UNITED STATES
             SECURITIES AND EXCHANGE COMMISSION
                      Washington, D. C.
                              
                              
                          FORM 10-Q

(Mark One)

[X]  Quarterly report pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934

For the quarterly period ended June 30, 1996

                             OR

[ ]  Transition report pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934


              Commission File Number:  0-20716


                      TACO CABANA, INC.

   (Exact name of registrant as specified in its charter)

            DELAWARE                       74-2201241
(State or other jurisdiction of         (I.R.S. Employer
 incorporation or organization)      Identification Number)

                8918 Tesoro Drive, Suite 200
                 San Antonio, Texas   78217
          (Address of principal executive offices)
                              
               Telephone Number (210) 804-0990
    (Registrant's telephone number, including area code)

     
          Indicate by check mark whether the registrant
     (1) has filed all reports required to be filed  by
     Section 13 or 15(d) of the Securities Exchange Act
     of  1934  during the preceding 12 months  (or  for
     such  shorter  period  that  the  registrant   was
     required  to file such reports), and (2) has  been
     subject  to such filing requirements for the  past
     90 days:
     
           Yes   X                         No
                ---                           ---
        
          Indicate the number of shares of each of the
     issuer's classes of common stock as of the latest
     practicable date:

                 Class        Outstanding at August 1, 1996
             -----------      -----------------------------
             Common Stock           15,697,162 shares 




                      TACO CABANA, INC.
                            INDEX


                                                          Page
                                                         Number
                                                         ------   
PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

Condensed Consolidated Balance Sheets at June 30, 1996          2
  and December 31, 1995
                                                             
Condensed Consolidated Statements of Operations for the         3
  Thirteen Weeks Ended June 30, 1996 and July 2, 1995
                                                            
Condensed Consolidated Statements of Operations for the         4
  Twenty-Six Weeks Ended June 30, 1996 and July 2, 1995
                                                            
Condensed Consolidated Statements of Cash Flows for the         5
  Twenty-Six Weeks Ended June 30, 1996 and July 2, 1995
                                                            
Notes to Condensed Consolidated Financial Statements          6-7
                                                             
                                                             
Item 2.  Management's Discussion and Analysis of Financial   8-15
  Condition and Results of Operations


PART II.  OTHER INFORMATION


Item 1. Legal Proceedings                                     15
                                                           
Items 2 through 5 have been omitted since the registrant     
  has no reportable events in relation to the items
                                                           
Item 6. Exhibits and Reports on Form 8-K                      15
                                                           
Signature                                                     16
                                                           



                              
                              
                      TACO CABANA, INC.
            CONDENSED CONSOLIDATED BALANCE SHEETS
                         (UNAUDITED)
                              
                                         June 30,     December 31,
                                           1996           1995
                                         --------     ------------              
ASSETS                                                      
CURRENT ASSETS:                                             
Cash and cash equivalents               $  2,838,000   $  2,749,000
Receivables, net                           1,430,000      1,376,000
Inventory                                  1,837,000      1,846,000
Prepaid expenses                           1,266,000      1,700,000
Pre-opening costs, net                        82,000        500,000
Income taxes receivable                    3,361,000      2,777,000
Deferred income taxes                      1,765,000        497,000
                                         -----------    -----------
  Total current assets                    12,579,000     11,445,000
                                                            
PROPERTY AND EQUIPMENT, net               87,088,000     87,695,000
NOTES RECEIVABLE, net                        798,000        780,000
INTANGIBLE ASSETS, net                    46,220,000     47,038,000
OTHER ASSETS                                 844,000        934,000
INVESTMENT IN JOINT VENTURE                  936,000        686,000
                                         -----------    -----------            
TOTAL                                   $148,465,000   $148,578,000
                                         ===========    ===========
                                                                   
LIABILITIES AND STOCKHOLDERS' EQUITY                               
CURRENT LIABILITIES:                                               
Accounts payable                        $  4,460,000   $  5,409,000
Accrued liabilities                        3,148,000      3,864,000
Accrued litigation settlement              2,950,000              -
Current maturities of long-term debt                               
  and capital leases                       2,150,000      2,074,000
Line of credit                                41,000      2,186,000
                                         -----------    -----------   
  Total current liabilities               12,749,000     13,533,000
                                                                   
LONG-TERM OBLIGATIONS, net of current                              
maturities:
Capital leases                             4,144,000      4,242,000
Long-term debt                             9,810,000     10,788,000
                                         -----------    -----------
Total long-term obligations               13,954,000     15,030,000
                                                                   
ACQUISITION LIABILITIES                    4,497,000      4,888,000
DEFERRED LEASE PAYMENTS                      736,000        935,000
DEFERRED INCOME TAXES                      3,979,000      1,865,000
                                                                   
STOCKHOLDERS' EQUITY:                                              
Common stock                                 157,000        157,000
Additional paid-in capital                96,996,000     96,954,000
Retained earnings                         15,397,000     15,216,000
                                         -----------    -----------
  Total stockholders' equity             112,550,000    112,327,000 
                                         -----------    -----------            
TOTAL                                   $148,465,000   $148,578,000
                                         ===========    ===========            
                                                                   


  See Notes to Condensed Consolidated Financial Statements.
                              
                              
                              
                              
                              
                              
                              
                      TACO CABANA, INC.
       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                         (UNAUDITED)
                              
                                   For the Thirteen Weeks Ended
                                   ----------------------------
                                      June 30,       July 2, 
                                        1996          1995
                                      ----------    ----------            
REVENUES:                                                     
Restaurant sales                     $35,174,000   $36,755,000
Franchise fees and royalty income        134,000       180,000
                                      ----------    ----------                 
  Total revenues                      35,308,000    36,935,000
                                      ----------    ----------                 
COSTS AND EXPENSES:                                           
Restaurant cost of sales              11,074,000    11,822,000
Labor                                  9,064,000     9,514,000
Occupancy                              2,045,000     2,063,000
Other restaurant operating costs       6,284,000     6,977,000
General and administrative             1,585,000     1,503,000
Depreciation and amortization          2,216,000     2,634,000
Litigation settlement                  3,400,000             -
Special charge                                 -     8,100,000
Reserve for notes and other             
  receivables                                  -     3,500,000
                                      ----------    ----------                 
  Total costs and expenses            35,668,000    46,113,000
                                      ----------    ----------                 
LOSS FROM OPERATIONS                    (360,000)   (9,178,000)
                                      ----------    ----------                
INTEREST EXPENSE, NET                   (356,000)     (389,000)
                                      ----------    ----------                
LOSS BEFORE BENEFIT FOR INCOME         
  TAXES                                 (716,000)   (9,567,000)  
                                      ----------    ----------                 
BENEFIT FOR INCOME TAXES                 163,000     3,539,000
                                      ----------    ----------                 
NET LOSS                             $  (553,000)  $(6,028,000)
                                      ==========    ==========                 
NET LOSS PER SHARE                   $     (0.04)  $     (0.39)
                                      ==========    ==========                 
WEIGHTED AVERAGE SHARES OUTSTANDING   15,687,689    15,564,162
                                      ==========    ==========                



  See notes to Condensed Consolidated Financial Statements.
                              
  

                    TACO CABANA, INC.
       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                         (UNAUDITED)
                              
                                  For the Twenty-Six Weeks Ended
                                  ------------------------------
                                      June 30,        July 2, 
                                        1996           1995
                                     -----------    ----------             
REVENUES:                                                     
Restaurant sales                     $66,293,000   $68,820,000
Franchise fees and royalty income        280,000       952,000
                                      ----------    ----------
  Total revenues                      66,573,000    69,772,000
                                      ----------    ----------                 
COSTS AND EXPENSES:                                           
Restaurant cost of sales              20,777,000    22,195,000
Labor                                 17,239,000    17,992,000
Occupancy                              4,096,000     4,087,000
Other restaurant operating costs      11,942,000    13,231,000
General and administrative             3,317,000     2,901,000
Depreciation and amortization          4,584,000     5,077,000
Litigation settlement                  3,400,000             -
Special charge                                 -     8,100,000
Reserve for notes and other                        
  receivables                                  -     3,500,000
                                      ----------    ----------                 
  Total costs and expenses            65,355,000    77,083,000
                                      ----------    ----------              
INCOME (LOSS) FROM OPERATIONS          1,218,000    (7,311,000)
                                      ----------    ----------                 
INTEREST EXPENSE, NET                   (768,000)     (609,000)
                                      ----------    ----------                
INCOME (LOSS) BEFORE INCOME TAXES        450,000    (7,920,000)
                                      ----------    ----------                 
BENEFIT (PROVISION) FOR INCOME        
  TAXES                                 (269,000)    2,930,000    
                                      ----------   -----------                 
NET INCOME (LOSS)                    $   181,000  $ (4,990,000)
                                      ==========   ===========                 
NET INCOME (LOSS) PER SHARE          $      0.01  $      (0.32)
                                      ==========   ===========                 
WEIGHTED AVERAGE SHARES OUTSTANDING    5,952,239    15,564,162
                                      ==========   ===========                 



    See notes to Condensed Consolidated Financial Statements.
   

                     TACO CABANA, INC.
       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (UNAUDITED)


                                         For the Twenty-Six Weeks Ended
                                         ------------------------------
                                             June 30,     July 2,
                                               1996         1995
                                             ----------   ----------           
CASH FLOWS FROM OPERATING ACTIVITIES:                               
Net income (loss)                           $   181,000  $(4,990,000)
                                                                   
Adjustments to reconcile net income                                 
  (loss) to net cash provided by                                    
  operating activities:
    Depreciation and amortization             4,584,000    5,077,000
    Litigation settlement                     2,950,000            -
    Deferred income taxes                       846,000   (2,306,000)
    Special charge                                    -    8,100,000
    Reserve for notes and other                           
      receivables                                     -    3,500,000 
    Changes in operating working capital    
      items                                  (2,366,000)  (8,625,000)         
                                              ---------    ---------           
Net cash provided by operating activities     6,195,000      756,000
                                              ---------    ---------           
CASH FLOWS FROM INVESTING ACTIVITIES:                               
Purchase of property and equipment           (2,753,000) (14,387,000)
Investment in joint venture                    (250,000)           -
                                             ----------   ----------           
Net cash used for investing activities       (3,003,000) (14,387,000)
                                                                
                                                                    
CASH FLOWS FROM FINANCING ACTIVITIES:                               
Principal payments under long-term debt                             
  and line of credit                         (3,047,000)    (694,000)
Principal payments under capital leases         (98,000)     (67,000)
Exercise of stock options                        42,000        9,000
Proceeds from issuance of notes payable               -   10,203,000
                                             ----------   ----------           
Net cash provided (used) by financing     
  activities                                 (3,103,000)   9,451,000
                                             ----------   ----------           
NET INCREASE (DECREASE) IN CASH                  89,000   (4,180,000)
                                                                    
CASH AND CASH EQUIVALENTS, beginning of      
  period                                      2,749,000    7,275,000
                                             ----------   ----------           
CASH AND CASH EQUIVALENTS, end of period    $ 2,838,000  $ 3,095,000
                                             ==========   ==========           
                                                                    
  See notes to Condensed Consolidated Financial Statements.

  

                              
                      TACO CABANA, INC.
    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              
                              
1.  Basis of Presentation

Principles  of  Consolidation - The  consolidated  financial
statements include all accounts of Taco Cabana, Inc. and its
wholly-owned  subsidiaries  (the"Company").  All significant
intercompany balances and transactions have been eliminated.

The  unaudited  Condensed Consolidated Financial  Statements
include  all  adjustments, consisting of  normal,  recurring
adjustments  and  accruals,  which  the  Company   considers
necessary  for fair presentation of financial  position  and
the results of operations for the periods presented. Certain
information  and footnote disclosures normally  included  in
financial  statements prepared in accordance with  generally
accepted  accounting  principles  have  been  condensed   or
omitted. The interim financial statements should be read  in
conjunction  with the Company's Annual Report on  Form  10-K
for the year ended December 31, 1995.


2.   Litigation Settlement

On July 24, 1996, the Company approved a proposed settlement
(the  "Settlement")  of A.L. Park, et al.  v.  Taco  Cabana,
Inc.,  et  al., (the "Lawsuit"), a suit originally filed  in
September 1995 seeking status as a class action.

Under  the  terms  of  the Settlement, the  plaintiffs  will
receive  a  total  of $6.0 million. The Company's  insurance
carrier  will pay $3.05 million in cash, while  the  Company
will  pay  $2.95  million consisting of,  at  the  Company's
option,  cash  or  shares  of the  Company's  common  stock.
Additionally,  the  Company has  accrued  $450,000  for  the
payment   of   legal  and  related  expenses  incurred   and
anticipated   to   be  incurred  in  connection   with   the
Settlement.  As  of  June 30, 1996,  the  Company  has  paid
approximately  $200,000 in legal expenses  relating  to  the
lawsuit.

The Company denies any liability or wrongdoing in connection
with   the  Lawsuit.  The  Settlement  is  contingent   upon
execution of a definitive settlement agreement, approval  by
a  sufficient percentage of the potential class  plaintiffs,
U.S. District Court approval, and certain other conditions.

3.  Special Charge

During  the  second quarter of 1995, the Company recorded  a
reserve for notes and other receivables of $3.5 million  and
a  special  charge  of $8.1 million. The  charges  were  the
result  of a comprehensive review of the operations  of  the
Company performed by management during the second quarter of
1995  and  included  approximately $2.6 million  for  market
value  adjustments resulting from a decision  to  close  six
Company-owned restaurants (including one mall unit).  As  of
June  30,  1996, all of the identified restaurants had  been
closed.

4.  Earnings per Share

Net  income  per  share has been computed  by  dividing  net
income  by  the  weighted average number  of  common  shares
outstanding  during  each  period. Common  stock  equivalent
shares, which relate to stock options, are included  in  the
weighted average when the effect is dilutive.


5.   Supplemental Disclosure of Cash Flow Information



                                       Twenty-Six Weeks Ended
                                       ---------------------- 
                                       June 30,       July 2,
                                         1996          1995 
                                       ---------     ---------
                                      (Unaudited)   (Unaudited)

Cash paid for interest                   $ 655,000    $ 540,000
Interest capitalized on construction                          
  costs                                          -       99,000
Cash paid for income taxes                       -      400,000
Notes receivable acquired in exchange                                   
  for property, plant and equipment              -    1,286,000




           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                              
                              
Introduction

The Company commenced operations in 1978 with the opening of
the  first  Taco  Cabana restaurant in San  Antonio.  As  of
August  1,  1996,  the Company had 104 company-owned,  three
joint-venture  owned  and  19  franchised  restaurants.  The
Company's  revenues  are  derived primarily  from  sales  by
company-owned restaurants, with franchise fees  and  royalty
income currently contributing less than 1% of total revenues
for the first six months of the 1996 fiscal year.

On July 24, 1996, the Company approved a proposed settlement
(the  "Settlement")  of A.L. Park, et al.  v.  Taco  Cabana,
Inc.,  et  al., (the "Lawsuit"), a suit originally filed  in
September 1995 seeking status as a class action.

Under  the  terms  of  the Settlement, the  plaintiffs  will
receive  a  total  of $6.0 million. The Company's  insurance
carrier  will pay $3.05 million in cash, while  the  Company
will  pay  $2.95  million consisting of,  at  the  Company's
option,  cash  or  shares  of the  Company's  common  stock.
Additionally,  the  Company has  accrued  $450,000  for  the
payment   of   legal  and  related  expenses  incurred   and
anticipated   to   be  incurred  in  connection   with   the
Settlement.

The Company denies any liability or wrongdoing in connection
with   the  Lawsuit.  The  Settlement  is  contingent   upon
execution of a definitive settlement agreement, approval  by
a  sufficient percentage of the potential class  plaintiffs,
U.S. District Court approval, and certain other conditions.

During  the  second quarter of 1995, the Company recorded  a
reserve for notes and other receivables of $3.5 million  and
a  special  charge  of $8.1 million. The  charges  were  the
result  of a comprehensive review of the operations  of  the
Company performed by management during the second quarter of
1995  and  included  approximately $2.6 million  for  market
value  adjustments resulting from a decision  to  close  six
Company-owned restaurants (including one mall unit).  As  of
June  30,  1996, all of the identified restaurants had  been
closed.

During the twenty-six weeks ended June 30, 1996, the Company
closed two Company-owned restaurants and a franchisee of the
Company,  in which the Company has a joint-venture interest,
opened one restaurant.

The following table sets forth for the periods indicated the
percentage relationship to total revenues, unless  otherwise
indicated,  of certain operating statement data.  The  table
also  sets  forth  certain restaurant data for  the  periods
indicated.

                                13 Weeks Ended       26 Weeks Ended
                              ------------------   -----------------
                              June 30,   July 2,   June 30,   July 2,
                                1996      1995       1996      1995
                              -------    -------   --------   ------- 
                                                           
Operating Statement Data:                                      
REVENUES:                                                  
Restaurant sales                 99.6%     99.5%     99.6%      98.6%
Franchise fees and royalty       
  income                          0.4       0.5       0.4        1.4 
                                -----     -----     -----      -----          
Total revenues                  100.0%    100.0%    100.0%     100.0%
                                =====     =====     =====      =====           
COSTS AND EXPENSES:                                        
  Restaurant cost of sales (1)   31.5%     32.2%     31.3%      32.3%
  Labor (1)                      25.8      25.9      26.0       26.1
  Occupancy (1)                   5.8       5.6       6.2        5.9
  Other restaurant operating     
    costs (1)                    17.9      19.0      18.0       19.2
  General and administrative    
    costs                         4.5       4.1       5.0        4.2
  Depreciation and            
    amortization                  6.3       7.1       6.9        7.3
  Litigation settlement           9.6        -        5.1         -
  Special charge                   -       21.9        -        11.6
  Reserve for notes and other    
    receivables                    -        9.5        -         5.0
                                                               
INCOME (LOSS) FROM
  OPERATIONS                     (1.0)    (24.8)      1.8      (10.5)

INTEREST EXPENSE, net            (1.0)     (1.1)     (1.2)      (0.9)
                                -----     -----      ----      -----           
INCOME (LOSS) BEFORE INCOME
  TAXES                          (2.0)    (25.9)      0.7      (11.4)

BENEFIT (PROVISION) FOR
  INCOME TAXES                    0.5       9.6      (0.4)       4.2
                                -----     -----     -----      -----
                                                               
NET INCOME (LOSS)                (1.6)%   (16.3)%     0.3%      (7.2)%
                                =====     =====     =====      ===== 
                                                               
Restaurant Data:                                               
Company-owned restaurants:                                     
  Beginning of period             104       106       106        104
  Opened                            -         5         -         10
  Sold (refranchised)               -         -         -         (3)
  Closed                            -        (2)       (2)        (2)
                                  ---       ---       ---        ---
  End of period                   104       109       104        109
                                                               
Franchised and joint-venture                                    
  owned restaurants:
    End of period                  22        27        22         27
                                  ---       ---       ---        ---
Total restaurants:                                             
    End of period                 126       136       126        136
                                  ===       ===       ===        ===          


 (1) Percentage is calculated based upon restaurant sales.

The Thirteen Weeks Ended June 30, 1996 Compared to the
Thirteen Weeks Ended July 2, 1995

Revenues.   Restaurant sales decreased by $1.6  million,  or
4.3%,  to $35.2 million for the second quarter of 1996  from
$36.8  million  for the second quarter in 1995.  Sales  from
restaurants  opened after January 1, 1995 accounted  for  an
increase of $824,000. This increase was offset by sales from
restaurants  which were closed after July 2,  1995  of  $1.4
million,  as  well  as a decrease in sales of  approximately
$1.0  million  for restaurants opened or acquired  prior  to
January  1,  1995. Comparable store sales, defined  as  Taco
Cabana restaurants that have been open 18 months or more  at
the  beginning  of the quarter, decreased  1.2%  during  the
second  quarter of 1996. Management attributes much of  this
decline in sales to increased levels of competition  in  the
Company's  core markets and the cannibalization of  revenues
at   existing   restaurants  upon  the  opening   of   newer
restaurants.

Costs and Expenses.  Restaurant cost of sales, calculated as
a  percentage of restaurant sales, decreased to 31.5% in the
second quarter of 1996 from 32.2% for the second quarter  of
1995.  The decrease was due primarily to the negotiation  of
favorable commodity prices.

Labor  costs calculated as a percentage of restaurant  sales
improved slightly in the second quarter of 1996 compared  to
the same period in 1995.

Occupancy  costs remained relatively constant in the  second
quarter of 1996 compared to the same period in 1995.

Other   restaurant  operating  costs  as  a  percentage   of
restaurant sales decreased to 17.9% in the second quarter of
1996  from 19.0% for the same period of 1995. This  decrease
is  due  primarily to management's increased focus  on  unit
level operations.

General  and  administrative  expenses  increased  to   $1.6
million from $1.5 million, and increased as a percentage  of
total  revenues to 4.5% for the second quarter of 1996  from
4.1%  for  the comparable period in 1995. This increase  was
primarily  attributable to the addition  of  management,  as
well  as  an increased level of expenditures to support  the
Company's operations.

Depreciation  and  amortization  expense  consisted  of  the
following:

                                     Thirteen Weeks Ended
                                   ------------------------   
                                   June 30, 1996   July 2, 1995
                                   -------------   ------------
                                    (Unaudited)     (Unaudited)
                                                      
                                                       
Depreciation of property and
  equipment                          $ 1,689,000    $1,495,000
Amortization of  intangible assets       416,000       397,000
Amortization of  pre-opening costs       111,000       742,000


Depreciation expense increased by approximately $194,000 for
the  quarter  ended June 30, 1996 compared  to  the  quarter
ended  July  2,  1995.  The increase was  due  primarily  to
restaurant   openings  during  1995,  as  well  as   capital
expenditures   during  the  first  six   months   of   1996.
Amortization of pre-opening costs decreased by approximately
$631,000  in  the  second quarter of 1996  compared  to  the
second quarter of 1995, due to the decrease in the number of
stores  opened  during the most recent  twelve-month  period
compared to the twelve-month period ended July 2, 1995.

The litigation settlement recorded during the second quarter
of  1996  includes  the expected payment  of  $2.95  million
consisting  of, at the Company's option, cash or  shares  of
the   Company's  common  stock.  Additionally,  the   amount
recorded  includes  $450,000 for the payment  of  legal  and
related expenses incurred and anticipated to be incurred  in
connection  with  the  litigation settlement.  See  item  1.
"Legal  Proceedings" and note 2. "Litigation Settlement"  to
the Condensed Consolidated Financial Statements.

Interest  Expense, net.  Interest expense, net  of  interest
capitalized on construction costs, decreased to $403,000  in
the  second  quarter  of 1996 from $455,000  in  the  second
quarter  of  1995  as  a  result  of  the  repayment  of   a
substantial  portion of the Company's line of credit  during
the  second  quarter  of 1996. No interest  was  capitalized
during  the  second  quarter of  1996.  The  Company  earned
$47,000 of interest income during the second quarter of 1996
on  cash  balances  compared to $66,000 of  interest  income
earned during the second quarter of 1995.

Net Loss and Net Loss Per Share.  The Company recorded a net
loss of $553,000 for the second quarter of 1996 compared  to
a  net loss of $6,028,000 for the comparable period of 1995.
The  recorded  net  loss was 1.6% as a percentage  of  total
revenues  for the second quarter of 1996 compared to  a  net
loss  equal to 16.3% of total revenues in the second quarter
of 1995. The loss per share was $0.04 for the second quarter
of  1996  compared to a net loss per share of $0.39  in  the
comparable  period  of  1995.  Disregarding  the  litigation
settlement,  recorded  in the second quarter  of  1996,  the
Company would have reported net income of $1,691,000 for the
second   quarter  of  1996,  equal  to  $0.11   per   share.
Disregarding  the reserve for receivables  and  the  special
charge  recorded in the second quarter of 1995, the  Company
would  have reported net income of $1,280,000 equal to $0.08
per  share during the second quarter of 1995. Excluding  the
litigation loss, the reserve for receivables and the special
charge,  management believes that the remaining changes  are
largely  due to improved operating margins at the restaurant
level.




The  Twenty-Six  Weeks Ended June 30, 1996 Compared  to  the
Twenty-Six Weeks Ended July 2, 1995

Revenues.   Restaurant sales decreased by $2.5  million,  or
3.7%,  to $66.3 million for the twenty-six weeks ended  June
30,  1996  from $68.8 million for the comparable  period  in
1995.  Sales from restaurants opened after January  1,  1995
accounted for an increase of $2.5 million. This increase was
offset  by  sales from restaurants which were  closed  after
July 2, 1995 of $3.0 million, as well as a decrease in sales
of  approximately  $2.0  million for restaurants  opened  or
acquired  prior to January 1, 1995. Comparable store  sales,
defined  as Taco Cabana restaurants that have been  open  18
months or more at the beginning of the year, decreased  1.8%
during  the twenty-six weeks ended June 30, 1996. Management
attributes   much   of  this  decline  in   sales   to   the
cannibalization of revenues at existing restaurants upon the
opening   of   newer   restaurants,  increased   levels   of
competition  in  the  Company's core markets  and  inclement
weather  during  the  first quarter of 1996.  Franchise  and
royalty  fees  decreased by $672,000  to  $280,000  for  the
twenty-six  weeks ended June 30, 1996 compared to  the  same
period  of 1995, due primarily to decreased revenues related
to new franchise development agreements.

Costs and Expenses.  Restaurant cost of sales, calculated as
a  percentage of restaurant sales, decreased to 31.3% in the
twenty-six  weeks  ended June 30, 1996 from  32.3%  for  the
twenty-six  weeks ended July 2, 1995. The decrease  was  due
primarily to the negotiation of favorable commodity prices.

Labor  costs calculated as a percentage of restaurant  sales
improved slightly during the twenty-six weeks ended June 30,
1996 compared to the same period in 1995.

Occupancy  costs  remained relatively  constant  during  the
twenty-six weeks ended 1996 compared to the same  period  in
1995.

Other   restaurant  operating  costs  as  a  percentage   of
restaurant sales decreased to 18.0% in the twenty-six  weeks
ended June 30, 1996 from 19.2% for same period of 1995. This
decrease is due primarily to management's increased focus on
unit level operations.

General  and  administrative  expenses  increased  to   $3.3
million from $2.9 million, and increased as a percentage  of
total  revenues to 5.0% for the second quarter of 1996  from
4.2%  for  the comparable period in 1995. This increase  was
primarily  attributable to the addition  of  management,  as
well  as  an increased level of expenditures to support  the
Company's operations.

Depreciation  and  amortization  expense  consisted  of  the
following:

                                    Twenty-Six Weeks Ended
                                    ----------------------
                                     June 30,      July 2,
                                       1996         1995
                                    ----------   --------- 
                                    (Unaudited)  (Unaudited)
                                                      
Depreciation of property and
  equipment                         $ 3,337,000 $ 2,912,000
Amortization of intangible
  assets                                820,000     814,000
Amortization of pre-opening
  costs                                 427,000   1,351,000


Depreciation expense increased by approximately $425,000 for
the  twenty-six  weeks ended June 30, 1996 compared  to  the
twenty-six  weeks ended July 2, 1995. The increase  was  due
primarily  to restaurant openings during 1995,  as  well  as
capital  expenditures during the first six months  of  1996.
Amortization of pre-opening costs decreased by approximately
$924,000  in  the  twenty-six  weeks  ended  June  30,  1996
compared to the twenty-six weeks ended July 2, 1995, due  to
the  decrease in the number of stores opened during the most
recent  twelve-month  period compared  to  the  twelve-month
period ended July 2, 1995.

The litigation settlement recorded during the second quarter
of  1996  includes  the expected payment  of  $2.95  million
consisting  of, at the Company's option, cash or  shares  of
the   Company's  common  stock.  Additionally,  the   amount
recorded  includes  $450,000 for the payment  of  legal  and
related expenses incurred and anticipated to be incurred  in
connection  with  the  litigation settlement.  See  item  1.
"Legal  Proceedings" and note 2. "Litigation Settlement"  to
the Condensed Consolidated Financial Statements.

Interest  Expense, net.  Interest expense, net  of  interest
capitalized on construction costs, increased to $870,000  in
the  twenty-six weeks ended June 30, 1996 from  $761,000  in
the  twenty-six  weeks ended July 2, 1995,  primarily  as  a
result  of  interest expense associated with  usage  of  the
Company's line of credit during the first quarter  of  1996.
No  interest  was  capitalized during the  twenty-six  weeks
ended June 30, 1996. The Company earned $102,000 of interest
income  during  the twenty-six weeks ended  June  30,  1996,
compared  to $152,000 of interest income earned  during  the
twenty-six weeks ended July 2, 1995.

Net  Income  (Loss) and Net Income (Loss)  Per  Share.   Net
income increased to $181,000 for the twenty-six weeks  ended
June  30,  1996 from a net loss of $4,990,000 for  the  same
period  in  1995. Net income was 0.3% of total revenues  for
the  twenty-six weeks ended June 30, 1996 compared to a  net
loss  of  7.2% for the twenty-six weeks ended July 2,  1995.
Earnings per share was $0.01 for the twenty-six weeks  ended
June  30, 1996 compared to a loss per share of $0.32 in  the
same period of 1995. Disregarding the litigation settlement,
recorded  in  the second quarter of 1996, the Company  would
have  reported  net income of $2,425,000 for the  twenty-six
weeks  ended  June  30,  1996, equal  to  $0.15  per  share.
Disregarding  the reserve for receivables  and  the  special
charge  recorded in the second quarter of 1995, the  Company
would  have reported net income of $2,318,000 equal to $0.15
per share during the twenty-six weeks ended July 2, 1995.

Liquidity and Capital Resources

Historically,   the  Company  has  financed   business   and
expansion activities by using funds generated from operating
activities,  build-to-suit leases, equity  financing,  long-
term  debt  and  capital leases. The Company maintains  loan
facilities totaling $20.0 million, including a $5.0  million
unsecured  revolving  line  of credit  for  construction  or
operating funds. As of August 1, 1996, $8.8 million had been
used under these facilities.

Net  cash provided by operating activities was $6.2  million
for  the  twenty-six weeks ended June 30, 1996, and $756,000
for  the twenty-six weeks ended July 2, 1995. Net cash  used
in  investing activities was $3.0 million for the twenty-six
weeks  ended  June 30, 1996, representing primarily  capital
expenditures   for  improvements  to  existing  restaurants,
compared  to  $14.4 million for the twenty-six  weeks  ended
July 2, 1995. Net cash used in financing activities was $3.1
million  for  the  twenty-six  weeks  ended  July  2,   1996
representing  primarily repayment of the Company's  line  of
credit and long-term debt compared to net cash provided from
financing  activities of $9.5 million in the same period  of
1995   representing  borrowings  from  the  Company's   debt
facilities.

As  discussed in "Legal Proceeding" in item 1. and  note  2.
"Litigation   Settlement"  to  the  Condensed   Consolidated
Financial  Statements,  the  Company  approved  a   proposed
settlement  of  A.L. Park, et al. v. Taco Cabana,  Inc.,  et
al.,  a  suit  originally  filed in September  1995  seeking
status as a class action.

Under  the  terms  of  the Settlement, the  plaintiffs  will
receive  a  total  of $6.0 million. The Company's  insurance
carrier  will pay $3.05 million in cash, while  the  Company
will  pay  $2.95  million consisting of,  at  the  Company's
option,  cash  or  shares  of the  Company's  common  stock.
Additionally,  the  Company has  accrued  $450,000  for  the
payment   of   legal  and  related  expenses  incurred   and
anticipated   to   be  incurred  in  connection   with   the
Settlement.  As  of  June 30, 1996,  the  Company  has  paid
approximately  $200,000 in legal expenses  relating  to  the
lawsuit.

The  special charge recorded in the second quarter  of  1995
included an accrual of approximately $1.2 million to  record
the  estimated  monthly  lease  payments,  net  of  expected
sublease receipts, associated with certain restaurants which
have  been  closed. Cash requirements for this accrual  were
approximately  $137,000 in the twenty-six weeks  ended  June
30, 1996. Several of the restaurants which have been closed,
as  well  as  the Company's previous corporate offices,  are
currently  for sale. Although there can be no  assurance  of
the particular price at which any of such properties will be
sold,  the  Company  will  receive  funds  upon  the  actual
disposition  of  these  properties.  In  addition,   certain
acquisition and accrued liabilities related to the Two Pesos
acquisition   were  reduced  by  payments  of  approximately
$608,000 during the twenty-six weeks ended June 30, 1996.

The  Company  believes  that existing cash  balances,  funds
generated  from operations, its ability to borrow,  and  the
possible use of lease financing will be sufficient  to  meet
the Company's capital requirements through 1996.

Impact of Inflation

Although  increases in labor, food or other operating  costs
could  adversely affect the Company's operations, management
does  not believe that inflation has had a material  adverse
effect on the Company's operations to date.

Seasonality and Quarterly Results

The  Company's sales fluctuate seasonally. Historically, the
Company's highest sales and earnings occur in the second and
third  quarters. In addition, quarterly results are affected
by  the  timing  of  the  opening  and  closing  of  stores.
Therefore,  quarterly results cannot  be  used  to  indicate
results for the entire year.

Item 1. Legal Proceedings

On July 24, 1996, the Company approved a proposed settlement
("the  Settlement")  of A.L. Park, et al.  v.  Taco  Cabana,
Inc.,  et  al., (the "Lawsuit"), a suit originally filed  in
September 1995 seeking status as a class action.

Under  the  terms  of  the Settlement, the  plaintiffs  will
receive  a  total  of $6.0 million. The Company's  insurance
carrier  will pay $3.05 million in cash, while  the  Company
will  pay  $2.95  million consisting of,  at  the  Company's
option,  cash  or  shares  of the  Company's  common  stock.
Additionally,  the  Company has reserved  $450,000  for  the
payment   of   legal  and  related  expenses  incurred   and
anticipated   to   be  incurred  in  connection   with   the
Settlement.

The Company denies any liability or wrongdoing in connection
with  the Lawsuit. The Settlement was entered into to  avoid
continuing  distraction of management, reduce overall  legal
cost liability and exposure to risk of adverse outcome.  The
Settlement  is  contingent upon execution  of  a  definitive
settlement agreement, approval by a sufficient percentage of
the   potential   class  plaintiffs,  U.S.  District   Court
approval, and certain other conditions.

Item 6. Exhibits and Reports on Form 8-K

No reports on Form 8-K were filed during the period covered
by this report.

Signature

Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.



Dated:  August 13, 1996       Taco Cabana, Inc.
                         
                         
                         
                         
                              /s/  David G. Lloyd
                              ------------------------------
                              David G. Lloyd
                              Vice President, Chief Financial
                              Officer, Secretary and Treasurer
                        
                         
                         
                         
                         
                              Signing on behalf of the registrant
                              and as the principal financial and
                              accounting officer