Exhibit (a)(5)(iii) Exhibit (a)(5)(iii) MERRILL LYNCH SENIOR FLOATING RATE FUND II, INC. FUND LOGO Annual Report August 31, 2000 Merrill Lynch Senior Floating Rate II, Inc. seeks as high a level of current income and such preservation of capital as is consistent with investment in senior collateralized corporate loans made by banks and other financial institutions. This report, including the financial information herein, is transmitted for use to shareholders of Merrill Lynch Senior Floating Rate Fund II, Inc. for their information. It is not a prospectus. Past performance results shown in this report should not be considered a representation of future performance. The Fund has the ability to leverage its Common Stock to provide Common Stock shareholders with a potentially higher rate of return. Leverage creates risk for Common Stock shareholders, including the likelihood of greater volatility of net asset value and market price of Common Stock shares, and the risk that fluctuations in short-term interest rates may reduce the Common Stock's yield. Statements and other information herein are as dated and are subject to change. Merrill Lynch Senior Floating Rate Fund II, Inc. Box 9011 Princeton, NJ 08543-9011 Printed on post-consumer recycled paper Merrill Lynch Senior Floating Rate Fund II, Inc. DEAR SHAREHOLDER The Fund's effective net yield for the fiscal year ended August 31, 2000 was 7.81%. The Fund's net asset value declined from $10.01 per share to $9.87 per share during the fiscal year. During the same period, the Fund earned $0.773 per share income dividends, representing a net annualized yield of 7.81%, based on a year-end per share net asset value of $9.87. For the 12-month period ended August 31, 2000, the Fund's total investment return was +6.54%, based on the $0.14 per share decrease in net asset value and assuming reinvestment of $0.766 per share income dividends. Since inception (March 26, 1999) through August 31, 2000, the Fund's total investment return was +9.76%, based on a change in per share net asset value from $10.00 to $9.87, and assuming reinvestment of $1.04 per share income dividends. Investment Approach Merrill Lynch Senior Floating Rate Fund II, Inc. consists largely of participations in leveraged bank loans. The high-yield bond and bank loan markets are comprised of similar industry sectors and often contain overlapping issuers. As a result, general economic events and trends tend to move the two markets in the same direction, although bonds typically experience greater volatility than bank loans. This can be attributed to two factors. First, bank loans are typically senior secured obligations, thus generally offering investors greater principal protection than unsecured bonds. Second, bank loans are floating rate instruments whose principal value generally does not move inversely with interest rate movements, as is the case with fixed rate bonds. In the last two years, both markets have been adversely affected by the increased premium accorded to credit risk. Market Review Principal (or price) returns were negative in both the high-yield and leveraged loan markets over the six months ended August 31, 2000. The high-yield market, as measured by the Donaldson, Lufkin, Jenrette (DLJ) High Yield Bond Index, experienced principal depre- ciation of 454 basis points (4.54%). The loan market experienced almost half that decline, reporting a principal loss of 261 basis points, as measured by the DLJ Leveraged Loan Index. Throughout the period, "flight-to-quality" remained the performance theme in the high-yield market. Issues that were higher rated (securities rated BB), larger ($300 million and greater), and in sectors with stability or positive event risk (such as cable, wireless telecommunications, gaming and energy) outperformed their riskier counterparts. In contrast to the high-yield market, the bank loan market had mixed results. Both the higher-rated issues (securities rated BB) and distressed issues (securities rated CCC/CC and C) performed well, while the B-rated issues underperformed. The loan market favored the same sectors as the high-yield market. For the last six months, the total return (principal return plus interest income earned) of the high-yield bond market was barely in positive territory as it posted a return of +0.27%, as measured by the unmanaged DLJ High Yield Bond Index. The loan market fared better and provided a total return of +2.27%, as measured by the unmanaged DLJ Leveraged Loan Index. Although a reduction in Treasury yields helped boost the performance of high-yield bonds, widening credit spreads more than offset the reduction in underlying interest rates. During the period, the ten-year Treasury yield fell from 6.41% to 5.73%, or 68 basis points, while high-yield credit spreads widened 143 basis points. This maintained a continuing market theme of the last few years whereby credit risk, as measured by the spread at which issuers' securities trade over US Treasury securities, has been a stronger force on the price of securities than the effect of the underlying changes in interest rates. Bank term loan spreads widened as well, although by only 63 basis points for B-rated issuers. During the period, the energy, chemicals, gaming, broadcasting and wireless telecommunications sectors performed well. These industries benefited from one or more of the following characteristics: improving commodity prices, stable cash flows and robust growth prospects. However, certain sectors such as wired telecommunications, retail and metals/mining continued to experience difficulties resulting in credit deterioration and principal losses(realized and unrealized) for some of the Fund's holdings. The wired telecommunications industry underperformed because of investor nervousness about the completion of business plans of some of its operators. Retailers suffered from a lack of pricing power and an escalation of competition from e-commerce. The metals/mining industry continued to suffer through cyclical troughs in a number of commodities. Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 Investment Activities At August 31, 2000, Merrill Lynch Senior Floating Rate Fund II, Inc. had approximately $430.8 million out of $447.0 million, or 96%, of its total investment assets committed for investment in corporate loan interests, most of which accrued interest at a yield spread above the London Interbank Offered Rate (LIBOR), the rate that major international banks charge each other for US dollar-denominated deposits outside of the United States. LIBOR tracks very closely with other short-term interest rates, particularly the Federal Funds rate. Since the reset period on the Fund's floating rate investments is between 30 days - 90 days, the yield on the bank loan portion of the Fund is likely to move in the same direction within a short period of time after any Federal Funds rate change. We continue to maintain significant diversification across the Fund's investments. At August 31, 2000, the Fund was comprised of 86 borrowers across 36 industries. (See the "Portfolio Profile" on page 19 of this report to shareholders, which provides listings of the Fund's ten largest holdings and five largest industries as of August 31, 2000.) Investment Strategy Throughout the six months ended August 31, 2000, the Fund's investment philosophy remained unchanged: to invest in leveraged transactions in which borrowers have strong market shares, experienced managements, consistent cash flows and appropriate risk/reward characteristics. In addition, we look for companies with significant underlying asset and franchise value, strong capital structures and equity sponsors that support their investments. An example of a credit purchased in the last six months that demonstrates these criteria is Adelphia Communications Corporation. Adelphia Communications, through its subsidiary Century Cable LLC, issued a $1 billion institutional term loan priced at 3% over LIBOR. Adelphia Communications is one of the top five cable companies with over 1.5 million paid subscribers. Century Cable, the operating company borrower, is capitalized with $4.25 billion of equity from its parent, producing a relatively conservative debt capitalization ratio of 33%. With average industry transactions occurring at approximately $4,000 per subscriber, the intrinsic equity value of our borrower is significant with its debt per subscriber estimated at $1,350. The loan also has several covenants in the credit agreement to protect the integrity of the credit. We believe assets such as Adelphia Communications will lessen the volatility in the Fund and are likely to consistently generate solid income. Market Outlook Compared with the pace of a year ago, the current environment's leveraged loan and high-yield bond issuance has been limited. Investors have been very selective, and transactions that are successfully issued are well structured and attractively priced. This activity reflects the three large themes--liquidity risk, default risk and monetary policy risk--that are affecting the market. As for the liquidity risk of leveraged finance, retail mutual funds are playing a significantly reduced role in absorbing the supply of leveraged loan and high-yield new issuance, as a result of continued outflows in mutual funds of these asset classes. Over $7 billion in assets have exited these retail mutual funds thus far in 2000. However, some of the weakness in retail inflows was offset by more than $17 billion of structured product issuance, which is targeted at institutional investors. With new ramp-up institutional activity being the marginal buyer in the markets, these vehicles take on much of the new issuance, as well as purchase much of the good-quality credits in secondary trading. Because of the small per-issue appetite of a typical structured product and the diversification requirements that it has, the leveraged finance market has some breadth, but little depth. At the same time, and as we mentioned in our last report to shareholders, ever since the Russian default crisis in the late summer of 1998, the volatility of the leveraged loan and high-yield markets has continued to increase from historical norms. A contributing influence on the elevated risk premium being levied on the leveraged markets is that investors have tolerance for only a limited number of credit rating downgrades and defaults. When a borrower reports weaker-than-expected results, investors attempt to sell immediately to avoid any potential impairment. If a borrower's ability to repay its debts (as perceived by the marketplace) drops precipitously, or if there is no liquidity during its slide downward, investors are forced to sell at low recovery rates. This heightened sensitivity creates opportunities because decisions sometimes are based not on credit fundamentals but on a more reactionary basis. Nevertheless, these circumstances result in increased trading activity, and hence volatility, as everyone often tries to reach the exit first when investors sense a potential problem. Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 Related to this factor is the incidence of issuers in payment default. Defaults increased in 1999 and some sectors continue to struggle despite the resilient strength of the domestic economy. For example, the automotive parts, healthcare, movie theater and textile sectors have a number of transactions outstanding in our market that have materially underperformed since origination. The transactions were well capitalized when originally structured, but cash flow dropped or did not grow to a sufficient level to support the existing balance sheets. Affected by these downgrades, investors scrutinize any news with a jaded view, creating trading activity before news has been digested and exacerbating volatility. As of August 31, 2000, the trailing 12-month high-yield market default rate was 4.8% (dollar-weighted), as measured by Moody's Investor Services, Inc. In recent months, these figures have shown some encouraging signs as the default rate has sequentially decreased from 7.0% to 6.7% for the May--June 2000 period, from 6.7% to 5.7% for the June--July 2000 period, and then again from 5.7% to 4.8% for the July--August 2000 period. If this trend were to continue, much of the default risk fears that hang over the leveraged finance market could ease. At the same time, monetary policy risk seems lower. The economic outlook is turning increasingly favorable as the Federal Reserve Board seems to have engineered a somewhat less torrid pace for the economy, while "new economy"-driven productivity gains have helped keep inflation at acceptable levels. Investors seem to accept that the economy could grow at a sustainable rate of 4% or more without price pressures. Therefore, most market observers conclude that the string of Federal Reserve Board tightenings has neared its conclusion. With the economy likely having avoided a hard landing and little inflation appearing because of the Federal Reserve Board's actions to date, the prospects for leveraged credits should be good. Two factors on the horizon that could alter these views include the price of oil and the US presidential election. Oil prices currently reflect low inventories and some holdback on the part of producers from increasing production to the higher levels that the market may have desired. Investor fears are that any further increase in prices could work their way into core inflation. Separately, the election, and its resulting impact on taxes and spending issues, leaves many investors with some uncertainty regarding future fiscal policy. In Conclusion The high-yield bond and loan markets continue to experience above- average volatility as investors remain wary of higher defaults, mutual fund redemptions, the general level of interest rates and a lack of liquidity in the dealer community. We are confident in the Federal Reserve Board's ability to avoid an economic "hard landing," which is a positive for the entire leveraged finance asset class. Furthermore, we believe there will be a moderation in the market default rate as aggressive transactions underwritten in the past few years and sectors such as healthcare negatively affected by specific factors are restructured and exit the system. If general fundamentals improve, and with market yields at near all-time highs, we would expect the leveraged finance markets to strengthen over the next 12 months. Notwithstanding the expectation of better market conditions ahead, we continue to be conservative in our purchasing decisions, focusing on large issuers that are well capitalized in selective industries. We thank you for your investment in Merrill Lynch Senior Floating Rate Fund II, Inc., and we look forward to reviewing our outlook and strategy with you again in our next report to shareholders. Sincerely, (Terry K. Glenn) Terry K. Glenn President and Director (Richard C. Kilbride) Richard C. Kilbride Vice President and Co-Portfolio Manager (Gilles Marchand) Gilles Marchand Vice President and Co-Portfolio Manager October 3, 2000 Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 THE BENEFITS AND RISKS OF LEVERAGING Merrill Lynch Senior Floating Rate Fund II, Inc. has the ability to utilize leverage through the borrowings or issuance of short-term debt securities or shares of Preferred Stock. The concept of leveraging is based on the premise that the cost of assets to be obtained from leverage will be based on short-term interest rates, which normally will be lower than the return earned by the Fund on its longer-term portfolio investments. To the extent that the total assets of the Fund (including the assets obtained from leverage) are invested in higher-yielding portfolio investments, the Fund's Common Stock shareholders will benefit from the incremental yield. Leverage creates risks for holders of Common Stock including the likelihood of greater net asset value and market price volatility. In addition, there is the risk that fluctuations in interest rates on borrowings (or in the dividend rates on any Preferred Stock, if the Fund were to issue the Preferred Stock) may reduce the Common Stock's yield and negatively impact its market price. If the income derived from securities purchased with assets received from leverage exceeds the cost of leverage, the Fund's net income will be greater than if leverage had not been used. Conversely, if the income from the securities purchased is not sufficient to cover the cost of leverage, the Fund's net income will be less than if leverage had not been used, and therefore the amount available for distribution to Common Stock shareholders will be reduced. In this case, the Fund may nevertheless decide to maintain its leveraged position in order to avoid capital losses on securities purchased with leverage. However, the Fund will not generally utilize leverage if it anticipates that its leveraged capital structure would result in a lower rate of return for its Common Stock than would be obtained if the Common Stock were unleveraged for any significant amount of time. Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 PROXY RESULTS During the six-month period ended August 31, 2000, Merrill Lynch Senior Floating Rate Fund II, Inc.'s shareholders voted on the following proposals. The proposals were approved at a shareholders' meeting on July 25, 2000. The description of each proposal and number of shares voted are as follows: Shares Voted For 1. To elect the Fund's Board of Directors: Terry K. Glenn 40,769,853 Ronald W. Forbes 40,758,644 Cynthia A. Montgomery 40,760,596 Charles C. Reilly 40,763,939 Kevin A. Ryan 40,767,989 Roscoe S. Suddarth 40,766,156 Richard R. West 40,767,989 Arthur Zeikel 40,755,482 Edward D. Zinbarg 40,766,156 Shares Voted Shares Voted Shares Voted For Against Abstain 2. To ratify the selection of Deloitte & Touche LLP as the Fund's independent auditors for the current fiscal year. 39,182,285 413,225 1,955,526 3. To convert the Fund to "master/feeder" structure. 35,829,613 1,448,244 4,273,179 4. To approve proposed Investment Advisory and Administration Agreements for the Fund. 36,674,370 1,028,993 3,847,673 Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 SCHEDULE OF INVESTMENTS S&P Moody's Face Senior Secured Industries Rating Rating Amount Floating Rate Loan Interests* Value Air Transporta- NR++ NR++ $ 1,648,125 Gemini Air Cargo, Term A, due 8/12/2005 $ 1,645,551 tion--0.4% Amusement & NR++ NR++ 5,000,000 Metro-Goldwyn-Mayer Co., Term B, due 12/31/2006 4,960,625 Recreational Services--1.1% Apparel--1.1% BB Ba2 5,000,000 Warnaco Inc., Term, due 11/16/2000 4,768,750 Automotive B+ Ba3 2,380,000 Collins & Aikman Corp., Term B, due 6/30/2005 2,350,995 Equipment--1.7% Tenneco Automotive Inc.: BB Ba3 2,500,000 Term B, due 11/02/2007 2,482,813 BB Ba3 2,500,000 Term C, due 5/02/2008 2,482,813 -------------- 7,316,621 Broadcasting NR++ NR++ 3,000,000 Bahakel Communications Ltd., Term B, due 6/30/2008 3,000,000 - --Radio & B1 B1 5,500,000 Benedek Broadcasting Corporation, Term B, due 11/20/2007 5,482,812 Television NR++ NR++ 5,940,000 Corus Entertainment Inc., Tranche II, due 8/31/2007 5,984,550 - --7.1% Cumulus Media Inc.: B1 B1 1,800,000 Term B, due 9/30/2007 1,777,500 B+ B1 1,200,000 Term C, due 2/28/2008 1,185,000 NR++ Ba3 7,000,000 Gray Communications Systems, Term B, due 12/31/2005 7,032,816 NR++ NR++ 995,000 VHR Broadcasting, Term B, due 9/30/2007 996,866 BB Ba2 6,000,000 Young Broadcasting Inc., Term B, due 12/31/2006 6,038,748 -------------- 31,498,292 Building B+ Ba3 2,976,316 Better Minerals, Term B, due 9/30/2007 2,974,456 Materials--1.3% B+ B1 2,940,778 Panolam Industries, Term B, due 12/31/2005 2,944,454 -------------- 5,918,910 Business B+ B1 2,985,000 Muzak Audio, Term B, due 12/31/2006 2,960,126 Services--0.7% Cable NR++ NR++ 4,000,000 Avalon Cable LLC, Term B, due 11/15/2008 3,996,252 Television BB NR++ 5,000,000 CC VI Operating Company LLC, Term B, due 11/12/2008 4,998,750 Services NR++ NR++ 10,000,000 Century Cable LLC, Term, due 6/30/2009 10,017,500 - --10.0% BB+ Ba3 15,000,000 Charter Communications Holdings, Term B, due 3/18/2008 14,948,330 BB NR++ 5,210,526 Classic Cable Inc., Term B, due 1/31/2008 5,195,874 B+ B1 5,000,000 Pegasus Media & Communications, Term, due 4/30/2005 5,016,665 -------------- 44,173,371 Chemicals--4.5% BB- Ba2 5,000,000 Huntsman Corp., Term C, due 12/31/2005 4,968,750 Huntsman ICI Chemicals LLC: BB Ba3 4,950,000 Term B, due 6/30/2007 4,988,932 BB Ba3 4,950,000 Term C, due 6/30/2008 4,988,931 NR++ Ba3 4,937,500 Lyondell Petrochemical Co., Term E, due 5/17/2006 5,117,393 -------------- 20,064,006 Computer- Bridge Information Systems: Related NR++ NR++ 1,846,335 Term, due 5/29/2003 1,490,915 Products--1.1% NR++ NR++ 3,652,470 Term B, due 5/29/2005 2,976,762 BB- Ba3 648,627 Fairchild Holdings Corp., Term, due 4/30/2006 611,872 -------------- 5,079,549 Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 SCHEDULE OF INVESTMENTS (continued) S&P Moody's Face Senior Secured Industries Rating Rating Amount Floating Rate Loan Interests* Value Diversified B+ B1 $ 2,977,500 Blount International Inc., Term B, due 6/30/2006 $ 2,993,007 - --0.7% Drilling--0.4% B+ B1 1,974,357 Key Energy Group, Inc., Term B, due 9/14/2004 1,978,985 Drug/ B+ B1 2,437,500 Duane Reade Co., Term B, due 2/15/2005 2,434,453 Proprietary Stores--0.6% Electronics/ BB Ba2 4,987,500 Amkor Technology Inc., Term B, due 9/30/2005 5,022,233 Electrical B+ B1 1,190,054 DD Inc., Term B, due 10/31/2003 1,178,153 Components-- B+ NR++ 4,980,392 Dynatech LLC, Term B, due 9/30/2007 4,981,015 4.6% Semiconductor Components: BB- Ba3 1,444,444 Term B, due 8/04/2005 1,455,730 BB- Ba3 1,555,556 Term C, due 8/04/2007 1,567,709 BB- Ba3 2,000,000 Term D, due 8/04/2007 2,004,166 B+ Ba3 4,184,432 Superior Telecom, Term A, due 5/27/2004 4,132,127 -------------- 20,341,133 Environmental IT Group Inc: Services--1.1% BB B1 1,500,000 Term, due 6/08/2007 1,495,000 BB B1 1,484,746 Term B, due 6/11/2006 1,470,826 URS Corp.: BB Ba3 990,000 Term B, due 6/09/2006 992,475 BB Ba3 990,000 Term C, due 6/09/2007 992,475 -------------- 4,950,776 Financial B NR++ 1,828,372 Lodgian Financing Corp., Term B, due 7/15/2006 1,764,379 Services--1.4% NR++ Ba3 4,500,000 Sovereign Bancorp, Inc., Term, due 11/17/2003 4,516,875 -------------- 6,281,254 Food & Kindred BB- Ba3 1,995,000 Merisant Company, Term B, due 3/30/2007 2,004,975 Products--0.5% Furniture & Simmons Co.: Fixtures--1.4% B+ Ba3 2,486,552 Term B, due 10/29/2005 2,493,390 B+ Ba3 3,656,587 Term C, due 10/29/2006 3,666,643 -------------- 6,160,033 Gaming--2.3% Isle of Capri Casinos, Inc.: BB- Ba2 5,320,000 Term B, due 3/01/2006 5,350,340 BB- Ba2 4,655,000 Term C, due 3/01/2007 4,681,547 -------------- 10,031,887 Grocery--0.4% CCC Caa1 3,981,018 Grand Union Co., Term, due 8/17/2003 1,887,667 Hotels & NR++ NR++ 6,256,720 Strategic Holdings Inc., Term, due 11/16/2004 6,282,792 Motels-- Wyndam International, Inc.: 3.9% NR++ NR++ 7,000,000 Term, due 6/30/2004 6,984,446 NR++ NR++ 4,000,000 Term, due 6/30/2006 3,941,000 -------------- 17,208,238 Leasing & BB- B1 1,980,000 Anthony Crane Rental L.P., Term, due 7/30/2006 1,823,249 Rental BB- B1 2,970,000 Nations Rent Inc., Term B, due 7/20/2006 2,957,624 Services--1.8% BB- NR++ 2,977,500 Rent Way Inc., Term B, due 9/30/2006 2,973,778 -------------- 7,754,651 Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 SCHEDULE OF INVESTMENTS (continued) S&P Moody's Face Senior Secured Industries Rating Rating Amount Floating Rate Loan Interests* Value Manufacturing B+ NR++ $ 5,000,000 Citation Corporation, Term B, due 12/01/2007 $ 4,931,250 - --3.4% Mueller Industries, Inc.: B+ B1 2,475,000 Term B, due 8/16/2006 2,478,094 B+ B1 2,475,000 Term C, due 8/16/2007 2,479,255 BB- Ba3 4,916,763 Terex Corp., Term C, due 2/05/2006 4,922,029 -------------- 14,810,628 Medical B+ B1 1,990,000 Hanger Orthopedic Group, Inc., Term B, due 12/30/2006 1,900,450 Equipment - --0.4% Metals & CCC- B3 960,000 AEI Resources Inc., Term B, due 12/31/2004 864,000 Mining--0.8% BB- Ba2 2,585,000 LTV Corporation, Term, due 11/10/2004 2,552,688 -------------- 3,416,688 Paper--2.9% B+ Ba3 319,444 Jefferson Smurfit Company/Container Corp. of America, Term B, due 3/24/2006 320,103 B B1 3,596,650 Riverwood International Inc., Term B, due 2/28/2004 3,609,389 Stone Container Corp.: B+ Ba3 2,396,930 Term E, due 10/01/2003 2,404,881 B+ Ba3 2,486,957 Term F, due 12/31/2005 2,493,756 B+ Ba3 1,967,778 Term G, due 12/31/2006 1,968,833 B+ Ba3 2,058,500 Term H, due 12/31/2007 2,059,603 -------------- 12,856,565 Pharmaceuticals Dade Behring Inc.: - --0.5% B+ Ba3 1,237,500 Term B, due 6/30/2006 1,133,196 B+ Ba3 1,237,500 Term C, due 6/30/2007 1,133,196 -------------- 2,266,392 Printing & B+ Ba3 1,971,637 Advanstar Communications Inc., Term C, due 6/30/2007 1,973,486 Publishing NR++ Ba1 11,000,000 Hollinger International Publishing Inc., Term B, - --5.9% due 12/31/2004 11,020,625 B+ B1 5,000,000 Liberty Group Operating, Term B, due 3/31/2007 5,000,000 NR++ NR++ 995,948 Reiman Publications, Term B, due 12/01/2005 999,890 Trader.com: B Ba3 1,045,399 Term B, due 12/31/2006 1,037,558 B Ba3 704,601 Term C, due 12/31/2007 699,317 NR++ B1 2,995,000 Vertis, Term B, due 12/06/2008 2,995,000 B+ Ba3 2,495,412 Ziff-Davis Inc., Term B, due 3/31/2007 2,497,595 -------------- 26,223,471 Property NR++ Ba3 5,000,000 NRT Inc., Term, due 7/31/2004 4,968,750 Management-- Prison Realty Trust Inc.: 2.2% NR++ Ba3 721,058 Term B, due 12/31/2002 638,136 NR++ Ba3 4,743,326 Term C, due 12/31/2002 4,197,844 -------------- 9,804,730 Restaurants Domino's & Bluefence: & Food B+ B1 971,202 Term B, due 12/21/2006 975,572 Service--0.4% B+ B1 972,724 Term C, due 12/21/2007 977,182 -------------- 1,952,754 Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 SCHEDULE OF INVESTMENTS (continued) S&P Moody's Face Senior Secured Industries Rating Rating Amount Floating Rate Loan Interests* Value Tower BB- B1 $ 5,000,000 American Towers, Inc., Term B, due 12/30/2007 $ 5,027,840 Construction & BB- Ba3 3,896,000 Crown Castle International Corporation, Term B, due Leasing--3.2% 3/31/2008 3,907,092 NR++ NR++ 5,000,000 Spectrasite Communications, Term B, due 6/30/2006 5,011,250 -------------- 13,946,182 Transportation BB+ Ba1 5,000,000 Kansas City Southern Railroad, Term B, due 12/29/2006 5,025,780 Services--2.2% B+ B1 1,990,000 North American Van Lines Inc., Term B, due 11/18/2007 1,820,850 BB- Ba2 2,966,877 Travel Centers of America, Term, due 3/27/2005 2,974,911 -------------- 9,821,541 Utilities NR++ NR++ 7,500,000 AES Texas Funding II, Term, due 5/19/2001 7,494,142 - --3.6% BB+ Ba2 4,987,500 TNP Enterprises, Inc., Term, due 6/30/2006 5,009,320 BBB- Ba1 3,500,000 Western Resources Inc., Term B, due 3/17/2003 3,507,291 -------------- 16,010,753 Waste Allied Waste North America Inc.: Management-- BB Ba3 2,272,727 Term B, due 6/30/2006 2,182,236 1.1% BB Ba3 2,727,273 Term C, due 6/30/2007 2,618,684 -------------- 4,800,920 Wired BBB- Ba1 10,000,000 Global Crossing Holdings Ltd., Term, due 6/30/2006 10,058,040 Telecommun- ications--2.3% Wireless American Cellular Corp.: Telecommun- B+ Ba3 3,500,000 Term B, due 3/31/2008 3,499,027 ications NR++ Ba3 4,000,000 Term C, due 3/31/2009 3,998,888 - --12.7% B+ B1 4,421,250 Centennial Cellular Operating Co., Term C, due 11/30/2007 4,434,430 Dobson/Sygnet Operating Co.: NR++ B3 1,673,911 Term B, due 3/23/2007 1,674,060 NR++ B3 1,696,000 Term C, due 12/23/2007 1,697,060 Nextel Communications, Inc.: BB- Ba2 2,500,000 Term B, due 6/30/2008 2,513,543 BB- Ba2 2,500,000 Term C, due 12/31/2008 2,513,543 BB- Ba2 9,438,000 Term D, due 3/31/2009 9,399,389 BB- NR++ 5,000,000 PowerTel PCS, Inc., Term B, due 2/06/2003 4,996,875 Rural Cellular Corp.: B+ B1 2,750,000 Term B, due 10/03/2008 2,749,142 B+ B1 2,750,000 Term C, due 4/03/2009 2,749,142 NR++ B2 1,000,000 Tritel PCS Inc., Term B, due 12/31/2007 1,003,000 VoiceStream PCS Holdings Corp.: B+ B1 10,000,000 Tranche A Vendor Facility, due 6/30/2009 9,922,220 B+ B1 5,000,000 Term B, due 1/15/2009 4,983,335 -------------- 56,133,654 Total Senior Secured Floating Rate Loan Interests (Cost--$398,486,967)--89.7% 396,415,628 Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 SCHEDULE OF INVESTMENTS (concluded) Face Amount Short-Term Securities Value Commercial Paper** $ 8,400,000 Gannett Co., 6.47% due 9/07/2000 $ 8,390,942 - --5.5% 3,734,000 General Motors Acceptance Corp., 6.69% due 9/01/2000 3,734,000 12,000,000 Metropolitan Life Insurance Company, 6.47% due 9/08/2000 11,984,903 -------------- 24,109,845 US Government Agency Federal Home Loan Mortgage Corporation: Obligations**--4.0% 15,000,000 6.42% due 9/12/2000 14,970,575 2,800,000 6.42% due 9/14/2000 2,793,509 -------------- 17,764,084 Total Short-Term Securities (Cost--$41,873,929)--9.5% 41,873,929 Total Investments (Cost--$440,360,896)--99.2% 438,289,557 Other Assets Less Liabilities--0.8% 3,718,782 -------------- Net Assets--100.0% $ 442,008,339 ============== *The interest rates on senior secured floating rate loan interests are subject to change periodically based on the change in the prime rate of a US Bank, LIBOR (London Interbank Offered Rate), or, in some cases, another base lending rate. **Commercial Paper and certain US Government Agency Obligations are traded on a discount basis; the interest rates shown reflect the discount rates paid at the time of purchase by the Fund. ++Not Rated. Ratings of issues shown have not been audited by Deloitte & Touche LLP. See Notes to Financial Statements. Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 FINANCIAL INFORMATION Statement of Assets and Liabilities as of August 31, 2000 Assets: Investments, at value (identified cost--$440,360,896) $ 438,289,557 Cash 72,734 Receivables: Interest $ 4,008,469 Capital shares sold 1,041,475 5,049,944 ---------------- Prepaid registration fees and other assets 295,897 ---------------- Total assets 443,708,132 ---------------- Liabilities: Payables: Dividends to shareholders 992,475 Investment adviser 286,830 Administrator 120,770 Commitment fees 8,556 1,408,631 ---------------- Deferred income 1,643 Accrued expenses and other liabilities 289,519 ---------------- Total liabilities 1,699,793 ---------------- Net Assets: Net assets $ 442,008,339 ================ Net Assets Common Stock, par value $.10 per share; 1,000,000,000 shares Consist of: authorized $ 4,477,980 Paid-in capital in excess of par 442,778,939 Accumulated realized capital losses on investments--net (3,178,897) Unrealized depreciation on investments--net (2,069,683) ---------------- Net Assets--Equivalent to $9.87 per share based on shares of 44,779,796 capital stock outstanding $ 442,008,339 ================ See Notes to Financial Statements. Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 FINANCIAL INFORMATION (continued) Statement of Operations For the Year Ended August 31, 2000 Investment Interest and discount earned $ 32,618,380 Income: Facility and other fees 496,515 ---------------- Total income 33,114,895 ---------------- Expenses: Investment advisory fees $ 3,345,377 Administrative fees 1,408,580 Registration fees 336,812 Professional fees 238,473 Tender offer costs 155,677 Accounting services 142,683 Transfer agent fees 113,863 Custodian fees 46,536 Assignment fees 39,228 Directors' fees and expenses 29,369 Borrowing costs 23,834 Printing and shareholder reports 23,216 Other 26,655 ---------------- Total expenses before reimbursement 5,930,303 Reimbursement of expenses (364,530) ---------------- Total expenses after reimbursement 5,565,773 ---------------- Investment income--net 27,549,122 ---------------- Realized & Realized loss on investments--net (3,173,858) Unrealized Loss on Change in unrealized appreciation/depreciation on Investments--Net: investments--net (2,119,451) ---------------- Net Increase in Net Assets Resulting from Operations $ 22,255,813 ================ See Notes to Financial Statements. Statements of Changes in Net Assets For the For the Period Year Ended March 26, 1999++ Increase (Decrease) in Net Assets: August 31, 2000 to August 31, 1999 Operations: Investment income--net $ 27,549,122 $ 4,460,004 Realized loss on investments--net (3,173,858) (5,039) Change in unrealized appreciation/depreciation on investments--net (2,119,451) 49,768 ---------------- ---------------- Net increase in net assets resulting from operations 22,255,813 4,504,733 ---------------- ---------------- Dividends to Investment income--net (27,549,122) (4,460,004) Shareholders: ---------------- ---------------- Net decrease in net assets resulting from dividends to shareholders (27,549,122) (4,460,004) ---------------- ---------------- Capital Share Net increase in net assets resulting from capital shares Transactions: transactions 217,875,943 229,280,976 ---------------- ---------------- Net Assets: Total increase in net assets 212,582,634 229,325,705 Beginning of period 229,425,705 100,000 ---------------- ---------------- End of period $ 442,008,339 $ 229,425,705 ================ ================ ++Commencement of operations. See Notes to Financial Statements. Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 FINANCIAL INFORMATION (continued) Statement of Cash Flows For the Year Ended August 31, 2000 Cash Provided Net increase in net assets resulting from operations $ 22,255,813 by Operating Adjustments to reconcile net increase in net assets resulting from Activities: operations to net cash provided by operating activities: Increase in receivables (2,613,403) Increase in other assets (108,445) Increase in other liabilities 309,486 Realized and unrealized loss on investments--net 5,293,309 Amortization of discount (2,708,844) ---------------- Net cash provided by operating activities 22,427,916 ---------------- Cash Used for Proceeds from principal payments and sales of loan interests 142,620,942 Investing Purchases of loan interests (345,336,223) Activities: Purchases of short-term investments (3,670,733,352) Proceeds from sales and maturities of short-term investments 3,656,901,663 ---------------- Net cash used for investing activities (216,546,970) ---------------- Cash Provided Cash receipts on capital shares sold 274,409,435 by Financing Cash payments on capital shares tendered (67,641,618) Activities: Dividends paid to shareholders (12,616,237) ---------------- Net cash provided by financing activities 194,151,580 ---------------- Cash: Net increase in cash 32,526 Cash at beginning of year 40,208 ---------------- Cash at end of year $ 72,734 ================ Non-Cash Capital shares issued in reinvestment of dividends paid Financing to shareholders $ 14,304,352 Activities: ================ See Notes to Financial Statements. Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 FINANCIAL INFORMATION (concluded) Financial Highlights The following per share data and ratios have been derived For the For the Period from information provided in the financial statements. Year Ended March 26, 1999++ Increase (Decrease) in Net Asset Value: August 31, 2000 to August 31, 1999 Per Share Net asset value, beginning of period $ 10.01 $ 10.00 Operating ---------------- ---------------- Performance: Investment income--net .77 .27 Realized and unrealized gain (loss) on investments--net (.14) .01 ---------------- ---------------- Total from investment operations .63 .28 ---------------- ---------------- Less dividends from investment income--net (.77) (.27) ---------------- ---------------- Net asset value, end of period $ 9.87 $ 10.01 ================ ================ Total Investment Based on net asset value per share 6.54% 3.02%+++ Return:** ================ ================ Ratio to Average Expenses, net of reimbursement 1.58% .55%* Net Assets: ================ ================ Expenses 1.68% 1.77%* ================ ================ Investment income--net 7.80% 6.77%* ================ ================ Supplemental Net assets, end of period (in millions) $ 442 $ 229 Data: ================ ================ Portfolio turnover 46.95% 28.49% ================ ================ *Annualized. **Total investment returns exclude the early withdrawal charge, if any. The Fund is a continuously offered closed-end fund, the shares of which are offered at net asset value. Therefore, no separate market exists. The Fund's investment adviser voluntarily waived a portion of its management fee. Without such waiver, the Fund's returns would have been lower. ++Commencement of operations. +++Aggregrate total investment return. See Notes to Financial Statements. Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 NOTES TO FINANCIAL STATEMENTS 1. Significant Accounting Policies: Merrill Lynch Senior Floating Rate Fund II, Inc. (the "Fund") is registered under the Investment Company Act of 1940 as a continuously offered, non-diversified, closed-end management investment company. The Fund's financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, which may require the use of management accruals and estimates. (a) Loan participation interests--The Fund invests in senior secured floating rate loan interests ("Loan Interests") with collateral having a market value, at time of acquisition by the Fund, which Fund management believes equals or exceeds the principal amount of the corporate loan. The Fund may invest up to 20% of its total assets in loans made on an unsecured basis. Depending on how the loan was acquired, the Fund will regard the issuer as including the corporate borrower along with an agent bank for the syndicate of lenders and any intermediary of the Fund's investment. Because agents and intermediaries are primarily commercial banks, the Fund's investment in corporate loans at August 31, 2000 could be considered to be concentrated in commercial banking. (b) Valuation of investments--Loan Interests are valued in accordance with guidelines established by the Board of Directors. Loan Interests are valued at the mean between the last available bid and asked prices from one or more brokers or dealers as obtained from Loan Pricing Corporation. For Loan Interests for which an active secondary market does not exist to a reliable degree in the opinion of the Investment Adviser, such Loan Interests will be valued by the Investment Adviser at fair value, which is intended to approximate market value. Other portfolio securities may be valued on the basis of prices furnished by one or more pricing services which determine prices for normal, institutional-size trading units of such securities using market information, transactions for comparable securities and various relationships between securities which are generally recognized by institutional traders. In certain circumstances, portfolio securities are valued at the last sale price on the exchange that is the primary market for such securities, or the last quoted bid price for those securities for which the over-the-counter market is the primary market or for listed securities in which there were no sales during the day. Short-term securities with remaining maturities of sixty days or less are valued at amortized cost, which approximates market value. Securities and assets for which market quotations are not readily available are valued at fair value as determined in good faith by or under the direction of the Board of Directors of the Fund. (c) Derivative financial instruments--The Fund may engage in various portfolio investment strategies to increase or decrease the level of risk to which the Fund is exposed more quickly and efficiently than transactions in other types of instruments. Losses may arise due to changes in the value of the contract or if the counterparty does not perform under the contract. * Interest rate transactions--The Fund is authorized to enter into interest rate swaps and purchase or sell interest rate caps and floors. In an interest rate swap, the Fund exchanges with another party their respective commitments to pay or receive interest on a specified notional principal amount. The purchase of an interest rate cap (or floor) entitles the purchaser, to the extent that a specified index exceeds (or falls below) a predetermined interest rate, to receive payments of interest equal to the difference between the index and the predetermined rate on a notional principal amount from the party selling such interest rate cap (or floor). (d) Income taxes--It is the Fund's policy to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all of its taxable income to its shareholders. Therefore, no Federal income tax provision is required. (e) Security transactions and investment income--Security transactions are recorded on the dates the transactions are entered into (the trade dates). Interest income (including amortization of discount) is recognized on the accrual basis. Realized gains and losses on security transactions are determined on the identified cost basis. Facility fees are accreted into income over the term of the related loan. Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 NOTES TO FINANCIAL STATEMENTS (concluded) (f) Prepaid registration fees--Prepaid registration fees are charged to expense as the related shares are issued. (g) Dividends and distributions--Dividends from net investment income are declared daily and paid monthly. Distributions of capital gains are recorded on the ex-dividend dates. 2. Investment Advisory and Administrative Services Agreement and Transactions with Affiliates: The Fund has entered into an Investment Advisory Agreement with Merrill Lynch Investment Managers, L.P. ("MLIM"). The general partner of MLIM is Princeton Services, Inc. ("PSI"), an indirect wholly-owned subsidiary of Merrill Lynch & Co., Inc. ("ML & Co."), which is the limited partner. MLIM is responsible for the management of the Fund's portfolio and provides the necessary personnel, facilities, equipment and certain other services necessary to perform this investment advisory function. For such services, the Fund pays a monthly fee at an annual rate of .95% of the Fund's average daily net assets. For the year ended August 31, 2000, MLIM earned fees of $3,345,377, of which $364,530 was waived. The Fund also has an Administrative Services Agreement with MLIM whereby MLIM will receive a fee equal to an annual rate of .40% of the Fund's average daily net assets on a monthly basis, in return for the performance of administrative services (other than investment advice and related portfolio activities) necessary for the operation of the Fund. For the year ended August 31, 2000, FAM Distributors, Inc. ("FAMD"), a wholly-owned subsidiary of Merrill Lynch Group, Inc., earned early withdrawal charges of $267,748 relating to the tender of the Fund's shares. Financial Data Services, Inc. ("FDS"), a wholly-owned subsidiary of ML & Co., is the Fund's transfer agent. Accounting services are provided to the Fund by MLIM at cost. Certain officers and/or directors of the Fund are officers and/or directors of MLIM, PSI, FDS, FAMD, and/or ML & Co. 3. Investments: Purchases and sales of investments, excluding short-term securities, for the year ended August 31, 2000 were $345,336,223 and $142,615,917, respectively. Net realized losses for the year ended August 31, 2000 and net unrealized gains (losses) as of August 31, 2000 were as follows: Realized Unrealized Losses Gains (Losses) Loan interests $ (3,173,655) $ (2,071,339) Short-term investments (203) -- Unfunded loan interests -- 1,656 ------------ ------------ Total $ (3,173,858) $ (2,069,683) ============ ============ As of August 31, 2000, net unrealized depreciation for financial reporting and Federal income tax purposes aggregated $2,071,339, of which $1,541,286 related to appreciated securities and $3,612,625 related to depreciated securities. The aggregate cost of investments at August 31, 2000 for Federal income tax purposes was $440,360,896. 4. Capital Share Transactions: Transactions in capital shares were as follows: For the Year Ended Dollar August 31, 2000 Shares Amount Shares sold 27,234,679 $271,213,209 Shares issued to share- holders in reinvestment of dividends 1,438,383 14,304,352 ------------ ------------ Total issued 28,673,062 285,517,561 Shares tendered (6,818,025) (67,641,618) ------------ ------------ Net increase 21,855,037 $217,875,943 ============ ============ For the Period March 26, 1999++ Dollar to August 31, 1999 Shares Amount Shares sold 23,185,920 $231,994,651 Shares issued to share- holders in reinvestment of dividends 204,831 2,051,012 ------------ ------------ Total issued 23,390,751 234,045,663 Shares tendered (475,992) (4,764,687) ------------ ------------ Net increase 22,914,759 $229,280,976 ============ ============ ++Prior to March 26, 1999 (commencement of operations), the Fund issued 10,000 shares to MLIM for $100,000. Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 5. Short-Term Borrowings: On July 1, 2000, the Fund became a party to a $1,000,000,000 credit agreement dated as of December 3, 1999 among certain other funds managed by MLIM and its affiliates, Bank of America, N.A., and certain other lenders. The Fund may borrow under the credit agreement to fund shareholder redemptions and other lawful purposes other than for leverage. The Fund may borrow up to the maximum amount allowable under the fund's current prospectus and statement of additional information, subject to various other legal, regulatory or contractual limits. The Fund pays a commitment fee of .09% per annum based on the Fund's pro rata share of the unused portion of the facility. Amounts borrowed under the facility bear interest at a rate equal to, at each fund's election, the Federal Funds rate plus .50% or a base rate as determined by Bank of America, N.A. The Fund did not borrow under this facility, or under its former credit facility with The Bank of New York during the year ended August 31, 2000. For the year ended August 31, 2000, the facility and commitment fees paid by the Fund aggregated approximately $24,000. 6. Capital Loss Carryforward: At August 31, 2000, the Fund had a net capital loss carryforward of approximately $63,000, of which $5,000 expires in 2007 and $58,000 expires in 2008. This amount will be available to offset like amounts of any future taxable gains. 7. Subsequent Events: The Fund began a quarterly tender offer on October 17, 2000 which concludes on November 14, 2000. On October 6, 2000, the Fund converted into a "master/feeder" structure. In the "master/feeder"structure, the Fund is a "feeder" fund that invests its assets in the corresponding "master"portfolio of Master Senior Floating Rate Trust (the "Trust"). The Trust has the same investment objective as the Fund. All portfolio investments are made at the Trust level. Fund Asset Management, L.P. ("FAM"), an affiliate of MLIM, provides investment advisory services to the Trust and provides administrative services to the Fund. The Trust has become, and the Fund is no longer, a party to the $1,000,000,000 credit agreement referred to above. Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 INDEPENDENT AUDITORS' REPORT The Board of Directors and Shareholders, Merrill Lynch Senior Floating Rate Fund II, Inc.: We have audited the accompanying statement of assets and liabilities, including the schedule of investments, of Merrill Lynch Senior Floating Rate Fund II, Inc. as of August 31, 2000, the related statements of operations and cash flows for the year then ended and changes in net assets and the financial highlights for the year then ended and for the period March 26, 1999 (commencement of operations) to August 31, 1999. These financial statements and the financial highlights are the responsibility of the Fund's management. Our responsibility is to express an opinion on these financial statements and the financial highlights based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and the financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned at August 31, 2000 by correspondence with the custodian and financial intermediaries or other alternative procedures. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, such financial statements and financial highlights present fairly, in all material respects, the financial position of Merrill Lynch Senior Floating Rate Fund II, Inc. as of August 31, 2000, the results of its operations, the changes in its net assets, cash flows and the financial highlights for the respective stated periods in conformity with accounting principles generally accepted in the United States of America. Deloitte & Touche LLP Princeton, New Jersey October 17, 2000 Merrill Lynch Senior Floating Rate Fund II, Inc. August 31, 2000 PORTFOLIO PROFILE (unaudited) AS OF AUGUST 31, 2000 Percent of Ten Largest Holdings Total Assets Charter Communications Holdings 3.4% VoiceStream PCSHoldings Corp. 3.4 Nextel Communications, Inc. 3.3 Hollinger International Publishing Inc. 2.5 Wyndam International, Inc. 2.5 Global Crossing Holdings Ltd. 2.3 Isle of Capri Casinos, Inc. 2.3 Century Cable LLC 2.3 Huntsman ICI Chemicals LLC 2.2 Stone Container Corp. 2.0 Percent of Five Largest Industries Total Assets Wireless Telecommunications 12.7% Cable Television Services 10.0 Broadcasting--Radio & Television 7.1 Printing & Publishing 5.9 Electronics/Electrical Components 4.6 Percent of Quality Rating Long-Term S&P/Moody's Investments BBB/Baa 3.4% BB/Ba 56.3 B/B 23.2 CCC/Caa or lower 0.5 NR(Not Rated) 16.2 OFFICERS AND DIRECTORS Terry K. Glenn, President and Director Ronald W. Forbes, Director Cynthia A. Montgomery, Director Charles C. Reilly, Director Kevin A. Ryan, Director Roscoe S. Suddarth, Director Richard R. West, Director Arthur Zeikel, Director Edward D. Zinbarg, Director Joseph T. Monagle Jr., Senior Vice President Richard C. Kilbride, Vice President Gilles Marchand, Vice President Donald C. Burke, Vice President and Treasurer Bradley J. Lucido, Secretary Custodian The Bank of New York 90 Washington Street New York, NY 10286 Transfer Agent Financial Data Services, Inc. 4800 Deer Lake Drive East Jacksonville, FL 32246-6484 (800) 637-3863