[GYMBOREE LOGO] EMBARGOED UNTIL 1:00 PM PST, TUESDAY, MAY 20, 2003 INVESTOR RELATIONS CONTACT: Myles McCormick Tel: 650/696-2933 myles_mccormick@gymboree.com MEDIA RELATIONS CONTACT: Jennifer Bonzagni Marshall Tel: 650/373-7637 jennifer_bonzagni@gymboree.com THE GYMBOREE CORPORATION REPORTS FIRST QUARTER 2003 RESULTS BURLINGAME, Calif., May 20, 2003 - The Gymboree Corporation (NASDAQ: GYMB) today reported net income of $7.3 million or $0.24 per diluted share for the first fiscal quarter ended May 3, 2003, compared to $6.1 million or $0.20 per diluted share for the first fiscal quarter ended May 4, 2002. Net sales from retail operations for the first fiscal quarter of 2003 were $136.1 million, an increase of 5% compared to net sales from retail operations of $129.6 million in the first fiscal quarter last year. Comparable store sales for the 13-week period ended May 3, 2003, increased 2%, compared to a 4% increase in comparable store sales for the same period last year. Total net sales, including sales from Gymboree Play & Music operations, were $139.5 million, an increase of 4% compared to total net sales of $133.6 million in the first fiscal quarter last year. "We've consistently delivered on our promise to provide great product and service to our customers and, as a result, we were able to hit the first quarter expectations we set last year," said Lisa Harper, chairman and chief executive officer, The Gymboree Corporation. BUSINESS OUTLOOK The Gymboree Corporation provided guidance for upcoming comparable store sales. The Company projects that comparable store sales in May will be in the range of flat to positive low single digits compared to the same period last year. It also anticipates comparable store sales in the second fiscal quarter to be in the positive low single digits. The Company reaffirmed its earnings guidance for the second, third and fourth quarters: the Company expects earnings per diluted share to be in the range of ($0.04) to ($0.02), $0.33 to $0.35, and $0.41 to $0.43, respectively. For the full fiscal year, the Company now expects earnings per diluted share to be in the range of $0.94 to $1.00. MANAGEMENT PRESENTATION A discussion of first quarter 2003 earnings results will be available to interested parties at 1:30 p.m. Pacific (4:30 p.m. Eastern) on Tuesday, May 20. To listen to the live broadcast over the Internet, please log on to gymboree.com, click on "Our Company" at the bottom of the page, go to "Investor and Media Relations" and then "Conference Calls & Web casts." A replay of the call will be available through midnight Eastern on May 27, 2003, at 703-925-2533, pass code 6414309, as well as on our Web site at the same location as the live Web cast. ABOUT THE GYMBOREE CORPORATION The Gymboree Corporation's specialty retail brands offer unique, high-quality products delivered with personalized customer service. As of May 3, 2003, the Company operated a total of 589 stores: 576 Gymboree(R) retail stores (528 in the United States, 24 in Canada, and 24 in Europe) and 13 Janie and Jack(TM) retail shops in the United States. The Company also operates online stores at gymboree.com and janieandjack.com, and offers directed parent-child developmental play programs at 536 franchised and company-operated centers in the United States and 24 other countries. FORWARD-LOOKING STATEMENTS The foregoing sales figures for the first fiscal quarter of 2003 are un-audited, and could differ materially from those indicated. The foregoing paragraphs contain forward-looking statements relating to The Gymboree Corporation's anticipated sales growth and future financial performance. These are forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995. Actual results could differ materially as a result of a number of factors, including customer reactions to new merchandise and service levels, success in meeting our delivery targets, the level of our promotional activity, our gross margin achievement, our ability to appropriately manage inventory, general economic conditions, and competitive market conditions. Other factors that may cause actual results to differ materially include those set forth in the reports that we file from time to time with the Securities and Exchange Commission. # # # THE GYMBOREE CORPORATION CONDENSED CONSOLIDATED INCOME STATEMENTS (IN THOUSANDS, EXCEPT PER SHARE AND STORE DATA) (UNAUDITED) 13 WEEKS ENDED ------------------------ MAY 3, MAY 4, 2003 2002 --------- --------- Net sales: Retail 136,082 $ 129,612* Play & music 3,373 3,989 --------- --------- 139,455 133,601 Cost of goods sold, including buying & occupancy expenses (80,634) (76,447)* --------- --------- Gross profit 58,821 57,154 Selling, general and administrative expenses (46,926) (47,393) --------- --------- Operating income 11,895 9,761 Foreign exchange gains (losses) (226) 342 Interest income (expense), net 137 (201) --------- --------- Income before income taxes 11,806 9,902 Income tax expense (4,545) (3,812) --------- --------- Net income $ 7,261 $ 6,090 ========= ========= Net income per share: Basic $ 0.25 $ 0.21 Diluted $ 0.24 $ 0.20 Weighted average shares outstanding: Basic 29,314 28,796 Diluted 30,609 30,473 Number of stores at end of period 589 577 - ---------- * Prior year amounts were reclassified to conform to the 2003 presentation. CONDENSED CONSOLIDATED BALANCE SHEETS (IN THOUSANDS) (UNAUDITED) MAY 3, FEBRUARY 1, MAY 4, 2003 2003 2002 -------- ---------- -------- CURRENT ASSETS Cash and cash equivalents $ 60,133 $ 60,628 $ 23,644 Accounts receivable 7,610 7,506 7,019 Merchandise inventories 50,504 62,561 51,485 Prepaid expenses and deferred taxes 11,537 10,764 28,440 -------- -------- -------- Total current assets 129,784 141,459 110,588 -------- -------- -------- PROPERTY AND EQUIPMENT, NET 104,733 106,464 105,254 LEASE RIGHTS, DEFERRED TAXES AND OTHER ASSETS 6,767 7,213 4,105 -------- -------- -------- TOTAL ASSETS $241,284 $255,136 $219,947 ======== ======== ======== CURRENT LIABILITIES Current portion of long term debt $ - $ - $ 699 Accounts payable 10,252 27,150 10,616 Accrued liabilities 32,462 37,570 26,409 -------- -------- -------- Total current liabilities 42,714 64,720 37,724 -------- -------- -------- LONG TERM LIABILITIES Long term debt, net of current portion -- -- 8,603 Deferred rent and other liabilities 20,734 20,998 23,877 STOCKHOLDERS' EQUITY 177,836 169,418 149,743 -------- -------- -------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $241,284 $255,136 $219,947 ======== ======== ========