201B Northwoods Mall                                    Peoria, Illinois (a)
700 Main Street                                         Peoria, Illinois
2515 West Lake Avenue                                   Peoria, Illinois
3222 West Harmon Highway                                Peoria, Illinois
4125 North Sheridan Road                                Peoria, Illinois (a)
4600 Brandywine Drive                                   Peoria, Illinois
7620 North University                                   Peoria, Illinois (a)
525 West Washington Street                              Pittsfield, Illinois
<FN>
__________________
(a) Leased


Illinois (Continued)


       Address                                                  City
- -----------------------                                -----------------------
                                                         
116 East Main Street                                    Princeville, Illinois
706 Maine Street                                        Quincy, Illinois (a)
24th and Broadway                                       Quincy, Illinois
416 West Front Street                                   Roanoke, Illinois
116 South Congress                                      Rushville, Illinois
2659 Farragut Drive**                                   Springfield, Illinois (a)
1881 Washington Road                                    Washington, Illinois
200 South Market                                        Waterloo, Illinois
<FN>
___________________
(a) Leased
**  Loan Origination Office



ITEM 3.  LEGAL PROCEEDINGS

       FFC and FF Bank are involved as  plaintiff or defendant in various  legal
actions incidental to their business, all of which in the aggregate are believed
by  management  of FFC not to  represent  an adverse risk of loss which would be
material to the  financial  condition or  operations of FFC. See Note Q to FFC's
consolidated  financial  statements,  filed at Exhibit 13(a) hereto, for further
discussion.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

       None.


                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

       The information required by this item is incorporated herein by reference
from Management's  Discussion and Analysis filed at Exhibit 13(b) hereto.  FFC's
Board of Directors  has  discretion to declare and pay dividends on FFC's common
stock from time to time under  Wisconsin  law,  unless such payment would render
FFC  insolvent.  Also,  see  Exhibit  10(l),  "Form of  Indenture",  for further
limitations on payment of dividends on FFC's common stock.

       Also, relative to OTS restrictions on the payment of dividends by FF Bank
to FFC, see Note L to FFC's consolidated  financial  statements filed at Exhibit
13(a) hereto. Also, see Item 1, "Business - Regulation".

ITEM 6.  SELECTED FINANCIAL DATA

       The selected financial data required by this item is incorporated  herein
by reference from "Management's  Discussion and Analysis" filed at Exhibit 13(b)
hereto.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

       "Management's  Discussion and Analysis of Financial Condition and Results
of Operations" is filed at Exhibit 13(b) hereto.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

       FFC's  consolidated  financial  statements  are  filed at  Exhibit  13(a)
hereto.  Quarterly financial  information is included as a part of "Management's
Discussion and Analysis of Financial  Condition and Results of Operations" filed
at Exhibit  13(b)  hereto.  Schedule  II  includes  the  required  schedule  for
"Guarantees of Securities of Other Issuers".


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

       None.


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

       Information  required by this item regarding directors is incorporated by
reference from pages 5 to 9 and 16 of the proxy  statement for FFC's 1995 annual
meeting of  shareholders,  filed with the Securities and Exchange  Commission on
March 24, 1995.  Information  acquired by this item regarding executive officers
is  included  herein at page 29 and  regarding  directors  at pages 5 - 7 of the
proxy statement.


ITEM 11.  EXECUTIVE COMPENSATION

       The information regarding executive compensation required by this item is
incorporated  herein by reference  from pages 9 - 15 of the proxy  statement for
FFC's  1995  annual  meeting of  shareholders,  filed  with the  Securities  and
Exchange Commission on March 24, 1995.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

       The information required by this item is incorporated herein by reference
from  pages 3 - 4 of the  proxy  statement  for FFC's  1995  annual  meeting  of
shareholders,  filed with the  Securities  and Exchange  Commission on March 24,
1995.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

       The information required by this item is incorporated herein by reference
from  page  17  of  the  proxy  statement  for  FFC's  1995  annual  meeting  of
shareholders,  filed with the  Securities  and Exchange  Commission on March 24,
1995.


                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
          FORM 8-K

       (a)(1) The following  consolidated financial statements of the Registrant
and its subsidiaries for the year ended December 31, 1994, including the related
notes and the report of the  independent  auditors  are  incorporated  herein by
reference from Exhibit 13a of this Report.

       Report of Independent Auditors

       Consolidated Balance Sheets - December 31, 1994 and 1993.

       Consolidated  Statements of Income - Years ended December 31, 1994,  1993
       and 1992.

       Consolidated  Statements of  Stockholders'  Equity - Years Ended December
       31, 1994, 1993 and 1992.

       Consolidated  Statements  of Cash Flows - Years Ended  December 31, 1994,
       1993 and 1992.

       Notes to Consolidated Financial Statements.

       (a)(2) The following  consolidated  financial  statement  schedule of the
Registrant  is  filed  at  Exhibit  13(a)  to this  Report  in  response  to the
requirement  of  Items  8 and  14(d)  of  this  Report  and  should  be  read in
conjunction with the consolidated  financial  statements  incorporated herein by
reference to Item 8 of this Report:

          Schedule II - Guarantees of Securities of Other Issuers

       All  other  schedules  for  which  provision  is made  in the  applicable
accounting  regulations  of the  Securities  and  Exchange  Commission  are  not
required under the related instructions or are inapplicable, and therefore, have
been omitted.

       (a)(3) The following  exhibits are either filed as part of this Report on
Form 10-K or are incorporated herein by reference.

       3(a)     Articles of Incorporation of Registrant dated February 21, 1984,
                as amended,  and  restated on January  18,  1995.  (Incorporated
                herein by  reference to Exhibit 3.1 to  Pre-Effective  Amendment
                No.  1  to  Registrant's  Registration  Statement  on  Form  S-4
                [Registration No. 33-56823] filed on January 26, 1995).

       3(b)     Bylaws of the  Registrant,  as amended  (incorporated  herein by
                reference to the  Registrant's  Annual Report on Form 10-K filed
                on March 25, 1985).

       4(b)     Form of  Certificate  of Common  Stock  (incorporated  herein by
                reference  to  Exhibit  4.3  of  the  Registrant's  Registration
                Statement  on Form  S-1  [Registration  No.  2-88289]  filed  on
                December 7, 1983).

       10(a)    Employment  Contract of  Registrant  with John C. Seramur  dated
                January 1, 1989,  (incorporated  by reference from Annual Report
                on Form 10-K for 1989 filed on March 29, 1990).

       10(b)    Employment  Agreement between  Registrant and Robert M. Salinger
                dated August 16, 1989,  (incorporated  by reference  from Annual
                Report on Form 10-K for 1989 filed on March 29, 1990).

       10(c)    Deferred  Compensation  Agreement between First State Savings of
                Wisconsin and Paul C. Kehrer  (incorporated  herein by reference
                to Exhibit 10.8 to Amendment No. 2 to Registrant's  Registration
                Statement  on Form  S-1  [Registration  No.  2-88289]  filed  on
                February 14, 1984).

       10(d)    Stock  Option  Plan  of  Registrant   (incorporated   herein  by
                reference  to Exhibit 10.4 to  Amendment  No. 2 to  Registrant's
                Registration  Statement on Form S-1  [Registration  No. 2-88289]
                filed on February 14, 1984).

       10(e)    Supplemental  Executive  Profit  Sharing Plan dated December 21,
                1987  (incorporated  herein by  reference  to  Exhibit  10(q) to
                Post-Effective  Amendment  No.  2 to  Registrant's  Registration
                Statement  on Form S-1  [Registration  No. 33-  16948]  filed on
                February 29, 1988).

       10(f)    Form of Executive  Supplemental  Life Insurance Plan dated April
                10, 1989 (incorporated herein by reference from Annual Report on
                Form 10-K for 1989 filed on March 26, 1990).

       10(g)    First  Financial  Corporation  Stock Option Plan III dated April
                24, 1991 (incorporated herein by reference from Annual Report on
                Form 10-K for 1991 filed on March 27, 1992).

       10(h)    Form of Supplemental  Executive  Retirement Plan dated August 1,
                1989,  and amended on November 1, 1991  (incorporated  herein by
                reference  from  Annual  Report on Form  10-K for 1991  filed on
                March 27, 1992).

       10(i)    Employment  Agreement  between  Registrant  and Donald E. Peters
                dated August 16, 1989 and amended August 19, 1992. (Incorporated
                herein by  reference  from  Annual  Report on Form 10-K for 1992
                filed on March 26, 1993.)

       10(j)    Employment  Agreement between Registrant and Harry K. Hammerling
                dated August 16, 1989 and amended August 19, 1992. (Incorporated
                herein by  reference  from  Annual  Report on Form 10-K for 1992
                filed on March 26, 1993.)

       10(k)    Acquisition  Agreement among  Westinghouse  Financial  Services,
                Inc.,  Westinghouse  Savings  Corporation and FF Bank, FSB dated
                September  14, 1992  (incorporated  herein by  reference  to the
                Current  Report filed by the Registrant on Form 8-K on September
                29, 1992).

       10(l)    Form of  Indenture  between  the  Registrant  and  Norwest  Bank
                Wisconsin,   N.A.  as  trustee  relative  to  issuance  of  8.0%
                Subordinated Notes due November 1, 1999 (incorporated  herein by
                reference  to Exhibit  4.2 to  Amendment  No. 1 to  Registrant's
                Registration  Statement on Form S-3  [Registration No. 33-52638]
                on October 9, 1992).

       10(m)    Directors'    Retirement   Plan   dated   November   18,   1992.
                (Incorporated  herein by  reference  from Annual  Report on Form
                10-K for 1992 filed on March 26, 1993.)

       10(n)    Consulting   Agreement   between   Registrant   and   Robert  S.
                Gaiswinkler  dated  January  1,  1993.  (Incorporated  herein by
                reference  from  Annual  Report on Form  10-K for 1992  filed on
                March 26, 1993.)

       10(o)    Agreement  and Plan of  Merger by and  among  NorthLand  Bank of
                Wisconsin,  SSB, First  Financial  Corporation  and FF Bank, FSB
                dated  October 13, 1993  (incorporated  herein by  reference  to
                Exhibit 2 to the Registrant's Registration Statement on Form S-4
                [Registration No. 33-51487] filed on December 16, 1993.)

       10(p)    Deferred  Compensation Plan and Trust, dated January 1, 1988 and
                amended January 1, 1993.  (Incorporated herein by reference from
                Annual Report on Form 10-K for 1993 filed on March 29, 1994.)

       10(q)    Promissory  Note  relating  to   Registrant's   commercial  bank
                line-of-credit agreement dated April 30, 1994.

       10(r)    Employment   Agreement   between   Registrant   and   Thomas  H.
                Neuschaefer dated June 14, 1994.

       10(s)    Employment Agreement between Registrant and Kenneth F. Csinicsek
                dated June 14, 1994.

       10(t)    Agreement  and  Plan of  Reorganization  among  First  Financial
                Corporation,  First Financial Acquisition Company, and FirstRock
                Bancorp,  Inc.  dated  October 26, 1994 and amended  December 5,
                1994  (incorporated  herein by reference to Exhibits 2.1 and 2.2
                to  the   Registrant's   Registration   Statement  on  Form  S-4
                [Registration No. 33-56823] filed on December 12, 1994).

       13(a)    Consolidated Financial Statements

       13(b)    Management  Discussion  and Analysis of Financial  Condition and
                Results of Operations

       22       Subsidiaries of the Registrant

       24       Consent  of Ernst & Young  LLP for  Registration  Statement  No.
                2-90005 as filed with the  Securities  and  Exchange  Commission
                ("SEC")  on March  16,  1984,  for  Registration  Statement  No.
                33-17304  as  filed  with  the  SEC  on   September   17,  1987,
                Post-Effective   Amendment  No.  5  to  Form  S-1  on  Form  S-8
                [Registration  No.  33-16948],  as filed with the SEC on May 12,
                1988 for  Registration  Statement No. 33-36295 as filed with the
                SEC on August 9, 1990,  Registration  Statement No.  33-69856 as
                filed with the SEC on October  1, 1993,  Registration  Statement
                No.  33-51487  filed  with  the  SEC on  January  13,  1994  and
                Registration  Statement  No.  33-56823  filed  with  the  SEC on
                January 27, 1995.

       27       Financial Data Schedule

       (b)      Reports on Form 8-K.

                On November 3, 1994,  the  Registrant  filed a Current Report on
                Form  8-K  with  the SEC  announcing  that  FFC  entered  into a
                definitive agreement,  on October 26, 1994, to acquire FirstRock
                Bancorp, Inc. (FirstRock) of Rockford, Illinois.

                On December 7, 1994,  the  Registrant  filed a Current Report on
                Form 8-K with the SEC  reporting an amendment to the above noted
                definitive agreement to acquire FirstRock.

       (c)      Exhibits  to this  Report on Form 10-K  required  by Item 601 of
                Regulation S-K are attached or incorporated  herein by reference
                as stated in the Index to Exhibits.

       (d)      The report of independent  auditors and the financial  statement
                schedules  listed in subsections  (a)(1) and (2) above are filed
                at Exhibits 13(a) to this Report on Form 10-K in response to the
                requirements of Items 8 and 14(d) of this Report on Form 10-K.

                                   SIGNATURES


       Pursuant  to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                            FIRST FINANCIAL CORPORATION

                                            By:     /s/ John C. Seramur
                                                ------------------------
                                                        John C. Seramur
                                                        President
                                                        Chief Executive Officer


                                            Date: March 27, 1995


       Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed by the following  persons on behalf of the registrant and
in the capacities and on the dates indicated.



By:   /s/ John C. Seramur                 By:   /s/ Thomas H. Neuschaefer
   ------------------------------------      ----------------------------
          John C. Seramur                          Thomas H. Neuschaefer
          President                                Vice President, Treasurer and
          Chief Executive Officer                  Chief Financial Officer
          Director                                 Date: March 27, 1995
          Date: March 27, 1995


                                           By:  /s/ Robert S. Gaiswinkler
                                              -------------------------------
                                                    Robert S. Gaiswinkler
                                                    Chairman of the Board
                                                    Director
                                                    Date: March 27, 1995



By:  /s/ Gordon M. Haferbecker              By:  /s/ James O. Heinecke
   -----------------------------------         ------------------------
         Gordon M. Haferbecker                       James O. Heinecke
         Director                                    Director
         Date: March 27, 1995                        Date: March 27, 1995

By:  /s/ Robert T. Kehr                     By:
   -----------------------------------         --------------------------

         Robert T. Kehr                              Paul C. Kehrer
         Director                                    Director
         Date: March 27, 1995                        Date: March 27, 1995


By:  /s/ Robert P. Konopacky                By: /s/ Dr. George R. Leach
   -----------------------------------         --------------------------
         Robert P. Konopacky                        Dr. George R. Leach
         Director                                   Director
         Date: March 27, 1995                       Date: March 27, 1995


By:  /s/ Ignatius H. Robers                 By:  /s/ John H. Sproule
   ------------------------------------        ----------------------
         Ignatius H. Robers                          John H. Sproule
         Director                                    Director
         Date: March 27, 1995                        Date: March 27, 1995


By:  /s/ Ralph R. Staven                    By: /s/ Norman L. Wanta
   ------------------------------------         ---------------------
         Ralph R. Staven                            Norman L. Wanta
         Director                                   Director
         Date: March 27, 1995                       Date: March 27, 1995


By:  /s/ Arlyn G. West
   ------------------------------------
         Arlyn G. West
         Director
         Date: March 27, 1995

                                 EXHIBIT INDEX

Schedule II     Guarantees of Securities of Other Issuers


       3(a)     Articles of Incorporation of Registrant dated February 21, 1984,
                as amended,  and  restated on January  18,  1995.  (Incorporated
                herein by  reference to Exhibit 3.1 to  Pre-Effective  Amendment
                No.  1  to  Registrant's  Registration  Statement  on  Form  S-4
                [Registration No. 33-56823] filed on January 26, 1995).

       3(b)     Bylaws of the  Registrant,  as amended  (incorporated  herein by
                reference to the  Registrant's  Annual Report on Form 10-K filed
                on March 25, 1985).

       4(b)     Form of  Certificate  of Common  Stock  (incorporated  herein by
                reference  to  Exhibit  4.3  of  the  Registrant's  Registration
                Statement  on Form  S-1  [Registration  No.  2-88289]  filed  on
                December 7, 1983).

       10(a)    Employment  Contract of  Registrant  with John C. Seramur  dated
                January 1, 1989,  (incorporated  by reference from Annual Report
                on Form 10-K for 1989 filed on March 29, 1990).

       10(b)    Employment  Agreement between  Registrant and Robert M. Salinger
                dated August 16, 1989,  (incorporated  by reference  from Annual
                Report on Form 10-K for 1989 filed on March 29, 1990).

       10(c)    Deferred  Compensation  Agreement between First State Savings of
                Wisconsin and Paul C. Kehrer  (incorporated  herein by reference
                to Exhibit 10.8 to Amendment No. 2 to Registrant's  Registration
                Statement  on Form  S-1  [Registration  No.  2-88289]  filed  on
                February 14, 1984).

       10(d)    Stock  Option  Plan  of  Registrant   (incorporated   herein  by
                reference  to Exhibit 10.4 to  Amendment  No. 2 to  Registrant's
                Registration  Statement on Form S-1  [Registration  No. 2-88289]
                filed on February 14, 1984).

       10(e)    Supplemental  Executive  Profit  Sharing Plan dated December 21,
                1987  (incorporated  herein by  reference  to  Exhibit  10(q) to
                Post-Effective  Amendment  No.  2 to  Registrant's  Registration
                Statement  on Form S-1  [Registration  No. 33-  16948]  filed on
                February 29, 1988).

       10(f)    Form of Executive  Supplemental  Life Insurance Plan dated April
                10, 1989 (incorporated herein by reference from Annual Report on
                Form 10-K for 1989 filed on March 26, 1990).

       10(g)    First  Financial  Corporation  Stock Option Plan III dated April
                24, 1991 (incorporated herein by reference from Annual Report on
                Form 10-K for 1991 filed on March 27, 1992).

       10(h)    Form of Supplemental  Executive  Retirement Plan dated August 1,
                1989,  and amended on November 1, 1991  (incorporated  herein by
                reference  from  Annual  Report on Form  10-K for 1991  filed on
                March 27, 1992).

       10(i)    Employment  Agreement  between  Registrant  and Donald E. Peters
                dated August 16, 1989 and amended August 19, 1992. (Incorporated
                herein by  reference  from  Annual  Report on Form 10-K for 1992
                filed on March 26, 1993.)

       10(j)    Employment  Agreement between Registrant and Harry K. Hammerling
                dated August 16, 1989 and amended August 19, 1992. (Incorporated
                herein by  reference  from  Annual  Report on Form 10-K for 1992
                filed on March 26, 1993.)

       10(k)    Acquisition  Agreement among  Westinghouse  Financial  Services,
                Inc.,  Westinghouse  Savings  Corporation and FF Bank, FSB dated
                September  14, 1992  (incorporated  herein by  reference  to the
                Current  Report filed by the Registrant on Form 8-K on September
                29, 1992).

       10(l)    Form of  Indenture  between  the  Registrant  and  Norwest  Bank
                Wisconsin,   N.A.  as  trustee  relative  to  issuance  of  8.0%
                Subordinated Notes due November 1, 1999 (incorporated  herein by
                reference  to Exhibit  4.2 to  Amendment  No. 1 to  Registrant's
                Registration  Statement on Form S-3  [Registration No. 33-52638]
                on October 9, 1992).

       10(m)    Directors'    Retirement   Plan   dated   November   18,   1992.
                (Incorporated  herein by  reference  from Annual  Report on Form
                10-K for 1992 filed on March 26, 1993.)

       10(n)    Consulting   Agreement   between   Registrant   and   Robert  S.
                Gaiswinkler  dated  January  1,  1993.  (Incorporated  herein by
                reference  from  Annual  Report on Form  10-K for 1992  filed on
                March 26, 1993.)

       10(o)    Agreement  and Plan of  Merger by and  among  NorthLand  Bank of
                Wisconsin,  SSB, First  Financial  Corporation  and FF Bank, FSB
                dated  October 13, 1993  (incorporated  herein by  reference  to
                Exhibit 2 to the Registrant's Registration Statement on Form S-4
                [Registration No. 33-51487] filed on December 16, 1993.)

       10(p)    Deferred  Compensation Plan and Trust, dated January 1, 1988 and
                amended January 1, 1993.  (Incorporated herein by reference from
                Annual Report on Form 10-K for 1993 filed on March 29, 1994.)

       10(q)    Promissory  Note  relating  to   Registrant's   commercial  bank
                line-of-credit agreement dated April 30, 1994.

       10(r)    Employment   Agreement   between   Registrant   and   Thomas  H.
                Neuschaefer dated June 14, 1994.

       10(s)    Employment Agreement between Registrant and Kenneth F. Csinicsek
                dated June 14, 1994.

       10(t)    Agreement  and  Plan of  Reorganization  among  First  Financial
                Corporation,  First Financial Acquisition Company, and FirstRock
                Bancorp,  Inc.  dated  October 26, 1994 and amended  December 5,
                1994  (incorporated  herein by reference to Exhibits 2.1 and 2.2
                to  the   Registrant's   Registration   Statement  on  Form  S-4
                [Registration No. 33-56823] filed on December 12, 1994).

       13(a)    Consolidated Financial Statements

       13(b)    Management  Discussion  and Analysis of Financial  Condition and
                Results of Operations

       22       Subsidiaries of the Registrant

       24       Consent  of Ernst & Young  LLP for  Registration  Statement  No.
                2-90005  as  filed  with  the  SEC  on  March  16,   1984,   for
                Registration  Statement  No.  33-17304  as filed with the SEC on
                September 17, 1987,  Post-Effective  Amendment No. 5 to Form S-1
                on Form S-8 [Registration  No. 33-16948],  as filed with the SEC
                on May 12, 1988 for Registration Statement No. 33-36295 as filed
                with the SEC on  August  9,  1990,  Registration  Statement  No.
                33-69856 as filed with the SEC on October 1, 1993,  Registration
                Statement  No.  33-51487  filed with the SEC on January 13, 1994
                and  Registration  Statement No.  33-56823 filed with the SEC on
                January 27, 1995.

       27       Financial Data Schedule

            SCHEDULE II - GUARANTEES OF SECURITIES OF OTHER ISSUERS

            SCHEDULE II - GUARANTEES OF SECURITIES OF OTHER ISSUERS
                          FIRST FINANCIAL CORPORATION
                               DECEMBER 31, 1994



         Column A                  Column B             Column C    Column D    Column E      Column F         Column G

                                                                    Amount                               Default By Issuer
                                                                   Owned By                                 Of Securities
                                                                    Person       Amount In                    Guaranteed
                                                        Total         Or         Treasury                   In Principal,
        Name Of                                         Amount      Persons         Of                    Interest, Sinking
  Issuer of Securities          Title Of Issue        Guaranteed   For Which    Issuer Of                Fund or Redemption
Guaranteed By Person For       Of Each Class Of           And      Statement    Securities   Nature Of      Provisions, or
Which Statement Is Filed     Securities Guaranteed    Outstanding   Is Filed    Guaranteed   Guarantee        Payment Of
- ------------------------     ---------------------    -----------  ---------    ----------   ----------  -------------------
                                                                                              
Industrial Development
  Revenue Bonds:

City of Greenfield, WI       $3,185,000 Industrial
Edgewood Plaza Joint          Development Revenue
Venture                       Refunding Bonds,
                              Series 1992             $ 2,685,000     None         None         P&I             None

City of Maplewood, MN        $4,525,000 Variable
Angeles Partners 16, A        Rate Demand Multi-
California Limited            family Housing Revenue
Partnership                   Refunding Bonds,
                              Series 1993               4,525,000     None         None         P&I             None

City of Maple Grove, MN
Maple Investments, a         $2,300,000 Industrial
Minnesota General Part-       Revenue Bonds, Series
nership                       1986                      2,055,000     None         None         P&I             None

Housing Authority For        $7,000,000 Convertible
The City of Waukesha,         Variable Rate Demand
WI, Caroline Apart-           Multifamily Housing
ments Limited Part-           Revenue Bonds,
nership                       Series A                $ 1,950,000     None         None         P&I             None

   TOTAL                                              $11,215,000


P&I = Principal and Interest Payments on Securities Guaranteed.