1 FORM 10-QSB U.S. Securities and Exchange Commission Washington, D.C. 20549 FORM 10-QSB (X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended October 31, 1998 ( ) TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT For the transition period from ___________ to ____________ Commission file number 93-67656-S LEADING-EDGE EARTH PRODUCTS, INC. --------------------------------- (Name of small business issuer as specified in its charter) Oregon 93-1002429 ---------------------------------------- ------------------------ (State of incorporation or organization) (I.R.S. Employer ID No.) 319 Nickerson St. #186, Seattle, WA 98109 --------------------------------------------------------------- (Address of principal executive offices) (Zip Code) 800-788-3599 ------------------------- Issuer's telephone number -------------------------------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ----- ----- APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS Check whether the registrant filed all documents and reports required to be filed by Section 12,13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by court. Yes No ----- ----- APPLICABLE ONLY TO CORPORATE ISSUERS State number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 29,501,680 as of February 12, 1999. Transitional Small Business Disclosure Format (check one): Yes No X ----- ----- 1 2 LEADING-EDGE EARTH PRODUCTS, INC. (A DEVELOPMENT STAGE ENTERPRISE) PART I ITEM 1. FINANCIAL STATEMENTS Interim Financial Statements for the period ending October 31, 1998 are attached hereto. ITEM 2. PLAN OF OPERATION The operations of Leading-Edge Earth Products, Inc. (the "Company"), from inception until late 1997 were focused on research and development (R&D), after which the corporate emphasis became manufacturing, marketing and sales. The Company conducted R&D activities, directly, from 1992 to 1996. R&D was done and paid for by an affiliate, Agile Building Technology, Inc. ("Agile"), from January to October, 1996. In November 1996, management and shareholder-sponsored R&D activities were undertaken in Pennsylvania, on behalf of the Company, by LEEP Building Systems, Inc. ("LBS"), assisted by the Company's CEO, Grant Record. Between November 1996 and early 1998, a viable, patent pending structural panel and building system was completed, tested and patent claims additional to the Company's earlier claims, were filed with the U.S. Patent and Trademark Office. This product is known as "LEEP STRUCTURAL CORE(TM)" ("LEEP CORE"). The management/investor group that sponsored the Company's 1996/1997 R&D also developed a pilot manufacturing facility in Pennsylvania to produce LEEP CORE. Pilot production began in early 1998. Significant purchase of equipment and manufacturing facilities by the Company and its affiliates and/or subsidiaries is planned during fiscal 1998/1999, as well as the addition of personnel to expand the pilot manufacturing facility's capacity and support the launching of large-scale manufacturing operations for LEEP CORE. The LBS plant in Pennsylvania currently has the capacity to produce sufficient panels to build one commercial building every ten days, in the lower-tier size range of LEEP's 1,000 to 15,000 sq.ft. target market. The Company's primary fiscal year 1999 focus is to finance the manufacturing, marketing and selling of LEEP CORE. The long-term strategy of the Company is to form, finance, control, and manage regional manufacturing plants worldwide. The Company's business plan contemplates establishing up to three manufacturing plants within the next five years. On November 25, 1998, the Company entered into a funding agreement with Allegiance Capital Corporation of Dallas, TX, a major U.S. middle-market investment banking company. Allegiance has a goal to structure and bring together a total of $18.5 million during 1999 to allow LEEP to: (1) purchase LBS and expand the Company's pilot operations in Pennsylvania to produce sufficient LEEP CORE to construct one medium size commercial building a day, and (2) construct the Company's first full-scale, continuous, automated, manufacturing plant with a daily production capacity of 100,000 sq.ft. of LEEP STRUCTURAL CORE, and have sufficient working capital to establish profitable operations. The Company financed, contracted, closed and received title to a rail-side industrial park site after it received notice from the Union Pacific Railroad and the Idaho District Court that the "quiet title" procedure was successfully completed (please refer to the 8-K report filed by the Company with the SEC on February 11, 1999). Three months were required to complete the procedure that gave the Company the right to purchase and receive clear title on the 35-acre site in downtown Shoshone, ID, from the Union Pacific Railroad. The Company intends to develop the property as a rail-side industrial park after completion of its manufacturing facility at this location. The property includes a spur that connects to the Union Pacific's main north-south rail line. The price to the Company was especially attractive as Union 2 3 Pacific wishes to develop additional rail customers in the region. Because of a requirement to provide sufficient access from public roads, the Union Pacific Railroad included an additional 1.35 acres at no additional cost. This enabled the Company to receive full title insurance at the time it took title to the property. Closing papers were signed on January 26, 1999 and the title was recorded in the Company's name on February 5, 1999. The Company has retained the Pinnacle Consulting Group, Snohomish, WA to assist with completing and implementing the design of the Shoshone, ID facility. Pinnacle's work will result in a set of drawings, specifications, and equipment vendor lists. LEEP will be able to use Pinnacle's documentation package, permanently, to duplicate the Shoshone facility anywhere in the world. In October 1998, LEEP CORE was tested at the Structural Research Laboratory of the University of Washington's Department of Civil Engineering. The University report indicates that LEEP's 4" thick by 12' high by 4' wide wall system is five times stronger than required to support the roof load of a typical American commercial building. The tests certify, respectively, point-load--9,000 lbs.; wall-load--14,000 lbs.; and point-load internally reinforced--30,000 lbs. (See 8-KSB report filed on December 10, 1998.) Testing to determine the product's capability to withstand wind and earthquake load forces have been scheduled. Item 1 of the Company's 10-KSB for the period ending April 30, 1998 describes LEEP's interest in Agile and the Company's intent to sell its 35% interest in Agile. Item 6 of the Company's 10-KSB outlines the Company's intent to collect on certain obligations owed to LEEP by Agile. As of this date, no investors have been identified to take Agile forward and the Company is in doubt that such an investor will be found. Should an investor not be found the Company does not expect to recover any economic benefit from its 35% interest in Agile nor would the Company collect on any loans, unpaid fees, accrued interest, or other receivables due the Company. Because the Company has not recognized as assets in its financial statements its interest in Agile nor the receivable from Agile, should Agile not find a new investor such will not materially affect the Company's financial statements. LIQUIDITY AND CAPITAL RESOURCES: In recent years the Company has been almost entirely dependent on its CEO, Grant Record, arranging credit facilities, making personal loans, procuring loans from other stockholders, and selling stock to investors in order to meet the immediate cash needs of the Company. The Company has no revenue from operations and does not have assets that can be liquidated to cover cash requirements. Management, however, believes that the Company is in the best position of its life to raise the required capital to meet its published objectives. This owes to the fact that the Company's R&D has been completed and the Company has aggressively moved through its final developmental phase into production. The Company's business plan indicates that the $18.5 million to be raised as described under the plan of operation section above would allow the Company to achieve high levels of production and sales in the year 2000. In the year ending April 30, 1996 the Company raised $23,541 from the sale of stock, $202,700 in loans from stockholders, and exchanged $496,011 worth of Company obligations for stock. In the year ended April 30, 1997 the Company raised $25,000 from the exercise of stock options, borrowed $115,452 with demand notes, and issued stock in exchange for $514,627 in Company obligations. In the fiscal year ended April 30, 1998, the Company raised $20,000 from the sale of stock, borrowed $51,562 from stockholders and $386,500 from a credit facility, which is no longer available to the Company, and issued stock for $605,132 worth of Company obligations. In the six months ended October 31, 1998 the Company financed some of its operations with payables and issued stock for $129,278 worth of Company obligations and cash. 3 4 Since there is no expectation of cash flow from operations in the short term the Company will need to continue borrowing and selling stock in order to continue funding its corporate overhead. RESULTS OF OPERATIONS: No cash was received as revenue for the quarter ended October 31, 1998. $13,045 of the interest income shown in the Income Statement is due from an affiliate. This revenue has been allocated to reserve status because collection is uncertain (please see the paragraph entitled Receivables in Note 1 to the Financial Statements). At the present time the Company does not have any license or consulting revenue agreements. There was a substantial decrease in professional fees from the previous year's second quarter as a result of the Company abandoning certain contracts with consultants. The Company has not uncovered any material year 2000 issues that could affect the Company's business, results of operations, or financial condition. For further analysis, see the Company's Statement of Cash Flows. PART II OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS Earlier reported deficiencies in the legal response to the Company's law suit against Mr. Metz were brought current when Mr. Metz completed the first phase of his deposition on March 27, 1998. A settlement with Tim Metz was reached on December 31, 1998, the terms of which are in an agreement that was attached as Exhibit 99 to the Company's 10-QSB report filed on January 7, 1999. ITEM 2. CHANGES IN SECURITIES There have been no changes in instruments defining the rights of holders of any class of securities. ITEM 3. DEFAULTS UPON SENIOR SECURITIES None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS No matters have been submitted to a vote of securities holders since the Annual Meeting held in Seattle on January 25, 1998. Business transacted at that meeting was summarized in the Company's 10-KSB report filed on November 5, 1998. ITEM 5. OTHER INFORMATION Matters discussed herein, contain forward-looking statements that involve risk and uncertainties. The Company's results may differ significantly from results indicated by forward-looking statements. Factors that might cause some differences, include, but are not limited to: - - Changes in general economic conditions, including but not limited to increases in interest rates, and shifts in domestic building construction requirements; - - Changes in government regulations affecting customers, the Company, or Agile; - - Risks generally involved in the construction business, including weather, fixed price contracts and 4 5 shortages of materials or price-competitive labor; - - Competition; - - The ability of the Company to successfully bring the products from their development stage into full and profitable production; - - The Company's ability to raise sufficient debt and/or equity capital to perfect its business plans; - - The occurrences of incidents which could subject the Company to liability or fines; - - The Company's ability to obtain the sales orders necessary to support the volume of production required to sustain successful operations. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K Unaudited financial reports and notes thereto are attached covering the period ending October 31, 1998. An 8-K report was filed on December 10, 1998; an 8-K report was filed on February 11, 1999; no other 8-K reports have been filed after the 10-K Report for the year ending April 30, 1998, was filed on November 5, 1998. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Leading-Edge Earth Products, Inc. (Registrant) Date: February 15, 1999 By: Grant C. Record CEO and Secretary 5 6 LEADING-EDGE EARTH PRODUCTS, INC. (A DEVELOPMENT STAGE COMPANY) INTERIM FINANCIAL STATEMENTS OCTOBER 31, 1998 (UNAUDITED) 7 LEADING-EDGE EARTH PRODUCTS, INC. (A Development Stage Enterprise) (Unaudited) Condensed Balance Sheet as of October 31, 1998 - -------------------------------------------------------------------------------- ASSETS CURRENT ASSETS Cash $ 3,284 Receivables from affiliate, net of reserve 9,443 Inventory -- Prepaid expenses and deposits 19,949 ----------- TOTAL CURRENT ASSETS 32,676 OTHER ASSETS Investment in affiliates 158,382 Property, plant and equipment 20,285 ------------ TOTAL ASSETS 211,343 =========== LIABILITIES AND SHAREHOLDERS' DEFICIT CURRENT LIABILITIES Accounts payable 145,155 Accrued contract salary payable 410,343 Accrued royalties and interest payable 73,838 Loans from shareholders 303,013 ----------- TOTAL CURRENT LIABILITIES 932,349 CONTINGENT LIABILITIES -- SHAREHOLDERS' EQUITY (DEFICIT) Preferred shares (10 million shares authorized, none issued) -- Common stock, no par value (100 million shares authorized, 28,957,403 issued and 5,294,313 outstanding) Note receivable from shareholders (355,000) Deficit accumulated during developmental stage (5,660,319) ----------- SHAREHOLDERS' DEFICIT (721,006) ----------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 211,343 =========== 7 8 LEADING-EDGE EARTH PRODUCTS, INC. (A Development Stage Enterprise) (UNAUDITED) Statement of Operations for Three and Six months ended October 31, 1998 and October 31, 1997 and the period from December 23, 1991 (inception) through October 31, 1998 - -------------------------------------------------------------------------------- Period from 23-Dec-91 (inception) Three months ended Six months ended through ---------------------------- ---------------------------- ------------ 31-Oct-98 31-Oct-97 31-Oct-98 31-Oct-97 31-Oct-98 ------------ ------------ ------------ ------------ ------------ INCOME License and consulting revenues $ -- $ -- $ -- $ -- $ 497,000 Interest 15,098 12,825 28,641 23,153 114,795 Other 5,570 -- 5,991 7,000 24,968 ------------ ------------ ------------ ------------ ------------ TOTAL INCOME 20,668 12,825 34,632 30,153 636,763 RESEARCH AND DEVELOPMENT EXPENSE 3,579 11,523 5,051 15,899 967,322 GENERAL & ADMINISTRATIVE EXPENSE Contract salaries and incentives 17,890 46,251 32,890 93,978 1,510,473 Travel and entertainment 11,917 12,670 18,965 25,991 217,453 Legal and professional 50,380 117,613 71,030 212,218 1,466,488 Promotion & corp. development 525 -- 30,925 32,400 565,393 Other general & administrative 10,310 14,971 25,516 28,393 470,242 ------------ ------------ ------------ ------------ ------------ TOTAL GENERAL & ADMINISTRATIVE 91,022 191,505 179,326 392,981 4,232,049 Interest and other expense Interest 7,441 67,949 17,424 79,438 251,711 Adjustment for unpaid revenues from affiliate 13,045 11,313 24,904 21,625 292,999 Royalties and royalty buyout expense -- -- -- -- 553,000 ------------ ------------ ------------ ------------ ------------ TOTAL INTEREST AND OTHER EXPENSE 20,486 79,262 42,328 101,063 1,097,710 ------------ ------------ ------------ ------------ ------------ TOTAL EXPENSES 115,087 282,290 226,705 509,743 6,297,081 ------------ ------------ ------------ ------------ ------------ NET LOSS $ (94,419) $ (269,465) $ (192,073) $ (479,590) $ (5,660,318) ------------ ------------ ------------ ------------ ------------ Loss per common share $ (0.00) $ (0.01) $ (0.01) $ (0.02) $ (0.27) Weighted average shares outstanding 28,561,989 28,508,820 28,561,989 28,138,420 20,704,590 ============ ============ ============ ============ ============ 8 9 LEADING-EDGE EARTH PRODUCTS, INC. (A Development Stage Enterprise) (UNAUDITED) Statement of Cash Flows for the Quarter ended October 31, 1998 and from December 23, 1991 (inception) through October 31, 1998 - -------------------------------------------------------------------------------- Quarter ended 23-Dec-91 -------------------------- through 31-Oct-98 31-Oct-97 31-Oct-98 ----------- ----------- ----------- Net loss $ (94,419) $ (269,465) $(5,660,318) ADJUSTMENTS TO RECONCILE NET LOSS TO CASH USED IN OPERATING ACTIVITIES Noncash compensation expenses related to nonqualified stock options and stock grants 18,989 2,757,214 Depreciation and amortization 430 16,185 Write-off of long-term assets 170,903 Accrue royalty obligation 7,210 200,000 Settlement of lawsuit 20,451 20,451 CHANGES IN OPERATING ASSETS AND LIABILITIES Receivables (2,019) (9,442) Inventory 30,724 (6,013) -- Prepaid expenses and deposits 782 61,893 (19,949) Accounts payable 63,090 9,500 539,181 Accrued salary obligations 15,000 29,251 424,967 Accrued interest payable (23,760) 275,873 Total adjustments to net loss 83,817 1,210,630 ----------- ----------- ----------- CASH USED IN OPERATING ACTIVITIES 28,838 (167,194) (1,284,936) ----------- ----------- ----------- Investment in affiliate (76,224) (87,612) (143,324) Equipment purchase, disposals (20,285) (179,349) Purchase intangible (26,822) Payments on notes receivable from stockholders 6,500 ----------- ----------- ----------- CASH USED IN INVESTING ACTIVITIES (96,509) (87,612) (342,995) ----------- ----------- ----------- Sale of common stock 70,000 460,000 Exercise of stock options 67,537 Exercise of Class A warrants 3,300 Contributed capital 100,910 Notes payable exchanged for stock 302,416 Proceeds from notes payable 658,630 Proceeds - loans from shareholders 10,000 671,717 Payments on notes payable (65,000) (76,500) Payments - loans from shareholders (254,379) ----------- ----------- ----------- CASH FROM FINANCING ACTIVITIES 70,000 247,416 1,631,215 ----------- ----------- ----------- Change in cash 2,329 (7,390) 3,284 Cash at beginning of period 955 11,548 -- ----------- ----------- ----------- Cash at end of period $ 3,284 $ 4,158 $ 3,284 ----------- ----------- ----------- 9 10 LEADING-EDGE EARTH PRODUCTS, INC. (A Development Stage Enterprise) (UNAUDITED) Statement of Cash Flows for the Quarter ended October 31, 1998 and from December 23, 1991 (inception) through October 31, 1998 - -------------------------------------------------------------------------------- SUPPLEMENTAL SCHEDULE OF NON CASH TRANSACTIONS Quarter ended 31-Oct-98 ------------- Shares issued to satisfy debt of affiliate $ 15,059 Settlement of lawsuit Cancellation of note receivable from shareholders 128,784 Cancellation of loan from shareholders 108,333 Transfer of raw material inventory to affiliate 30,724 10 11 LEADING-EDGE EARTH PRODUCTS, INC. OCTOBER 31, 1998 NOTES TO FINANCIAL STATEMENTS NOTE 1: ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES ORGANIZATION AND POOLING OF INTERESTS. Leading-Edge Earth Products, Inc. believes its products have applications for single-family, multifamily residential and low-rise commercial construction. The Company is considered to be in the development stage. Significant revenues have not yet been generated from research and development activities or planned operations. The Company's business activities have been financed primarily through the issuance of equity securities, and borrowings from shareholders and others. On December 29, 1992 the Company entered into a business combination that was accounted for as a pooling of interest wherein Leading-Edge Earth Products, Inc., merged with an inactive public company, Crystal Asset Management, which had been incorporated in Oregon in 1968. In March of 1993, the Company began again to trade its stock publicly as Leading-Edge Earth Products, Inc. USE OF ESTIMATES. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. RECEIVABLES. As a result of an agreement with Agile and WLP in fiscal 1997, the Company does not expect to collect license and consulting revenues and interest due from Agile until after Agile is in production and is in a position to make payments on amounts owing to the Company. Agile's ability to begin production and finance sales is dependent on locating investors and, as of this filing date, no investors have been identified. Consequently the Company increased operating losses and established a reserve totaling $292,999 for amounts due from Agile on October 31, 1998. INVENTORY. Inventory consisting of steel for fabrication purchased for $30,724 during fiscal 1998 and has been transferred to an affiliate with a corresponding increase in "Receivables from affiliates" in the quarter ended October 31, 1998. No revenue was recognized on this transaction. INVESTMENT IN AFFILIATE. During fiscal 1998, the Company agreed to enter into a joint venture agreement with L/A Investors involving certain production facilities. All aspects of this arrangement were not finalized as of October 31, 1998. However, during fiscal 1998 cash was advanced by the Company for investment in LEEP Building Systems, Inc. ("LBS") and L/A Investors has made contributions toward LBS during fiscal 1998. To the extent cash was advanced by the Company this arrangement has been accounted for as "investment in affiliate". L/A Investors has recognized part of the investment by the Company by issuing a note payable to the Company and the balance is carried as a receivable from the affiliate (LBS). INCOME TAXES. Deferred Income tax assets and liabilities are computed for differences between the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts 11 12 in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances have been established to reduce tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period plus or minus the change during the period in net deferred tax assets and liabilities. NET LOSS PER COMMON SHARE. Net Loss per common share is computed based on the weighted-average number of common shares and common share equivalents outstanding. When dilutive, stock options are included as common share equivalents using the treasury stock method. There was no difference between basic and fully diluted earnings per share for all periods presented. INVESTMENTS IN SUBSIDIARIES. The Company has a 35% interest in Agile. This investment is accounted for using the equity method. Agile is a development stage enterprise established in December 1995 to manufacture building panels using technology developed jointly with the Company and/or independently. Agile has incurred operating losses since its inception in 1995 through the period ended April 30, 1998. The Company has recorded no value related to this investment due to the indeterminable values related to the Company's common stock and technology given or the common stock of Agile received in the investment transaction. The Company has not recognized its proportionate share of Agile's net losses as the Company has no obligation to fund any such losses. NOTE 2: RELATED PARTY TRANSACTIONS ARCHITECTURAL SERVICES AGREEMENT. The Company has entered into an agreement with the owner of DB Associates, a stockholder and member of the Board of Directors, to provide architectural and sales services. In addition to normal hourly rates for architectural services, DB Associates will be paid for sales and marketing efforts at the rate of $1.00 per panel for each panel sold to persons or companies for which DB Associates performs architectural work. DB Associates will alternatively receive $0.25 per panel for providing architectural review for compliance with the Company's standards on projects with which DB Associates is not directly involved as architect. JOINT VENTURE. At July 31, 1998, the Company and L/A Investors were in the process of finalizing a joint venture agreement. During the initial stages of this joint venture, the Company contributed cash and technology and L/A Investors contributed cash and manufacturing equipment. Principals of L/A Investors are significant shareholders of the Company's common stock. STOCK OPTIONS. There were no stock options granted during the quarter ended October 31, 1998. Information on options outstanding is contained in the April 30, 1998 10-KSB. NOTES RECEIVABLE FROM STOCKHOLDERS. The Company has from time to time issued common shares in return for notes receivable from stockholders. In many instances these stockholders were also officers and directors. These notes receivable have been accounted for a reduction of stockholders' equity. LOANS FROM STOCKHOLDERS. At October 31, 1998, the Company owed $303,013, in unsecured, demand notes payable to stockholders plus interest which is accruing at 8% or 10% per annum. NOTE 3: PREFERRED AND COMMON STOCK 12 13 PREFERRED. The Articles of Incorporation authorize issuance of up to 10,000,000 shares of preferred stock. As of October 31, 1998, no preferred shares have been issued. The Board of Directors has the authority, without further stockholder action, to determine the preferences, limitations, and relative rights of the preferred stock, subject to the requirements on the Oregon Business Corporation Act. COMMON STOCK. Only a portion of the Company's common stock outstanding on October 31, 1998 is freely tradable. The freely tradable shares include the 1,193,683 shares originally held by certain founding stockholders, 995,000 shares registered on March 4, 1994 and subsequently sold, and those shares issued after December 29, 1992 where the holding period and trading volume restrictions are satisfied. The shares issued pursuant to the agreement of merger dated December 29, 1992 and many shares issued subsequent thereto, are "restricted securities" under the Securities Act of 1933 and, therefore, are subject to limitations on transferability. All warrants to purchase shares of common stock have been called or have expired. NOTE 4: INCOME TAXES Deferred tax assets primarily consist of net operating loss carry forwards. There are no significant deferred tax liabilities. A valuation allowance has been established to reduce the deferred tax assets to zero as a result of the Company's recurring losses. Differences between the cumulative net loss for financial reporting purposes and that available for income tax purposes arise primarily as a result of nondeductible expenditures paid by the issuance of securities and capitalized start up costs. Net operating loss carry forwards for federal income tax purposes which are available to offset future taxable income, if any, expire as follows: 2009 $ 7,000 2010 31,000 2011 1,091,000 2012 1,627,000 2013 1,399,000 NOTE 5: FAIR VALUE OF FINANCIAL INSTRUMENTS The Company's financial instruments include cash, receivables, accounts payable, notes payable and loans from stockholders. Except for notes receivable from stockholders and loans from stockholders, the Company believes that the fair value of these financial instruments approximates their carrying amounts based on current market indicators, such as prevailing market rates. It is not practicable to estimate the fair value of notes receivable from stockholders and loans from stockholders, due primarily to the uncertainty surrounding the timing of cash flows. NOTE 6: INVESTMENT SERVICES AGREEMENT On June 13, 1994, the Company entered into a consulting agreement with an investment company. The Company agreed to pay the investment company a consulting fee of 5% of all moneys raised on the Company's behalf. As part of the agreement, the Company also issued 500,000 of restricted common shares to the owners of the investment company upon signing of the agreement. Pursuant to the agreement, an additional 500,000 restricted common shares were to be issued after the sale of 800,000 shares of Company stock. The sale of shares contemplated did not occur. This agreement expired in 13 14 December 1994 and the Company has requested return of the 500,000 shares due to nonperformance by the investment company. Settlement was reached subsequent to April 30, 1997 whereby 400,000 shares remained outstanding, but highly restricted, and 100,000 shares were released for sale. NOTE 7: COMMITMENTS AND CONTINGENCIES On July 27, 1995, the Company filed a complaint for Declaratory Judgment and Injunction with the Superior Court of Washington in Seattle, Washington, enjoining a former officer of the Company, and shareholder, not to use any patented or trade secret information covered by his employment agreement. At the same time, suit was brought against the shareholder in conjunction with severance details as it relates to his employment contract and method of compensation. The shareholder filed suit in the same time frame claiming certain rights to technology and damages in excess of $395,000. A settlement was reached on December 31, 1998, which is exhibit 99 with the 10QSB filed on January 7, 1999. As a result of this agreement the Note receivable from shareholders was reduced by $128,784, Loans from shareholder were reduced by $103,333, Accrued interest payable was reduced by $30,949, and Other income of $5,498 were recognized in the financial statements for the quarter ended October 31, 1998. NOTE 8: CONTINGENT LIABILITY In July 1998, LEEP Building Systems, (LBS), took possession of an Interfacing Foam Generation System and in October 1998, LBS took possession of an air chiller that had been manufactured to the Company's specification for its proposed manufacturing process. Financing the equipment was arranged that requires monthly payments of approximately $2,353. The payment responsibility has been assigned to LBS pending the Company's acquisition of LBS but LEEP continues to guarantee the payments to the financing company. As of January 5, 1999 the balance due on these contracts was $121,171. Subsequent to April 30, 1998, finished goods inventory were shipped from the LBS manufacturing facility in Williamsport PA to Twin Falls, ID, where it is being used in construction of buildings to demonstrate the uses, features and benefits of the Company's product. NOTE 9: SUBSEQUENT EVENTS Subsequent to October 31, 1998 $78,500 in obligations was paid by issuing 394,000 shares of restricted Rule 144 stock. In December of 1998 the Company obtained a $50,000 line of credit which is personally guaranteed by an officer of the Company. In exchange for that officers accommodation to guarantee the line of credit the Company issued a three-year option to purchase 100,000 shares of LEEP stock at $0.25 per share. In December of 1998 the Company settled a lawsuit with a shareholder as noted in Note 7 above. In recognition for services rendered to the Company, options to purchase 100,000 shares of the Company's common, Rule 144, stock at $0.20 were issued. 14 15 EXHIBIT INDEX EXHIBIT 27 Financial Data Schedule.