1
                                  UNITED STATES
                       Securities and Exchange Commission
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

     [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                   For the quarterly period ended May 31, 1996

                                       OR

     [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________________ to _______________________

                           Commission File No. 0-11488

                                  PENWEST, LTD.
             (Exact name of registrant as specified in its charter)

      Washington                                                91-1221360
(State of Incorporation)                                      (I.R.S. Employer
                                                            Identification No.)

777-108th Avenue N.E., Suite 2390, Bellevue, WA                  98004-5193
(Address of principal executive offices)                         (Zip Code)

                                 (206) 462-6000
              (Registrant's telephone number, including area code.)

         Indicate by a check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                     Yes  X       No
                                        -----       -----

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of July 8, 1996.



            Class                                         Outstanding
            -----                                         -----------
                                                       
Common stock, par value $1.00                              6,844,413

   2
                         PENWEST, LTD. AND SUBSIDIARIES

                                      INDEX



                                                                   Page No.
                                                                   --------
                                                                
PART I  -  FINANCIAL INFORMATION

Item 1 -   Financial Statements (Unaudited)

Condensed Consolidated Balance Sheets                                  3
           May 31, 1996 and August 31, 1995

Condensed Consolidated Statements of Income                            4
           Three Months Ended May 31, 1996
           and May 31, 1995

Condensed Consolidated Statements of Income                            4
           Nine Months Ended May 31, 1996 and
           May 31, 1995

Condensed Consolidated Statements of Cash Flow                         5
           Nine Months Ended May 31, 1996 and
           May 31, 1995

Notes to Condensed Consolidated Financial Statements                   6


Item 2 -   Management's Discussion and Analysis of                    7-8
           Financial Condition and Results of Operations


PART II - OTHER INFORMATION

Item 6 - Exhibits and Reports on Form 8-K                             9-10


SIGNATURES                                                             11

INDEX TO EXHIBITS                                                     12-13



                                       2
   3
                         PART I - FINANCIAL INFORMATION

Item 1  Financial Statements

                         PENWEST, LTD. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Dollars in Thousands)



                                                                                      May 31,        August 31,
                                                                                       1996            1995
                                                                                    -----------      ----------
                                                                                    (Unaudited)
                                                                                                     
                                                     ASSETS
Current assets:
         Cash and cash equivalents                                                   $   1,171       $   5,334
         Trade Accounts Receivable                                                      26,728          23,943
         Inventories:
              Raw materials, supplies and other                                          5,101           3,828
              Work in progress                                                             629             483
              Finished goods                                                            11,751           9,898
                                                                                     ---------       ---------
                                                                                        17,481          14,209
         Prepaid expenses and other                                                      4,318           5,447
                                                                                     ---------       ---------
              Total current assets                                                      49,698          48,933

Property, plant and equipment, net                                                     117,372         111,440
Deferred income taxes                                                                    9,934           9,927
Other assets                                                                            18,703          16,460
                                                                                     ---------       ---------

              Total assets                                                           $ 195,707       $ 186,760
                                                                                     =========       =========

                                      LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
         Accounts payable                                                            $  10,760       $   8,749
         Accrued liabilities                                                             7,158           6,728
         Current portion of long-term debt                                               1,270           4,270
                                                                                     ---------       ---------
              Total current liabilities                                                 19,188          19,747

Long-term debt                                                                          62,760          58,628
Other postretirement benefits                                                            9,943          10,155
Deferred income taxes and other                                                         27,338          26,248

Shareholders' equity:
         Common stock                                                                    8,677           8,591
         Additional paid-in capital                                                     13,306          12,550
         Retained earnings                                                              87,628          84,949
         Treasury stock                                                                (30,637)        (30,637)
         Note receivable from PENWEST Savings and
              Stock Ownership Plan                                                      (1,932)         (2,978)
         Cumulative translation adjustment                                                (564)           (493)
                                                                                     ---------       ---------

              Total shareholders' equity                                                76,478          71,982
                                                                                     ---------       ---------

              Total liabilities and
                  shareholders' equity                                               $ 195,707       $ 186,760
                                                                                     =========       =========


See accompanying notes to condensed consolidated financial statements.


                                       3
   4
                         PENWEST, LTD. AND SUBSIDIARIES

                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                  (Dollars in thousands except per share data)
                                   (Unaudited)



                                                 Three Months                     Nine Months
                                                 Ended May 31                     Ended May 31
                                                 ------------                     ------------

                                            1996             1995             1996            1995
                                            ----             ----             ----            ----
                                                                                    

Sales                                    $    49,106      $    43,618      $   141,042      $   128,818
Cost of sales                                 37,565           31,153          106,206           93,197
                                         -----------      -----------      -----------      -----------
     Gross margin                             11,541           12,465           34,836           35,621
Operating expenses                             8,793            8,240           25,918           24,177
                                         -----------      -----------      -----------      -----------
     Income from operations                    2,748            4,225            8,918           11,444
Interest expense, net                         (1,188)          (1,126)          (3,496)          (3,231)
Other                                                                                               899
                                         -----------      -----------      -----------      -----------
     Income before taxes                       1,560            3,099            5,422            9,112
Income taxes                                     530            1,099            1,738            3,202
                                         -----------      -----------      -----------      -----------

     Net income                          $     1,030      $     2,000      $     3,684      $     5,910
                                         ===========      ===========      ===========      ===========

Weighted average common shares and
     equivalents outstanding               6,985,805        6,957,557        7,065,365        7,057,445


Earnings per common share                $      0.15      $      0.29      $      0.52      $      0.84
                                         ===========      ===========      ===========      ===========

Dividends declared per common share      $      0.05      $      0.05      $      0.15      $      0.15
                                         ===========      ===========      ===========      ===========


See accompanying notes to condensed consolidated financial statements.


                                       4
   5
                         PENWEST, LTD. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
                             (Dollars in Thousands)
                                   (Unaudited)



                                                                             Nine Months
                                                                             Ended May 31
                                                                             ------------
                                                                        1996             1995
                                                                        ----             ----
                                                                                 
Operating Activities:
         Net income                                                   $  3,684         $  5,910
         Adjustments to reconcile net income to net cash
              from operating activities:
                  Depreciation and amortization                          8,684            7,597
                  Deferred income taxes                                  1,083              793
                  Gain on the sale of assets                                               (899)
                  Change in operating assets and liabilities:
                      Receivables                                       (2,785)          (2,207)
                      Inventories                                       (3,272)           2,306
                      Accounts payable and other                         4,616            4,629
                                                                      --------         --------
         Net cash flow from operating activities                        12,010           18,129

Investing Activities:
         Additions to plant and equipment                              (14,616)         (20,117)
         Proceeds from sale of assets                                                     2,500
         Other                                                             (13)          (3,530)
                                                                      --------         --------
         Net cash used by investing activities                         (14,629)         (21,147)

Financing Activities:
         Proceeds from unsecured line of credit                         36,627           14,470
         Payments on unsecured line of credit                          (33,792)         (13,315)
         Proceeds of long-term debt                                     15,250           20,000
         Payments on long-term debt                                    (16,953)          (2,622)
         Purchase of treasury stock                                                      (1,310)
         Exercise of stock options                                         842               43
         Purchase of life insurance for officers' benefit plan          (2,501)          (2,501)
         Payment of dividends                                           (1,017)          (1,192)
                                                                      --------         --------
         Net cash from (used by) financing activities                   (1,544)          13,573
                                                                      --------         --------
         Net increase (decrease) in cash and equivalents                (4,163)          10,555
         Cash and cash equivalents (bank overdraft) at
              beginning of period                                        5,334             (635)
                                                                      --------         --------

Cash and cash equivalents at end of period                            $  1,171         $  9,920
                                                                      ========         ========


See accompanying notes to condensed consolidated financial statements.


                                       5
   6
                         PENWEST, LTD. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)




1.       The accompanying unaudited condensed consolidated financial statements
         have been prepared in accordance with generally accepted accounting
         principles for interim financial information and with the instructions
         to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not
         include all of the information and footnotes required by generally
         accepted accounting principles for complete financial statements. In
         the opinion of management, all adjustments (consisting of normal
         recurring accruals) considered necessary for a fair presentation for
         the interim periods presented have been included. Operating results for
         the three and nine month periods ended May 31, 1996 are not necessarily
         indicative of the results that may be expected for the year ending
         August 31, 1996. Certain prior year amounts have been reclassified to
         conform to the 1996 classification. For further information, refer to
         the consolidated financial statements and footnotes thereto included in
         PENWEST, LTD.'s annual report on Form 10-K for the fiscal year ended
         August 31, 1995.

2.       DEBT

         On December 22, 1995, the Company completed an unsecured $35 million
         credit agreement with four banks expiring on December 30, 1998 under
         which there was $15.3 million outstanding at quarter end. Borrowing
         rates available to the Company under the agreement are based on prime
         rate or the interbank offered rate depending on the selection of
         borrowing options. The agreement replaced an unsecured term agreement
         which at December 22, 1995, had $15.3 million of borrowings outstanding
         and an unsecured $15 million revolving line of credit under which there
         was no outstanding borrowings at December 22, 1995. The agreement
         contains certain provisions related to limitations on indebtedness and
         minimum net worth and requires the company to maintain a minimum fixed
         charge coverage ratio.

3.       INCOME TAXES

         The effective tax rate for the nine-month period ended May 31, 1996 was
         32% compared to the statutory rate of 34%. The effective rate was lower
         than the statutory rate due to state tax refunds received by the
         Company.


                                       6
   7
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


LIQUIDITY

PENWEST maintains a highly liquid position which at May 31, 1996 consisted of
the following: cash and cash equivalents of $1.2 million, working capital of
$30.5 million, $20 million remaining available under an unsecured revolving
credit agreement, and several uncommitted lines of credit aggregating $15
million with various banks that may be used for overnight borrowings under which
there was $2.8 million outstanding.

Cash flow from operations for the nine months ended May 31, 1996 was $12.0
million compared to $18.1 million in the corresponding period a year ago. The
decrease is mostly attributed to increases in receivables and inventory
primarily related to the high cost of corn.

The Board of Directors declared a $0.05 per share dividend which was paid on
June 7, 1996, to shareholders of record as of May 24, 1996.

CAPITAL RESOURCES

Additions to property, plant and equipment during the nine months ended May 31,
1996 were $14.6 million. Third quarter and year to date additions were directed
primarily to ongoing enhancements at Penford Products Co. in Cedar Rapids, Iowa.
The Company used operating cash flow and short-term borrowings to finance
capital expenditures during the first nine months of the fiscal year.

RESULTS OF OPERATIONS

Net income was $1.0 million, or $0.15 per share for the third quarter, compared
to net income of $2.0 million or $0.29 per share for the corresponding period a
year ago. Net income for the nine months was $3.7 million, or $0.52 per share,
compared with $5.9 million, or $0.84 per share, in the year earlier period. The
prior year nine-month period included a non-recurring a gain of $899,000 from
the sale of the assets of Pacific Cogeneration, Inc.

Sales increased in the third quarter and the first nine months of fiscal year
1996 to $49.1 million and $141.0 million, respectively, representing a 12.6% and
9.5% increase respectively, from the corresponding periods a year ago. The third
quarter increase is primarily due to corn costs rising to historic highs, a key
component used in pricing Penford's paper chemical products. Changes in corn
costs are generally passed through to customers. Sales volumes at Penford were
slightly less than the corresponding period a year ago due to difficult paper
industry conditions. Penwest Pharmaceuticals Group sustained strong shipments of
its microcrystalline cellulose product line, and signed another drug development
contract for TIMERx. Penwest Foods showed strong volume and revenue improvement
over the corresponding quarter a year ago resulting from higher shipments of its
line of starch-based coatings for french fries.

The gross margin for the three month period ended May 31, 1996 was 23.5%
compared to 28.6% in the corresponding period a year ago and 24.7% and 27.7% for
the nine months ended May 31, 1996 and 1995 respectively. The average market
price of corn in 1996 has increased substantially compared to the prior year.
This rapidly rising corn market has negatively affected Penford's gross margin.
Certain of the Company's sales are based on a recent average of published corn
prices, and in periods of rapidly escalating prices, the Company's ability to
recover the increase in raw materials costs under the pricing 


                                       7
   8
provisions of these contracts lags the rising price of corn. The Company's
fixed price sales contracts were impacted by the high price of cash corn        
relative to the futures market. Lower margin dollars on higher sales
prices also adversely impacted the gross margin percentage.

In addition, competitive and market factors, including the historic high price
of corn, put pressure on product pricing in the renewal of customer sales
contracts making it difficult to maintain historical gross margin levels.

Operating expenses in the third quarter rose $553,000, or 6.7% compared to the
same period in the previous year. For the year, operating expenses have
increased $1.7 million or 7.2%, primarily due to increased investment in
research and development at Penwest Pharmaceuticals.

Net interest expense for the third quarter of fiscal 1996 was $1.2 million
compared to $1.1 million for the corresponding period a year ago. The increase
reflects lower capitalized interest and lower investment income.

FORWARD-LOOKING STATEMENTS

Corn costs have continued to fluctuate subsequent to the end of the third
quarter and are expected to negatively impact earnings for the year. However,
the impact cannot be quantified at this time.

The Company is seeing signs of improvement in the paper industry. Volumes have
increased, and Penford has both renewed major existing customer contracts and
secured new ones.

The above discussion contains forward-looking statements. There are certain
important factors that could cause results to differ materially from those
anticipated by the statements made above. These factors include, but are not
limited to, the market price of corn and corn byproducts affected by volatility
in the worldwide demand for feed grains and uncertain weather conditions, the
economic condition of the paper industry, and competition. Additional
information on these and other factors which could affect the Company's
financial results is included in the Company's 1995 Annual Report to
Shareholders, its Form 10-K for the fiscal year ended August 31, 1995, and its
Forms 10-Q for the fiscal quarters ended November 30, 1995 and February 29,
1996, on file with the Securities and Exchange Commission.


                                        8
   9
                           PART II - OTHER INFORMATION

Item 6           Exhibits and Reports on Form 8-K.

         (a)  Exhibits:

                 3.1       Restated Articles of Incorporation of Registrant
                           (filed as an Exhibit to Registrant's Form 10-K for
                           fiscal year ended August 31, 1995).

                 3.2       Bylaws of Registrant as amended and restated as of
                           June 27, 1995 (filed as an Exhibit to Registrant's
                           Form 10-K for the fiscal year ended August 31, 1995)

                 4.1       PENWEST, LTD. Common Stock Purchase Rights, dated
                           June 3, 1988 (filed on Form 8-A dated June 3, 1988)

                 10.1      Senior Note Agreement among PENWEST, LTD. as Borrower
                           and Mutual of Omaha and Affiliates as lenders, dated
                           November 1, 1992 (filed as an Exhibit to Registrant's
                           Form 10-Q for the quarter ended February 28, 1993)

                 10.2      Term Loan Agreement among Penford Products Co., and
                           PENWEST, LTD. as Borrowers, and First Interstate Bank
                           of Washington, N.A. as Lender, dated September 27,
                           1990 (Registrant agrees to furnish a copy of this
                           instrument to the Commission on request)

                 10.3      Loan Agreement among PENWEST, LTD. as Borrower and
                           Seattle-First National Bank as Lender, dated December
                           1, 1989 (Registrant agrees to furnish a copy of this
                           instrument to the Commission on request)

                 10.4      PENWEST, LTD. Supplemental Executive Retirement Plan,
                           dated March 19, 1990 (filed as an Exhibit to
                           Registrant's Form 10-K for the fiscal year ended
                           August 31, 1991)

                 10.5      PENWEST, LTD. Supplemental Survivor Benefit Plan,
                           dated January 15, 1991 (filed as an Exhibit to
                           Registrant's Form 10-K for the fiscal year ended
                           August 31, 1991)

                 10.6      PENWEST, LTD. Deferred Compensation Plan, dated
                           January 15, 1991 (filed as an Exhibit to Registrant's
                           Form 10-K for the fiscal year ended August 31, 1991)

                 10.7      Change of Control Agreements with Messrs. Hamachek,
                           Reed, Cook, Widmaier, Schmelzer, Talley, Horn and
                           Rydzewski (a representative copy of these agreements
                           is filed as an exhibit to Registrant's Form 10-K for
                           the fiscal year ended August 31, 1995.)

                 10.8      PENWEST, LTD. 1993 Non-Employee Director


                                        9
   10
                           Restricted Stock Plan (filed as an Exhibit to
                           Registrant's Form 10-Q for the quarter ended November
                           30, 1993)

                 10.9      Note Agreement dated as of October 1, 1994 among
                           PENWEST, LTD., Principal Mutual Life Insurance
                           Company and TMG Life Insurance Company (filed as an
                           Exhibit to Registrant's Form 10-Q for the quarter
                           ended February 28, 1995)

                 10.10     PENWEST, LTD. 1994 Stock Option Plan as amended and
                           restated as of January 23, 1996.

                 10.11     Credit Agreement dated as of December 22, 1995 among
                           PENWEST, LTD., and its subsidiaries, Bank of America
                           National Trust and Savings Association, ABN-AMRO
                           Bank, N.V., The Bank of Nova Scotia, and
                           Seattle-First National Bank (filed as an Exhibit to
                           Registrant's Form 10-Q for the quarter ended February
                           29, 1996)

                 10.12     PENWEST, LTD. Stock Option Plan for non-employee
                           directors.

                 11        Statement re: Computation of Earnings Per Share

                 27        Financial Data Schedule

         (b) No reports on Form 8-K were filed during the quarter for which this
report is filed.


                                       10
   11
                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                                 PENWEST, LTD.
                                       ----------------------------------
                                                 (Registrant)





   July 12, 1996                       /s/ Tod R. Hamachek
- -------------------                    ----------------------------------
       Date                            Tod R. Hamachek
                                       President and
                                       Chief Executive Officer




   July 12, 1996                       /s/ Jeffrey T. Cook
- -------------------                    ----------------------------------
       Date                            Jeffrey T. Cook
                                       Vice President, Finance and
                                       Chief Financial Officer (Principal
                                       Financial Officer)


                                       11
   12
                                INDEX TO EXHIBITS

Exhibits identified in parentheses below, on file with the Securities and
Exchange Commission, are incorporated by reference.



Exhibit No.      Item
- ----------       ----
              
  (3.1)          Restated Articles of Incorporation of Registrant (filed as an
                 Exhibit to Registrant's Form 10-K for fiscal year ended August
                 31, 1995)

  (3.2)          Bylaws of Registrant as amended and restated as of June 27,
                 1995 (filed as an Exhibit to Registrant's Form 10-K for the
                 fiscal year ended August 31, 1995)

  (4.1)          PENWEST, LTD. Common Stock Purchase Rights, dated June 3, 1988
                 (filed on Form 8-A dated June 3, 1988)

 (10.1)          Senior Note Agreement among PENWEST, LTD. as Borrower and
                 Mutual of Omaha and Affiliates as lenders, dated November 1,
                 1992 (filed as an Exhibit to Registrant's Form 10-Q for the
                 quarter ended February 28, 1993)

 (10.2)          Term Loan Agreement among Penford Products Co., and PENWEST,
                 LTD. as Borrowers, and First Interstate Bank of Washington,
                 N.A. as Lender, dated September 27, 1990 (Registrant agrees to
                 furnish a copy of this instrument to the Commission on request)

 (10.3)          Loan Agreement among PENWEST, LTD. as Borrower and
                 Seattle-First National Bank as Lender, dated December 1, 1989
                 (Registrant agrees to furnish a copy of this instrument to the
                 Commission on request)

 (10.4)          PENWEST, LTD. Supplemental Executive Retirement Plan, dated
                 March 19, 1990 (filed as an Exhibit to Registrant's Form 10-K
                 for the fiscal year ended August 31, 1991)

 (10.5)          PENWEST, LTD. Supplemental Survivor Benefit Plan, dated January
                 15, 1991 (filed as an Exhibit to Registrant's Form 10-K for the
                 fiscal year ended August 31, 1991)

 (10.6)          PENWEST, LTD. Deferred Compensation Plan, dated January 15,
                 1991 (filed as an Exhibit to Registrant's Form 10-K for the
                 fiscal year ended August 31, 1991)

 (10.7)          Change of Control Agreements with Messrs. Hamachek, Reed, Cook,
                 Widmaier, Schmelzer, Talley, Horn and Rydzewski (a
                 representative copy of these agreements is filed as an exhibit
                 to Registrant's Form 10-K for the fiscal year ended August 31,
                 1995.)



                                       12
   13

              
 (10.8)          PENWEST, LTD. 1993 Non-Employee Director Restricted Stock Plan
                 (filed as an Exhibit to Registrant's Form 10-Q for the quarter
                 ended November 30, 1993)

 (10.9)          Note Agreement dated as of October 1, 1994 among PENWEST, LTD.,
                 Principal Mutual Life Insurance Company and TMG Life Insurance
                 Company (filed as an Exhibit to Registrant's Form 10-Q for the
                 quarter ended February 28, 1995)

  10.10          PENWEST, LTD. 1994 Stock Option Plan as amended and restated as
                 of January 23, 1996

 (10.11)         Credit Agreement dated as of December 22, 1995 among PENWEST,
                 LTD., and its subsidiaries, Bank of America National Trust and
                 Savings Association, ABN-AMRO Bank, N.V., The Bank of Nova
                 Scotia, and Seattle-First National Bank (filed as an Exhibit to
                 Registrant's Form 10-Q for the quarter ended February 29, 1996)

 10.12           PENWEST, LTD. Stock Option Plan for Non-Employee Directors

 11              Statement re: Computation of Earnings Per Share

 27              Financial Data Schedule



                                       13