1
EXHIBIT (11)
WALL DATA INCORPORATED
COMPUTATION OF EARNINGS PER SHARE
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
1996 1995 1996 1995
------------- -------------- ------------- --------------
PRIMARY
Average shares outstanding 9,021,868 9,287,404 9,007,820 9,279,454
Net effect of dilutive stock options based on the treasury
stock method using average market price 724,988 811,627 656,954 927,305
------------- -------------- ------------- --------------
Total weighted average shares outstanding 9,746,856 10,099,031 9,664,775 10,206,759
============= ============== ============= ==============
Net income $ 1,661,000 $ 4,982,000 $ 2,172,000 $ 5,003,000
============= ============== ============= ==============
Net income per share $ 0.17 $ 0.49 $ 0.22 $ 0.49
============= ============== ============= ==============
FULLY DILUTED
Average shares outstanding 9,021,868 9,287,404 9,007,820 9,279,454
Net effect of dilutive stock options based on the treasury
stock method using the period-end market price, if
higher than average market price 829,321 811,627 829,321 927,305
------------- -------------- ------------- --------------
Total weighted average shares outstanding 9,851,189 10,099,031 9,837,141 10,206,759
============= ============== ============= ==============
Net income $ 1,661,000 $ 4,982,000 $ 2,172,000 $ 5,003,000
============= ============== ============= ==============
Net income per share $ 0.17 $ 0.49 $ 0.22 $ 0.49
============= ============== ============= ==============
15